{ "ticker": { "uuid": "ea056a1a-b2a2-4eff-8758-3113527bbccf", "symbol": "SON", "name": "Sonoco Products Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/ea056a1a-b2a2-4eff-8758-3113527bbccf/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea056a1a-b2a2-4eff-8758-3113527bbccf/" }, "latest_snapshot": { "ticker": { "uuid": "ea056a1a-b2a2-4eff-8758-3113527bbccf", "symbol": "SON", "name": "Sonoco Products Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/ea056a1a-b2a2-4eff-8758-3113527bbccf/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea056a1a-b2a2-4eff-8758-3113527bbccf/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.92, "value": 0.89, "quality": 0.64, "momentum": 0.72, "coverage": 0.97, "confidence": 0.97, "delta": -6 }, "headline_factors": { "price": 58.23, "market_cap": 5757123760.47, "pe_ratio": 8.901, "earnings_yield": 0.0998, "ebitda_to_ev": 0.15, "shareholder_yield": 0.0385, "roe": 0.1797, "piotroski_f_score": 7, "momentum_12_1": 0.1921, "volatility_252d": 0.3231 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.901, "ev_ebitda": 6.6653, "earnings_yield": 0.0998, "fcf_yield": 0.0844, "shareholder_yield": 0.0385 }, "quality": { "roe": 0.1797, "roic": 0.0998, "gross_margin": 0.2081, "fcf_margin": 0.1167, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3173, "eps_growth_1y": 0.1637, "fcf_growth_1y": -0.0779 }, "momentum": { "price_return_12m": 0.2596, "momentum_12_1": 0.1921, "relative_strength": 0.0913 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.64, "momentum_percentile": 0.72, "growth_composite": 10, "yield_composite": 9, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.49, "os": 0.84, "value": 0.9, "quality": 0.63, "momentum": 0.35, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4.5351, "earnings_yield": 0.1057, "shareholder_yield": 0.0464, "roe": 0.2887, "momentum_12_1": 0.1949 }, { "week_end_date": "2026-06-14", "price": 50.57, "os": 0.92, "value": 0.9, "quality": 0.64, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4.8292, "earnings_yield": 0.1024, "shareholder_yield": 0.0436, "roe": 0.2887, "momentum_12_1": 0.0994 }, { "week_end_date": "2026-06-21", "price": 50.68, "os": 0.89, "value": 0.89, "quality": 0.55, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4.8397, "earnings_yield": 0.1023, "shareholder_yield": 0.0435, "roe": 0.2887, "momentum_12_1": 0.1989 }, { "week_end_date": "2026-06-28", "price": 55.11, "os": 0.93, "value": 0.89, "quality": 0.64, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.2628, "earnings_yield": 0.0979, "shareholder_yield": 0.04, "roe": 0.2887, "momentum_12_1": 0.1614 }, { "week_end_date": "2026-07-05", "price": 57.42, "os": 0.92, "value": 0.88, "quality": 0.65, "momentum": 0.71, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 5.4834, "earnings_yield": 0.0957, "shareholder_yield": 0.0384, "roe": 0.2887, "momentum_12_1": 0.0675 }, { "week_end_date": "2026-07-12", "price": 55.89, "os": 0.84, "value": 0.88, "quality": 0.64, "momentum": 0.35, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 5.3372, "earnings_yield": 0.0971, "shareholder_yield": 0.0394, "roe": 0.2887, "momentum_12_1": 0.1426 }, { "week_end_date": "2026-07-19", "price": 56.57, "os": 0.86, "value": 0.89, "quality": 0.33, "momentum": 0.72, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 5.4022, "earnings_yield": 0.0965, "shareholder_yield": 0.039, "roe": 0.2887, "momentum_12_1": 0.1551 }, { "week_end_date": "2026-07-26", "price": 58.23, "os": 0.92, "value": 0.89, "quality": 0.64, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.901, "earnings_yield": 0.0998, "shareholder_yield": 0.0385, "roe": 0.1797, "momentum_12_1": 0.1921 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7518753000, "cost_of_revenue": 5944340000, "gross_profit": 1574413000, "ebit": 1008109000, "ebitda": 1527465000, "pretax_income": 774624000, "tax_provision": 183586000, "net_income": 396378000, "net_income_to_common": 396378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99571000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 689782000, "capital_expenditure": 344023000, "free_cash_flow": 1033805000, "dividends_paid": 208106000, "share_repurchases": -10930000, "shares_issued": null, "net_debt_issued": -2763976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7518753000, "cost_of_revenue": 5944340000, "gross_profit": 1574413000, "ebit": 1008109000, "ebitda": 1527465000, "pretax_income": 774624000, "tax_provision": 183586000, "net_income": 396378000, "net_income_to_common": 396378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99571000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 689782000, "capital_expenditure": 344023000, "free_cash_flow": 1033805000, "dividends_paid": 208106000, "share_repurchases": -10930000, "shares_issued": null, "net_debt_issued": -2763976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7518753000, "cost_of_revenue": 5944340000, "gross_profit": 1574413000, "ebit": 1008109000, "ebitda": 1527465000, "pretax_income": 774624000, "tax_provision": 183586000, "net_income": 396378000, "net_income_to_common": 396378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99571000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 689782000, "capital_expenditure": 344023000, "free_cash_flow": 1033805000, "dividends_paid": 208106000, "share_repurchases": -10930000, "shares_issued": null, "net_debt_issued": -2763976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7518753000, "cost_of_revenue": 5944340000, "gross_profit": 1574413000, "ebit": 1008109000, "ebitda": 1527465000, "pretax_income": 774624000, "tax_provision": 183586000, "net_income": 396378000, "net_income_to_common": 396378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99571000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 689782000, "capital_expenditure": 344023000, "free_cash_flow": 1033805000, "dividends_paid": 208106000, "share_repurchases": -10930000, "shares_issued": null, "net_debt_issued": -2763976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7518753000, "cost_of_revenue": 5944340000, "gross_profit": 1574413000, "ebit": 1008109000, "ebitda": 1527465000, "pretax_income": 774624000, "tax_provision": 183586000, "net_income": 396378000, "net_income_to_common": 396378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99571000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 689782000, "capital_expenditure": 344023000, "free_cash_flow": 1033805000, "dividends_paid": 208106000, "share_repurchases": -10930000, "shares_issued": null, "net_debt_issued": -2763976000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7518753000, "cost_of_revenue": 5944340000, "gross_profit": 1574413000, "ebit": 1008109000, "ebitda": 1527465000, "pretax_income": 774624000, "tax_provision": 183586000, "net_income": 396378000, "net_income_to_common": 396378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99571000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 689782000, "capital_expenditure": 344023000, "free_cash_flow": 1033805000, "dividends_paid": 208106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7518753000, "cost_of_revenue": 5944340000, "gross_profit": 1574413000, "ebit": 1008109000, "ebitda": 1527465000, "pretax_income": 774624000, "tax_provision": 183586000, "net_income": 396378000, "net_income_to_common": 396378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4853309000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99571000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 689782000, "capital_expenditure": 297055000, "free_cash_flow": 986837000, "dividends_paid": 208106000, "share_repurchases": -10930000, "shares_issued": null, "net_debt_issued": -2763976000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5305365000, "cost_of_revenue": 4166132000, "gross_profit": 1139233000, "ebit": 236106000, "ebitda": 610965000, "pretax_income": 73074000, "tax_provision": 5509000, "net_income": 163949000, "net_income_to_common": 163949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431010000, "total_current_assets": 3178560000, "total_assets": 12507790000, "short_term_debt": 2054525000, "long_term_debt": 4985496000, "total_debt": 7298756000, "total_liabilities": 10221577000, "total_equity": 2271614000, "shares_outstanding": 99290000, "goodwill_and_intangibles": 5112355000 }, "cash_flow": { "operating_cash_flow": 833845000, "capital_expenditure": 393235000, "free_cash_flow": 1227080000, "dividends_paid": 203492000, "share_repurchases": -9246000, "shares_issued": null, "net_debt_issued": 3909785000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1885485000, "cost_of_revenue": 1493108000, "gross_profit": 392377000, "ebit": 201948000, "ebitda": 326977000, "pretax_income": 142312000, "tax_provision": 39551000, "net_income": 104894000, "net_income_to_common": 104894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168648000, "total_current_assets": 2787358000, "total_assets": 10974083000, "short_term_debt": 968752000, "long_term_debt": null, "total_debt": 4712460000, "total_liabilities": 7375560000, "total_equity": 3598523000, "shares_outstanding": 99748000, "goodwill_and_intangibles": 4997130000 }, "cash_flow": { "operating_cash_flow": 300620000, "capital_expenditure": 63513000, "free_cash_flow": 364133000, "dividends_paid": 53386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1676442000, "cost_of_revenue": 1330814000, "gross_profit": 345628000, "ebit": 121629000, "ebitda": 246658000, "pretax_income": 77135000, "tax_provision": 9510000, "net_income": 67601000, "net_income_to_common": 67601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224479000, "total_current_assets": 2742404000, "total_assets": 11070019000, "short_term_debt": 1202570000, "long_term_debt": 3486942000, "total_debt": 4954110000, "total_liabilities": 7483652000, "total_equity": 3586367000, "shares_outstanding": 99704000, "goodwill_and_intangibles": 5082895000 }, "cash_flow": { "operating_cash_flow": -367928000, "capital_expenditure": 60360000, "free_cash_flow": -307568000, "dividends_paid": 52404000, "share_repurchases": -6954000, "shares_issued": null, "net_debt_issued": 361921000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1676442000, "cost_of_revenue": 1330814000, "gross_profit": 345628000, "ebit": 121629000, "ebitda": 246658000, "pretax_income": 77135000, "tax_provision": 9510000, "net_income": 67601000, "net_income_to_common": 67601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224479000, "total_current_assets": 2742404000, "total_assets": 11070019000, "short_term_debt": 1202570000, "long_term_debt": 3486942000, "total_debt": 4954110000, "total_liabilities": 7483652000, "total_equity": 3586367000, "shares_outstanding": 99704000, "goodwill_and_intangibles": 5082895000 }, "cash_flow": { "operating_cash_flow": -367928000, "capital_expenditure": 60360000, "free_cash_flow": -307568000, "dividends_paid": 52404000, "share_repurchases": -6954000, "shares_issued": null, "net_debt_issued": 361921000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1676442000, "cost_of_revenue": 1330814000, "gross_profit": 345628000, "ebit": 121629000, "ebitda": 246658000, "pretax_income": 77135000, "tax_provision": 9510000, "net_income": 67601000, "net_income_to_common": 67601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224479000, "total_current_assets": 2742404000, "total_assets": 11070019000, "short_term_debt": 1202570000, "long_term_debt": 3486942000, "total_debt": 4954110000, "total_liabilities": 7483652000, "total_equity": 3586367000, "shares_outstanding": 99704000, "goodwill_and_intangibles": 5082895000 }, "cash_flow": { "operating_cash_flow": -367928000, "capital_expenditure": 60360000, "free_cash_flow": -307568000, "dividends_paid": 52404000, "share_repurchases": -6954000, "shares_issued": null, "net_debt_issued": 361921000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1676442000, "cost_of_revenue": 1330814000, "gross_profit": 345628000, "ebit": 121629000, "ebitda": 246658000, "pretax_income": 77135000, "tax_provision": 9510000, "net_income": 67601000, "net_income_to_common": 67601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224479000, "total_current_assets": 2742404000, "total_assets": 11070019000, "short_term_debt": 1202570000, "long_term_debt": 3486942000, "total_debt": 4954110000, "total_liabilities": 7483652000, "total_equity": 3586367000, "shares_outstanding": 99704000, "goodwill_and_intangibles": 5082895000 }, "cash_flow": { "operating_cash_flow": -367928000, "capital_expenditure": 60360000, "free_cash_flow": -307568000, "dividends_paid": 52404000, "share_repurchases": -6954000, "shares_issued": null, "net_debt_issued": 361921000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1676442000, "cost_of_revenue": 1330814000, "gross_profit": 345628000, "ebit": 121629000, "ebitda": 246658000, "pretax_income": 77135000, "tax_provision": 9510000, "net_income": 67601000, "net_income_to_common": 67601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224479000, "total_current_assets": 2742404000, "total_assets": 11070019000, "short_term_debt": 1202570000, "long_term_debt": 3486942000, "total_debt": 4954110000, "total_liabilities": 7483652000, "total_equity": 3586367000, "shares_outstanding": 99704000, "goodwill_and_intangibles": 5082895000 }, "cash_flow": { "operating_cash_flow": -367928000, "capital_expenditure": 60360000, "free_cash_flow": -307568000, "dividends_paid": 52404000, "share_repurchases": -6954000, "shares_issued": null, "net_debt_issued": 361921000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1676442000, "cost_of_revenue": 1330814000, "gross_profit": 345628000, "ebit": 121629000, "ebitda": 246658000, "pretax_income": 77135000, "tax_provision": 9510000, "net_income": 67601000, "net_income_to_common": 67601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224479000, "total_current_assets": 2742404000, "total_assets": 11070019000, "short_term_debt": 1202570000, "long_term_debt": 3486942000, "total_debt": 4954110000, "total_liabilities": 7483652000, "total_equity": 3586367000, "shares_outstanding": 99704000, "goodwill_and_intangibles": 5082895000 }, "cash_flow": { "operating_cash_flow": -367928000, "capital_expenditure": 60360000, "free_cash_flow": -307568000, "dividends_paid": 52404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1676442000, "cost_of_revenue": 1330814000, "gross_profit": 345628000, "ebit": 144090000, "ebitda": 269119000, "pretax_income": 77135000, "tax_provision": 9510000, "net_income": 67601000, "net_income_to_common": 67601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224479000, "total_current_assets": 2742404000, "total_assets": 11070019000, "short_term_debt": 1202570000, "long_term_debt": 3486942000, "total_debt": 4954110000, "total_liabilities": 7483652000, "total_equity": 3586367000, "shares_outstanding": 99704000, "goodwill_and_intangibles": 5082895000 }, "cash_flow": { "operating_cash_flow": -367928000, "capital_expenditure": 60360000, "free_cash_flow": -307568000, "dividends_paid": 52404000, "share_repurchases": -6954000, "shares_issued": null, "net_debt_issued": 361921000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1767976000, "cost_of_revenue": 1420878000, "gross_profit": 347098000, "ebit": 517075000, "ebitda": 653808000, "pretax_income": 465227000, "tax_provision": 115222000, "net_income": 351381000, "net_income_to_common": 351381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99729000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 412886000, "capital_expenditure": 43644000, "free_cash_flow": 456530000, "dividends_paid": 52339000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -735567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1767976000, "cost_of_revenue": 1420878000, "gross_profit": 347098000, "ebit": 517075000, "ebitda": 653808000, "pretax_income": 465227000, "tax_provision": 115222000, "net_income": 351381000, "net_income_to_common": 351381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99729000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 412886000, "capital_expenditure": 43644000, "free_cash_flow": 456530000, "dividends_paid": 52339000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -735567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1767976000, "cost_of_revenue": 1420878000, "gross_profit": 347098000, "ebit": 517075000, "ebitda": 653808000, "pretax_income": 465227000, "tax_provision": 115222000, "net_income": 351381000, "net_income_to_common": 351381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99729000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 412886000, "capital_expenditure": 43644000, "free_cash_flow": 456530000, "dividends_paid": 52339000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -735567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1767976000, "cost_of_revenue": 1420878000, "gross_profit": 347098000, "ebit": 517075000, "ebitda": 653808000, "pretax_income": 465227000, "tax_provision": 115222000, "net_income": 351381000, "net_income_to_common": 351381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378398000, "total_current_assets": 2646324000, "total_assets": 11162334000, "short_term_debt": 537952000, "long_term_debt": 3788973000, "total_debt": 4590117000, "total_liabilities": 7530502000, "total_equity": 3613881000, "shares_outstanding": 99729000, "goodwill_and_intangibles": 5195085000 }, "cash_flow": { "operating_cash_flow": 412886000, "capital_expenditure": 43644000, "free_cash_flow": 456530000, "dividends_paid": 52339000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -735567000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }