{ "ticker": { "uuid": "ea16cc1a-ab8c-4c4b-9ff3-300b68acead2", "symbol": "IRIX", "name": "IRIDEX Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ea16cc1a-ab8c-4c4b-9ff3-300b68acead2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea16cc1a-ab8c-4c4b-9ff3-300b68acead2/" }, "ticker_metadata": { "id": 6689, "uuid": "ea16cc1a-ab8c-4c4b-9ff3-300b68acead2", "symbol": "IRIX", "name": "IRIDEX Corporation", "asset_type": "equity", "market_cap": 18276800, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "IRIDEX Corporation, an ophthalmic medical technology company, provides therapeutic laser systems, delivery devices, and consumable instrumentation to treat vision-threatening eye diseases in ophthalmology. The company is headquartered in Mountain View, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea16cc1a-ab8c-4c4b-9ff3-300b68acead2", "symbol": "IRIX", "name": "IRIDEX Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ea16cc1a-ab8c-4c4b-9ff3-300b68acead2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea16cc1a-ab8c-4c4b-9ff3-300b68acead2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.09, "market_cap": 18868990, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6921, "piotroski_f_score": 4, "momentum_12_1": 0.0584, "volatility_252d": 0.6442 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.404766+00:00", "batch_id": "" }, "size": { "price_close": 1.09, "market_cap": 18868990, "market_cap_usd": 18868990, "enterprise_value": 18462990, "shares_outstanding": 17311000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.9875, "ptbv_ratio": 6.5906, "ps_ratio": 0.3589, "pcf_ratio": null, "pfcf_ratio": -9.1243, "ev_ebitda": null, "ev_ebit": -20.2445, "ev_sales": 0.3512, "ev_fcf": -8.9279, "earnings_yield": null, "fcf_yield": -0.112, "price_to_sales": 0.3589, "price_to_book": 3.9875, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.8478 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3612, "operating_margin": -0.0173, "net_margin": -0.0623, "ebitda_margin": -0.001, "fcf_margin": -0.0393, "roe": -0.6921, "roa": -0.1158, "roic": -0.1581, "roc_greenblatt": null, "asset_turnover": 1.8596, "cash_conversion": 0.6315, "accruals_ratio": -0.0344, "sbc_to_revenue": 0.0147, "piotroski_f_score": 4, "altman_z_score": -1.8705, "earnings_stability_5y": 0.6288, "revenue_stability_5y": 0.144, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6717, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.9751, "net_debt_to_ebitda": 7.3818, "debt_to_assets": 0.1482, "interest_coverage": null, "current_ratio": 1.9164, "quick_ratio": 1.1895, "net_debt": -406000, "local_beta": 0.001, "volatility_252d": 0.6442, "volatility_60d": 1.3431, "max_drawdown_12m": -0.3551, "risk_adjusted_momentum": 0.0906 }, "growth": { "revenue_growth_1y": 0.0773, "revenue_growth_3y_cagr": -0.0258, "revenue_growth_5y_cagr": 0.077, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.245, "revenue_growth": 0.0773, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0583, "price_return_3m": -0.121, "price_return_6m": 0.1592, "price_return_9m": -0.2214, "price_return_12m": 0.12, "price_return_12m_ex1m": 0.0584, "momentum_6m": 0.1592, "momentum_12m": 0.12, "momentum_12_1": 0.0584, "distance_from_52w_high": -0.2829, "distance_from_52w_low": 0.2386, "relative_strength": -0.0379 }, "raw_ttm": { "revenue_ttm": 52578000, "gross_profit_ttm": 18992000, "ebit_ttm": -912000, "ebitda_ttm": -55000, "net_income_ttm": -3275000, "eps_diluted_ttm": -0.1892, "operating_cash_flow_ttm": -2301000, "capital_expenditure_ttm": 233000, "fcf_ttm": -2068000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4595000, "total_current_assets": 24584000, "total_current_liabilities": 12828000, "net_ppe": null, "total_assets": 28274000, "total_debt": 4189000, "total_equity": 4732000, "net_working_capital": 7585000, "book_value_per_share": 0.2734, "retained_earnings": -92970000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2863000, "tangible_book_per_share": 0.1654 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1486, "ticker_id": 6689, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.404766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.09, "market_cap": 18868990, "market_cap_usd": 18868990, "enterprise_value": 18462990, "shares_outstanding": 17311000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.98752959, "ptbv_ratio": 6.5906357, "ps_ratio": 0.35887615, "pcf_ratio": null, "pfcf_ratio": -9.12426983, "ev_ebitda": null, "ev_ebit": -20.24450658, "ev_sales": 0.35115429, "ev_fcf": -8.92794487, "earnings_yield": null, "fcf_yield": -0.11200786, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36121572, "operating_margin": -0.01734566, "net_margin": -0.06228841, "ebitda_margin": -0.00104606, "fcf_margin": -0.03933204, "roe": -0.69209637, "roa": -0.1158308, "roic": -0.15811373, "roc_greenblatt": null, "asset_turnover": 1.85958831, "cash_conversion": 0.63145038, "accruals_ratio": -0.03444861, "sbc_to_revenue": 0.01474001, "debt_to_equity": 4.9750634, "net_debt_to_ebitda": 7.38181818, "debt_to_assets": 0.14815732, "interest_coverage": null, "current_ratio": 1.9164328, "quick_ratio": 1.18950733, "net_debt": -406000, "revenue_growth_1y": 0.07732973, "revenue_growth_3y_cagr": -0.02580097, "revenue_growth_5y_cagr": 0.0770285, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.24501112, "piotroski_f_score": 4, "altman_z_score": -1.87045971, "earnings_stability_5y": 0.628835, "revenue_stability_5y": 0.144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05825243, "price_return_3m": -0.12096774, "price_return_6m": 0.15920451, "price_return_9m": -0.22142857, "price_return_12m": 0.12001644, "price_return_12m_ex1m": 0.05836416, "distance_from_52w_high": -0.28289474, "distance_from_52w_low": 0.23863636, "relative_strength": -0.03792461, "local_beta": 0.001, "volatility_252d": 0.644206, "volatility_60d": 1.343123, "max_drawdown_12m": -0.35506579, "revenue_ttm": 52578000, "gross_profit_ttm": 18992000, "ebit_ttm": -912000, "ebitda_ttm": -55000, "net_income_ttm": -3275000, "eps_diluted_ttm": -0.18918607, "operating_cash_flow_ttm": -2301000, "capital_expenditure_ttm": 233000, "fcf_ttm": -2068000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4595000, "total_current_assets": 24584000, "total_current_liabilities": 12828000, "net_ppe": null, "total_assets": 28274000, "total_debt": 4189000, "total_equity": 4732000, "net_working_capital": 7585000, "book_value_per_share": 0.2733522, "retained_earnings": -92970000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2863000, "tangible_book_per_share": 0.16538617, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.09, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6921, "momentum_12_1": 0.0584, "complete_fields": { "id": 1486, "ticker_id": 6689, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.404766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.09, "market_cap": 18868990, "market_cap_usd": 18868990, "enterprise_value": 18462990, "shares_outstanding": 17311000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.98752959, "ptbv_ratio": 6.5906357, "ps_ratio": 0.35887615, "pcf_ratio": null, "pfcf_ratio": -9.12426983, "ev_ebitda": null, "ev_ebit": -20.24450658, "ev_sales": 0.35115429, "ev_fcf": -8.92794487, "earnings_yield": null, "fcf_yield": -0.11200786, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36121572, "operating_margin": -0.01734566, "net_margin": -0.06228841, "ebitda_margin": -0.00104606, "fcf_margin": -0.03933204, "roe": -0.69209637, "roa": -0.1158308, "roic": -0.15811373, "roc_greenblatt": null, "asset_turnover": 1.85958831, "cash_conversion": 0.63145038, "accruals_ratio": -0.03444861, "sbc_to_revenue": 0.01474001, "debt_to_equity": 4.9750634, "net_debt_to_ebitda": 7.38181818, "debt_to_assets": 0.14815732, "interest_coverage": null, "current_ratio": 1.9164328, "quick_ratio": 1.18950733, "net_debt": -406000, "revenue_growth_1y": 0.07732973, "revenue_growth_3y_cagr": -0.02580097, "revenue_growth_5y_cagr": 0.0770285, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.24501112, "piotroski_f_score": 4, "altman_z_score": -1.87045971, "earnings_stability_5y": 0.628835, "revenue_stability_5y": 0.144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05825243, "price_return_3m": -0.12096774, "price_return_6m": 0.15920451, "price_return_9m": -0.22142857, "price_return_12m": 0.12001644, "price_return_12m_ex1m": 0.05836416, "distance_from_52w_high": -0.28289474, "distance_from_52w_low": 0.23863636, "relative_strength": -0.03792461, "local_beta": 0.001, "volatility_252d": 0.644206, "volatility_60d": 1.343123, "max_drawdown_12m": -0.35506579, "revenue_ttm": 52578000, "gross_profit_ttm": 18992000, "ebit_ttm": -912000, "ebitda_ttm": -55000, "net_income_ttm": -3275000, "eps_diluted_ttm": -0.18918607, "operating_cash_flow_ttm": -2301000, "capital_expenditure_ttm": 233000, "fcf_ttm": -2068000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4595000, "total_current_assets": 24584000, "total_current_liabilities": 12828000, "net_ppe": null, "total_assets": 28274000, "total_debt": 4189000, "total_equity": 4732000, "net_working_capital": 7585000, "book_value_per_share": 0.2733522, "retained_earnings": -92970000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2863000, "tangible_book_per_share": 0.16538617, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 52675000, "cost_of_revenue": 33369000, "gross_profit": 19306000, "ebit": -2571000, "ebitda": -1024000, "pretax_income": -4380000, "tax_provision": 57000, "net_income": -4437000, "net_income_to_common": -4437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6028000, "total_current_assets": 25252000, "total_assets": 29151000, "short_term_debt": 699000, "long_term_debt": 3735000, "total_debt": 4434000, "total_liabilities": 24229000, "total_equity": 4922000, "shares_outstanding": 17187000, "goodwill_and_intangibles": 1949000 }, "cash_flow": { "operating_cash_flow": -2115000, "capital_expenditure": 143000, "free_cash_flow": -1972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100083, "ticker_id": 6689, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2571000", "ebitda": "-1024000", "netIncome": "-4437000", "grossProfit": "19306000", "depreciation": "None", "totalRevenue": "52675000", "costOfRevenue": "33369000", "interestIncome": "None", "incomeBeforeTax": "-4380000", "interestExpense": "None", "operatingIncome": "-2571000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547000", "sellingGeneralAndAdministrative": "7734000", "netIncomeFromContinuingOperations": "-4437000" }, "balance": { "goodwill": "965000", "inventory": "7877000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "29151000", "longTermDebt": "3735000", "shortTermDebt": "699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "-92446000", "totalLiabilities": "24229000", "otherCurrentAssets": "1802000", "totalCurrentAssets": "25252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3899000", "currentAccountsPayable": "5502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4532000", "totalShareholderEquity": "4922000", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "4847000", "totalCurrentLiabilities": "13208000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "11021000", "cashAndShortTermInvestments": "6028000", "commonStockSharesOutstanding": "17187000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "6028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2117000", "operatingCashflow": "-2115000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5964000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52675000, "cost_of_revenue": 33369000, "gross_profit": 19306000, "research_and_development": 3668000, "selling_general_admin": 7734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2571000, "depreciation_amortisation": 1547000, "ebitda": -1024000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4380000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -4437000, "net_income_continuing_ops": -4437000, "net_income_to_common": -4437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6028000, "short_term_investments": null, "net_receivables": 9545000, "inventory": 7877000, "other_current_assets": null, "total_current_assets": 25252000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 984000, "goodwill_and_intangibles": 1949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3899000, "total_assets": 29151000, "short_term_debt": 699000, "accounts_payable": 5502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13208000, "long_term_debt": 3735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11021000, "total_liabilities": 24229000, "total_debt": 4434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92446000, "total_equity": 4922000, "shares_outstanding": 17187000, "operating_cash_flow": -2115000, "stock_based_compensation": 775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5964000, "free_cash_flow": -1972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2571000", "ebitda": "-1024000", "netIncome": "-4437000", "grossProfit": "19306000", "depreciation": "None", "totalRevenue": "52675000", "costOfRevenue": "33369000", "interestIncome": "None", "incomeBeforeTax": "-4380000", "interestExpense": "None", "operatingIncome": "-2571000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547000", "sellingGeneralAndAdministrative": "7734000", "netIncomeFromContinuingOperations": "-4437000" }, "balance": { "goodwill": "965000", "inventory": "7877000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "29151000", "longTermDebt": "3735000", "shortTermDebt": "699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "-92446000", "totalLiabilities": "24229000", "otherCurrentAssets": "1802000", "totalCurrentAssets": "25252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3899000", "currentAccountsPayable": "5502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4532000", "totalShareholderEquity": "4922000", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "4847000", "totalCurrentLiabilities": "13208000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "11021000", "cashAndShortTermInvestments": "6028000", "commonStockSharesOutstanding": "17187000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "6028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2117000", "operatingCashflow": "-2115000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5964000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 48669000, "cost_of_revenue": 29167000, "gross_profit": 19502000, "ebit": -8302000, "ebitda": -6878000, "pretax_income": -8842000, "tax_provision": 68000, "net_income": -8910000, "net_income_to_common": -8910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2387000, "total_current_assets": 23562000, "total_assets": 29135000, "short_term_debt": 2828000, "long_term_debt": 1004000, "total_debt": 3832000, "total_liabilities": 27038000, "total_equity": 2097000, "shares_outstanding": 16439000, "goodwill_and_intangibles": 2272000 }, "cash_flow": { "operating_cash_flow": -7285000, "capital_expenditure": 13000, "free_cash_flow": -7272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100088, "ticker_id": 6689, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8302000", "ebitda": "-6878000", "netIncome": "-8910000", "grossProfit": "19502000", "depreciation": "None", "totalRevenue": "48669000", "costOfRevenue": "29167000", "interestIncome": "None", "incomeBeforeTax": "-8842000", "interestExpense": "None", "operatingIncome": "-8302000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000", "sellingGeneralAndAdministrative": "9776000", "netIncomeFromContinuingOperations": "-8910000" }, "balance": { "goodwill": "965000", "inventory": "10817000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "29135000", "longTermDebt": "1004000", "shortTermDebt": "2828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1307000", "reportedCurrency": "USD", "retainedEarnings": "-88009000", "totalLiabilities": "27038000", "otherCurrentAssets": "1964000", "totalCurrentAssets": "23562000", "currentLongTermDebt": "1734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5573000", "currentAccountsPayable": "6985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4643000", "totalShareholderEquity": "2097000", "capitalLeaseObligations": "1905000", "otherCurrentLiabilities": "3108000", "totalCurrentLiabilities": "16559000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "10479000", "cashAndShortTermInvestments": "2387000", "commonStockSharesOutstanding": "16439000", "intangibleAssetsExcludingGoodwill": "1307000", "cashAndCashEquivalentsAtCarryingValue": "2387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-911000", "operatingCashflow": "-7285000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2605000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48669000, "cost_of_revenue": 29167000, "gross_profit": 19502000, "research_and_development": 5449000, "selling_general_admin": 9776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8302000, "depreciation_amortisation": 1424000, "ebitda": -6878000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8842000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -8910000, "net_income_continuing_ops": -8910000, "net_income_to_common": -8910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2387000, "short_term_investments": null, "net_receivables": 8394000, "inventory": 10817000, "other_current_assets": null, "total_current_assets": 23562000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1307000, "goodwill_and_intangibles": 2272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5573000, "total_assets": 29135000, "short_term_debt": 2828000, "accounts_payable": 6985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16559000, "long_term_debt": 1004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10479000, "total_liabilities": 27038000, "total_debt": 3832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88009000, "total_equity": 2097000, "shares_outstanding": 16439000, "operating_cash_flow": -7285000, "stock_based_compensation": 1243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2605000, "free_cash_flow": -7272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8302000", "ebitda": "-6878000", "netIncome": "-8910000", "grossProfit": "19502000", "depreciation": "None", "totalRevenue": "48669000", "costOfRevenue": "29167000", "interestIncome": "None", "incomeBeforeTax": "-8842000", "interestExpense": "None", "operatingIncome": "-8302000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000", "sellingGeneralAndAdministrative": "9776000", "netIncomeFromContinuingOperations": "-8910000" }, "balance": { "goodwill": "965000", "inventory": "10817000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "29135000", "longTermDebt": "1004000", "shortTermDebt": "2828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1307000", "reportedCurrency": "USD", "retainedEarnings": "-88009000", "totalLiabilities": "27038000", "otherCurrentAssets": "1964000", "totalCurrentAssets": "23562000", "currentLongTermDebt": "1734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5573000", "currentAccountsPayable": "6985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4643000", "totalShareholderEquity": "2097000", "capitalLeaseObligations": "1905000", "otherCurrentLiabilities": "3108000", "totalCurrentLiabilities": "16559000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "10479000", "cashAndShortTermInvestments": "2387000", "commonStockSharesOutstanding": "16439000", "intangibleAssetsExcludingGoodwill": "1307000", "cashAndCashEquivalentsAtCarryingValue": "2387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-911000", "operatingCashflow": "-7285000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2605000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 51869000, "cost_of_revenue": 30062000, "gross_profit": 21807000, "ebit": -10007000, "ebitda": -7975000, "pretax_income": -9480000, "tax_provision": 90000, "net_income": -9570000, "net_income_to_common": -9570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7034000, "total_current_assets": 27450000, "total_assets": 34436000, "short_term_debt": 995000, "long_term_debt": null, "total_debt": 995000, "total_liabilities": 24914000, "total_equity": 9522000, "shares_outstanding": 16128000, "goodwill_and_intangibles": 2607000 }, "cash_flow": { "operating_cash_flow": -6745000, "capital_expenditure": 109000, "free_cash_flow": -6636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100093, "ticker_id": 6689, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10007000", "ebitda": "-7975000", "netIncome": "-9570000", "grossProfit": "21807000", "depreciation": "None", "totalRevenue": "51869000", "costOfRevenue": "30062000", "interestIncome": "None", "incomeBeforeTax": "-9480000", "interestExpense": "None", "operatingIncome": "-10007000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000", "sellingGeneralAndAdministrative": "8748000", "netIncomeFromContinuingOperations": "-9570000" }, "balance": { "goodwill": "965000", "inventory": "9906000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "34436000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1642000", "reportedCurrency": "USD", "retainedEarnings": "-79042000", "totalLiabilities": "24914000", "otherCurrentAssets": "856000", "totalCurrentAssets": "27450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6986000", "currentAccountsPayable": "4499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2746000", "totalShareholderEquity": "9522000", "capitalLeaseObligations": "2746000", "otherCurrentLiabilities": "4051000", "totalCurrentLiabilities": "12974000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "11940000", "cashAndShortTermInvestments": "7034000", "commonStockSharesOutstanding": "16128000", "intangibleAssetsExcludingGoodwill": "1642000", "cashAndCashEquivalentsAtCarryingValue": "7034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "644000", "operatingCashflow": "-6745000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51869000, "cost_of_revenue": 30062000, "gross_profit": 21807000, "research_and_development": 6829000, "selling_general_admin": 8748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10007000, "depreciation_amortisation": 2032000, "ebitda": -7975000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9480000, "tax_provision": 90000, "effective_tax_rate": null, "net_income": -9570000, "net_income_continuing_ops": -9570000, "net_income_to_common": -9570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7034000, "short_term_investments": null, "net_receivables": 9654000, "inventory": 9906000, "other_current_assets": null, "total_current_assets": 27450000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1642000, "goodwill_and_intangibles": 2607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6986000, "total_assets": 34436000, "short_term_debt": 995000, "accounts_payable": 4499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11940000, "total_liabilities": 24914000, "total_debt": 995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79042000, "total_equity": 9522000, "shares_outstanding": 16128000, "operating_cash_flow": -6745000, "stock_based_compensation": 1650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -6636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10007000", "ebitda": "-7975000", "netIncome": "-9570000", "grossProfit": "21807000", "depreciation": "None", "totalRevenue": "51869000", "costOfRevenue": "30062000", "interestIncome": "None", "incomeBeforeTax": "-9480000", "interestExpense": "None", "operatingIncome": "-10007000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000", "sellingGeneralAndAdministrative": "8748000", "netIncomeFromContinuingOperations": "-9570000" }, "balance": { "goodwill": "965000", "inventory": "9906000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "34436000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1642000", "reportedCurrency": "USD", "retainedEarnings": "-79042000", "totalLiabilities": "24914000", "otherCurrentAssets": "856000", "totalCurrentAssets": "27450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6986000", "currentAccountsPayable": "4499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2746000", "totalShareholderEquity": "9522000", "capitalLeaseObligations": "2746000", "otherCurrentLiabilities": "4051000", "totalCurrentLiabilities": "12974000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "11940000", "cashAndShortTermInvestments": "7034000", "commonStockSharesOutstanding": "16128000", "intangibleAssetsExcludingGoodwill": "1642000", "cashAndCashEquivalentsAtCarryingValue": "7034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "644000", "operatingCashflow": "-6745000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 56972000, "cost_of_revenue": 31604000, "gross_profit": 25368000, "ebit": -7542000, "ebitda": -6158000, "pretax_income": -7482000, "tax_provision": 65000, "net_income": -7547000, "net_income_to_common": -7547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13922000, "total_current_assets": 35766000, "total_assets": 42290000, "short_term_debt": 1037000, "long_term_debt": null, "total_debt": 1037000, "total_liabilities": 25059000, "total_equity": 17231000, "shares_outstanding": 15938000, "goodwill_and_intangibles": 2942000 }, "cash_flow": { "operating_cash_flow": -9519000, "capital_expenditure": 286000, "free_cash_flow": -9233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100098, "ticker_id": 6689, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7542000", "ebitda": "-6158000", "netIncome": "-7547000", "grossProfit": "25368000", "depreciation": "None", "totalRevenue": "56972000", "costOfRevenue": "31604000", "interestIncome": "None", "incomeBeforeTax": "-7482000", "interestExpense": "1444000", "operatingIncome": "-7542000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000", "sellingGeneralAndAdministrative": "7557000", "netIncomeFromContinuingOperations": "-7547000" }, "balance": { "goodwill": "965000", "inventory": "10608000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "42290000", "longTermDebt": "None", "shortTermDebt": "1037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1977000", "reportedCurrency": "USD", "retainedEarnings": "-69716000", "totalLiabilities": "25059000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "35766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6524000", "currentAccountsPayable": "3858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2127000", "shortLongTermDebtTotal": "1769000", "totalShareholderEquity": "17231000", "capitalLeaseObligations": "1769000", "otherCurrentLiabilities": "4114000", "totalCurrentLiabilities": "12453000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "12606000", "cashAndShortTermInvestments": "13922000", "commonStockSharesOutstanding": "15938000", "intangibleAssetsExcludingGoodwill": "1977000", "cashAndCashEquivalentsAtCarryingValue": "13922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3019000", "operatingCashflow": "-9519000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000", "cashflowFromInvestment": "-286000", "stockBasedCompensation": "1621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56972000, "cost_of_revenue": 31604000, "gross_profit": 25368000, "research_and_development": 7175000, "selling_general_admin": 7557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7542000, "depreciation_amortisation": 1384000, "ebitda": -6158000, "interest_expense": 1444000, "interest_income": null, "other_non_operating": null, "pretax_income": -7482000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -7547000, "net_income_continuing_ops": -7547000, "net_income_to_common": -7547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13922000, "short_term_investments": null, "net_receivables": 9768000, "inventory": 10608000, "other_current_assets": null, "total_current_assets": 35766000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1977000, "goodwill_and_intangibles": 2942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6524000, "total_assets": 42290000, "short_term_debt": 1037000, "accounts_payable": 3858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12606000, "total_liabilities": 25059000, "total_debt": 1037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69716000, "total_equity": 17231000, "shares_outstanding": 15938000, "operating_cash_flow": -9519000, "stock_based_compensation": 1621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73000, "free_cash_flow": -9233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7542000", "ebitda": "-6158000", "netIncome": "-7547000", "grossProfit": "25368000", "depreciation": "None", "totalRevenue": "56972000", "costOfRevenue": "31604000", "interestIncome": "None", "incomeBeforeTax": "-7482000", "interestExpense": "1444000", "operatingIncome": "-7542000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000", "sellingGeneralAndAdministrative": "7557000", "netIncomeFromContinuingOperations": "-7547000" }, "balance": { "goodwill": "965000", "inventory": "10608000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "42290000", "longTermDebt": "None", "shortTermDebt": "1037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1977000", "reportedCurrency": "USD", "retainedEarnings": "-69716000", "totalLiabilities": "25059000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "35766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6524000", "currentAccountsPayable": "3858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2127000", "shortLongTermDebtTotal": "1769000", "totalShareholderEquity": "17231000", "capitalLeaseObligations": "1769000", "otherCurrentLiabilities": "4114000", "totalCurrentLiabilities": "12453000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "12606000", "cashAndShortTermInvestments": "13922000", "commonStockSharesOutstanding": "15938000", "intangibleAssetsExcludingGoodwill": "1977000", "cashAndCashEquivalentsAtCarryingValue": "13922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3019000", "operatingCashflow": "-9519000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000", "cashflowFromInvestment": "-286000", "stockBasedCompensation": "1621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 53903000, "cost_of_revenue": 31072000, "gross_profit": 22831000, "ebit": -7533000, "ebitda": -6730000, "pretax_income": -5185000, "tax_provision": 40000, "net_income": -5225000, "net_income_to_common": -5225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23852000, "total_current_assets": 42253000, "total_assets": 48687000, "short_term_debt": 927000, "long_term_debt": null, "total_debt": 927000, "total_liabilities": 25388000, "total_equity": 23299000, "shares_outstanding": 15421000, "goodwill_and_intangibles": 3170000 }, "cash_flow": { "operating_cash_flow": 8217000, "capital_expenditure": 213000, "free_cash_flow": 8430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100103, "ticker_id": 6689, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7533000", "ebitda": "-6730000", "netIncome": "-5225000", "grossProfit": "22831000", "depreciation": "None", "totalRevenue": "53903000", "costOfRevenue": "31072000", "interestIncome": "None", "incomeBeforeTax": "-5185000", "interestExpense": "3151000", "operatingIncome": "-7533000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "8859000", "netIncomeFromContinuingOperations": "-5225000" }, "balance": { "goodwill": "965000", "inventory": "7614000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "48687000", "longTermDebt": "None", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2205000", "reportedCurrency": "USD", "retainedEarnings": "-62169000", "totalLiabilities": "25388000", "otherCurrentAssets": "1071000", "totalCurrentAssets": "42253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6434000", "currentAccountsPayable": "2772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2993000", "shortLongTermDebtTotal": "2656000", "totalShareholderEquity": "23299000", "capitalLeaseObligations": "2656000", "otherCurrentLiabilities": "5421000", "totalCurrentLiabilities": "12646000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "12742000", "cashAndShortTermInvestments": "23852000", "commonStockSharesOutstanding": "15421000", "intangibleAssetsExcludingGoodwill": "2205000", "cashAndCashEquivalentsAtCarryingValue": "23852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "8217000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9466000", "cashflowFromInvestment": "-5556000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53903000, "cost_of_revenue": 31072000, "gross_profit": 22831000, "research_and_development": 6868000, "selling_general_admin": 8859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7533000, "depreciation_amortisation": 803000, "ebitda": -6730000, "interest_expense": 3151000, "interest_income": null, "other_non_operating": null, "pretax_income": -5185000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -5225000, "net_income_continuing_ops": -5225000, "net_income_to_common": -5225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23852000, "short_term_investments": null, "net_receivables": 9716000, "inventory": 7614000, "other_current_assets": null, "total_current_assets": 42253000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 2205000, "goodwill_and_intangibles": 3170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6434000, "total_assets": 48687000, "short_term_debt": 927000, "accounts_payable": 2772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12742000, "total_liabilities": 25388000, "total_debt": 927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62169000, "total_equity": 23299000, "shares_outstanding": 15421000, "operating_cash_flow": 8217000, "stock_based_compensation": 1628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9466000, "free_cash_flow": 8430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7533000", "ebitda": "-6730000", "netIncome": "-5225000", "grossProfit": "22831000", "depreciation": "None", "totalRevenue": "53903000", "costOfRevenue": "31072000", "interestIncome": "None", "incomeBeforeTax": "-5185000", "interestExpense": "3151000", "operatingIncome": "-7533000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "8859000", "netIncomeFromContinuingOperations": "-5225000" }, "balance": { "goodwill": "965000", "inventory": "7614000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "48687000", "longTermDebt": "None", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2205000", "reportedCurrency": "USD", "retainedEarnings": "-62169000", "totalLiabilities": "25388000", "otherCurrentAssets": "1071000", "totalCurrentAssets": "42253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6434000", "currentAccountsPayable": "2772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2993000", "shortLongTermDebtTotal": "2656000", "totalShareholderEquity": "23299000", "capitalLeaseObligations": "2656000", "otherCurrentLiabilities": "5421000", "totalCurrentLiabilities": "12646000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "12742000", "cashAndShortTermInvestments": "23852000", "commonStockSharesOutstanding": "15421000", "intangibleAssetsExcludingGoodwill": "2205000", "cashAndCashEquivalentsAtCarryingValue": "23852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "8217000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9466000", "cashflowFromInvestment": "-5556000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 36347000, "cost_of_revenue": 20789000, "gross_profit": 15558000, "ebit": -6583000, "ebitda": -6079000, "pretax_income": -6303000, "tax_provision": 26000, "net_income": -6329000, "net_income_to_common": -6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11626000, "total_current_assets": 25359000, "total_assets": 27969000, "short_term_debt": 2658000, "long_term_debt": 1248000, "total_debt": 3906000, "total_liabilities": 10603000, "total_equity": 17366000, "shares_outstanding": 13842000, "goodwill_and_intangibles": 601000 }, "cash_flow": { "operating_cash_flow": -3237000, "capital_expenditure": 97000, "free_cash_flow": -3140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100108, "ticker_id": 6689, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6583000", "ebitda": "-6079000", "netIncome": "-6329000", "grossProfit": "15558000", "depreciation": "None", "totalRevenue": "36347000", "costOfRevenue": "20789000", "interestIncome": "None", "incomeBeforeTax": "-6303000", "interestExpense": "784000", "operatingIncome": "-6583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3282000", "otherNonOperatingIncome": "280000", "costofGoodsAndServicesSold": "20789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "6620000", "netIncomeFromContinuingOperations": "-6329000" }, "balance": { "goodwill": "533000", "inventory": "5714000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "27969000", "longTermDebt": "1248000", "shortTermDebt": "2658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "-56944000", "totalLiabilities": "10603000", "otherCurrentAssets": "730000", "totalCurrentAssets": "25359000", "currentLongTermDebt": "1249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1877000", "shortLongTermDebtTotal": "4188000", "totalShareholderEquity": "17366000", "capitalLeaseObligations": "1691000", "otherCurrentLiabilities": "3937000", "totalCurrentLiabilities": "8681000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "1922000", "cashAndShortTermInvestments": "11626000", "commonStockSharesOutstanding": "13842000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "11626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2382000", "operatingCashflow": "-3237000", "capitalExpenditures": "97000", "changeInReceivables": "1861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "1119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36347000, "cost_of_revenue": 20789000, "gross_profit": 15558000, "research_and_development": 3282000, "selling_general_admin": 6620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6583000, "depreciation_amortisation": 504000, "ebitda": -6079000, "interest_expense": 784000, "interest_income": null, "other_non_operating": null, "pretax_income": -6303000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -6329000, "net_income_continuing_ops": -6329000, "net_income_to_common": -6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11626000, "short_term_investments": null, "net_receivables": 7289000, "inventory": 5714000, "other_current_assets": null, "total_current_assets": 25359000, "net_ppe": null, "goodwill": 533000, "intangible_assets": 68000, "goodwill_and_intangibles": 601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2610000, "total_assets": 27969000, "short_term_debt": 2658000, "accounts_payable": 1148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8681000, "long_term_debt": 1248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1922000, "total_liabilities": 10603000, "total_debt": 3906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56944000, "total_equity": 17366000, "shares_outstanding": 13842000, "operating_cash_flow": -3237000, "stock_based_compensation": 1119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2467000, "free_cash_flow": -3140000, "net_change_in_cash": -863000 }, "raw_data": { "income": { "ebit": "-6583000", "ebitda": "-6079000", "netIncome": "-6329000", "grossProfit": "15558000", "depreciation": "None", "totalRevenue": "36347000", "costOfRevenue": "20789000", "interestIncome": "None", "incomeBeforeTax": "-6303000", "interestExpense": "784000", "operatingIncome": "-6583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3282000", "otherNonOperatingIncome": "280000", "costofGoodsAndServicesSold": "20789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "6620000", "netIncomeFromContinuingOperations": "-6329000" }, "balance": { "goodwill": "533000", "inventory": "5714000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "27969000", "longTermDebt": "1248000", "shortTermDebt": "2658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "-56944000", "totalLiabilities": "10603000", "otherCurrentAssets": "730000", "totalCurrentAssets": "25359000", "currentLongTermDebt": "1249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1877000", "shortLongTermDebtTotal": "4188000", "totalShareholderEquity": "17366000", "capitalLeaseObligations": "1691000", "otherCurrentLiabilities": "3937000", "totalCurrentLiabilities": "8681000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "1922000", "cashAndShortTermInvestments": "11626000", "commonStockSharesOutstanding": "13842000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "11626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2382000", "operatingCashflow": "-3237000", "capitalExpenditures": "97000", "changeInReceivables": "1861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "1119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 43447000, "cost_of_revenue": 25508000, "gross_profit": 17939000, "ebit": -8974000, "ebitda": -8286000, "pretax_income": -8765000, "tax_provision": 48000, "net_income": -8813000, "net_income_to_common": -8813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12653000, "total_current_assets": 30551000, "total_assets": 34813000, "short_term_debt": 1414000, "long_term_debt": null, "total_debt": 1414000, "total_liabilities": 12108000, "total_equity": 22705000, "shares_outstanding": 13707000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -7913000, "capital_expenditure": 128000, "free_cash_flow": -7785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100113, "ticker_id": 6689, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8974000", "ebitda": "-8286000", "netIncome": "-8813000", "grossProfit": "17939000", "depreciation": "None", "totalRevenue": "43447000", "costOfRevenue": "25508000", "interestIncome": "None", "incomeBeforeTax": "-8765000", "interestExpense": "897000", "operatingIncome": "-8974000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3682000", "otherNonOperatingIncome": "209000", "costofGoodsAndServicesSold": "25508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "8379000", "netIncomeFromContinuingOperations": "-8813000" }, "balance": { "goodwill": "533000", "inventory": "8174000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "34813000", "longTermDebt": "None", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "84000", "reportedCurrency": "USD", "retainedEarnings": "-50615000", "totalLiabilities": "12108000", "otherCurrentAssets": "401000", "totalCurrentAssets": "30551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4262000", "currentAccountsPayable": "2592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "730000", "shortLongTermDebtTotal": "3209000", "totalShareholderEquity": "22705000", "capitalLeaseObligations": "3209000", "otherCurrentLiabilities": "3523000", "totalCurrentLiabilities": "9778000", "otherNonCurrentLiabilities": "2330000", "totalNonCurrentLiabilities": "2330000", "cashAndShortTermInvestments": "12653000", "commonStockSharesOutstanding": "13707000", "intangibleAssetsExcludingGoodwill": "84000", "cashAndCashEquivalentsAtCarryingValue": "12653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "545000", "operatingCashflow": "-7913000", "capitalExpenditures": "128000", "changeInReceivables": "-271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000", "cashflowFromInvestment": "-509000", "stockBasedCompensation": "1703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43447000, "cost_of_revenue": 25508000, "gross_profit": 17939000, "research_and_development": 3682000, "selling_general_admin": 8379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8974000, "depreciation_amortisation": 688000, "ebitda": -8286000, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": -8765000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -8813000, "net_income_continuing_ops": -8813000, "net_income_to_common": -8813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12653000, "short_term_investments": null, "net_receivables": 9323000, "inventory": 8174000, "other_current_assets": null, "total_current_assets": 30551000, "net_ppe": null, "goodwill": 533000, "intangible_assets": 84000, "goodwill_and_intangibles": 617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4262000, "total_assets": 34813000, "short_term_debt": 1414000, "accounts_payable": 2592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2330000, "total_liabilities": 12108000, "total_debt": 1414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50615000, "total_equity": 22705000, "shares_outstanding": 13707000, "operating_cash_flow": -7913000, "stock_based_compensation": 1703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156000, "free_cash_flow": -7785000, "net_change_in_cash": -8578000 }, "raw_data": { "income": { "ebit": "-8974000", "ebitda": "-8286000", "netIncome": "-8813000", "grossProfit": "17939000", "depreciation": "None", "totalRevenue": "43447000", "costOfRevenue": "25508000", "interestIncome": "None", "incomeBeforeTax": "-8765000", "interestExpense": "897000", "operatingIncome": "-8974000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3682000", "otherNonOperatingIncome": "209000", "costofGoodsAndServicesSold": "25508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "8379000", "netIncomeFromContinuingOperations": "-8813000" }, "balance": { "goodwill": "533000", "inventory": "8174000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "34813000", "longTermDebt": "None", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "84000", "reportedCurrency": "USD", "retainedEarnings": "-50615000", "totalLiabilities": "12108000", "otherCurrentAssets": "401000", "totalCurrentAssets": "30551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4262000", "currentAccountsPayable": "2592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "730000", "shortLongTermDebtTotal": "3209000", "totalShareholderEquity": "22705000", "capitalLeaseObligations": "3209000", "otherCurrentLiabilities": "3523000", "totalCurrentLiabilities": "9778000", "otherNonCurrentLiabilities": "2330000", "totalNonCurrentLiabilities": "2330000", "cashAndShortTermInvestments": "12653000", "commonStockSharesOutstanding": "13707000", "intangibleAssetsExcludingGoodwill": "84000", "cashAndCashEquivalentsAtCarryingValue": "12653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "545000", "operatingCashflow": "-7913000", "capitalExpenditures": "128000", "changeInReceivables": "-271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000", "cashflowFromInvestment": "-509000", "stockBasedCompensation": "1703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 42600000, "cost_of_revenue": 25129000, "gross_profit": 17471000, "ebit": -12868000, "ebitda": -12059000, "pretax_income": -12776000, "tax_provision": 37000, "net_income": -12813000, "net_income_to_common": -12813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21194000, "total_current_assets": 39618000, "total_assets": 41672000, "short_term_debt": 26000, "long_term_debt": null, "total_debt": 26000, "total_liabilities": 11711000, "total_equity": 29961000, "shares_outstanding": 12199000, "goodwill_and_intangibles": 633000 }, "cash_flow": { "operating_cash_flow": -10025000, "capital_expenditure": 440000, "free_cash_flow": -9585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100118, "ticker_id": 6689, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12868000", "ebitda": "-12059000", "netIncome": "-12813000", "grossProfit": "17471000", "depreciation": "None", "totalRevenue": "42600000", "costOfRevenue": "25129000", "interestIncome": "None", "incomeBeforeTax": "-12776000", "interestExpense": "0", "operatingIncome": "-12868000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4006000", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "25129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000", "sellingGeneralAndAdministrative": "9551000", "netIncomeFromContinuingOperations": "-12813000" }, "balance": { "goodwill": "533000", "inventory": "8794000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "41672000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-41802000", "totalLiabilities": "11711000", "otherCurrentAssets": "1094000", "totalCurrentAssets": "39618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1220000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6190000", "totalCurrentLiabilities": "11088000", "otherNonCurrentLiabilities": "623000", "totalNonCurrentLiabilities": "623000", "cashAndShortTermInvestments": "21194000", "commonStockSharesOutstanding": "12199000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "21194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "463000", "operatingCashflow": "-10025000", "capitalExpenditures": "440000", "changeInReceivables": "-1159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10379000", "cashflowFromInvestment": "-827000", "stockBasedCompensation": "1803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42600000, "cost_of_revenue": 25129000, "gross_profit": 17471000, "research_and_development": 4006000, "selling_general_admin": 9551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12868000, "depreciation_amortisation": 809000, "ebitda": -12059000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12776000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -12813000, "net_income_continuing_ops": -12813000, "net_income_to_common": -12813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21194000, "short_term_investments": null, "net_receivables": 9083000, "inventory": 8794000, "other_current_assets": null, "total_current_assets": 39618000, "net_ppe": null, "goodwill": 533000, "intangible_assets": 100000, "goodwill_and_intangibles": 633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2054000, "total_assets": 41672000, "short_term_debt": 26000, "accounts_payable": 2516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623000, "total_liabilities": 11711000, "total_debt": 26000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41802000, "total_equity": 29961000, "shares_outstanding": 12199000, "operating_cash_flow": -10025000, "stock_based_compensation": 1803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10379000, "free_cash_flow": -9585000, "net_change_in_cash": -473000 }, "raw_data": { "income": { "ebit": "-12868000", "ebitda": "-12059000", "netIncome": "-12813000", "grossProfit": "17471000", "depreciation": "None", "totalRevenue": "42600000", "costOfRevenue": "25129000", "interestIncome": "None", "incomeBeforeTax": "-12776000", "interestExpense": "0", "operatingIncome": "-12868000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4006000", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "25129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000", "sellingGeneralAndAdministrative": "9551000", "netIncomeFromContinuingOperations": "-12813000" }, "balance": { "goodwill": "533000", "inventory": "8794000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "41672000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-41802000", "totalLiabilities": "11711000", "otherCurrentAssets": "1094000", "totalCurrentAssets": "39618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1220000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6190000", "totalCurrentLiabilities": "11088000", "otherNonCurrentLiabilities": "623000", "totalNonCurrentLiabilities": "623000", "cashAndShortTermInvestments": "21194000", "commonStockSharesOutstanding": "12199000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "21194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "463000", "operatingCashflow": "-10025000", "capitalExpenditures": "440000", "changeInReceivables": "-1159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10379000", "cashflowFromInvestment": "-827000", "stockBasedCompensation": "1803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 11799000, "cost_of_revenue": 7058000, "gross_profit": 4741000, "ebit": -15000, "ebitda": -324000, "pretax_income": -466000, "tax_provision": 58000, "net_income": -524000, "net_income_to_common": -524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4595000, "total_current_assets": 24584000, "total_assets": 28274000, "short_term_debt": 424000, "long_term_debt": 3765000, "total_debt": 4189000, "total_liabilities": 23542000, "total_equity": 4732000, "shares_outstanding": 17311000, "goodwill_and_intangibles": 1869000 }, "cash_flow": { "operating_cash_flow": -1335000, "capital_expenditure": 101000, "free_cash_flow": -1234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100081, "ticker_id": 6689, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15000", "ebitda": "-324000", "netIncome": "-524000", "grossProfit": "4741000", "depreciation": "None", "totalRevenue": "11799000", "costOfRevenue": "7058000", "interestIncome": "None", "incomeBeforeTax": "-466000", "interestExpense": "None", "operatingIncome": "-324000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "1623000", "netIncomeFromContinuingOperations": "-524000" }, "balance": { "goodwill": "965000", "inventory": "9325000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "28274000", "longTermDebt": "3765000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "-92970000", "totalLiabilities": "23542000", "otherCurrentAssets": "2248000", "totalCurrentAssets": "24584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690000", "currentAccountsPayable": "5753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4276000", "totalShareholderEquity": "4732000", "capitalLeaseObligations": "511000", "otherCurrentLiabilities": "4611000", "totalCurrentLiabilities": "12828000", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "10714000", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "17311000", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1448000", "operatingCashflow": "-1335000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11799000, "cost_of_revenue": 7058000, "gross_profit": 4741000, "research_and_development": 905000, "selling_general_admin": 1623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15000, "depreciation_amortisation": 422000, "ebitda": -324000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -466000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -524000, "net_income_continuing_ops": -524000, "net_income_to_common": -524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4595000, "short_term_investments": null, "net_receivables": 8416000, "inventory": 9325000, "other_current_assets": null, "total_current_assets": 24584000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 904000, "goodwill_and_intangibles": 1869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3690000, "total_assets": 28274000, "short_term_debt": 424000, "accounts_payable": 5753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12828000, "long_term_debt": 3765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10714000, "total_liabilities": 23542000, "total_debt": 4189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92970000, "total_equity": 4732000, "shares_outstanding": 17311000, "operating_cash_flow": -1335000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -1234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15000", "ebitda": "-324000", "netIncome": "-524000", "grossProfit": "4741000", "depreciation": "None", "totalRevenue": "11799000", "costOfRevenue": "7058000", "interestIncome": "None", "incomeBeforeTax": "-466000", "interestExpense": "None", "operatingIncome": "-324000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "1623000", "netIncomeFromContinuingOperations": "-524000" }, "balance": { "goodwill": "965000", "inventory": "9325000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "28274000", "longTermDebt": "3765000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "-92970000", "totalLiabilities": "23542000", "otherCurrentAssets": "2248000", "totalCurrentAssets": "24584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690000", "currentAccountsPayable": "5753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4276000", "totalShareholderEquity": "4732000", "capitalLeaseObligations": "511000", "otherCurrentLiabilities": "4611000", "totalCurrentLiabilities": "12828000", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "10714000", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "17311000", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1448000", "operatingCashflow": "-1335000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 14724000, "cost_of_revenue": 9089000, "gross_profit": 5635000, "ebit": 1645000, "ebitda": 2067000, "pretax_income": -164000, "tax_provision": 20000, "net_income": -184000, "net_income_to_common": -184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6028000, "total_current_assets": 25252000, "total_assets": 29151000, "short_term_debt": 699000, "long_term_debt": 3735000, "total_debt": 4434000, "total_liabilities": 24229000, "total_equity": 4922000, "shares_outstanding": 17187000, "goodwill_and_intangibles": 1949000 }, "cash_flow": { "operating_cash_flow": 589000, "capital_expenditure": 106000, "free_cash_flow": 695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100082, "ticker_id": 6689, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1645000", "ebitda": "2067000", "netIncome": "-184000", "grossProfit": "5635000", "depreciation": "None", "totalRevenue": "14724000", "costOfRevenue": "9089000", "interestIncome": "None", "incomeBeforeTax": "-164000", "interestExpense": "None", "operatingIncome": "-15000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "-184000" }, "balance": { "goodwill": "965000", "inventory": "7877000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "29151000", "longTermDebt": "3735000", "shortTermDebt": "699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "-92446000", "totalLiabilities": "24229000", "otherCurrentAssets": "1802000", "totalCurrentAssets": "25252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3899000", "currentAccountsPayable": "5502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4532000", "totalShareholderEquity": "4922000", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "4847000", "totalCurrentLiabilities": "13208000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "11021000", "cashAndShortTermInvestments": "6028000", "commonStockSharesOutstanding": "17187000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "6028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "589000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "None", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14724000, "cost_of_revenue": 9089000, "gross_profit": 5635000, "research_and_development": 949000, "selling_general_admin": 1792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1645000, "depreciation_amortisation": 422000, "ebitda": 2067000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -164000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -184000, "net_income_continuing_ops": -184000, "net_income_to_common": -184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6028000, "short_term_investments": null, "net_receivables": 9545000, "inventory": 7877000, "other_current_assets": null, "total_current_assets": 25252000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 984000, "goodwill_and_intangibles": 1949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3899000, "total_assets": 29151000, "short_term_debt": 699000, "accounts_payable": 5502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13208000, "long_term_debt": 3735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11021000, "total_liabilities": 24229000, "total_debt": 4434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92446000, "total_equity": 4922000, "shares_outstanding": 17187000, "operating_cash_flow": 589000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000, "free_cash_flow": 695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1645000", "ebitda": "2067000", "netIncome": "-184000", "grossProfit": "5635000", "depreciation": "None", "totalRevenue": "14724000", "costOfRevenue": "9089000", "interestIncome": "None", "incomeBeforeTax": "-164000", "interestExpense": "None", "operatingIncome": "-15000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "-184000" }, "balance": { "goodwill": "965000", "inventory": "7877000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "29151000", "longTermDebt": "3735000", "shortTermDebt": "699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "-92446000", "totalLiabilities": "24229000", "otherCurrentAssets": "1802000", "totalCurrentAssets": "25252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3899000", "currentAccountsPayable": "5502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4532000", "totalShareholderEquity": "4922000", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "4847000", "totalCurrentLiabilities": "13208000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "11021000", "cashAndShortTermInvestments": "6028000", "commonStockSharesOutstanding": "17187000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "6028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "589000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "None", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 12484000, "cost_of_revenue": 8471000, "gross_profit": 4013000, "ebit": -1569000, "ebitda": -1203000, "pretax_income": -1569000, "tax_provision": 4000, "net_income": -1573000, "net_income_to_common": -1573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5573000, "total_current_assets": 24066000, "total_assets": 28353000, "short_term_debt": 1028000, "long_term_debt": 3705000, "total_debt": 4733000, "total_liabilities": 23672000, "total_equity": 4681000, "shares_outstanding": 17009000, "goodwill_and_intangibles": 2029000 }, "cash_flow": { "operating_cash_flow": -1158000, "capital_expenditure": 13000, "free_cash_flow": -1145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100084, "ticker_id": 6689, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1569000", "ebitda": "-1203000", "netIncome": "-1573000", "grossProfit": "4013000", "depreciation": "None", "totalRevenue": "12484000", "costOfRevenue": "8471000", "interestIncome": "None", "incomeBeforeTax": "-1569000", "interestExpense": "None", "operatingIncome": "-1411000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "1795000", "netIncomeFromContinuingOperations": "-1573000" }, "balance": { "goodwill": "965000", "inventory": "7301000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "28353000", "longTermDebt": "3705000", "shortTermDebt": "1028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1064000", "reportedCurrency": "USD", "retainedEarnings": "-92262000", "totalLiabilities": "23672000", "otherCurrentAssets": "1662000", "totalCurrentAssets": "24066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4287000", "currentAccountsPayable": "4622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4785000", "totalShareholderEquity": "4681000", "capitalLeaseObligations": "1080000", "otherCurrentLiabilities": "4534000", "totalCurrentLiabilities": "12392000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "11280000", "cashAndShortTermInvestments": "5573000", "commonStockSharesOutstanding": "17009000", "intangibleAssetsExcludingGoodwill": "1064000", "cashAndCashEquivalentsAtCarryingValue": "5573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "311000", "operatingCashflow": "-1158000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12484000, "cost_of_revenue": 8471000, "gross_profit": 4013000, "research_and_development": 972000, "selling_general_admin": 1795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1569000, "depreciation_amortisation": 366000, "ebitda": -1203000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1569000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -1573000, "net_income_continuing_ops": -1573000, "net_income_to_common": -1573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5573000, "short_term_investments": null, "net_receivables": 9530000, "inventory": 7301000, "other_current_assets": null, "total_current_assets": 24066000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1064000, "goodwill_and_intangibles": 2029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4287000, "total_assets": 28353000, "short_term_debt": 1028000, "accounts_payable": 4622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12392000, "long_term_debt": 3705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11280000, "total_liabilities": 23672000, "total_debt": 4733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92262000, "total_equity": 4681000, "shares_outstanding": 17009000, "operating_cash_flow": -1158000, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": -1145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1569000", "ebitda": "-1203000", "netIncome": "-1573000", "grossProfit": "4013000", "depreciation": "None", "totalRevenue": "12484000", "costOfRevenue": "8471000", "interestIncome": "None", "incomeBeforeTax": "-1569000", "interestExpense": "None", "operatingIncome": "-1411000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "1795000", "netIncomeFromContinuingOperations": "-1573000" }, "balance": { "goodwill": "965000", "inventory": "7301000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "28353000", "longTermDebt": "3705000", "shortTermDebt": "1028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1064000", "reportedCurrency": "USD", "retainedEarnings": "-92262000", "totalLiabilities": "23672000", "otherCurrentAssets": "1662000", "totalCurrentAssets": "24066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4287000", "currentAccountsPayable": "4622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4785000", "totalShareholderEquity": "4681000", "capitalLeaseObligations": "1080000", "otherCurrentLiabilities": "4534000", "totalCurrentLiabilities": "12392000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "11280000", "cashAndShortTermInvestments": "5573000", "commonStockSharesOutstanding": "17009000", "intangibleAssetsExcludingGoodwill": "1064000", "cashAndCashEquivalentsAtCarryingValue": "5573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "311000", "operatingCashflow": "-1158000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 13571000, "cost_of_revenue": 8968000, "gross_profit": 4603000, "ebit": -973000, "ebitda": -595000, "pretax_income": -973000, "tax_provision": 21000, "net_income": -994000, "net_income_to_common": -994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6778000, "total_current_assets": 26868000, "total_assets": 31585000, "short_term_debt": 1145000, "long_term_debt": 3675000, "total_debt": 4820000, "total_liabilities": 25526000, "total_equity": 6059000, "shares_outstanding": 16793000, "goodwill_and_intangibles": 2109000 }, "cash_flow": { "operating_cash_flow": -397000, "capital_expenditure": 13000, "free_cash_flow": -384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100085, "ticker_id": 6689, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-973000", "ebitda": "-595000", "netIncome": "-994000", "grossProfit": "4603000", "depreciation": "None", "totalRevenue": "13571000", "costOfRevenue": "8968000", "interestIncome": "None", "incomeBeforeTax": "-973000", "interestExpense": "None", "operatingIncome": "-940000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "2216000", "netIncomeFromContinuingOperations": "-994000" }, "balance": { "goodwill": "965000", "inventory": "8435000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "31585000", "longTermDebt": "3675000", "shortTermDebt": "1145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1144000", "reportedCurrency": "USD", "retainedEarnings": "-90689000", "totalLiabilities": "25526000", "otherCurrentAssets": "1625000", "totalCurrentAssets": "26868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717000", "currentAccountsPayable": "5314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5068000", "totalShareholderEquity": "6059000", "capitalLeaseObligations": "1393000", "otherCurrentLiabilities": "4981000", "totalCurrentLiabilities": "13709000", "otherNonCurrentLiabilities": "307000", "totalNonCurrentLiabilities": "11817000", "cashAndShortTermInvestments": "6778000", "commonStockSharesOutstanding": "16793000", "intangibleAssetsExcludingGoodwill": "1144000", "cashAndCashEquivalentsAtCarryingValue": "6778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-397000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13571000, "cost_of_revenue": 8968000, "gross_profit": 4603000, "research_and_development": 871000, "selling_general_admin": 2216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -973000, "depreciation_amortisation": 378000, "ebitda": -595000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -973000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -994000, "net_income_continuing_ops": -994000, "net_income_to_common": -994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6778000, "short_term_investments": null, "net_receivables": 10030000, "inventory": 8435000, "other_current_assets": null, "total_current_assets": 26868000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1144000, "goodwill_and_intangibles": 2109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4717000, "total_assets": 31585000, "short_term_debt": 1145000, "accounts_payable": 5314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13709000, "long_term_debt": 3675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11817000, "total_liabilities": 25526000, "total_debt": 4820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90689000, "total_equity": 6059000, "shares_outstanding": 16793000, "operating_cash_flow": -397000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-973000", "ebitda": "-595000", "netIncome": "-994000", "grossProfit": "4603000", "depreciation": "None", "totalRevenue": "13571000", "costOfRevenue": "8968000", "interestIncome": "None", "incomeBeforeTax": "-973000", "interestExpense": "None", "operatingIncome": "-940000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "2216000", "netIncomeFromContinuingOperations": "-994000" }, "balance": { "goodwill": "965000", "inventory": "8435000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "31585000", "longTermDebt": "3675000", "shortTermDebt": "1145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1144000", "reportedCurrency": "USD", "retainedEarnings": "-90689000", "totalLiabilities": "25526000", "otherCurrentAssets": "1625000", "totalCurrentAssets": "26868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717000", "currentAccountsPayable": "5314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5068000", "totalShareholderEquity": "6059000", "capitalLeaseObligations": "1393000", "otherCurrentLiabilities": "4981000", "totalCurrentLiabilities": "13709000", "otherNonCurrentLiabilities": "307000", "totalNonCurrentLiabilities": "11817000", "cashAndShortTermInvestments": "6778000", "commonStockSharesOutstanding": "16793000", "intangibleAssetsExcludingGoodwill": "1144000", "cashAndCashEquivalentsAtCarryingValue": "6778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-397000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 11896000, "cost_of_revenue": 6841000, "gross_profit": 5055000, "ebit": -1674000, "ebitda": -1293000, "pretax_income": -1674000, "tax_provision": 12000, "net_income": -1686000, "net_income_to_common": -1686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7244000, "total_current_assets": 29129000, "total_assets": 34236000, "short_term_debt": 1120000, "long_term_debt": 3644000, "total_debt": 4764000, "total_liabilities": 33384000, "total_equity": 852000, "shares_outstanding": 16727000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": -1149000, "capital_expenditure": 11000, "free_cash_flow": -1138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100086, "ticker_id": 6689, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1674000", "ebitda": "-1293000", "netIncome": "-1686000", "grossProfit": "5055000", "depreciation": "None", "totalRevenue": "11896000", "costOfRevenue": "6841000", "interestIncome": "None", "incomeBeforeTax": "-1674000", "interestExpense": "None", "operatingIncome": "-205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "-1686000" }, "balance": { "goodwill": "965000", "inventory": "10142000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "34236000", "longTermDebt": "3644000", "shortTermDebt": "1120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1223000", "reportedCurrency": "USD", "retainedEarnings": "-89695000", "totalLiabilities": "33384000", "otherCurrentAssets": "2357000", "totalCurrentAssets": "29129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5107000", "currentAccountsPayable": "6048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5299000", "totalShareholderEquity": "852000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "5689000", "totalCurrentLiabilities": "14947000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "18437000", "cashAndShortTermInvestments": "7244000", "commonStockSharesOutstanding": "16727000", "intangibleAssetsExcludingGoodwill": "1223000", "cashAndCashEquivalentsAtCarryingValue": "7244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "675000", "operatingCashflow": "-1149000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6039000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11896000, "cost_of_revenue": 6841000, "gross_profit": 5055000, "research_and_development": 876000, "selling_general_admin": 1931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1674000, "depreciation_amortisation": 381000, "ebitda": -1293000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1674000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -1686000, "net_income_continuing_ops": -1686000, "net_income_to_common": -1686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7244000, "short_term_investments": null, "net_receivables": 9386000, "inventory": 10142000, "other_current_assets": null, "total_current_assets": 29129000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1223000, "goodwill_and_intangibles": 2188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5107000, "total_assets": 34236000, "short_term_debt": 1120000, "accounts_payable": 6048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14947000, "long_term_debt": 3644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18437000, "total_liabilities": 33384000, "total_debt": 4764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89695000, "total_equity": 852000, "shares_outstanding": 16727000, "operating_cash_flow": -1149000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6039000, "free_cash_flow": -1138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1674000", "ebitda": "-1293000", "netIncome": "-1686000", "grossProfit": "5055000", "depreciation": "None", "totalRevenue": "11896000", "costOfRevenue": "6841000", "interestIncome": "None", "incomeBeforeTax": "-1674000", "interestExpense": "None", "operatingIncome": "-205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "-1686000" }, "balance": { "goodwill": "965000", "inventory": "10142000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "34236000", "longTermDebt": "3644000", "shortTermDebt": "1120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1223000", "reportedCurrency": "USD", "retainedEarnings": "-89695000", "totalLiabilities": "33384000", "otherCurrentAssets": "2357000", "totalCurrentAssets": "29129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5107000", "currentAccountsPayable": "6048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5299000", "totalShareholderEquity": "852000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "5689000", "totalCurrentLiabilities": "14947000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "18437000", "cashAndShortTermInvestments": "7244000", "commonStockSharesOutstanding": "16727000", "intangibleAssetsExcludingGoodwill": "1223000", "cashAndCashEquivalentsAtCarryingValue": "7244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "675000", "operatingCashflow": "-1149000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6039000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 12696000, "cost_of_revenue": 7110000, "gross_profit": 5586000, "ebit": -502000, "ebitda": -125000, "pretax_income": -840000, "tax_provision": -6000, "net_income": -834000, "net_income_to_common": -834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2387000, "total_current_assets": 23562000, "total_assets": 29135000, "short_term_debt": 2828000, "long_term_debt": 1004000, "total_debt": 3832000, "total_liabilities": 27038000, "total_equity": 2097000, "shares_outstanding": 16636000, "goodwill_and_intangibles": 2271000 }, "cash_flow": { "operating_cash_flow": -1238000, "capital_expenditure": 9000, "free_cash_flow": -1229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100087, "ticker_id": 6689, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-502000", "ebitda": "-125000", "netIncome": "-834000", "grossProfit": "5586000", "depreciation": "None", "totalRevenue": "12696000", "costOfRevenue": "7110000", "interestIncome": "None", "incomeBeforeTax": "-840000", "interestExpense": "None", "operatingIncome": "-502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "2275000", "netIncomeFromContinuingOperations": "-834000" }, "balance": { "goodwill": "965000", "inventory": "10817000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "29135000", "longTermDebt": "1004000", "shortTermDebt": "2828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1306000", "reportedCurrency": "USD", "retainedEarnings": "-88009000", "totalLiabilities": "27038000", "otherCurrentAssets": "1964000", "totalCurrentAssets": "23562000", "currentLongTermDebt": "1734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5572000", "currentAccountsPayable": "6985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4643000", "totalShareholderEquity": "2097000", "capitalLeaseObligations": "1905000", "otherCurrentLiabilities": "3108000", "totalCurrentLiabilities": "16559000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "10479000", "cashAndShortTermInvestments": "2387000", "commonStockSharesOutstanding": "16636000", "intangibleAssetsExcludingGoodwill": "1306000", "cashAndCashEquivalentsAtCarryingValue": "2387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-1238000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12696000, "cost_of_revenue": 7110000, "gross_profit": 5586000, "research_and_development": 1113000, "selling_general_admin": 2275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -502000, "depreciation_amortisation": 377000, "ebitda": -125000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -840000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -834000, "net_income_continuing_ops": -834000, "net_income_to_common": -834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2387000, "short_term_investments": null, "net_receivables": 8394000, "inventory": 10817000, "other_current_assets": null, "total_current_assets": 23562000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1306000, "goodwill_and_intangibles": 2271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5572000, "total_assets": 29135000, "short_term_debt": 2828000, "accounts_payable": 6985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16559000, "long_term_debt": 1004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10479000, "total_liabilities": 27038000, "total_debt": 3832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88009000, "total_equity": 2097000, "shares_outstanding": 16636000, "operating_cash_flow": -1238000, "stock_based_compensation": 316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218000, "free_cash_flow": -1229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-502000", "ebitda": "-125000", "netIncome": "-834000", "grossProfit": "5586000", "depreciation": "None", "totalRevenue": "12696000", "costOfRevenue": "7110000", "interestIncome": "None", "incomeBeforeTax": "-840000", "interestExpense": "None", "operatingIncome": "-502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "2275000", "netIncomeFromContinuingOperations": "-834000" }, "balance": { "goodwill": "965000", "inventory": "10817000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "29135000", "longTermDebt": "1004000", "shortTermDebt": "2828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1306000", "reportedCurrency": "USD", "retainedEarnings": "-88009000", "totalLiabilities": "27038000", "otherCurrentAssets": "1964000", "totalCurrentAssets": "23562000", "currentLongTermDebt": "1734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5572000", "currentAccountsPayable": "6985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4643000", "totalShareholderEquity": "2097000", "capitalLeaseObligations": "1905000", "otherCurrentLiabilities": "3108000", "totalCurrentLiabilities": "16559000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "10479000", "cashAndShortTermInvestments": "2387000", "commonStockSharesOutstanding": "16636000", "intangibleAssetsExcludingGoodwill": "1306000", "cashAndCashEquivalentsAtCarryingValue": "2387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-1238000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 11581000, "cost_of_revenue": 7258000, "gross_profit": 4323000, "ebit": -1870000, "ebitda": -1595000, "pretax_income": -1916000, "tax_provision": 17000, "net_income": -1933000, "net_income_to_common": -1933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3860000, "total_current_assets": 24337000, "total_assets": 30154000, "short_term_debt": 2309000, "long_term_debt": 1444000, "total_debt": 3753000, "total_liabilities": 27531000, "total_equity": 2623000, "shares_outstanding": 16581000, "goodwill_and_intangibles": 2356000 }, "cash_flow": { "operating_cash_flow": -3073000, "capital_expenditure": 1000, "free_cash_flow": -3072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100089, "ticker_id": 6689, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "-1595000", "netIncome": "-1933000", "grossProfit": "4323000", "depreciation": "None", "totalRevenue": "11581000", "costOfRevenue": "7258000", "interestIncome": "None", "incomeBeforeTax": "-1916000", "interestExpense": "None", "operatingIncome": "-1870000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "2248000", "netIncomeFromContinuingOperations": "-1933000" }, "balance": { "goodwill": "965000", "inventory": "10942000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "30154000", "longTermDebt": "1444000", "shortTermDebt": "2309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1391000", "reportedCurrency": "USD", "retainedEarnings": "-87118000", "totalLiabilities": "27531000", "otherCurrentAssets": "1755000", "totalCurrentAssets": "24337000", "currentLongTermDebt": "1314000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5817000", "currentAccountsPayable": "6201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4908000", "totalShareholderEquity": "2623000", "capitalLeaseObligations": "2150000", "otherCurrentLiabilities": "5007000", "totalCurrentLiabilities": "15852000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "11679000", "cashAndShortTermInvestments": "3860000", "commonStockSharesOutstanding": "16581000", "intangibleAssetsExcludingGoodwill": "1391000", "cashAndCashEquivalentsAtCarryingValue": "3860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "-3073000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2823000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11581000, "cost_of_revenue": 7258000, "gross_profit": 4323000, "research_and_development": 1299000, "selling_general_admin": 2248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1870000, "depreciation_amortisation": 275000, "ebitda": -1595000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1916000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -1933000, "net_income_continuing_ops": -1933000, "net_income_to_common": -1933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3860000, "short_term_investments": null, "net_receivables": 7780000, "inventory": 10942000, "other_current_assets": null, "total_current_assets": 24337000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1391000, "goodwill_and_intangibles": 2356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5817000, "total_assets": 30154000, "short_term_debt": 2309000, "accounts_payable": 6201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15852000, "long_term_debt": 1444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11679000, "total_liabilities": 27531000, "total_debt": 3753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87118000, "total_equity": 2623000, "shares_outstanding": 16581000, "operating_cash_flow": -3073000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2823000, "free_cash_flow": -3072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "-1595000", "netIncome": "-1933000", "grossProfit": "4323000", "depreciation": "None", "totalRevenue": "11581000", "costOfRevenue": "7258000", "interestIncome": "None", "incomeBeforeTax": "-1916000", "interestExpense": "None", "operatingIncome": "-1870000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "2248000", "netIncomeFromContinuingOperations": "-1933000" }, "balance": { "goodwill": "965000", "inventory": "10942000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "30154000", "longTermDebt": "1444000", "shortTermDebt": "2309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1391000", "reportedCurrency": "USD", "retainedEarnings": "-87118000", "totalLiabilities": "27531000", "otherCurrentAssets": "1755000", "totalCurrentAssets": "24337000", "currentLongTermDebt": "1314000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5817000", "currentAccountsPayable": "6201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4908000", "totalShareholderEquity": "2623000", "capitalLeaseObligations": "2150000", "otherCurrentLiabilities": "5007000", "totalCurrentLiabilities": "15852000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "11679000", "cashAndShortTermInvestments": "3860000", "commonStockSharesOutstanding": "16581000", "intangibleAssetsExcludingGoodwill": "1391000", "cashAndCashEquivalentsAtCarryingValue": "3860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "-3073000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2823000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 12631000, "cost_of_revenue": 7496000, "gross_profit": 5135000, "ebit": -2638000, "ebitda": -2269000, "pretax_income": -2660000, "tax_provision": 19000, "net_income": -2679000, "net_income_to_common": -2679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4111000, "total_current_assets": 25007000, "total_assets": 31249000, "short_term_debt": 995000, "long_term_debt": null, "total_debt": 995000, "total_liabilities": 27003000, "total_equity": 4246000, "shares_outstanding": 16287000, "goodwill_and_intangibles": 2440000 }, "cash_flow": { "operating_cash_flow": -1326000, "capital_expenditure": 0, "free_cash_flow": -1326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100090, "ticker_id": 6689, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2638000", "ebitda": "-2269000", "netIncome": "-2679000", "grossProfit": "5135000", "depreciation": "None", "totalRevenue": "12631000", "costOfRevenue": "7496000", "interestIncome": "None", "incomeBeforeTax": "-2660000", "interestExpense": "None", "operatingIncome": "-2638000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "2785000", "netIncomeFromContinuingOperations": "-2679000" }, "balance": { "goodwill": "965000", "inventory": "11124000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "31249000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1475000", "reportedCurrency": "USD", "retainedEarnings": "-85185000", "totalLiabilities": "27003000", "otherCurrentAssets": "1730000", "totalCurrentAssets": "25007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6242000", "currentAccountsPayable": "7767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289000", "totalShareholderEquity": "4246000", "capitalLeaseObligations": "2289000", "otherCurrentLiabilities": "5093000", "totalCurrentLiabilities": "16145000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "10858000", "cashAndShortTermInvestments": "4111000", "commonStockSharesOutstanding": "16287000", "intangibleAssetsExcludingGoodwill": "1475000", "cashAndCashEquivalentsAtCarryingValue": "4111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "-1326000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12631000, "cost_of_revenue": 7496000, "gross_profit": 5135000, "research_and_development": 1501000, "selling_general_admin": 2785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2638000, "depreciation_amortisation": 369000, "ebitda": -2269000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2660000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -2679000, "net_income_continuing_ops": -2679000, "net_income_to_common": -2679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4111000, "short_term_investments": null, "net_receivables": 8042000, "inventory": 11124000, "other_current_assets": null, "total_current_assets": 25007000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1475000, "goodwill_and_intangibles": 2440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6242000, "total_assets": 31249000, "short_term_debt": 995000, "accounts_payable": 7767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10858000, "total_liabilities": 27003000, "total_debt": 995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85185000, "total_equity": 4246000, "shares_outstanding": 16287000, "operating_cash_flow": -1326000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2638000", "ebitda": "-2269000", "netIncome": "-2679000", "grossProfit": "5135000", "depreciation": "None", "totalRevenue": "12631000", "costOfRevenue": "7496000", "interestIncome": "None", "incomeBeforeTax": "-2660000", "interestExpense": "None", "operatingIncome": "-2638000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "2785000", "netIncomeFromContinuingOperations": "-2679000" }, "balance": { "goodwill": "965000", "inventory": "11124000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "31249000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1475000", "reportedCurrency": "USD", "retainedEarnings": "-85185000", "totalLiabilities": "27003000", "otherCurrentAssets": "1730000", "totalCurrentAssets": "25007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6242000", "currentAccountsPayable": "7767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2289000", "totalShareholderEquity": "4246000", "capitalLeaseObligations": "2289000", "otherCurrentLiabilities": "5093000", "totalCurrentLiabilities": "16145000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "10858000", "cashAndShortTermInvestments": "4111000", "commonStockSharesOutstanding": "16287000", "intangibleAssetsExcludingGoodwill": "1475000", "cashAndCashEquivalentsAtCarryingValue": "4111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "-1326000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 11761000, "cost_of_revenue": 7387000, "gross_profit": 4374000, "ebit": -3293000, "ebitda": -2890000, "pretax_income": -3426000, "tax_provision": 38000, "net_income": -3464000, "net_income_to_common": -3464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5419000, "total_current_assets": 27578000, "total_assets": 34092000, "short_term_debt": 995000, "long_term_debt": null, "total_debt": 995000, "total_liabilities": 27604000, "total_equity": 6488000, "shares_outstanding": 16253000, "goodwill_and_intangibles": 2523000 }, "cash_flow": { "operating_cash_flow": -1648000, "capital_expenditure": 3000, "free_cash_flow": -1645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100091, "ticker_id": 6689, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3293000", "ebitda": "-2890000", "netIncome": "-3464000", "grossProfit": "4374000", "depreciation": "None", "totalRevenue": "11761000", "costOfRevenue": "7387000", "interestIncome": "None", "incomeBeforeTax": "-3426000", "interestExpense": "None", "operatingIncome": "-3293000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "2468000", "netIncomeFromContinuingOperations": "-3464000" }, "balance": { "goodwill": "965000", "inventory": "11003000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "34092000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1558000", "reportedCurrency": "USD", "retainedEarnings": "-82506000", "totalLiabilities": "27604000", "otherCurrentAssets": "2010000", "totalCurrentAssets": "27578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6514000", "currentAccountsPayable": "7681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521000", "totalShareholderEquity": "6488000", "capitalLeaseObligations": "2521000", "otherCurrentLiabilities": "4943000", "totalCurrentLiabilities": "16066000", "otherNonCurrentLiabilities": "304000", "totalNonCurrentLiabilities": "11538000", "cashAndShortTermInvestments": "5419000", "commonStockSharesOutstanding": "16253000", "intangibleAssetsExcludingGoodwill": "1558000", "cashAndCashEquivalentsAtCarryingValue": "5419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1097000", "operatingCashflow": "-1648000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11761000, "cost_of_revenue": 7387000, "gross_profit": 4374000, "research_and_development": 1536000, "selling_general_admin": 2468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3293000, "depreciation_amortisation": 403000, "ebitda": -2890000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3426000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -3464000, "net_income_continuing_ops": -3464000, "net_income_to_common": -3464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5419000, "short_term_investments": null, "net_receivables": 9146000, "inventory": 11003000, "other_current_assets": null, "total_current_assets": 27578000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1558000, "goodwill_and_intangibles": 2523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6514000, "total_assets": 34092000, "short_term_debt": 995000, "accounts_payable": 7681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11538000, "total_liabilities": 27604000, "total_debt": 995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82506000, "total_equity": 6488000, "shares_outstanding": 16253000, "operating_cash_flow": -1648000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3293000", "ebitda": "-2890000", "netIncome": "-3464000", "grossProfit": "4374000", "depreciation": "None", "totalRevenue": "11761000", "costOfRevenue": "7387000", "interestIncome": "None", "incomeBeforeTax": "-3426000", "interestExpense": "None", "operatingIncome": "-3293000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "2468000", "netIncomeFromContinuingOperations": "-3464000" }, "balance": { "goodwill": "965000", "inventory": "11003000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "34092000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1558000", "reportedCurrency": "USD", "retainedEarnings": "-82506000", "totalLiabilities": "27604000", "otherCurrentAssets": "2010000", "totalCurrentAssets": "27578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6514000", "currentAccountsPayable": "7681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521000", "totalShareholderEquity": "6488000", "capitalLeaseObligations": "2521000", "otherCurrentLiabilities": "4943000", "totalCurrentLiabilities": "16066000", "otherNonCurrentLiabilities": "304000", "totalNonCurrentLiabilities": "11538000", "cashAndShortTermInvestments": "5419000", "commonStockSharesOutstanding": "16253000", "intangibleAssetsExcludingGoodwill": "1558000", "cashAndCashEquivalentsAtCarryingValue": "5419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1097000", "operatingCashflow": "-1648000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 12458000, "cost_of_revenue": 7655000, "gross_profit": 4803000, "ebit": -2900000, "ebitda": -2124000, "pretax_income": -2900000, "tax_provision": 60000, "net_income": -2960000, "net_income_to_common": -2960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7034000, "total_current_assets": 27450000, "total_assets": 34436000, "short_term_debt": 995000, "long_term_debt": null, "total_debt": 995000, "total_liabilities": 24914000, "total_equity": 9522000, "shares_outstanding": 16245000, "goodwill_and_intangibles": 2607000 }, "cash_flow": { "operating_cash_flow": -979000, "capital_expenditure": 32000, "free_cash_flow": -947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100092, "ticker_id": 6689, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2900000", "ebitda": "-2124000", "netIncome": "-2960000", "grossProfit": "4803000", "depreciation": "None", "totalRevenue": "12458000", "costOfRevenue": "7655000", "interestIncome": "None", "incomeBeforeTax": "-2900000", "interestExpense": "None", "operatingIncome": "-3081000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "2405000", "netIncomeFromContinuingOperations": "-2960000" }, "balance": { "goodwill": "965000", "inventory": "9906000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "34436000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1642000", "reportedCurrency": "USD", "retainedEarnings": "-79042000", "totalLiabilities": "24914000", "otherCurrentAssets": "856000", "totalCurrentAssets": "27450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6986000", "currentAccountsPayable": "4499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2746000", "totalShareholderEquity": "9522000", "capitalLeaseObligations": "2746000", "otherCurrentLiabilities": "4051000", "totalCurrentLiabilities": "12974000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "11940000", "cashAndShortTermInvestments": "7034000", "commonStockSharesOutstanding": "16245000", "intangibleAssetsExcludingGoodwill": "1642000", "cashAndCashEquivalentsAtCarryingValue": "7034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "235000", "operatingCashflow": "-979000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "32000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12458000, "cost_of_revenue": 7655000, "gross_profit": 4803000, "research_and_development": 1694000, "selling_general_admin": 2405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2900000, "depreciation_amortisation": 776000, "ebitda": -2124000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2900000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -2960000, "net_income_continuing_ops": -2960000, "net_income_to_common": -2960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7034000, "short_term_investments": null, "net_receivables": 9654000, "inventory": 9906000, "other_current_assets": null, "total_current_assets": 27450000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1642000, "goodwill_and_intangibles": 2607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6986000, "total_assets": 34436000, "short_term_debt": 995000, "accounts_payable": 4499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11940000, "total_liabilities": 24914000, "total_debt": 995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79042000, "total_equity": 9522000, "shares_outstanding": 16245000, "operating_cash_flow": -979000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": -947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2900000", "ebitda": "-2124000", "netIncome": "-2960000", "grossProfit": "4803000", "depreciation": "None", "totalRevenue": "12458000", "costOfRevenue": "7655000", "interestIncome": "None", "incomeBeforeTax": "-2900000", "interestExpense": "None", "operatingIncome": "-3081000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "2405000", "netIncomeFromContinuingOperations": "-2960000" }, "balance": { "goodwill": "965000", "inventory": "9906000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "34436000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1642000", "reportedCurrency": "USD", "retainedEarnings": "-79042000", "totalLiabilities": "24914000", "otherCurrentAssets": "856000", "totalCurrentAssets": "27450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6986000", "currentAccountsPayable": "4499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2746000", "totalShareholderEquity": "9522000", "capitalLeaseObligations": "2746000", "otherCurrentLiabilities": "4051000", "totalCurrentLiabilities": "12974000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "11940000", "cashAndShortTermInvestments": "7034000", "commonStockSharesOutstanding": "16245000", "intangibleAssetsExcludingGoodwill": "1642000", "cashAndCashEquivalentsAtCarryingValue": "7034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "235000", "operatingCashflow": "-979000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "32000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 12850000, "cost_of_revenue": 7229000, "gross_profit": 5621000, "ebit": -1688000, "ebitda": -1333000, "pretax_income": -1746000, "tax_provision": 8000, "net_income": -1754000, "net_income_to_common": -1754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7981000, "total_current_assets": 27342000, "total_assets": 34949000, "short_term_debt": 995000, "long_term_debt": null, "total_debt": 995000, "total_liabilities": 22885000, "total_equity": 12064000, "shares_outstanding": 16231000, "goodwill_and_intangibles": 2691000 }, "cash_flow": { "operating_cash_flow": -1782000, "capital_expenditure": 82000, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100094, "ticker_id": 6689, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1688000", "ebitda": "-1333000", "netIncome": "-1754000", "grossProfit": "5621000", "depreciation": "None", "totalRevenue": "12850000", "costOfRevenue": "7229000", "interestIncome": "None", "incomeBeforeTax": "-1746000", "interestExpense": "None", "operatingIncome": "-1688000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "1945000", "netIncomeFromContinuingOperations": "-1754000" }, "balance": { "goodwill": "965000", "inventory": "10118000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "34949000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "-76082000", "totalLiabilities": "22885000", "otherCurrentAssets": "1129000", "totalCurrentAssets": "27342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7606999", "currentAccountsPayable": "2610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2896000", "totalShareholderEquity": "12064000", "capitalLeaseObligations": "995000", "otherCurrentLiabilities": "4504000", "totalCurrentLiabilities": "10348000", "otherNonCurrentLiabilities": "2065000", "totalNonCurrentLiabilities": "12537000", "cashAndShortTermInvestments": "7981000", "commonStockSharesOutstanding": "16231000", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "7981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "922000", "operatingCashflow": "-1782000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12850000, "cost_of_revenue": 7229000, "gross_profit": 5621000, "research_and_development": 1541000, "selling_general_admin": 1945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1688000, "depreciation_amortisation": 355000, "ebitda": -1333000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1746000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -1754000, "net_income_continuing_ops": -1754000, "net_income_to_common": -1754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7981000, "short_term_investments": null, "net_receivables": 8114000, "inventory": 10118000, "other_current_assets": null, "total_current_assets": 27342000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1726000, "goodwill_and_intangibles": 2691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7606999, "total_assets": 34949000, "short_term_debt": 995000, "accounts_payable": 2610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12537000, "total_liabilities": 22885000, "total_debt": 995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76082000, "total_equity": 12064000, "shares_outstanding": 16231000, "operating_cash_flow": -1782000, "stock_based_compensation": 371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000, "free_cash_flow": -1700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1688000", "ebitda": "-1333000", "netIncome": "-1754000", "grossProfit": "5621000", "depreciation": "None", "totalRevenue": "12850000", "costOfRevenue": "7229000", "interestIncome": "None", "incomeBeforeTax": "-1746000", "interestExpense": "None", "operatingIncome": "-1688000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "1945000", "netIncomeFromContinuingOperations": "-1754000" }, "balance": { "goodwill": "965000", "inventory": "10118000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "34949000", "longTermDebt": "None", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "-76082000", "totalLiabilities": "22885000", "otherCurrentAssets": "1129000", "totalCurrentAssets": "27342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7606999", "currentAccountsPayable": "2610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2896000", "totalShareholderEquity": "12064000", "capitalLeaseObligations": "995000", "otherCurrentLiabilities": "4504000", "totalCurrentLiabilities": "10348000", "otherNonCurrentLiabilities": "2065000", "totalNonCurrentLiabilities": "12537000", "cashAndShortTermInvestments": "7981000", "commonStockSharesOutstanding": "16231000", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "7981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "922000", "operatingCashflow": "-1782000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "income_statement": { "revenue": 12855000, "cost_of_revenue": 7492000, "gross_profit": 5363000, "ebit": -2894000, "ebitda": -2379000, "pretax_income": -2756000, "tax_provision": 10000, "net_income": -2766000, "net_income_to_common": -2766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9821000, "total_current_assets": 30965000, "total_assets": 36939000, "short_term_debt": 1049000, "long_term_debt": null, "total_debt": 1049000, "total_liabilities": 23489000, "total_equity": 13450000, "shares_outstanding": 16036000, "goodwill_and_intangibles": 2775000 }, "cash_flow": { "operating_cash_flow": -1141000, "capital_expenditure": 16000, "free_cash_flow": -1125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100095, "ticker_id": 6689, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:03.377340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2894000", "ebitda": "-2379000", "netIncome": "-2766000", "grossProfit": "5363000", "depreciation": "None", "totalRevenue": "12855000", "costOfRevenue": "7492000", "interestIncome": "None", "incomeBeforeTax": "-2756000", "interestExpense": "None", "operatingIncome": "-2894000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "2148000", "netIncomeFromContinuingOperations": "-2766000" }, "balance": { "goodwill": "965000", "inventory": "11129000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "36939000", "longTermDebt": "None", "shortTermDebt": "1049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1810000", "reportedCurrency": "USD", "retainedEarnings": "-74328000", "totalLiabilities": "23489000", "otherCurrentAssets": "1216000", "totalCurrentAssets": "30965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5974000", "currentAccountsPayable": "4144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1535000", "shortLongTermDebtTotal": "1259000", "totalShareholderEquity": "13450000", "capitalLeaseObligations": "1259000", "otherCurrentLiabilities": "4732000", "totalCurrentLiabilities": "12235000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "11254000", "cashAndShortTermInvestments": "9821000", "commonStockSharesOutstanding": "16036000", "intangibleAssetsExcludingGoodwill": "1810000", "cashAndCashEquivalentsAtCarryingValue": "9821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "116000", "operatingCashflow": "-1141000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12855000, "cost_of_revenue": 7492000, "gross_profit": 5363000, "research_and_development": 1845000, "selling_general_admin": 2148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2894000, "depreciation_amortisation": 515000, "ebitda": -2379000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2756000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -2766000, "net_income_continuing_ops": -2766000, "net_income_to_common": -2766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9821000, "short_term_investments": null, "net_receivables": 8799000, "inventory": 11129000, "other_current_assets": null, "total_current_assets": 30965000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 1810000, "goodwill_and_intangibles": 2775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5974000, "total_assets": 36939000, "short_term_debt": 1049000, "accounts_payable": 4144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11254000, "total_liabilities": 23489000, "total_debt": 1049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74328000, "total_equity": 13450000, "shares_outstanding": 16036000, "operating_cash_flow": -1141000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000, "free_cash_flow": -1125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2894000", "ebitda": "-2379000", "netIncome": "-2766000", "grossProfit": "5363000", "depreciation": "None", "totalRevenue": "12855000", "costOfRevenue": "7492000", "interestIncome": "None", "incomeBeforeTax": "-2756000", "interestExpense": "None", "operatingIncome": "-2894000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "2148000", "netIncomeFromContinuingOperations": "-2766000" }, "balance": { "goodwill": "965000", "inventory": "11129000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "36939000", "longTermDebt": "None", "shortTermDebt": "1049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1810000", "reportedCurrency": "USD", "retainedEarnings": "-74328000", "totalLiabilities": "23489000", "otherCurrentAssets": "1216000", "totalCurrentAssets": "30965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5974000", "currentAccountsPayable": "4144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1535000", "shortLongTermDebtTotal": "1259000", "totalShareholderEquity": "13450000", "capitalLeaseObligations": "1259000", "otherCurrentLiabilities": "4732000", "totalCurrentLiabilities": "12235000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "11254000", "cashAndShortTermInvestments": "9821000", "commonStockSharesOutstanding": "16036000", "intangibleAssetsExcludingGoodwill": "1810000", "cashAndCashEquivalentsAtCarryingValue": "9821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "116000", "operatingCashflow": "-1141000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }