{ "ticker": { "uuid": "e9d804f2-78dd-4947-b0ed-9f6fa5d1be63", "symbol": "DRMA", "name": "Dermata Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e9d804f2-78dd-4947-b0ed-9f6fa5d1be63/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9d804f2-78dd-4947-b0ed-9f6fa5d1be63/" }, "ticker_metadata": { "id": 5719, "uuid": "e9d804f2-78dd-4947-b0ed-9f6fa5d1be63", "symbol": "DRMA", "name": "Dermata Therapeutics Inc", "asset_type": "equity", "market_cap": 5429900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Dermata Therapeutics Inc. is a clinical-stage biotechnology firm focused on developing pioneering treatments for dermatological conditions. The company\u2019s leading candidate, DMT310, utilizes a proprietary delivery system aimed at improving the efficacy of therapies for acne and other skin disorders, addressing significant unmet needs in the dermatology sector. With a strategically developed pipeline and innovative technologies, Dermata is committed to enhancing skin health and improving patient outcomes. As it advances through clinical trials, the company is positioned to establish itself as a key player in the dermatology market, potentially transforming the treatment landscape for skin-related ailments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9d804f2-78dd-4947-b0ed-9f6fa5d1be63", "symbol": "DRMA", "name": "Dermata Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e9d804f2-78dd-4947-b0ed-9f6fa5d1be63/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9d804f2-78dd-4947-b0ed-9f6fa5d1be63/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1.18, "market_cap": 4553526.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1075, "piotroski_f_score": 2, "momentum_12_1": -0.8309, "volatility_252d": 0.7595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.687312+00:00", "batch_id": "" }, "size": { "price_close": 1.18, "market_cap": 4553526.78, "market_cap_usd": 4553526.78, "enterprise_value": 4553526.78, "shares_outstanding": 3858921, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.71, "ptbv_ratio": 0.71, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5484, "ev_ebitda": null, "ev_ebit": -0.6187, "ev_sales": null, "ev_fcf": -0.5484, "earnings_yield": null, "fcf_yield": -1.8235, "price_to_sales": null, "price_to_book": 0.71, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.1075, "roa": -0.9514, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.169, "accruals_ratio": 0.1608, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2769, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1641, "net_debt_to_ebitda": 0.9436, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.0923, "quick_ratio": 7.0038, "net_debt": -6945282, "local_beta": 0.0006, "volatility_252d": 0.7595, "volatility_60d": 1.8258, "max_drawdown_12m": -0.8343, "risk_adjusted_momentum": -1.094 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3415, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0635, "price_return_3m": -0.056, "price_return_6m": -0.5786, "price_return_9m": -0.7755, "price_return_12m": -0.8416, "price_return_12m_ex1m": -0.8309, "momentum_6m": -0.5786, "momentum_12m": -0.8416, "momentum_12_1": -0.8309, "distance_from_52w_high": -0.8343, "distance_from_52w_low": 0, "relative_strength": -0.9996 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7360177, "ebitda_ttm": -7360177, "net_income_ttm": -7102676, "eps_diluted_ttm": -1.8406, "operating_cash_flow_ttm": -8303211, "capital_expenditure_ttm": 8, "fcf_ttm": -8303203, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6945282, "total_current_assets": 7465652, "total_current_liabilities": 1052649, "net_ppe": null, "total_assets": 7465652, "total_debt": null, "total_equity": 6413003, "net_working_capital": -532279, "book_value_per_share": 1.6619, "retained_earnings": -75081602, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6619 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.545, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 894, "ticker_id": 5719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.687312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 4553526.78, "market_cap_usd": 4553526.78, "enterprise_value": 4553526.78, "shares_outstanding": 3858921, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71004595, "ptbv_ratio": 0.71004595, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.54840605, "ev_ebitda": null, "ev_ebit": -0.61867083, "ev_sales": null, "ev_fcf": -0.54840605, "earnings_yield": null, "fcf_yield": -1.82346638, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.10754291, "roa": -0.95138054, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1690246, "accruals_ratio": 0.16080779, "sbc_to_revenue": null, "debt_to_equity": 0.16414291, "net_debt_to_ebitda": 0.94362975, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.09225202, "quick_ratio": 7.00381704, "net_debt": -6945282, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34145164, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.276877, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06349206, "price_return_3m": -0.056, "price_return_6m": -0.57857143, "price_return_9m": -0.77553311, "price_return_12m": -0.841632, "price_return_12m_ex1m": -0.83089518, "distance_from_52w_high": -0.83433946, "distance_from_52w_low": 0, "relative_strength": -0.99957305, "local_beta": 0.0006, "volatility_252d": 0.759519, "volatility_60d": 1.825828, "max_drawdown_12m": -0.83433946, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7360177, "ebitda_ttm": -7360177, "net_income_ttm": -7102676, "eps_diluted_ttm": -1.84058601, "operating_cash_flow_ttm": -8303211, "capital_expenditure_ttm": 8, "fcf_ttm": -8303203, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6945282, "total_current_assets": 7465652, "total_current_liabilities": 1052649, "net_ppe": null, "total_assets": 7465652, "total_debt": null, "total_equity": 6413003, "net_working_capital": -532279, "book_value_per_share": 1.66186429, "retained_earnings": -75081602, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.66186429, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.18, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1075, "momentum_12_1": -0.8309, "complete_fields": { "id": 894, "ticker_id": 5719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.687312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 4553526.78, "market_cap_usd": 4553526.78, "enterprise_value": 4553526.78, "shares_outstanding": 3858921, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71004595, "ptbv_ratio": 0.71004595, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.54840605, "ev_ebitda": null, "ev_ebit": -0.61867083, "ev_sales": null, "ev_fcf": -0.54840605, "earnings_yield": null, "fcf_yield": -1.82346638, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.10754291, "roa": -0.95138054, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1690246, "accruals_ratio": 0.16080779, "sbc_to_revenue": null, "debt_to_equity": 0.16414291, "net_debt_to_ebitda": 0.94362975, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.09225202, "quick_ratio": 7.00381704, "net_debt": -6945282, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34145164, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.276877, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06349206, "price_return_3m": -0.056, "price_return_6m": -0.57857143, "price_return_9m": -0.77553311, "price_return_12m": -0.841632, "price_return_12m_ex1m": -0.83089518, "distance_from_52w_high": -0.83433946, "distance_from_52w_low": 0, "relative_strength": -0.99957305, "local_beta": 0.0006, "volatility_252d": 0.759519, "volatility_60d": 1.825828, "max_drawdown_12m": -0.83433946, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7360177, "ebitda_ttm": -7360177, "net_income_ttm": -7102676, "eps_diluted_ttm": -1.84058601, "operating_cash_flow_ttm": -8303211, "capital_expenditure_ttm": 8, "fcf_ttm": -8303203, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6945282, "total_current_assets": 7465652, "total_current_liabilities": 1052649, "net_ppe": null, "total_assets": 7465652, "total_debt": null, "total_equity": 6413003, "net_working_capital": -532279, "book_value_per_share": 1.66186429, "retained_earnings": -75081602, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.66186429, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7773598, "ebitda": -7773598, "pretax_income": -7558557, "tax_provision": null, "net_income": -7558557, "net_income_to_common": -7558557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7521978, "total_current_assets": 7863826, "total_assets": 7863826, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1640446, "total_equity": 6223380, "shares_outstanding": 926192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7757559000, "capital_expenditure": 0, "free_cash_flow": -7757559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58978, "ticker_id": 5719, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7773598", "netIncome": "-7558557", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "215041", "incomeBeforeTax": "-7558557", "interestExpense": "None", "operatingIncome": "-7773598", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "215041", "nonInterestIncome": "None", "operatingExpenses": "7773598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2929983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4843615", "netIncomeFromContinuingOperations": "-7558557" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266", "currentDebt": "None", "investments": "None", "totalAssets": "7863826", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73233896", "totalLiabilities": "1640446", "otherCurrentAssets": "341848", "totalCurrentAssets": "7863826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "460811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6223380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1179635", "totalCurrentLiabilities": "1640446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7521978", "commonStockSharesOutstanding": "926192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7521978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7558557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7757559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12117967000", "cashflowFromInvestment": "None", "stockBasedCompensation": "143732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2929983, "selling_general_admin": 4843615, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7773598, "depreciation_amortisation": null, "ebitda": -7773598, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7558557, "tax_provision": null, "effective_tax_rate": null, "net_income": -7558557, "net_income_continuing_ops": -7558557, "net_income_to_common": -7558557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7521978, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7863826, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7863826, "short_term_debt": null, "accounts_payable": 460811, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1640446, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73233896, "total_equity": 6223380, "shares_outstanding": 926192, "operating_cash_flow": -7757559000, "stock_based_compensation": 143732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12117967000, "free_cash_flow": -7757559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7773598", "netIncome": "-7558557", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "215041", "incomeBeforeTax": "-7558557", "interestExpense": "None", "operatingIncome": "-7773598", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "215041", "nonInterestIncome": "None", "operatingExpenses": "7773598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2929983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4843615", "netIncomeFromContinuingOperations": "-7558557" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266", "currentDebt": "None", "investments": "None", "totalAssets": "7863826", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73233896", "totalLiabilities": "1640446", "otherCurrentAssets": "341848", "totalCurrentAssets": "7863826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "460811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6223380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1179635", "totalCurrentLiabilities": "1640446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7521978", "commonStockSharesOutstanding": "926192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7521978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7558557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7757559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12117967000", "cashflowFromInvestment": "None", "stockBasedCompensation": "143732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -24800000, "ebitda": -12287461, "pretax_income": -12287461, "tax_provision": null, "net_income": -12287461, "net_income_to_common": -12287461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3161570, "total_current_assets": 3533888, "total_assets": 3533888, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1972794, "total_equity": 1561094, "shares_outstanding": 153000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11162948, "capital_expenditure": 0, "free_cash_flow": -11162948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58983, "ticker_id": 5719, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24800000", "ebitda": "-12287461", "netIncome": "-12287461", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "225781", "incomeBeforeTax": "-12287461", "interestExpense": "None", "operatingIncome": "-12513242", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "225781", "nonInterestIncome": "None", "operatingExpenses": "12513242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8203690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12513000", "sellingGeneralAndAdministrative": "4309551", "netIncomeFromContinuingOperations": "-12287461" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "252", "currentDebt": "None", "investments": "None", "totalAssets": "3533888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65675338", "totalLiabilities": "1972794", "otherCurrentAssets": "372318", "totalCurrentAssets": "3533888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3158408430", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-3158036112", "currentAccountsPayable": "808011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1561094", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1164783", "totalCurrentLiabilities": "1972794", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1164783000", "cashAndShortTermInvestments": "3161570", "commonStockSharesOutstanding": "153000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3161570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12287461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11162948", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6886383", "cashflowFromInvestment": "None", "stockBasedCompensation": "657649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8203690, "selling_general_admin": 4309551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24800000, "depreciation_amortisation": 12513000, "ebitda": -12287461, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12287461, "tax_provision": null, "effective_tax_rate": null, "net_income": -12287461, "net_income_continuing_ops": -12287461, "net_income_to_common": -12287461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3161570, "short_term_investments": 3158408430, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3533888, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -3158036112, "total_assets": 3533888, "short_term_debt": null, "accounts_payable": 808011, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1972794, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164783000, "total_liabilities": 1972794, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65675338, "total_equity": 1561094, "shares_outstanding": 153000, "operating_cash_flow": -11162948, "stock_based_compensation": 657649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6886383, "free_cash_flow": -11162948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24800000", "ebitda": "-12287461", "netIncome": "-12287461", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "225781", "incomeBeforeTax": "-12287461", "interestExpense": "None", "operatingIncome": "-12513242", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "225781", "nonInterestIncome": "None", "operatingExpenses": "12513242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8203690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12513000", "sellingGeneralAndAdministrative": "4309551", "netIncomeFromContinuingOperations": "-12287461" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "252", "currentDebt": "None", "investments": "None", "totalAssets": "3533888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65675338", "totalLiabilities": "1972794", "otherCurrentAssets": "372318", "totalCurrentAssets": "3533888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3158408430", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-3158036112", "currentAccountsPayable": "808011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1561094", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1164783", "totalCurrentLiabilities": "1972794", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1164783000", "cashAndShortTermInvestments": "3161570", "commonStockSharesOutstanding": "153000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3161570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12287461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11162948", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6886383", "cashflowFromInvestment": "None", "stockBasedCompensation": "657649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7794784, "ebitda": 247216, "pretax_income": -7795000, "tax_provision": -8041.91, "net_income": -7795000, "net_income_to_common": -7795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7438135, "total_current_assets": 7978634, "total_assets": 7978634, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1623616, "total_equity": 6355018, "shares_outstanding": 19496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6408931, "capital_expenditure": 0, "free_cash_flow": -6408931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58988, "ticker_id": 5719, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7794784", "ebitda": "247216", "netIncome": "-7795000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "247216", "incomeBeforeTax": "-7795000", "interestExpense": "None", "operatingIncome": "-8042000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8041.91", "reportedCurrency": "USD", "netInterestIncome": "203444", "nonInterestIncome": "None", "operatingExpenses": "8042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8042000", "sellingGeneralAndAdministrative": "3972000", "netIncomeFromContinuingOperations": "-7330319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26", "currentDebt": "None", "investments": "None", "totalAssets": "7978634", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53387878", "totalLiabilities": "1623616", "otherCurrentAssets": "532143", "totalCurrentAssets": "7978634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540499000", "currentAccountsPayable": "866028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6355018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "757588", "totalCurrentLiabilities": "1623616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757588000", "cashAndShortTermInvestments": "7438135", "commonStockSharesOutstanding": "19496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7438135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7794690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6408931", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7605772", "cashflowFromInvestment": "None", "stockBasedCompensation": "522082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4070000, "selling_general_admin": 3972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7794784, "depreciation_amortisation": 8042000, "ebitda": 247216, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7795000, "tax_provision": -8041.91, "effective_tax_rate": null, "net_income": -7795000, "net_income_continuing_ops": -7330319, "net_income_to_common": -7795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7438135, "short_term_investments": null, "net_receivables": 8356, "inventory": null, "other_current_assets": null, "total_current_assets": 7978634, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540499000, "total_assets": 7978634, "short_term_debt": null, "accounts_payable": 866028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1623616, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757588000, "total_liabilities": 1623616, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53387878, "total_equity": 6355018, "shares_outstanding": 19496, "operating_cash_flow": -6408931, "stock_based_compensation": 522082, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7605772, "free_cash_flow": -6408931, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7794784", "ebitda": "247216", "netIncome": "-7795000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "247216", "incomeBeforeTax": "-7795000", "interestExpense": "None", "operatingIncome": "-8042000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8041.91", "reportedCurrency": "USD", "netInterestIncome": "203444", "nonInterestIncome": "None", "operatingExpenses": "8042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8042000", "sellingGeneralAndAdministrative": "3972000", "netIncomeFromContinuingOperations": "-7330319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26", "currentDebt": "None", "investments": "None", "totalAssets": "7978634", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53387878", "totalLiabilities": "1623616", "otherCurrentAssets": "532143", "totalCurrentAssets": "7978634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540499000", "currentAccountsPayable": "866028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6355018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "757588", "totalCurrentLiabilities": "1623616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757588000", "cashAndShortTermInvestments": "7438135", "commonStockSharesOutstanding": "19496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7438135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7794690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6408931", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7605772", "cashflowFromInvestment": "None", "stockBasedCompensation": "522082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9674486, "ebitda": -9674486, "pretax_income": -9610913, "tax_provision": -9674.49, "net_income": -9610913, "net_income_to_common": -9610913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6241294, "total_current_assets": 6944488, "total_assets": 6944488, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 922634, "total_equity": 6021854, "shares_outstanding": 69066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8834164, "capital_expenditure": 4, "free_cash_flow": -8834160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58993, "ticker_id": 5719, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9674486", "ebitda": "-9674486", "netIncome": "-9610913", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "63573", "incomeBeforeTax": "-9610913", "interestExpense": "63573", "operatingIncome": "-9674486", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9674.49", "reportedCurrency": "USD", "netInterestIncome": "63573", "nonInterestIncome": "None", "operatingExpenses": "9674486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5651041", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9674.49", "sellingGeneralAndAdministrative": "4023445", "netIncomeFromContinuingOperations": "-9610913" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "6944488", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45593187", "totalLiabilities": "922634", "otherCurrentAssets": "703194", "totalCurrentAssets": "6944488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703194000", "currentAccountsPayable": "496702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6021854", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425932", "totalCurrentLiabilities": "922634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6241294", "commonStockSharesOutstanding": "69066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6241294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9610913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8834164", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4276652", "cashflowFromInvestment": "None", "stockBasedCompensation": "930325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5651041, "selling_general_admin": 4023445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9674486, "depreciation_amortisation": 9674.49, "ebitda": -9674486, "interest_expense": 63573, "interest_income": null, "other_non_operating": null, "pretax_income": -9610913, "tax_provision": -9674.49, "effective_tax_rate": null, "net_income": -9610913, "net_income_continuing_ops": -9610913, "net_income_to_common": -9610913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6241294, "short_term_investments": null, "net_receivables": 12602, "inventory": null, "other_current_assets": null, "total_current_assets": 6944488, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703194000, "total_assets": 6944488, "short_term_debt": null, "accounts_payable": 496702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 922634, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45593187, "total_equity": 6021854, "shares_outstanding": 69066, "operating_cash_flow": -8834164, "stock_based_compensation": 930325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4276652, "free_cash_flow": -8834160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9674486", "ebitda": "-9674486", "netIncome": "-9610913", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "63573", "incomeBeforeTax": "-9610913", "interestExpense": "63573", "operatingIncome": "-9674486", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9674.49", "reportedCurrency": "USD", "netInterestIncome": "63573", "nonInterestIncome": "None", "operatingExpenses": "9674486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5651041", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9674.49", "sellingGeneralAndAdministrative": "4023445", "netIncomeFromContinuingOperations": "-9610913" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "6944488", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45593187", "totalLiabilities": "922634", "otherCurrentAssets": "703194", "totalCurrentAssets": "6944488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703194000", "currentAccountsPayable": "496702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6021854", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425932", "totalCurrentLiabilities": "922634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6241294", "commonStockSharesOutstanding": "69066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6241294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9610913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8834164", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4276652", "cashflowFromInvestment": "None", "stockBasedCompensation": "930325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7856864, "ebitda": -7842738, "pretax_income": -7902477, "tax_provision": 45613, "net_income": -7948090, "net_income_to_common": -7948090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10798806, "total_current_assets": 11623939, "total_assets": 11623939, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1516836, "total_equity": 10107104, "shares_outstanding": 52053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5693392, "capital_expenditure": 0, "free_cash_flow": -5693392, "dividends_paid": 2293199, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58998, "ticker_id": 5719, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7856864", "ebitda": "-7842738", "netIncome": "-7948090", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7902477", "interestExpense": "45613", "operatingIncome": "-7856864", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45613", "reportedCurrency": "USD", "netInterestIncome": "-45613", "nonInterestIncome": "None", "operatingExpenses": "7856864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3459340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14126", "sellingGeneralAndAdministrative": "4397524", "netIncomeFromContinuingOperations": "-7902477" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "833", "currentDebt": "None", "investments": "None", "totalAssets": "11623939", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35982275", "totalLiabilities": "1516836", "otherCurrentAssets": "825134", "totalCurrentAssets": "11623939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55717", "currentAccountsPayable": "515245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10107104", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1001591", "totalCurrentLiabilities": "1516836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10798806", "commonStockSharesOutstanding": "52053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10798806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7902477", "profitLoss": "None", "dividendPayout": "2293199", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5693392", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15961798", "cashflowFromInvestment": "None", "stockBasedCompensation": "1905408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2293199", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3459340, "selling_general_admin": 4397524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7856864, "depreciation_amortisation": 14126, "ebitda": -7842738, "interest_expense": 45613, "interest_income": null, "other_non_operating": null, "pretax_income": -7902477, "tax_provision": 45613, "effective_tax_rate": null, "net_income": -7948090, "net_income_continuing_ops": -7902477, "net_income_to_common": -7948090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10798806, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11623939, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55717, "total_assets": 11623939, "short_term_debt": null, "accounts_payable": 515245, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1516836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1516836, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35982275, "total_equity": 10107104, "shares_outstanding": 52053, "operating_cash_flow": -5693392, "stock_based_compensation": 1905408, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2293199, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15961798, "free_cash_flow": -5693392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7856864", "ebitda": "-7842738", "netIncome": "-7948090", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7902477", "interestExpense": "45613", "operatingIncome": "-7856864", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45613", "reportedCurrency": "USD", "netInterestIncome": "-45613", "nonInterestIncome": "None", "operatingExpenses": "7856864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3459340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14126", "sellingGeneralAndAdministrative": "4397524", "netIncomeFromContinuingOperations": "-7902477" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "833", "currentDebt": "None", "investments": "None", "totalAssets": "11623939", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35982275", "totalLiabilities": "1516836", "otherCurrentAssets": "825134", "totalCurrentAssets": "11623939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55717", "currentAccountsPayable": "515245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10107104", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1001591", "totalCurrentLiabilities": "1516836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10798806", "commonStockSharesOutstanding": "52053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10798806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7902477", "profitLoss": "None", "dividendPayout": "2293199", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5693392", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15961798", "cashflowFromInvestment": "None", "stockBasedCompensation": "1905408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2293199", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 322, "gross_profit": -322, "ebit": -3039261, "ebitda": -3038939, "pretax_income": -3236530, "tax_provision": 197269, "net_income": -3236530, "net_income_to_common": -3236530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530400, "total_current_assets": 605453, "total_assets": 605453, "short_term_debt": 3545639, "long_term_debt": null, "total_debt": 3545639, "total_liabilities": 3783392, "total_equity": -3177939, "shares_outstanding": 3470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4028541, "capital_expenditure": 0, "free_cash_flow": -4028541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59003, "ticker_id": 5719, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3039261", "ebitda": "-3038939", "netIncome": "-3236530", "grossProfit": "-322", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322", "interestIncome": "None", "incomeBeforeTax": "-3236530", "interestExpense": "197269", "operatingIncome": "-3172853", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "197269", "reportedCurrency": "USD", "netInterestIncome": "-197269", "nonInterestIncome": "None", "operatingExpenses": "3172531", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1607819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322", "sellingGeneralAndAdministrative": "1565000", "netIncomeFromContinuingOperations": "-3236530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2353283", "currentDebt": "None", "investments": "None", "totalAssets": "605453", "longTermDebt": "None", "shortTermDebt": "3545639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28079798", "totalLiabilities": "3783392", "otherCurrentAssets": "75053", "totalCurrentAssets": "605453", "currentLongTermDebt": "3545639", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "104276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3545639", "totalShareholderEquity": "-3177939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133477", "totalCurrentLiabilities": "3783392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3649915", "cashAndShortTermInvestments": "530400", "commonStockSharesOutstanding": "3470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3236530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4028541", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2567139", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 322, "gross_profit": -322, "research_and_development": 1607819, "selling_general_admin": 1565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3039261, "depreciation_amortisation": 322, "ebitda": -3038939, "interest_expense": 197269, "interest_income": null, "other_non_operating": null, "pretax_income": -3236530, "tax_provision": 197269, "effective_tax_rate": null, "net_income": -3236530, "net_income_continuing_ops": -3236530, "net_income_to_common": -3236530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530400, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 605453, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 605453, "short_term_debt": 3545639, "accounts_payable": 104276, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3783392, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3649915, "total_liabilities": 3783392, "total_debt": 3545639, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28079798, "total_equity": -3177939, "shares_outstanding": 3470, "operating_cash_flow": -4028541, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2567139, "free_cash_flow": -4028541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3039261", "ebitda": "-3038939", "netIncome": "-3236530", "grossProfit": "-322", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322", "interestIncome": "None", "incomeBeforeTax": "-3236530", "interestExpense": "197269", "operatingIncome": "-3172853", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "197269", "reportedCurrency": "USD", "netInterestIncome": "-197269", "nonInterestIncome": "None", "operatingExpenses": "3172531", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1607819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322", "sellingGeneralAndAdministrative": "1565000", "netIncomeFromContinuingOperations": "-3236530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2353283", "currentDebt": "None", "investments": "None", "totalAssets": "605453", "longTermDebt": "None", "shortTermDebt": "3545639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28079798", "totalLiabilities": "3783392", "otherCurrentAssets": "75053", "totalCurrentAssets": "605453", "currentLongTermDebt": "3545639", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "104276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3545639", "totalShareholderEquity": "-3177939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133477", "totalCurrentLiabilities": "3783392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3649915", "cashAndShortTermInvestments": "530400", "commonStockSharesOutstanding": "3470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3236530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4028541", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2567139", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1355, "gross_profit": -1355, "ebit": -4470608, "ebitda": -4469253, "pretax_income": -4721356, "tax_provision": 250748, "net_income": -4721356, "net_income_to_common": -4721356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1991802, "total_current_assets": 2065481, "total_assets": 2065803, "short_term_debt": 730547, "long_term_debt": 553191, "total_debt": 1283738, "total_liabilities": 2275962, "total_equity": -210159, "shares_outstanding": 3470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3922272, "capital_expenditure": 0, "free_cash_flow": -3922272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59007, "ticker_id": 5719, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4470608", "ebitda": "-4469253", "netIncome": "-4721356", "grossProfit": "-1355", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1355", "interestIncome": "None", "incomeBeforeTax": "-4721356", "interestExpense": "250748", "operatingIncome": "-4470608", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "250748", "reportedCurrency": "USD", "netInterestIncome": "-250748", "nonInterestIncome": "None", "operatingExpenses": "4469253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2623280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355", "sellingGeneralAndAdministrative": "1847000", "netIncomeFromContinuingOperations": "-4721356" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2353283", "currentDebt": "None", "investments": "None", "totalAssets": "2065803", "longTermDebt": "553191", "shortTermDebt": "730547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24843268", "totalLiabilities": "2275962", "otherCurrentAssets": "73679", "totalCurrentAssets": "2065481", "currentLongTermDebt": "730547", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322", "currentAccountsPayable": "337184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322", "shortLongTermDebtTotal": "1283738", "totalShareholderEquity": "-210159", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "655040", "totalCurrentLiabilities": "1722771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553191", "cashAndShortTermInvestments": "1991802", "commonStockSharesOutstanding": "3470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1991802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4721356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3922272", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4734461", "cashflowFromInvestment": "None", "stockBasedCompensation": "730.96", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1355, "gross_profit": -1355, "research_and_development": 2623280, "selling_general_admin": 1847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4470608, "depreciation_amortisation": 1355, "ebitda": -4469253, "interest_expense": 250748, "interest_income": null, "other_non_operating": null, "pretax_income": -4721356, "tax_provision": 250748, "effective_tax_rate": null, "net_income": -4721356, "net_income_continuing_ops": -4721356, "net_income_to_common": -4721356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1991802, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2065481, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322, "total_assets": 2065803, "short_term_debt": 730547, "accounts_payable": 337184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1722771, "long_term_debt": 553191, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553191, "total_liabilities": 2275962, "total_debt": 1283738, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24843268, "total_equity": -210159, "shares_outstanding": 3470, "operating_cash_flow": -3922272, "stock_based_compensation": 730.96, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4734461, "free_cash_flow": -3922272, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4470608", "ebitda": "-4469253", "netIncome": "-4721356", "grossProfit": "-1355", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1355", "interestIncome": "None", "incomeBeforeTax": "-4721356", "interestExpense": "250748", "operatingIncome": "-4470608", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "250748", "reportedCurrency": "USD", "netInterestIncome": "-250748", "nonInterestIncome": "None", "operatingExpenses": "4469253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2623280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355", "sellingGeneralAndAdministrative": "1847000", "netIncomeFromContinuingOperations": "-4721356" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2353283", "currentDebt": "None", "investments": "None", "totalAssets": "2065803", "longTermDebt": "553191", "shortTermDebt": "730547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24843268", "totalLiabilities": "2275962", "otherCurrentAssets": "73679", "totalCurrentAssets": "2065481", "currentLongTermDebt": "730547", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322", "currentAccountsPayable": "337184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322", "shortLongTermDebtTotal": "1283738", "totalShareholderEquity": "-210159", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "655040", "totalCurrentLiabilities": "1722771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553191", "cashAndShortTermInvestments": "1991802", "commonStockSharesOutstanding": "3470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1991802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4721356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3922272", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4734461", "cashflowFromInvestment": "None", "stockBasedCompensation": "730.96", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1926382, "ebitda": -1926382, "pretax_income": -1847706, "tax_provision": null, "net_income": -1847706, "net_income_to_common": -1847706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6945282, "total_current_assets": 7465652, "total_assets": 7465652, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1052649, "total_equity": 6413003, "shares_outstanding": 3858921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2479718, "capital_expenditure": 0, "free_cash_flow": -2479718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58976, "ticker_id": 5719, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1926382", "netIncome": "-1847706", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "78676", "incomeBeforeTax": "-1847706", "interestExpense": "None", "operatingIncome": "-1926382", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78676", "nonInterestIncome": "None", "operatingExpenses": "1926382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383724", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1542658", "netIncomeFromContinuingOperations": "-1847706" }, "balance": { "goodwill": "None", "inventory": "93091", "commonStock": "402", "currentDebt": "None", "investments": "None", "totalAssets": "7465652", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75081602", "totalLiabilities": "1052649", "otherCurrentAssets": "427279", "totalCurrentAssets": "7465652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "318331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6413003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "734318", "totalCurrentLiabilities": "1052649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052649", "cashAndShortTermInvestments": "6945282", "commonStockSharesOutstanding": "3858921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6945282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1847706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-93091", "operatingCashflow": "-2479718", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1903022", "cashflowFromInvestment": "None", "stockBasedCompensation": "43278", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 383724, "selling_general_admin": 1542658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1926382, "depreciation_amortisation": null, "ebitda": -1926382, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1847706, "tax_provision": null, "effective_tax_rate": null, "net_income": -1847706, "net_income_continuing_ops": -1847706, "net_income_to_common": -1847706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6945282, "short_term_investments": null, "net_receivables": null, "inventory": 93091, "other_current_assets": null, "total_current_assets": 7465652, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7465652, "short_term_debt": null, "accounts_payable": 318331, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1052649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052649, "total_liabilities": 1052649, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75081602, "total_equity": 6413003, "shares_outstanding": 3858921, "operating_cash_flow": -2479718, "stock_based_compensation": 43278, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1903022, "free_cash_flow": -2479718, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1926382", "netIncome": "-1847706", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "78676", "incomeBeforeTax": "-1847706", "interestExpense": "None", "operatingIncome": "-1926382", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78676", "nonInterestIncome": "None", "operatingExpenses": "1926382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383724", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1542658", "netIncomeFromContinuingOperations": "-1847706" }, "balance": { "goodwill": "None", "inventory": "93091", "commonStock": "402", "currentDebt": "None", "investments": "None", "totalAssets": "7465652", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75081602", "totalLiabilities": "1052649", "otherCurrentAssets": "427279", "totalCurrentAssets": "7465652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "318331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6413003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "734318", "totalCurrentLiabilities": "1052649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052649", "cashAndShortTermInvestments": "6945282", "commonStockSharesOutstanding": "3858921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6945282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1847706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-93091", "operatingCashflow": "-2479718", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1903022", "cashflowFromInvestment": "None", "stockBasedCompensation": "43278", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1900393, "ebitda": -1900393, "pretax_income": -1861888, "tax_provision": null, "net_income": -1861888, "net_income_to_common": -1861888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7521978, "total_current_assets": 7863826, "total_assets": 7863826, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1640446, "total_equity": 6223380, "shares_outstanding": 1223688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329197, "capital_expenditure": 3, "free_cash_flow": -1329194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58977, "ticker_id": 5719, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1900393", "netIncome": "-1861888", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "38505", "incomeBeforeTax": "-1861888", "interestExpense": "None", "operatingIncome": "-1900393", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38505", "nonInterestIncome": "None", "operatingExpenses": "1900393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1373773", "netIncomeFromContinuingOperations": "-1861888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266", "currentDebt": "None", "investments": "None", "totalAssets": "7863826", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73233896", "totalLiabilities": "1640446", "otherCurrentAssets": "341848", "totalCurrentAssets": "7863826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "460811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6223380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1179635", "totalCurrentLiabilities": "1640446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7521978", "commonStockSharesOutstanding": "1223688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7521978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1329197", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4187048", "cashflowFromInvestment": "None", "stockBasedCompensation": "29469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 526620, "selling_general_admin": 1373773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1900393, "depreciation_amortisation": null, "ebitda": -1900393, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1861888, "tax_provision": null, "effective_tax_rate": null, "net_income": -1861888, "net_income_continuing_ops": -1861888, "net_income_to_common": -1861888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7521978, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7863826, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7863826, "short_term_debt": null, "accounts_payable": 460811, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1640446, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73233896, "total_equity": 6223380, "shares_outstanding": 1223688, "operating_cash_flow": -1329197, "stock_based_compensation": 29469, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4187048, "free_cash_flow": -1329194, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1900393", "netIncome": "-1861888", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "38505", "incomeBeforeTax": "-1861888", "interestExpense": "None", "operatingIncome": "-1900393", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38505", "nonInterestIncome": "None", "operatingExpenses": "1900393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1373773", "netIncomeFromContinuingOperations": "-1861888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266", "currentDebt": "None", "investments": "None", "totalAssets": "7863826", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73233896", "totalLiabilities": "1640446", "otherCurrentAssets": "341848", "totalCurrentAssets": "7863826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "460811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6223380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1179635", "totalCurrentLiabilities": "1640446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7521978", "commonStockSharesOutstanding": "1223688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7521978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1329197", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4187048", "cashflowFromInvestment": "None", "stockBasedCompensation": "29469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1760671, "ebitda": -1760671, "pretax_income": -1691989, "tax_provision": null, "net_income": -1691989, "net_income_to_common": -1691989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4664127, "total_current_assets": 5071410, "total_assets": 5071410, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1111308, "total_equity": 3960102, "shares_outstanding": 1026457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1803815, "capital_expenditure": 5, "free_cash_flow": -1803810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58979, "ticker_id": 5719, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1760671", "netIncome": "-1691989", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "68682", "incomeBeforeTax": "-1691989", "interestExpense": "None", "operatingIncome": "-1760671", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68682", "nonInterestIncome": "None", "operatingExpenses": "1760671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "783344", "netIncomeFromContinuingOperations": "-1691989" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84", "currentDebt": "None", "investments": "None", "totalAssets": "5071410", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71372007", "totalLiabilities": "1111308", "otherCurrentAssets": "407283", "totalCurrentAssets": "5071410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "453427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3960102", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "657881", "totalCurrentLiabilities": "1111308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4664127", "commonStockSharesOutstanding": "1026457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4664127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1691989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1803815", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12988", "cashflowFromInvestment": "None", "stockBasedCompensation": "37841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 504387, "selling_general_admin": 783344, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1760671, "depreciation_amortisation": null, "ebitda": -1760671, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1691989, "tax_provision": null, "effective_tax_rate": null, "net_income": -1691989, "net_income_continuing_ops": -1691989, "net_income_to_common": -1691989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4664127, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5071410, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5071410, "short_term_debt": null, "accounts_payable": 453427, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1111308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1111308, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71372007, "total_equity": 3960102, "shares_outstanding": 1026457, "operating_cash_flow": -1803815, "stock_based_compensation": 37841, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12988, "free_cash_flow": -1803810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1760671", "netIncome": "-1691989", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "68682", "incomeBeforeTax": "-1691989", "interestExpense": "None", "operatingIncome": "-1760671", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68682", "nonInterestIncome": "None", "operatingExpenses": "1760671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "783344", "netIncomeFromContinuingOperations": "-1691989" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84", "currentDebt": "None", "investments": "None", "totalAssets": "5071410", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71372007", "totalLiabilities": "1111308", "otherCurrentAssets": "407283", "totalCurrentAssets": "5071410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "453427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3960102", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "657881", "totalCurrentLiabilities": "1111308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4664127", "commonStockSharesOutstanding": "1026457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4664127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1691989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1803815", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12988", "cashflowFromInvestment": "None", "stockBasedCompensation": "37841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1772731, "ebitda": -1772731, "pretax_income": -1701093, "tax_provision": null, "net_income": -1701093, "net_income_to_common": -1701093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6480930, "total_current_assets": 6480930, "total_assets": 6640516, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1026265, "total_equity": 5614251, "shares_outstanding": 1026506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2690481, "capital_expenditure": 0, "free_cash_flow": -2690481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58980, "ticker_id": 5719, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1772731", "ebitda": "-1772731", "netIncome": "-1701093", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "71638", "incomeBeforeTax": "-1701093", "interestExpense": "None", "operatingIncome": "-1772731", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71638", "nonInterestIncome": "None", "operatingExpenses": "1772731", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617835", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1154896", "netIncomeFromContinuingOperations": "-1701093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64", "currentDebt": "None", "investments": "None", "totalAssets": "6640516", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69680019", "totalLiabilities": "1026265", "otherCurrentAssets": "83532", "totalCurrentAssets": "6480930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "413687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5614251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "413687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "612578", "cashAndShortTermInvestments": "6480930", "commonStockSharesOutstanding": "1026506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6480930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1701093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2690481", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547857", "cashflowFromInvestment": "None", "stockBasedCompensation": "39233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 617835, "selling_general_admin": 1154896, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1772731, "depreciation_amortisation": null, "ebitda": -1772731, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1701093, "tax_provision": null, "effective_tax_rate": null, "net_income": -1701093, "net_income_continuing_ops": -1701093, "net_income_to_common": -1701093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6480930, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6480930, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6640516, "short_term_debt": null, "accounts_payable": 413687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 612578, "total_liabilities": 1026265, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69680019, "total_equity": 5614251, "shares_outstanding": 1026506, "operating_cash_flow": -2690481, "stock_based_compensation": 39233, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547857, "free_cash_flow": -2690481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1772731", "ebitda": "-1772731", "netIncome": "-1701093", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "71638", "incomeBeforeTax": "-1701093", "interestExpense": "None", "operatingIncome": "-1772731", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71638", "nonInterestIncome": "None", "operatingExpenses": "1772731", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617835", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1154896", "netIncomeFromContinuingOperations": "-1701093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64", "currentDebt": "None", "investments": "None", "totalAssets": "6640516", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69680019", "totalLiabilities": "1026265", "otherCurrentAssets": "83532", "totalCurrentAssets": "6480930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "413687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5614251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "413687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "612578", "cashAndShortTermInvestments": "6480930", "commonStockSharesOutstanding": "1026506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6480930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1701093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2690481", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547857", "cashflowFromInvestment": "None", "stockBasedCompensation": "39233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2340000, "ebitda": -2339803, "pretax_income": -2303587, "tax_provision": null, "net_income": -2303587, "net_income_to_common": -2303587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9719268, "total_current_assets": 10005007, "total_assets": 10005007, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2703785, "total_equity": 7301222, "shares_outstanding": 515500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1934066, "capital_expenditure": 4, "free_cash_flow": -1934062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58981, "ticker_id": 5719, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2340000", "ebitda": "-2339803", "netIncome": "-2303587", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36216", "incomeBeforeTax": "-2303587", "interestExpense": "None", "operatingIncome": "-2339803", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36216", "nonInterestIncome": "None", "operatingExpenses": "2339803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1281141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1058662", "netIncomeFromContinuingOperations": "-2303587" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "603", "currentDebt": "None", "investments": "None", "totalAssets": "10005007", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67978926", "totalLiabilities": "2703785", "otherCurrentAssets": "285739", "totalCurrentAssets": "10005007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1395313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7301222", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308472", "totalCurrentLiabilities": "2703785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9719268", "commonStockSharesOutstanding": "515500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9719268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1934066", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8491764", "cashflowFromInvestment": "None", "stockBasedCompensation": "37189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1281141, "selling_general_admin": 1058662, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2340000, "depreciation_amortisation": null, "ebitda": -2339803, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2303587, "tax_provision": null, "effective_tax_rate": null, "net_income": -2303587, "net_income_continuing_ops": -2303587, "net_income_to_common": -2303587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9719268, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10005007, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10005007, "short_term_debt": null, "accounts_payable": 1395313, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2703785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2703785, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67978926, "total_equity": 7301222, "shares_outstanding": 515500, "operating_cash_flow": -1934066, "stock_based_compensation": 37189, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8491764, "free_cash_flow": -1934062, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2340000", "ebitda": "-2339803", "netIncome": "-2303587", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36216", "incomeBeforeTax": "-2303587", "interestExpense": "None", "operatingIncome": "-2339803", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36216", "nonInterestIncome": "None", "operatingExpenses": "2339803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1281141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1058662", "netIncomeFromContinuingOperations": "-2303587" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "603", "currentDebt": "None", "investments": "None", "totalAssets": "10005007", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67978926", "totalLiabilities": "2703785", "otherCurrentAssets": "285739", "totalCurrentAssets": "10005007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1395313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7301222", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308472", "totalCurrentLiabilities": "2703785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9719268", "commonStockSharesOutstanding": "515500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9719268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1934066", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8491764", "cashflowFromInvestment": "None", "stockBasedCompensation": "37189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6400000, "ebitda": -3150938, "pretax_income": -3150938, "tax_provision": 3204000, "net_income": -3150938, "net_income_to_common": -3150938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3161570, "total_current_assets": 3533888, "total_assets": 3533888, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1972794, "total_equity": 1561094, "shares_outstanding": 155500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2913614, "capital_expenditure": 4, "free_cash_flow": -2913610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58982, "ticker_id": 5719, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6400000", "ebitda": "-3150938", "netIncome": "-3150938", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "49350", "incomeBeforeTax": "-3150938", "interestExpense": "None", "operatingIncome": "-3200288", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3204000", "reportedCurrency": "USD", "netInterestIncome": "49350", "nonInterestIncome": "None", "operatingExpenses": "3200288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2192490", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "1008000", "netIncomeFromContinuingOperations": "-3150938" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "252", "currentDebt": "None", "investments": "None", "totalAssets": "3533888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65675338", "totalLiabilities": "1972794", "otherCurrentAssets": "372318", "totalCurrentAssets": "3533888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "808011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1561094", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1164783", "totalCurrentLiabilities": "1972794", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1164783000", "cashAndShortTermInvestments": "3161570", "commonStockSharesOutstanding": "155500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3161570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3150938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2913614", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68568", "cashflowFromInvestment": "None", "stockBasedCompensation": "29815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2192490, "selling_general_admin": 1008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6400000, "depreciation_amortisation": 3200000, "ebitda": -3150938, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3150938, "tax_provision": 3204000, "effective_tax_rate": null, "net_income": -3150938, "net_income_continuing_ops": -3150938, "net_income_to_common": -3150938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3161570, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3533888, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3533888, "short_term_debt": null, "accounts_payable": 808011, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1972794, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164783000, "total_liabilities": 1972794, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65675338, "total_equity": 1561094, "shares_outstanding": 155500, "operating_cash_flow": -2913614, "stock_based_compensation": 29815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68568, "free_cash_flow": -2913610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6400000", "ebitda": "-3150938", "netIncome": "-3150938", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "49350", "incomeBeforeTax": "-3150938", "interestExpense": "None", "operatingIncome": "-3200288", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3204000", "reportedCurrency": "USD", "netInterestIncome": "49350", "nonInterestIncome": "None", "operatingExpenses": "3200288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2192490", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "1008000", "netIncomeFromContinuingOperations": "-3150938" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "252", "currentDebt": "None", "investments": "None", "totalAssets": "3533888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65675338", "totalLiabilities": "1972794", "otherCurrentAssets": "372318", "totalCurrentAssets": "3533888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "808011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1561094", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1164783", "totalCurrentLiabilities": "1972794", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1164783000", "cashAndShortTermInvestments": "3161570", "commonStockSharesOutstanding": "155500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3161570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3150938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2913614", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68568", "cashflowFromInvestment": "None", "stockBasedCompensation": "29815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3226000, "ebitda": -3173156, "pretax_income": -3173156, "tax_provision": null, "net_income": -3173156, "net_income_to_common": -3173156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6143752, "total_current_assets": 6687344, "total_assets": 6687344, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1946116, "total_equity": 4741228, "shares_outstanding": 155500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3418927, "capital_expenditure": 3, "free_cash_flow": -3418924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58984, "ticker_id": 5719, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3226000", "ebitda": "-3173156", "netIncome": "-3173156", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "52497", "incomeBeforeTax": "-3173156", "interestExpense": "None", "operatingIncome": "-3225653", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52497", "nonInterestIncome": "None", "operatingExpenses": "3225653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2401359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "824294", "netIncomeFromContinuingOperations": "-3173156" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168", "currentDebt": "None", "investments": "None", "totalAssets": "6687344", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62524402", "totalLiabilities": "1946116", "otherCurrentAssets": "543592", "totalCurrentAssets": "6687344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543592", "currentAccountsPayable": "863595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4741228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082521", "totalCurrentLiabilities": "1946116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082521", "cashAndShortTermInvestments": "6143752", "commonStockSharesOutstanding": "155500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6143752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3173155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3418927", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4615579", "cashflowFromInvestment": "None", "stockBasedCompensation": "20992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2401359, "selling_general_admin": 824294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3226000, "depreciation_amortisation": null, "ebitda": -3173156, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3173156, "tax_provision": null, "effective_tax_rate": null, "net_income": -3173156, "net_income_continuing_ops": -3173156, "net_income_to_common": -3173156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6143752, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6687344, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543592, "total_assets": 6687344, "short_term_debt": null, "accounts_payable": 863595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1082521, "total_liabilities": 1946116, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62524402, "total_equity": 4741228, "shares_outstanding": 155500, "operating_cash_flow": -3418927, "stock_based_compensation": 20992, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4615579, "free_cash_flow": -3418924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3226000", "ebitda": "-3173156", "netIncome": "-3173156", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "52497", "incomeBeforeTax": "-3173156", "interestExpense": "None", "operatingIncome": "-3225653", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52497", "nonInterestIncome": "None", "operatingExpenses": "3225653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2401359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "824294", "netIncomeFromContinuingOperations": "-3173156" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168", "currentDebt": "None", "investments": "None", "totalAssets": "6687344", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62524402", "totalLiabilities": "1946116", "otherCurrentAssets": "543592", "totalCurrentAssets": "6687344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543592", "currentAccountsPayable": "863595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4741228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082521", "totalCurrentLiabilities": "1946116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082521", "cashAndShortTermInvestments": "6143752", "commonStockSharesOutstanding": "155500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6143752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3173155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3418927", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4615579", "cashflowFromInvestment": "None", "stockBasedCompensation": "20992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5767742, "ebitda": -2829106, "pretax_income": -2829106, "tax_provision": -2883742, "net_income": -2829106, "net_income_to_common": -2829106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4947100, "total_current_assets": 5236552, "total_assets": 5236552, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1918425, "total_equity": 3318127, "shares_outstanding": 67656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2125953, "capital_expenditure": 3, "free_cash_flow": -2125950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58985, "ticker_id": 5719, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5767742", "ebitda": "-2829106", "netIncome": "-2829106", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "54636", "incomeBeforeTax": "-2829106", "interestExpense": "None", "operatingIncome": "-2883742", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2883742", "reportedCurrency": "USD", "netInterestIncome": "54636", "nonInterestIncome": "None", "operatingExpenses": "2883742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2009102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883742", "sellingGeneralAndAdministrative": "874640", "netIncomeFromContinuingOperations": "-2829106" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69", "currentDebt": "None", "investments": "None", "totalAssets": "5236552", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59351246", "totalLiabilities": "1918425", "otherCurrentAssets": "289452", "totalCurrentAssets": "5236552", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1327179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3318127", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "591246", "totalCurrentLiabilities": "1918425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "591246", "cashAndShortTermInvestments": "4947100", "commonStockSharesOutstanding": "67656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4947100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2829106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2125953", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2339372", "cashflowFromInvestment": "None", "stockBasedCompensation": "19608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2009102, "selling_general_admin": 874640, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5767742, "depreciation_amortisation": 2883742, "ebitda": -2829106, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2829106, "tax_provision": -2883742, "effective_tax_rate": null, "net_income": -2829106, "net_income_continuing_ops": -2829106, "net_income_to_common": -2829106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4947100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5236552, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5236552, "short_term_debt": null, "accounts_payable": 1327179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1918425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 591246, "total_liabilities": 1918425, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59351246, "total_equity": 3318127, "shares_outstanding": 67656, "operating_cash_flow": -2125953, "stock_based_compensation": 19608, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2339372, "free_cash_flow": -2125950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5767742", "ebitda": "-2829106", "netIncome": "-2829106", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "54636", "incomeBeforeTax": "-2829106", "interestExpense": "None", "operatingIncome": "-2883742", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2883742", "reportedCurrency": "USD", "netInterestIncome": "54636", "nonInterestIncome": "None", "operatingExpenses": "2883742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2009102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883742", "sellingGeneralAndAdministrative": "874640", "netIncomeFromContinuingOperations": "-2829106" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69", "currentDebt": "None", "investments": "None", "totalAssets": "5236552", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59351246", "totalLiabilities": "1918425", "otherCurrentAssets": "289452", "totalCurrentAssets": "5236552", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1327179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3318127", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "591246", "totalCurrentLiabilities": "1918425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "591246", "cashAndShortTermInvestments": "4947100", "commonStockSharesOutstanding": "67656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4947100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2829106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2125953", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2339372", "cashflowFromInvestment": "None", "stockBasedCompensation": "19608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6407120, "ebitda": -3134262, "pretax_income": -3134262, "tax_provision": -3204000, "net_income": -3134262, "net_income_to_common": -3134262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733681, "total_current_assets": 5179756, "total_assets": 5179756, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1371766, "total_equity": 3807990, "shares_outstanding": 44405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2704454, "capital_expenditure": 0, "free_cash_flow": -2704454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58986, "ticker_id": 5719, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6407120", "ebitda": "-3134262", "netIncome": "-3134262", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "69298", "incomeBeforeTax": "-3134262", "interestExpense": "None", "operatingIncome": "-3203560", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3204000", "reportedCurrency": "USD", "netInterestIncome": "69298", "nonInterestIncome": "None", "operatingExpenses": "3203560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "1603000", "netIncomeFromContinuingOperations": "-3134262" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "666", "currentDebt": "None", "investments": "None", "totalAssets": "5179756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56522140", "totalLiabilities": "1371766", "otherCurrentAssets": "446075", "totalCurrentAssets": "5179756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "822546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3807990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "549220", "totalCurrentLiabilities": "1371766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4733681", "commonStockSharesOutstanding": "44405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4733681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3134262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2704454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "587234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1600741, "selling_general_admin": 1603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6407120, "depreciation_amortisation": 3204000, "ebitda": -3134262, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3134262, "tax_provision": -3204000, "effective_tax_rate": null, "net_income": -3134262, "net_income_continuing_ops": -3134262, "net_income_to_common": -3134262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4733681, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5179756, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5179756, "short_term_debt": null, "accounts_payable": 822546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1371766, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56522140, "total_equity": 3807990, "shares_outstanding": 44405, "operating_cash_flow": -2704454, "stock_based_compensation": 587234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2704454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6407120", "ebitda": "-3134262", "netIncome": "-3134262", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "69298", "incomeBeforeTax": "-3134262", "interestExpense": "None", "operatingIncome": "-3203560", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3204000", "reportedCurrency": "USD", "netInterestIncome": "69298", "nonInterestIncome": "None", "operatingExpenses": "3203560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "1603000", "netIncomeFromContinuingOperations": "-3134262" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "666", "currentDebt": "None", "investments": "None", "totalAssets": "5179756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56522140", "totalLiabilities": "1371766", "otherCurrentAssets": "446075", "totalCurrentAssets": "5179756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "822546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3807990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "549220", "totalCurrentLiabilities": "1371766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4733681", "commonStockSharesOutstanding": "44405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4733681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3134262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2704454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "587234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4440000, "ebitda": -2133973, "pretax_income": -2134000, "tax_provision": -2219, "net_income": -2134000, "net_income_to_common": -2134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7438135, "total_current_assets": 7978634, "total_assets": 7978634, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1623616, "total_equity": 6355018, "shares_outstanding": 393100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1147305, "capital_expenditure": 5, "free_cash_flow": -1147300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58987, "ticker_id": 5719, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4440000", "ebitda": "-2133973", "netIncome": "-2134000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "85859", "incomeBeforeTax": "-2134000", "interestExpense": "37540", "operatingIncome": "-2220000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2219", "reportedCurrency": "USD", "netInterestIncome": "85859", "nonInterestIncome": "None", "operatingExpenses": "2220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2220000", "sellingGeneralAndAdministrative": "1085000", "netIncomeFromContinuingOperations": "-2133973" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26", "currentDebt": "None", "investments": "None", "totalAssets": "7978634", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53387878", "totalLiabilities": "1623616", "otherCurrentAssets": "532143", "totalCurrentAssets": "7978634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540499000", "currentAccountsPayable": "866028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6355018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "757588", "totalCurrentLiabilities": "1623616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757588000", "cashAndShortTermInvestments": "7438135", "commonStockSharesOutstanding": "393100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7438135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1147305", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1953957", "cashflowFromInvestment": "None", "stockBasedCompensation": "128468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75.42", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1135000, "selling_general_admin": 1085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4440000, "depreciation_amortisation": 2220000, "ebitda": -2133973, "interest_expense": 37540, "interest_income": null, "other_non_operating": null, "pretax_income": -2134000, "tax_provision": -2219, "effective_tax_rate": null, "net_income": -2134000, "net_income_continuing_ops": -2133973, "net_income_to_common": -2134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7438135, "short_term_investments": null, "net_receivables": 8356, "inventory": null, "other_current_assets": null, "total_current_assets": 7978634, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540499000, "total_assets": 7978634, "short_term_debt": null, "accounts_payable": 866028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1623616, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757588000, "total_liabilities": 1623616, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53387878, "total_equity": 6355018, "shares_outstanding": 393100, "operating_cash_flow": -1147305, "stock_based_compensation": 128468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1953957, "free_cash_flow": -1147300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4440000", "ebitda": "-2133973", "netIncome": "-2134000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "85859", "incomeBeforeTax": "-2134000", "interestExpense": "37540", "operatingIncome": "-2220000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2219", "reportedCurrency": "USD", "netInterestIncome": "85859", "nonInterestIncome": "None", "operatingExpenses": "2220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2220000", "sellingGeneralAndAdministrative": "1085000", "netIncomeFromContinuingOperations": "-2133973" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26", "currentDebt": "None", "investments": "None", "totalAssets": "7978634", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53387878", "totalLiabilities": "1623616", "otherCurrentAssets": "532143", "totalCurrentAssets": "7978634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540499000", "currentAccountsPayable": "866028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6355018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "757588", "totalCurrentLiabilities": "1623616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757588000", "cashAndShortTermInvestments": "7438135", "commonStockSharesOutstanding": "393100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7438135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1147305", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1953957", "cashflowFromInvestment": "None", "stockBasedCompensation": "128468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75.42", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3624000, "ebitda": -1812000, "pretax_income": -1719000, "tax_provision": -1811, "net_income": -1719000, "net_income_to_common": -1719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6631483, "total_current_assets": 7323383, "total_assets": 7323383, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 916817, "total_equity": 6406566, "shares_outstanding": 21260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1771628, "capital_expenditure": 0, "free_cash_flow": -1771628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58989, "ticker_id": 5719, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3624000", "ebitda": "-1812000", "netIncome": "-1719000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "92767", "incomeBeforeTax": "-1719000", "interestExpense": "None", "operatingIncome": "-1812000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1811", "reportedCurrency": "USD", "netInterestIncome": "92767", "nonInterestIncome": "None", "operatingExpenses": "1812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "902977", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812000", "sellingGeneralAndAdministrative": "909000", "netIncomeFromContinuingOperations": "-1719211" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "319", "currentDebt": "None", "investments": "None", "totalAssets": "7323383", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51253905", "totalLiabilities": "916817", "otherCurrentAssets": "691900", "totalCurrentAssets": "7323383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "474458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6406566", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442359", "totalCurrentLiabilities": "916817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442359", "cashAndShortTermInvestments": "6631483", "commonStockSharesOutstanding": "21260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6631483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1719211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1771628", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35419", "cashflowFromInvestment": "None", "stockBasedCompensation": "131177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35.42", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 902977, "selling_general_admin": 909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3624000, "depreciation_amortisation": 1812000, "ebitda": -1812000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1719000, "tax_provision": -1811, "effective_tax_rate": null, "net_income": -1719000, "net_income_continuing_ops": -1719211, "net_income_to_common": -1719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6631483, "short_term_investments": null, "net_receivables": 76, "inventory": null, "other_current_assets": null, "total_current_assets": 7323383, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7323383, "short_term_debt": null, "accounts_payable": 474458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916817, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442359, "total_liabilities": 916817, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51253905, "total_equity": 6406566, "shares_outstanding": 21260, "operating_cash_flow": -1771628, "stock_based_compensation": 131177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35419, "free_cash_flow": -1771628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3624000", "ebitda": "-1812000", "netIncome": "-1719000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "92767", "incomeBeforeTax": "-1719000", "interestExpense": "None", "operatingIncome": "-1812000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1811", "reportedCurrency": "USD", "netInterestIncome": "92767", "nonInterestIncome": "None", "operatingExpenses": "1812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "902977", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812000", "sellingGeneralAndAdministrative": "909000", "netIncomeFromContinuingOperations": "-1719211" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "319", "currentDebt": "None", "investments": "None", "totalAssets": "7323383", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51253905", "totalLiabilities": "916817", "otherCurrentAssets": "691900", "totalCurrentAssets": "7323383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "474458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6406566", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442359", "totalCurrentLiabilities": "916817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442359", "cashAndShortTermInvestments": "6631483", "commonStockSharesOutstanding": "21260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6631483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1719211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1771628", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35419", "cashflowFromInvestment": "None", "stockBasedCompensation": "131177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35.42", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3464000, "ebitda": -1701364, "pretax_income": -1701364, "tax_provision": -1732, "net_income": -1701364, "net_income_to_common": -1701364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8438530, "total_current_assets": 8712881, "total_assets": 8712881, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 682862, "total_equity": 8030019, "shares_outstanding": 18033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1840365, "capital_expenditure": 0, "free_cash_flow": -1840365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58990, "ticker_id": 5719, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:35.733413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3464000", "ebitda": "-1701364", "netIncome": "-1701364", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "31050", "incomeBeforeTax": "-1701364", "interestExpense": "None", "operatingIncome": "-1732414", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1732", "reportedCurrency": "USD", "netInterestIncome": "31050", "nonInterestIncome": "None", "operatingExpenses": "1732414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "838931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732000", "sellingGeneralAndAdministrative": "893483", "netIncomeFromContinuingOperations": "-1701364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "319", "currentDebt": "None", "investments": "None", "totalAssets": "8712881", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49534694", "totalLiabilities": "682862", "otherCurrentAssets": "274351", "totalCurrentAssets": "8712881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "790", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "437778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8030019", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245084", "totalCurrentLiabilities": "682862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8438530", "commonStockSharesOutstanding": "18033.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8438530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1701364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1840365", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1512136", "cashflowFromInvestment": "None", "stockBasedCompensation": "131177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 838931, "selling_general_admin": 893483, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3464000, "depreciation_amortisation": 1732000, "ebitda": -1701364, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1701364, "tax_provision": -1732, "effective_tax_rate": null, "net_income": -1701364, "net_income_continuing_ops": -1701364, "net_income_to_common": -1701364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8438530, "short_term_investments": null, "net_receivables": 790, "inventory": null, "other_current_assets": null, "total_current_assets": 8712881, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8712881, "short_term_debt": null, "accounts_payable": 437778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682862, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 682862, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49534694, "total_equity": 8030019, "shares_outstanding": 18033, "operating_cash_flow": -1840365, "stock_based_compensation": 131177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1512136, "free_cash_flow": -1840365, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3464000", "ebitda": "-1701364", "netIncome": "-1701364", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "31050", "incomeBeforeTax": "-1701364", "interestExpense": "None", "operatingIncome": "-1732414", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1732", "reportedCurrency": "USD", "netInterestIncome": "31050", "nonInterestIncome": "None", "operatingExpenses": "1732414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "838931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732000", "sellingGeneralAndAdministrative": "893483", "netIncomeFromContinuingOperations": "-1701364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "319", "currentDebt": "None", "investments": "None", "totalAssets": "8712881", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49534694", "totalLiabilities": "682862", "otherCurrentAssets": "274351", "totalCurrentAssets": "8712881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "790", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "437778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8030019", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245084", "totalCurrentLiabilities": "682862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8438530", "commonStockSharesOutstanding": "18033.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8438530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1701364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1840365", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1512136", "cashflowFromInvestment": "None", "stockBasedCompensation": "131177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }