{ "ticker": { "uuid": "e9e57f7c-b7ce-4bba-ae1b-2eb40864c9e8", "symbol": "LTBR", "name": "Lightbridge Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e9e57f7c-b7ce-4bba-ae1b-2eb40864c9e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9e57f7c-b7ce-4bba-ae1b-2eb40864c9e8/" }, "ticker_metadata": { "id": 7009, "uuid": "e9e57f7c-b7ce-4bba-ae1b-2eb40864c9e8", "symbol": "LTBR", "name": "Lightbridge Corp", "asset_type": "equity", "market_cap": 377055000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Lightbridge Corporation, develops nuclear fuel technology under the name Lightbridge Fuel. The company is headquartered in Reston, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9e57f7c-b7ce-4bba-ae1b-2eb40864c9e8", "symbol": "LTBR", "name": "Lightbridge Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e9e57f7c-b7ce-4bba-ae1b-2eb40864c9e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9e57f7c-b7ce-4bba-ae1b-2eb40864c9e8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 9.41, "market_cap": 301693017.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0972, "piotroski_f_score": 3, "momentum_12_1": -0.1473, "volatility_252d": 0.8126 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.854008+00:00", "batch_id": "" }, "size": { "price_close": 9.415, "market_cap": 301693017.22, "market_cap_usd": 301693017.22, "enterprise_value": 86021572.22, "shares_outstanding": 32043868, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3862, "ptbv_ratio": 1.387, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -19.1673, "ev_ebitda": null, "ev_ebit": -3.4885, "ev_sales": null, "ev_fcf": -5.4652, "earnings_yield": null, "fcf_yield": -0.183, "price_to_sales": null, "price_to_book": 1.3862, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0972, "roa": -0.0966, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7441, "accruals_ratio": -0.0247, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3867, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0059, "net_debt_to_ebitda": 11.0861, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 168.1195, "quick_ratio": 168.1195, "net_debt": -215671445, "local_beta": -0.0024, "volatility_252d": 0.8126, "volatility_60d": 1.8592, "max_drawdown_12m": -0.6491, "risk_adjusted_momentum": -0.1813 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.9596, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.299, "price_return_3m": -0.1777, "price_return_6m": -0.4507, "price_return_9m": -0.3384, "price_return_12m": -0.4022, "price_return_12m_ex1m": -0.1473, "momentum_6m": -0.4507, "momentum_12m": -0.4022, "momentum_12_1": -0.1473, "distance_from_52w_high": -0.6491, "distance_from_52w_low": 0, "relative_strength": -0.5602 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -24658341, "ebitda_ttm": -19454141, "net_income_ttm": -21154168, "eps_diluted_ttm": -0.6602, "operating_cash_flow_ttm": -15752033, "capital_expenditure_ttm": 12031, "fcf_ttm": -15740002, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 215671445, "total_current_assets": 217137063, "total_current_liabilities": 1291564, "net_ppe": null, "total_assets": 218937386, "total_debt": null, "total_equity": 217645822, "net_working_capital": 174054, "book_value_per_share": 6.7921, "retained_earnings": -190110022, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 217518815, "tangible_book_per_share": 6.7882 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1801, "ticker_id": 7009, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.854008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.415, "market_cap": 301693017.22, "market_cap_usd": 301693017.22, "enterprise_value": 86021572.22, "shares_outstanding": 32043868, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.38616498, "ptbv_ratio": 1.38697435, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -19.16727947, "ev_ebitda": null, "ev_ebit": -3.48853851, "ev_sales": null, "ev_fcf": -5.46515637, "earnings_yield": null, "fcf_yield": -0.18297738, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.09719538, "roa": -0.096622, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7440615, "accruals_ratio": -0.02467434, "sbc_to_revenue": null, "debt_to_equity": 0.00593425, "net_debt_to_ebitda": 11.08614588, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 168.11947608, "quick_ratio": 168.11947608, "net_debt": -215671445, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.95957669, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.386693, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29895756, "price_return_3m": -0.17772926, "price_return_6m": -0.45070012, "price_return_9m": -0.33836964, "price_return_12m": -0.40222222, "price_return_12m_ex1m": -0.14730159, "distance_from_52w_high": -0.64908684, "distance_from_52w_low": 0, "relative_strength": -0.56016327, "local_beta": -0.0024, "volatility_252d": 0.812581, "volatility_60d": 1.859181, "max_drawdown_12m": -0.64908684, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -24658341, "ebitda_ttm": -19454141, "net_income_ttm": -21154168, "eps_diluted_ttm": -0.66016275, "operating_cash_flow_ttm": -15752033, "capital_expenditure_ttm": 12031, "fcf_ttm": -15740002, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 215671445, "total_current_assets": 217137063, "total_current_liabilities": 1291564, "net_ppe": null, "total_assets": 218937386, "total_debt": null, "total_equity": 217645822, "net_working_capital": 174054, "book_value_per_share": 6.79212079, "retained_earnings": -190110022, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 217518815, "tangible_book_per_share": 6.78815725, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.41, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0972, "momentum_12_1": -0.1473, "complete_fields": { "id": 1801, "ticker_id": 7009, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.854008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.415, "market_cap": 301693017.22, "market_cap_usd": 301693017.22, "enterprise_value": 86021572.22, "shares_outstanding": 32043868, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.38616498, "ptbv_ratio": 1.38697435, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -19.16727947, "ev_ebitda": null, "ev_ebit": -3.48853851, "ev_sales": null, "ev_fcf": -5.46515637, "earnings_yield": null, "fcf_yield": -0.18297738, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.09719538, "roa": -0.096622, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7440615, "accruals_ratio": -0.02467434, "sbc_to_revenue": null, "debt_to_equity": 0.00593425, "net_debt_to_ebitda": 11.08614588, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 168.11947608, "quick_ratio": 168.11947608, "net_debt": -215671445, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.95957669, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.386693, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29895756, "price_return_3m": -0.17772926, "price_return_6m": -0.45070012, "price_return_9m": -0.33836964, "price_return_12m": -0.40222222, "price_return_12m_ex1m": -0.14730159, "distance_from_52w_high": -0.64908684, "distance_from_52w_low": 0, "relative_strength": -0.56016327, "local_beta": -0.0024, "volatility_252d": 0.812581, "volatility_60d": 1.859181, "max_drawdown_12m": -0.64908684, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -24658341, "ebitda_ttm": -19454141, "net_income_ttm": -21154168, "eps_diluted_ttm": -0.66016275, "operating_cash_flow_ttm": -15752033, "capital_expenditure_ttm": 12031, "fcf_ttm": -15740002, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 215671445, "total_current_assets": 217137063, "total_current_liabilities": 1291564, "net_ppe": null, "total_assets": 218937386, "total_debt": null, "total_equity": 217645822, "net_working_capital": 174054, "book_value_per_share": 6.79212079, "retained_earnings": -190110022, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 217518815, "tangible_book_per_share": 6.78815725, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -23227072, "ebitda": -19580341, "pretax_income": -19580341, "tax_provision": null, "net_income": -19580341, "net_income_to_common": -19580341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201862421, "total_current_assets": 202575404, "total_assets": 203834795, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 847451, "total_equity": 202987344, "shares_outstanding": 24517972, "goodwill_and_intangibles": 119391 }, "cash_flow": { "operating_cash_flow": -14281478, "capital_expenditure": 10526, "free_cash_flow": -14270952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114951, "ticker_id": 7009, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19580341", "netIncome": "-19580341", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3646731", "incomeBeforeTax": "-19580341", "interestExpense": "None", "operatingIncome": "-23227072", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3646731", "nonInterestIncome": "None", "operatingExpenses": "23227072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9210499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14016573", "netIncomeFromContinuingOperations": "-19580341" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33407", "currentDebt": "None", "investments": "None", "totalAssets": "203834795", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119391", "reportedCurrency": "USD", "retainedEarnings": "-183765183", "totalLiabilities": "847451", "otherCurrentAssets": "712983", "totalCurrentAssets": "202575404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259391", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "202987344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247451", "totalCurrentLiabilities": "847451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "201862421", "commonStockSharesOutstanding": "24517972", "intangibleAssetsExcludingGoodwill": "119391", "cashAndCashEquivalentsAtCarryingValue": "201862421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19580341", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14281478", "capitalExpenditures": "10526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176163598", "cashflowFromInvestment": "-10526", "stockBasedCompensation": "5789991", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9210499, "selling_general_admin": 14016573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23227072, "depreciation_amortisation": null, "ebitda": -19580341, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19580341, "tax_provision": null, "effective_tax_rate": null, "net_income": -19580341, "net_income_continuing_ops": -19580341, "net_income_to_common": -19580341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201862421, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202575404, "net_ppe": null, "goodwill": null, "intangible_assets": 119391, "goodwill_and_intangibles": 119391, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259391, "total_assets": 203834795, "short_term_debt": null, "accounts_payable": 600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 847451, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183765183, "total_equity": 202987344, "shares_outstanding": 24517972, "operating_cash_flow": -14281478, "stock_based_compensation": 5789991, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10526, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176163598, "free_cash_flow": -14270952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19580341", "netIncome": "-19580341", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3646731", "incomeBeforeTax": "-19580341", "interestExpense": "None", "operatingIncome": "-23227072", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3646731", "nonInterestIncome": "None", "operatingExpenses": "23227072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9210499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14016573", "netIncomeFromContinuingOperations": "-19580341" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33407", "currentDebt": "None", "investments": "None", "totalAssets": "203834795", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119391", "reportedCurrency": "USD", "retainedEarnings": "-183765183", "totalLiabilities": "847451", "otherCurrentAssets": "712983", "totalCurrentAssets": "202575404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259391", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "202987344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247451", "totalCurrentLiabilities": "847451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "201862421", "commonStockSharesOutstanding": "24517972", "intangibleAssetsExcludingGoodwill": "119391", "cashAndCashEquivalentsAtCarryingValue": "201862421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19580341", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14281478", "capitalExpenditures": "10526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176163598", "cashflowFromInvestment": "-10526", "stockBasedCompensation": "5789991", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13059000, "ebitda": -11787000, "pretax_income": -11787000, "tax_provision": null, "net_income": -11787000, "net_income_to_common": -11787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39990827, "total_current_assets": 40315205, "total_assets": 40952875, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 424585, "total_equity": 40528290, "shares_outstanding": 14487834, "goodwill_and_intangibles": 108865 }, "cash_flow": { "operating_cash_flow": -9493696, "capital_expenditure": 4, "free_cash_flow": -9493692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114956, "ticker_id": 7009, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13059000", "ebitda": "-11787000", "netIncome": "-11787000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1272431", "incomeBeforeTax": "-11787000", "interestExpense": "None", "operatingIncome": "-13059000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1272431", "nonInterestIncome": "None", "operatingExpenses": "13059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8461000", "netIncomeFromContinuingOperations": "-11787066" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18784", "currentDebt": "None", "investments": "None", "totalAssets": "40952875", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-164184842", "totalLiabilities": "424585", "otherCurrentAssets": "324378", "totalCurrentAssets": "40315205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39990787", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637670", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40528290", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "424584", "totalCurrentLiabilities": "424585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39990827", "commonStockSharesOutstanding": "14487834", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "39990827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11787066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9493696", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20886078", "cashflowFromInvestment": "None", "stockBasedCompensation": "2038231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4599000, "selling_general_admin": 8461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13059000, "depreciation_amortisation": null, "ebitda": -11787000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11787000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11787000, "net_income_continuing_ops": -11787066, "net_income_to_common": -11787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39990827, "short_term_investments": 39990787, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40315205, "net_ppe": null, "goodwill": null, "intangible_assets": 108865, "goodwill_and_intangibles": 108865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637670, "total_assets": 40952875, "short_term_debt": null, "accounts_payable": 200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424585, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 424585, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164184842, "total_equity": 40528290, "shares_outstanding": 14487834, "operating_cash_flow": -9493696, "stock_based_compensation": 2038231, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20886078, "free_cash_flow": -9493692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13059000", "ebitda": "-11787000", "netIncome": "-11787000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1272431", "incomeBeforeTax": "-11787000", "interestExpense": "None", "operatingIncome": "-13059000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1272431", "nonInterestIncome": "None", "operatingExpenses": "13059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8461000", "netIncomeFromContinuingOperations": "-11787066" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18784", "currentDebt": "None", "investments": "None", "totalAssets": "40952875", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-164184842", "totalLiabilities": "424585", "otherCurrentAssets": "324378", "totalCurrentAssets": "40315205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39990787", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637670", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40528290", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "424584", "totalCurrentLiabilities": "424585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39990827", "commonStockSharesOutstanding": "14487834", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "39990827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11787066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9493696", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20886078", "cashflowFromInvestment": "None", "stockBasedCompensation": "2038231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16950256, "ebitda": -9041610, "pretax_income": -7908646, "tax_provision": -9041.61, "net_income": -7908646, "net_income_to_common": -7908646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28598445, "total_current_assets": 28805508, "total_assets": 29397373, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 486326, "total_equity": 28911047, "shares_outstanding": 12100000, "goodwill_and_intangibles": 108865 }, "cash_flow": { "operating_cash_flow": -6484733, "capital_expenditure": 640, "free_cash_flow": -6484093, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114961, "ticker_id": 7009, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16950256", "ebitda": "-9041610", "netIncome": "-7908646", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1048849", "incomeBeforeTax": "-7908646", "interestExpense": "None", "operatingIncome": "-9041610", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9041.61", "reportedCurrency": "USD", "netInterestIncome": "1048849", "nonInterestIncome": "None", "operatingExpenses": "9041610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1922865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9041610", "sellingGeneralAndAdministrative": "7149773", "netIncomeFromContinuingOperations": "-7446788" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13698", "currentDebt": "None", "investments": "None", "totalAssets": "29397373", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-152397776", "totalLiabilities": "486326", "otherCurrentAssets": "207063", "totalCurrentAssets": "28805508", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591865", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28911047", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386326", "totalCurrentLiabilities": "486326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28598445", "commonStockSharesOutstanding": "12100000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "28598445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7908646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6484733", "capitalExpenditures": "640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6183821", "cashflowFromInvestment": "-640", "stockBasedCompensation": "1257717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221.61", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1922865, "selling_general_admin": 7149773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16950256, "depreciation_amortisation": 9041610, "ebitda": -9041610, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7908646, "tax_provision": -9041.61, "effective_tax_rate": null, "net_income": -7908646, "net_income_continuing_ops": -7446788, "net_income_to_common": -7908646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28598445, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28805508, "net_ppe": null, "goodwill": null, "intangible_assets": 108865, "goodwill_and_intangibles": 108865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591865, "total_assets": 29397373, "short_term_debt": null, "accounts_payable": 100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 486326, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152397776, "total_equity": 28911047, "shares_outstanding": 12100000, "operating_cash_flow": -6484733, "stock_based_compensation": 1257717, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 640, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6183821, "free_cash_flow": -6484093, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16950256", "ebitda": "-9041610", "netIncome": "-7908646", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1048849", "incomeBeforeTax": "-7908646", "interestExpense": "None", "operatingIncome": "-9041610", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9041.61", "reportedCurrency": "USD", "netInterestIncome": "1048849", "nonInterestIncome": "None", "operatingExpenses": "9041610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1922865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9041610", "sellingGeneralAndAdministrative": "7149773", "netIncomeFromContinuingOperations": "-7446788" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13698", "currentDebt": "None", "investments": "None", "totalAssets": "29397373", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-152397776", "totalLiabilities": "486326", "otherCurrentAssets": "207063", "totalCurrentAssets": "28805508", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591865", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28911047", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386326", "totalCurrentLiabilities": "486326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28598445", "commonStockSharesOutstanding": "12100000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "28598445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7908646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6484733", "capitalExpenditures": "640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6183821", "cashflowFromInvestment": "-640", "stockBasedCompensation": "1257717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221.61", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7787292, "ebitda": -7787292, "pretax_income": -7497857, "tax_provision": -289435, "net_income": -7208422, "net_income_to_common": -7208422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28899997, "total_current_assets": 29015261, "total_assets": 29468486, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 350331, "total_equity": 29118155, "shares_outstanding": 10835000, "goodwill_and_intangibles": 108225 }, "cash_flow": { "operating_cash_flow": -6763155, "capital_expenditure": 6642, "free_cash_flow": -6756513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114966, "ticker_id": 7009, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7787292", "ebitda": "-7787292", "netIncome": "-7208422", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "289435", "incomeBeforeTax": "-7497857", "interestExpense": "289435", "operatingIncome": "-7787292", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-289435", "reportedCurrency": "USD", "netInterestIncome": "289435", "nonInterestIncome": "None", "operatingExpenses": "7787292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7787.29", "sellingGeneralAndAdministrative": "7490086", "netIncomeFromContinuingOperations": "-7497857" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11900", "currentDebt": "None", "investments": "None", "totalAssets": "29468486", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108225", "reportedCurrency": "USD", "retainedEarnings": "-144489130", "totalLiabilities": "350331", "otherCurrentAssets": "115264", "totalCurrentAssets": "29015261", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19900000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453225", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29118155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150331", "totalCurrentLiabilities": "350331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28899997", "commonStockSharesOutstanding": "10835000", "intangibleAssetsExcludingGoodwill": "108225", "cashAndCashEquivalentsAtCarryingValue": "28899997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7497857", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6763155", "capitalExpenditures": "6642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10922181", "cashflowFromInvestment": "-6642", "stockBasedCompensation": "842704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104.60", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 669818, "selling_general_admin": 7490086, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7787292, "depreciation_amortisation": 7787.29, "ebitda": -7787292, "interest_expense": 289435, "interest_income": null, "other_non_operating": null, "pretax_income": -7497857, "tax_provision": -289435, "effective_tax_rate": null, "net_income": -7208422, "net_income_continuing_ops": -7497857, "net_income_to_common": -7208422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28899997, "short_term_investments": 19900000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29015261, "net_ppe": null, "goodwill": null, "intangible_assets": 108225, "goodwill_and_intangibles": 108225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453225, "total_assets": 29468486, "short_term_debt": null, "accounts_payable": 200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 350331, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144489130, "total_equity": 29118155, "shares_outstanding": 10835000, "operating_cash_flow": -6763155, "stock_based_compensation": 842704, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10922181, "free_cash_flow": -6756513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7787292", "ebitda": "-7787292", "netIncome": "-7208422", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "289435", "incomeBeforeTax": "-7497857", "interestExpense": "289435", "operatingIncome": "-7787292", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-289435", "reportedCurrency": "USD", "netInterestIncome": "289435", "nonInterestIncome": "None", "operatingExpenses": "7787292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7787.29", "sellingGeneralAndAdministrative": "7490086", "netIncomeFromContinuingOperations": "-7497857" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11900", "currentDebt": "None", "investments": "None", "totalAssets": "29468486", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108225", "reportedCurrency": "USD", "retainedEarnings": "-144489130", "totalLiabilities": "350331", "otherCurrentAssets": "115264", "totalCurrentAssets": "29015261", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19900000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453225", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29118155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150331", "totalCurrentLiabilities": "350331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28899997", "commonStockSharesOutstanding": "10835000", "intangibleAssetsExcludingGoodwill": "108225", "cashAndCashEquivalentsAtCarryingValue": "28899997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7497857", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6763155", "capitalExpenditures": "6642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10922181", "cashflowFromInvestment": "-6642", "stockBasedCompensation": "842704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104.60", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7997117, "ebitda": -7997127, "pretax_income": -7835665, "tax_provision": 86574, "net_income": -7835665, "net_income_to_common": -7835665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24747613, "total_current_assets": 24861065, "total_assets": 24962648, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 171521, "total_equity": 24791127, "shares_outstanding": 7036000, "goodwill_and_intangibles": 101583 }, "cash_flow": { "operating_cash_flow": -11036089, "capital_expenditure": 16021, "free_cash_flow": -11020068, "dividends_paid": 691711000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114971, "ticker_id": 7009, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7997117", "ebitda": "-7997127", "netIncome": "-7835665", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8127", "incomeBeforeTax": "-7835665", "interestExpense": "8127", "operatingIncome": "-7877486", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86574", "reportedCurrency": "USD", "netInterestIncome": "8127", "nonInterestIncome": "None", "operatingExpenses": "7877486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "838569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100117", "sellingGeneralAndAdministrative": "7158558", "netIncomeFromContinuingOperations": "-7835665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9759", "currentDebt": "None", "investments": "None", "totalAssets": "24962648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "101583", "reportedCurrency": "USD", "retainedEarnings": "-136991273", "totalLiabilities": "171521", "otherCurrentAssets": "113452", "totalCurrentAssets": "24861065", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101583", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24791127", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71521", "totalCurrentLiabilities": "171521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "24747613", "commonStockSharesOutstanding": "7036000", "intangibleAssetsExcludingGoodwill": "101583", "cashAndCashEquivalentsAtCarryingValue": "24747613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7835665", "profitLoss": "None", "dividendPayout": "691711000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11036089", "capitalExpenditures": "16021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14268058", "cashflowFromInvestment": "-16021", "stockBasedCompensation": "826493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "691711000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824.15", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 838569, "selling_general_admin": 7158558, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7997117, "depreciation_amortisation": 100117, "ebitda": -7997127, "interest_expense": 8127, "interest_income": null, "other_non_operating": null, "pretax_income": -7835665, "tax_provision": 86574, "effective_tax_rate": null, "net_income": -7835665, "net_income_continuing_ops": -7835665, "net_income_to_common": -7835665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24747613, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24861065, "net_ppe": null, "goodwill": null, "intangible_assets": 101583, "goodwill_and_intangibles": 101583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101583, "total_assets": 24962648, "short_term_debt": null, "accounts_payable": 100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171521, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100000, "total_liabilities": 171521, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136991273, "total_equity": 24791127, "shares_outstanding": 7036000, "operating_cash_flow": -11036089, "stock_based_compensation": 826493, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16021, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16021, "dividends_paid": 691711000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14268058, "free_cash_flow": -11020068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7997117", "ebitda": "-7997127", "netIncome": "-7835665", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8127", "incomeBeforeTax": "-7835665", "interestExpense": "8127", "operatingIncome": "-7877486", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "86574", "reportedCurrency": "USD", "netInterestIncome": "8127", "nonInterestIncome": "None", "operatingExpenses": "7877486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "838569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100117", "sellingGeneralAndAdministrative": "7158558", "netIncomeFromContinuingOperations": "-7835665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9759", "currentDebt": "None", "investments": "None", "totalAssets": "24962648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "101583", "reportedCurrency": "USD", "retainedEarnings": "-136991273", "totalLiabilities": "171521", "otherCurrentAssets": "113452", "totalCurrentAssets": "24861065", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101583", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24791127", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71521", "totalCurrentLiabilities": "171521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "24747613", "commonStockSharesOutstanding": "7036000", "intangibleAssetsExcludingGoodwill": "101583", "cashAndCashEquivalentsAtCarryingValue": "24747613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7835665", "profitLoss": "None", "dividendPayout": "691711000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11036089", "capitalExpenditures": "16021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14268058", "cashflowFromInvestment": "-16021", "stockBasedCompensation": "826493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "691711000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824.15", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100117, "gross_profit": -100117, "ebit": -14417117, "ebitda": -14317000, "pretax_income": -14417266, "tax_provision": 5285766, "net_income": -14417000, "net_income_to_common": -14417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21531665, "total_current_assets": 21704125, "total_assets": 21789687, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4582130, "total_equity": 17207557, "shares_outstanding": 4217000, "goodwill_and_intangibles": 85562 }, "cash_flow": { "operating_cash_flow": -8570421, "capital_expenditure": 210436, "free_cash_flow": -8359985, "dividends_paid": 735149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114976, "ticker_id": 7009, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14417117", "ebitda": "-14317000", "netIncome": "-14417000", "grossProfit": "-100117", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100117", "interestIncome": "83878", "incomeBeforeTax": "-14417266", "interestExpense": "0", "operatingIncome": "-9204209", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5285766", "reportedCurrency": "USD", "netInterestIncome": "83878", "nonInterestIncome": "None", "operatingExpenses": "9104092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "891626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100117", "sellingGeneralAndAdministrative": "8212583", "netIncomeFromContinuingOperations": "-14417266" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6567", "currentDebt": "None", "investments": "None", "totalAssets": "21789687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "85562", "reportedCurrency": "USD", "retainedEarnings": "-129155608", "totalLiabilities": "4582130", "otherCurrentAssets": "172460", "totalCurrentAssets": "21704125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85562", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85562", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17207557", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4382130", "totalCurrentLiabilities": "4582130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382130", "cashAndShortTermInvestments": "21531665", "commonStockSharesOutstanding": "4217000", "intangibleAssetsExcludingGoodwill": "85562", "cashAndCashEquivalentsAtCarryingValue": "21531665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14417266", "profitLoss": "None", "dividendPayout": "735149000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-8570421", "capitalExpenditures": "210436", "changeInReceivables": "400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12353533", "cashflowFromInvestment": "-210436", "stockBasedCompensation": "70341", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "735149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3572676", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12353533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100117, "gross_profit": -100117, "research_and_development": 891626, "selling_general_admin": 8212583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14417117, "depreciation_amortisation": 100117, "ebitda": -14317000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14417266, "tax_provision": 5285766, "effective_tax_rate": null, "net_income": -14417000, "net_income_continuing_ops": -14417266, "net_income_to_common": -14417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21531665, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21704125, "net_ppe": null, "goodwill": null, "intangible_assets": 85562, "goodwill_and_intangibles": 85562, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85562, "total_assets": 21789687, "short_term_debt": null, "accounts_payable": 200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4582130, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382130, "total_liabilities": 4582130, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129155608, "total_equity": 17207557, "shares_outstanding": 4217000, "operating_cash_flow": -8570421, "stock_based_compensation": 70341, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210436, "dividends_paid": 735149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12353533, "free_cash_flow": -8359985, "net_change_in_cash": 3572676 }, "raw_data": { "income": { "ebit": "-14417117", "ebitda": "-14317000", "netIncome": "-14417000", "grossProfit": "-100117", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100117", "interestIncome": "83878", "incomeBeforeTax": "-14417266", "interestExpense": "0", "operatingIncome": "-9204209", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5285766", "reportedCurrency": "USD", "netInterestIncome": "83878", "nonInterestIncome": "None", "operatingExpenses": "9104092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "891626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100117", "sellingGeneralAndAdministrative": "8212583", "netIncomeFromContinuingOperations": "-14417266" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6567", "currentDebt": "None", "investments": "None", "totalAssets": "21789687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "85562", "reportedCurrency": "USD", "retainedEarnings": "-129155608", "totalLiabilities": "4582130", "otherCurrentAssets": "172460", "totalCurrentAssets": "21704125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85562", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85562", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17207557", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4382130", "totalCurrentLiabilities": "4582130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382130", "cashAndShortTermInvestments": "21531665", "commonStockSharesOutstanding": "4217000", "intangibleAssetsExcludingGoodwill": "85562", "cashAndCashEquivalentsAtCarryingValue": "21531665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14417266", "profitLoss": "None", "dividendPayout": "735149000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-8570421", "capitalExpenditures": "210436", "changeInReceivables": "400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12353533", "cashflowFromInvestment": "-210436", "stockBasedCompensation": "70341", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "735149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3572676", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12353533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89623, "gross_profit": -89623, "ebit": -10676623, "ebitda": -10587000, "pretax_income": -10677000, "tax_provision": -3715000, "net_income": -10676747, "net_income_to_common": -10676747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17958989, "total_current_assets": 18406360, "total_assets": 19551000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 350299, "total_equity": 19201000, "shares_outstanding": 3108000, "goodwill_and_intangibles": 2943484 }, "cash_flow": { "operating_cash_flow": -6667697, "capital_expenditure": 221063, "free_cash_flow": -6446634, "dividends_paid": 699815000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114981, "ticker_id": 7009, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10676623", "ebitda": "-10587000", "netIncome": "-10676747", "grossProfit": "-89623", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89623", "interestIncome": "393112", "incomeBeforeTax": "-10677000", "interestExpense": "0", "operatingIncome": "-11070000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3715000", "reportedCurrency": "USD", "netInterestIncome": "393112", "nonInterestIncome": "None", "operatingExpenses": "7658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2676000", "otherNonOperatingIncome": "-3321737", "costofGoodsAndServicesSold": "89623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89623", "sellingGeneralAndAdministrative": "5697000", "netIncomeFromContinuingOperations": "-10587124" }, "balance": { "goodwill": "1798484", "inventory": "None", "commonStock": "3252", "currentDebt": "None", "investments": "None", "totalAssets": "19551000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1145000", "reportedCurrency": "USD", "retainedEarnings": "-114738000", "totalLiabilities": "350299", "otherCurrentAssets": "47371", "totalCurrentAssets": "18406360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145000", "currentAccountsPayable": "350299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50299", "totalCurrentLiabilities": "350299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350299", "cashAndShortTermInvestments": "17958989", "commonStockSharesOutstanding": "3108000", "intangibleAssetsExcludingGoodwill": "1145000", "cashAndCashEquivalentsAtCarryingValue": "17958989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10587124", "profitLoss": "None", "dividendPayout": "699815000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "306747", "operatingCashflow": "-6667697", "capitalExpenditures": "221063", "changeInReceivables": "-306747", "changeInExchangeRate": "None", "cashflowFromFinancing": "3750454", "cashflowFromInvestment": "-3761063", "stockBasedCompensation": "822820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "699815000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6678306", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3750454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 89623, "gross_profit": -89623, "research_and_development": 2676000, "selling_general_admin": 5697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10676623, "depreciation_amortisation": 89623, "ebitda": -10587000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10677000, "tax_provision": -3715000, "effective_tax_rate": null, "net_income": -10676747, "net_income_continuing_ops": -10587124, "net_income_to_common": -10676747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17958989, "short_term_investments": null, "net_receivables": 400000, "inventory": null, "other_current_assets": null, "total_current_assets": 18406360, "net_ppe": null, "goodwill": 1798484, "intangible_assets": 1145000, "goodwill_and_intangibles": 2943484, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1145000, "total_assets": 19551000, "short_term_debt": null, "accounts_payable": 350299, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350299, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350299, "total_liabilities": 350299, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114738000, "total_equity": 19201000, "shares_outstanding": 3108000, "operating_cash_flow": -6667697, "stock_based_compensation": 822820, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221063, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3761063, "dividends_paid": 699815000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3750454, "free_cash_flow": -6446634, "net_change_in_cash": -6678306 }, "raw_data": { "income": { "ebit": "-10676623", "ebitda": "-10587000", "netIncome": "-10676747", "grossProfit": "-89623", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89623", "interestIncome": "393112", "incomeBeforeTax": "-10677000", "interestExpense": "0", "operatingIncome": "-11070000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3715000", "reportedCurrency": "USD", "netInterestIncome": "393112", "nonInterestIncome": "None", "operatingExpenses": "7658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2676000", "otherNonOperatingIncome": "-3321737", "costofGoodsAndServicesSold": "89623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89623", "sellingGeneralAndAdministrative": "5697000", "netIncomeFromContinuingOperations": "-10587124" }, "balance": { "goodwill": "1798484", "inventory": "None", "commonStock": "3252", "currentDebt": "None", "investments": "None", "totalAssets": "19551000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1145000", "reportedCurrency": "USD", "retainedEarnings": "-114738000", "totalLiabilities": "350299", "otherCurrentAssets": "47371", "totalCurrentAssets": "18406360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145000", "currentAccountsPayable": "350299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50299", "totalCurrentLiabilities": "350299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350299", "cashAndShortTermInvestments": "17958989", "commonStockSharesOutstanding": "3108000", "intangibleAssetsExcludingGoodwill": "1145000", "cashAndCashEquivalentsAtCarryingValue": "17958989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10587124", "profitLoss": "None", "dividendPayout": "699815000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "306747", "operatingCashflow": "-6667697", "capitalExpenditures": "221063", "changeInReceivables": "-306747", "changeInExchangeRate": "None", "cashflowFromFinancing": "3750454", "cashflowFromInvestment": "-3761063", "stockBasedCompensation": "822820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "699815000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6678306", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3750454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -24868000, "ebitda": -14694000, "pretax_income": -15676000, "tax_provision": -259000, "net_income": -15676000, "net_income_to_common": -15676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24637295, "total_current_assets": 24767293, "total_assets": 26344714, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 476319, "total_equity": 25868395, "shares_outstanding": 2220000, "goodwill_and_intangibles": 3154842 }, "cash_flow": { "operating_cash_flow": -7421189, "capital_expenditure": 209729, "free_cash_flow": -7211460, "dividends_paid": 2624836000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114986, "ticker_id": 7009, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24868000", "ebitda": "-14694000", "netIncome": "-15676000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "258795", "incomeBeforeTax": "-15676000", "interestExpense": "982436", "operatingIncome": "-10174000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-259000", "reportedCurrency": "USD", "netInterestIncome": "-723641", "nonInterestIncome": "None", "operatingExpenses": "10174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3458000", "otherNonOperatingIncome": "-982436", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10174000", "sellingGeneralAndAdministrative": "6715000", "netIncomeFromContinuingOperations": "-15676108" }, "balance": { "goodwill": "1577421", "inventory": "0", "commonStock": "2738", "currentDebt": "None", "investments": "None", "totalAssets": "26344714", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1577421", "reportedCurrency": "USD", "retainedEarnings": "-103497622", "totalLiabilities": "476319", "otherCurrentAssets": "36745", "totalCurrentAssets": "24767293", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "93253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577421", "currentAccountsPayable": "258056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25868395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218263", "totalCurrentLiabilities": "476319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258056", "cashAndShortTermInvestments": "24637295", "commonStockSharesOutstanding": "2220000", "intangibleAssetsExcludingGoodwill": "1577421", "cashAndCashEquivalentsAtCarryingValue": "24637295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15676108", "profitLoss": "None", "dividendPayout": "2624836000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "893154000000", "operatingCashflow": "-7421189", "capitalExpenditures": "209729", "changeInReceivables": "-82853", "changeInExchangeRate": "None", "cashflowFromFinancing": "33369815", "cashflowFromInvestment": "-5826729", "stockBasedCompensation": "2379905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624836000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20121897", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33369815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 3458000, "selling_general_admin": 6715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24868000, "depreciation_amortisation": 10174000, "ebitda": -14694000, "interest_expense": 982436, "interest_income": null, "other_non_operating": null, "pretax_income": -15676000, "tax_provision": -259000, "effective_tax_rate": null, "net_income": -15676000, "net_income_continuing_ops": -15676108, "net_income_to_common": -15676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24637295, "short_term_investments": 0, "net_receivables": 93253, "inventory": 0, "other_current_assets": null, "total_current_assets": 24767293, "net_ppe": null, "goodwill": 1577421, "intangible_assets": 1577421, "goodwill_and_intangibles": 3154842, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1577421, "total_assets": 26344714, "short_term_debt": 0, "accounts_payable": 258056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476319, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258056, "total_liabilities": 476319, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103497622, "total_equity": 25868395, "shares_outstanding": 2220000, "operating_cash_flow": -7421189, "stock_based_compensation": 2379905, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209729, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5826729, "dividends_paid": 2624836000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33369815, "free_cash_flow": -7211460, "net_change_in_cash": 20121897 }, "raw_data": { "income": { "ebit": "-24868000", "ebitda": "-14694000", "netIncome": "-15676000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "258795", "incomeBeforeTax": "-15676000", "interestExpense": "982436", "operatingIncome": "-10174000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-259000", "reportedCurrency": "USD", "netInterestIncome": "-723641", "nonInterestIncome": "None", "operatingExpenses": "10174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3458000", "otherNonOperatingIncome": "-982436", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10174000", "sellingGeneralAndAdministrative": "6715000", "netIncomeFromContinuingOperations": "-15676108" }, "balance": { "goodwill": "1577421", "inventory": "0", "commonStock": "2738", "currentDebt": "None", "investments": "None", "totalAssets": "26344714", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1577421", "reportedCurrency": "USD", "retainedEarnings": "-103497622", "totalLiabilities": "476319", "otherCurrentAssets": "36745", "totalCurrentAssets": "24767293", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "93253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577421", "currentAccountsPayable": "258056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25868395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218263", "totalCurrentLiabilities": "476319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258056", "cashAndShortTermInvestments": "24637295", "commonStockSharesOutstanding": "2220000", "intangibleAssetsExcludingGoodwill": "1577421", "cashAndCashEquivalentsAtCarryingValue": "24637295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15676108", "profitLoss": "None", "dividendPayout": "2624836000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "893154000000", "operatingCashflow": "-7421189", "capitalExpenditures": "209729", "changeInReceivables": "-82853", "changeInExchangeRate": "None", "cashflowFromFinancing": "33369815", "cashflowFromInvestment": "-5826729", "stockBasedCompensation": "2379905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2624836000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20121897", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33369815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7682147, "ebitda": -7682147, "pretax_income": -6344839, "tax_provision": null, "net_income": -6344839, "net_income_to_common": -6344839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215671445, "total_current_assets": 217137063, "total_assets": 218937386, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1291564, "total_equity": 217645822, "shares_outstanding": 32043868, "goodwill_and_intangibles": 127007 }, "cash_flow": { "operating_cash_flow": -4770408, "capital_expenditure": 7616, "free_cash_flow": -4762792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114949, "ticker_id": 7009, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7682147", "netIncome": "-6344839", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1337308", "incomeBeforeTax": "-6344839", "interestExpense": "None", "operatingIncome": "-7682147", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1337308", "nonInterestIncome": "None", "operatingExpenses": "7682147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3347627", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4334520", "netIncomeFromContinuingOperations": "-6344839" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "218937386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127007", "reportedCurrency": "USD", "retainedEarnings": "-190110022", "totalLiabilities": "1291564", "otherCurrentAssets": "1465618", "totalCurrentAssets": "217137063", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800323", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "217645822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791564", "totalCurrentLiabilities": "1291564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "215671445", "commonStockSharesOutstanding": "32043868", "intangibleAssetsExcludingGoodwill": "127007", "cashAndCashEquivalentsAtCarryingValue": "215671445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6344839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4770408", "capitalExpenditures": "7616", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18587048", "cashflowFromInvestment": "-7616", "stockBasedCompensation": "2497269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3347627, "selling_general_admin": 4334520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7682147, "depreciation_amortisation": null, "ebitda": -7682147, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6344839, "tax_provision": null, "effective_tax_rate": null, "net_income": -6344839, "net_income_continuing_ops": -6344839, "net_income_to_common": -6344839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215671445, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217137063, "net_ppe": null, "goodwill": null, "intangible_assets": 127007, "goodwill_and_intangibles": 127007, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1800323, "total_assets": 218937386, "short_term_debt": null, "accounts_payable": 500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291564, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1291564, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190110022, "total_equity": 217645822, "shares_outstanding": 32043868, "operating_cash_flow": -4770408, "stock_based_compensation": 2497269, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7616, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18587048, "free_cash_flow": -4762792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7682147", "netIncome": "-6344839", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1337308", "incomeBeforeTax": "-6344839", "interestExpense": "None", "operatingIncome": "-7682147", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1337308", "nonInterestIncome": "None", "operatingExpenses": "7682147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3347627", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4334520", "netIncomeFromContinuingOperations": "-6344839" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "218937386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127007", "reportedCurrency": "USD", "retainedEarnings": "-190110022", "totalLiabilities": "1291564", "otherCurrentAssets": "1465618", "totalCurrentAssets": "217137063", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800323", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "217645822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791564", "totalCurrentLiabilities": "1291564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "215671445", "commonStockSharesOutstanding": "32043868", "intangibleAssetsExcludingGoodwill": "127007", "cashAndCashEquivalentsAtCarryingValue": "215671445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6344839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4770408", "capitalExpenditures": "7616", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18587048", "cashflowFromInvestment": "-7616", "stockBasedCompensation": "2497269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8734448, "ebitda": -8734448, "pretax_income": -7189650, "tax_provision": null, "net_income": -7189650, "net_income_to_common": -7189650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201862421, "total_current_assets": 202575404, "total_assets": 203834795, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 847451, "total_equity": 202987344, "shares_outstanding": 33407494, "goodwill_and_intangibles": 119391 }, "cash_flow": { "operating_cash_flow": -6166281, "capital_expenditure": 4409, "free_cash_flow": -6161872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114950, "ticker_id": 7009, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8734448", "netIncome": "-7189650", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1544798", "incomeBeforeTax": "-7189650", "interestExpense": "None", "operatingIncome": "-8734448", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1544798", "nonInterestIncome": "None", "operatingExpenses": "8734448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3864864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4869564", "netIncomeFromContinuingOperations": "-7189650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33407", "currentDebt": "None", "investments": "None", "totalAssets": "203834795", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119391", "reportedCurrency": "USD", "retainedEarnings": "-183765183", "totalLiabilities": "847451", "otherCurrentAssets": "712983", "totalCurrentAssets": "202575404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259391", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "202987344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247451", "totalCurrentLiabilities": "847451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "201862421", "commonStockSharesOutstanding": "33407494", "intangibleAssetsExcludingGoodwill": "119391", "cashAndCashEquivalentsAtCarryingValue": "201862421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6166281", "capitalExpenditures": "4409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54702977", "cashflowFromInvestment": "-4409", "stockBasedCompensation": "2043168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3864864, "selling_general_admin": 4869564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8734448, "depreciation_amortisation": null, "ebitda": -8734448, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7189650, "tax_provision": null, "effective_tax_rate": null, "net_income": -7189650, "net_income_continuing_ops": -7189650, "net_income_to_common": -7189650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201862421, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202575404, "net_ppe": null, "goodwill": null, "intangible_assets": 119391, "goodwill_and_intangibles": 119391, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259391, "total_assets": 203834795, "short_term_debt": null, "accounts_payable": 600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 847451, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183765183, "total_equity": 202987344, "shares_outstanding": 33407494, "operating_cash_flow": -6166281, "stock_based_compensation": 2043168, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4409, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54702977, "free_cash_flow": -6161872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8734448", "netIncome": "-7189650", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1544798", "incomeBeforeTax": "-7189650", "interestExpense": "None", "operatingIncome": "-8734448", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1544798", "nonInterestIncome": "None", "operatingExpenses": "8734448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3864864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4869564", "netIncomeFromContinuingOperations": "-7189650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33407", "currentDebt": "None", "investments": "None", "totalAssets": "203834795", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119391", "reportedCurrency": "USD", "retainedEarnings": "-183765183", "totalLiabilities": "847451", "otherCurrentAssets": "712983", "totalCurrentAssets": "202575404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259391", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "202987344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247451", "totalCurrentLiabilities": "847451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "201862421", "commonStockSharesOutstanding": "33407494", "intangibleAssetsExcludingGoodwill": "119391", "cashAndCashEquivalentsAtCarryingValue": "201862421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6166281", "capitalExpenditures": "4409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54702977", "cashflowFromInvestment": "-4409", "stockBasedCompensation": "2043168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4099245, "ebitda": 1104955, "pretax_income": -4099245, "tax_provision": null, "net_income": -4099245, "net_income_to_common": -4099245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153330000, "total_current_assets": 154623000, "total_assets": 155065000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1560000, "total_equity": 153505000, "shares_outstanding": 22498638, "goodwill_and_intangibles": 114982 }, "cash_flow": { "operating_cash_flow": -2510167, "capital_expenditure": 3, "free_cash_flow": -2510164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114952, "ticker_id": 7009, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4099245", "ebitda": "1104955", "netIncome": "-4099245", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1104955", "incomeBeforeTax": "-4099245", "interestExpense": "None", "operatingIncome": "-5204200", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1104955", "nonInterestIncome": "None", "operatingExpenses": "5204200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2039857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5204200", "sellingGeneralAndAdministrative": "3139343", "netIncomeFromContinuingOperations": "-4099245" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30385", "currentDebt": "None", "investments": "None", "totalAssets": "155065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114982", "reportedCurrency": "USD", "retainedEarnings": "-176575000", "totalLiabilities": "1560000", "otherCurrentAssets": "1293000", "totalCurrentAssets": "154623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442000", "currentAccountsPayable": "460097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "153505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "1560097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-97", "cashAndShortTermInvestments": "153330000", "commonStockSharesOutstanding": "22498638", "intangibleAssetsExcludingGoodwill": "114982", "cashAndCashEquivalentsAtCarryingValue": "153330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4099245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2510167", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57938945", "cashflowFromInvestment": "None", "stockBasedCompensation": "1640569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2039857, "selling_general_admin": 3139343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4099245, "depreciation_amortisation": 5204200, "ebitda": 1104955, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4099245, "tax_provision": null, "effective_tax_rate": null, "net_income": -4099245, "net_income_continuing_ops": -4099245, "net_income_to_common": -4099245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154623000, "net_ppe": null, "goodwill": null, "intangible_assets": 114982, "goodwill_and_intangibles": 114982, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442000, "total_assets": 155065000, "short_term_debt": null, "accounts_payable": 460097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1560097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -97, "total_liabilities": 1560000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176575000, "total_equity": 153505000, "shares_outstanding": 22498638, "operating_cash_flow": -2510167, "stock_based_compensation": 1640569, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57938945, "free_cash_flow": -2510164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4099245", "ebitda": "1104955", "netIncome": "-4099245", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1104955", "incomeBeforeTax": "-4099245", "interestExpense": "None", "operatingIncome": "-5204200", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1104955", "nonInterestIncome": "None", "operatingExpenses": "5204200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2039857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5204200", "sellingGeneralAndAdministrative": "3139343", "netIncomeFromContinuingOperations": "-4099245" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30385", "currentDebt": "None", "investments": "None", "totalAssets": "155065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114982", "reportedCurrency": "USD", "retainedEarnings": "-176575000", "totalLiabilities": "1560000", "otherCurrentAssets": "1293000", "totalCurrentAssets": "154623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442000", "currentAccountsPayable": "460097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "153505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "1560097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-97", "cashAndShortTermInvestments": "153330000", "commonStockSharesOutstanding": "22498638", "intangibleAssetsExcludingGoodwill": "114982", "cashAndCashEquivalentsAtCarryingValue": "153330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4099245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2510167", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57938945", "cashflowFromInvestment": "None", "stockBasedCompensation": "1640569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4142501, "ebitda": -4142501, "pretax_income": -3520434, "tax_provision": null, "net_income": -3520434, "net_income_to_common": -3520434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97901357, "total_current_assets": 98362270, "total_assets": 98968970, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1194377, "total_equity": 97774593, "shares_outstanding": 22257221, "goodwill_and_intangibles": 114981 }, "cash_flow": { "operating_cash_flow": -2305177, "capital_expenditure": 3, "free_cash_flow": -2305174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114953, "ticker_id": 7009, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4142501", "ebitda": "-4142501", "netIncome": "-3520434", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "622067", "incomeBeforeTax": "-3520434", "interestExpense": "None", "operatingIncome": "-4142501", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "622067", "nonInterestIncome": "None", "operatingExpenses": "4142501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1639864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2502637", "netIncomeFromContinuingOperations": "-3520434" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25545", "currentDebt": "None", "investments": "None", "totalAssets": "98968970", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "114981", "reportedCurrency": "USD", "retainedEarnings": "-172476288", "totalLiabilities": "1194377", "otherCurrentAssets": "460913", "totalCurrentAssets": "98362270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606700", "currentAccountsPayable": "400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97774593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "794377", "totalCurrentLiabilities": "1194377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97901357", "commonStockSharesOutstanding": "22257221", "intangibleAssetsExcludingGoodwill": "114981", "cashAndCashEquivalentsAtCarryingValue": "97901357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3520434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2305177", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43282662", "cashflowFromInvestment": "-6116", "stockBasedCompensation": "750892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1639864, "selling_general_admin": 2502637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4142501, "depreciation_amortisation": null, "ebitda": -4142501, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3520434, "tax_provision": null, "effective_tax_rate": null, "net_income": -3520434, "net_income_continuing_ops": -3520434, "net_income_to_common": -3520434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97901357, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98362270, "net_ppe": null, "goodwill": null, "intangible_assets": 114981, "goodwill_and_intangibles": 114981, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606700, "total_assets": 98968970, "short_term_debt": null, "accounts_payable": 400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1194377, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172476288, "total_equity": 97774593, "shares_outstanding": 22257221, "operating_cash_flow": -2305177, "stock_based_compensation": 750892, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43282662, "free_cash_flow": -2305174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4142501", "ebitda": "-4142501", "netIncome": "-3520434", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "622067", "incomeBeforeTax": "-3520434", "interestExpense": "None", "operatingIncome": "-4142501", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "622067", "nonInterestIncome": "None", "operatingExpenses": "4142501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1639864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2502637", "netIncomeFromContinuingOperations": "-3520434" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25545", "currentDebt": "None", "investments": "None", "totalAssets": "98968970", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "114981", "reportedCurrency": "USD", "retainedEarnings": "-172476288", "totalLiabilities": "1194377", "otherCurrentAssets": "460913", "totalCurrentAssets": "98362270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606700", "currentAccountsPayable": "400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97774593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "794377", "totalCurrentLiabilities": "1194377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97901357", "commonStockSharesOutstanding": "22257221", "intangibleAssetsExcludingGoodwill": "114981", "cashAndCashEquivalentsAtCarryingValue": "97901357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3520434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2305177", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43282662", "cashflowFromInvestment": "-6116", "stockBasedCompensation": "750892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5146000, "ebitda": -5145923, "pretax_income": -4771012, "tax_provision": null, "net_income": -4771012, "net_income_to_common": -4771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56929988, "total_current_assets": 57476255, "total_assets": 58287682, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 966209, "total_equity": 57321473, "shares_outstanding": 19547312, "goodwill_and_intangibles": 108865 }, "cash_flow": { "operating_cash_flow": -3299853, "capital_expenditure": 3, "free_cash_flow": -3299850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114954, "ticker_id": 7009, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5146000", "ebitda": "-5145923", "netIncome": "-4771012", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "374911", "incomeBeforeTax": "-4771012", "interestExpense": "None", "operatingIncome": "-5145923", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "374911", "nonInterestIncome": "None", "operatingExpenses": "5145923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1665913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3480010", "netIncomeFromContinuingOperations": "-4771012" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21557", "currentDebt": "None", "investments": "None", "totalAssets": "58287682", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-168955854", "totalLiabilities": "966209", "otherCurrentAssets": "546267", "totalCurrentAssets": "57476255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811427", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57321473", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666209", "totalCurrentLiabilities": "966209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "56929988", "commonStockSharesOutstanding": "19547312", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "56929988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4771012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3299853", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20239014", "cashflowFromInvestment": "None", "stockBasedCompensation": "1355181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1665913, "selling_general_admin": 3480010, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5146000, "depreciation_amortisation": null, "ebitda": -5145923, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4771012, "tax_provision": null, "effective_tax_rate": null, "net_income": -4771012, "net_income_continuing_ops": -4771012, "net_income_to_common": -4771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56929988, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57476255, "net_ppe": null, "goodwill": null, "intangible_assets": 108865, "goodwill_and_intangibles": 108865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811427, "total_assets": 58287682, "short_term_debt": null, "accounts_payable": 300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966209, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 966209, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168955854, "total_equity": 57321473, "shares_outstanding": 19547312, "operating_cash_flow": -3299853, "stock_based_compensation": 1355181, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20239014, "free_cash_flow": -3299850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5146000", "ebitda": "-5145923", "netIncome": "-4771012", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "374911", "incomeBeforeTax": "-4771012", "interestExpense": "None", "operatingIncome": "-5145923", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "374911", "nonInterestIncome": "None", "operatingExpenses": "5145923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1665913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3480010", "netIncomeFromContinuingOperations": "-4771012" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21557", "currentDebt": "None", "investments": "None", "totalAssets": "58287682", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-168955854", "totalLiabilities": "966209", "otherCurrentAssets": "546267", "totalCurrentAssets": "57476255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811427", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57321473", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666209", "totalCurrentLiabilities": "966209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "56929988", "commonStockSharesOutstanding": "19547312", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "56929988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4771012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3299853", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20239014", "cashflowFromInvestment": "None", "stockBasedCompensation": "1355181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4201000, "ebitda": -4200894, "pretax_income": -3936687, "tax_provision": 3509154, "net_income": -3936687, "net_income_to_common": -3936687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39990827, "total_current_assets": 40315205, "total_assets": 40952875, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 424585, "total_equity": 40528290, "shares_outstanding": 14488000, "goodwill_and_intangibles": 108865 }, "cash_flow": { "operating_cash_flow": -3824420, "capital_expenditure": 0, "free_cash_flow": -3824420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114955, "ticker_id": 7009, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4201000", "ebitda": "-4200894", "netIncome": "-3936687", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "264207", "incomeBeforeTax": "-3936687", "interestExpense": "None", "operatingIncome": "-4200894", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3509154", "reportedCurrency": "USD", "netInterestIncome": "264207", "nonInterestIncome": "None", "operatingExpenses": "4200894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1366942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2833952", "netIncomeFromContinuingOperations": "-3936687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18784", "currentDebt": "None", "investments": "None", "totalAssets": "40952875", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-164184842", "totalLiabilities": "424585", "otherCurrentAssets": "324378", "totalCurrentAssets": "40315205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637670", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40528290", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224585", "totalCurrentLiabilities": "424585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39990827", "commonStockSharesOutstanding": "14488000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "39990827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3936687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3824420", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17180296", "cashflowFromInvestment": "None", "stockBasedCompensation": "808634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1366942, "selling_general_admin": 2833952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4201000, "depreciation_amortisation": null, "ebitda": -4200894, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3936687, "tax_provision": 3509154, "effective_tax_rate": null, "net_income": -3936687, "net_income_continuing_ops": -3936687, "net_income_to_common": -3936687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39990827, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40315205, "net_ppe": null, "goodwill": null, "intangible_assets": 108865, "goodwill_and_intangibles": 108865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637670, "total_assets": 40952875, "short_term_debt": null, "accounts_payable": 200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424585, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 424585, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164184842, "total_equity": 40528290, "shares_outstanding": 14488000, "operating_cash_flow": -3824420, "stock_based_compensation": 808634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17180296, "free_cash_flow": -3824420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4201000", "ebitda": "-4200894", "netIncome": "-3936687", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "264207", "incomeBeforeTax": "-3936687", "interestExpense": "None", "operatingIncome": "-4200894", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3509154", "reportedCurrency": "USD", "netInterestIncome": "264207", "nonInterestIncome": "None", "operatingExpenses": "4200894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1366942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2833952", "netIncomeFromContinuingOperations": "-3936687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18784", "currentDebt": "None", "investments": "None", "totalAssets": "40952875", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-164184842", "totalLiabilities": "424585", "otherCurrentAssets": "324378", "totalCurrentAssets": "40315205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637670", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40528290", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224585", "totalCurrentLiabilities": "424585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39990827", "commonStockSharesOutstanding": "14488000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "39990827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3936687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3824420", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17180296", "cashflowFromInvestment": "None", "stockBasedCompensation": "808634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3293459, "ebitda": -2974810, "pretax_income": -2656161, "tax_provision": 3509154, "net_income": -2656161, "net_income_to_common": -2656161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26634951, "total_current_assets": 27038873, "total_assets": 27620613, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1159566, "total_equity": 26461047, "shares_outstanding": 14190000, "goodwill_and_intangibles": 108865 }, "cash_flow": { "operating_cash_flow": -1943829, "capital_expenditure": 0, "free_cash_flow": -1943829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114957, "ticker_id": 7009, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3293459", "ebitda": "-2974810", "netIncome": "-2656161", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "318649", "incomeBeforeTax": "-2656161", "interestExpense": "None", "operatingIncome": "-2974810", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3509154", "reportedCurrency": "USD", "netInterestIncome": "318649", "nonInterestIncome": "None", "operatingExpenses": "2974810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318649", "sellingGeneralAndAdministrative": "1676209", "netIncomeFromContinuingOperations": "-2656161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15276", "currentDebt": "None", "investments": "None", "totalAssets": "27620613", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-160248155", "totalLiabilities": "1159566", "otherCurrentAssets": "403922", "totalCurrentAssets": "27038873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581740", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26461047", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059566", "totalCurrentLiabilities": "1159566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26634951", "commonStockSharesOutstanding": "14190000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "26634951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2656161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1943829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1511741", "cashflowFromInvestment": "None", "stockBasedCompensation": "388477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1298601, "selling_general_admin": 1676209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3293459, "depreciation_amortisation": 318649, "ebitda": -2974810, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2656161, "tax_provision": 3509154, "effective_tax_rate": null, "net_income": -2656161, "net_income_continuing_ops": -2656161, "net_income_to_common": -2656161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26634951, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27038873, "net_ppe": null, "goodwill": null, "intangible_assets": 108865, "goodwill_and_intangibles": 108865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581740, "total_assets": 27620613, "short_term_debt": null, "accounts_payable": 100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1159566, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160248155, "total_equity": 26461047, "shares_outstanding": 14190000, "operating_cash_flow": -1943829, "stock_based_compensation": 388477, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1511741, "free_cash_flow": -1943829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3293459", "ebitda": "-2974810", "netIncome": "-2656161", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "318649", "incomeBeforeTax": "-2656161", "interestExpense": "None", "operatingIncome": "-2974810", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3509154", "reportedCurrency": "USD", "netInterestIncome": "318649", "nonInterestIncome": "None", "operatingExpenses": "2974810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318649", "sellingGeneralAndAdministrative": "1676209", "netIncomeFromContinuingOperations": "-2656161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15276", "currentDebt": "None", "investments": "None", "totalAssets": "27620613", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-160248155", "totalLiabilities": "1159566", "otherCurrentAssets": "403922", "totalCurrentAssets": "27038873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581740", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26461047", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059566", "totalCurrentLiabilities": "1159566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26634951", "commonStockSharesOutstanding": "14190000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "26634951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2656161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1943829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1511741", "cashflowFromInvestment": "None", "stockBasedCompensation": "388477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5404445, "ebitda": -2702225, "pretax_income": -2374634, "tax_provision": -327586, "net_income": -2374634, "net_income_to_common": -2374634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27067039, "total_current_assets": 27369707, "total_assets": 27954822, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 932832, "total_equity": 27021990, "shares_outstanding": 13930000, "goodwill_and_intangibles": 108865 }, "cash_flow": { "operating_cash_flow": -1847441, "capital_expenditure": 0, "free_cash_flow": -1847441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114958, "ticker_id": 7009, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5404445", "ebitda": "-2702225", "netIncome": "-2374634", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "327591", "incomeBeforeTax": "-2374634", "interestExpense": "None", "operatingIncome": "-2702225", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-327586", "reportedCurrency": "USD", "netInterestIncome": "327591", "nonInterestIncome": "None", "operatingExpenses": "2702225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "909612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2702225", "sellingGeneralAndAdministrative": "1792613", "netIncomeFromContinuingOperations": "-2374634" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14591", "currentDebt": "None", "investments": "None", "totalAssets": "27954822", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-157591994", "totalLiabilities": "932832", "otherCurrentAssets": "302668", "totalCurrentAssets": "27369707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585115", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27021990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "732832", "totalCurrentLiabilities": "932832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27067039", "commonStockSharesOutstanding": "13930000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "27067039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2374634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1847441", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "972059", "cashflowFromInvestment": "None", "stockBasedCompensation": "384216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 909612, "selling_general_admin": 1792613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5404445, "depreciation_amortisation": 2702225, "ebitda": -2702225, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2374634, "tax_provision": -327586, "effective_tax_rate": null, "net_income": -2374634, "net_income_continuing_ops": -2374634, "net_income_to_common": -2374634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27067039, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27369707, "net_ppe": null, "goodwill": null, "intangible_assets": 108865, "goodwill_and_intangibles": 108865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585115, "total_assets": 27954822, "short_term_debt": null, "accounts_payable": 200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932832, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 932832, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157591994, "total_equity": 27021990, "shares_outstanding": 13930000, "operating_cash_flow": -1847441, "stock_based_compensation": 384216, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 972059, "free_cash_flow": -1847441, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5404445", "ebitda": "-2702225", "netIncome": "-2374634", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "327591", "incomeBeforeTax": "-2374634", "interestExpense": "None", "operatingIncome": "-2702225", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-327586", "reportedCurrency": "USD", "netInterestIncome": "327591", "nonInterestIncome": "None", "operatingExpenses": "2702225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "909612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2702225", "sellingGeneralAndAdministrative": "1792613", "netIncomeFromContinuingOperations": "-2374634" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14591", "currentDebt": "None", "investments": "None", "totalAssets": "27954822", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-157591994", "totalLiabilities": "932832", "otherCurrentAssets": "302668", "totalCurrentAssets": "27369707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585115", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27021990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "732832", "totalCurrentLiabilities": "932832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27067039", "commonStockSharesOutstanding": "13930000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "27067039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2374634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1847441", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "972059", "cashflowFromInvestment": "None", "stockBasedCompensation": "384216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6363138, "ebitda": -3181568, "pretax_income": -2819584, "tax_provision": -3181568, "net_income": -2819584, "net_income_to_common": -2819584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27942421, "total_current_assets": 28344280, "total_assets": 28932770, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 907421, "total_equity": 28025349, "shares_outstanding": 13492000, "goodwill_and_intangibles": 108865 }, "cash_flow": { "operating_cash_flow": -1878006, "capital_expenditure": 0, "free_cash_flow": -1878006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114959, "ticker_id": 7009, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6363138", "ebitda": "-3181568", "netIncome": "-2819584", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "361984", "incomeBeforeTax": "-2819584", "interestExpense": "None", "operatingIncome": "-3181568", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3181568", "reportedCurrency": "USD", "netInterestIncome": "361984", "nonInterestIncome": "None", "operatingExpenses": "3181568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1023823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3181568", "sellingGeneralAndAdministrative": "2157745", "netIncomeFromContinuingOperations": "-2819584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14190", "currentDebt": "None", "investments": "None", "totalAssets": "28932770", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-155217360", "totalLiabilities": "907421", "otherCurrentAssets": "401859", "totalCurrentAssets": "28344280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588490", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28025349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707421", "totalCurrentLiabilities": "907421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27942421", "commonStockSharesOutstanding": "13492000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "27942421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2819584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1878006", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1221982", "cashflowFromInvestment": "None", "stockBasedCompensation": "456904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1023823, "selling_general_admin": 2157745, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6363138, "depreciation_amortisation": 3181568, "ebitda": -3181568, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2819584, "tax_provision": -3181568, "effective_tax_rate": null, "net_income": -2819584, "net_income_continuing_ops": -2819584, "net_income_to_common": -2819584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27942421, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28344280, "net_ppe": null, "goodwill": null, "intangible_assets": 108865, "goodwill_and_intangibles": 108865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588490, "total_assets": 28932770, "short_term_debt": null, "accounts_payable": 200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907421, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 907421, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155217360, "total_equity": 28025349, "shares_outstanding": 13492000, "operating_cash_flow": -1878006, "stock_based_compensation": 456904, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1221982, "free_cash_flow": -1878006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6363138", "ebitda": "-3181568", "netIncome": "-2819584", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "361984", "incomeBeforeTax": "-2819584", "interestExpense": "None", "operatingIncome": "-3181568", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3181568", "reportedCurrency": "USD", "netInterestIncome": "361984", "nonInterestIncome": "None", "operatingExpenses": "3181568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1023823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3181568", "sellingGeneralAndAdministrative": "2157745", "netIncomeFromContinuingOperations": "-2819584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14190", "currentDebt": "None", "investments": "None", "totalAssets": "28932770", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-155217360", "totalLiabilities": "907421", "otherCurrentAssets": "401859", "totalCurrentAssets": "28344280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588490", "currentAccountsPayable": "200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28025349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707421", "totalCurrentLiabilities": "907421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27942421", "commonStockSharesOutstanding": "13492000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "27942421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2819584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1878006", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1221982", "cashflowFromInvestment": "None", "stockBasedCompensation": "456904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5003113, "ebitda": -2633099, "pretax_income": -2370014, "tax_provision": -2633.1, "net_income": -2370014, "net_income_to_common": -2370014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28598445, "total_current_assets": 28805508, "total_assets": 29397373, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 486326, "total_equity": 28911047, "shares_outstanding": 12692000, "goodwill_and_intangibles": 108865 }, "cash_flow": { "operating_cash_flow": -2339782, "capital_expenditure": 2, "free_cash_flow": -2339780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114960, "ticker_id": 7009, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5003113", "ebitda": "-2633099", "netIncome": "-2370014", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "263085", "incomeBeforeTax": "-2370014", "interestExpense": "2057608000000", "operatingIncome": "-2633099", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2633.10", "reportedCurrency": "USD", "netInterestIncome": "263085", "nonInterestIncome": "None", "operatingExpenses": "2633099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555215", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633099", "sellingGeneralAndAdministrative": "2077884", "netIncomeFromContinuingOperations": "-2370014" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13698", "currentDebt": "None", "investments": "None", "totalAssets": "29397373", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-152397776", "totalLiabilities": "486326", "otherCurrentAssets": "207063", "totalCurrentAssets": "28805508", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591865", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28911047", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386326", "totalCurrentLiabilities": "486326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28598445", "commonStockSharesOutstanding": "12692000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "28598445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2370014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2339782", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1702335", "cashflowFromInvestment": "None", "stockBasedCompensation": "355830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221.61", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 555215, "selling_general_admin": 2077884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5003113, "depreciation_amortisation": 2633099, "ebitda": -2633099, "interest_expense": 2057608000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2370014, "tax_provision": -2633.1, "effective_tax_rate": null, "net_income": -2370014, "net_income_continuing_ops": -2370014, "net_income_to_common": -2370014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28598445, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28805508, "net_ppe": null, "goodwill": null, "intangible_assets": 108865, "goodwill_and_intangibles": 108865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591865, "total_assets": 29397373, "short_term_debt": null, "accounts_payable": 100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 486326, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152397776, "total_equity": 28911047, "shares_outstanding": 12692000, "operating_cash_flow": -2339782, "stock_based_compensation": 355830, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1702335, "free_cash_flow": -2339780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5003113", "ebitda": "-2633099", "netIncome": "-2370014", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "263085", "incomeBeforeTax": "-2370014", "interestExpense": "2057608000000", "operatingIncome": "-2633099", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2633.10", "reportedCurrency": "USD", "netInterestIncome": "263085", "nonInterestIncome": "None", "operatingExpenses": "2633099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555215", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633099", "sellingGeneralAndAdministrative": "2077884", "netIncomeFromContinuingOperations": "-2370014" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13698", "currentDebt": "None", "investments": "None", "totalAssets": "29397373", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-152397776", "totalLiabilities": "486326", "otherCurrentAssets": "207063", "totalCurrentAssets": "28805508", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591865", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28911047", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386326", "totalCurrentLiabilities": "486326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28598445", "commonStockSharesOutstanding": "12692000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "28598445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2370014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2339782", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1702335", "cashflowFromInvestment": "None", "stockBasedCompensation": "355830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221.61", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4323786, "ebitda": -2161893, "pretax_income": -1839828, "tax_provision": -2161.89, "net_income": -1839828, "net_income_to_common": -1839828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29235892, "total_current_assets": 29488295, "total_assets": 30083535, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 875639, "total_equity": 29207896, "shares_outstanding": 12252000, "goodwill_and_intangibles": 108865 }, "cash_flow": { "operating_cash_flow": -1134588, "capital_expenditure": 640, "free_cash_flow": -1133948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114962, "ticker_id": 7009, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4323786", "ebitda": "-2161893", "netIncome": "-1839828", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "322065", "incomeBeforeTax": "-1839828", "interestExpense": "None", "operatingIncome": "-2161893", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2161.89", "reportedCurrency": "USD", "netInterestIncome": "322065", "nonInterestIncome": "None", "operatingExpenses": "2161893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552751", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2161893", "sellingGeneralAndAdministrative": "1609142", "netIncomeFromContinuingOperations": "-1839828" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12934", "currentDebt": "None", "investments": "None", "totalAssets": "30083535", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-150027762", "totalLiabilities": "875639", "otherCurrentAssets": "252403", "totalCurrentAssets": "29488295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595240", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29207896", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775639", "totalCurrentLiabilities": "875639", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29235892", "commonStockSharesOutstanding": "12252000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "29235892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1839828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1134588", "capitalExpenditures": "640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2167104", "cashflowFromInvestment": "-640", "stockBasedCompensation": "300729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 552751, "selling_general_admin": 1609142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4323786, "depreciation_amortisation": 2161893, "ebitda": -2161893, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1839828, "tax_provision": -2161.89, "effective_tax_rate": null, "net_income": -1839828, "net_income_continuing_ops": -1839828, "net_income_to_common": -1839828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29235892, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29488295, "net_ppe": null, "goodwill": null, "intangible_assets": 108865, "goodwill_and_intangibles": 108865, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595240, "total_assets": 30083535, "short_term_debt": null, "accounts_payable": 100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 875639, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 875639, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150027762, "total_equity": 29207896, "shares_outstanding": 12252000, "operating_cash_flow": -1134588, "stock_based_compensation": 300729, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 640, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2167104, "free_cash_flow": -1133948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4323786", "ebitda": "-2161893", "netIncome": "-1839828", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "322065", "incomeBeforeTax": "-1839828", "interestExpense": "None", "operatingIncome": "-2161893", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2161.89", "reportedCurrency": "USD", "netInterestIncome": "322065", "nonInterestIncome": "None", "operatingExpenses": "2161893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552751", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2161893", "sellingGeneralAndAdministrative": "1609142", "netIncomeFromContinuingOperations": "-1839828" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12934", "currentDebt": "None", "investments": "None", "totalAssets": "30083535", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "108865", "reportedCurrency": "USD", "retainedEarnings": "-150027762", "totalLiabilities": "875639", "otherCurrentAssets": "252403", "totalCurrentAssets": "29488295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595240", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29207896", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775639", "totalCurrentLiabilities": "875639", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29235892", "commonStockSharesOutstanding": "12252000", "intangibleAssetsExcludingGoodwill": "108865", "cashAndCashEquivalentsAtCarryingValue": "29235892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1839828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1134588", "capitalExpenditures": "640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2167104", "cashflowFromInvestment": "-640", "stockBasedCompensation": "300729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1965636.67, "ebitda": -1963673, "pretax_income": -1672224, "tax_provision": -1963.67, "net_income": -1672224, "net_income_to_common": -1672224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28204016, "total_current_assets": 28559635, "total_assets": 29157610, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 592719, "total_equity": 28564891, "shares_outstanding": 11774000, "goodwill_and_intangibles": 108225 }, "cash_flow": { "operating_cash_flow": -1430617, "capital_expenditure": 0, "free_cash_flow": -1430617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114963, "ticker_id": 7009, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:32.544819+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1965636.67", "ebitda": "-1963673", "netIncome": "-1672224", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "291449", "incomeBeforeTax": "-1672224", "interestExpense": "None", "operatingIncome": "-1963673", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1963.67", "reportedCurrency": "USD", "netInterestIncome": "291449", "nonInterestIncome": "None", "operatingExpenses": "1963673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1963673", "sellingGeneralAndAdministrative": "1596818", "netIncomeFromContinuingOperations": "-1672224" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12485", "currentDebt": "None", "investments": "None", "totalAssets": "29157610", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108225", "reportedCurrency": "USD", "retainedEarnings": "-148187934", "totalLiabilities": "592719", "otherCurrentAssets": "355619", "totalCurrentAssets": "28559635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597975", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28564891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492719", "totalCurrentLiabilities": "592719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28204016", "commonStockSharesOutstanding": "11774000", "intangibleAssetsExcludingGoodwill": "108225", "cashAndCashEquivalentsAtCarryingValue": "28204016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1672224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1430617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1583330", "cashflowFromInvestment": "None", "stockBasedCompensation": "316798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 366855, "selling_general_admin": 1596818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1965636.67, "depreciation_amortisation": 1963673, "ebitda": -1963673, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1672224, "tax_provision": -1963.67, "effective_tax_rate": null, "net_income": -1672224, "net_income_continuing_ops": -1672224, "net_income_to_common": -1672224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28204016, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28559635, "net_ppe": null, "goodwill": null, "intangible_assets": 108225, "goodwill_and_intangibles": 108225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597975, "total_assets": 29157610, "short_term_debt": null, "accounts_payable": 100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592719, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 592719, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148187934, "total_equity": 28564891, "shares_outstanding": 11774000, "operating_cash_flow": -1430617, "stock_based_compensation": 316798, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1583330, "free_cash_flow": -1430617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1965636.67", "ebitda": "-1963673", "netIncome": "-1672224", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "291449", "incomeBeforeTax": "-1672224", "interestExpense": "None", "operatingIncome": "-1963673", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1963.67", "reportedCurrency": "USD", "netInterestIncome": "291449", "nonInterestIncome": "None", "operatingExpenses": "1963673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1963673", "sellingGeneralAndAdministrative": "1596818", "netIncomeFromContinuingOperations": "-1672224" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12485", "currentDebt": "None", "investments": "None", "totalAssets": "29157610", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108225", "reportedCurrency": "USD", "retainedEarnings": "-148187934", "totalLiabilities": "592719", "otherCurrentAssets": "355619", "totalCurrentAssets": "28559635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597975", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28564891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492719", "totalCurrentLiabilities": "592719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28204016", "commonStockSharesOutstanding": "11774000", "intangibleAssetsExcludingGoodwill": "108225", "cashAndCashEquivalentsAtCarryingValue": "28204016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1672224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1430617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1583330", "cashflowFromInvestment": "None", "stockBasedCompensation": "316798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }