{ "ticker": { "uuid": "e9c7f7cb-08f7-49a4-8c66-74c3458e372c", "symbol": "WNW", "name": "Meiwu Technology Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e9c7f7cb-08f7-49a4-8c66-74c3458e372c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9c7f7cb-08f7-49a4-8c66-74c3458e372c/" }, "ticker_metadata": { "id": 8952, "uuid": "e9c7f7cb-08f7-49a4-8c66-74c3458e372c", "symbol": "WNW", "name": "Meiwu Technology Co Ltd", "asset_type": "equity", "market_cap": 4204300, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Wunong Net Technology Company Limited, a holding company, through its subsidiary Wunong Technology (Shenzhen) Co., Ltd provides online retail of food products in China. The company is headquartered in Shenzhen, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9c7f7cb-08f7-49a4-8c66-74c3458e372c", "symbol": "WNW", "name": "Meiwu Technology Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e9c7f7cb-08f7-49a4-8c66-74c3458e372c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9c7f7cb-08f7-49a4-8c66-74c3458e372c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.92, "market_cap": 628617.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.3764, "piotroski_f_score": 3, "momentum_12_1": -0.9782, "volatility_252d": 1.6375 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.150751+00:00", "batch_id": "" }, "size": { "price_close": 2.92, "market_cap": 628617.6, "market_cap_usd": 628617.6, "enterprise_value": null, "shares_outstanding": 215280, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0127, "ptbv_ratio": 0.0322, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0695, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0127, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0991, "operating_margin": -2.63, "net_margin": -2.6254, "ebitda_margin": -2.2215, "fcf_margin": 1.2764, "roe": -0.3764, "roa": -0.3664, "roic": -0.443, "roc_greenblatt": null, "asset_turnover": 0.1396, "cash_conversion": -0.4862, "accruals_ratio": -0.5446, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -1.6157, "earnings_stability_5y": 1.7223, "revenue_stability_5y": 0.6523, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0138, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0271, "net_debt_to_ebitda": 1.1358, "debt_to_assets": 0.0004, "interest_coverage": null, "current_ratio": 15.8131, "quick_ratio": 14.7692, "net_debt": -17866926, "local_beta": 0.0046, "volatility_252d": 1.6375, "volatility_60d": 4.0263, "max_drawdown_12m": -0.9879, "risk_adjusted_momentum": -0.5974 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.136, "revenue_growth_5y_cagr": -0.2038, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9788, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2151, "price_return_3m": -0.9827, "price_return_6m": -0.9814, "price_return_9m": -0.9843, "price_return_12m": -0.9829, "price_return_12m_ex1m": -0.9782, "momentum_6m": -0.9814, "momentum_12m": -0.9829, "momentum_12_1": -0.9782, "distance_from_52w_high": -0.9879, "distance_from_52w_low": 0, "relative_strength": -1.1409 }, "raw_ttm": { "revenue_ttm": 7081133, "gross_profit_ttm": 702070, "ebit_ttm": -18623179, "ebitda_ttm": -15730548, "net_income_ttm": -18590749, "eps_diluted_ttm": -86.3561, "operating_cash_flow_ttm": 9038631, "capital_expenditure_ttm": 0, "fcf_ttm": 9038631, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17884684, "total_current_assets": 20803546, "total_current_liabilities": 1315591, "net_ppe": null, "total_assets": 50733945, "total_debt": 17758, "total_equity": 49394877, "net_working_capital": 1621029, "book_value_per_share": 229.4448, "retained_earnings": -46623779, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19505713, "tangible_book_per_share": 90.6062 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1927, "ticker_id": 8952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.150751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 628617.6, "market_cap_usd": 628617.6, "enterprise_value": null, "shares_outstanding": 215280, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01272637, "ptbv_ratio": 0.03222736, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.06954788, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09914656, "operating_margin": -2.62997164, "net_margin": -2.62539187, "ebitda_margin": -2.22147332, "fcf_margin": 1.27643853, "roe": -0.37636998, "roa": -0.3664361, "roic": -0.44301592, "roc_greenblatt": null, "asset_turnover": 0.13957387, "cash_conversion": -0.48618972, "accruals_ratio": -0.54459357, "sbc_to_revenue": null, "debt_to_equity": 0.02710945, "net_debt_to_ebitda": 1.13581078, "debt_to_assets": 0.00035002, "interest_coverage": null, "current_ratio": 15.81308021, "quick_ratio": 14.76916078, "net_debt": -17866926, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.13598958, "revenue_growth_5y_cagr": -0.20376248, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97875477, "piotroski_f_score": 3, "altman_z_score": -1.61574368, "earnings_stability_5y": 1.722277, "revenue_stability_5y": 0.652263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21505376, "price_return_3m": -0.98272189, "price_return_6m": -0.98140127, "price_return_9m": -0.98430108, "price_return_12m": -0.98292398, "price_return_12m_ex1m": -0.97824561, "distance_from_52w_high": -0.98793388, "distance_from_52w_low": 0, "relative_strength": -1.14086503, "local_beta": 0.0046, "volatility_252d": 1.637482, "volatility_60d": 4.026262, "max_drawdown_12m": -0.98793388, "revenue_ttm": 7081133, "gross_profit_ttm": 702070, "ebit_ttm": -18623179, "ebitda_ttm": -15730548, "net_income_ttm": -18590749, "eps_diluted_ttm": -86.35613619, "operating_cash_flow_ttm": 9038631, "capital_expenditure_ttm": 0, "fcf_ttm": 9038631, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17884684, "total_current_assets": 20803546, "total_current_liabilities": 1315591, "net_ppe": null, "total_assets": 50733945, "total_debt": 17758, "total_equity": 49394877, "net_working_capital": 1621029, "book_value_per_share": 229.44480212, "retained_earnings": -46623779, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19505713, "tangible_book_per_share": 90.60624768, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.92, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.3764, "momentum_12_1": -0.9782, "complete_fields": { "id": 1927, "ticker_id": 8952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.150751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 628617.6, "market_cap_usd": 628617.6, "enterprise_value": null, "shares_outstanding": 215280, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01272637, "ptbv_ratio": 0.03222736, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.06954788, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09914656, "operating_margin": -2.62997164, "net_margin": -2.62539187, "ebitda_margin": -2.22147332, "fcf_margin": 1.27643853, "roe": -0.37636998, "roa": -0.3664361, "roic": -0.44301592, "roc_greenblatt": null, "asset_turnover": 0.13957387, "cash_conversion": -0.48618972, "accruals_ratio": -0.54459357, "sbc_to_revenue": null, "debt_to_equity": 0.02710945, "net_debt_to_ebitda": 1.13581078, "debt_to_assets": 0.00035002, "interest_coverage": null, "current_ratio": 15.81308021, "quick_ratio": 14.76916078, "net_debt": -17866926, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.13598958, "revenue_growth_5y_cagr": -0.20376248, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97875477, "piotroski_f_score": 3, "altman_z_score": -1.61574368, "earnings_stability_5y": 1.722277, "revenue_stability_5y": 0.652263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21505376, "price_return_3m": -0.98272189, "price_return_6m": -0.98140127, "price_return_9m": -0.98430108, "price_return_12m": -0.98292398, "price_return_12m_ex1m": -0.97824561, "distance_from_52w_high": -0.98793388, "distance_from_52w_low": 0, "relative_strength": -1.14086503, "local_beta": 0.0046, "volatility_252d": 1.637482, "volatility_60d": 4.026262, "max_drawdown_12m": -0.98793388, "revenue_ttm": 7081133, "gross_profit_ttm": 702070, "ebit_ttm": -18623179, "ebitda_ttm": -15730548, "net_income_ttm": -18590749, "eps_diluted_ttm": -86.35613619, "operating_cash_flow_ttm": 9038631, "capital_expenditure_ttm": 0, "fcf_ttm": 9038631, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17884684, "total_current_assets": 20803546, "total_current_liabilities": 1315591, "net_ppe": null, "total_assets": 50733945, "total_debt": 17758, "total_equity": 49394877, "net_working_capital": 1621029, "book_value_per_share": 229.44480212, "retained_earnings": -46623779, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19505713, "tangible_book_per_share": 90.60624768, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 7081133, "cost_of_revenue": 6379063, "gross_profit": 702070, "ebit": -18623179, "ebitda": -15730548, "pretax_income": -18192303, "tax_provision": null, "net_income": -18590749, "net_income_to_common": -18590749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17884684, "total_current_assets": 20803546, "total_assets": 50733945, "short_term_debt": 17758, "long_term_debt": null, "total_debt": 17758, "total_liabilities": 1339068, "total_equity": 49394877, "shares_outstanding": 221042, "goodwill_and_intangibles": 29889164 }, "cash_flow": { "operating_cash_flow": 9038631, "capital_expenditure": 0, "free_cash_flow": 9038631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202326, "ticker_id": 8952, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18623179", "ebitda": "-15730548", "netIncome": "-18590749", "grossProfit": "702070", "depreciation": "None", "totalRevenue": "7081133", "costOfRevenue": "6379063", "interestIncome": "None", "incomeBeforeTax": "-18192303", "interestExpense": "None", "operatingIncome": "-18623179", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19325249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2685201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6379063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892631", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1373371", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50733945", "longTermDebt": "None", "shortTermDebt": "17758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29889164", "reportedCurrency": "None", "retainedEarnings": "-46623779", "totalLiabilities": "1339068", "otherCurrentAssets": "14144", "totalCurrentAssets": "20803546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29930398", "currentAccountsPayable": "866929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41235", "totalShareholderEquity": "49394877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425215", "totalCurrentLiabilities": "1315591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23476", "cashAndShortTermInvestments": "17884684", "commonStockSharesOutstanding": "221042", "intangibleAssetsExcludingGoodwill": "29889164", "cashAndCashEquivalentsAtCarryingValue": "17884684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18590749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "14230524", "operatingCashflow": "9038631", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6409615", "cashflowFromInvestment": "-41042250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7081133, "cost_of_revenue": 6379063, "gross_profit": 702070, "research_and_development": 2685201, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18623179, "depreciation_amortisation": 2892631, "ebitda": -15730548, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18192303, "tax_provision": null, "effective_tax_rate": null, "net_income": -18590749, "net_income_continuing_ops": null, "net_income_to_common": -18590749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17884684, "short_term_investments": null, "net_receivables": 1531347, "inventory": 1373371, "other_current_assets": null, "total_current_assets": 20803546, "net_ppe": null, "goodwill": null, "intangible_assets": 29889164, "goodwill_and_intangibles": 29889164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29930398, "total_assets": 50733945, "short_term_debt": 17758, "accounts_payable": 866929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315591, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23476, "total_liabilities": 1339068, "total_debt": 17758, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46623779, "total_equity": 49394877, "shares_outstanding": 221042, "operating_cash_flow": 9038631, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41042250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6409615, "free_cash_flow": 9038631, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18623179", "ebitda": "-15730548", "netIncome": "-18590749", "grossProfit": "702070", "depreciation": "None", "totalRevenue": "7081133", "costOfRevenue": "6379063", "interestIncome": "None", "incomeBeforeTax": "-18192303", "interestExpense": "None", "operatingIncome": "-18623179", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19325249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2685201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6379063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892631", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1373371", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50733945", "longTermDebt": "None", "shortTermDebt": "17758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29889164", "reportedCurrency": "None", "retainedEarnings": "-46623779", "totalLiabilities": "1339068", "otherCurrentAssets": "14144", "totalCurrentAssets": "20803546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29930398", "currentAccountsPayable": "866929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41235", "totalShareholderEquity": "49394877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425215", "totalCurrentLiabilities": "1315591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23476", "cashAndShortTermInvestments": "17884684", "commonStockSharesOutstanding": "221042", "intangibleAssetsExcludingGoodwill": "29889164", "cashAndCashEquivalentsAtCarryingValue": "17884684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18590749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "14230524", "operatingCashflow": "9038631", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6409615", "cashflowFromInvestment": "-41042250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 158485, "cost_of_revenue": 91354, "gross_profit": 67131, "ebit": -2047017, "ebitda": -1919966, "pretax_income": 4742120, "tax_provision": -372564, "net_income": 5114684, "net_income_to_common": 5114684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43396977, "total_current_assets": 60945135, "total_assets": 60945135, "short_term_debt": 537749, "long_term_debt": 1287629, "total_debt": 1825378, "total_liabilities": 1967772, "total_equity": 59375809, "shares_outstanding": 5645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14065000, "capital_expenditure": 5539, "free_cash_flow": -14059461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202331, "ticker_id": 8952, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2047017", "ebitda": "-1919966", "netIncome": "5114684", "grossProfit": "67131", "depreciation": "None", "totalRevenue": "158485", "costOfRevenue": "91354", "interestIncome": "None", "incomeBeforeTax": "4742120", "interestExpense": "None", "operatingIncome": "-2047017", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-372564", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2114148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127051", "sellingGeneralAndAdministrative": "2019051", "netIncomeFromContinuingOperations": "5114684" }, "balance": { "goodwill": "None", "inventory": "869591", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60945135", "longTermDebt": "1287629", "shortTermDebt": "537749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28033030", "totalLiabilities": "1967772", "otherCurrentAssets": "17548158", "totalCurrentAssets": "60945135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3303685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195526", "currentAccountsPayable": "17532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287629", "totalShareholderEquity": "59375809", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "232004", "totalCurrentLiabilities": "676164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291608", "cashAndShortTermInvestments": "43396977", "commonStockSharesOutstanding": "5645.18", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43396977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "606535", "operatingCashflow": "-14065000", "capitalExpenditures": "5539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45968000", "cashflowFromInvestment": "-943000", "stockBasedCompensation": "442883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158485, "cost_of_revenue": 91354, "gross_profit": 67131, "research_and_development": 689, "selling_general_admin": 2019051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2047017, "depreciation_amortisation": 127051, "ebitda": -1919966, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4742120, "tax_provision": -372564, "effective_tax_rate": null, "net_income": 5114684, "net_income_continuing_ops": 5114684, "net_income_to_common": 5114684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43396977, "short_term_investments": null, "net_receivables": 3303685, "inventory": 869591, "other_current_assets": null, "total_current_assets": 60945135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195526, "total_assets": 60945135, "short_term_debt": 537749, "accounts_payable": 17532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676164, "long_term_debt": 1287629, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291608, "total_liabilities": 1967772, "total_debt": 1825378, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28033030, "total_equity": 59375809, "shares_outstanding": 5645, "operating_cash_flow": -14065000, "stock_based_compensation": 442883, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45968000, "free_cash_flow": -14059461, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2047017", "ebitda": "-1919966", "netIncome": "5114684", "grossProfit": "67131", "depreciation": "None", "totalRevenue": "158485", "costOfRevenue": "91354", "interestIncome": "None", "incomeBeforeTax": "4742120", "interestExpense": "None", "operatingIncome": "-2047017", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-372564", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2114148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127051", "sellingGeneralAndAdministrative": "2019051", "netIncomeFromContinuingOperations": "5114684" }, "balance": { "goodwill": "None", "inventory": "869591", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60945135", "longTermDebt": "1287629", "shortTermDebt": "537749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28033030", "totalLiabilities": "1967772", "otherCurrentAssets": "17548158", "totalCurrentAssets": "60945135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3303685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195526", "currentAccountsPayable": "17532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287629", "totalShareholderEquity": "59375809", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "232004", "totalCurrentLiabilities": "676164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291608", "cashAndShortTermInvestments": "43396977", "commonStockSharesOutstanding": "5645.18", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43396977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "606535", "operatingCashflow": "-14065000", "capitalExpenditures": "5539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45968000", "cashflowFromInvestment": "-943000", "stockBasedCompensation": "442883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 10977429, "cost_of_revenue": 8394364, "gross_profit": 2583065, "ebit": -1516786, "ebitda": null, "pretax_income": -16105465, "tax_provision": null, "net_income": -16066384, "net_income_to_common": -16066384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16060686, "total_current_assets": 20388753, "total_assets": 20584279, "short_term_debt": null, "long_term_debt": 1410621, "total_debt": 1410621, "total_liabilities": 11568372, "total_equity": 9414353, "shares_outstanding": 146166, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -502830, "capital_expenditure": 6925548, "free_cash_flow": 6422718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202335, "ticker_id": 8952, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16066384", "grossProfit": "2583065", "depreciation": "None", "totalRevenue": "10977429", "costOfRevenue": "8394364", "interestIncome": "None", "incomeBeforeTax": "-16105465", "interestExpense": "None", "operatingIncome": "-1516786", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12494215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8394364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3992652", "netIncomeFromContinuingOperations": "-16312705" }, "balance": { "goodwill": "0", "inventory": "95124", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20584279", "longTermDebt": "1410621", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33147714", "totalLiabilities": "11568372", "otherCurrentAssets": "64780", "totalCurrentAssets": "20388753", "currentLongTermDebt": "418315", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2874494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195526", "currentAccountsPayable": "2547805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9414353", "capitalLeaseObligations": "140047", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7635153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3933219", "cashAndShortTermInvestments": "16060686", "commonStockSharesOutstanding": "146166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16060686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16066384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "240497", "operatingCashflow": "-502830", "capitalExpenditures": "6925548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276794", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10977429, "cost_of_revenue": 8394364, "gross_profit": 2583065, "research_and_development": 107199, "selling_general_admin": 3992652, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1516786, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16105465, "tax_provision": null, "effective_tax_rate": null, "net_income": -16066384, "net_income_continuing_ops": -16312705, "net_income_to_common": -16066384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16060686, "short_term_investments": null, "net_receivables": 2874494, "inventory": 95124, "other_current_assets": null, "total_current_assets": 20388753, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195526, "total_assets": 20584279, "short_term_debt": null, "accounts_payable": 2547805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7635153, "long_term_debt": 1410621, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3933219, "total_liabilities": 11568372, "total_debt": 1410621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33147714, "total_equity": 9414353, "shares_outstanding": 146166, "operating_cash_flow": -502830, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6925548, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276794, "free_cash_flow": 6422718, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16066384", "grossProfit": "2583065", "depreciation": "None", "totalRevenue": "10977429", "costOfRevenue": "8394364", "interestIncome": "None", "incomeBeforeTax": "-16105465", "interestExpense": "None", "operatingIncome": "-1516786", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12494215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8394364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3992652", "netIncomeFromContinuingOperations": "-16312705" }, "balance": { "goodwill": "0", "inventory": "95124", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20584279", "longTermDebt": "1410621", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33147714", "totalLiabilities": "11568372", "otherCurrentAssets": "64780", "totalCurrentAssets": "20388753", "currentLongTermDebt": "418315", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2874494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195526", "currentAccountsPayable": "2547805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9414353", "capitalLeaseObligations": "140047", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7635153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3933219", "cashAndShortTermInvestments": "16060686", "commonStockSharesOutstanding": "146166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16060686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16066384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "240497", "operatingCashflow": "-502830", "capitalExpenditures": "6925548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276794", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 10978571, "cost_of_revenue": 10082840, "gross_profit": 895731, "ebit": -3739370, "ebitda": -3372440, "pretax_income": -11008707, "tax_provision": 211144, "net_income": -11072016, "net_income_to_common": -11072016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23716768, "total_current_assets": 29874190, "total_assets": 37995641, "short_term_debt": 439776, "long_term_debt": 7106493, "total_debt": 7546269, "total_liabilities": 17939426, "total_equity": 20208341, "shares_outstanding": 634, "goodwill_and_intangibles": 15401138 }, "cash_flow": { "operating_cash_flow": -5522340, "capital_expenditure": 25916, "free_cash_flow": -5496424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202340, "ticker_id": 8952, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3739370", "ebitda": "-3372440", "netIncome": "-11072016", "grossProfit": "895731", "depreciation": "None", "totalRevenue": "10978571", "costOfRevenue": "10082840", "interestIncome": "None", "incomeBeforeTax": "-11008707", "interestExpense": "7869268", "operatingIncome": "-10476050", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "211144", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11371785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10082840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366930", "sellingGeneralAndAdministrative": "2802132", "netIncomeFromContinuingOperations": "-11219851" }, "balance": { "goodwill": "7700569", "inventory": "344823", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37995641", "longTermDebt": "7106493", "shortTermDebt": "439776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7700569", "reportedCurrency": "USD", "retainedEarnings": "-17081329", "totalLiabilities": "17939426", "otherCurrentAssets": "1721268", "totalCurrentAssets": "29874190", "currentLongTermDebt": "332309", "longTermInvestments": "None", "shortTermInvestments": "65659", "currentNetReceivables": "4091331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8121451", "currentAccountsPayable": "4990647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7690432", "totalShareholderEquity": "20208341", "capitalLeaseObligations": "251630", "otherCurrentLiabilities": "1964469", "totalCurrentLiabilities": "8346217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9593209", "cashAndShortTermInvestments": "23716768", "commonStockSharesOutstanding": "634.93", "intangibleAssetsExcludingGoodwill": "7700569", "cashAndCashEquivalentsAtCarryingValue": "23716768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11072016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1062810", "operatingCashflow": "-5522340", "capitalExpenditures": "25916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2877500", "cashflowFromInvestment": "-25916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10978571, "cost_of_revenue": 10082840, "gross_profit": 895731, "research_and_development": 1030359, "selling_general_admin": 2802132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3739370, "depreciation_amortisation": 366930, "ebitda": -3372440, "interest_expense": 7869268, "interest_income": null, "other_non_operating": null, "pretax_income": -11008707, "tax_provision": 211144, "effective_tax_rate": null, "net_income": -11072016, "net_income_continuing_ops": -11219851, "net_income_to_common": -11072016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23716768, "short_term_investments": 65659, "net_receivables": 4091331, "inventory": 344823, "other_current_assets": null, "total_current_assets": 29874190, "net_ppe": null, "goodwill": 7700569, "intangible_assets": 7700569, "goodwill_and_intangibles": 15401138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8121451, "total_assets": 37995641, "short_term_debt": 439776, "accounts_payable": 4990647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8346217, "long_term_debt": 7106493, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9593209, "total_liabilities": 17939426, "total_debt": 7546269, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17081329, "total_equity": 20208341, "shares_outstanding": 634, "operating_cash_flow": -5522340, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25916, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2877500, "free_cash_flow": -5496424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3739370", "ebitda": "-3372440", "netIncome": "-11072016", "grossProfit": "895731", "depreciation": "None", "totalRevenue": "10978571", "costOfRevenue": "10082840", "interestIncome": "None", "incomeBeforeTax": "-11008707", "interestExpense": "7869268", "operatingIncome": "-10476050", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "211144", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11371785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10082840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366930", "sellingGeneralAndAdministrative": "2802132", "netIncomeFromContinuingOperations": "-11219851" }, "balance": { "goodwill": "7700569", "inventory": "344823", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37995641", "longTermDebt": "7106493", "shortTermDebt": "439776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7700569", "reportedCurrency": "USD", "retainedEarnings": "-17081329", "totalLiabilities": "17939426", "otherCurrentAssets": "1721268", "totalCurrentAssets": "29874190", "currentLongTermDebt": "332309", "longTermInvestments": "None", "shortTermInvestments": "65659", "currentNetReceivables": "4091331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8121451", "currentAccountsPayable": "4990647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7690432", "totalShareholderEquity": "20208341", "capitalLeaseObligations": "251630", "otherCurrentLiabilities": "1964469", "totalCurrentLiabilities": "8346217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9593209", "cashAndShortTermInvestments": "23716768", "commonStockSharesOutstanding": "634.93", "intangibleAssetsExcludingGoodwill": "7700569", "cashAndCashEquivalentsAtCarryingValue": "23716768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11072016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1062810", "operatingCashflow": "-5522340", "capitalExpenditures": "25916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2877500", "cashflowFromInvestment": "-25916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 12258451, "cost_of_revenue": 9418606, "gross_profit": 2839845, "ebit": -1101697, "ebitda": -978023, "pretax_income": -1117586, "tax_provision": -35640, "net_income": -1081946, "net_income_to_common": -1081946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26634332, "total_current_assets": 27990689, "total_assets": 28290040, "short_term_debt": 66122, "long_term_debt": 1857012, "total_debt": 1923134, "total_liabilities": 10664213, "total_equity": 17630118, "shares_outstanding": 470, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -8691506, "capital_expenditure": 81197, "free_cash_flow": -8610309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202345, "ticker_id": 8952, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1101697", "ebitda": "-978023", "netIncome": "-1081946", "grossProfit": "2839845", "depreciation": "None", "totalRevenue": "12258451", "costOfRevenue": "9418606", "interestIncome": "None", "incomeBeforeTax": "-1117586", "interestExpense": "15889", "operatingIncome": "-1101697", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-35640", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3957430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9418606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123674", "sellingGeneralAndAdministrative": "2015215", "netIncomeFromContinuingOperations": "-1117586" }, "balance": { "goodwill": "0", "inventory": "432955", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28290040", "longTermDebt": "1857012", "shortTermDebt": "66122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6009313", "totalLiabilities": "10664213", "otherCurrentAssets": "397334", "totalCurrentAssets": "27990689", "currentLongTermDebt": "47054", "longTermInvestments": "None", "shortTermInvestments": "33713", "currentNetReceivables": "526068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299351", "currentAccountsPayable": "1659501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299351", "shortLongTermDebtTotal": "1923134", "totalShareholderEquity": "17630118", "capitalLeaseObligations": "19068", "otherCurrentLiabilities": "928072", "totalCurrentLiabilities": "3807412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6856801", "cashAndShortTermInvestments": "26634332", "commonStockSharesOutstanding": "470.98", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26634332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1081946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1486010", "operatingCashflow": "-8691506", "capitalExpenditures": "81197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113279", "cashflowFromInvestment": "26418803", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12258451, "cost_of_revenue": 9418606, "gross_profit": 2839845, "research_and_development": 452608, "selling_general_admin": 2015215, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1101697, "depreciation_amortisation": 123674, "ebitda": -978023, "interest_expense": 15889, "interest_income": null, "other_non_operating": null, "pretax_income": -1117586, "tax_provision": -35640, "effective_tax_rate": null, "net_income": -1081946, "net_income_continuing_ops": -1117586, "net_income_to_common": -1081946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26634332, "short_term_investments": 33713, "net_receivables": 526068, "inventory": 432955, "other_current_assets": null, "total_current_assets": 27990689, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299351, "total_assets": 28290040, "short_term_debt": 66122, "accounts_payable": 1659501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3807412, "long_term_debt": 1857012, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6856801, "total_liabilities": 10664213, "total_debt": 1923134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6009313, "total_equity": 17630118, "shares_outstanding": 470, "operating_cash_flow": -8691506, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81197, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26418803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113279, "free_cash_flow": -8610309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1101697", "ebitda": "-978023", "netIncome": "-1081946", "grossProfit": "2839845", "depreciation": "None", "totalRevenue": "12258451", "costOfRevenue": "9418606", "interestIncome": "None", "incomeBeforeTax": "-1117586", "interestExpense": "15889", "operatingIncome": "-1101697", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-35640", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3957430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9418606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123674", "sellingGeneralAndAdministrative": "2015215", "netIncomeFromContinuingOperations": "-1117586" }, "balance": { "goodwill": "0", "inventory": "432955", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28290040", "longTermDebt": "1857012", "shortTermDebt": "66122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6009313", "totalLiabilities": "10664213", "otherCurrentAssets": "397334", "totalCurrentAssets": "27990689", "currentLongTermDebt": "47054", "longTermInvestments": "None", "shortTermInvestments": "33713", "currentNetReceivables": "526068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299351", "currentAccountsPayable": "1659501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299351", "shortLongTermDebtTotal": "1923134", "totalShareholderEquity": "17630118", "capitalLeaseObligations": "19068", "otherCurrentLiabilities": "928072", "totalCurrentLiabilities": "3807412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6856801", "cashAndShortTermInvestments": "26634332", "commonStockSharesOutstanding": "470.98", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26634332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1081946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1486010", "operatingCashflow": "-8691506", "capitalExpenditures": "81197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113279", "cashflowFromInvestment": "26418803", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 22125320, "cost_of_revenue": 17967593, "gross_profit": 4157727, "ebit": -2237320, "ebitda": -2156978, "pretax_income": -2218062, "tax_provision": 95245, "net_income": -2218062, "net_income_to_common": -2218062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7027964, "total_current_assets": 36366646, "total_assets": 37462877, "short_term_debt": 272148, "long_term_debt": 2027394, "total_debt": 2299542, "total_liabilities": 20561099, "total_equity": 16901778, "shares_outstanding": 288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4851774, "capital_expenditure": 27705, "free_cash_flow": 4879479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202350, "ticker_id": 8952, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2237320", "ebitda": "-2156978", "netIncome": "-2218062", "grossProfit": "4157727", "depreciation": "None", "totalRevenue": "22125320", "costOfRevenue": "17967593", "interestIncome": "None", "incomeBeforeTax": "-2218062", "interestExpense": "0", "operatingIncome": "-2237320", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "95245", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6375789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527974", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17967593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80342", "sellingGeneralAndAdministrative": "1872107", "netIncomeFromContinuingOperations": "-2218062" }, "balance": { "goodwill": "None", "inventory": "1534830", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37462877", "longTermDebt": "2027394", "shortTermDebt": "272148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4927367", "totalLiabilities": "20561099", "otherCurrentAssets": "863942", "totalCurrentAssets": "36366646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "26939910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096231", "currentAccountsPayable": "5687926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052388", "shortLongTermDebtTotal": "2845421", "totalShareholderEquity": "16901778", "capitalLeaseObligations": "818027", "otherCurrentLiabilities": "1697291", "totalCurrentLiabilities": "12987856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7573243", "cashAndShortTermInvestments": "7027964", "commonStockSharesOutstanding": "288.45", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7027964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2218062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1253119", "operatingCashflow": "4851774", "capitalExpenditures": "27705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27672026", "cashflowFromInvestment": "-26455285", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22125320, "cost_of_revenue": 17967593, "gross_profit": 4157727, "research_and_development": 527974, "selling_general_admin": 1872107, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2237320, "depreciation_amortisation": 80342, "ebitda": -2156978, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2218062, "tax_provision": 95245, "effective_tax_rate": null, "net_income": -2218062, "net_income_continuing_ops": -2218062, "net_income_to_common": -2218062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7027964, "short_term_investments": 0, "net_receivables": 26939910, "inventory": 1534830, "other_current_assets": null, "total_current_assets": 36366646, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096231, "total_assets": 37462877, "short_term_debt": 272148, "accounts_payable": 5687926, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12987856, "long_term_debt": 2027394, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7573243, "total_liabilities": 20561099, "total_debt": 2299542, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4927367, "total_equity": 16901778, "shares_outstanding": 288, "operating_cash_flow": 4851774, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27705, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26455285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27672026, "free_cash_flow": 4879479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2237320", "ebitda": "-2156978", "netIncome": "-2218062", "grossProfit": "4157727", "depreciation": "None", "totalRevenue": "22125320", "costOfRevenue": "17967593", "interestIncome": "None", "incomeBeforeTax": "-2218062", "interestExpense": "0", "operatingIncome": "-2237320", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "95245", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6375789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527974", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17967593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80342", "sellingGeneralAndAdministrative": "1872107", "netIncomeFromContinuingOperations": "-2218062" }, "balance": { "goodwill": "None", "inventory": "1534830", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37462877", "longTermDebt": "2027394", "shortTermDebt": "272148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4927367", "totalLiabilities": "20561099", "otherCurrentAssets": "863942", "totalCurrentAssets": "36366646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "26939910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096231", "currentAccountsPayable": "5687926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052388", "shortLongTermDebtTotal": "2845421", "totalShareholderEquity": "16901778", "capitalLeaseObligations": "818027", "otherCurrentLiabilities": "1697291", "totalCurrentLiabilities": "12987856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7573243", "cashAndShortTermInvestments": "7027964", "commonStockSharesOutstanding": "288.45", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7027964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2218062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1253119", "operatingCashflow": "4851774", "capitalExpenditures": "27705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27672026", "cashflowFromInvestment": "-26455285", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 7682583, "cost_of_revenue": 5778167, "gross_profit": 1904416, "ebit": -1758946, "ebitda": -1457578, "pretax_income": -1755042, "tax_provision": 105512, "net_income": -1755042, "net_income_to_common": -1755042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546294, "total_current_assets": 1629840, "total_assets": 3243948, "short_term_debt": 225140, "long_term_debt": null, "total_debt": 225140, "total_liabilities": 4892558, "total_equity": -1648610, "shares_outstanding": 223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -409069, "capital_expenditure": 80573, "free_cash_flow": -328496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202355, "ticker_id": 8952, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1758946", "ebitda": "-1457578", "netIncome": "-1755042", "grossProfit": "1904416", "depreciation": "None", "totalRevenue": "7682583", "costOfRevenue": "5778167", "interestIncome": "None", "incomeBeforeTax": "-1755042", "interestExpense": "0", "operatingIncome": "-1758946", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "105512", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3659458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5778167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301368", "sellingGeneralAndAdministrative": "1440114", "netIncomeFromContinuingOperations": "-1755042" }, "balance": { "goodwill": "None", "inventory": "859096", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3243948", "longTermDebt": "None", "shortTermDebt": "225140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2709305", "totalLiabilities": "4892558", "otherCurrentAssets": "152693", "totalCurrentAssets": "1629840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71757", "currentNetReceivables": "728767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262776", "currentAccountsPayable": "1158311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1262776", "shortLongTermDebtTotal": "1894973", "totalShareholderEquity": "-1648610", "capitalLeaseObligations": "991160", "otherCurrentLiabilities": "374948", "totalCurrentLiabilities": "3222725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669833", "cashAndShortTermInvestments": "546294", "commonStockSharesOutstanding": "223.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "546294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1755042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-787266", "operatingCashflow": "-409069", "capitalExpenditures": "80573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1004934", "cashflowFromInvestment": "-152944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7682583, "cost_of_revenue": 5778167, "gross_profit": 1904416, "research_and_development": 340534, "selling_general_admin": 1440114, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1758946, "depreciation_amortisation": 301368, "ebitda": -1457578, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1755042, "tax_provision": 105512, "effective_tax_rate": null, "net_income": -1755042, "net_income_continuing_ops": -1755042, "net_income_to_common": -1755042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546294, "short_term_investments": 71757, "net_receivables": 728767, "inventory": 859096, "other_current_assets": null, "total_current_assets": 1629840, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1262776, "total_assets": 3243948, "short_term_debt": 225140, "accounts_payable": 1158311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3222725, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669833, "total_liabilities": 4892558, "total_debt": 225140, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2709305, "total_equity": -1648610, "shares_outstanding": 223, "operating_cash_flow": -409069, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1004934, "free_cash_flow": -328496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1758946", "ebitda": "-1457578", "netIncome": "-1755042", "grossProfit": "1904416", "depreciation": "None", "totalRevenue": "7682583", "costOfRevenue": "5778167", "interestIncome": "None", "incomeBeforeTax": "-1755042", "interestExpense": "0", "operatingIncome": "-1758946", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "105512", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3659458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5778167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301368", "sellingGeneralAndAdministrative": "1440114", "netIncomeFromContinuingOperations": "-1755042" }, "balance": { "goodwill": "None", "inventory": "859096", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3243948", "longTermDebt": "None", "shortTermDebt": "225140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2709305", "totalLiabilities": "4892558", "otherCurrentAssets": "152693", "totalCurrentAssets": "1629840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71757", "currentNetReceivables": "728767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262776", "currentAccountsPayable": "1158311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1262776", "shortLongTermDebtTotal": "1894973", "totalShareholderEquity": "-1648610", "capitalLeaseObligations": "991160", "otherCurrentLiabilities": "374948", "totalCurrentLiabilities": "3222725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669833", "cashAndShortTermInvestments": "546294", "commonStockSharesOutstanding": "223.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "546294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1755042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-787266", "operatingCashflow": "-409069", "capitalExpenditures": "80573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1004934", "cashflowFromInvestment": "-152944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 1076827, "cost_of_revenue": 848777, "gross_profit": 228050, "ebit": -983287, "ebitda": -923453, "pretax_income": -980098, "tax_provision": 51014, "net_income": -980098, "net_income_to_common": -980098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99359, "total_current_assets": 367615, "total_assets": 1868633, "short_term_debt": 200170, "long_term_debt": null, "total_debt": 200170, "total_liabilities": 2686026, "total_equity": -817393, "shares_outstanding": 214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533224, "capital_expenditure": 302083, "free_cash_flow": -231141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202360, "ticker_id": 8952, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-983287", "ebitda": "-923453", "netIncome": "-980098", "grossProfit": "228050", "depreciation": "None", "totalRevenue": "1076827", "costOfRevenue": "848777", "interestIncome": "None", "incomeBeforeTax": "-980098", "interestExpense": "0", "operatingIncome": "-983287", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51014", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1208148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59834", "sellingGeneralAndAdministrative": "680823", "netIncomeFromContinuingOperations": "-980098" }, "balance": { "goodwill": "None", "inventory": "47982", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1868633", "longTermDebt": "None", "shortTermDebt": "200170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-954263", "totalLiabilities": "2686026", "otherCurrentAssets": "220274", "totalCurrentAssets": "367615", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "203066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501018", "currentAccountsPayable": "384920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1459427", "shortLongTermDebtTotal": "2012963", "totalShareholderEquity": "-817393", "capitalLeaseObligations": "1204255", "otherCurrentLiabilities": "128803", "totalCurrentLiabilities": "873232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1812794", "cashAndShortTermInvestments": "99359", "commonStockSharesOutstanding": "214.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-89592", "operatingCashflow": "-533224", "capitalExpenditures": "302083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "923876", "cashflowFromInvestment": "-302083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1076827, "cost_of_revenue": 848777, "gross_profit": 228050, "research_and_development": 205609, "selling_general_admin": 680823, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -983287, "depreciation_amortisation": 59834, "ebitda": -923453, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -980098, "tax_provision": 51014, "effective_tax_rate": null, "net_income": -980098, "net_income_continuing_ops": -980098, "net_income_to_common": -980098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99359, "short_term_investments": 0, "net_receivables": 203066, "inventory": 47982, "other_current_assets": null, "total_current_assets": 367615, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501018, "total_assets": 1868633, "short_term_debt": 200170, "accounts_payable": 384920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873232, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1812794, "total_liabilities": 2686026, "total_debt": 200170, "preferred_stock": null, "minority_interest": null, "retained_earnings": -954263, "total_equity": -817393, "shares_outstanding": 214, "operating_cash_flow": -533224, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302083, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 923876, "free_cash_flow": -231141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-983287", "ebitda": "-923453", "netIncome": "-980098", "grossProfit": "228050", "depreciation": "None", "totalRevenue": "1076827", "costOfRevenue": "848777", "interestIncome": "None", "incomeBeforeTax": "-980098", "interestExpense": "0", "operatingIncome": "-983287", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51014", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1208148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59834", "sellingGeneralAndAdministrative": "680823", "netIncomeFromContinuingOperations": "-980098" }, "balance": { "goodwill": "None", "inventory": "47982", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1868633", "longTermDebt": "None", "shortTermDebt": "200170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-954263", "totalLiabilities": "2686026", "otherCurrentAssets": "220274", "totalCurrentAssets": "367615", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "203066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501018", "currentAccountsPayable": "384920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1459427", "shortLongTermDebtTotal": "2012963", "totalShareholderEquity": "-817393", "capitalLeaseObligations": "1204255", "otherCurrentLiabilities": "128803", "totalCurrentLiabilities": "873232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1812794", "cashAndShortTermInvestments": "99359", "commonStockSharesOutstanding": "214.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-89592", "operatingCashflow": "-533224", "capitalExpenditures": "302083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "923876", "cashflowFromInvestment": "-302083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 4603281, "cost_of_revenue": 4206713, "gross_profit": 396568, "ebit": -17245597, "ebitda": -15077655, "pretax_income": -16830786, "tax_provision": 499, "net_income": -17229731, "net_income_to_common": -17229731, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17884684, "total_current_assets": 20803546, "total_assets": 50733945, "short_term_debt": 17758, "long_term_debt": null, "total_debt": 17758, "total_liabilities": 1339068, "total_equity": 49394877, "shares_outstanding": 215280, "goodwill_and_intangibles": 29889164 }, "cash_flow": { "operating_cash_flow": 2310691, "capital_expenditure": 0, "free_cash_flow": 2310691, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202325, "ticker_id": 8952, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17245597", "ebitda": "-15077655", "netIncome": "-17229731", "grossProfit": "396568", "depreciation": "None", "totalRevenue": "4603281", "costOfRevenue": "4206713", "interestIncome": "None", "incomeBeforeTax": "-16830786", "interestExpense": "None", "operatingIncome": "-17245597", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "499", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17642165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2685201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4206713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2167942", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1373371", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50733945", "longTermDebt": "None", "shortTermDebt": "17758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29889164", "reportedCurrency": "None", "retainedEarnings": "-46623779", "totalLiabilities": "1339068", "otherCurrentAssets": "14144", "totalCurrentAssets": "20803546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29930398", "currentAccountsPayable": "866929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41235", "totalShareholderEquity": "49394877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425215", "totalCurrentLiabilities": "1315591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23476", "cashAndShortTermInvestments": "17884684", "commonStockSharesOutstanding": "215280", "intangibleAssetsExcludingGoodwill": "29889164", "cashAndCashEquivalentsAtCarryingValue": "17884684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17229731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "7373830", "operatingCashflow": "2310691", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7701223", "cashflowFromInvestment": "-25142483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2167942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4603281, "cost_of_revenue": 4206713, "gross_profit": 396568, "research_and_development": 2685201, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17245597, "depreciation_amortisation": 2167942, "ebitda": -15077655, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16830786, "tax_provision": 499, "effective_tax_rate": null, "net_income": -17229731, "net_income_continuing_ops": null, "net_income_to_common": -17229731, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17884684, "short_term_investments": null, "net_receivables": 1531347, "inventory": 1373371, "other_current_assets": null, "total_current_assets": 20803546, "net_ppe": null, "goodwill": null, "intangible_assets": 29889164, "goodwill_and_intangibles": 29889164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29930398, "total_assets": 50733945, "short_term_debt": 17758, "accounts_payable": 866929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315591, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23476, "total_liabilities": 1339068, "total_debt": 17758, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46623779, "total_equity": 49394877, "shares_outstanding": 215280, "operating_cash_flow": 2310691, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25142483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7701223, "free_cash_flow": 2310691, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17245597", "ebitda": "-15077655", "netIncome": "-17229731", "grossProfit": "396568", "depreciation": "None", "totalRevenue": "4603281", "costOfRevenue": "4206713", "interestIncome": "None", "incomeBeforeTax": "-16830786", "interestExpense": "None", "operatingIncome": "-17245597", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "499", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17642165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2685201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4206713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2167942", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1373371", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50733945", "longTermDebt": "None", "shortTermDebt": "17758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29889164", "reportedCurrency": "None", "retainedEarnings": "-46623779", "totalLiabilities": "1339068", "otherCurrentAssets": "14144", "totalCurrentAssets": "20803546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29930398", "currentAccountsPayable": "866929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41235", "totalShareholderEquity": "49394877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425215", "totalCurrentLiabilities": "1315591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23476", "cashAndShortTermInvestments": "17884684", "commonStockSharesOutstanding": "215280", "intangibleAssetsExcludingGoodwill": "29889164", "cashAndCashEquivalentsAtCarryingValue": "17884684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17229731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "7373830", "operatingCashflow": "2310691", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7701223", "cashflowFromInvestment": "-25142483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2167942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 2477852, "cost_of_revenue": 2174859, "gross_profit": 302993, "ebit": -1377582, "ebitda": -652893, "pretax_income": -1361517, "tax_provision": -499, "net_income": -1361018, "net_income_to_common": -1361018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33341081, "total_current_assets": 44762583, "total_assets": 60147336, "short_term_debt": 70552, "long_term_debt": null, "total_debt": 70552, "total_liabilities": 1725006, "total_equity": 58422330, "shares_outstanding": 334312, "goodwill_and_intangibles": 15189808 }, "cash_flow": { "operating_cash_flow": 6727940, "capital_expenditure": 0, "free_cash_flow": 6727940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202327, "ticker_id": 8952, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1377582", "ebitda": "-652893", "netIncome": "-1361018", "grossProfit": "302993", "depreciation": "None", "totalRevenue": "2477852", "costOfRevenue": "2174859", "interestIncome": "None", "incomeBeforeTax": "-1361517", "interestExpense": "None", "operatingIncome": "-1377582", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-499", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1680575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2174859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724689", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "46692", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60147336", "longTermDebt": "None", "shortTermDebt": "70552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15189808", "reportedCurrency": "None", "retainedEarnings": "-29394048", "totalLiabilities": "1725006", "otherCurrentAssets": "9729166", "totalCurrentAssets": "44762583", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1645644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15384753", "currentAccountsPayable": "750332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195811", "totalShareholderEquity": "58422330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307918", "totalCurrentLiabilities": "1599747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125259", "cashAndShortTermInvestments": "33341081", "commonStockSharesOutstanding": "334312", "intangibleAssetsExcludingGoodwill": "15189808", "cashAndCashEquivalentsAtCarryingValue": "33341081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1361018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "6856694", "operatingCashflow": "6727940", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1291608", "cashflowFromInvestment": "-15899767", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2477852, "cost_of_revenue": 2174859, "gross_profit": 302993, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1377582, "depreciation_amortisation": 724689, "ebitda": -652893, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1361517, "tax_provision": -499, "effective_tax_rate": null, "net_income": -1361018, "net_income_continuing_ops": null, "net_income_to_common": -1361018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33341081, "short_term_investments": null, "net_receivables": 1645644, "inventory": 46692, "other_current_assets": null, "total_current_assets": 44762583, "net_ppe": null, "goodwill": null, "intangible_assets": 15189808, "goodwill_and_intangibles": 15189808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15384753, "total_assets": 60147336, "short_term_debt": 70552, "accounts_payable": 750332, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1599747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125259, "total_liabilities": 1725006, "total_debt": 70552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29394048, "total_equity": 58422330, "shares_outstanding": 334312, "operating_cash_flow": 6727940, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15899767, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1291608, "free_cash_flow": 6727940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1377582", "ebitda": "-652893", "netIncome": "-1361018", "grossProfit": "302993", "depreciation": "None", "totalRevenue": "2477852", "costOfRevenue": "2174859", "interestIncome": "None", "incomeBeforeTax": "-1361517", "interestExpense": "None", "operatingIncome": "-1377582", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-499", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1680575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2174859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724689", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "46692", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60147336", "longTermDebt": "None", "shortTermDebt": "70552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15189808", "reportedCurrency": "None", "retainedEarnings": "-29394048", "totalLiabilities": "1725006", "otherCurrentAssets": "9729166", "totalCurrentAssets": "44762583", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1645644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15384753", "currentAccountsPayable": "750332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195811", "totalShareholderEquity": "58422330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307918", "totalCurrentLiabilities": "1599747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125259", "cashAndShortTermInvestments": "33341081", "commonStockSharesOutstanding": "334312", "intangibleAssetsExcludingGoodwill": "15189808", "cashAndCashEquivalentsAtCarryingValue": "33341081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1361018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "6856694", "operatingCashflow": "6727940", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1291608", "cashflowFromInvestment": "-15899767", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33341081, "total_current_assets": 44762583, "total_assets": 60147336, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1725006, "total_equity": 58422330, "shares_outstanding": 3168133, "goodwill_and_intangibles": 15189808 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202328, "ticker_id": 8952, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "46692", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60147336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15189808", "reportedCurrency": "USD", "retainedEarnings": "-29394048", "totalLiabilities": "1725006", "otherCurrentAssets": "2780", "totalCurrentAssets": "44762583", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "684139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15384753", "currentAccountsPayable": "750332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58422330", "capitalLeaseObligations": "195811", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1599747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125259", "cashAndShortTermInvestments": "33341081", "commonStockSharesOutstanding": "3168133", "intangibleAssetsExcludingGoodwill": "15189808", "cashAndCashEquivalentsAtCarryingValue": "33341081", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33341081, "short_term_investments": null, "net_receivables": 684139, "inventory": 46692, "other_current_assets": null, "total_current_assets": 44762583, "net_ppe": null, "goodwill": null, "intangible_assets": 15189808, "goodwill_and_intangibles": 15189808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15384753, "total_assets": 60147336, "short_term_debt": null, "accounts_payable": 750332, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1599747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125259, "total_liabilities": 1725006, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29394048, "total_equity": 58422330, "shares_outstanding": 3168133, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "46692", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60147336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15189808", "reportedCurrency": "USD", "retainedEarnings": "-29394048", "totalLiabilities": "1725006", "otherCurrentAssets": "2780", "totalCurrentAssets": "44762583", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "684139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15384753", "currentAccountsPayable": "750332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58422330", "capitalLeaseObligations": "195811", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1599747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125259", "cashAndShortTermInvestments": "33341081", "commonStockSharesOutstanding": "3168133", "intangibleAssetsExcludingGoodwill": "15189808", "cashAndCashEquivalentsAtCarryingValue": "33341081", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 72326, "cost_of_revenue": 49265, "gross_profit": 23061, "ebit": -1318524, "ebitda": -1208191, "pretax_income": 5461291, "tax_provision": 996, "net_income": 5450585, "net_income_to_common": 5450585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43396977, "total_current_assets": 60945135, "total_assets": 60945135, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1967772, "total_equity": 59375809, "shares_outstanding": 4870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1210747, "capital_expenditure": 0, "free_cash_flow": -1210747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202329, "ticker_id": 8952, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1318524", "ebitda": "-1208191", "netIncome": "5450585", "grossProfit": "23061", "depreciation": "None", "totalRevenue": "72326", "costOfRevenue": "49265", "interestIncome": "None", "incomeBeforeTax": "5461291", "interestExpense": "None", "operatingIncome": "-1318524", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "996", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1341585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110333", "sellingGeneralAndAdministrative": "1311168", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60945135", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-28033030", "totalLiabilities": "1967772", "otherCurrentAssets": "17548158", "totalCurrentAssets": "60945135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "17532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287629", "totalShareholderEquity": "59375809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "232004", "totalCurrentLiabilities": "676164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291608", "cashAndShortTermInvestments": "43396977", "commonStockSharesOutstanding": "4870.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43396977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5450585", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-3763978", "operatingCashflow": "-1210747", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45940484", "cashflowFromInvestment": "-943376", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72326, "cost_of_revenue": 49265, "gross_profit": 23061, "research_and_development": null, "selling_general_admin": 1311168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1318524, "depreciation_amortisation": 110333, "ebitda": -1208191, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5461291, "tax_provision": 996, "effective_tax_rate": null, "net_income": 5450585, "net_income_continuing_ops": null, "net_income_to_common": 5450585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43396977, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60945135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60945135, "short_term_debt": null, "accounts_payable": 17532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291608, "total_liabilities": 1967772, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28033030, "total_equity": 59375809, "shares_outstanding": 4870, "operating_cash_flow": -1210747, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45940484, "free_cash_flow": -1210747, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1318524", "ebitda": "-1208191", "netIncome": "5450585", "grossProfit": "23061", "depreciation": "None", "totalRevenue": "72326", "costOfRevenue": "49265", "interestIncome": "None", "incomeBeforeTax": "5461291", "interestExpense": "None", "operatingIncome": "-1318524", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "996", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1341585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110333", "sellingGeneralAndAdministrative": "1311168", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60945135", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-28033030", "totalLiabilities": "1967772", "otherCurrentAssets": "17548158", "totalCurrentAssets": "60945135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "17532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287629", "totalShareholderEquity": "59375809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "232004", "totalCurrentLiabilities": "676164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291608", "cashAndShortTermInvestments": "43396977", "commonStockSharesOutstanding": "4870.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43396977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5450585", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-3763978", "operatingCashflow": "-1210747", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45940484", "cashflowFromInvestment": "-943376", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43396977, "total_current_assets": 60945135, "total_assets": 60945135, "short_term_debt": null, "long_term_debt": 1287629, "total_debt": 1287629, "total_liabilities": 1967772, "total_equity": 59375809, "shares_outstanding": 3168091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202330, "ticker_id": 8952, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60945135", "longTermDebt": "1287629", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28033030", "totalLiabilities": "1967772", "otherCurrentAssets": "2749", "totalCurrentAssets": "60945135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "17532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59375809", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "676164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291608", "cashAndShortTermInvestments": "43396977", "commonStockSharesOutstanding": "3168091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43396977", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43396977, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 60945135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 60945135, "short_term_debt": null, "accounts_payable": 17532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676164, "long_term_debt": 1287629, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291608, "total_liabilities": 1967772, "total_debt": 1287629, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28033030, "total_equity": 59375809, "shares_outstanding": 3168091, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60945135", "longTermDebt": "1287629", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28033030", "totalLiabilities": "1967772", "otherCurrentAssets": "2749", "totalCurrentAssets": "60945135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "17532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59375809", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "676164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291608", "cashAndShortTermInvestments": "43396977", "commonStockSharesOutstanding": "3168091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43396977", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 86159, "cost_of_revenue": 42089, "gross_profit": 44070, "ebit": -728493, "ebitda": -711775, "pretax_income": -717179, "tax_provision": -371568, "net_income": -335901, "net_income_to_common": -335901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3092759, "total_current_assets": 19953040, "total_assets": 20077618, "short_term_debt": 488313, "long_term_debt": null, "total_debt": 488313, "total_liabilities": 11364211, "total_equity": 9121564, "shares_outstanding": 1576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12853862, "capital_expenditure": 0, "free_cash_flow": -12853862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202332, "ticker_id": 8952, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-728493", "ebitda": "-711775", "netIncome": "-335901", "grossProfit": "44070", "depreciation": "None", "totalRevenue": "86159", "costOfRevenue": "42089", "interestIncome": "None", "incomeBeforeTax": "-717179", "interestExpense": "None", "operatingIncome": "-728493", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-371568", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "772563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16718", "sellingGeneralAndAdministrative": "707883", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13934460", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20077618", "longTermDebt": "None", "shortTermDebt": "488313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-33483614", "totalLiabilities": "11364211", "otherCurrentAssets": "846058", "totalCurrentAssets": "19953040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91419", "currentNetReceivables": "1988344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124578", "currentAccountsPayable": "1792866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1866460", "totalShareholderEquity": "9121564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267850", "totalCurrentLiabilities": "7549029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3815182", "cashAndShortTermInvestments": "3092759", "commonStockSharesOutstanding": "1576.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3092759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-13064869", "operatingCashflow": "-12853862", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27665", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86159, "cost_of_revenue": 42089, "gross_profit": 44070, "research_and_development": 688, "selling_general_admin": 707883, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -728493, "depreciation_amortisation": 16718, "ebitda": -711775, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -717179, "tax_provision": -371568, "effective_tax_rate": null, "net_income": -335901, "net_income_continuing_ops": null, "net_income_to_common": -335901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3092759, "short_term_investments": 91419, "net_receivables": 1988344, "inventory": 13934460, "other_current_assets": null, "total_current_assets": 19953040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124578, "total_assets": 20077618, "short_term_debt": 488313, "accounts_payable": 1792866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7549029, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3815182, "total_liabilities": 11364211, "total_debt": 488313, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33483614, "total_equity": 9121564, "shares_outstanding": 1576, "operating_cash_flow": -12853862, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27665, "free_cash_flow": -12853862, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-728493", "ebitda": "-711775", "netIncome": "-335901", "grossProfit": "44070", "depreciation": "None", "totalRevenue": "86159", "costOfRevenue": "42089", "interestIncome": "None", "incomeBeforeTax": "-717179", "interestExpense": "None", "operatingIncome": "-728493", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-371568", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "772563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16718", "sellingGeneralAndAdministrative": "707883", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13934460", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20077618", "longTermDebt": "None", "shortTermDebt": "488313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-33483614", "totalLiabilities": "11364211", "otherCurrentAssets": "846058", "totalCurrentAssets": "19953040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91419", "currentNetReceivables": "1988344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124578", "currentAccountsPayable": "1792866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1866460", "totalShareholderEquity": "9121564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267850", "totalCurrentLiabilities": "7549029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3815182", "cashAndShortTermInvestments": "3092759", "commonStockSharesOutstanding": "1576.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3092759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-13064869", "operatingCashflow": "-12853862", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27665", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 294186, "cost_of_revenue": 165987, "gross_profit": 128199, "ebit": -1557998, "ebitda": -1418888, "pretax_income": -15794345, "tax_provision": 4128, "net_income": -15798473, "net_income_to_common": -15798473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16060686, "total_current_assets": 20388753, "total_assets": 20584279, "short_term_debt": 537749, "long_term_debt": 1378147, "total_debt": 1915896, "total_liabilities": 11568372, "total_equity": 9414353, "shares_outstanding": 1277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7089197, "capital_expenditure": 5539, "free_cash_flow": -7083658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202333, "ticker_id": 8952, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1557998", "ebitda": "-1418888", "netIncome": "-15798473", "grossProfit": "128199", "depreciation": "None", "totalRevenue": "294186", "costOfRevenue": "165987", "interestIncome": "None", "incomeBeforeTax": "-15794345", "interestExpense": "None", "operatingIncome": "-1557998", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4128", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1686197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139110", "sellingGeneralAndAdministrative": "1028206", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "869591", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20584279", "longTermDebt": "1378147", "shortTermDebt": "537749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33147714", "totalLiabilities": "11568372", "otherCurrentAssets": "154791", "totalCurrentAssets": "20388753", "currentLongTermDebt": "408685", "longTermInvestments": "None", "shortTermInvestments": "88650", "currentNetReceivables": "3303685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195526", "currentAccountsPayable": "2547805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1968983", "totalShareholderEquity": "9414353", "capitalLeaseObligations": "79628", "otherCurrentLiabilities": "3115282", "totalCurrentLiabilities": "7635153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3933219", "cashAndShortTermInvestments": "16060686", "commonStockSharesOutstanding": "1277.37", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16060686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15798473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "606535", "operatingCashflow": "-7089197", "capitalExpenditures": "5539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119726", "cashflowFromInvestment": "6757366", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294186, "cost_of_revenue": 165987, "gross_profit": 128199, "research_and_development": 427, "selling_general_admin": 1028206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1557998, "depreciation_amortisation": 139110, "ebitda": -1418888, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15794345, "tax_provision": 4128, "effective_tax_rate": null, "net_income": -15798473, "net_income_continuing_ops": null, "net_income_to_common": -15798473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16060686, "short_term_investments": 88650, "net_receivables": 3303685, "inventory": 869591, "other_current_assets": null, "total_current_assets": 20388753, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195526, "total_assets": 20584279, "short_term_debt": 537749, "accounts_payable": 2547805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7635153, "long_term_debt": 1378147, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3933219, "total_liabilities": 11568372, "total_debt": 1915896, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33147714, "total_equity": 9414353, "shares_outstanding": 1277, "operating_cash_flow": -7089197, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5539, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6757366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119726, "free_cash_flow": -7083658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1557998", "ebitda": "-1418888", "netIncome": "-15798473", "grossProfit": "128199", "depreciation": "None", "totalRevenue": "294186", "costOfRevenue": "165987", "interestIncome": "None", "incomeBeforeTax": "-15794345", "interestExpense": "None", "operatingIncome": "-1557998", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4128", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1686197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139110", "sellingGeneralAndAdministrative": "1028206", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "869591", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20584279", "longTermDebt": "1378147", "shortTermDebt": "537749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33147714", "totalLiabilities": "11568372", "otherCurrentAssets": "154791", "totalCurrentAssets": "20388753", "currentLongTermDebt": "408685", "longTermInvestments": "None", "shortTermInvestments": "88650", "currentNetReceivables": "3303685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195526", "currentAccountsPayable": "2547805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1968983", "totalShareholderEquity": "9414353", "capitalLeaseObligations": "79628", "otherCurrentLiabilities": "3115282", "totalCurrentLiabilities": "7635153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3933219", "cashAndShortTermInvestments": "16060686", "commonStockSharesOutstanding": "1277.37", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16060686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15798473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "606535", "operatingCashflow": "-7089197", "capitalExpenditures": "5539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119726", "cashflowFromInvestment": "6757366", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16060686, "total_current_assets": 20388753, "total_assets": 20584279, "short_term_debt": null, "long_term_debt": 1410621, "total_debt": 1410621, "total_liabilities": 11568372, "total_equity": 9414353, "shares_outstanding": 146166, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202334, "ticker_id": 8952, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "95124", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20584279", "longTermDebt": "1410621", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33147714", "totalLiabilities": "11568372", "otherCurrentAssets": "64780", "totalCurrentAssets": "20388753", "currentLongTermDebt": "418315", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2874494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195526", "currentAccountsPayable": "2547805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9414353", "capitalLeaseObligations": "140047", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7635153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3933219", "cashAndShortTermInvestments": "16060686", "commonStockSharesOutstanding": "146166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16060686", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16060686, "short_term_investments": null, "net_receivables": 2874494, "inventory": 95124, "other_current_assets": null, "total_current_assets": 20388753, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195526, "total_assets": 20584279, "short_term_debt": null, "accounts_payable": 2547805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7635153, "long_term_debt": 1410621, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3933219, "total_liabilities": 11568372, "total_debt": 1410621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33147714, "total_equity": 9414353, "shares_outstanding": 146166, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "95124", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20584279", "longTermDebt": "1410621", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33147714", "totalLiabilities": "11568372", "otherCurrentAssets": "64780", "totalCurrentAssets": "20388753", "currentLongTermDebt": "418315", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2874494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195526", "currentAccountsPayable": "2547805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9414353", "capitalLeaseObligations": "140047", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7635153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3933219", "cashAndShortTermInvestments": "16060686", "commonStockSharesOutstanding": "146166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16060686", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 10683243, "cost_of_revenue": 8228377, "gross_profit": 2454866, "ebit": 41212, "ebitda": 85199, "pretax_income": -56543, "tax_provision": 211368, "net_income": -267911, "net_income_to_common": -267911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15783731, "total_current_assets": 22753880, "total_assets": 37499841, "short_term_debt": 387925, "long_term_debt": null, "total_debt": 387925, "total_liabilities": 12658058, "total_equity": 25004624, "shares_outstanding": 1155, "goodwill_and_intangibles": 22158547 }, "cash_flow": { "operating_cash_flow": -333642, "capital_expenditure": 0, "free_cash_flow": -333642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202336, "ticker_id": 8952, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41212", "ebitda": "85199", "netIncome": "-267911", "grossProfit": "2454866", "depreciation": "None", "totalRevenue": "10683243", "costOfRevenue": "8228377", "interestIncome": "None", "incomeBeforeTax": "-56543", "interestExpense": "None", "operatingIncome": "41210", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "211368", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2413654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8228377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43987", "sellingGeneralAndAdministrative": "1504654", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7700569", "inventory": "1534796", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37499841", "longTermDebt": "None", "shortTermDebt": "387925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14457978", "reportedCurrency": "USD", "retainedEarnings": "-17349240", "totalLiabilities": "12658058", "otherCurrentAssets": "426942", "totalCurrentAssets": "22753880", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5008411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14745961", "currentAccountsPayable": "4587561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581661", "totalShareholderEquity": "25004624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2441940", "totalCurrentLiabilities": "8844817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3813240", "cashAndShortTermInvestments": "15783731", "commonStockSharesOutstanding": "1155.96", "intangibleAssetsExcludingGoodwill": "14457978", "cashAndCashEquivalentsAtCarryingValue": "15783731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-333642", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157068", "cashflowFromInvestment": "-6762905", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10683243, "cost_of_revenue": 8228377, "gross_profit": 2454866, "research_and_development": 107626, "selling_general_admin": 1504654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41212, "depreciation_amortisation": 43987, "ebitda": 85199, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56543, "tax_provision": 211368, "effective_tax_rate": null, "net_income": -267911, "net_income_continuing_ops": null, "net_income_to_common": -267911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15783731, "short_term_investments": null, "net_receivables": 5008411, "inventory": 1534796, "other_current_assets": null, "total_current_assets": 22753880, "net_ppe": null, "goodwill": 7700569, "intangible_assets": 14457978, "goodwill_and_intangibles": 22158547, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14745961, "total_assets": 37499841, "short_term_debt": 387925, "accounts_payable": 4587561, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8844817, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3813240, "total_liabilities": 12658058, "total_debt": 387925, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17349240, "total_equity": 25004624, "shares_outstanding": 1155, "operating_cash_flow": -333642, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6762905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157068, "free_cash_flow": -333642, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41212", "ebitda": "85199", "netIncome": "-267911", "grossProfit": "2454866", "depreciation": "None", "totalRevenue": "10683243", "costOfRevenue": "8228377", "interestIncome": "None", "incomeBeforeTax": "-56543", "interestExpense": "None", "operatingIncome": "41210", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "211368", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2413654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8228377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43987", "sellingGeneralAndAdministrative": "1504654", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7700569", "inventory": "1534796", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37499841", "longTermDebt": "None", "shortTermDebt": "387925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14457978", "reportedCurrency": "USD", "retainedEarnings": "-17349240", "totalLiabilities": "12658058", "otherCurrentAssets": "426942", "totalCurrentAssets": "22753880", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5008411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14745961", "currentAccountsPayable": "4587561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581661", "totalShareholderEquity": "25004624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2441940", "totalCurrentLiabilities": "8844817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3813240", "cashAndShortTermInvestments": "15783731", "commonStockSharesOutstanding": "1155.96", "intangibleAssetsExcludingGoodwill": "14457978", "cashAndCashEquivalentsAtCarryingValue": "15783731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-333642", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157068", "cashflowFromInvestment": "-6762905", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15783731, "total_current_assets": 22753880, "total_assets": 37499841, "short_term_debt": null, "long_term_debt": 156031, "total_debt": 156031, "total_liabilities": 12658057, "total_equity": 25004625, "shares_outstanding": 2876291, "goodwill_and_intangibles": 14457978 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202337, "ticker_id": 8952, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "7700569", "inventory": "259269", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37499841", "longTermDebt": "156031", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6757409", "reportedCurrency": "USD", "retainedEarnings": "-17349240", "totalLiabilities": "12658057", "otherCurrentAssets": "426942", "totalCurrentAssets": "22753880", "currentLongTermDebt": "291106", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5008411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14745961", "currentAccountsPayable": "4587561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25004625", "capitalLeaseObligations": "134524", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8844817", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "3813240", "cashAndShortTermInvestments": "15783731", "commonStockSharesOutstanding": "2876291", "intangibleAssetsExcludingGoodwill": "6757409", "cashAndCashEquivalentsAtCarryingValue": "15783731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15783731, "short_term_investments": null, "net_receivables": 5008411, "inventory": 259269, "other_current_assets": null, "total_current_assets": 22753880, "net_ppe": null, "goodwill": 7700569, "intangible_assets": 6757409, "goodwill_and_intangibles": 14457978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14745961, "total_assets": 37499841, "short_term_debt": null, "accounts_payable": 4587561, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8844817, "long_term_debt": 156031, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3813240, "total_liabilities": 12658057, "total_debt": 156031, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17349240, "total_equity": 25004625, "shares_outstanding": 2876291, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "7700569", "inventory": "259269", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37499841", "longTermDebt": "156031", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6757409", "reportedCurrency": "USD", "retainedEarnings": "-17349240", "totalLiabilities": "12658057", "otherCurrentAssets": "426942", "totalCurrentAssets": "22753880", "currentLongTermDebt": "291106", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5008411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14745961", "currentAccountsPayable": "4587561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25004625", "capitalLeaseObligations": "134524", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8844817", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "3813240", "cashAndShortTermInvestments": "15783731", "commonStockSharesOutstanding": "2876291", "intangibleAssetsExcludingGoodwill": "6757409", "cashAndCashEquivalentsAtCarryingValue": "15783731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 9812146, "cost_of_revenue": 8788114, "gross_profit": 1024032, "ebit": 1819349, "ebitda": 1720318, "pretax_income": -5355726, "tax_provision": 211144, "net_income": -5566870, "net_income_to_common": -5566870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23716768, "total_current_assets": 29874190, "total_assets": 37995641, "short_term_debt": 439776, "long_term_debt": null, "total_debt": 439776, "total_liabilities": 17939426, "total_equity": 20208341, "shares_outstanding": 727, "goodwill_and_intangibles": 15401138 }, "cash_flow": { "operating_cash_flow": 4550723, "capital_expenditure": 25916, "free_cash_flow": 4576639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202338, "ticker_id": 8952, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1819349", "ebitda": "1720318", "netIncome": "-5566870", "grossProfit": "1024032", "depreciation": "None", "totalRevenue": "9812146", "costOfRevenue": "8788114", "interestIncome": "None", "incomeBeforeTax": "-5355726", "interestExpense": "3774480", "operatingIncome": "-4917340", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "211144", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5941367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "857922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8788114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-99031", "sellingGeneralAndAdministrative": "2320056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7700569", "inventory": "344823", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37995641", "longTermDebt": "None", "shortTermDebt": "439776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "7700569", "reportedCurrency": "USD", "retainedEarnings": "-17081329", "totalLiabilities": "17939426", "otherCurrentAssets": "1721268", "totalCurrentAssets": "29874190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65659", "currentNetReceivables": "4091331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8121451", "currentAccountsPayable": "4990647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7690432", "totalShareholderEquity": "20208341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1964469", "totalCurrentLiabilities": "8346217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9593209", "cashAndShortTermInvestments": "23716768", "commonStockSharesOutstanding": "727.56", "intangibleAssetsExcludingGoodwill": "7700569", "cashAndCashEquivalentsAtCarryingValue": "23716768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5566870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-1062810", "operatingCashflow": "4550723", "capitalExpenditures": "25916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4793198", "cashflowFromInvestment": "999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9812146, "cost_of_revenue": 8788114, "gross_profit": 1024032, "research_and_development": 857922, "selling_general_admin": 2320056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1819349, "depreciation_amortisation": -99031, "ebitda": 1720318, "interest_expense": 3774480, "interest_income": null, "other_non_operating": null, "pretax_income": -5355726, "tax_provision": 211144, "effective_tax_rate": null, "net_income": -5566870, "net_income_continuing_ops": null, "net_income_to_common": -5566870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23716768, "short_term_investments": 65659, "net_receivables": 4091331, "inventory": 344823, "other_current_assets": null, "total_current_assets": 29874190, "net_ppe": null, "goodwill": 7700569, "intangible_assets": 7700569, "goodwill_and_intangibles": 15401138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8121451, "total_assets": 37995641, "short_term_debt": 439776, "accounts_payable": 4990647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8346217, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9593209, "total_liabilities": 17939426, "total_debt": 439776, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17081329, "total_equity": 20208341, "shares_outstanding": 727, "operating_cash_flow": 4550723, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25916, "acquisitions": null, "other_investing": null, "investing_cash_flow": 999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4793198, "free_cash_flow": 4576639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1819349", "ebitda": "1720318", "netIncome": "-5566870", "grossProfit": "1024032", "depreciation": "None", "totalRevenue": "9812146", "costOfRevenue": "8788114", "interestIncome": "None", "incomeBeforeTax": "-5355726", "interestExpense": "3774480", "operatingIncome": "-4917340", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "211144", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5941367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "857922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8788114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-99031", "sellingGeneralAndAdministrative": "2320056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7700569", "inventory": "344823", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37995641", "longTermDebt": "None", "shortTermDebt": "439776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "7700569", "reportedCurrency": "USD", "retainedEarnings": "-17081329", "totalLiabilities": "17939426", "otherCurrentAssets": "1721268", "totalCurrentAssets": "29874190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65659", "currentNetReceivables": "4091331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8121451", "currentAccountsPayable": "4990647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7690432", "totalShareholderEquity": "20208341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1964469", "totalCurrentLiabilities": "8346217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9593209", "cashAndShortTermInvestments": "23716768", "commonStockSharesOutstanding": "727.56", "intangibleAssetsExcludingGoodwill": "7700569", "cashAndCashEquivalentsAtCarryingValue": "23716768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5566870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-1062810", "operatingCashflow": "4550723", "capitalExpenditures": "25916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4793198", "cashflowFromInvestment": "999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "income_statement": { "revenue": 4906073, "cost_of_revenue": 4394057, "gross_profit": 512016, "ebit": 1096617, "ebitda": 1003146, "pretax_income": -2739318, "tax_provision": 105572, "net_income": -2844890, "net_income_to_common": -2844890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23716768, "total_current_assets": 29874190, "total_assets": 37853361, "short_term_debt": null, "long_term_debt": 7106493, "total_debt": 7106493, "total_liabilities": 17939426, "total_equity": 20066061, "shares_outstanding": 49514978, "goodwill_and_intangibles": 7558289 }, "cash_flow": { "operating_cash_flow": -846916, "capital_expenditure": 12958, "free_cash_flow": -833958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202339, "ticker_id": 8952, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:43.917073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1096617", "ebitda": "1003146", "netIncome": "-2844890", "grossProfit": "512016", "depreciation": "None", "totalRevenue": "4906073", "costOfRevenue": "4394057", "interestIncome": "None", "incomeBeforeTax": "-2739318", "interestExpense": "3774480", "operatingIncome": "1096617", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "105572", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3251334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4394057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93471", "sellingGeneralAndAdministrative": "1160028", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7558289", "inventory": "344823", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37853361", "longTermDebt": "7106493", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17081329", "totalLiabilities": "17939426", "otherCurrentAssets": "4991", "totalCurrentAssets": "29874190", "currentLongTermDebt": "332309", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4043473", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7979171", "currentAccountsPayable": "4990647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20066061", "capitalLeaseObligations": "251630", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8346217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9593209", "cashAndShortTermInvestments": "23716768", "commonStockSharesOutstanding": "49514978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23716768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2783435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-531405", "operatingCashflow": "-846916", "capitalExpenditures": "12958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2396599", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4906073, "cost_of_revenue": 4394057, "gross_profit": 512016, "research_and_development": 428961, "selling_general_admin": 1160028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1096617, "depreciation_amortisation": -93471, "ebitda": 1003146, "interest_expense": 3774480, "interest_income": null, "other_non_operating": null, "pretax_income": -2739318, "tax_provision": 105572, "effective_tax_rate": null, "net_income": -2844890, "net_income_continuing_ops": null, "net_income_to_common": -2844890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23716768, "short_term_investments": null, "net_receivables": 4043473, "inventory": 344823, "other_current_assets": null, "total_current_assets": 29874190, "net_ppe": null, "goodwill": 7558289, "intangible_assets": null, "goodwill_and_intangibles": 7558289, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7979171, "total_assets": 37853361, "short_term_debt": null, "accounts_payable": 4990647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8346217, "long_term_debt": 7106493, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9593209, "total_liabilities": 17939426, "total_debt": 7106493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17081329, "total_equity": 20066061, "shares_outstanding": 49514978, "operating_cash_flow": -846916, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12958, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2396599, "free_cash_flow": -833958, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1096617", "ebitda": "1003146", "netIncome": "-2844890", "grossProfit": "512016", "depreciation": "None", "totalRevenue": "4906073", "costOfRevenue": "4394057", "interestIncome": "None", "incomeBeforeTax": "-2739318", "interestExpense": "3774480", "operatingIncome": "1096617", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "105572", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3251334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4394057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93471", "sellingGeneralAndAdministrative": "1160028", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7558289", "inventory": "344823", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37853361", "longTermDebt": "7106493", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17081329", "totalLiabilities": "17939426", "otherCurrentAssets": "4991", "totalCurrentAssets": "29874190", "currentLongTermDebt": "332309", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4043473", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7979171", "currentAccountsPayable": "4990647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20066061", "capitalLeaseObligations": "251630", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8346217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9593209", "cashAndShortTermInvestments": "23716768", "commonStockSharesOutstanding": "49514978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23716768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2783435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-531405", "operatingCashflow": "-846916", "capitalExpenditures": "12958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2396599", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }