{ "ticker": { "uuid": "e9c6af90-94bd-4049-87ac-1dbd181dbb8f", "symbol": "SHRIRAMPPS", "name": "Shriram Properties Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/e9c6af90-94bd-4049-87ac-1dbd181dbb8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9c6af90-94bd-4049-87ac-1dbd181dbb8f/" }, "ticker_metadata": { "id": 17252, "uuid": "e9c6af90-94bd-4049-87ac-1dbd181dbb8f", "symbol": "SHRIRAMPPS", "name": "Shriram Properties Limited", "asset_type": "equity", "market_cap": 15215547392, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Shriram Properties Limited operates as a real estate development company in India. The company engages in the business of construction, development, and sale of residential and commercial properties. It also develops residential projects, including mid-market and mid-market premium housing projects; and plotted development projects. In addition, the company offers development management services, including sales and marketing, project management and consultancy, customer relationship management, and financial management services to other real estate developers; and administrative services. Shriram Properties Limited was founded in 1995 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9c6af90-94bd-4049-87ac-1dbd181dbb8f", "symbol": "SHRIRAMPPS", "name": "Shriram Properties Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/e9c6af90-94bd-4049-87ac-1dbd181dbb8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9c6af90-94bd-4049-87ac-1dbd181dbb8f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.8, "quality": 0.1, "momentum": 0.64, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 88.18, "market_cap": 15048304286.56, "pe_ratio": 14.9289, "earnings_yield": 0.067, "ebitda_to_ev": 0.0883, "shareholder_yield": -0.0002, "roe": 0.069, "piotroski_f_score": 4, "momentum_12_1": -0.0174, "volatility_252d": 0.379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:51.347575+00:00", "batch_id": "" }, "size": { "price_close": 88.18, "market_cap": 15048304286.56, "market_cap_usd": 15048304286.56, "enterprise_value": 19740404286.56, "shares_outstanding": 170654392, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9289, "pb_ratio": 1.0308, "ptbv_ratio": 1.0308, "ps_ratio": 1.1873, "pcf_ratio": null, "pfcf_ratio": -76.6988, "ev_ebitda": 11.3262, "ev_ebit": 24.3739, "ev_sales": 1.5575, "ev_fcf": -100.6137, "earnings_yield": 0.067, "fcf_yield": -0.0099, "price_to_sales": 1.1873, "price_to_book": 1.0308, "price_to_cashflow": null, "ebitda_to_ev": 0.0883, "sales_yield": 0.642 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": 0.0327, "total_yield": 0.0325 }, "quality": { "gross_margin": 0.2882, "operating_margin": 0.0639, "net_margin": 0.0795, "ebitda_margin": 0.1375, "fcf_margin": -0.0155, "roe": 0.069, "roa": 0.0271, "roic": 0.0315, "roc_greenblatt": null, "asset_turnover": 0.3412, "cash_conversion": -0.1946, "accruals_ratio": 0.0313, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.1384, "revenue_stability_5y": 0.2953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0983, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6921, "debt_to_assets": 0.1659, "interest_coverage": 0.9395, "current_ratio": 1.63, "quick_ratio": 1.63, "net_debt": 4692100000, "local_beta": 1.9055, "volatility_252d": 0.379, "volatility_60d": 0.9342, "max_drawdown_12m": -0.3336, "risk_adjusted_momentum": -0.046 }, "growth": { "revenue_growth_1y": 0.5392, "revenue_growth_3y_cagr": 0.2529, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3034, "eps_growth_3y_cagr": 0.1518, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1329, "book_value_growth_1y": 0.075, "revenue_growth": 0.5392, "earnings_growth": 0.3034 }, "momentum": { "price_return_1m": -0.0899, "price_return_3m": 0.1715, "price_return_6m": 0.023, "price_return_9m": -0.0219, "price_return_12m": -0.1058, "price_return_12m_ex1m": -0.0174, "momentum_6m": 0.023, "momentum_12m": -0.1058, "momentum_12_1": -0.0174, "distance_from_52w_high": -0.1091, "distance_from_52w_low": 0.3369, "relative_strength": 0.0019 }, "raw_ttm": { "revenue_ttm": 12674100000, "gross_profit_ttm": 3652600000, "ebit_ttm": 809900000, "ebitda_ttm": 1742900000, "net_income_ttm": 1008000000, "eps_diluted_ttm": 5.9067, "operating_cash_flow_ttm": -155000000, "capital_expenditure_ttm": -41200000, "fcf_ttm": -196200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3000000, "interest_expense_ttm": 862100000, "cash_and_equivalents": 1468500000, "total_current_assets": 33871600000, "total_current_liabilities": 20780600000, "net_ppe": null, "total_assets": 37144900000, "total_debt": 6160600000, "total_equity": 14599200000, "net_working_capital": 16100700000, "book_value_per_share": 85.5483, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.5483 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 23, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 57, "rank_earnings_yield": 23, "rank_fcf_yield": 65, "rank_dividend_yield": 66, "rank_shareholder_yield": 75, "rank_total_yield": 11, "rank_roe": 70, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 70, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 51 }, "composites": { "value_composite": 20, "quality_composite": 90, "momentum_composite": 36, "growth_composite": 10, "yield_composite": 58, "svqf_composite": 18, "vc1_composite": 17, "vc2_composite": 23, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.2828, "os_score": 0.72, "value_percentile": 0.8, "quality_percentile": 0.1, "momentum_percentile": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7133, "ticker_id": 17252, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:51.347575+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.18, "market_cap": 15048304286.56, "market_cap_usd": 15048304286.56, "enterprise_value": 19740404286.56, "shares_outstanding": 170654392, "fx_rate_to_usd": null, "pe_ratio": 14.9288733, "pb_ratio": 1.03076225, "ptbv_ratio": 1.03076225, "ps_ratio": 1.18732725, "pcf_ratio": null, "pfcf_ratio": -76.69879861, "ev_ebitda": 11.32618296, "ev_ebit": 24.37387861, "ev_sales": 1.55753894, "ev_fcf": -100.61368138, "earnings_yield": 0.06698429, "fcf_yield": -0.00993901, "dividend_yield": 0, "buyback_yield": -0.00019936, "shareholder_yield": -0.00019936, "debt_paydown_yield": 0.03272129, "total_yield": 0.03252194, "gross_margin": 0.28819403, "operating_margin": 0.06390197, "net_margin": 0.07953227, "ebitda_margin": 0.13751667, "fcf_margin": -0.01548039, "roe": 0.06904488, "roa": 0.02713697, "roic": 0.03148699, "roc_greenblatt": null, "asset_turnover": 0.341207, "cash_conversion": -0.19464286, "accruals_ratio": 0.03130982, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.69212232, "debt_to_assets": 0.16585319, "interest_coverage": 0.93945018, "current_ratio": 1.62996256, "quick_ratio": 1.62996256, "net_debt": 4692100000, "revenue_growth_1y": 0.53916497, "revenue_growth_3y_cagr": 0.25291838, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30339278, "eps_growth_3y_cagr": 0.15178482, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13290882, "book_value_growth_1y": 0.07501261, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.13844, "revenue_stability_5y": 0.295275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08989575, "price_return_3m": 0.17151592, "price_return_6m": 0.02296987, "price_return_9m": -0.02185249, "price_return_12m": -0.10577021, "price_return_12m_ex1m": -0.01744247, "distance_from_52w_high": -0.10911298, "distance_from_52w_low": 0.33687085, "relative_strength": 0.00190952, "local_beta": 1.9055, "volatility_252d": 0.379019, "volatility_60d": 0.934199, "max_drawdown_12m": -0.33360278, "revenue_ttm": 12674100000, "gross_profit_ttm": 3652600000, "ebit_ttm": 809900000, "ebitda_ttm": 1742900000, "net_income_ttm": 1008000000, "eps_diluted_ttm": 5.90667482, "operating_cash_flow_ttm": -155000000, "capital_expenditure_ttm": -41200000, "fcf_ttm": -196200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3000000, "interest_expense_ttm": 862100000, "cash_and_equivalents": 1468500000, "total_current_assets": 33871600000, "total_current_liabilities": 20780600000, "net_ppe": null, "total_assets": 37144900000, "total_debt": 6160600000, "total_equity": 14599200000, "net_working_capital": 16100700000, "book_value_per_share": 85.5483403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.5483403, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 23, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 57, "rank_earnings_yield": 23, "rank_fcf_yield": 65, "rank_dividend_yield": 66, "rank_shareholder_yield": 75, "rank_total_yield": 11, "rank_roe": 70, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 70, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 51, "value_composite": 20, "quality_composite": 90, "momentum_composite": 36, "growth_composite": 10, "yield_composite": 58, "svqf_composite": 18, "vc1_composite": 17, "vc2_composite": 23, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.18, "os": 0.72, "value": 0.8, "quality": 0.1, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.9289, "earnings_yield": 0.067, "shareholder_yield": -0.0002, "roe": 0.069, "momentum_12_1": -0.0174, "complete_fields": { "id": 7133, "ticker_id": 17252, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:51.347575+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.18, "market_cap": 15048304286.56, "market_cap_usd": 15048304286.56, "enterprise_value": 19740404286.56, "shares_outstanding": 170654392, "fx_rate_to_usd": null, "pe_ratio": 14.9288733, "pb_ratio": 1.03076225, "ptbv_ratio": 1.03076225, "ps_ratio": 1.18732725, "pcf_ratio": null, "pfcf_ratio": -76.69879861, "ev_ebitda": 11.32618296, "ev_ebit": 24.37387861, "ev_sales": 1.55753894, "ev_fcf": -100.61368138, "earnings_yield": 0.06698429, "fcf_yield": -0.00993901, "dividend_yield": 0, "buyback_yield": -0.00019936, "shareholder_yield": -0.00019936, "debt_paydown_yield": 0.03272129, "total_yield": 0.03252194, "gross_margin": 0.28819403, "operating_margin": 0.06390197, "net_margin": 0.07953227, "ebitda_margin": 0.13751667, "fcf_margin": -0.01548039, "roe": 0.06904488, "roa": 0.02713697, "roic": 0.03148699, "roc_greenblatt": null, "asset_turnover": 0.341207, "cash_conversion": -0.19464286, "accruals_ratio": 0.03130982, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.69212232, "debt_to_assets": 0.16585319, "interest_coverage": 0.93945018, "current_ratio": 1.62996256, "quick_ratio": 1.62996256, "net_debt": 4692100000, "revenue_growth_1y": 0.53916497, "revenue_growth_3y_cagr": 0.25291838, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30339278, "eps_growth_3y_cagr": 0.15178482, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13290882, "book_value_growth_1y": 0.07501261, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.13844, "revenue_stability_5y": 0.295275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08989575, "price_return_3m": 0.17151592, "price_return_6m": 0.02296987, "price_return_9m": -0.02185249, "price_return_12m": -0.10577021, "price_return_12m_ex1m": -0.01744247, "distance_from_52w_high": -0.10911298, "distance_from_52w_low": 0.33687085, "relative_strength": 0.00190952, "local_beta": 1.9055, "volatility_252d": 0.379019, "volatility_60d": 0.934199, "max_drawdown_12m": -0.33360278, "revenue_ttm": 12674100000, "gross_profit_ttm": 3652600000, "ebit_ttm": 809900000, "ebitda_ttm": 1742900000, "net_income_ttm": 1008000000, "eps_diluted_ttm": 5.90667482, "operating_cash_flow_ttm": -155000000, "capital_expenditure_ttm": -41200000, "fcf_ttm": -196200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3000000, "interest_expense_ttm": 862100000, "cash_and_equivalents": 1468500000, "total_current_assets": 33871600000, "total_current_liabilities": 20780600000, "net_ppe": null, "total_assets": 37144900000, "total_debt": 6160600000, "total_equity": 14599200000, "net_working_capital": 16100700000, "book_value_per_share": 85.5483403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.5483403, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 23, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 57, "rank_earnings_yield": 23, "rank_fcf_yield": 65, "rank_dividend_yield": 66, "rank_shareholder_yield": 75, "rank_total_yield": 11, "rank_roe": 70, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 70, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 51, "value_composite": 20, "quality_composite": 90, "momentum_composite": 36, "growth_composite": 10, "yield_composite": 58, "svqf_composite": 18, "vc1_composite": 17, "vc2_composite": 23, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": 12674100000, "cost_of_revenue": 9021500000, "gross_profit": 3652600000, "ebit": 809900000, "ebitda": 1742900000, "pretax_income": null, "tax_provision": null, "net_income": 1008000000, "net_income_to_common": 1008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468500000, "total_current_assets": 33871600000, "total_assets": 37144900000, "short_term_debt": 4478200000, "long_term_debt": 1619100000, "total_debt": 6160600000, "total_liabilities": null, "total_equity": 14599200000, "shares_outstanding": 170654392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155000000, "capital_expenditure": -41200000, "free_cash_flow": -196200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": -492400000 }, "complete_fields": { "id": 378923, "ticker_id": 17252, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1742900000", "netIncome": "1008000000", "grossProfit": "3652600000", "totalRevenue": "12674100000", "costOfRevenue": "9021500000", "interestExpense": "862100000", "operatingIncome": "809900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100500000" }, "balance": { "totalDebt": "6160600000", "totalAssets": "37144900000", "longTermDebt": "1619100000", "shortTermDebt": "4478200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "170654392", "totalCurrentAssets": "33871600000", "totalShareholderEquity": "14599200000", "totalCurrentLiabilities": "20780600000", "cashAndShortTermInvestments": "1468500000" }, "cashflow": { "freeCashFlow": "-196200000", "dividendsPaid": null, "issuanceOfDebt": "3378800000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-3871200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-155000000", "repurchaseOfStock": null, "capitalExpenditures": "-41200000" } }, "revenue": 12674100000, "cost_of_revenue": 9021500000, "gross_profit": 3652600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 809900000, "depreciation_amortisation": 100500000, "ebitda": 1742900000, "interest_expense": 862100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1008000000, "net_income_continuing_ops": null, "net_income_to_common": 1008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33871600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37144900000, "short_term_debt": 4478200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20780600000, "long_term_debt": 1619100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6160600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14599200000, "shares_outstanding": 170654392, "operating_cash_flow": -155000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": -492400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -196200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1742900000", "netIncome": "1008000000", "grossProfit": "3652600000", "totalRevenue": "12674100000", "costOfRevenue": "9021500000", "interestExpense": "862100000", "operatingIncome": "809900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100500000" }, "balance": { "totalDebt": "6160600000", "totalAssets": "37144900000", "longTermDebt": "1619100000", "shortTermDebt": "4478200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "170654392", "totalCurrentAssets": "33871600000", "totalShareholderEquity": "14599200000", "totalCurrentLiabilities": "20780600000", "cashAndShortTermInvestments": "1468500000" }, "cashflow": { "freeCashFlow": "-196200000", "dividendsPaid": null, "issuanceOfDebt": "3378800000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-3871200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-155000000", "repurchaseOfStock": null, "capitalExpenditures": "-41200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": 8234400000, "cost_of_revenue": 5749400000, "gross_profit": 2485000000, "ebit": 340800000, "ebitda": 2028300000, "pretax_income": null, "tax_provision": null, "net_income": 772000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265100000, "total_current_assets": 36775600000, "total_assets": 39386100000, "short_term_debt": 5928700000, "long_term_debt": 576900000, "total_debt": 6551400000, "total_liabilities": null, "total_equity": 13556500000, "shares_outstanding": 170352907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1536000000, "capital_expenditure": -59800000, "free_cash_flow": 1476200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": -4500000 }, "complete_fields": { "id": 378928, "ticker_id": 17252, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2028300000", "netIncome": "772000000", "grossProfit": "2485000000", "totalRevenue": "8234400000", "costOfRevenue": "5749400000", "interestExpense": "1045800000", "operatingIncome": "340800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103500000" }, "balance": { "totalDebt": "6551400000", "totalAssets": "39386100000", "longTermDebt": "576900000", "shortTermDebt": "5928700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "170352907", "totalCurrentAssets": "36775600000", "totalShareholderEquity": "13556500000", "totalCurrentLiabilities": "25130600000", "cashAndShortTermInvestments": "1265100000" }, "cashflow": { "freeCashFlow": "1476200000", "dividendsPaid": null, "issuanceOfDebt": "4872000000", "issuanceOfStock": "200000", "repaymentOfDebt": "-4876500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1536000000", "repurchaseOfStock": null, "capitalExpenditures": "-59800000" } }, "revenue": 8234400000, "cost_of_revenue": 5749400000, "gross_profit": 2485000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340800000, "depreciation_amortisation": 103500000, "ebitda": 2028300000, "interest_expense": 1045800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 772000000, "net_income_continuing_ops": null, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36775600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39386100000, "short_term_debt": 5928700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25130600000, "long_term_debt": 576900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6551400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13556500000, "shares_outstanding": 170352907, "operating_cash_flow": 1536000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": -4500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1476200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2028300000", "netIncome": "772000000", "grossProfit": "2485000000", "totalRevenue": "8234400000", "costOfRevenue": "5749400000", "interestExpense": "1045800000", "operatingIncome": "340800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103500000" }, "balance": { "totalDebt": "6551400000", "totalAssets": "39386100000", "longTermDebt": "576900000", "shortTermDebt": "5928700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "170352907", "totalCurrentAssets": "36775600000", "totalShareholderEquity": "13556500000", "totalCurrentLiabilities": "25130600000", "cashAndShortTermInvestments": "1265100000" }, "cashflow": { "freeCashFlow": "1476200000", "dividendsPaid": null, "issuanceOfDebt": "4872000000", "issuanceOfStock": "200000", "repaymentOfDebt": "-4876500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1536000000", "repurchaseOfStock": null, "capitalExpenditures": "-59800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": 8430300000, "cost_of_revenue": 5735300000, "gross_profit": 2695000000, "ebit": 1009400000, "ebitda": 1932800000, "pretax_income": null, "tax_provision": null, "net_income": 754700000, "net_income_to_common": 754700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1687900000, "total_current_assets": 34441000000, "total_assets": 37753100000, "short_term_debt": 5037800000, "long_term_debt": 1470700000, "total_debt": 6562800000, "total_liabilities": null, "total_equity": 12770100000, "shares_outstanding": 170326026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2211500000, "capital_expenditure": -90600000, "free_cash_flow": 2120900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3200000, "net_debt_issued": -69200000 }, "complete_fields": { "id": 378930, "ticker_id": 17252, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1932800000", "netIncome": "754700000", "grossProfit": "2695000000", "totalRevenue": "8430300000", "costOfRevenue": "5735300000", "interestExpense": "1078200000", "operatingIncome": "1009400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90800000" }, "balance": { "totalDebt": "6562800000", "totalAssets": "37753100000", "longTermDebt": "1470700000", "shortTermDebt": "5037800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "170326026", "totalCurrentAssets": "34441000000", "totalShareholderEquity": "12770100000", "totalCurrentLiabilities": "23401400000", "cashAndShortTermInvestments": "1687900000" }, "cashflow": { "freeCashFlow": "2120900000", "dividendsPaid": null, "issuanceOfDebt": "4202100000", "issuanceOfStock": "3200000", "repaymentOfDebt": "-4271300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2211500000", "repurchaseOfStock": null, "capitalExpenditures": "-90600000" } }, "revenue": 8430300000, "cost_of_revenue": 5735300000, "gross_profit": 2695000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1009400000, "depreciation_amortisation": 90800000, "ebitda": 1932800000, "interest_expense": 1078200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 754700000, "net_income_continuing_ops": null, "net_income_to_common": 754700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1687900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34441000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37753100000, "short_term_debt": 5037800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23401400000, "long_term_debt": 1470700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6562800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12770100000, "shares_outstanding": 170326026, "operating_cash_flow": 2211500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3200000, "net_debt_issued": -69200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2120900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1932800000", "netIncome": "754700000", "grossProfit": "2695000000", "totalRevenue": "8430300000", "costOfRevenue": "5735300000", "interestExpense": "1078200000", "operatingIncome": "1009400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90800000" }, "balance": { "totalDebt": "6562800000", "totalAssets": "37753100000", "longTermDebt": "1470700000", "shortTermDebt": "5037800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "170326026", "totalCurrentAssets": "34441000000", "totalShareholderEquity": "12770100000", "totalCurrentLiabilities": "23401400000", "cashAndShortTermInvestments": "1687900000" }, "cashflow": { "freeCashFlow": "2120900000", "dividendsPaid": null, "issuanceOfDebt": "4202100000", "issuanceOfStock": "3200000", "repaymentOfDebt": "-4271300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2211500000", "repurchaseOfStock": null, "capitalExpenditures": "-90600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": 6443900000, "cost_of_revenue": 4532200000, "gross_profit": 1911700000, "ebit": 497600000, "ebitda": 1766200000, "pretax_income": null, "tax_provision": null, "net_income": 659700000, "net_income_to_common": 659700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 965400000, "total_current_assets": 32304000000, "total_assets": 36413800000, "short_term_debt": 5672100000, "long_term_debt": 742300000, "total_debt": 6437000000, "total_liabilities": null, "total_equity": 11998000000, "shares_outstanding": 169964088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54100000, "capital_expenditure": -62200000, "free_cash_flow": -8100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3400000, "net_debt_issued": 749400000 }, "complete_fields": { "id": 378931, "ticker_id": 17252, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1766200000", "netIncome": "659700000", "grossProfit": "1911700000", "totalRevenue": "6443900000", "costOfRevenue": "4532200000", "interestExpense": "972600000", "operatingIncome": "497600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78100000" }, "balance": { "totalDebt": "6437000000", "totalAssets": "36413800000", "longTermDebt": "742300000", "shortTermDebt": "5672100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "169964088", "totalCurrentAssets": "32304000000", "totalShareholderEquity": "11998000000", "totalCurrentLiabilities": "23522500000", "cashAndShortTermInvestments": "965400000" }, "cashflow": { "freeCashFlow": "-8100000", "dividendsPaid": null, "issuanceOfDebt": "4533200000", "issuanceOfStock": "3400000", "repaymentOfDebt": "-3783800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "54100000", "repurchaseOfStock": null, "capitalExpenditures": "-62200000" } }, "revenue": 6443900000, "cost_of_revenue": 4532200000, "gross_profit": 1911700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497600000, "depreciation_amortisation": 78100000, "ebitda": 1766200000, "interest_expense": 972600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 659700000, "net_income_continuing_ops": null, "net_income_to_common": 659700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 965400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32304000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36413800000, "short_term_debt": 5672100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23522500000, "long_term_debt": 742300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11998000000, "shares_outstanding": 169964088, "operating_cash_flow": 54100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3400000, "net_debt_issued": 749400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1766200000", "netIncome": "659700000", "grossProfit": "1911700000", "totalRevenue": "6443900000", "costOfRevenue": "4532200000", "interestExpense": "972600000", "operatingIncome": "497600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78100000" }, "balance": { "totalDebt": "6437000000", "totalAssets": "36413800000", "longTermDebt": "742300000", "shortTermDebt": "5672100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "169964088", "totalCurrentAssets": "32304000000", "totalShareholderEquity": "11998000000", "totalCurrentLiabilities": "23522500000", "cashAndShortTermInvestments": "965400000" }, "cashflow": { "freeCashFlow": "-8100000", "dividendsPaid": null, "issuanceOfDebt": "4533200000", "issuanceOfStock": "3400000", "repaymentOfDebt": "-3783800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "54100000", "repurchaseOfStock": null, "capitalExpenditures": "-62200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378932, "ticker_id": 17252, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "18460000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 18460000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "18460000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": 6408800000, "cost_of_revenue": 4598700000, "gross_profit": 1810100000, "ebit": 879700000, "ebitda": 913600000, "pretax_income": null, "tax_provision": null, "net_income": 785200000, "net_income_to_common": 785200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468500000, "total_current_assets": 33871600000, "total_assets": 37144900000, "short_term_debt": 4478200000, "long_term_debt": 1619100000, "total_debt": 6160600000, "total_liabilities": null, "total_equity": 14599200000, "shares_outstanding": 170654392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378922, "ticker_id": 17252, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "913600000", "netIncome": "785200000", "grossProfit": "1810100000", "totalRevenue": "6408800000", "costOfRevenue": "4598700000", "interestExpense": "189100000", "operatingIncome": "879700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000000" }, "balance": { "totalDebt": "6160600000", "totalAssets": "37144900000", "longTermDebt": "1619100000", "shortTermDebt": "4478200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "170654392", "totalCurrentAssets": "33871600000", "totalShareholderEquity": "14599200000", "totalCurrentLiabilities": "20780600000", "cashAndShortTermInvestments": "1468500000" } }, "revenue": 6408800000, "cost_of_revenue": 4598700000, "gross_profit": 1810100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879700000, "depreciation_amortisation": 26000000, "ebitda": 913600000, "interest_expense": 189100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 785200000, "net_income_continuing_ops": null, "net_income_to_common": 785200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33871600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37144900000, "short_term_debt": 4478200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20780600000, "long_term_debt": 1619100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6160600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14599200000, "shares_outstanding": 170654392, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "913600000", "netIncome": "785200000", "grossProfit": "1810100000", "totalRevenue": "6408800000", "costOfRevenue": "4598700000", "interestExpense": "189100000", "operatingIncome": "879700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000000" }, "balance": { "totalDebt": "6160600000", "totalAssets": "37144900000", "longTermDebt": "1619100000", "shortTermDebt": "4478200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "170654392", "totalCurrentAssets": "33871600000", "totalShareholderEquity": "14599200000", "totalCurrentLiabilities": "20780600000", "cashAndShortTermInvestments": "1468500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": 1789000000, "cost_of_revenue": 1376400000, "gross_profit": 412600000, "ebit": -196000000, "ebitda": 130900000, "pretax_income": null, "tax_provision": null, "net_income": -68800000, "net_income_to_common": -68800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378924, "ticker_id": 17252, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130900000", "netIncome": "-68800000", "grossProfit": "412600000", "totalRevenue": "1789000000", "costOfRevenue": "1376400000", "interestExpense": "230200000", "operatingIncome": "-196000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26300000" } }, "revenue": 1789000000, "cost_of_revenue": 1376400000, "gross_profit": 412600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196000000, "depreciation_amortisation": 26300000, "ebitda": 130900000, "interest_expense": 230200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68800000, "net_income_continuing_ops": null, "net_income_to_common": -68800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130900000", "netIncome": "-68800000", "grossProfit": "412600000", "totalRevenue": "1789000000", "costOfRevenue": "1376400000", "interestExpense": "230200000", "operatingIncome": "-196000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": 2053100000, "cost_of_revenue": 1439100000, "gross_profit": 614000000, "ebit": -74600000, "ebitda": 233900000, "pretax_income": null, "tax_provision": null, "net_income": 85700000, "net_income_to_common": 85700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1403700000, "total_current_assets": 38487700000, "total_assets": 41391800000, "short_term_debt": 5074200000, "long_term_debt": 1917200000, "total_debt": 7058200000, "total_liabilities": null, "total_equity": 13874500000, "shares_outstanding": 170654392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378925, "ticker_id": 17252, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "233900000", "netIncome": "85700000", "grossProfit": "614000000", "totalRevenue": "2053100000", "costOfRevenue": "1439100000", "interestExpense": "220200000", "operatingIncome": "-74600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24800000" }, "balance": { "totalDebt": "7058200000", "totalAssets": "41391800000", "longTermDebt": "1917200000", "shortTermDebt": "5074200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "170654392", "totalCurrentAssets": "38487700000", "totalShareholderEquity": "13874500000", "totalCurrentLiabilities": "25444400000", "cashAndShortTermInvestments": "1403700000" } }, "revenue": 2053100000, "cost_of_revenue": 1439100000, "gross_profit": 614000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74600000, "depreciation_amortisation": 24800000, "ebitda": 233900000, "interest_expense": 220200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85700000, "net_income_continuing_ops": null, "net_income_to_common": 85700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1403700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38487700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41391800000, "short_term_debt": 5074200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25444400000, "long_term_debt": 1917200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7058200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13874500000, "shares_outstanding": 170654392, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "233900000", "netIncome": "85700000", "grossProfit": "614000000", "totalRevenue": "2053100000", "costOfRevenue": "1439100000", "interestExpense": "220200000", "operatingIncome": "-74600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24800000" }, "balance": { "totalDebt": "7058200000", "totalAssets": "41391800000", "longTermDebt": "1917200000", "shortTermDebt": "5074200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "170654392", "totalCurrentAssets": "38487700000", "totalShareholderEquity": "13874500000", "totalCurrentLiabilities": "25444400000", "cashAndShortTermInvestments": "1403700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": 2423200000, "cost_of_revenue": 1607300000, "gross_profit": 815900000, "ebit": 200800000, "ebitda": 464500000, "pretax_income": null, "tax_provision": null, "net_income": 205900000, "net_income_to_common": 205900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378926, "ticker_id": 17252, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "464500000", "netIncome": "205900000", "grossProfit": "815900000", "totalRevenue": "2423200000", "costOfRevenue": "1607300000", "interestExpense": "222600000", "operatingIncome": "200800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23400000" } }, "revenue": 2423200000, "cost_of_revenue": 1607300000, "gross_profit": 815900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200800000, "depreciation_amortisation": 23400000, "ebitda": 464500000, "interest_expense": 222600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205900000, "net_income_continuing_ops": null, "net_income_to_common": 205900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "464500000", "netIncome": "205900000", "grossProfit": "815900000", "totalRevenue": "2423200000", "costOfRevenue": "1607300000", "interestExpense": "222600000", "operatingIncome": "200800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": 4077300000, "cost_of_revenue": 2907200000, "gross_profit": 1170100000, "ebit": 585100000, "ebitda": 891600000, "pretax_income": null, "tax_provision": null, "net_income": 477800000, "net_income_to_common": 477800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265100000, "total_current_assets": 36775600000, "total_assets": 39386100000, "short_term_debt": 5928700000, "long_term_debt": 576900000, "total_debt": 6551400000, "total_liabilities": null, "total_equity": 13556500000, "shares_outstanding": 170352907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378927, "ticker_id": 17252, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "891600000", "netIncome": "477800000", "grossProfit": "1170100000", "totalRevenue": "4077300000", "costOfRevenue": "2907200000", "interestExpense": "242300000", "operatingIncome": "585100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23500000" }, "balance": { "totalDebt": "6551400000", "totalAssets": "39386100000", "longTermDebt": "576900000", "shortTermDebt": "5928700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "170352907", "totalCurrentAssets": "36775600000", "totalShareholderEquity": "13556500000", "totalCurrentLiabilities": "25130600000", "cashAndShortTermInvestments": "1265100000" } }, "revenue": 4077300000, "cost_of_revenue": 2907200000, "gross_profit": 1170100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585100000, "depreciation_amortisation": 23500000, "ebitda": 891600000, "interest_expense": 242300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 477800000, "net_income_continuing_ops": null, "net_income_to_common": 477800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36775600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39386100000, "short_term_debt": 5928700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25130600000, "long_term_debt": 576900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6551400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13556500000, "shares_outstanding": 170352907, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "891600000", "netIncome": "477800000", "grossProfit": "1170100000", "totalRevenue": "4077300000", "costOfRevenue": "2907200000", "interestExpense": "242300000", "operatingIncome": "585100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23500000" }, "balance": { "totalDebt": "6551400000", "totalAssets": "39386100000", "longTermDebt": "576900000", "shortTermDebt": "5928700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "170352907", "totalCurrentAssets": "36775600000", "totalShareholderEquity": "13556500000", "totalCurrentLiabilities": "25130600000", "cashAndShortTermInvestments": "1265100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017500000, "total_current_assets": 35628300000, "total_assets": 38519500000, "short_term_debt": 4771400000, "long_term_debt": 590700000, "total_debt": 5409400000, "total_liabilities": null, "total_equity": 12940700000, "shares_outstanding": 170352907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378929, "ticker_id": 17252, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:04.207257+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5409400000", "totalAssets": "38519500000", "longTermDebt": "590700000", "shortTermDebt": "4771400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "170352907", "totalCurrentAssets": "35628300000", "totalShareholderEquity": "12940700000", "totalCurrentLiabilities": "24881600000", "cashAndShortTermInvestments": "1017500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35628300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38519500000, "short_term_debt": 4771400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24881600000, "long_term_debt": 590700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5409400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12940700000, "shares_outstanding": 170352907, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5409400000", "totalAssets": "38519500000", "longTermDebt": "590700000", "shortTermDebt": "4771400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "170352907", "totalCurrentAssets": "35628300000", "totalShareholderEquity": "12940700000", "totalCurrentLiabilities": "24881600000", "cashAndShortTermInvestments": "1017500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }