{ "ticker": { "uuid": "e9f11677-428f-4c55-a06d-cbfc96d2a666", "symbol": "BONLON", "name": "Bonlon Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e9f11677-428f-4c55-a06d-cbfc96d2a666/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9f11677-428f-4c55-a06d-cbfc96d2a666/" }, "ticker_metadata": { "id": 13154, "uuid": "e9f11677-428f-4c55-a06d-cbfc96d2a666", "symbol": "BONLON", "name": "Bonlon Industries Limited", "asset_type": "equity", "market_cap": 758057984, "stock_exchange_id": 7, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Bonlon Industries Limited manufactures and trades in ferrous and non-ferrous metals in India and internationally. It operates through Metal, Trading, Manufacturing, and Hotel segments. The company offers copper wire rods for use in electrical and other engineering industries; and copper wires for use in power generation and transmission, power distribution, telecommunication, electronic circuitry, and electrical equipment applications. It also deals in wire rods, wires, ingots, and cathode products made from metals, such as copper, aluminum, lead, zinc, etc.; and manufactures plastic insulated power cables. In addition, the company operates the Hotel Bonlon Inn in Delhi; engages in the civil construction business. It also exports its cable products primarily to the United Arab Emirates and Nigeria. The company was incorporated in 1997 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9f11677-428f-4c55-a06d-cbfc96d2a666", "symbol": "BONLON", "name": "Bonlon Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e9f11677-428f-4c55-a06d-cbfc96d2a666/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9f11677-428f-4c55-a06d-cbfc96d2a666/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.58, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 42.78, "market_cap": 606764041.06, "pe_ratio": 27.0998, "earnings_yield": 0.0369, "ebitda_to_ev": 0.0675, "shareholder_yield": 0, "roe": 0.027, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.6659 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.781844+00:00", "batch_id": "" }, "size": { "price_close": 42.78, "market_cap": 606764041.0566, "market_cap_usd": 606764041.0566, "enterprise_value": 1016200041.0566, "shares_outstanding": 14183358, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.0998, "pb_ratio": 0.7311, "ptbv_ratio": 0.7311, "ps_ratio": 0.0876, "pcf_ratio": 1.7055, "pfcf_ratio": 2.0531, "ev_ebitda": 14.8074, "ev_ebit": 35.1335, "ev_sales": 0.1468, "ev_fcf": 3.4384, "earnings_yield": 0.0369, "fcf_yield": 0.2908, "price_to_sales": 0.0876, "price_to_book": 0.7311, "price_to_cashflow": 1.7055, "ebitda_to_ev": 0.0675, "sales_yield": 6.8124 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0274, "total_yield": 0.0274 }, "quality": { "gross_margin": 0.0666, "operating_margin": 0.0042, "net_margin": 0.0032, "ebitda_margin": 0.0099, "fcf_margin": 0.0427, "roe": 0.027, "roa": 0.0139, "roic": 0.0175, "roc_greenblatt": null, "asset_turnover": 4.3071, "cash_conversion": 13.1997, "accruals_ratio": -0.2074, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.1992, "revenue_stability_5y": 0.2118, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2869, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.966, "debt_to_assets": 0.2566, "interest_coverage": 1.2046, "current_ratio": 1.8054, "quick_ratio": 1.8054, "net_debt": 409436000, "local_beta": null, "volatility_252d": 0.6659, "volatility_60d": 0.6869, "max_drawdown_12m": -0.232, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4433, "revenue_growth_3y_cagr": 0.1716, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1553, "eps_growth_3y_cagr": 0.083, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.034, "revenue_growth": 0.4433, "earnings_growth": 0.1553 }, "momentum": { "price_return_1m": -0.232, "price_return_3m": 0.1083, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.232, "distance_from_52w_low": 0.1837, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 6922731000, "gross_profit_ttm": 461181000, "ebit_ttm": 28924000, "ebitda_ttm": 68628000, "net_income_ttm": 22390000, "eps_diluted_ttm": 1.5786, "operating_cash_flow_ttm": 355770000, "capital_expenditure_ttm": -60228000, "fcf_ttm": 295542000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 24012000, "cash_and_equivalents": 2964000, "total_current_assets": 1247001000, "total_current_liabilities": 690708000, "net_ppe": null, "total_assets": 1607292000, "total_debt": 412400000, "total_equity": 829917000, "net_working_capital": 879062000, "book_value_per_share": 58.5134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.5134 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.56, "os_score": 0.68, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.58, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5657, "ticker_id": 13154, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.781844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.78, "market_cap": 606764041.0566, "market_cap_usd": 606764041.0566, "enterprise_value": 1016200041.0566, "shares_outstanding": 14183358, "fx_rate_to_usd": null, "pe_ratio": 27.09977852, "pb_ratio": 0.73111412, "ptbv_ratio": 0.73111412, "ps_ratio": 0.08764807, "pcf_ratio": 1.70549524, "pfcf_ratio": 2.0530552, "ev_ebitda": 14.80736785, "ev_ebit": 35.13345461, "ev_sales": 0.14679179, "ev_fcf": 3.43842852, "earnings_yield": 0.03690067, "fcf_yield": 0.29083053, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02736813, "total_yield": 0.02736813, "gross_margin": 0.06661836, "operating_margin": 0.00417812, "net_margin": 0.00323427, "ebitda_margin": 0.00991343, "fcf_margin": 0.04269153, "roe": 0.0269786, "roa": 0.01393026, "roic": 0.01750349, "roc_greenblatt": null, "asset_turnover": 4.30707737, "cash_conversion": 13.19973202, "accruals_ratio": -0.2074172, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.9660197, "debt_to_assets": 0.25658063, "interest_coverage": 1.20456438, "current_ratio": 1.80539533, "quick_ratio": 1.80539533, "net_debt": 409436000, "revenue_growth_1y": 0.44332067, "revenue_growth_3y_cagr": 0.17156453, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15531604, "eps_growth_3y_cagr": 0.08300097, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03398291, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.199162, "revenue_stability_5y": 0.211769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23195694, "price_return_3m": 0.10829019, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.23195694, "distance_from_52w_low": 0.18372994, "relative_strength": null, "local_beta": null, "volatility_252d": 0.665935, "volatility_60d": 0.686927, "max_drawdown_12m": -0.23195694, "revenue_ttm": 6922731000, "gross_profit_ttm": 461181000, "ebit_ttm": 28924000, "ebitda_ttm": 68628000, "net_income_ttm": 22390000, "eps_diluted_ttm": 1.57861065, "operating_cash_flow_ttm": 355770000, "capital_expenditure_ttm": -60228000, "fcf_ttm": 295542000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 24012000, "cash_and_equivalents": 2964000, "total_current_assets": 1247001000, "total_current_liabilities": 690708000, "net_ppe": null, "total_assets": 1607292000, "total_debt": 412400000, "total_equity": 829917000, "net_working_capital": 879062000, "book_value_per_share": 58.51343525, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.51343525, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.78, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.58, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 27.0998, "earnings_yield": 0.0369, "shareholder_yield": 0, "roe": 0.027, "momentum_12_1": null, "complete_fields": { "id": 5657, "ticker_id": 13154, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.781844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.78, "market_cap": 606764041.0566, "market_cap_usd": 606764041.0566, "enterprise_value": 1016200041.0566, "shares_outstanding": 14183358, "fx_rate_to_usd": null, "pe_ratio": 27.09977852, "pb_ratio": 0.73111412, "ptbv_ratio": 0.73111412, "ps_ratio": 0.08764807, "pcf_ratio": 1.70549524, "pfcf_ratio": 2.0530552, "ev_ebitda": 14.80736785, "ev_ebit": 35.13345461, "ev_sales": 0.14679179, "ev_fcf": 3.43842852, "earnings_yield": 0.03690067, "fcf_yield": 0.29083053, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02736813, "total_yield": 0.02736813, "gross_margin": 0.06661836, "operating_margin": 0.00417812, "net_margin": 0.00323427, "ebitda_margin": 0.00991343, "fcf_margin": 0.04269153, "roe": 0.0269786, "roa": 0.01393026, "roic": 0.01750349, "roc_greenblatt": null, "asset_turnover": 4.30707737, "cash_conversion": 13.19973202, "accruals_ratio": -0.2074172, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.9660197, "debt_to_assets": 0.25658063, "interest_coverage": 1.20456438, "current_ratio": 1.80539533, "quick_ratio": 1.80539533, "net_debt": 409436000, "revenue_growth_1y": 0.44332067, "revenue_growth_3y_cagr": 0.17156453, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15531604, "eps_growth_3y_cagr": 0.08300097, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03398291, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.199162, "revenue_stability_5y": 0.211769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23195694, "price_return_3m": 0.10829019, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.23195694, "distance_from_52w_low": 0.18372994, "relative_strength": null, "local_beta": null, "volatility_252d": 0.665935, "volatility_60d": 0.686927, "max_drawdown_12m": -0.23195694, "revenue_ttm": 6922731000, "gross_profit_ttm": 461181000, "ebit_ttm": 28924000, "ebitda_ttm": 68628000, "net_income_ttm": 22390000, "eps_diluted_ttm": 1.57861065, "operating_cash_flow_ttm": 355770000, "capital_expenditure_ttm": -60228000, "fcf_ttm": 295542000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 24012000, "cash_and_equivalents": 2964000, "total_current_assets": 1247001000, "total_current_liabilities": 690708000, "net_ppe": null, "total_assets": 1607292000, "total_debt": 412400000, "total_equity": 829917000, "net_working_capital": 879062000, "book_value_per_share": 58.51343525, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.51343525, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": 6187458000, "cost_of_revenue": 6023275000, "gross_profit": 164183000, "ebit": 39718000, "ebitda": 71297000, "pretax_income": null, "tax_provision": null, "net_income": 26905000, "net_income_to_common": 26905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147581000, "total_current_assets": 1031133000, "total_assets": 1283912000, "short_term_debt": 271015000, "long_term_debt": 35253000, "total_debt": 271015000, "total_liabilities": null, "total_equity": 816588000, "shares_outstanding": 14183358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355770000, "capital_expenditure": -60228000, "free_cash_flow": 295542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16606000 }, "complete_fields": { "id": 363066, "ticker_id": 13154, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71297000", "netIncome": "26905000", "grossProfit": "164183000", "totalRevenue": "6187458000", "costOfRevenue": "6023275000", "interestExpense": "19301000", "operatingIncome": "39718000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16167000" }, "balance": { "totalDebt": "271015000", "totalAssets": "1283912000", "longTermDebt": "35253000", "shortTermDebt": "271015000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1031133000", "totalShareholderEquity": "816588000", "totalCurrentLiabilities": "432071000", "cashAndShortTermInvestments": "147581000" }, "cashflow": { "freeCashFlow": "295542000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-16606000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "355770000", "repurchaseOfStock": null, "capitalExpenditures": "-60228000" } }, "revenue": 6187458000, "cost_of_revenue": 6023275000, "gross_profit": 164183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39718000, "depreciation_amortisation": 16167000, "ebitda": 71297000, "interest_expense": 19301000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26905000, "net_income_continuing_ops": null, "net_income_to_common": 26905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147581000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1031133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1283912000, "short_term_debt": 271015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432071000, "long_term_debt": 35253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 816588000, "shares_outstanding": 14183358, "operating_cash_flow": 355770000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16606000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 295542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71297000", "netIncome": "26905000", "grossProfit": "164183000", "totalRevenue": "6187458000", "costOfRevenue": "6023275000", "interestExpense": "19301000", "operatingIncome": "39718000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16167000" }, "balance": { "totalDebt": "271015000", "totalAssets": "1283912000", "longTermDebt": "35253000", "shortTermDebt": "271015000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1031133000", "totalShareholderEquity": "816588000", "totalCurrentLiabilities": "432071000", "cashAndShortTermInvestments": "147581000" }, "cashflow": { "freeCashFlow": "295542000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-16606000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "355770000", "repurchaseOfStock": null, "capitalExpenditures": "-60228000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": 4286960000, "cost_of_revenue": 4165653000, "gross_profit": 121307000, "ebit": 37731000, "ebitda": 63242000, "pretax_income": null, "tax_provision": null, "net_income": 23288000, "net_income_to_common": 23288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1986000, "total_current_assets": 1121232000, "total_assets": 1326828000, "short_term_debt": 287622000, "long_term_debt": 14147000, "total_debt": 287622000, "total_liabilities": null, "total_equity": 789750000, "shares_outstanding": 14183358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114787000, "capital_expenditure": -17077000, "free_cash_flow": -131864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 147092000 }, "complete_fields": { "id": 363069, "ticker_id": 13154, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63242000", "netIncome": "23288000", "grossProfit": "121307000", "totalRevenue": "4286960000", "costOfRevenue": "4165653000", "interestExpense": "14331000", "operatingIncome": "37731000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17788000" }, "balance": { "totalDebt": "287622000", "totalAssets": "1326828000", "longTermDebt": "14147000", "shortTermDebt": "287622000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1121232000", "totalShareholderEquity": "789750000", "totalCurrentLiabilities": "522931000", "cashAndShortTermInvestments": "1986000" }, "cashflow": { "freeCashFlow": "-131864000", "dividendsPaid": null, "issuanceOfDebt": "147092000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-114787000", "repurchaseOfStock": null, "capitalExpenditures": "-17077000" } }, "revenue": 4286960000, "cost_of_revenue": 4165653000, "gross_profit": 121307000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37731000, "depreciation_amortisation": 17788000, "ebitda": 63242000, "interest_expense": 14331000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23288000, "net_income_continuing_ops": null, "net_income_to_common": 23288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1121232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1326828000, "short_term_debt": 287622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522931000, "long_term_debt": 14147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 789750000, "shares_outstanding": 14183358, "operating_cash_flow": -114787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 147092000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -131864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63242000", "netIncome": "23288000", "grossProfit": "121307000", "totalRevenue": "4286960000", "costOfRevenue": "4165653000", "interestExpense": "14331000", "operatingIncome": "37731000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17788000" }, "balance": { "totalDebt": "287622000", "totalAssets": "1326828000", "longTermDebt": "14147000", "shortTermDebt": "287622000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1121232000", "totalShareholderEquity": "789750000", "totalCurrentLiabilities": "522931000", "cashAndShortTermInvestments": "1986000" }, "cashflow": { "freeCashFlow": "-131864000", "dividendsPaid": null, "issuanceOfDebt": "147092000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-114787000", "repurchaseOfStock": null, "capitalExpenditures": "-17077000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": 5096067000, "cost_of_revenue": 5027816000, "gross_profit": 68251000, "ebit": 6561000, "ebitda": 43754000, "pretax_income": null, "tax_provision": null, "net_income": 16845000, "net_income_to_common": 16845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871000, "total_current_assets": 963626000, "total_assets": 1171865000, "short_term_debt": 140528000, "long_term_debt": 6161000, "total_debt": 146689000, "total_liabilities": null, "total_equity": 766462000, "shares_outstanding": 14183358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87370000, "capital_expenditure": -34046000, "free_cash_flow": -121416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 47003000 }, "complete_fields": { "id": 363070, "ticker_id": 13154, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43754000", "netIncome": "16845000", "grossProfit": "68251000", "totalRevenue": "5096067000", "costOfRevenue": "5027816000", "interestExpense": "6813000", "operatingIncome": "6561000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14795000" }, "balance": { "totalDebt": "146689000", "totalAssets": "1171865000", "longTermDebt": "6161000", "shortTermDebt": "140528000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "963626000", "totalShareholderEquity": "766462000", "totalCurrentLiabilities": "399243000", "cashAndShortTermInvestments": "871000" }, "cashflow": { "freeCashFlow": "-121416000", "dividendsPaid": null, "issuanceOfDebt": "61702000", "issuanceOfStock": "0", "repaymentOfDebt": "-14699000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-87370000", "repurchaseOfStock": null, "capitalExpenditures": "-34046000" } }, "revenue": 5096067000, "cost_of_revenue": 5027816000, "gross_profit": 68251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6561000, "depreciation_amortisation": 14795000, "ebitda": 43754000, "interest_expense": 6813000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16845000, "net_income_continuing_ops": null, "net_income_to_common": 16845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 963626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1171865000, "short_term_debt": 140528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399243000, "long_term_debt": 6161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 766462000, "shares_outstanding": 14183358, "operating_cash_flow": -87370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 47003000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -121416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43754000", "netIncome": "16845000", "grossProfit": "68251000", "totalRevenue": "5096067000", "costOfRevenue": "5027816000", "interestExpense": "6813000", "operatingIncome": "6561000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14795000" }, "balance": { "totalDebt": "146689000", "totalAssets": "1171865000", "longTermDebt": "6161000", "shortTermDebt": "140528000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "963626000", "totalShareholderEquity": "766462000", "totalCurrentLiabilities": "399243000", "cashAndShortTermInvestments": "871000" }, "cashflow": { "freeCashFlow": "-121416000", "dividendsPaid": null, "issuanceOfDebt": "61702000", "issuanceOfStock": "0", "repaymentOfDebt": "-14699000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-87370000", "repurchaseOfStock": null, "capitalExpenditures": "-34046000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": 3847810000, "cost_of_revenue": 3779972000, "gross_profit": 67838000, "ebit": 18367000, "ebitda": 39082000, "pretax_income": null, "tax_provision": null, "net_income": 21181000, "net_income_to_common": 21181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4968000, "total_current_assets": 779432000, "total_assets": 1025490000, "short_term_debt": 155227000, "long_term_debt": 0, "total_debt": 155227000, "total_liabilities": null, "total_equity": 749617000, "shares_outstanding": 14183358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -452842000, "capital_expenditure": -68772000, "free_cash_flow": -521614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 380441000 }, "complete_fields": { "id": 363071, "ticker_id": 13154, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39082000", "netIncome": "21181000", "grossProfit": "67838000", "totalRevenue": "3847810000", "costOfRevenue": "3779972000", "interestExpense": "5806000", "operatingIncome": "18367000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5657000" }, "balance": { "totalDebt": "155227000", "totalAssets": "1025490000", "longTermDebt": "0", "shortTermDebt": "155227000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "779432000", "totalShareholderEquity": "749617000", "totalCurrentLiabilities": "275873000", "cashAndShortTermInvestments": "4968000" }, "cashflow": { "freeCashFlow": "-521614000", "dividendsPaid": null, "issuanceOfDebt": "381791000", "issuanceOfStock": "0", "repaymentOfDebt": "-1350000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-452842000", "repurchaseOfStock": null, "capitalExpenditures": "-68772000" } }, "revenue": 3847810000, "cost_of_revenue": 3779972000, "gross_profit": 67838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18367000, "depreciation_amortisation": 5657000, "ebitda": 39082000, "interest_expense": 5806000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21181000, "net_income_continuing_ops": null, "net_income_to_common": 21181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 779432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1025490000, "short_term_debt": 155227000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275873000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 749617000, "shares_outstanding": 14183358, "operating_cash_flow": -452842000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 380441000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -521614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39082000", "netIncome": "21181000", "grossProfit": "67838000", "totalRevenue": "3847810000", "costOfRevenue": "3779972000", "interestExpense": "5806000", "operatingIncome": "18367000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5657000" }, "balance": { "totalDebt": "155227000", "totalAssets": "1025490000", "longTermDebt": "0", "shortTermDebt": "155227000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "779432000", "totalShareholderEquity": "749617000", "totalCurrentLiabilities": "275873000", "cashAndShortTermInvestments": "4968000" }, "cashflow": { "freeCashFlow": "-521614000", "dividendsPaid": null, "issuanceOfDebt": "381791000", "issuanceOfStock": "0", "repaymentOfDebt": "-1350000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-452842000", "repurchaseOfStock": null, "capitalExpenditures": "-68772000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": 1282491000, "cost_of_revenue": 1180857000, "gross_profit": 101634000, "ebit": 9602000, "ebitda": 16767000, "pretax_income": null, "tax_provision": null, "net_income": 4796000, "net_income_to_common": 4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363062, "ticker_id": 13154, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16767000", "netIncome": "4796000", "grossProfit": "101634000", "totalRevenue": "1282491000", "costOfRevenue": "1180857000", "interestExpense": "6374000", "operatingIncome": "9602000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3497000" } }, "revenue": 1282491000, "cost_of_revenue": 1180857000, "gross_profit": 101634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9602000, "depreciation_amortisation": 3497000, "ebitda": 16767000, "interest_expense": 6374000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4796000, "net_income_continuing_ops": null, "net_income_to_common": 4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16767000", "netIncome": "4796000", "grossProfit": "101634000", "totalRevenue": "1282491000", "costOfRevenue": "1180857000", "interestExpense": "6374000", "operatingIncome": "9602000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3497000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": 2420002000, "cost_of_revenue": 2241992000, "gross_profit": 178010000, "ebit": -25150000, "ebitda": -18983000, "pretax_income": null, "tax_provision": null, "net_income": -21973000, "net_income_to_common": -21973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2964000, "total_current_assets": 1247001000, "total_assets": 1607292000, "short_term_debt": 325733000, "long_term_debt": 86667000, "total_debt": 412400000, "total_liabilities": null, "total_equity": 829917000, "shares_outstanding": 14183358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363063, "ticker_id": 13154, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18983000", "netIncome": "-21973000", "grossProfit": "178010000", "totalRevenue": "2420002000", "costOfRevenue": "2241992000", "interestExpense": "6689000", "operatingIncome": "-25150000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3434000" }, "balance": { "totalDebt": "412400000", "totalAssets": "1607292000", "longTermDebt": "86667000", "shortTermDebt": "325733000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1247001000", "totalShareholderEquity": "829917000", "totalCurrentLiabilities": "690708000", "cashAndShortTermInvestments": "2964000" } }, "revenue": 2420002000, "cost_of_revenue": 2241992000, "gross_profit": 178010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25150000, "depreciation_amortisation": 3434000, "ebitda": -18983000, "interest_expense": 6689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21973000, "net_income_continuing_ops": null, "net_income_to_common": -21973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1247001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1607292000, "short_term_debt": 325733000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690708000, "long_term_debt": 86667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 412400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 829917000, "shares_outstanding": 14183358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18983000", "netIncome": "-21973000", "grossProfit": "178010000", "totalRevenue": "2420002000", "costOfRevenue": "2241992000", "interestExpense": "6689000", "operatingIncome": "-25150000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3434000" }, "balance": { "totalDebt": "412400000", "totalAssets": "1607292000", "longTermDebt": "86667000", "shortTermDebt": "325733000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1247001000", "totalShareholderEquity": "829917000", "totalCurrentLiabilities": "690708000", "cashAndShortTermInvestments": "2964000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": 1802968000, "cost_of_revenue": 1649566000, "gross_profit": 153402000, "ebit": 49702000, "ebitda": 56814000, "pretax_income": null, "tax_provision": null, "net_income": 35302000, "net_income_to_common": 35302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363064, "ticker_id": 13154, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56814000", "netIncome": "35302000", "grossProfit": "153402000", "totalRevenue": "1802968000", "costOfRevenue": "1649566000", "interestExpense": "6644000", "operatingIncome": "49702000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3241000" } }, "revenue": 1802968000, "cost_of_revenue": 1649566000, "gross_profit": 153402000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49702000, "depreciation_amortisation": 3241000, "ebitda": 56814000, "interest_expense": 6644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35302000, "net_income_continuing_ops": null, "net_income_to_common": 35302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56814000", "netIncome": "35302000", "grossProfit": "153402000", "totalRevenue": "1802968000", "costOfRevenue": "1649566000", "interestExpense": "6644000", "operatingIncome": "49702000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3241000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": 1417270000, "cost_of_revenue": 1389135000, "gross_profit": 28135000, "ebit": -5230000, "ebitda": 14030000, "pretax_income": null, "tax_provision": null, "net_income": 4265000, "net_income_to_common": 4265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147581000, "total_current_assets": 1031133000, "total_assets": 1283912000, "short_term_debt": 271015000, "long_term_debt": 35253000, "total_debt": 271015000, "total_liabilities": null, "total_equity": 816588000, "shares_outstanding": 14183358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363065, "ticker_id": 13154, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14030000", "netIncome": "4265000", "grossProfit": "28135000", "totalRevenue": "1417270000", "costOfRevenue": "1389135000", "interestExpense": "4305000", "operatingIncome": "-5230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4265000" }, "balance": { "totalDebt": "271015000", "totalAssets": "1283912000", "longTermDebt": "35253000", "shortTermDebt": "271015000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1031133000", "totalShareholderEquity": "816588000", "totalCurrentLiabilities": "432071000", "cashAndShortTermInvestments": "147581000" } }, "revenue": 1417270000, "cost_of_revenue": 1389135000, "gross_profit": 28135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5230000, "depreciation_amortisation": 4265000, "ebitda": 14030000, "interest_expense": 4305000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4265000, "net_income_continuing_ops": null, "net_income_to_common": 4265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147581000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1031133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1283912000, "short_term_debt": 271015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432071000, "long_term_debt": 35253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 816588000, "shares_outstanding": 14183358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14030000", "netIncome": "4265000", "grossProfit": "28135000", "totalRevenue": "1417270000", "costOfRevenue": "1389135000", "interestExpense": "4305000", "operatingIncome": "-5230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4265000" }, "balance": { "totalDebt": "271015000", "totalAssets": "1283912000", "longTermDebt": "35253000", "shortTermDebt": "271015000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1031133000", "totalShareholderEquity": "816588000", "totalCurrentLiabilities": "432071000", "cashAndShortTermInvestments": "147581000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": 1383814000, "cost_of_revenue": 1337829000, "gross_profit": 45985000, "ebit": 16460000, "ebitda": 20962000, "pretax_income": null, "tax_provision": null, "net_income": 9416000, "net_income_to_common": 9416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363067, "ticker_id": 13154, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20962000", "netIncome": "9416000", "grossProfit": "45985000", "totalRevenue": "1383814000", "costOfRevenue": "1337829000", "interestExpense": "4034000", "operatingIncome": "16460000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4243000" } }, "revenue": 1383814000, "cost_of_revenue": 1337829000, "gross_profit": 45985000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16460000, "depreciation_amortisation": 4243000, "ebitda": 20962000, "interest_expense": 4034000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9416000, "net_income_continuing_ops": null, "net_income_to_common": 9416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20962000", "netIncome": "9416000", "grossProfit": "45985000", "totalRevenue": "1383814000", "costOfRevenue": "1337829000", "interestExpense": "4034000", "operatingIncome": "16460000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4243000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1385000, "total_current_assets": 1239630000, "total_assets": 1477365000, "short_term_debt": 186148000, "long_term_debt": 12128000, "total_debt": 198276000, "total_liabilities": null, "total_equity": 802975000, "shares_outstanding": 14183358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363068, "ticker_id": 13154, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:44.244366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "198276000", "totalAssets": "1477365000", "longTermDebt": "12128000", "shortTermDebt": "186148000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1239630000", "totalShareholderEquity": "802975000", "totalCurrentLiabilities": "662261000", "cashAndShortTermInvestments": "1385000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1239630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1477365000, "short_term_debt": 186148000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662261000, "long_term_debt": 12128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 802975000, "shares_outstanding": 14183358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "198276000", "totalAssets": "1477365000", "longTermDebt": "12128000", "shortTermDebt": "186148000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14183358", "totalCurrentAssets": "1239630000", "totalShareholderEquity": "802975000", "totalCurrentLiabilities": "662261000", "cashAndShortTermInvestments": "1385000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }