{ "ticker": { "uuid": "e9cef7cd-239d-4815-b769-f82c466205ba", "symbol": "VFS", "name": "VinFast Auto Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/e9cef7cd-239d-4815-b769-f82c466205ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9cef7cd-239d-4815-b769-f82c466205ba/" }, "ticker_metadata": { "id": 8802, "uuid": "e9cef7cd-239d-4815-b769-f82c466205ba", "symbol": "VFS", "name": "VinFast Auto Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 8164981000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "VinFast Auto Ltd., an automotive manufacturer, engages in Automobiles and E-scooter related business in Vietnam and the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9cef7cd-239d-4815-b769-f82c466205ba", "symbol": "VFS", "name": "VinFast Auto Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/e9cef7cd-239d-4815-b769-f82c466205ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9cef7cd-239d-4815-b769-f82c466205ba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.21, "market_cap": 7508658660, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.6672, "piotroski_f_score": 4, "momentum_12_1": 0.2602, "volatility_252d": 0.4774 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.556000+00:00", "batch_id": "" }, "size": { "price_close": 3.21, "market_cap": 7508658660, "market_cap_usd": 7508658660, "enterprise_value": null, "shares_outstanding": 2339146000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0008, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.4268, "operating_margin": -0.8056, "net_margin": -1.0083, "ebitda_margin": -0.7002, "fcf_margin": -0.0795, "roe": 0.6672, "roa": -0.63, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6248, "cash_conversion": 0.0788, "accruals_ratio": -0.4297, "sbc_to_revenue": 0.001, "piotroski_f_score": 4, "altman_z_score": -4.3758, "earnings_stability_5y": 0.3424, "revenue_stability_5y": 0.87, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2667, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.584, "net_debt_to_ebitda": -0.6267, "debt_to_assets": 0.3343, "interest_coverage": -3.986, "current_ratio": 0.5117, "quick_ratio": 0.2327, "net_debt": 49821536420000, "local_beta": -0.0003, "volatility_252d": 0.4774, "volatility_60d": 1.1869, "max_drawdown_12m": -0.293, "risk_adjusted_momentum": 0.5451 }, "growth": { "revenue_growth_1y": 1.1103, "revenue_growth_3y_cagr": 0.8655, "revenue_growth_5y_cagr": 0.4587, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.1103, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2552, "price_return_3m": 0.0288, "price_return_6m": -0.0446, "price_return_9m": -0.0389, "price_return_12m": -0.0614, "price_return_12m_ex1m": 0.2602, "momentum_6m": -0.0446, "momentum_12m": -0.0614, "momentum_12_1": 0.2602, "distance_from_52w_high": -0.293, "distance_from_52w_low": 0.1224, "relative_strength": -0.2193 }, "raw_ttm": { "revenue_ttm": 113532943000000, "gross_profit_ttm": -48456423000000, "ebit_ttm": -91458805000000, "ebitda_ttm": -79495045000000, "net_income_ttm": -114471294000000, "eps_diluted_ttm": -48937.2164, "operating_cash_flow_ttm": -36387849534000, "capital_expenditure_ttm": 27363445210000, "fcf_ttm": -9024404324000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22945038000000, "cash_and_equivalents": 10921872189000, "total_current_assets": 83988550534000, "total_current_liabilities": 164151599524000, "net_ppe": null, "total_assets": 181713537124000, "total_debt": 60743408609000, "total_equity": -171561188584000, "net_working_capital": -30341512570000, "book_value_per_share": -73343.5145, "retained_earnings": -364764695903000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -172768364030000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3179, "ticker_id": 8802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.556000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.21, "market_cap": 7508658660, "market_cap_usd": 7508658660, "enterprise_value": null, "shares_outstanding": 2339146000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00083204, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.42680496, "operating_margin": -0.80557064, "net_margin": -1.00826501, "ebitda_margin": -0.70019364, "fcf_margin": -0.0794871, "roe": 0.66723304, "roa": -0.62995468, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.62479078, "cash_conversion": 0.07883552, "accruals_ratio": -0.42970626, "sbc_to_revenue": 0.00098274, "debt_to_equity": -1.58401258, "net_debt_to_ebitda": -0.62672505, "debt_to_assets": 0.33428114, "interest_coverage": -3.98599492, "current_ratio": 0.51165234, "quick_ratio": 0.23273252, "net_debt": 49821536420000, "revenue_growth_1y": 1.1102963, "revenue_growth_3y_cagr": 0.86554934, "revenue_growth_5y_cagr": 0.45873806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.37581232, "earnings_stability_5y": 0.342438, "revenue_stability_5y": 0.869951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25522042, "price_return_3m": 0.02884615, "price_return_6m": -0.04464286, "price_return_9m": -0.03892216, "price_return_12m": -0.06140351, "price_return_12m_ex1m": 0.26023392, "distance_from_52w_high": -0.29295154, "distance_from_52w_low": 0.12237762, "relative_strength": -0.21934456, "local_beta": -0.0003, "volatility_252d": 0.477373, "volatility_60d": 1.186933, "max_drawdown_12m": -0.29295154, "revenue_ttm": 113532943000000, "gross_profit_ttm": -48456423000000, "ebit_ttm": -91458805000000, "ebitda_ttm": -79495045000000, "net_income_ttm": -114471294000000, "eps_diluted_ttm": -48937.21640291, "operating_cash_flow_ttm": -36387849534000, "capital_expenditure_ttm": 27363445210000, "fcf_ttm": -9024404324000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22945038000000, "cash_and_equivalents": 10921872189000, "total_current_assets": 83988550534000, "total_current_liabilities": 164151599524000, "net_ppe": null, "total_assets": 181713537124000, "total_debt": 60743408609000, "total_equity": -171561188584000, "net_working_capital": -30341512570000, "book_value_per_share": -73343.51450658, "retained_earnings": -364764695903000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -172768364030000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.21, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.6672, "momentum_12_1": 0.2602, "complete_fields": { "id": 3179, "ticker_id": 8802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.556000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.21, "market_cap": 7508658660, "market_cap_usd": 7508658660, "enterprise_value": null, "shares_outstanding": 2339146000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00083204, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.42680496, "operating_margin": -0.80557064, "net_margin": -1.00826501, "ebitda_margin": -0.70019364, "fcf_margin": -0.0794871, "roe": 0.66723304, "roa": -0.62995468, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.62479078, "cash_conversion": 0.07883552, "accruals_ratio": -0.42970626, "sbc_to_revenue": 0.00098274, "debt_to_equity": -1.58401258, "net_debt_to_ebitda": -0.62672505, "debt_to_assets": 0.33428114, "interest_coverage": -3.98599492, "current_ratio": 0.51165234, "quick_ratio": 0.23273252, "net_debt": 49821536420000, "revenue_growth_1y": 1.1102963, "revenue_growth_3y_cagr": 0.86554934, "revenue_growth_5y_cagr": 0.45873806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.37581232, "earnings_stability_5y": 0.342438, "revenue_stability_5y": 0.869951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25522042, "price_return_3m": 0.02884615, "price_return_6m": -0.04464286, "price_return_9m": -0.03892216, "price_return_12m": -0.06140351, "price_return_12m_ex1m": 0.26023392, "distance_from_52w_high": -0.29295154, "distance_from_52w_low": 0.12237762, "relative_strength": -0.21934456, "local_beta": -0.0003, "volatility_252d": 0.477373, "volatility_60d": 1.186933, "max_drawdown_12m": -0.29295154, "revenue_ttm": 113532943000000, "gross_profit_ttm": -48456423000000, "ebit_ttm": -91458805000000, "ebitda_ttm": -79495045000000, "net_income_ttm": -114471294000000, "eps_diluted_ttm": -48937.21640291, "operating_cash_flow_ttm": -36387849534000, "capital_expenditure_ttm": 27363445210000, "fcf_ttm": -9024404324000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22945038000000, "cash_and_equivalents": 10921872189000, "total_current_assets": 83988550534000, "total_current_liabilities": 164151599524000, "net_ppe": null, "total_assets": 181713537124000, "total_debt": 60743408609000, "total_equity": -171561188584000, "net_working_capital": -30341512570000, "book_value_per_share": -73343.51450658, "retained_earnings": -364764695903000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -172768364030000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 90427611000000, "cost_of_revenue": 128888540000000, "gross_profit": -38460929000000, "ebit": -74558624000000, "ebitda": -63063929000000, "pretax_income": -96873163000000, "tax_provision": 372571000000, "net_income": -97041887000000, "net_income_to_common": -97041887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921872189000, "total_current_assets": 83988550534000, "total_assets": 181713537124000, "short_term_debt": 60743408609000, "long_term_debt": 59601532000000, "total_debt": 120344940609000, "total_liabilities": 271755081013000, "total_equity": -171561188584000, "shares_outstanding": 2339146000, "goodwill_and_intangibles": 1207175446000 }, "cash_flow": { "operating_cash_flow": -45056590546000, "capital_expenditure": 23413589982000, "free_cash_flow": -21643000564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195006, "ticker_id": 8802, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74558624000000", "ebitda": "-63063929000000", "netIncome": "-97041887000000", "grossProfit": "-38460929000000", "depreciation": "None", "totalRevenue": "90427611000000", "costOfRevenue": "128888540000000", "interestIncome": "546398000000", "incomeBeforeTax": "-96873163000000", "interestExpense": "22314539000000", "operatingIncome": "-71609773000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "372571000000", "reportedCurrency": "VND", "netInterestIncome": "-21728550000000", "nonInterestIncome": "None", "operatingExpenses": "33148843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9899177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128888540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11494695000000", "sellingGeneralAndAdministrative": "14288829000000", "netIncomeFromContinuingOperations": "-99582848000000" }, "balance": { "goodwill": "None", "inventory": "45785135935000", "commonStock": "9865344085000", "currentDebt": "None", "investments": "None", "totalAssets": "181713537124000", "longTermDebt": "59601532000000", "shortTermDebt": "60743408609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1207175446000", "reportedCurrency": "VND", "retainedEarnings": "-364764695903000", "totalLiabilities": "271755081013000", "otherCurrentAssets": "14089865837000", "totalCurrentAssets": "83988550534000", "currentLongTermDebt": "63492767000000", "longTermInvestments": "6877009000000", "shortTermInvestments": "32227862000", "currentNetReceivables": "13159448711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97724986564000", "currentAccountsPayable": "32376896503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109864847150000", "totalShareholderEquity": "-171561188584000", "capitalLeaseObligations": "6871393000000", "otherCurrentLiabilities": "70932671175000", "totalCurrentLiabilities": "164151599524000", "otherNonCurrentLiabilities": "15838759000000", "totalNonCurrentLiabilities": "107603481278000", "cashAndShortTermInvestments": "10921872189000", "commonStockSharesOutstanding": "2339146000", "intangibleAssetsExcludingGoodwill": "1207175446000", "cashAndCashEquivalentsAtCarryingValue": "10921872189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98109732086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "VND", "changeInInventory": "-14218965820000", "operatingCashflow": "-45056590546000", "capitalExpenditures": "23413589982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78636675621000", "cashflowFromInvestment": "-27328256976000", "stockBasedCompensation": "111573000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12098359844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90427611000000, "cost_of_revenue": 128888540000000, "gross_profit": -38460929000000, "research_and_development": 9899177000000, "selling_general_admin": 14288829000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74558624000000, "depreciation_amortisation": 11494695000000, "ebitda": -63063929000000, "interest_expense": 22314539000000, "interest_income": null, "other_non_operating": null, "pretax_income": -96873163000000, "tax_provision": 372571000000, "effective_tax_rate": null, "net_income": -97041887000000, "net_income_continuing_ops": -99582848000000, "net_income_to_common": -97041887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10921872189000, "short_term_investments": 32227862000, "net_receivables": 13159448711000, "inventory": 45785135935000, "other_current_assets": null, "total_current_assets": 83988550534000, "net_ppe": null, "goodwill": null, "intangible_assets": 1207175446000, "goodwill_and_intangibles": 1207175446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97724986564000, "total_assets": 181713537124000, "short_term_debt": 60743408609000, "accounts_payable": 32376896503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164151599524000, "long_term_debt": 59601532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107603481278000, "total_liabilities": 271755081013000, "total_debt": 120344940609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364764695903000, "total_equity": -171561188584000, "shares_outstanding": 2339146000, "operating_cash_flow": -45056590546000, "stock_based_compensation": 111573000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23413589982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27328256976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78636675621000, "free_cash_flow": -21643000564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74558624000000", "ebitda": "-63063929000000", "netIncome": "-97041887000000", "grossProfit": "-38460929000000", "depreciation": "None", "totalRevenue": "90427611000000", "costOfRevenue": "128888540000000", "interestIncome": "546398000000", "incomeBeforeTax": "-96873163000000", "interestExpense": "22314539000000", "operatingIncome": "-71609773000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "372571000000", "reportedCurrency": "VND", "netInterestIncome": "-21728550000000", "nonInterestIncome": "None", "operatingExpenses": "33148843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9899177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128888540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11494695000000", "sellingGeneralAndAdministrative": "14288829000000", "netIncomeFromContinuingOperations": "-99582848000000" }, "balance": { "goodwill": "None", "inventory": "45785135935000", "commonStock": "9865344085000", "currentDebt": "None", "investments": "None", "totalAssets": "181713537124000", "longTermDebt": "59601532000000", "shortTermDebt": "60743408609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1207175446000", "reportedCurrency": "VND", "retainedEarnings": "-364764695903000", "totalLiabilities": "271755081013000", "otherCurrentAssets": "14089865837000", "totalCurrentAssets": "83988550534000", "currentLongTermDebt": "63492767000000", "longTermInvestments": "6877009000000", "shortTermInvestments": "32227862000", "currentNetReceivables": "13159448711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97724986564000", "currentAccountsPayable": "32376896503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109864847150000", "totalShareholderEquity": "-171561188584000", "capitalLeaseObligations": "6871393000000", "otherCurrentLiabilities": "70932671175000", "totalCurrentLiabilities": "164151599524000", "otherNonCurrentLiabilities": "15838759000000", "totalNonCurrentLiabilities": "107603481278000", "cashAndShortTermInvestments": "10921872189000", "commonStockSharesOutstanding": "2339146000", "intangibleAssetsExcludingGoodwill": "1207175446000", "cashAndCashEquivalentsAtCarryingValue": "10921872189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98109732086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "VND", "changeInInventory": "-14218965820000", "operatingCashflow": "-45056590546000", "capitalExpenditures": "23413589982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78636675621000", "cashflowFromInvestment": "-27328256976000", "stockBasedCompensation": "111573000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12098359844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 44019015000000, "cost_of_revenue": 69296654000000, "gross_profit": -25277639000000, "ebit": -54061772000000, "ebitda": -44185295000000, "pretax_income": -77384644000000, "tax_provision": -29695000000, "net_income": -77265364000000, "net_income_to_common": -77265364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3306793000000, "total_current_assets": 64781629000000, "total_assets": 155966496000000, "short_term_debt": 95503648000000, "long_term_debt": 46816171000000, "total_debt": 142319819000000, "total_liabilities": 250871239000000, "total_equity": -164711670000000, "shares_outstanding": 2338398000, "goodwill_and_intangibles": 1164635000000 }, "cash_flow": { "operating_cash_flow": -30468461000000, "capital_expenditure": 16689295000000, "free_cash_flow": -13779166000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195011, "ticker_id": 8802, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54061772000000", "ebitda": "-44185295000000", "netIncome": "-77265364000000", "grossProfit": "-25277639000000", "depreciation": "None", "totalRevenue": "44019015000000", "costOfRevenue": "69296654000000", "interestIncome": "621345000000", "incomeBeforeTax": "-77384644000000", "interestExpense": "15661165000000", "operatingIncome": "-55399158000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29695000000", "reportedCurrency": "VND", "netInterestIncome": "-18485042000000", "nonInterestIncome": "None", "operatingExpenses": "30121519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10025329000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69296654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9876477000000", "sellingGeneralAndAdministrative": "8892429000000", "netIncomeFromContinuingOperations": "-77354949000000" }, "balance": { "goodwill": "None", "inventory": "27907030000000", "commonStock": "9867167000000", "currentDebt": "None", "investments": "None", "totalAssets": "155966496000000", "longTermDebt": "46816171000000", "shortTermDebt": "95503648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1164635000000", "reportedCurrency": "VND", "retainedEarnings": "-267792169000000", "totalLiabilities": "250871239000000", "otherCurrentAssets": "13341719000000", "totalCurrentAssets": "64781629000000", "currentLongTermDebt": "94005176000000", "longTermInvestments": "2084142000000", "shortTermInvestments": "818975000000", "currentNetReceivables": "19407112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91184867000000", "currentAccountsPayable": "20791192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146396473000000", "totalShareholderEquity": "-164711670000000", "capitalLeaseObligations": "5575126000000", "otherCurrentLiabilities": "49483025000000", "totalCurrentLiabilities": "171508908000000", "otherNonCurrentLiabilities": "3549822000000", "totalNonCurrentLiabilities": "79362331000000", "cashAndShortTermInvestments": "3306793000000", "commonStockSharesOutstanding": "2338398000", "intangibleAssetsExcludingGoodwill": "1164635000000", "cashAndCashEquivalentsAtCarryingValue": "3306793000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77265364000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "VND", "changeInInventory": "-6749753000000", "operatingCashflow": "-30468461000000", "capitalExpenditures": "16689295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48998571000000", "cashflowFromInvestment": "-16025837000000", "stockBasedCompensation": "81693000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9876477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44019015000000, "cost_of_revenue": 69296654000000, "gross_profit": -25277639000000, "research_and_development": 10025329000000, "selling_general_admin": 8892429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54061772000000, "depreciation_amortisation": 9876477000000, "ebitda": -44185295000000, "interest_expense": 15661165000000, "interest_income": null, "other_non_operating": null, "pretax_income": -77384644000000, "tax_provision": -29695000000, "effective_tax_rate": null, "net_income": -77265364000000, "net_income_continuing_ops": -77354949000000, "net_income_to_common": -77265364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3306793000000, "short_term_investments": 818975000000, "net_receivables": 19407112000000, "inventory": 27907030000000, "other_current_assets": null, "total_current_assets": 64781629000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1164635000000, "goodwill_and_intangibles": 1164635000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91184867000000, "total_assets": 155966496000000, "short_term_debt": 95503648000000, "accounts_payable": 20791192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171508908000000, "long_term_debt": 46816171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79362331000000, "total_liabilities": 250871239000000, "total_debt": 142319819000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267792169000000, "total_equity": -164711670000000, "shares_outstanding": 2338398000, "operating_cash_flow": -30468461000000, "stock_based_compensation": 81693000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16689295000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16025837000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48998571000000, "free_cash_flow": -13779166000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54061772000000", "ebitda": "-44185295000000", "netIncome": "-77265364000000", "grossProfit": "-25277639000000", "depreciation": "None", "totalRevenue": "44019015000000", "costOfRevenue": "69296654000000", "interestIncome": "621345000000", "incomeBeforeTax": "-77384644000000", "interestExpense": "15661165000000", "operatingIncome": "-55399158000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29695000000", "reportedCurrency": "VND", "netInterestIncome": "-18485042000000", "nonInterestIncome": "None", "operatingExpenses": "30121519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10025329000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69296654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9876477000000", "sellingGeneralAndAdministrative": "8892429000000", "netIncomeFromContinuingOperations": "-77354949000000" }, "balance": { "goodwill": "None", "inventory": "27907030000000", "commonStock": "9867167000000", "currentDebt": "None", "investments": "None", "totalAssets": "155966496000000", "longTermDebt": "46816171000000", "shortTermDebt": "95503648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1164635000000", "reportedCurrency": "VND", "retainedEarnings": "-267792169000000", "totalLiabilities": "250871239000000", "otherCurrentAssets": "13341719000000", "totalCurrentAssets": "64781629000000", "currentLongTermDebt": "94005176000000", "longTermInvestments": "2084142000000", "shortTermInvestments": "818975000000", "currentNetReceivables": "19407112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91184867000000", "currentAccountsPayable": "20791192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146396473000000", "totalShareholderEquity": "-164711670000000", "capitalLeaseObligations": "5575126000000", "otherCurrentLiabilities": "49483025000000", "totalCurrentLiabilities": "171508908000000", "otherNonCurrentLiabilities": "3549822000000", "totalNonCurrentLiabilities": "79362331000000", "cashAndShortTermInvestments": "3306793000000", "commonStockSharesOutstanding": "2338398000", "intangibleAssetsExcludingGoodwill": "1164635000000", "cashAndCashEquivalentsAtCarryingValue": "3306793000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77265364000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "VND", "changeInInventory": "-6749753000000", "operatingCashflow": "-30468461000000", "capitalExpenditures": "16689295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48998571000000", "cashflowFromInvestment": "-16025837000000", "stockBasedCompensation": "81693000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9876477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 27883821000000, "cost_of_revenue": 41594732000000, "gross_profit": -13710911000000, "ebit": -41358192000000, "ebitda": -34376273000000, "pretax_income": -60173423000000, "tax_provision": 76925000000, "net_income": -60168126000000, "net_income_to_common": -60168126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4095472000000, "total_current_assets": 50583489000000, "total_assets": 146857721000000, "short_term_debt": 88763127000000, "long_term_debt": 30170149000000, "total_debt": 118933276000000, "total_liabilities": 212269436000000, "total_equity": -142782394000000, "shares_outstanding": 2310823000, "goodwill_and_intangibles": 1291720000000 }, "cash_flow": { "operating_cash_flow": -53649366000000, "capital_expenditure": 24953280000000, "free_cash_flow": -28696086000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195016, "ticker_id": 8802, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41358192000000", "ebitda": "-34376273000000", "netIncome": "-60168126000000", "grossProfit": "-13710911000000", "depreciation": "None", "totalRevenue": "27883821000000", "costOfRevenue": "41594732000000", "interestIncome": "82672000000", "incomeBeforeTax": "-60173423000000", "interestExpense": "12073433000000", "operatingIncome": "-41970653000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76925000000", "reportedCurrency": "VND", "netInterestIncome": "-11990761000000", "nonInterestIncome": "None", "operatingExpenses": "28259742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14516962000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41594732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6981919000000", "sellingGeneralAndAdministrative": "5611548000000", "netIncomeFromContinuingOperations": "-57176212000000" }, "balance": { "goodwill": "0", "inventory": "30141381000000", "commonStock": "9847536000000", "currentDebt": "None", "investments": "None", "totalAssets": "146857721000000", "longTermDebt": "30170149000000", "shortTermDebt": "88763127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1291720000000", "reportedCurrency": "VND", "retainedEarnings": "-184546025000000", "totalLiabilities": "212269436000000", "otherCurrentAssets": "15775816000000", "totalCurrentAssets": "50583489000000", "currentLongTermDebt": "41085257000000", "longTermInvestments": "2132978000000", "shortTermInvestments": "4105000000", "currentNetReceivables": "566715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96274232000000", "currentAccountsPayable": "12146588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126649317000000", "totalShareholderEquity": "-142782394000000", "capitalLeaseObligations": "6602925000000", "otherCurrentLiabilities": "49172979000000", "totalCurrentLiabilities": "152036022000000", "otherNonCurrentLiabilities": "1910709000000", "totalNonCurrentLiabilities": "60233414000000", "cashAndShortTermInvestments": "4095472000000", "commonStockSharesOutstanding": "2310823000", "intangibleAssetsExcludingGoodwill": "1291720000000", "cashAndCashEquivalentsAtCarryingValue": "4095472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60250348000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "VND", "changeInInventory": "-12329479000000", "operatingCashflow": "-53649366000000", "capitalExpenditures": "24953280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77420664000000", "cashflowFromInvestment": "-23017340000000", "stockBasedCompensation": "150103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6981919000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27883821000000, "cost_of_revenue": 41594732000000, "gross_profit": -13710911000000, "research_and_development": 14516962000000, "selling_general_admin": 5611548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41358192000000, "depreciation_amortisation": 6981919000000, "ebitda": -34376273000000, "interest_expense": 12073433000000, "interest_income": null, "other_non_operating": null, "pretax_income": -60173423000000, "tax_provision": 76925000000, "effective_tax_rate": null, "net_income": -60168126000000, "net_income_continuing_ops": -57176212000000, "net_income_to_common": -60168126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4095472000000, "short_term_investments": 4105000000, "net_receivables": 566715000000, "inventory": 30141381000000, "other_current_assets": null, "total_current_assets": 50583489000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1291720000000, "goodwill_and_intangibles": 1291720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96274232000000, "total_assets": 146857721000000, "short_term_debt": 88763127000000, "accounts_payable": 12146588000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152036022000000, "long_term_debt": 30170149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60233414000000, "total_liabilities": 212269436000000, "total_debt": 118933276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184546025000000, "total_equity": -142782394000000, "shares_outstanding": 2310823000, "operating_cash_flow": -53649366000000, "stock_based_compensation": 150103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24953280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23017340000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77420664000000, "free_cash_flow": -28696086000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41358192000000", "ebitda": "-34376273000000", "netIncome": "-60168126000000", "grossProfit": "-13710911000000", "depreciation": "None", "totalRevenue": "27883821000000", "costOfRevenue": "41594732000000", "interestIncome": "82672000000", "incomeBeforeTax": "-60173423000000", "interestExpense": "12073433000000", "operatingIncome": "-41970653000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76925000000", "reportedCurrency": "VND", "netInterestIncome": "-11990761000000", "nonInterestIncome": "None", "operatingExpenses": "28259742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14516962000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41594732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6981919000000", "sellingGeneralAndAdministrative": "5611548000000", "netIncomeFromContinuingOperations": "-57176212000000" }, "balance": { "goodwill": "0", "inventory": "30141381000000", "commonStock": "9847536000000", "currentDebt": "None", "investments": "None", "totalAssets": "146857721000000", "longTermDebt": "30170149000000", "shortTermDebt": "88763127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1291720000000", "reportedCurrency": "VND", "retainedEarnings": "-184546025000000", "totalLiabilities": "212269436000000", "otherCurrentAssets": "15775816000000", "totalCurrentAssets": "50583489000000", "currentLongTermDebt": "41085257000000", "longTermInvestments": "2132978000000", "shortTermInvestments": "4105000000", "currentNetReceivables": "566715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96274232000000", "currentAccountsPayable": "12146588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126649317000000", "totalShareholderEquity": "-142782394000000", "capitalLeaseObligations": "6602925000000", "otherCurrentLiabilities": "49172979000000", "totalCurrentLiabilities": "152036022000000", "otherNonCurrentLiabilities": "1910709000000", "totalNonCurrentLiabilities": "60233414000000", "cashAndShortTermInvestments": "4095472000000", "commonStockSharesOutstanding": "2310823000", "intangibleAssetsExcludingGoodwill": "1291720000000", "cashAndCashEquivalentsAtCarryingValue": "4095472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60250348000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "VND", "changeInInventory": "-12329479000000", "operatingCashflow": "-53649366000000", "capitalExpenditures": "24953280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77420664000000", "cashflowFromInvestment": "-23017340000000", "stockBasedCompensation": "150103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6981919000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 13927746000000, "cost_of_revenue": 26974525000000, "gross_profit": -13046779000000, "ebit": -43751824000000, "ebitda": -37362069000000, "pretax_income": -51896362000000, "tax_provision": 1062335000000, "net_income": -52887812000000, "net_income_to_common": -52887812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4271442000000, "total_current_assets": 44838620000000, "total_assets": 113605299000000, "short_term_debt": 16068356000000, "long_term_debt": 49172305000000, "total_debt": 65240661000000, "total_liabilities": 150275758000000, "total_equity": -114109832000000, "shares_outstanding": 2322213000, "goodwill_and_intangibles": 1733274000000 }, "cash_flow": { "operating_cash_flow": -47867646000000, "capital_expenditure": 23337793000000, "free_cash_flow": -24529853000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195021, "ticker_id": 8802, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43751824000000", "ebitda": "-37362069000000", "netIncome": "-52887812000000", "grossProfit": "-13046779000000", "depreciation": "None", "totalRevenue": "13927746000000", "costOfRevenue": "26974525000000", "interestIncome": "83585000000", "incomeBeforeTax": "-51896362000000", "interestExpense": "6527870000000", "operatingIncome": "-44556247000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1062335000000", "reportedCurrency": "VND", "netInterestIncome": "-7871780000000", "nonInterestIncome": "None", "operatingExpenses": "31509468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19939898000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26974525000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6389755000000", "sellingGeneralAndAdministrative": "4119443000000", "netIncomeFromContinuingOperations": "-49848870000000" }, "balance": { "goodwill": "272203000000", "inventory": "21607277000000", "commonStock": "871021000000", "currentDebt": "None", "investments": "None", "totalAssets": "113605299000000", "longTermDebt": "49172305000000", "shortTermDebt": "16068356000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1461071000000", "reportedCurrency": "VND", "retainedEarnings": "-127188455000000", "totalLiabilities": "150275758000000", "otherCurrentAssets": "18284932000000", "totalCurrentAssets": "44838620000000", "currentLongTermDebt": "15299473000000", "longTermInvestments": "82062000000", "shortTermInvestments": "3902000000", "currentNetReceivables": "671067000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68766679000000", "currentAccountsPayable": "16636820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61747650000000", "shortLongTermDebtTotal": "68497012000000", "totalShareholderEquity": "-114109832000000", "capitalLeaseObligations": "4025234000000", "otherCurrentLiabilities": "30083181000000", "totalCurrentLiabilities": "66225202000000", "otherNonCurrentLiabilities": "606429000000", "totalNonCurrentLiabilities": "84050556000000", "cashAndShortTermInvestments": "4271442000000", "commonStockSharesOutstanding": "2322213000", "intangibleAssetsExcludingGoodwill": "1461071000000", "cashAndCashEquivalentsAtCarryingValue": "4271442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52958697000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "VND", "changeInInventory": "-20241698000000", "operatingCashflow": "-47867646000000", "capitalExpenditures": "23337793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70317469000000", "cashflowFromInvestment": "-21124819000000", "stockBasedCompensation": "8384037000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6389755000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13927746000000, "cost_of_revenue": 26974525000000, "gross_profit": -13046779000000, "research_and_development": 19939898000000, "selling_general_admin": 4119443000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43751824000000, "depreciation_amortisation": 6389755000000, "ebitda": -37362069000000, "interest_expense": 6527870000000, "interest_income": null, "other_non_operating": null, "pretax_income": -51896362000000, "tax_provision": 1062335000000, "effective_tax_rate": null, "net_income": -52887812000000, "net_income_continuing_ops": -49848870000000, "net_income_to_common": -52887812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4271442000000, "short_term_investments": 3902000000, "net_receivables": 671067000000, "inventory": 21607277000000, "other_current_assets": null, "total_current_assets": 44838620000000, "net_ppe": null, "goodwill": 272203000000, "intangible_assets": 1461071000000, "goodwill_and_intangibles": 1733274000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68766679000000, "total_assets": 113605299000000, "short_term_debt": 16068356000000, "accounts_payable": 16636820000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66225202000000, "long_term_debt": 49172305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84050556000000, "total_liabilities": 150275758000000, "total_debt": 65240661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127188455000000, "total_equity": -114109832000000, "shares_outstanding": 2322213000, "operating_cash_flow": -47867646000000, "stock_based_compensation": 8384037000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23337793000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21124819000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70317469000000, "free_cash_flow": -24529853000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43751824000000", "ebitda": "-37362069000000", "netIncome": "-52887812000000", "grossProfit": "-13046779000000", "depreciation": "None", "totalRevenue": "13927746000000", "costOfRevenue": "26974525000000", "interestIncome": "83585000000", "incomeBeforeTax": "-51896362000000", "interestExpense": "6527870000000", "operatingIncome": "-44556247000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1062335000000", "reportedCurrency": "VND", "netInterestIncome": "-7871780000000", "nonInterestIncome": "None", "operatingExpenses": "31509468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19939898000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26974525000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6389755000000", "sellingGeneralAndAdministrative": "4119443000000", "netIncomeFromContinuingOperations": "-49848870000000" }, "balance": { "goodwill": "272203000000", "inventory": "21607277000000", "commonStock": "871021000000", "currentDebt": "None", "investments": "None", "totalAssets": "113605299000000", "longTermDebt": "49172305000000", "shortTermDebt": "16068356000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1461071000000", "reportedCurrency": "VND", "retainedEarnings": "-127188455000000", "totalLiabilities": "150275758000000", "otherCurrentAssets": "18284932000000", "totalCurrentAssets": "44838620000000", "currentLongTermDebt": "15299473000000", "longTermInvestments": "82062000000", "shortTermInvestments": "3902000000", "currentNetReceivables": "671067000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68766679000000", "currentAccountsPayable": "16636820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61747650000000", "shortLongTermDebtTotal": "68497012000000", "totalShareholderEquity": "-114109832000000", "capitalLeaseObligations": "4025234000000", "otherCurrentLiabilities": "30083181000000", "totalCurrentLiabilities": "66225202000000", "otherNonCurrentLiabilities": "606429000000", "totalNonCurrentLiabilities": "84050556000000", "cashAndShortTermInvestments": "4271442000000", "commonStockSharesOutstanding": "2322213000", "intangibleAssetsExcludingGoodwill": "1461071000000", "cashAndCashEquivalentsAtCarryingValue": "4271442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52958697000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "VND", "changeInInventory": "-20241698000000", "operatingCashflow": "-47867646000000", "capitalExpenditures": "23337793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70317469000000", "cashflowFromInvestment": "-21124819000000", "stockBasedCompensation": "8384037000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6389755000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 16028182000000, "cost_of_revenue": 25283958000000, "gross_profit": -9255776000000, "ebit": -23062453000000, "ebitda": -18171081000000, "pretax_income": -32009724000000, "tax_provision": 209237000000, "net_income": -32183727000000, "net_income_to_common": -32183727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3024916000000, "total_current_assets": 26692502000000, "total_assets": 85321456000000, "short_term_debt": 16496944000000, "long_term_debt": 57954741000000, "total_debt": 74451685000000, "total_liabilities": 162262654000000, "total_equity": -76926520000000, "shares_outstanding": 2322213000, "goodwill_and_intangibles": 3435791000000 }, "cash_flow": { "operating_cash_flow": -28969088000000, "capital_expenditure": 6007925000000, "free_cash_flow": -22961163000000, "dividends_paid": 498959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195026, "ticker_id": 8802, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23062453000000", "ebitda": "-18171081000000", "netIncome": "-32183727000000", "grossProfit": "-9255776000000", "depreciation": "None", "totalRevenue": "16028182000000", "costOfRevenue": "25283958000000", "interestIncome": "440284000000", "incomeBeforeTax": "-32009724000000", "interestExpense": "3442117000000", "operatingIncome": "-27067401000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "209237000000", "reportedCurrency": "VND", "netInterestIncome": "-4152096000000", "nonInterestIncome": "None", "operatingExpenses": "17811625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9255376000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25283958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4891372000000", "sellingGeneralAndAdministrative": "2424560000000", "netIncomeFromContinuingOperations": "-32218961000000" }, "balance": { "goodwill": "272203000000", "inventory": "6683685000000", "commonStock": "553892000000", "currentDebt": "None", "investments": "None", "totalAssets": "85321456000000", "longTermDebt": "57954741000000", "shortTermDebt": "16496944000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3163588000000", "reportedCurrency": "VND", "retainedEarnings": "-77416918000000", "totalLiabilities": "162262654000000", "otherCurrentAssets": "16383745000000", "totalCurrentAssets": "26692502000000", "currentLongTermDebt": "16121651000000", "longTermInvestments": "182304000000", "shortTermInvestments": "169000000", "currentNetReceivables": "599987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58628954000000", "currentAccountsPayable": "3188756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54120096000000", "shortLongTermDebtTotal": "75750039000000", "totalShareholderEquity": "-76926520000000", "capitalLeaseObligations": "1673647000000", "otherCurrentLiabilities": "65658386000000", "totalCurrentLiabilities": "87305265000000", "otherNonCurrentLiabilities": "171290000000", "totalNonCurrentLiabilities": "74957389000000", "cashAndShortTermInvestments": "3024916000000", "commonStockSharesOutstanding": "2322213000", "intangibleAssetsExcludingGoodwill": "3163588000000", "cashAndCashEquivalentsAtCarryingValue": "3024916000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32218961000000", "profitLoss": "None", "dividendPayout": "498959000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "VND", "changeInInventory": "-3857721000000", "operatingCashflow": "-28969088000000", "capitalExpenditures": "6007925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28855195000000", "cashflowFromInvestment": "2420050000000", "stockBasedCompensation": "8223025000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4891372000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16028182000000, "cost_of_revenue": 25283958000000, "gross_profit": -9255776000000, "research_and_development": 9255376000000, "selling_general_admin": 2424560000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23062453000000, "depreciation_amortisation": 4891372000000, "ebitda": -18171081000000, "interest_expense": 3442117000000, "interest_income": null, "other_non_operating": null, "pretax_income": -32009724000000, "tax_provision": 209237000000, "effective_tax_rate": null, "net_income": -32183727000000, "net_income_continuing_ops": -32218961000000, "net_income_to_common": -32183727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3024916000000, "short_term_investments": 169000000, "net_receivables": 599987000000, "inventory": 6683685000000, "other_current_assets": null, "total_current_assets": 26692502000000, "net_ppe": null, "goodwill": 272203000000, "intangible_assets": 3163588000000, "goodwill_and_intangibles": 3435791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58628954000000, "total_assets": 85321456000000, "short_term_debt": 16496944000000, "accounts_payable": 3188756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87305265000000, "long_term_debt": 57954741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74957389000000, "total_liabilities": 162262654000000, "total_debt": 74451685000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77416918000000, "total_equity": -76926520000000, "shares_outstanding": 2322213000, "operating_cash_flow": -28969088000000, "stock_based_compensation": 8223025000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6007925000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2420050000000, "dividends_paid": 498959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28855195000000, "free_cash_flow": -22961163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23062453000000", "ebitda": "-18171081000000", "netIncome": "-32183727000000", "grossProfit": "-9255776000000", "depreciation": "None", "totalRevenue": "16028182000000", "costOfRevenue": "25283958000000", "interestIncome": "440284000000", "incomeBeforeTax": "-32009724000000", "interestExpense": "3442117000000", "operatingIncome": "-27067401000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "209237000000", "reportedCurrency": "VND", "netInterestIncome": "-4152096000000", "nonInterestIncome": "None", "operatingExpenses": "17811625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9255376000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25283958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4891372000000", "sellingGeneralAndAdministrative": "2424560000000", "netIncomeFromContinuingOperations": "-32218961000000" }, "balance": { "goodwill": "272203000000", "inventory": "6683685000000", "commonStock": "553892000000", "currentDebt": "None", "investments": "None", "totalAssets": "85321456000000", "longTermDebt": "57954741000000", "shortTermDebt": "16496944000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3163588000000", "reportedCurrency": "VND", "retainedEarnings": "-77416918000000", "totalLiabilities": "162262654000000", "otherCurrentAssets": "16383745000000", "totalCurrentAssets": "26692502000000", "currentLongTermDebt": "16121651000000", "longTermInvestments": "182304000000", "shortTermInvestments": "169000000", "currentNetReceivables": "599987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58628954000000", "currentAccountsPayable": "3188756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54120096000000", "shortLongTermDebtTotal": "75750039000000", "totalShareholderEquity": "-76926520000000", "capitalLeaseObligations": "1673647000000", "otherCurrentLiabilities": "65658386000000", "totalCurrentLiabilities": "87305265000000", "otherNonCurrentLiabilities": "171290000000", "totalNonCurrentLiabilities": "74957389000000", "cashAndShortTermInvestments": "3024916000000", "commonStockSharesOutstanding": "2322213000", "intangibleAssetsExcludingGoodwill": "3163588000000", "cashAndCashEquivalentsAtCarryingValue": "3024916000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32218961000000", "profitLoss": "None", "dividendPayout": "498959000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "VND", "changeInInventory": "-3857721000000", "operatingCashflow": "-28969088000000", "capitalExpenditures": "6007925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28855195000000", "cashflowFromInvestment": "2420050000000", "stockBasedCompensation": "8223025000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4891372000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 13690348000000, "cost_of_revenue": 20385478000000, "gross_profit": -6695130000000, "ebit": -15160741000000, "ebitda": -10858532000000, "pretax_income": -18862477000000, "tax_provision": 87766000000, "net_income": -18949885000000, "net_income_to_common": -18949885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827742000000, "total_current_assets": 20449461000000, "total_assets": 92905850000000, "short_term_debt": 7573270000000, "long_term_debt": 46352841000000, "total_debt": 53926111000000, "total_liabilities": 86725758000000, "total_equity": 6150124000000, "shares_outstanding": 2322213000, "goodwill_and_intangibles": 4531326000000 }, "cash_flow": { "operating_cash_flow": -9349166000000, "capital_expenditure": 9672214000000, "free_cash_flow": 323048000000, "dividends_paid": 498959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195027, "ticker_id": 8802, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15160741000000", "ebitda": "-10858532000000", "netIncome": "-18949885000000", "grossProfit": "-6695130000000", "depreciation": "None", "totalRevenue": "13690348000000", "costOfRevenue": "20385478000000", "interestIncome": "248716000000", "incomeBeforeTax": "-18862477000000", "interestExpense": "3701736000000", "operatingIncome": "-13245516000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "87766000000", "reportedCurrency": "VND", "netInterestIncome": "-4305203000000", "nonInterestIncome": "None", "operatingExpenses": "6550386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3929797000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20385478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4302209000000", "sellingGeneralAndAdministrative": "1206525000000", "netIncomeFromContinuingOperations": "-18950243000000" }, "balance": { "goodwill": "235105000000", "inventory": "5352180000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92905850000000", "longTermDebt": "46352841000000", "shortTermDebt": "7573270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4296221000000", "reportedCurrency": "VND", "retainedEarnings": "-44356242000000", "totalLiabilities": "86725758000000", "otherCurrentAssets": "13862538000000", "totalCurrentAssets": "20449461000000", "currentLongTermDebt": "7357172000000", "longTermInvestments": "11652307000000", "shortTermInvestments": "1012000000", "currentNetReceivables": "405989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72456389000000", "currentAccountsPayable": "2733700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52815201000000", "shortLongTermDebtTotal": "54289522000000", "totalShareholderEquity": "6150124000000", "capitalLeaseObligations": "579509000000", "otherCurrentLiabilities": "8285047000000", "totalCurrentLiabilities": "20040756000000", "otherNonCurrentLiabilities": "373937000000", "totalNonCurrentLiabilities": "66685002000000", "cashAndShortTermInvestments": "827742000000", "commonStockSharesOutstanding": "2322213000", "intangibleAssetsExcludingGoodwill": "4296221000000", "cashAndCashEquivalentsAtCarryingValue": "827742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18950243000000", "profitLoss": "None", "dividendPayout": "498959000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "VND", "changeInInventory": "4075287000000", "operatingCashflow": "-9349166000000", "capitalExpenditures": "9672214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10453774000000", "cashflowFromInvestment": "-1838972000000", "stockBasedCompensation": "4528195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4302209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13690348000000, "cost_of_revenue": 20385478000000, "gross_profit": -6695130000000, "research_and_development": 3929797000000, "selling_general_admin": 1206525000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15160741000000, "depreciation_amortisation": 4302209000000, "ebitda": -10858532000000, "interest_expense": 3701736000000, "interest_income": null, "other_non_operating": null, "pretax_income": -18862477000000, "tax_provision": 87766000000, "effective_tax_rate": null, "net_income": -18949885000000, "net_income_continuing_ops": -18950243000000, "net_income_to_common": -18949885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827742000000, "short_term_investments": 1012000000, "net_receivables": 405989000000, "inventory": 5352180000000, "other_current_assets": null, "total_current_assets": 20449461000000, "net_ppe": null, "goodwill": 235105000000, "intangible_assets": 4296221000000, "goodwill_and_intangibles": 4531326000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72456389000000, "total_assets": 92905850000000, "short_term_debt": 7573270000000, "accounts_payable": 2733700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20040756000000, "long_term_debt": 46352841000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66685002000000, "total_liabilities": 86725758000000, "total_debt": 53926111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44356242000000, "total_equity": 6150124000000, "shares_outstanding": 2322213000, "operating_cash_flow": -9349166000000, "stock_based_compensation": 4528195000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9672214000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1838972000000, "dividends_paid": 498959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10453774000000, "free_cash_flow": 323048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15160741000000", "ebitda": "-10858532000000", "netIncome": "-18949885000000", "grossProfit": "-6695130000000", "depreciation": "None", "totalRevenue": "13690348000000", "costOfRevenue": "20385478000000", "interestIncome": "248716000000", "incomeBeforeTax": "-18862477000000", "interestExpense": "3701736000000", "operatingIncome": "-13245516000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "87766000000", "reportedCurrency": "VND", "netInterestIncome": "-4305203000000", "nonInterestIncome": "None", "operatingExpenses": "6550386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3929797000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20385478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4302209000000", "sellingGeneralAndAdministrative": "1206525000000", "netIncomeFromContinuingOperations": "-18950243000000" }, "balance": { "goodwill": "235105000000", "inventory": "5352180000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92905850000000", "longTermDebt": "46352841000000", "shortTermDebt": "7573270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4296221000000", "reportedCurrency": "VND", "retainedEarnings": "-44356242000000", "totalLiabilities": "86725758000000", "otherCurrentAssets": "13862538000000", "totalCurrentAssets": "20449461000000", "currentLongTermDebt": "7357172000000", "longTermInvestments": "11652307000000", "shortTermInvestments": "1012000000", "currentNetReceivables": "405989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72456389000000", "currentAccountsPayable": "2733700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52815201000000", "shortLongTermDebtTotal": "54289522000000", "totalShareholderEquity": "6150124000000", "capitalLeaseObligations": "579509000000", "otherCurrentLiabilities": "8285047000000", "totalCurrentLiabilities": "20040756000000", "otherNonCurrentLiabilities": "373937000000", "totalNonCurrentLiabilities": "66685002000000", "cashAndShortTermInvestments": "827742000000", "commonStockSharesOutstanding": "2322213000", "intangibleAssetsExcludingGoodwill": "4296221000000", "cashAndCashEquivalentsAtCarryingValue": "827742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18950243000000", "profitLoss": "None", "dividendPayout": "498959000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "VND", "changeInInventory": "4075287000000", "operatingCashflow": "-9349166000000", "capitalExpenditures": "9672214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10453774000000", "cashflowFromInvestment": "-1838972000000", "stockBasedCompensation": "4528195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4302209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 39411708000000, "cost_of_revenue": 55143692000000, "gross_profit": -15731984000000, "ebit": -29545092000000, "ebitda": -26296340000000, "pretax_income": -35229197000000, "tax_provision": -29928000000, "net_income": -35101196000000, "net_income_to_common": -35101196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921872189000, "total_current_assets": 83988550534000, "total_assets": 181713537124000, "short_term_debt": 60743408609000, "long_term_debt": null, "total_debt": 60743408609000, "total_liabilities": 271755081013000, "total_equity": -171561188584000, "shares_outstanding": 2339146000, "goodwill_and_intangibles": 1207175446000 }, "cash_flow": { "operating_cash_flow": -6800880767000, "capital_expenditure": 7738185605000, "free_cash_flow": 937304838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195004, "ticker_id": 8802, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29545092000000", "ebitda": "-26296340000000", "netIncome": "-35101196000000", "grossProfit": "-15731984000000", "depreciation": "None", "totalRevenue": "39411708000000", "costOfRevenue": "55143692000000", "interestIncome": "None", "incomeBeforeTax": "-35229197000000", "interestExpense": "5684105000000", "operatingIncome": "-29042481000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-29928000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13310496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2869357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55143692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3248752000000", "sellingGeneralAndAdministrative": "8342882000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "45785135935000", "commonStock": "9865344085000", "currentDebt": "None", "investments": "None", "totalAssets": "181713537124000", "longTermDebt": "None", "shortTermDebt": "60743408609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1207175446000", "reportedCurrency": "None", "retainedEarnings": "-364764695903000", "totalLiabilities": "271755081013000", "otherCurrentAssets": "14089865837000", "totalCurrentAssets": "83988550534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32227862000", "currentNetReceivables": "13159448711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97724986564000", "currentAccountsPayable": "32376896503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109864847150000", "totalShareholderEquity": "-171561188584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70932671175000", "totalCurrentLiabilities": "164151599524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107603481278000", "cashAndShortTermInvestments": "10921872189000", "commonStockSharesOutstanding": "2339146000", "intangibleAssetsExcludingGoodwill": "1207175446000", "cashAndCashEquivalentsAtCarryingValue": "10921872189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35037422841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "2939802588000", "operatingCashflow": "-6800880767000", "capitalExpenditures": "7738185605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15632119756000", "cashflowFromInvestment": "-7898149818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39411708000000, "cost_of_revenue": 55143692000000, "gross_profit": -15731984000000, "research_and_development": 2869357000000, "selling_general_admin": 8342882000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29545092000000, "depreciation_amortisation": 3248752000000, "ebitda": -26296340000000, "interest_expense": 5684105000000, "interest_income": null, "other_non_operating": null, "pretax_income": -35229197000000, "tax_provision": -29928000000, "effective_tax_rate": null, "net_income": -35101196000000, "net_income_continuing_ops": null, "net_income_to_common": -35101196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10921872189000, "short_term_investments": 32227862000, "net_receivables": 13159448711000, "inventory": 45785135935000, "other_current_assets": null, "total_current_assets": 83988550534000, "net_ppe": null, "goodwill": null, "intangible_assets": 1207175446000, "goodwill_and_intangibles": 1207175446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97724986564000, "total_assets": 181713537124000, "short_term_debt": 60743408609000, "accounts_payable": 32376896503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164151599524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107603481278000, "total_liabilities": 271755081013000, "total_debt": 60743408609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364764695903000, "total_equity": -171561188584000, "shares_outstanding": 2339146000, "operating_cash_flow": -6800880767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7738185605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7898149818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15632119756000, "free_cash_flow": 937304838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29545092000000", "ebitda": "-26296340000000", "netIncome": "-35101196000000", "grossProfit": "-15731984000000", "depreciation": "None", "totalRevenue": "39411708000000", "costOfRevenue": "55143692000000", "interestIncome": "None", "incomeBeforeTax": "-35229197000000", "interestExpense": "5684105000000", "operatingIncome": "-29042481000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-29928000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13310496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2869357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55143692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3248752000000", "sellingGeneralAndAdministrative": "8342882000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "45785135935000", "commonStock": "9865344085000", "currentDebt": "None", "investments": "None", "totalAssets": "181713537124000", "longTermDebt": "None", "shortTermDebt": "60743408609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1207175446000", "reportedCurrency": "None", "retainedEarnings": "-364764695903000", "totalLiabilities": "271755081013000", "otherCurrentAssets": "14089865837000", "totalCurrentAssets": "83988550534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32227862000", "currentNetReceivables": "13159448711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97724986564000", "currentAccountsPayable": "32376896503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109864847150000", "totalShareholderEquity": "-171561188584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70932671175000", "totalCurrentLiabilities": "164151599524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107603481278000", "cashAndShortTermInvestments": "10921872189000", "commonStockSharesOutstanding": "2339146000", "intangibleAssetsExcludingGoodwill": "1207175446000", "cashAndCashEquivalentsAtCarryingValue": "10921872189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35037422841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "2939802588000", "operatingCashflow": "-6800880767000", "capitalExpenditures": "7738185605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15632119756000", "cashflowFromInvestment": "-7898149818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 39411708000000, "cost_of_revenue": 55143692000000, "gross_profit": -15731984000000, "ebit": -29545092000000, "ebitda": -26296340000000, "pretax_income": -35229197000000, "tax_provision": -29928000000, "net_income": -35101196000000, "net_income_to_common": -35101196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921872189000, "total_current_assets": 83988550534000, "total_assets": 181713537124000, "short_term_debt": 60743408609000, "long_term_debt": 59601532000000, "total_debt": 120344940609000, "total_liabilities": 271755081013000, "total_equity": -171561188584000, "shares_outstanding": 2339146000, "goodwill_and_intangibles": 1207175446000 }, "cash_flow": { "operating_cash_flow": -6800880767000, "capital_expenditure": 7738185605000, "free_cash_flow": 937304838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195005, "ticker_id": 8802, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29545092000000", "ebitda": "-26296340000000", "netIncome": "-35101196000000", "grossProfit": "-15731984000000", "depreciation": "None", "totalRevenue": "39411708000000", "costOfRevenue": "55143692000000", "interestIncome": "404676000000", "incomeBeforeTax": "-35229197000000", "interestExpense": "5684105000000", "operatingIncome": "-29042481000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-29928000000", "reportedCurrency": "VND", "netInterestIncome": "-5239838000000", "nonInterestIncome": "None", "operatingExpenses": "13310496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2869357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55143692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3248752000000", "sellingGeneralAndAdministrative": "8342882000000", "netIncomeFromContinuingOperations": "-37536383000000" }, "balance": { "goodwill": "None", "inventory": "45785135935000", "commonStock": "9865344085000", "currentDebt": "None", "investments": "None", "totalAssets": "181713537124000", "longTermDebt": "59601532000000", "shortTermDebt": "60743408609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1207175446000", "reportedCurrency": "VND", "retainedEarnings": "-364764695903000", "totalLiabilities": "271755081013000", "otherCurrentAssets": "14089865837000", "totalCurrentAssets": "83988550534000", "currentLongTermDebt": "63492767000000", "longTermInvestments": "6877009000000", "shortTermInvestments": "32227862000", "currentNetReceivables": "13159448711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97724986564000", "currentAccountsPayable": "32376896503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109864847150000", "totalShareholderEquity": "-171561188584000", "capitalLeaseObligations": "6871393000000", "otherCurrentLiabilities": "70932671175000", "totalCurrentLiabilities": "164151599524000", "otherNonCurrentLiabilities": "15838759000000", "totalNonCurrentLiabilities": "107603481278000", "cashAndShortTermInvestments": "10921872189000", "commonStockSharesOutstanding": "2339146000", "intangibleAssetsExcludingGoodwill": "1207175446000", "cashAndCashEquivalentsAtCarryingValue": "10921872189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35037422841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "VND", "changeInInventory": "2939802588000", "operatingCashflow": "-6800880767000", "capitalExpenditures": "7738185605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15632119756000", "cashflowFromInvestment": "-7898149818000", "stockBasedCompensation": "39052000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3211301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39411708000000, "cost_of_revenue": 55143692000000, "gross_profit": -15731984000000, "research_and_development": 2869357000000, "selling_general_admin": 8342882000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29545092000000, "depreciation_amortisation": 3248752000000, "ebitda": -26296340000000, "interest_expense": 5684105000000, "interest_income": null, "other_non_operating": null, "pretax_income": -35229197000000, "tax_provision": -29928000000, "effective_tax_rate": null, "net_income": -35101196000000, "net_income_continuing_ops": -37536383000000, "net_income_to_common": -35101196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10921872189000, "short_term_investments": 32227862000, "net_receivables": 13159448711000, "inventory": 45785135935000, "other_current_assets": null, "total_current_assets": 83988550534000, "net_ppe": null, "goodwill": null, "intangible_assets": 1207175446000, "goodwill_and_intangibles": 1207175446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97724986564000, "total_assets": 181713537124000, "short_term_debt": 60743408609000, "accounts_payable": 32376896503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164151599524000, "long_term_debt": 59601532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107603481278000, "total_liabilities": 271755081013000, "total_debt": 120344940609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364764695903000, "total_equity": -171561188584000, "shares_outstanding": 2339146000, "operating_cash_flow": -6800880767000, "stock_based_compensation": 39052000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7738185605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7898149818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15632119756000, "free_cash_flow": 937304838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29545092000000", "ebitda": "-26296340000000", "netIncome": "-35101196000000", "grossProfit": "-15731984000000", "depreciation": "None", "totalRevenue": "39411708000000", "costOfRevenue": "55143692000000", "interestIncome": "404676000000", "incomeBeforeTax": "-35229197000000", "interestExpense": "5684105000000", "operatingIncome": "-29042481000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-29928000000", "reportedCurrency": "VND", "netInterestIncome": "-5239838000000", "nonInterestIncome": "None", "operatingExpenses": "13310496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2869357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55143692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3248752000000", "sellingGeneralAndAdministrative": "8342882000000", "netIncomeFromContinuingOperations": "-37536383000000" }, "balance": { "goodwill": "None", "inventory": "45785135935000", "commonStock": "9865344085000", "currentDebt": "None", "investments": "None", "totalAssets": "181713537124000", "longTermDebt": "59601532000000", "shortTermDebt": "60743408609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1207175446000", "reportedCurrency": "VND", "retainedEarnings": "-364764695903000", "totalLiabilities": "271755081013000", "otherCurrentAssets": "14089865837000", "totalCurrentAssets": "83988550534000", "currentLongTermDebt": "63492767000000", "longTermInvestments": "6877009000000", "shortTermInvestments": "32227862000", "currentNetReceivables": "13159448711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97724986564000", "currentAccountsPayable": "32376896503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109864847150000", "totalShareholderEquity": "-171561188584000", "capitalLeaseObligations": "6871393000000", "otherCurrentLiabilities": "70932671175000", "totalCurrentLiabilities": "164151599524000", "otherNonCurrentLiabilities": "15838759000000", "totalNonCurrentLiabilities": "107603481278000", "cashAndShortTermInvestments": "10921872189000", "commonStockSharesOutstanding": "2339146000", "intangibleAssetsExcludingGoodwill": "1207175446000", "cashAndCashEquivalentsAtCarryingValue": "10921872189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35037422841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "VND", "changeInInventory": "2939802588000", "operatingCashflow": "-6800880767000", "capitalExpenditures": "7738185605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15632119756000", "cashflowFromInvestment": "-7898149818000", "stockBasedCompensation": "39052000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3211301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 18100218000000, "cost_of_revenue": 28267783000000, "gross_profit": -10167565000000, "ebit": -17842043000000, "ebitda": -15079632000000, "pretax_income": -23837521000000, "tax_provision": 173570000000, "net_income": -23952814000000, "net_income_to_common": -23952814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8800061000000, "total_current_assets": 87809930000000, "total_assets": 183183797000000, "short_term_debt": 34802816000000, "long_term_debt": 46844932000000, "total_debt": 81647748000000, "total_liabilities": 282465626000000, "total_equity": -150915049000000, "shares_outstanding": 2339429000, "goodwill_and_intangibles": 1057647000000 }, "cash_flow": { "operating_cash_flow": -11185651000000, "capital_expenditure": 6586195000000, "free_cash_flow": -4599456000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195007, "ticker_id": 8802, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17842043000000", "ebitda": "-15079632000000", "netIncome": "-23952814000000", "grossProfit": "-10167565000000", "depreciation": "None", "totalRevenue": "18100218000000", "costOfRevenue": "28267783000000", "interestIncome": "59902000000", "incomeBeforeTax": "-23837521000000", "interestExpense": "5995478000000", "operatingIncome": "-17387054000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "173570000000", "reportedCurrency": "VND", "netInterestIncome": "-5935576000000", "nonInterestIncome": "None", "operatingExpenses": "7219489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2679109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28267783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2762411000000", "sellingGeneralAndAdministrative": "2495020000000", "netIncomeFromContinuingOperations": "-24011091000000" }, "balance": { "goodwill": "None", "inventory": "37666323000000", "commonStock": "9867220000000", "currentDebt": "None", "investments": "None", "totalAssets": "183183797000000", "longTermDebt": "46844932000000", "shortTermDebt": "34802816000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1057647000000", "reportedCurrency": "VND", "retainedEarnings": "-329732860000000", "totalLiabilities": "282465626000000", "otherCurrentAssets": "12995579000000", "totalCurrentAssets": "87809930000000", "currentLongTermDebt": "33336915000000", "longTermInvestments": "1945365000000", "shortTermInvestments": "2791864000000", "currentNetReceivables": "25556103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95373867000000", "currentAccountsPayable": "28300071000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87715418000000", "totalShareholderEquity": "-150915049000000", "capitalLeaseObligations": "7533571000000", "otherCurrentLiabilities": "109031942000000", "totalCurrentLiabilities": "174284917000000", "otherNonCurrentLiabilities": "10018949000000", "totalNonCurrentLiabilities": "108180709000000", "cashAndShortTermInvestments": "8800061000000", "commonStockSharesOutstanding": "2339429000", "intangibleAssetsExcludingGoodwill": "1057647000000", "cashAndCashEquivalentsAtCarryingValue": "8800061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24011091000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "VND", "changeInInventory": "-4719885000000", "operatingCashflow": "-11185651000000", "capitalExpenditures": "6586195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12735315000000", "cashflowFromInvestment": "-6776915000000", "stockBasedCompensation": "76586000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2762411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18100218000000, "cost_of_revenue": 28267783000000, "gross_profit": -10167565000000, "research_and_development": 2679109000000, "selling_general_admin": 2495020000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17842043000000, "depreciation_amortisation": 2762411000000, "ebitda": -15079632000000, "interest_expense": 5995478000000, "interest_income": null, "other_non_operating": null, "pretax_income": -23837521000000, "tax_provision": 173570000000, "effective_tax_rate": null, "net_income": -23952814000000, "net_income_continuing_ops": -24011091000000, "net_income_to_common": -23952814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8800061000000, "short_term_investments": 2791864000000, "net_receivables": 25556103000000, "inventory": 37666323000000, "other_current_assets": null, "total_current_assets": 87809930000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1057647000000, "goodwill_and_intangibles": 1057647000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95373867000000, "total_assets": 183183797000000, "short_term_debt": 34802816000000, "accounts_payable": 28300071000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174284917000000, "long_term_debt": 46844932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108180709000000, "total_liabilities": 282465626000000, "total_debt": 81647748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329732860000000, "total_equity": -150915049000000, "shares_outstanding": 2339429000, "operating_cash_flow": -11185651000000, "stock_based_compensation": 76586000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6586195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6776915000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12735315000000, "free_cash_flow": -4599456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17842043000000", "ebitda": "-15079632000000", "netIncome": "-23952814000000", "grossProfit": "-10167565000000", "depreciation": "None", "totalRevenue": "18100218000000", "costOfRevenue": "28267783000000", "interestIncome": "59902000000", "incomeBeforeTax": "-23837521000000", "interestExpense": "5995478000000", "operatingIncome": "-17387054000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "173570000000", "reportedCurrency": "VND", "netInterestIncome": "-5935576000000", "nonInterestIncome": "None", "operatingExpenses": "7219489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2679109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28267783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2762411000000", "sellingGeneralAndAdministrative": "2495020000000", "netIncomeFromContinuingOperations": "-24011091000000" }, "balance": { "goodwill": "None", "inventory": "37666323000000", "commonStock": "9867220000000", "currentDebt": "None", "investments": "None", "totalAssets": "183183797000000", "longTermDebt": "46844932000000", "shortTermDebt": "34802816000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1057647000000", "reportedCurrency": "VND", "retainedEarnings": "-329732860000000", "totalLiabilities": "282465626000000", "otherCurrentAssets": "12995579000000", "totalCurrentAssets": "87809930000000", "currentLongTermDebt": "33336915000000", "longTermInvestments": "1945365000000", "shortTermInvestments": "2791864000000", "currentNetReceivables": "25556103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95373867000000", "currentAccountsPayable": "28300071000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87715418000000", "totalShareholderEquity": "-150915049000000", "capitalLeaseObligations": "7533571000000", "otherCurrentLiabilities": "109031942000000", "totalCurrentLiabilities": "174284917000000", "otherNonCurrentLiabilities": "10018949000000", "totalNonCurrentLiabilities": "108180709000000", "cashAndShortTermInvestments": "8800061000000", "commonStockSharesOutstanding": "2339429000", "intangibleAssetsExcludingGoodwill": "1057647000000", "cashAndCashEquivalentsAtCarryingValue": "8800061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24011091000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "VND", "changeInInventory": "-4719885000000", "operatingCashflow": "-11185651000000", "capitalExpenditures": "6586195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12735315000000", "cashflowFromInvestment": "-6776915000000", "stockBasedCompensation": "76586000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2762411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 16609309000000, "cost_of_revenue": 23434199000000, "gross_profit": -6824890000000, "ebit": -14526578000000, "ebitda": -11822733000000, "pretax_income": -20107928000000, "tax_provision": 233677000000, "net_income": -20316088000000, "net_income_to_common": -20316088000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13772585000000, "total_current_assets": 86047876000000, "total_assets": 181463732000000, "short_term_debt": 32763855000000, "long_term_debt": 43440663000000, "total_debt": 76204518000000, "total_liabilities": 281695674000000, "total_equity": -179991388000000, "shares_outstanding": 2338813000, "goodwill_and_intangibles": 1028919000000 }, "cash_flow": { "operating_cash_flow": -11600437000000, "capital_expenditure": 5300879000000, "free_cash_flow": -6299558000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195008, "ticker_id": 8802, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14526578000000", "ebitda": "-11822733000000", "netIncome": "-20316088000000", "grossProfit": "-6824890000000", "depreciation": "None", "totalRevenue": "16609309000000", "costOfRevenue": "23434199000000", "interestIncome": "56243000000", "incomeBeforeTax": "-20107928000000", "interestExpense": "5581350000000", "operatingIncome": "-13120075000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "233677000000", "reportedCurrency": "VND", "netInterestIncome": "-5525107000000", "nonInterestIncome": "None", "operatingExpenses": "6295185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2335125000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23434199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2703845000000", "sellingGeneralAndAdministrative": "1273482000000", "netIncomeFromContinuingOperations": "-20341605000000" }, "balance": { "goodwill": "None", "inventory": "34976865000000", "commonStock": "9867220000000", "currentDebt": "None", "investments": "None", "totalAssets": "181463732000000", "longTermDebt": "43440663000000", "shortTermDebt": "32763855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1028919000000", "reportedCurrency": "VND", "retainedEarnings": "-305780046000000", "totalLiabilities": "281695674000000", "otherCurrentAssets": "12788133000000", "totalCurrentAssets": "86047876000000", "currentLongTermDebt": "31247835000000", "longTermInvestments": "1956865000000", "shortTermInvestments": "2511888000000", "currentNetReceivables": "21998405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95415856000000", "currentAccountsPayable": "22043372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82616775000000", "totalShareholderEquity": "-179991388000000", "capitalLeaseObligations": "7928277000000", "otherCurrentLiabilities": "127615682000000", "totalCurrentLiabilities": "184442312000000", "otherNonCurrentLiabilities": "9024517000000", "totalNonCurrentLiabilities": "97253362000000", "cashAndShortTermInvestments": "13772585000000", "commonStockSharesOutstanding": "2338813000", "intangibleAssetsExcludingGoodwill": "1028919000000", "cashAndCashEquivalentsAtCarryingValue": "13772585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20341605000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "VND", "changeInInventory": "-4246192000000", "operatingCashflow": "-11600437000000", "capitalExpenditures": "5300879000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31638073000000", "cashflowFromInvestment": "-7650447000000", "stockBasedCompensation": "9537000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2703845000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16609309000000, "cost_of_revenue": 23434199000000, "gross_profit": -6824890000000, "research_and_development": 2335125000000, "selling_general_admin": 1273482000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14526578000000, "depreciation_amortisation": 2703845000000, "ebitda": -11822733000000, "interest_expense": 5581350000000, "interest_income": null, "other_non_operating": null, "pretax_income": -20107928000000, "tax_provision": 233677000000, "effective_tax_rate": null, "net_income": -20316088000000, "net_income_continuing_ops": -20341605000000, "net_income_to_common": -20316088000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13772585000000, "short_term_investments": 2511888000000, "net_receivables": 21998405000000, "inventory": 34976865000000, "other_current_assets": null, "total_current_assets": 86047876000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1028919000000, "goodwill_and_intangibles": 1028919000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95415856000000, "total_assets": 181463732000000, "short_term_debt": 32763855000000, "accounts_payable": 22043372000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184442312000000, "long_term_debt": 43440663000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97253362000000, "total_liabilities": 281695674000000, "total_debt": 76204518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305780046000000, "total_equity": -179991388000000, "shares_outstanding": 2338813000, "operating_cash_flow": -11600437000000, "stock_based_compensation": 9537000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5300879000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7650447000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31638073000000, "free_cash_flow": -6299558000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14526578000000", "ebitda": "-11822733000000", "netIncome": "-20316088000000", "grossProfit": "-6824890000000", "depreciation": "None", "totalRevenue": "16609309000000", "costOfRevenue": "23434199000000", "interestIncome": "56243000000", "incomeBeforeTax": "-20107928000000", "interestExpense": "5581350000000", "operatingIncome": "-13120075000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "233677000000", "reportedCurrency": "VND", "netInterestIncome": "-5525107000000", "nonInterestIncome": "None", "operatingExpenses": "6295185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2335125000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23434199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2703845000000", "sellingGeneralAndAdministrative": "1273482000000", "netIncomeFromContinuingOperations": "-20341605000000" }, "balance": { "goodwill": "None", "inventory": "34976865000000", "commonStock": "9867220000000", "currentDebt": "None", "investments": "None", "totalAssets": "181463732000000", "longTermDebt": "43440663000000", "shortTermDebt": "32763855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1028919000000", "reportedCurrency": "VND", "retainedEarnings": "-305780046000000", "totalLiabilities": "281695674000000", "otherCurrentAssets": "12788133000000", "totalCurrentAssets": "86047876000000", "currentLongTermDebt": "31247835000000", "longTermInvestments": "1956865000000", "shortTermInvestments": "2511888000000", "currentNetReceivables": "21998405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95415856000000", "currentAccountsPayable": "22043372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82616775000000", "totalShareholderEquity": "-179991388000000", "capitalLeaseObligations": "7928277000000", "otherCurrentLiabilities": "127615682000000", "totalCurrentLiabilities": "184442312000000", "otherNonCurrentLiabilities": "9024517000000", "totalNonCurrentLiabilities": "97253362000000", "cashAndShortTermInvestments": "13772585000000", "commonStockSharesOutstanding": "2338813000", "intangibleAssetsExcludingGoodwill": "1028919000000", "cashAndCashEquivalentsAtCarryingValue": "13772585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20341605000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "VND", "changeInInventory": "-4246192000000", "operatingCashflow": "-11600437000000", "capitalExpenditures": "5300879000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31638073000000", "cashflowFromInvestment": "-7650447000000", "stockBasedCompensation": "9537000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2703845000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 16306376000000, "cost_of_revenue": 22042866000000, "gross_profit": -5736490000000, "ebit": -12644911000000, "ebitda": -9865224000000, "pretax_income": -17698517000000, "tax_provision": -4748000000, "net_income": -17671789000000, "net_income_to_common": -17671789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2398559000000, "total_current_assets": 67912461000000, "total_assets": 158244472000000, "short_term_debt": 35782621000000, "long_term_debt": 26423773000000, "total_debt": 62206394000000, "total_liabilities": 256117970000000, "total_equity": -177658445000000, "shares_outstanding": 2338813000, "goodwill_and_intangibles": 1075912000000 }, "cash_flow": { "operating_cash_flow": -15085536000000, "capital_expenditure": 3642497000000, "free_cash_flow": -11443039000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195009, "ticker_id": 8802, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12644911000000", "ebitda": "-9865224000000", "netIncome": "-17671789000000", "grossProfit": "-5736490000000", "depreciation": "None", "totalRevenue": "16306376000000", "costOfRevenue": "22042866000000", "interestIncome": "25577000000", "incomeBeforeTax": "-17698517000000", "interestExpense": "5053606000000", "operatingIncome": "-12060163000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4748000000", "reportedCurrency": "VND", "netInterestIncome": "-5028029000000", "nonInterestIncome": "None", "operatingExpenses": "6323673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2015586000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22042866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779687000000", "sellingGeneralAndAdministrative": "2177445000000", "netIncomeFromContinuingOperations": "-17693769000000" }, "balance": { "goodwill": "None", "inventory": "32873560000000", "commonStock": "9867167000000", "currentDebt": "None", "investments": "None", "totalAssets": "158244472000000", "longTermDebt": "26423773000000", "shortTermDebt": "35782621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1075912000000", "reportedCurrency": "VND", "retainedEarnings": "-285463957000000", "totalLiabilities": "256117970000000", "otherCurrentAssets": "10771725000000", "totalCurrentAssets": "67912461000000", "currentLongTermDebt": "34294723000000", "longTermInvestments": "2121109000000", "shortTermInvestments": "2096452000000", "currentNetReceivables": "19772165000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90332011000000", "currentAccountsPayable": "19927936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65953140000000", "totalShareholderEquity": "-177658445000000", "capitalLeaseObligations": "5234644000000", "otherCurrentLiabilities": "120585443000000", "totalCurrentLiabilities": "178181056000000", "otherNonCurrentLiabilities": "7699480000000", "totalNonCurrentLiabilities": "77936914000000", "cashAndShortTermInvestments": "2398559000000", "commonStockSharesOutstanding": "2338813000", "intangibleAssetsExcludingGoodwill": "1075912000000", "cashAndCashEquivalentsAtCarryingValue": "2398559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17693769000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "VND", "changeInInventory": "-8006449000000", "operatingCashflow": "-15085536000000", "capitalExpenditures": "3642497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18008939000000", "cashflowFromInvestment": "-4818031000000", "stockBasedCompensation": "-13602000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2779687000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16306376000000, "cost_of_revenue": 22042866000000, "gross_profit": -5736490000000, "research_and_development": 2015586000000, "selling_general_admin": 2177445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12644911000000, "depreciation_amortisation": 2779687000000, "ebitda": -9865224000000, "interest_expense": 5053606000000, "interest_income": null, "other_non_operating": null, "pretax_income": -17698517000000, "tax_provision": -4748000000, "effective_tax_rate": null, "net_income": -17671789000000, "net_income_continuing_ops": -17693769000000, "net_income_to_common": -17671789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2398559000000, "short_term_investments": 2096452000000, "net_receivables": 19772165000000, "inventory": 32873560000000, "other_current_assets": null, "total_current_assets": 67912461000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1075912000000, "goodwill_and_intangibles": 1075912000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90332011000000, "total_assets": 158244472000000, "short_term_debt": 35782621000000, "accounts_payable": 19927936000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178181056000000, "long_term_debt": 26423773000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77936914000000, "total_liabilities": 256117970000000, "total_debt": 62206394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285463957000000, "total_equity": -177658445000000, "shares_outstanding": 2338813000, "operating_cash_flow": -15085536000000, "stock_based_compensation": -13602000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3642497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4818031000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18008939000000, "free_cash_flow": -11443039000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12644911000000", "ebitda": "-9865224000000", "netIncome": "-17671789000000", "grossProfit": "-5736490000000", "depreciation": "None", "totalRevenue": "16306376000000", "costOfRevenue": "22042866000000", "interestIncome": "25577000000", "incomeBeforeTax": "-17698517000000", "interestExpense": "5053606000000", "operatingIncome": "-12060163000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4748000000", "reportedCurrency": "VND", "netInterestIncome": "-5028029000000", "nonInterestIncome": "None", "operatingExpenses": "6323673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2015586000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22042866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779687000000", "sellingGeneralAndAdministrative": "2177445000000", "netIncomeFromContinuingOperations": "-17693769000000" }, "balance": { "goodwill": "None", "inventory": "32873560000000", "commonStock": "9867167000000", "currentDebt": "None", "investments": "None", "totalAssets": "158244472000000", "longTermDebt": "26423773000000", "shortTermDebt": "35782621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1075912000000", "reportedCurrency": "VND", "retainedEarnings": "-285463957000000", "totalLiabilities": "256117970000000", "otherCurrentAssets": "10771725000000", "totalCurrentAssets": "67912461000000", "currentLongTermDebt": "34294723000000", "longTermInvestments": "2121109000000", "shortTermInvestments": "2096452000000", "currentNetReceivables": "19772165000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90332011000000", "currentAccountsPayable": "19927936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65953140000000", "totalShareholderEquity": "-177658445000000", "capitalLeaseObligations": "5234644000000", "otherCurrentLiabilities": "120585443000000", "totalCurrentLiabilities": "178181056000000", "otherNonCurrentLiabilities": "7699480000000", "totalNonCurrentLiabilities": "77936914000000", "cashAndShortTermInvestments": "2398559000000", "commonStockSharesOutstanding": "2338813000", "intangibleAssetsExcludingGoodwill": "1075912000000", "cashAndCashEquivalentsAtCarryingValue": "2398559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17693769000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "VND", "changeInInventory": "-8006449000000", "operatingCashflow": "-15085536000000", "capitalExpenditures": "3642497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18008939000000", "cashflowFromInvestment": "-4818031000000", "stockBasedCompensation": "-13602000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2779687000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 16496376000000, "cost_of_revenue": 29550771000000, "gross_profit": -13054395000000, "ebit": -22514725000000, "ebitda": null, "pretax_income": -30634978000000, "tax_provision": null, "net_income": -30575583000000, "net_income_to_common": -30575583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3306793000000, "total_current_assets": 64781629000000, "total_assets": 155966496000000, "short_term_debt": null, "long_term_debt": 46816171000000, "total_debt": 46816171000000, "total_liabilities": 250871239000000, "total_equity": -164711670000000, "shares_outstanding": 2338812496, "goodwill_and_intangibles": 1164635000000 }, "cash_flow": { "operating_cash_flow": 1013126000000, "capital_expenditure": 6111536000000, "free_cash_flow": 7124662000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195010, "ticker_id": 8802, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-30575583000000", "grossProfit": "-13054395000000", "depreciation": "None", "totalRevenue": "16496376000000", "costOfRevenue": "29550771000000", "interestIncome": "318117000000", "incomeBeforeTax": "-30634978000000", "interestExpense": "1990021000000", "operatingIncome": "-22514725000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "VND", "netInterestIncome": "-5117126000000", "nonInterestIncome": "None", "operatingExpenses": "39011101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2678370000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29550771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6532845000000", "netIncomeFromContinuingOperations": "-30594811000000" }, "balance": { "goodwill": "None", "inventory": "27907030000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "155966496000000", "longTermDebt": "46816171000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1164635000000", "reportedCurrency": "VND", "retainedEarnings": "-267792169000000", "totalLiabilities": "250871239000000", "otherCurrentAssets": "None", "totalCurrentAssets": "64781629000000", "currentLongTermDebt": "94005176000000", "longTermInvestments": "2084142000000", "shortTermInvestments": "818975000000", "currentNetReceivables": "5605064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91184867000000", "currentAccountsPayable": "20791192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-164711670000000", "capitalLeaseObligations": "5575126000000", "otherCurrentLiabilities": "26064769000000", "totalCurrentLiabilities": "171508908000000", "otherNonCurrentLiabilities": "3549822000000", "totalNonCurrentLiabilities": "79362331000000", "cashAndShortTermInvestments": "3306793000000", "commonStockSharesOutstanding": "2338812496", "intangibleAssetsExcludingGoodwill": "1164635000000", "cashAndCashEquivalentsAtCarryingValue": "3306793000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32698974618750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "VND", "changeInInventory": "-414419000000", "operatingCashflow": "1013126000000", "capitalExpenditures": "6111536000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9715439000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10794000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2591639000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16496376000000, "cost_of_revenue": 29550771000000, "gross_profit": -13054395000000, "research_and_development": 2678370000000, "selling_general_admin": 6532845000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22514725000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1990021000000, "interest_income": null, "other_non_operating": null, "pretax_income": -30634978000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30575583000000, "net_income_continuing_ops": -30594811000000, "net_income_to_common": -30575583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3306793000000, "short_term_investments": 818975000000, "net_receivables": 5605064000000, "inventory": 27907030000000, "other_current_assets": null, "total_current_assets": 64781629000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1164635000000, "goodwill_and_intangibles": 1164635000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91184867000000, "total_assets": 155966496000000, "short_term_debt": null, "accounts_payable": 20791192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171508908000000, "long_term_debt": 46816171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79362331000000, "total_liabilities": 250871239000000, "total_debt": 46816171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267792169000000, "total_equity": -164711670000000, "shares_outstanding": 2338812496, "operating_cash_flow": 1013126000000, "stock_based_compensation": 10794000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6111536000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9715439000000, "free_cash_flow": 7124662000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-30575583000000", "grossProfit": "-13054395000000", "depreciation": "None", "totalRevenue": "16496376000000", "costOfRevenue": "29550771000000", "interestIncome": "318117000000", "incomeBeforeTax": "-30634978000000", "interestExpense": "1990021000000", "operatingIncome": "-22514725000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "VND", "netInterestIncome": "-5117126000000", "nonInterestIncome": "None", "operatingExpenses": "39011101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2678370000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29550771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6532845000000", "netIncomeFromContinuingOperations": "-30594811000000" }, "balance": { "goodwill": "None", "inventory": "27907030000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "155966496000000", "longTermDebt": "46816171000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1164635000000", "reportedCurrency": "VND", "retainedEarnings": "-267792169000000", "totalLiabilities": "250871239000000", "otherCurrentAssets": "None", "totalCurrentAssets": "64781629000000", "currentLongTermDebt": "94005176000000", "longTermInvestments": "2084142000000", "shortTermInvestments": "818975000000", "currentNetReceivables": "5605064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91184867000000", "currentAccountsPayable": "20791192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-164711670000000", "capitalLeaseObligations": "5575126000000", "otherCurrentLiabilities": "26064769000000", "totalCurrentLiabilities": "171508908000000", "otherNonCurrentLiabilities": "3549822000000", "totalNonCurrentLiabilities": "79362331000000", "cashAndShortTermInvestments": "3306793000000", "commonStockSharesOutstanding": "2338812496", "intangibleAssetsExcludingGoodwill": "1164635000000", "cashAndCashEquivalentsAtCarryingValue": "3306793000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32698974618750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "VND", "changeInInventory": "-414419000000", "operatingCashflow": "1013126000000", "capitalExpenditures": "6111536000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9715439000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10794000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2591639000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 12326537000000, "cost_of_revenue": 15284423000000, "gross_profit": -2957886000000, "ebit": -8121371000000, "ebitda": -5444685000000, "pretax_income": -13278844000000, "tax_provision": -26900000000, "net_income": -13227273000000, "net_income_to_common": -13227273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1892408000000, "total_current_assets": 55331512000000, "total_assets": 151807214000000, "short_term_debt": 50374936000000, "long_term_debt": 21249203000000, "total_debt": 71624139000000, "total_liabilities": 246810896000000, "total_equity": -172304004000000, "shares_outstanding": 2338696000, "goodwill_and_intangibles": 1170472000000 }, "cash_flow": { "operating_cash_flow": -11192367000000, "capital_expenditure": 3170111000000, "free_cash_flow": -8022256000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195012, "ticker_id": 8802, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8121371000000", "ebitda": "-5444685000000", "netIncome": "-13227273000000", "grossProfit": "-2957886000000", "depreciation": "None", "totalRevenue": "12326537000000", "costOfRevenue": "15284423000000", "interestIncome": "75208000000", "incomeBeforeTax": "-13278844000000", "interestExpense": "4991829000000", "operatingIncome": "-8121371000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-26900000000", "reportedCurrency": "VND", "netInterestIncome": "-4916621000000", "nonInterestIncome": "None", "operatingExpenses": "5163485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2091725000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15284423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2676686000000", "sellingGeneralAndAdministrative": "1411148000000", "netIncomeFromContinuingOperations": "-13251944000000" }, "balance": { "goodwill": "None", "inventory": "31524062000000", "commonStock": "9867167000000", "currentDebt": "None", "investments": "None", "totalAssets": "151807214000000", "longTermDebt": "21249203000000", "shortTermDebt": "50374936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1170472000000", "reportedCurrency": "VND", "retainedEarnings": "-237192337000000", "totalLiabilities": "246810896000000", "otherCurrentAssets": "6390991000000", "totalCurrentAssets": "55331512000000", "currentLongTermDebt": "48992300000000", "longTermInvestments": "2111312000000", "shortTermInvestments": "4078000000", "currentNetReceivables": "15519973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96475702000000", "currentAccountsPayable": "14321429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76119119000000", "totalShareholderEquity": "-172304004000000", "capitalLeaseObligations": "5877616000000", "otherCurrentLiabilities": "102122196000000", "totalCurrentLiabilities": "169171780000000", "otherNonCurrentLiabilities": "5002832000000", "totalNonCurrentLiabilities": "77639116000000", "cashAndShortTermInvestments": "1892408000000", "commonStockSharesOutstanding": "2338696000", "intangibleAssetsExcludingGoodwill": "1170472000000", "cashAndCashEquivalentsAtCarryingValue": "1892408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13227273000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "VND", "changeInInventory": "-2352450000000", "operatingCashflow": "-11192367000000", "capitalExpenditures": "3170111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9257455000000", "cashflowFromInvestment": "1339473000000", "stockBasedCompensation": "-1054000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2676686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12326537000000, "cost_of_revenue": 15284423000000, "gross_profit": -2957886000000, "research_and_development": 2091725000000, "selling_general_admin": 1411148000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8121371000000, "depreciation_amortisation": 2676686000000, "ebitda": -5444685000000, "interest_expense": 4991829000000, "interest_income": null, "other_non_operating": null, "pretax_income": -13278844000000, "tax_provision": -26900000000, "effective_tax_rate": null, "net_income": -13227273000000, "net_income_continuing_ops": -13251944000000, "net_income_to_common": -13227273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1892408000000, "short_term_investments": 4078000000, "net_receivables": 15519973000000, "inventory": 31524062000000, "other_current_assets": null, "total_current_assets": 55331512000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1170472000000, "goodwill_and_intangibles": 1170472000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96475702000000, "total_assets": 151807214000000, "short_term_debt": 50374936000000, "accounts_payable": 14321429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169171780000000, "long_term_debt": 21249203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77639116000000, "total_liabilities": 246810896000000, "total_debt": 71624139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237192337000000, "total_equity": -172304004000000, "shares_outstanding": 2338696000, "operating_cash_flow": -11192367000000, "stock_based_compensation": -1054000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3170111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1339473000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9257455000000, "free_cash_flow": -8022256000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8121371000000", "ebitda": "-5444685000000", "netIncome": "-13227273000000", "grossProfit": "-2957886000000", "depreciation": "None", "totalRevenue": "12326537000000", "costOfRevenue": "15284423000000", "interestIncome": "75208000000", "incomeBeforeTax": "-13278844000000", "interestExpense": "4991829000000", "operatingIncome": "-8121371000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-26900000000", "reportedCurrency": "VND", "netInterestIncome": "-4916621000000", "nonInterestIncome": "None", "operatingExpenses": "5163485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2091725000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15284423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2676686000000", "sellingGeneralAndAdministrative": "1411148000000", "netIncomeFromContinuingOperations": "-13251944000000" }, "balance": { "goodwill": "None", "inventory": "31524062000000", "commonStock": "9867167000000", "currentDebt": "None", "investments": "None", "totalAssets": "151807214000000", "longTermDebt": "21249203000000", "shortTermDebt": "50374936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1170472000000", "reportedCurrency": "VND", "retainedEarnings": "-237192337000000", "totalLiabilities": "246810896000000", "otherCurrentAssets": "6390991000000", "totalCurrentAssets": "55331512000000", "currentLongTermDebt": "48992300000000", "longTermInvestments": "2111312000000", "shortTermInvestments": "4078000000", "currentNetReceivables": "15519973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96475702000000", "currentAccountsPayable": "14321429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76119119000000", "totalShareholderEquity": "-172304004000000", "capitalLeaseObligations": "5877616000000", "otherCurrentLiabilities": "102122196000000", "totalCurrentLiabilities": "169171780000000", "otherNonCurrentLiabilities": "5002832000000", "totalNonCurrentLiabilities": "77639116000000", "cashAndShortTermInvestments": "1892408000000", "commonStockSharesOutstanding": "2338696000", "intangibleAssetsExcludingGoodwill": "1170472000000", "cashAndCashEquivalentsAtCarryingValue": "1892408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13227273000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "VND", "changeInInventory": "-2352450000000", "operatingCashflow": "-11192367000000", "capitalExpenditures": "3170111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9257455000000", "cashflowFromInvestment": "1339473000000", "stockBasedCompensation": "-1054000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2676686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 8670238000000, "cost_of_revenue": 14106687000000, "gross_profit": -5436449000000, "ebit": -14179453000000, "ebitda": -11674697000000, "pretax_income": -18694011000000, "tax_provision": 70316000000, "net_income": -18741226000000, "net_income_to_common": -18741226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2382144000000, "total_current_assets": 52534890000000, "total_assets": 149262830000000, "short_term_debt": 50007535000000, "long_term_debt": 22879716000000, "total_debt": 72887251000000, "total_liabilities": 231214598000000, "total_equity": -159276761000000, "shares_outstanding": 2338286000, "goodwill_and_intangibles": 1222526000000 }, "cash_flow": { "operating_cash_flow": -7862273000000, "capital_expenditure": 2617944000000, "free_cash_flow": -5244329000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195013, "ticker_id": 8802, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14179453000000", "ebitda": "-11674697000000", "netIncome": "-18741226000000", "grossProfit": "-5436449000000", "depreciation": "None", "totalRevenue": "8670238000000", "costOfRevenue": "14106687000000", "interestIncome": "199571000000", "incomeBeforeTax": "-18694011000000", "interestExpense": "4514558000000", "operatingIncome": "-13396437000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70316000000", "reportedCurrency": "VND", "netInterestIncome": "-4314987000000", "nonInterestIncome": "None", "operatingExpenses": "7959988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2662530000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14106687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504756000000", "sellingGeneralAndAdministrative": "2313737000000", "netIncomeFromContinuingOperations": "-18764327000000" }, "balance": { "goodwill": "None", "inventory": "29643327000000", "commonStock": "9861943000000", "currentDebt": "None", "investments": "None", "totalAssets": "149262830000000", "longTermDebt": "22879716000000", "shortTermDebt": "50007535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1222526000000", "reportedCurrency": "VND", "retainedEarnings": "-223965064000000", "totalLiabilities": "231214598000000", "otherCurrentAssets": "5081852000000", "totalCurrentAssets": "52534890000000", "currentLongTermDebt": "48421252000000", "longTermInvestments": "2101075000000", "shortTermInvestments": "4162000000", "currentNetReceivables": "15423405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96727940000000", "currentAccountsPayable": "10813035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77721908000000", "totalShareholderEquity": "-159276761000000", "capitalLeaseObligations": "6420940000000", "otherCurrentLiabilities": "102413744000000", "totalCurrentLiabilities": "163234314000000", "otherNonCurrentLiabilities": "3886466000000", "totalNonCurrentLiabilities": "67980284000000", "cashAndShortTermInvestments": "2382144000000", "commonStockSharesOutstanding": "2338286000", "intangibleAssetsExcludingGoodwill": "1222526000000", "cashAndCashEquivalentsAtCarryingValue": "2382144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18764327000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "VND", "changeInInventory": "-4547091000000", "operatingCashflow": "-7862273000000", "capitalExpenditures": "2617944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14513940000000", "cashflowFromInvestment": "-6544983000000", "stockBasedCompensation": "24073000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8670238000000, "cost_of_revenue": 14106687000000, "gross_profit": -5436449000000, "research_and_development": 2662530000000, "selling_general_admin": 2313737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14179453000000, "depreciation_amortisation": 2504756000000, "ebitda": -11674697000000, "interest_expense": 4514558000000, "interest_income": null, "other_non_operating": null, "pretax_income": -18694011000000, "tax_provision": 70316000000, "effective_tax_rate": null, "net_income": -18741226000000, "net_income_continuing_ops": -18764327000000, "net_income_to_common": -18741226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2382144000000, "short_term_investments": 4162000000, "net_receivables": 15423405000000, "inventory": 29643327000000, "other_current_assets": null, "total_current_assets": 52534890000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1222526000000, "goodwill_and_intangibles": 1222526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96727940000000, "total_assets": 149262830000000, "short_term_debt": 50007535000000, "accounts_payable": 10813035000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163234314000000, "long_term_debt": 22879716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67980284000000, "total_liabilities": 231214598000000, "total_debt": 72887251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223965064000000, "total_equity": -159276761000000, "shares_outstanding": 2338286000, "operating_cash_flow": -7862273000000, "stock_based_compensation": 24073000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2617944000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6544983000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14513940000000, "free_cash_flow": -5244329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14179453000000", "ebitda": "-11674697000000", "netIncome": "-18741226000000", "grossProfit": "-5436449000000", "depreciation": "None", "totalRevenue": "8670238000000", "costOfRevenue": "14106687000000", "interestIncome": "199571000000", "incomeBeforeTax": "-18694011000000", "interestExpense": "4514558000000", "operatingIncome": "-13396437000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70316000000", "reportedCurrency": "VND", "netInterestIncome": "-4314987000000", "nonInterestIncome": "None", "operatingExpenses": "7959988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2662530000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14106687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504756000000", "sellingGeneralAndAdministrative": "2313737000000", "netIncomeFromContinuingOperations": "-18764327000000" }, "balance": { "goodwill": "None", "inventory": "29643327000000", "commonStock": "9861943000000", "currentDebt": "None", "investments": "None", "totalAssets": "149262830000000", "longTermDebt": "22879716000000", "shortTermDebt": "50007535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1222526000000", "reportedCurrency": "VND", "retainedEarnings": "-223965064000000", "totalLiabilities": "231214598000000", "otherCurrentAssets": "5081852000000", "totalCurrentAssets": "52534890000000", "currentLongTermDebt": "48421252000000", "longTermInvestments": "2101075000000", "shortTermInvestments": "4162000000", "currentNetReceivables": "15423405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96727940000000", "currentAccountsPayable": "10813035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77721908000000", "totalShareholderEquity": "-159276761000000", "capitalLeaseObligations": "6420940000000", "otherCurrentLiabilities": "102413744000000", "totalCurrentLiabilities": "163234314000000", "otherNonCurrentLiabilities": "3886466000000", "totalNonCurrentLiabilities": "67980284000000", "cashAndShortTermInvestments": "2382144000000", "commonStockSharesOutstanding": "2338286000", "intangibleAssetsExcludingGoodwill": "1222526000000", "cashAndCashEquivalentsAtCarryingValue": "2382144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18764327000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "VND", "changeInInventory": "-4547091000000", "operatingCashflow": "-7862273000000", "capitalExpenditures": "2617944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14513940000000", "cashflowFromInvestment": "-6544983000000", "stockBasedCompensation": "24073000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 6525864000000, "cost_of_revenue": 10354773000000, "gross_profit": -3828909000000, "ebit": -10025413000000, "ebitda": -7925843000000, "pretax_income": -14776811000000, "tax_provision": -32944000000, "net_income": -14721282000000, "net_income_to_common": -14721282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2959316000000, "total_current_assets": 47066494000000, "total_assets": 145566596000000, "short_term_debt": 50306894000000, "long_term_debt": 24766799000000, "total_debt": 75073693000000, "total_liabilities": 225572751000000, "total_equity": -157354547000000, "shares_outstanding": 2337863000, "goodwill_and_intangibles": 1307720000000 }, "cash_flow": { "operating_cash_flow": -12409099000000, "capital_expenditure": 4807718000000, "free_cash_flow": -7601381000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195014, "ticker_id": 8802, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10025413000000", "ebitda": "-7925843000000", "netIncome": "-14721282000000", "grossProfit": "-3828909000000", "depreciation": "None", "totalRevenue": "6525864000000", "costOfRevenue": "10354773000000", "interestIncome": "28449000000", "incomeBeforeTax": "-14776811000000", "interestExpense": "4162257000000", "operatingIncome": "-10029239000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-32944000000", "reportedCurrency": "VND", "netInterestIncome": "-4133808000000", "nonInterestIncome": "None", "operatingExpenses": "6200330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2617478199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10354773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099570000000", "sellingGeneralAndAdministrative": "1344055000000", "netIncomeFromContinuingOperations": "-14841877000000" }, "balance": { "goodwill": "None", "inventory": "26711521000000", "commonStock": "9861943000000", "currentDebt": "None", "investments": "None", "totalAssets": "145566596000000", "longTermDebt": "24766799000000", "shortTermDebt": "50306894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1307720000000", "reportedCurrency": "VND", "retainedEarnings": "-205239009000000", "totalLiabilities": "225572751000000", "otherCurrentAssets": "5036298000000", "totalCurrentAssets": "47066494000000", "currentLongTermDebt": "48766664000000", "longTermInvestments": "2150772000000", "shortTermInvestments": "4106000000", "currentNetReceivables": "12355253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98500102000000", "currentAccountsPayable": "7688438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80244911000000", "totalShareholderEquity": "-157354547000000", "capitalLeaseObligations": "6711448000000", "otherCurrentLiabilities": "100795163000000", "totalCurrentLiabilities": "159600839000000", "otherNonCurrentLiabilities": "2930699000000", "totalNonCurrentLiabilities": "65971912000000", "cashAndShortTermInvestments": "2959316000000", "commonStockSharesOutstanding": "2337863000", "intangibleAssetsExcludingGoodwill": "1307720000000", "cashAndCashEquivalentsAtCarryingValue": "2959316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14841877000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "VND", "changeInInventory": "1093508000000", "operatingCashflow": "-12409099000000", "capitalExpenditures": "4807718000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15501651000000", "cashflowFromInvestment": "-4297897000000", "stockBasedCompensation": "47880000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6525864000000, "cost_of_revenue": 10354773000000, "gross_profit": -3828909000000, "research_and_development": 2617478199000, "selling_general_admin": 1344055000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10025413000000, "depreciation_amortisation": 2099570000000, "ebitda": -7925843000000, "interest_expense": 4162257000000, "interest_income": null, "other_non_operating": null, "pretax_income": -14776811000000, "tax_provision": -32944000000, "effective_tax_rate": null, "net_income": -14721282000000, "net_income_continuing_ops": -14841877000000, "net_income_to_common": -14721282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2959316000000, "short_term_investments": 4106000000, "net_receivables": 12355253000000, "inventory": 26711521000000, "other_current_assets": null, "total_current_assets": 47066494000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1307720000000, "goodwill_and_intangibles": 1307720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98500102000000, "total_assets": 145566596000000, "short_term_debt": 50306894000000, "accounts_payable": 7688438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159600839000000, "long_term_debt": 24766799000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65971912000000, "total_liabilities": 225572751000000, "total_debt": 75073693000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205239009000000, "total_equity": -157354547000000, "shares_outstanding": 2337863000, "operating_cash_flow": -12409099000000, "stock_based_compensation": 47880000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4807718000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4297897000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15501651000000, "free_cash_flow": -7601381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10025413000000", "ebitda": "-7925843000000", "netIncome": "-14721282000000", "grossProfit": "-3828909000000", "depreciation": "None", "totalRevenue": "6525864000000", "costOfRevenue": "10354773000000", "interestIncome": "28449000000", "incomeBeforeTax": "-14776811000000", "interestExpense": "4162257000000", "operatingIncome": "-10029239000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-32944000000", "reportedCurrency": "VND", "netInterestIncome": "-4133808000000", "nonInterestIncome": "None", "operatingExpenses": "6200330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2617478199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10354773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099570000000", "sellingGeneralAndAdministrative": "1344055000000", "netIncomeFromContinuingOperations": "-14841877000000" }, "balance": { "goodwill": "None", "inventory": "26711521000000", "commonStock": "9861943000000", "currentDebt": "None", "investments": "None", "totalAssets": "145566596000000", "longTermDebt": "24766799000000", "shortTermDebt": "50306894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1307720000000", "reportedCurrency": "VND", "retainedEarnings": "-205239009000000", "totalLiabilities": "225572751000000", "otherCurrentAssets": "5036298000000", "totalCurrentAssets": "47066494000000", "currentLongTermDebt": "48766664000000", "longTermInvestments": "2150772000000", "shortTermInvestments": "4106000000", "currentNetReceivables": "12355253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98500102000000", "currentAccountsPayable": "7688438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80244911000000", "totalShareholderEquity": "-157354547000000", "capitalLeaseObligations": "6711448000000", "otherCurrentLiabilities": "100795163000000", "totalCurrentLiabilities": "159600839000000", "otherNonCurrentLiabilities": "2930699000000", "totalNonCurrentLiabilities": "65971912000000", "cashAndShortTermInvestments": "2959316000000", "commonStockSharesOutstanding": "2337863000", "intangibleAssetsExcludingGoodwill": "1307720000000", "cashAndCashEquivalentsAtCarryingValue": "2959316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14841877000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "VND", "changeInInventory": "1093508000000", "operatingCashflow": "-12409099000000", "capitalExpenditures": "4807718000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15501651000000", "cashflowFromInvestment": "-4297897000000", "stockBasedCompensation": "47880000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 7264467000000, "cost_of_revenue": 10883950000000, "gross_profit": -3619483000000, "ebit": -10096629000000, "ebitda": -7997059000000, "pretax_income": -14868716000000, "tax_provision": -26839000000, "net_income": -14819204000000, "net_income_to_common": -14819204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2959316000000, "total_current_assets": 47066494000000, "total_assets": 145566596000000, "short_term_debt": 50306894000000, "long_term_debt": 30170149000000, "total_debt": 80477043000000, "total_liabilities": 225572751000000, "total_equity": -157354547000000, "shares_outstanding": 2337862964, "goodwill_and_intangibles": 1307720000000 }, "cash_flow": { "operating_cash_flow": -12409099000000, "capital_expenditure": 4807718000000, "free_cash_flow": -7601381000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195015, "ticker_id": 8802, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10096629000000", "ebitda": "-7997059000000", "netIncome": "-14819204000000", "grossProfit": "-3619483000000", "depreciation": "None", "totalRevenue": "7264467000000", "costOfRevenue": "10883950000000", "interestIncome": "16202000000", "incomeBeforeTax": "-14868716000000", "interestExpense": "4162257000000", "operatingIncome": "-10123644000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26839000000", "reportedCurrency": "VND", "netInterestIncome": "-3457962000000", "nonInterestIncome": "None", "operatingExpenses": "6504161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2626801000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10883950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099570000000", "sellingGeneralAndAdministrative": "1344055000000", "netIncomeFromContinuingOperations": "-15516340000000" }, "balance": { "goodwill": "0", "inventory": "26711521000000", "commonStock": "9861943000000", "currentDebt": "None", "investments": "None", "totalAssets": "145566596000000", "longTermDebt": "30170149000000", "shortTermDebt": "50306894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1307720000000", "reportedCurrency": "VND", "retainedEarnings": "-205239009000000", "totalLiabilities": "225572751000000", "otherCurrentAssets": "5036298000000", "totalCurrentAssets": "47066494000000", "currentLongTermDebt": "41085257000000", "longTermInvestments": "2132978000000", "shortTermInvestments": "4106000000", "currentNetReceivables": "12355253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98500102000000", "currentAccountsPayable": "7688438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80244911000000", "totalShareholderEquity": "-157354547000000", "capitalLeaseObligations": "6602925000000", "otherCurrentLiabilities": "100795163000000", "totalCurrentLiabilities": "159600839000000", "otherNonCurrentLiabilities": "1910709000000", "totalNonCurrentLiabilities": "65971912000000", "cashAndShortTermInvestments": "2959316000000", "commonStockSharesOutstanding": "2337862964", "intangibleAssetsExcludingGoodwill": "1307720000000", "cashAndCashEquivalentsAtCarryingValue": "2959316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14841877000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "VND", "changeInInventory": "1093508000000", "operatingCashflow": "-12409099000000", "capitalExpenditures": "4807718000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15501651000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47880000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7264467000000, "cost_of_revenue": 10883950000000, "gross_profit": -3619483000000, "research_and_development": 2626801000000, "selling_general_admin": 1344055000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10096629000000, "depreciation_amortisation": 2099570000000, "ebitda": -7997059000000, "interest_expense": 4162257000000, "interest_income": null, "other_non_operating": null, "pretax_income": -14868716000000, "tax_provision": -26839000000, "effective_tax_rate": null, "net_income": -14819204000000, "net_income_continuing_ops": -15516340000000, "net_income_to_common": -14819204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2959316000000, "short_term_investments": 4106000000, "net_receivables": 12355253000000, "inventory": 26711521000000, "other_current_assets": null, "total_current_assets": 47066494000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1307720000000, "goodwill_and_intangibles": 1307720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98500102000000, "total_assets": 145566596000000, "short_term_debt": 50306894000000, "accounts_payable": 7688438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159600839000000, "long_term_debt": 30170149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65971912000000, "total_liabilities": 225572751000000, "total_debt": 80477043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205239009000000, "total_equity": -157354547000000, "shares_outstanding": 2337862964, "operating_cash_flow": -12409099000000, "stock_based_compensation": 47880000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4807718000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15501651000000, "free_cash_flow": -7601381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10096629000000", "ebitda": "-7997059000000", "netIncome": "-14819204000000", "grossProfit": "-3619483000000", "depreciation": "None", "totalRevenue": "7264467000000", "costOfRevenue": "10883950000000", "interestIncome": "16202000000", "incomeBeforeTax": "-14868716000000", "interestExpense": "4162257000000", "operatingIncome": "-10123644000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26839000000", "reportedCurrency": "VND", "netInterestIncome": "-3457962000000", "nonInterestIncome": "None", "operatingExpenses": "6504161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2626801000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10883950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099570000000", "sellingGeneralAndAdministrative": "1344055000000", "netIncomeFromContinuingOperations": "-15516340000000" }, "balance": { "goodwill": "0", "inventory": "26711521000000", "commonStock": "9861943000000", "currentDebt": "None", "investments": "None", "totalAssets": "145566596000000", "longTermDebt": "30170149000000", "shortTermDebt": "50306894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1307720000000", "reportedCurrency": "VND", "retainedEarnings": "-205239009000000", "totalLiabilities": "225572751000000", "otherCurrentAssets": "5036298000000", "totalCurrentAssets": "47066494000000", "currentLongTermDebt": "41085257000000", "longTermInvestments": "2132978000000", "shortTermInvestments": "4106000000", "currentNetReceivables": "12355253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98500102000000", "currentAccountsPayable": "7688438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80244911000000", "totalShareholderEquity": "-157354547000000", "capitalLeaseObligations": "6602925000000", "otherCurrentLiabilities": "100795163000000", "totalCurrentLiabilities": "159600839000000", "otherNonCurrentLiabilities": "1910709000000", "totalNonCurrentLiabilities": "65971912000000", "cashAndShortTermInvestments": "2959316000000", "commonStockSharesOutstanding": "2337862964", "intangibleAssetsExcludingGoodwill": "1307720000000", "cashAndCashEquivalentsAtCarryingValue": "2959316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14841877000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "VND", "changeInInventory": "1093508000000", "operatingCashflow": "-12409099000000", "capitalExpenditures": "4807718000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15501651000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47880000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 8254306000000, "cost_of_revenue": 10721967000000, "gross_profit": -2467661000000, "ebit": -8922454000000, "ebitda": -7064190000000, "pretax_income": -14985401000000, "tax_provision": 18444000000, "net_income": -14986693000000, "net_income_to_common": -14986693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3154673000000, "total_current_assets": 46761367000000, "total_assets": 124841857000000, "short_term_debt": 22500938000000, "long_term_debt": 45678450000000, "total_debt": 68179388000000, "total_liabilities": 189374001000000, "total_equity": -141908829000000, "shares_outstanding": 2308838000, "goodwill_and_intangibles": 1807384000000 }, "cash_flow": { "operating_cash_flow": -24452674000000, "capital_expenditure": 4295847000000, "free_cash_flow": -20156827000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195017, "ticker_id": 8802, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8922454000000", "ebitda": "-7064190000000", "netIncome": "-14986693000000", "grossProfit": "-2467661000000", "depreciation": "None", "totalRevenue": "8254306000000", "costOfRevenue": "10721967000000", "interestIncome": "25207000000", "incomeBeforeTax": "-14985401000000", "interestExpense": "3526722000000", "operatingIncome": "-8922454000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18444000000", "reportedCurrency": "VND", "netInterestIncome": "-3501515000000", "nonInterestIncome": "None", "operatingExpenses": "6454793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3658895538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10721967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1858264000000", "sellingGeneralAndAdministrative": "1301200000000", "netIncomeFromContinuingOperations": "-15003845000000" }, "balance": { "goodwill": "272203000000", "inventory": "24408253000000", "commonStock": "7621603000000", "currentDebt": "None", "investments": "None", "totalAssets": "124841857000000", "longTermDebt": "45678450000000", "shortTermDebt": "22500938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1535181000000", "reportedCurrency": "VND", "retainedEarnings": "-168785639000000", "totalLiabilities": "189374001000000", "otherCurrentAssets": "18009648000000", "totalCurrentAssets": "46761367000000", "currentLongTermDebt": "21154961000000", "longTermInvestments": "None", "shortTermInvestments": "4053000000", "currentNetReceivables": "1184740000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78080490000000", "currentAccountsPayable": "10551587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70605382000000", "shortLongTermDebtTotal": "73214555000000", "totalShareholderEquity": "-141908829000000", "capitalLeaseObligations": "6381144000000", "otherCurrentLiabilities": "64992965000000", "totalCurrentLiabilities": "98805558000000", "otherNonCurrentLiabilities": "19079047000000", "totalNonCurrentLiabilities": "90568443000000", "cashAndShortTermInvestments": "3154673000000", "commonStockSharesOutstanding": "2308838000", "intangibleAssetsExcludingGoodwill": "1535181000000", "cashAndCashEquivalentsAtCarryingValue": "3154673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15003845000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "VND", "changeInInventory": "-23028000000", "operatingCashflow": "-24452674000000", "capitalExpenditures": "4295847000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30307018000000", "cashflowFromInvestment": "-4295847000000", "stockBasedCompensation": "4515723000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1858264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8254306000000, "cost_of_revenue": 10721967000000, "gross_profit": -2467661000000, "research_and_development": 3658895538000, "selling_general_admin": 1301200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8922454000000, "depreciation_amortisation": 1858264000000, "ebitda": -7064190000000, "interest_expense": 3526722000000, "interest_income": null, "other_non_operating": null, "pretax_income": -14985401000000, "tax_provision": 18444000000, "effective_tax_rate": null, "net_income": -14986693000000, "net_income_continuing_ops": -15003845000000, "net_income_to_common": -14986693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3154673000000, "short_term_investments": 4053000000, "net_receivables": 1184740000000, "inventory": 24408253000000, "other_current_assets": null, "total_current_assets": 46761367000000, "net_ppe": null, "goodwill": 272203000000, "intangible_assets": 1535181000000, "goodwill_and_intangibles": 1807384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78080490000000, "total_assets": 124841857000000, "short_term_debt": 22500938000000, "accounts_payable": 10551587000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98805558000000, "long_term_debt": 45678450000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90568443000000, "total_liabilities": 189374001000000, "total_debt": 68179388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168785639000000, "total_equity": -141908829000000, "shares_outstanding": 2308838000, "operating_cash_flow": -24452674000000, "stock_based_compensation": 4515723000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4295847000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4295847000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30307018000000, "free_cash_flow": -20156827000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8922454000000", "ebitda": "-7064190000000", "netIncome": "-14986693000000", "grossProfit": "-2467661000000", "depreciation": "None", "totalRevenue": "8254306000000", "costOfRevenue": "10721967000000", "interestIncome": "25207000000", "incomeBeforeTax": "-14985401000000", "interestExpense": "3526722000000", "operatingIncome": "-8922454000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18444000000", "reportedCurrency": "VND", "netInterestIncome": "-3501515000000", "nonInterestIncome": "None", "operatingExpenses": "6454793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3658895538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10721967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1858264000000", "sellingGeneralAndAdministrative": "1301200000000", "netIncomeFromContinuingOperations": "-15003845000000" }, "balance": { "goodwill": "272203000000", "inventory": "24408253000000", "commonStock": "7621603000000", "currentDebt": "None", "investments": "None", "totalAssets": "124841857000000", "longTermDebt": "45678450000000", "shortTermDebt": "22500938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1535181000000", "reportedCurrency": "VND", "retainedEarnings": "-168785639000000", "totalLiabilities": "189374001000000", "otherCurrentAssets": "18009648000000", "totalCurrentAssets": "46761367000000", "currentLongTermDebt": "21154961000000", "longTermInvestments": "None", "shortTermInvestments": "4053000000", "currentNetReceivables": "1184740000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78080490000000", "currentAccountsPayable": "10551587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70605382000000", "shortLongTermDebtTotal": "73214555000000", "totalShareholderEquity": "-141908829000000", "capitalLeaseObligations": "6381144000000", "otherCurrentLiabilities": "64992965000000", "totalCurrentLiabilities": "98805558000000", "otherNonCurrentLiabilities": "19079047000000", "totalNonCurrentLiabilities": "90568443000000", "cashAndShortTermInvestments": "3154673000000", "commonStockSharesOutstanding": "2308838000", "intangibleAssetsExcludingGoodwill": "1535181000000", "cashAndCashEquivalentsAtCarryingValue": "3154673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15003845000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "VND", "changeInInventory": "-23028000000", "operatingCashflow": "-24452674000000", "capitalExpenditures": "4295847000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30307018000000", "cashflowFromInvestment": "-4295847000000", "stockBasedCompensation": "4515723000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1858264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "income_statement": { "revenue": 7941500000000, "cost_of_revenue": 10887158000000, "gross_profit": -2945658000000, "ebit": -9654148000000, "ebitda": -8003176000000, "pretax_income": -13692535000000, "tax_provision": -39978000000, "net_income": -13628956000000, "net_income_to_common": -13628956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600653000000, "total_current_assets": 39202312000000, "total_assets": 116828314000000, "short_term_debt": 16467474000000, "long_term_debt": 40730992000000, "total_debt": 57198466000000, "total_liabilities": 180152191000000, "total_equity": -140703791000000, "shares_outstanding": 2322213000, "goodwill_and_intangibles": 1787214000000 }, "cash_flow": { "operating_cash_flow": -2027223000000, "capital_expenditure": 8127194000000, "free_cash_flow": 6099971000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195018, "ticker_id": 8802, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:51.734692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9654148000000", "ebitda": "-8003176000000", "netIncome": "-13628956000000", "grossProfit": "-2945658000000", "depreciation": "None", "totalRevenue": "7941500000000", "costOfRevenue": "10887158000000", "interestIncome": "26050000000", "incomeBeforeTax": "-13692535000000", "interestExpense": "3237677000000", "operatingIncome": "-9654148000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-39978000000", "reportedCurrency": "VND", "netInterestIncome": "-2723635000000", "nonInterestIncome": "None", "operatingExpenses": "6708490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3644612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10887158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1650972000000", "sellingGeneralAndAdministrative": "1633016000000", "netIncomeFromContinuingOperations": "-12535202000000" }, "balance": { "goodwill": "272203000000", "inventory": "24022069000000", "commonStock": "871021000000", "currentDebt": "None", "investments": "None", "totalAssets": "116828314000000", "longTermDebt": "40730992000000", "shortTermDebt": "16467474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1515011000000", "reportedCurrency": "VND", "retainedEarnings": "-153785023000000", "totalLiabilities": "180152191000000", "otherCurrentAssets": "13198801000000", "totalCurrentAssets": "39202312000000", "currentLongTermDebt": "15170731000000", "longTermInvestments": "225277000000", "shortTermInvestments": "3989000000", "currentNetReceivables": "376800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77626002000000", "currentAccountsPayable": "15953666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70227796000000", "shortLongTermDebtTotal": "62289753000000", "totalShareholderEquity": "-140703791000000", "capitalLeaseObligations": "6388030000000", "otherCurrentLiabilities": "58650182000000", "totalCurrentLiabilities": "91686295000000", "otherNonCurrentLiabilities": "6432066000000", "totalNonCurrentLiabilities": "88465896000000", "cashAndShortTermInvestments": "1600653000000", "commonStockSharesOutstanding": "2322213000", "intangibleAssetsExcludingGoodwill": "1515011000000", "cashAndCashEquivalentsAtCarryingValue": "1600653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12535202000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "VND", "changeInInventory": "61185000000", "operatingCashflow": "-2027223000000", "capitalExpenditures": "8127194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7992649000000", "cashflowFromInvestment": "-8127194000000", "stockBasedCompensation": "2809000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1650972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7941500000000, "cost_of_revenue": 10887158000000, "gross_profit": -2945658000000, "research_and_development": 3644612000000, "selling_general_admin": 1633016000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9654148000000, "depreciation_amortisation": 1650972000000, "ebitda": -8003176000000, "interest_expense": 3237677000000, "interest_income": null, "other_non_operating": null, "pretax_income": -13692535000000, "tax_provision": -39978000000, "effective_tax_rate": null, "net_income": -13628956000000, "net_income_continuing_ops": -12535202000000, "net_income_to_common": -13628956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600653000000, "short_term_investments": 3989000000, "net_receivables": 376800000000, "inventory": 24022069000000, "other_current_assets": null, "total_current_assets": 39202312000000, "net_ppe": null, "goodwill": 272203000000, "intangible_assets": 1515011000000, "goodwill_and_intangibles": 1787214000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77626002000000, "total_assets": 116828314000000, "short_term_debt": 16467474000000, "accounts_payable": 15953666000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91686295000000, "long_term_debt": 40730992000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88465896000000, "total_liabilities": 180152191000000, "total_debt": 57198466000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153785023000000, "total_equity": -140703791000000, "shares_outstanding": 2322213000, "operating_cash_flow": -2027223000000, "stock_based_compensation": 2809000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8127194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8127194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7992649000000, "free_cash_flow": 6099971000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9654148000000", "ebitda": "-8003176000000", "netIncome": "-13628956000000", "grossProfit": "-2945658000000", "depreciation": "None", "totalRevenue": "7941500000000", "costOfRevenue": "10887158000000", "interestIncome": "26050000000", "incomeBeforeTax": "-13692535000000", "interestExpense": "3237677000000", "operatingIncome": "-9654148000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-39978000000", "reportedCurrency": "VND", "netInterestIncome": "-2723635000000", "nonInterestIncome": "None", "operatingExpenses": "6708490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3644612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10887158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1650972000000", "sellingGeneralAndAdministrative": "1633016000000", "netIncomeFromContinuingOperations": "-12535202000000" }, "balance": { "goodwill": "272203000000", "inventory": "24022069000000", "commonStock": "871021000000", "currentDebt": "None", "investments": "None", "totalAssets": "116828314000000", "longTermDebt": "40730992000000", "shortTermDebt": "16467474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1515011000000", "reportedCurrency": "VND", "retainedEarnings": "-153785023000000", "totalLiabilities": "180152191000000", "otherCurrentAssets": "13198801000000", "totalCurrentAssets": "39202312000000", "currentLongTermDebt": "15170731000000", "longTermInvestments": "225277000000", "shortTermInvestments": "3989000000", "currentNetReceivables": "376800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77626002000000", "currentAccountsPayable": "15953666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70227796000000", "shortLongTermDebtTotal": "62289753000000", "totalShareholderEquity": "-140703791000000", "capitalLeaseObligations": "6388030000000", "otherCurrentLiabilities": "58650182000000", "totalCurrentLiabilities": "91686295000000", "otherNonCurrentLiabilities": "6432066000000", "totalNonCurrentLiabilities": "88465896000000", "cashAndShortTermInvestments": "1600653000000", "commonStockSharesOutstanding": "2322213000", "intangibleAssetsExcludingGoodwill": "1515011000000", "cashAndCashEquivalentsAtCarryingValue": "1600653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12535202000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "VND", "changeInInventory": "61185000000", "operatingCashflow": "-2027223000000", "capitalExpenditures": "8127194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7992649000000", "cashflowFromInvestment": "-8127194000000", "stockBasedCompensation": "2809000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1650972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }