{ "ticker": { "uuid": "ea1d58bb-d418-44f0-85e3-057f9144cfc0", "symbol": "EXT", "name": "Excite Technology Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ea1d58bb-d418-44f0-85e3-057f9144cfc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea1d58bb-d418-44f0-85e3-057f9144cfc0/" }, "ticker_metadata": { "id": 23143, "uuid": "ea1d58bb-d418-44f0-85e3-057f9144cfc0", "symbol": "EXT", "name": "Excite Technology Services Limited", "asset_type": "equity", "market_cap": 12492722, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Excite Technology Services Limited provides cyber security services development and data security technology to enterprise and government sectors in Australasia and Germany. It offers maintenance and support; services; digital forensics and training services; and engages in the resale of hardware and software. The company also provides managed services, such as managed detection and response, managed endpoint detection and response, cyber incident response and retainer, and managed security infrastructure services; and professional services comprising penetration testing and assessment, and phishing assessments. In addition, it offers consulting services, including guidance and support services for ISO 27001 certification, NIST cybersecurity framework v2.0, ASD essential eight, information technology (IT) strategy, digital strategy consulting services, cybersite360, business continuity and disaster recovery planning, cybersecurity strategy development service, and industrial control systems (ICS) cybersecurity. The company was formerly known as Cipherpoint Limited and changed its name to Excite Technology Services Limited in September 2023. Excite Technology Services Limited was incorporated in 2006 and is based in North Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea1d58bb-d418-44f0-85e3-057f9144cfc0", "symbol": "EXT", "name": "Excite Technology Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ea1d58bb-d418-44f0-85e3-057f9144cfc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea1d58bb-d418-44f0-85e3-057f9144cfc0/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.54, "value": 0.52, "quality": 0.5, "momentum": 0.52, "coverage": 0.667, "confidence": 0.311, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 12742391.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3257, "roe": 6.8366, "piotroski_f_score": 1, "momentum_12_1": -0.25, "volatility_252d": 0.7949 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:32.954288+00:00", "batch_id": "" }, "size": { "price_close": 0.007, "market_cap": 12742391.368, "market_cap_usd": 12742391.368, "enterprise_value": 14647604.368, "shares_outstanding": 1820341624, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.0426, "pcf_ratio": null, "pfcf_ratio": -3.4436, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.1984, "ev_fcf": -3.9584, "earnings_yield": null, "fcf_yield": -0.2526, "price_to_sales": 1.0426, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8344 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3257, "shareholder_yield": -0.3257, "debt_paydown_yield": 0.0018, "total_yield": -0.3239 }, "quality": { "gross_margin": 1, "operating_margin": -0.4992, "net_margin": -0.526, "ebitda_margin": -0.4626, "fcf_margin": -0.3028, "roe": 6.8366, "roa": -0.5975, "roic": -4.7428, "roc_greenblatt": null, "asset_turnover": 1.1358, "cash_conversion": 0.5755, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4409, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1358, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3369, "debt_to_assets": 0.2826, "interest_coverage": -17.8149, "current_ratio": 0.2878, "quick_ratio": 0.2878, "net_debt": 1905213, "local_beta": 2.6196, "volatility_252d": 0.7949, "volatility_60d": 1.8462, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": -0.3145 }, "growth": { "revenue_growth_1y": 0.5333, "revenue_growth_3y_cagr": 0.4508, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -3.0681, "revenue_growth": 0.5333, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0667, "price_return_3m": -0.2222, "price_return_6m": -0.3, "price_return_9m": -0.3, "price_return_12m": -0.3, "price_return_12m_ex1m": -0.25, "momentum_6m": -0.3, "momentum_12m": -0.3, "momentum_12_1": -0.25, "distance_from_52w_high": -0.4167, "distance_from_52w_low": 0.1667, "relative_strength": -0.3128 }, "raw_ttm": { "revenue_ttm": 12222304, "gross_profit_ttm": 12222304, "ebit_ttm": -6101041, "ebitda_ttm": -5654582, "net_income_ttm": -6429411, "eps_diluted_ttm": -0.0035, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -46714, "fcf_ttm": -3700354, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4150000, "interest_expense_ttm": 342468, "cash_and_equivalents": 1136066, "total_current_assets": 3243229, "total_current_liabilities": 11268474, "net_ppe": null, "total_assets": 10760890, "total_debt": 3041279, "total_equity": -940436, "net_working_capital": -6930674, "book_value_per_share": -0.0005, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5099, "os_score": 0.54, "value_percentile": 0.52, "quality_percentile": 0.5, "momentum_percentile": 0.52, "factor_coverage": 0.667, "signal_confidence": 0.311, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10007, "ticker_id": 23143, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:32.954288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.007, "market_cap": 12742391.368, "market_cap_usd": 12742391.368, "enterprise_value": 14647604.368, "shares_outstanding": 1820341624, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.04255232, "pcf_ratio": null, "pfcf_ratio": -3.44356009, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.19843234, "ev_fcf": -3.95843327, "earnings_yield": null, "fcf_yield": -0.2526252, "dividend_yield": 0, "buyback_yield": -0.32568455, "shareholder_yield": -0.32568455, "debt_paydown_yield": 0.00181355, "total_yield": -0.323871, "gross_margin": 1, "operating_margin": -0.49917274, "net_margin": -0.5260392, "ebitda_margin": -0.46264452, "fcf_margin": -0.30275421, "roe": 6.8366279, "roa": -0.59747948, "roic": -4.74283772, "roc_greenblatt": null, "asset_turnover": 1.13580791, "cash_conversion": 0.57553546, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3369326, "debt_to_assets": 0.28262337, "interest_coverage": -17.81492285, "current_ratio": 0.28781439, "quick_ratio": 0.28781439, "net_debt": 1905213, "revenue_growth_1y": 0.53331176, "revenue_growth_3y_cagr": 0.45076577, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -3.06812845, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.440902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06666667, "price_return_3m": -0.22222222, "price_return_6m": -0.3, "price_return_9m": -0.3, "price_return_12m": -0.3, "price_return_12m_ex1m": -0.25, "distance_from_52w_high": -0.41666667, "distance_from_52w_low": 0.16666667, "relative_strength": -0.31284679, "local_beta": 2.6196, "volatility_252d": 0.794911, "volatility_60d": 1.846158, "max_drawdown_12m": -0.5, "revenue_ttm": 12222304, "gross_profit_ttm": 12222304, "ebit_ttm": -6101041, "ebitda_ttm": -5654582, "net_income_ttm": -6429411, "eps_diluted_ttm": -0.00353198, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -46714, "fcf_ttm": -3700354, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4150000, "interest_expense_ttm": 342468, "cash_and_equivalents": 1136066, "total_current_assets": 3243229, "total_current_liabilities": 11268474, "net_ppe": null, "total_assets": 10760890, "total_debt": 3041279, "total_equity": -940436, "net_working_capital": -6930674, "book_value_per_share": -0.00051663, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.667, "signal_confidence": 0.311, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.54, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.311, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3257, "roe": 6.8366, "momentum_12_1": -0.25, "complete_fields": { "id": 10007, "ticker_id": 23143, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:32.954288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.007, "market_cap": 12742391.368, "market_cap_usd": 12742391.368, "enterprise_value": 14647604.368, "shares_outstanding": 1820341624, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.04255232, "pcf_ratio": null, "pfcf_ratio": -3.44356009, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.19843234, "ev_fcf": -3.95843327, "earnings_yield": null, "fcf_yield": -0.2526252, "dividend_yield": 0, "buyback_yield": -0.32568455, "shareholder_yield": -0.32568455, "debt_paydown_yield": 0.00181355, "total_yield": -0.323871, "gross_margin": 1, "operating_margin": -0.49917274, "net_margin": -0.5260392, "ebitda_margin": -0.46264452, "fcf_margin": -0.30275421, "roe": 6.8366279, "roa": -0.59747948, "roic": -4.74283772, "roc_greenblatt": null, "asset_turnover": 1.13580791, "cash_conversion": 0.57553546, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3369326, "debt_to_assets": 0.28262337, "interest_coverage": -17.81492285, "current_ratio": 0.28781439, "quick_ratio": 0.28781439, "net_debt": 1905213, "revenue_growth_1y": 0.53331176, "revenue_growth_3y_cagr": 0.45076577, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -3.06812845, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.440902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06666667, "price_return_3m": -0.22222222, "price_return_6m": -0.3, "price_return_9m": -0.3, "price_return_12m": -0.3, "price_return_12m_ex1m": -0.25, "distance_from_52w_high": -0.41666667, "distance_from_52w_low": 0.16666667, "relative_strength": -0.31284679, "local_beta": 2.6196, "volatility_252d": 0.794911, "volatility_60d": 1.846158, "max_drawdown_12m": -0.5, "revenue_ttm": 12222304, "gross_profit_ttm": 12222304, "ebit_ttm": -6101041, "ebitda_ttm": -5654582, "net_income_ttm": -6429411, "eps_diluted_ttm": -0.00353198, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -46714, "fcf_ttm": -3700354, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4150000, "interest_expense_ttm": 342468, "cash_and_equivalents": 1136066, "total_current_assets": 3243229, "total_current_liabilities": 11268474, "net_ppe": null, "total_assets": 10760890, "total_debt": 3041279, "total_equity": -940436, "net_working_capital": -6930674, "book_value_per_share": -0.00051663, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.667, "signal_confidence": 0.311, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "income_statement": { "revenue": 12222304, "cost_of_revenue": null, "gross_profit": 12222304, "ebit": -6101041, "ebitda": -5654582, "pretax_income": null, "tax_provision": null, "net_income": -6429411, "net_income_to_common": -6429411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136066, "total_current_assets": 3243229, "total_assets": 10760890, "short_term_debt": 2230637, "long_term_debt": 70621, "total_debt": 3041279, "total_liabilities": null, "total_equity": -940436, "shares_outstanding": 1820341624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -46714, "free_cash_flow": -3700354, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4150000, "net_debt_issued": -23109 }, "complete_fields": { "id": 412192, "ticker_id": 23143, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5654582", "netIncome": "-6429411", "grossProfit": "12222304", "totalRevenue": "12222304", "costOfRevenue": null, "interestExpense": "342468", "operatingIncome": "-6101041", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432361" }, "balance": { "totalDebt": "3041279", "totalAssets": "10760890", "longTermDebt": "70621", "shortTermDebt": "2230637", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1820341624", "totalCurrentAssets": "3243229", "totalShareholderEquity": "-940436", "totalCurrentLiabilities": "11268474", "propertyPlantEquipmentNet": "772739", "cashAndShortTermInvestments": "1136066" }, "cashflow": { "freeCashFlow": "-3700354", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4150000", "repaymentOfDebt": "-23109", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-46714" } }, "revenue": 12222304, "cost_of_revenue": null, "gross_profit": 12222304, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6101041, "depreciation_amortisation": 432361, "ebitda": -5654582, "interest_expense": 342468, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6429411, "net_income_continuing_ops": null, "net_income_to_common": -6429411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136066, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3243229, "net_ppe": 772739, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10760890, "short_term_debt": 2230637, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11268474, "long_term_debt": 70621, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3041279, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -940436, "shares_outstanding": 1820341624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46714, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4150000, "net_debt_issued": -23109, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3700354, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5654582", "netIncome": "-6429411", "grossProfit": "12222304", "totalRevenue": "12222304", "costOfRevenue": null, "interestExpense": "342468", "operatingIncome": "-6101041", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432361" }, "balance": { "totalDebt": "3041279", "totalAssets": "10760890", "longTermDebt": "70621", "shortTermDebt": "2230637", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1820341624", "totalCurrentAssets": "3243229", "totalShareholderEquity": "-940436", "totalCurrentLiabilities": "11268474", "propertyPlantEquipmentNet": "772739", "cashAndShortTermInvestments": "1136066" }, "cashflow": { "freeCashFlow": "-3700354", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4150000", "repaymentOfDebt": "-23109", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-46714" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "income_statement": { "revenue": 7971180, "cost_of_revenue": null, "gross_profit": 7971180, "ebit": -2200408, "ebitda": -1537197, "pretax_income": null, "tax_provision": null, "net_income": -1931932, "net_income_to_common": -1931932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204857, "total_current_assets": 1385827, "total_assets": 4970725, "short_term_debt": null, "long_term_debt": 150000, "total_debt": 580232, "total_liabilities": null, "total_equity": 332142, "shares_outstanding": 1329612103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -500000, "free_cash_flow": -890068, "dividends_paid": null, "share_repurchases": -189583, "shares_issued": 25000, "net_debt_issued": -3863 }, "complete_fields": { "id": 412193, "ticker_id": 23143, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1537197", "netIncome": "-1931932", "grossProfit": "7971180", "totalRevenue": "7971180", "costOfRevenue": null, "interestExpense": "85927", "operatingIncome": "-2200408", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308808" }, "balance": { "totalDebt": "580232", "totalAssets": "4970725", "longTermDebt": "150000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1329612103", "totalCurrentAssets": "1385827", "totalShareholderEquity": "332142", "totalCurrentLiabilities": "3925523", "propertyPlantEquipmentNet": "454450", "cashAndShortTermInvestments": "204857" }, "cashflow": { "freeCashFlow": "-890068", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25000", "repaymentOfDebt": "-3863", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-189583", "capitalExpenditures": "-500000" } }, "revenue": 7971180, "cost_of_revenue": null, "gross_profit": 7971180, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2200408, "depreciation_amortisation": 308808, "ebitda": -1537197, "interest_expense": 85927, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1931932, "net_income_continuing_ops": null, "net_income_to_common": -1931932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204857, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1385827, "net_ppe": 454450, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4970725, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3925523, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 580232, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 332142, "shares_outstanding": 1329612103, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -189583, "shares_issued": 25000, "net_debt_issued": -3863, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -890068, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1537197", "netIncome": "-1931932", "grossProfit": "7971180", "totalRevenue": "7971180", "costOfRevenue": null, "interestExpense": "85927", "operatingIncome": "-2200408", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308808" }, "balance": { "totalDebt": "580232", "totalAssets": "4970725", "longTermDebt": "150000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1329612103", "totalCurrentAssets": "1385827", "totalShareholderEquity": "332142", "totalCurrentLiabilities": "3925523", "propertyPlantEquipmentNet": "454450", "cashAndShortTermInvestments": "204857" }, "cashflow": { "freeCashFlow": "-890068", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25000", "repaymentOfDebt": "-3863", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-189583", "capitalExpenditures": "-500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "income_statement": { "revenue": 6794149, "cost_of_revenue": null, "gross_profit": 6794149, "ebit": -3589867, "ebitda": -3205530, "pretax_income": null, "tax_provision": null, "net_income": -3579750, "net_income_to_common": -3579750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251638, "total_current_assets": 3049473, "total_assets": 6624621, "short_term_debt": null, "long_term_debt": 153863, "total_debt": 394513, "total_liabilities": null, "total_equity": 1363445, "shares_outstanding": 1144044183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2000000, "free_cash_flow": -3804294, "dividends_paid": null, "share_repurchases": -207395, "shares_issued": 3196340, "net_debt_issued": 150000 }, "complete_fields": { "id": 412194, "ticker_id": 23143, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3205530", "netIncome": "-3579750", "grossProfit": "6794149", "totalRevenue": "6794149", "costOfRevenue": null, "interestExpense": "15642", "operatingIncome": "-3589867", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "358578" }, "balance": { "totalDebt": "394513", "totalAssets": "6624621", "longTermDebt": "153863", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1144044183", "totalCurrentAssets": "3049473", "totalShareholderEquity": "1363445", "totalCurrentLiabilities": "4353818", "propertyPlantEquipmentNet": "456546", "cashAndShortTermInvestments": "1251638" }, "cashflow": { "freeCashFlow": "-3804294", "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": "3196340", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": "-207395", "capitalExpenditures": "-2000000" } }, "revenue": 6794149, "cost_of_revenue": null, "gross_profit": 6794149, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3589867, "depreciation_amortisation": 358578, "ebitda": -3205530, "interest_expense": 15642, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3579750, "net_income_continuing_ops": null, "net_income_to_common": -3579750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1251638, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3049473, "net_ppe": 456546, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6624621, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4353818, "long_term_debt": 153863, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394513, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1363445, "shares_outstanding": 1144044183, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -207395, "shares_issued": 3196340, "net_debt_issued": 150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3804294, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3205530", "netIncome": "-3579750", "grossProfit": "6794149", "totalRevenue": "6794149", "costOfRevenue": null, "interestExpense": "15642", "operatingIncome": "-3589867", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "358578" }, "balance": { "totalDebt": "394513", "totalAssets": "6624621", "longTermDebt": "153863", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1144044183", "totalCurrentAssets": "3049473", "totalShareholderEquity": "1363445", "totalCurrentLiabilities": "4353818", "propertyPlantEquipmentNet": "456546", "cashAndShortTermInvestments": "1251638" }, "cashflow": { "freeCashFlow": "-3804294", "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": "3196340", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": "-207395", "capitalExpenditures": "-2000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "income_statement": { "revenue": 4002775, "cost_of_revenue": null, "gross_profit": 4002775, "ebit": -4311345, "ebitda": -9761375, "pretax_income": null, "tax_provision": null, "net_income": -8194477, "net_income_to_common": -8194477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1903532, "total_current_assets": 2706635, "total_assets": 3297613, "short_term_debt": 34489, "long_term_debt": null, "total_debt": 234663, "total_liabilities": null, "total_equity": 267284, "shares_outstanding": 400553812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -269000, "free_cash_flow": -3803017, "dividends_paid": null, "share_repurchases": -265206, "shares_issued": 2435206, "net_debt_issued": 913000 }, "complete_fields": { "id": 412195, "ticker_id": 23143, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9761375", "netIncome": "-8194477", "grossProfit": "4002775", "totalRevenue": "4002775", "costOfRevenue": null, "interestExpense": "6195", "operatingIncome": "-4311345", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172722" }, "balance": { "totalDebt": "234663", "totalAssets": "3297613", "longTermDebt": null, "shortTermDebt": "34489", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "400553812", "totalCurrentAssets": "2706635", "totalShareholderEquity": "267284", "totalCurrentLiabilities": "2420578", "propertyPlantEquipmentNet": "397628", "cashAndShortTermInvestments": "1903532" }, "cashflow": { "freeCashFlow": "-3803017", "dividendsPaid": null, "issuanceOfDebt": "913000", "issuanceOfStock": "2435206", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-265206", "capitalExpenditures": "-269000" } }, "revenue": 4002775, "cost_of_revenue": null, "gross_profit": 4002775, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4311345, "depreciation_amortisation": 172722, "ebitda": -9761375, "interest_expense": 6195, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8194477, "net_income_continuing_ops": null, "net_income_to_common": -8194477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1903532, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2706635, "net_ppe": 397628, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3297613, "short_term_debt": 34489, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2420578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 234663, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 267284, "shares_outstanding": 400553812, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -265206, "shares_issued": 2435206, "net_debt_issued": 913000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3803017, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9761375", "netIncome": "-8194477", "grossProfit": "4002775", "totalRevenue": "4002775", "costOfRevenue": null, "interestExpense": "6195", "operatingIncome": "-4311345", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172722" }, "balance": { "totalDebt": "234663", "totalAssets": "3297613", "longTermDebt": null, "shortTermDebt": "34489", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "400553812", "totalCurrentAssets": "2706635", "totalShareholderEquity": "267284", "totalCurrentLiabilities": "2420578", "propertyPlantEquipmentNet": "397628", "cashAndShortTermInvestments": "1903532" }, "cashflow": { "freeCashFlow": "-3803017", "dividendsPaid": null, "issuanceOfDebt": "913000", "issuanceOfStock": "2435206", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-265206", "capitalExpenditures": "-269000" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136066, "total_current_assets": 3243229, "total_assets": 10760890, "short_term_debt": 2230637, "long_term_debt": 70621, "total_debt": 3041279, "total_liabilities": null, "total_equity": -940436, "shares_outstanding": 1820341624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412191, "ticker_id": 23143, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:23.853227+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3041279", "totalAssets": "10760890", "longTermDebt": "70621", "shortTermDebt": "2230637", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1820341624", "totalCurrentAssets": "3243229", "totalShareholderEquity": "-940436", "totalCurrentLiabilities": "11268474", "propertyPlantEquipmentNet": "772739", "cashAndShortTermInvestments": "1136066" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136066, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3243229, "net_ppe": 772739, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10760890, "short_term_debt": 2230637, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11268474, "long_term_debt": 70621, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3041279, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -940436, "shares_outstanding": 1820341624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3041279", "totalAssets": "10760890", "longTermDebt": "70621", "shortTermDebt": "2230637", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1820341624", "totalCurrentAssets": "3243229", "totalShareholderEquity": "-940436", "totalCurrentLiabilities": "11268474", "propertyPlantEquipmentNet": "772739", "cashAndShortTermInvestments": "1136066" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }