{ "ticker": { "uuid": "ea200137-6362-43a6-a83c-bcfc82033563", "symbol": "CR", "name": "Crane Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ea200137-6362-43a6-a83c-bcfc82033563/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea200137-6362-43a6-a83c-bcfc82033563/" }, "ticker_metadata": { "id": 844, "uuid": "ea200137-6362-43a6-a83c-bcfc82033563", "symbol": "CR", "name": "Crane Company", "asset_type": "equity", "market_cap": 10567461000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Crane Co. manufactures and sells industrial engineering products in the United States, Canada, the United Kingdom, continental Europe, and internationally. The company is headquartered in Stamford, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea200137-6362-43a6-a83c-bcfc82033563", "symbol": "CR", "name": "Crane Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ea200137-6362-43a6-a83c-bcfc82033563/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea200137-6362-43a6-a83c-bcfc82033563/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.04, "quality": 0.28, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 188.86, "market_cap": 11086082000, "pe_ratio": 33.9439, "earnings_yield": 0.0295, "ebitda_to_ev": 0.0424, "shareholder_yield": 0.0049, "roe": 0.1556, "piotroski_f_score": 5, "momentum_12_1": 0.0243, "volatility_252d": 0.3037 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.050141+00:00", "batch_id": "" }, "size": { "price_close": 188.86, "market_cap": 11086082000, "market_cap_usd": 11086082000, "enterprise_value": 11945582000, "shares_outstanding": 58700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.9439, "pb_ratio": 5.2811, "ptbv_ratio": 129.6618, "ps_ratio": 4.5364, "pcf_ratio": 35.5779, "pfcf_ratio": 30.6584, "ev_ebitda": 23.5753, "ev_ebit": 27.0936, "ev_sales": 4.8881, "ev_fcf": 33.0353, "earnings_yield": 0.0295, "fcf_yield": 0.0303, "price_to_sales": 4.5364, "price_to_book": 5.2811, "price_to_cashflow": 35.5779, "ebitda_to_ev": 0.0424, "sales_yield": 0.2046 }, "yield": { "dividend_yield": 0.0049, "buyback_yield": 0, "shareholder_yield": 0.0049, "debt_paydown_yield": null, "total_yield": 0.0049 }, "quality": { "gross_margin": 0.416, "operating_margin": 0.1804, "net_margin": 0.1336, "ebitda_margin": 0.2073, "fcf_margin": 0.148, "roe": 0.1556, "roa": 0.0806, "roic": 0.114, "roc_greenblatt": null, "asset_turnover": 0.6032, "cash_conversion": 1.1072, "accruals_ratio": 0.0037, "sbc_to_revenue": 0.0108, "piotroski_f_score": 5, "altman_z_score": 5.2011, "earnings_stability_5y": 0.15, "revenue_stability_5y": 0.2416, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2509, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9301, "net_debt_to_ebitda": 1.6963, "debt_to_assets": 0.2998, "interest_coverage": 18.6822, "current_ratio": 2.8483, "quick_ratio": 1.8735, "net_debt": 859500000, "local_beta": 0.0015, "volatility_252d": 0.3037, "volatility_60d": 0.7333, "max_drawdown_12m": -0.2073, "risk_adjusted_momentum": 0.0801 }, "growth": { "revenue_growth_1y": 0.0971, "revenue_growth_3y_cagr": 0.0907, "revenue_growth_5y_cagr": -0.0473, "eps_growth_1y": -0.0309, "eps_growth_3y_cagr": -0.0295, "eps_growth_5y_cagr": 0.1516, "fcf_growth_1y": 0.0385, "book_value_growth_1y": 0.2513, "revenue_growth": 0.0971, "earnings_growth": -0.0309 }, "momentum": { "price_return_1m": 0.043, "price_return_3m": -0.0104, "price_return_6m": 0.0084, "price_return_9m": 0.0289, "price_return_12m": 0.0684, "price_return_12m_ex1m": 0.0243, "momentum_6m": 0.0084, "momentum_12m": 0.0684, "momentum_12_1": 0.0243, "distance_from_52w_high": -0.0871, "distance_from_52w_low": 0.1516, "relative_strength": -0.0315 }, "raw_ttm": { "revenue_ttm": 2443800000, "gross_profit_ttm": 1016500000, "ebit_ttm": 440900000, "ebitda_ttm": 506700000, "net_income_ttm": 326600000, "eps_diluted_ttm": 5.5639, "operating_cash_flow_ttm": 311600001, "capital_expenditure_ttm": 50000000, "fcf_ttm": 361600001, "dividends_paid_ttm": 54400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23600000, "cash_and_equivalents": 355400000, "total_current_assets": 1481700000, "total_current_liabilities": 520200000, "net_ppe": null, "total_assets": 4051700000, "total_debt": 1214900000, "total_equity": 2099199999, "net_working_capital": 628400000, "book_value_per_share": 35.7615, "retained_earnings": 1583900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 85499999, "tangible_book_per_share": 1.4566 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 79, "rank_ptbv": 99, "rank_ps": 77, "rank_pcf": 89, "rank_ev_ebitda": 81, "rank_ev_ebit": 80, "rank_earnings_yield": 74, "rank_fcf_yield": 76, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 27, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 55, "rank_fcf_margin": 59, "rank_piotroski": 58, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 55 }, "composites": { "value_composite": 96, "quality_composite": 72, "momentum_composite": 73, "growth_composite": 32, "yield_composite": 68, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1058, "os_score": 0.02, "value_percentile": 0.04, "quality_percentile": 0.28, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3901, "ticker_id": 844, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.050141+00:00", "batch_id": "", "os_score_delta": null, "price_close": 188.86, "market_cap": 11086082000, "market_cap_usd": 11086082000, "enterprise_value": 11945582000, "shares_outstanding": 58700000, "fx_rate_to_usd": null, "pe_ratio": 33.94391304, "pb_ratio": 5.28109852, "ptbv_ratio": 129.66177929, "ps_ratio": 4.53641133, "pcf_ratio": 35.57792672, "pfcf_ratio": 30.65841253, "ev_ebitda": 23.57525558, "ev_ebit": 27.09363121, "ev_sales": 4.88811769, "ev_fcf": 33.03534836, "earnings_yield": 0.02946036, "fcf_yield": 0.03027061, "dividend_yield": 0.00490705, "buyback_yield": 0, "shareholder_yield": 0.00490705, "debt_paydown_yield": null, "total_yield": 0.00490705, "gross_margin": 0.41595057, "operating_margin": 0.18041575, "net_margin": 0.13364432, "ebitda_margin": 0.20734103, "fcf_margin": 0.14796628, "roe": 0.15558308, "roa": 0.08060814, "roic": 0.11395924, "roc_greenblatt": null, "asset_turnover": 0.60315423, "cash_conversion": 1.10716473, "accruals_ratio": 0.00370215, "sbc_to_revenue": 0.01076193, "debt_to_equity": 0.93011624, "net_debt_to_ebitda": 1.69626998, "debt_to_assets": 0.29984945, "interest_coverage": 18.68220339, "current_ratio": 2.84832757, "quick_ratio": 1.87351019, "net_debt": 859500000, "revenue_growth_1y": 0.09710438, "revenue_growth_3y_cagr": 0.09065052, "revenue_growth_5y_cagr": -0.04729959, "eps_growth_1y": -0.03086053, "eps_growth_3y_cagr": -0.02953488, "eps_growth_5y_cagr": 0.15160297, "fcf_growth_1y": 0.03848363, "book_value_growth_1y": 0.25132623, "piotroski_f_score": 5, "altman_z_score": 5.20105051, "earnings_stability_5y": 0.15001, "revenue_stability_5y": 0.241628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04303528, "price_return_3m": -0.0104483, "price_return_6m": 0.00838003, "price_return_9m": 0.02893225, "price_return_12m": 0.06841874, "price_return_12m_ex1m": 0.02433614, "distance_from_52w_high": -0.087052, "distance_from_52w_low": 0.15164505, "relative_strength": -0.03154484, "local_beta": 0.0015, "volatility_252d": 0.303741, "volatility_60d": 0.733271, "max_drawdown_12m": -0.20726617, "revenue_ttm": 2443800000, "gross_profit_ttm": 1016500000, "ebit_ttm": 440900000, "ebitda_ttm": 506700000, "net_income_ttm": 326600000, "eps_diluted_ttm": 5.56388416, "operating_cash_flow_ttm": 311600001, "capital_expenditure_ttm": 50000000, "fcf_ttm": 361600001, "dividends_paid_ttm": 54400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23600000, "cash_and_equivalents": 355400000, "total_current_assets": 1481700000, "total_current_liabilities": 520200000, "net_ppe": null, "total_assets": 4051700000, "total_debt": 1214900000, "total_equity": 2099199999, "net_working_capital": 628400000, "book_value_per_share": 35.76149913, "retained_earnings": 1583900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 85499999, "tangible_book_per_share": 1.45655876, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 79, "rank_ptbv": 99, "rank_ps": 77, "rank_pcf": 89, "rank_ev_ebitda": 81, "rank_ev_ebit": 80, "rank_earnings_yield": 74, "rank_fcf_yield": 76, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 27, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 55, "rank_fcf_margin": 59, "rank_piotroski": 58, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 55, "value_composite": 96, "quality_composite": 72, "momentum_composite": 73, "growth_composite": 32, "yield_composite": 68, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 188.86, "os": 0.02, "value": 0.04, "quality": 0.28, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 33.9439, "earnings_yield": 0.0295, "shareholder_yield": 0.0049, "roe": 0.1556, "momentum_12_1": 0.0243, "complete_fields": { "id": 3901, "ticker_id": 844, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.050141+00:00", "batch_id": "", "os_score_delta": null, "price_close": 188.86, "market_cap": 11086082000, "market_cap_usd": 11086082000, "enterprise_value": 11945582000, "shares_outstanding": 58700000, "fx_rate_to_usd": null, "pe_ratio": 33.94391304, "pb_ratio": 5.28109852, "ptbv_ratio": 129.66177929, "ps_ratio": 4.53641133, "pcf_ratio": 35.57792672, "pfcf_ratio": 30.65841253, "ev_ebitda": 23.57525558, "ev_ebit": 27.09363121, "ev_sales": 4.88811769, "ev_fcf": 33.03534836, "earnings_yield": 0.02946036, "fcf_yield": 0.03027061, "dividend_yield": 0.00490705, "buyback_yield": 0, "shareholder_yield": 0.00490705, "debt_paydown_yield": null, "total_yield": 0.00490705, "gross_margin": 0.41595057, "operating_margin": 0.18041575, "net_margin": 0.13364432, "ebitda_margin": 0.20734103, "fcf_margin": 0.14796628, "roe": 0.15558308, "roa": 0.08060814, "roic": 0.11395924, "roc_greenblatt": null, "asset_turnover": 0.60315423, "cash_conversion": 1.10716473, "accruals_ratio": 0.00370215, "sbc_to_revenue": 0.01076193, "debt_to_equity": 0.93011624, "net_debt_to_ebitda": 1.69626998, "debt_to_assets": 0.29984945, "interest_coverage": 18.68220339, "current_ratio": 2.84832757, "quick_ratio": 1.87351019, "net_debt": 859500000, "revenue_growth_1y": 0.09710438, "revenue_growth_3y_cagr": 0.09065052, "revenue_growth_5y_cagr": -0.04729959, "eps_growth_1y": -0.03086053, "eps_growth_3y_cagr": -0.02953488, "eps_growth_5y_cagr": 0.15160297, "fcf_growth_1y": 0.03848363, "book_value_growth_1y": 0.25132623, "piotroski_f_score": 5, "altman_z_score": 5.20105051, "earnings_stability_5y": 0.15001, "revenue_stability_5y": 0.241628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04303528, "price_return_3m": -0.0104483, "price_return_6m": 0.00838003, "price_return_9m": 0.02893225, "price_return_12m": 0.06841874, "price_return_12m_ex1m": 0.02433614, "distance_from_52w_high": -0.087052, "distance_from_52w_low": 0.15164505, "relative_strength": -0.03154484, "local_beta": 0.0015, "volatility_252d": 0.303741, "volatility_60d": 0.733271, "max_drawdown_12m": -0.20726617, "revenue_ttm": 2443800000, "gross_profit_ttm": 1016500000, "ebit_ttm": 440900000, "ebitda_ttm": 506700000, "net_income_ttm": 326600000, "eps_diluted_ttm": 5.56388416, "operating_cash_flow_ttm": 311600001, "capital_expenditure_ttm": 50000000, "fcf_ttm": 361600001, "dividends_paid_ttm": 54400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23600000, "cash_and_equivalents": 355400000, "total_current_assets": 1481700000, "total_current_liabilities": 520200000, "net_ppe": null, "total_assets": 4051700000, "total_debt": 1214900000, "total_equity": 2099199999, "net_working_capital": 628400000, "book_value_per_share": 35.76149913, "retained_earnings": 1583900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 85499999, "tangible_book_per_share": 1.45655876, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 79, "rank_ptbv": 99, "rank_ps": 77, "rank_pcf": 89, "rank_ev_ebitda": 81, "rank_ev_ebit": 80, "rank_earnings_yield": 74, "rank_fcf_yield": 76, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 27, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 55, "rank_fcf_margin": 59, "rank_piotroski": 58, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 55, "value_composite": 96, "quality_composite": 72, "momentum_composite": 73, "growth_composite": 32, "yield_composite": 68, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 2305000000, "cost_of_revenue": 1332200000, "gross_profit": 972800000, "ebit": 444100000, "ebitda": 494300000, "pretax_income": 432800000, "tax_provision": 101100000, "net_income": 366600000, "net_income_to_common": 366600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729800000, "total_current_assets": 2571400000, "total_assets": 3853400000, "short_term_debt": 13600000, "long_term_debt": 1148200000, "total_debt": 1161800000, "total_liabilities": 1790000000, "total_equity": 2061100000, "shares_outstanding": 58600000, "goodwill_and_intangibles": 833400000 }, "cash_flow": { "operating_cash_flow": 394800000, "capital_expenditure": 53500000, "free_cash_flow": 448300000, "dividends_paid": 52900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243037, "ticker_id": 844, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444100000", "ebitda": "494300000", "netIncome": "366600000", "grossProfit": "972800000", "depreciation": "None", "totalRevenue": "2305000000", "costOfRevenue": "1332200000", "interestIncome": "100000", "incomeBeforeTax": "432800000", "interestExpense": "11300000", "operatingIncome": "424200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "101100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "548600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50200000", "sellingGeneralAndAdministrative": "548600000", "netIncomeFromContinuingOperations": "331700000" }, "balance": { "goodwill": "683900000", "inventory": "376500000", "commonStock": "57600000", "currentDebt": "None", "investments": "None", "totalAssets": "3853400000", "longTermDebt": "1148200000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "149500000", "reportedCurrency": "USD", "retainedEarnings": "1531500000", "totalLiabilities": "1790000000", "otherCurrentAssets": "106400000", "totalCurrentAssets": "2571400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282000000", "currentAccountsPayable": "189600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278800000", "shortLongTermDebtTotal": "1216200000", "totalShareholderEquity": "2061100000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "209700000", "totalCurrentLiabilities": "465200000", "otherNonCurrentLiabilities": "28200000", "totalNonCurrentLiabilities": "1324800000", "cashAndShortTermInvestments": "1729800000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "149500000", "cashAndCashEquivalentsAtCarryingValue": "1729800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331700000", "profitLoss": "None", "dividendPayout": "52900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "394800000", "capitalExpenditures": "53500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838800000", "cashflowFromInvestment": "165500000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2305000000, "cost_of_revenue": 1332200000, "gross_profit": 972800000, "research_and_development": null, "selling_general_admin": 548600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444100000, "depreciation_amortisation": 50200000, "ebitda": 494300000, "interest_expense": 11300000, "interest_income": null, "other_non_operating": null, "pretax_income": 432800000, "tax_provision": 101100000, "effective_tax_rate": null, "net_income": 366600000, "net_income_continuing_ops": 331700000, "net_income_to_common": 366600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1729800000, "short_term_investments": null, "net_receivables": 358700000, "inventory": 376500000, "other_current_assets": null, "total_current_assets": 2571400000, "net_ppe": null, "goodwill": 683900000, "intangible_assets": 149500000, "goodwill_and_intangibles": 833400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282000000, "total_assets": 3853400000, "short_term_debt": 13600000, "accounts_payable": 189600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465200000, "long_term_debt": 1148200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324800000, "total_liabilities": 1790000000, "total_debt": 1161800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1531500000, "total_equity": 2061100000, "shares_outstanding": 58600000, "operating_cash_flow": 394800000, "stock_based_compensation": 27200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165500000, "dividends_paid": 52900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 838800000, "free_cash_flow": 448300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "444100000", "ebitda": "494300000", "netIncome": "366600000", "grossProfit": "972800000", "depreciation": "None", "totalRevenue": "2305000000", "costOfRevenue": "1332200000", "interestIncome": "100000", "incomeBeforeTax": "432800000", "interestExpense": "11300000", "operatingIncome": "424200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "101100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "548600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50200000", "sellingGeneralAndAdministrative": "548600000", "netIncomeFromContinuingOperations": "331700000" }, "balance": { "goodwill": "683900000", "inventory": "376500000", "commonStock": "57600000", "currentDebt": "None", "investments": "None", "totalAssets": "3853400000", "longTermDebt": "1148200000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "149500000", "reportedCurrency": "USD", "retainedEarnings": "1531500000", "totalLiabilities": "1790000000", "otherCurrentAssets": "106400000", "totalCurrentAssets": "2571400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282000000", "currentAccountsPayable": "189600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278800000", "shortLongTermDebtTotal": "1216200000", "totalShareholderEquity": "2061100000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "209700000", "totalCurrentLiabilities": "465200000", "otherNonCurrentLiabilities": "28200000", "totalNonCurrentLiabilities": "1324800000", "cashAndShortTermInvestments": "1729800000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "149500000", "cashAndCashEquivalentsAtCarryingValue": "1729800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331700000", "profitLoss": "None", "dividendPayout": "52900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "394800000", "capitalExpenditures": "53500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838800000", "cashflowFromInvestment": "165500000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 2131199999, "cost_of_revenue": 1263400000, "gross_profit": 867800000, "ebit": 340900000, "ebitda": 391900000, "pretax_income": 338500000, "tax_provision": 70300000, "net_income": 294700000, "net_income_to_common": 294700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306700000, "total_current_assets": 1403200000, "total_assets": 2641900000, "short_term_debt": 13000000, "long_term_debt": 247000000, "total_debt": 260000000, "total_liabilities": 1000900000, "total_equity": 1638700000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 821500000 }, "cash_flow": { "operating_cash_flow": 272800000, "capital_expenditure": 36600000, "free_cash_flow": 309400000, "dividends_paid": 46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243042, "ticker_id": 844, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340900000", "ebitda": "391900000", "netIncome": "294700000", "grossProfit": "867800000", "depreciation": "None", "totalRevenue": "2131199999", "costOfRevenue": "1263400000", "interestIncome": "5500000", "incomeBeforeTax": "338500000", "interestExpense": "27200000", "operatingIncome": "355800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70300000", "reportedCurrency": "USD", "netInterestIncome": "-21700000", "nonInterestIncome": "None", "operatingExpenses": "511999999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "512000000", "netIncomeFromContinuingOperations": "268200000" }, "balance": { "goodwill": "661600000", "inventory": "380400000", "commonStock": "57300000", "currentDebt": "None", "investments": "None", "totalAssets": "2641900000", "longTermDebt": "247000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159900000", "reportedCurrency": "USD", "retainedEarnings": "1217800000", "totalLiabilities": "1000900000", "otherCurrentAssets": "308500000", "totalCurrentAssets": "1403200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238700000", "currentAccountsPayable": "188200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330400000", "shortLongTermDebtTotal": "319300000", "totalShareholderEquity": "1638700000", "capitalLeaseObligations": "72300000", "otherCurrentLiabilities": "297300000", "totalCurrentLiabilities": "543400000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "457500000", "cashAndShortTermInvestments": "306700000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "159900000", "cashAndCashEquivalentsAtCarryingValue": "306700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268200000", "profitLoss": "None", "dividendPayout": "46900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-21200000", "operatingCashflow": "272800000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49700000", "cashflowFromInvestment": "-233200000", "stockBasedCompensation": "25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2131199999, "cost_of_revenue": 1263400000, "gross_profit": 867800000, "research_and_development": 46100000, "selling_general_admin": 512000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340900000, "depreciation_amortisation": 51000000, "ebitda": 391900000, "interest_expense": 27200000, "interest_income": null, "other_non_operating": null, "pretax_income": 338500000, "tax_provision": 70300000, "effective_tax_rate": null, "net_income": 294700000, "net_income_continuing_ops": 268200000, "net_income_to_common": 294700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306700000, "short_term_investments": null, "net_receivables": 407600000, "inventory": 380400000, "other_current_assets": null, "total_current_assets": 1403200000, "net_ppe": null, "goodwill": 661600000, "intangible_assets": 159900000, "goodwill_and_intangibles": 821500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238700000, "total_assets": 2641900000, "short_term_debt": 13000000, "accounts_payable": 188200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543400000, "long_term_debt": 247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457500000, "total_liabilities": 1000900000, "total_debt": 260000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1217800000, "total_equity": 1638700000, "shares_outstanding": 58300000, "operating_cash_flow": 272800000, "stock_based_compensation": 25600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233200000, "dividends_paid": 46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49700000, "free_cash_flow": 309400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340900000", "ebitda": "391900000", "netIncome": "294700000", "grossProfit": "867800000", "depreciation": "None", "totalRevenue": "2131199999", "costOfRevenue": "1263400000", "interestIncome": "5500000", "incomeBeforeTax": "338500000", "interestExpense": "27200000", "operatingIncome": "355800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70300000", "reportedCurrency": "USD", "netInterestIncome": "-21700000", "nonInterestIncome": "None", "operatingExpenses": "511999999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "512000000", "netIncomeFromContinuingOperations": "268200000" }, "balance": { "goodwill": "661600000", "inventory": "380400000", "commonStock": "57300000", "currentDebt": "None", "investments": "None", "totalAssets": "2641900000", "longTermDebt": "247000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159900000", "reportedCurrency": "USD", "retainedEarnings": "1217800000", "totalLiabilities": "1000900000", "otherCurrentAssets": "308500000", "totalCurrentAssets": "1403200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238700000", "currentAccountsPayable": "188200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330400000", "shortLongTermDebtTotal": "319300000", "totalShareholderEquity": "1638700000", "capitalLeaseObligations": "72300000", "otherCurrentLiabilities": "297300000", "totalCurrentLiabilities": "543400000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "457500000", "cashAndShortTermInvestments": "306700000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "159900000", "cashAndCashEquivalentsAtCarryingValue": "306700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268200000", "profitLoss": "None", "dividendPayout": "46900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-21200000", "operatingCashflow": "272800000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49700000", "cashflowFromInvestment": "-233200000", "stockBasedCompensation": "25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 1862100000, "cost_of_revenue": 1111100000, "gross_profit": 751000000, "ebit": 277500000, "ebitda": 312900000, "pretax_income": 233100000, "tax_provision": 57200000, "net_income": 255900000, "net_income_to_common": 255900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329600000, "total_current_assets": 1090800000, "total_assets": 2351400000, "short_term_debt": 10400000, "long_term_debt": 248500000, "total_debt": 258900000, "total_liabilities": 991100000, "total_equity": 1357800000, "shares_outstanding": 57500000, "goodwill_and_intangibles": 663500000 }, "cash_flow": { "operating_cash_flow": 228200000, "capital_expenditure": 39000000, "free_cash_flow": 267200000, "dividends_paid": 57300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243047, "ticker_id": 844, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277500000", "ebitda": "312900000", "netIncome": "255900000", "grossProfit": "751000000", "depreciation": "None", "totalRevenue": "1862100000", "costOfRevenue": "1111100000", "interestIncome": "4300000", "incomeBeforeTax": "233100000", "interestExpense": "22700000", "operatingIncome": "250400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57200000", "reportedCurrency": "USD", "netInterestIncome": "-60200000", "nonInterestIncome": "None", "operatingExpenses": "500600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35400000", "sellingGeneralAndAdministrative": "805000000", "netIncomeFromContinuingOperations": "423700000" }, "balance": { "goodwill": "576400000", "inventory": "343900000", "commonStock": "56900000", "currentDebt": "None", "investments": "None", "totalAssets": "2351400000", "longTermDebt": "248500000", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87100000", "reportedCurrency": "USD", "retainedEarnings": "960700000", "totalLiabilities": "991100000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1090800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260600000", "currentAccountsPayable": "156900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307700000", "shortLongTermDebtTotal": "314800000", "totalShareholderEquity": "1357800000", "capitalLeaseObligations": "67100000", "otherCurrentLiabilities": "244500000", "totalCurrentLiabilities": "467100000", "otherNonCurrentLiabilities": "36400000", "totalNonCurrentLiabilities": "524000000", "cashAndShortTermInvestments": "329600000", "commonStockSharesOutstanding": "57500000", "intangibleAssetsExcludingGoodwill": "87100000", "cashAndCashEquivalentsAtCarryingValue": "329600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175900000", "profitLoss": "None", "dividendPayout": "57300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-42100000", "operatingCashflow": "228200000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423200000", "cashflowFromInvestment": "-136600000", "stockBasedCompensation": "26100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1862100000, "cost_of_revenue": 1111100000, "gross_profit": 751000000, "research_and_development": 54800000, "selling_general_admin": 805000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277500000, "depreciation_amortisation": 35400000, "ebitda": 312900000, "interest_expense": 22700000, "interest_income": null, "other_non_operating": null, "pretax_income": 233100000, "tax_provision": 57200000, "effective_tax_rate": null, "net_income": 255900000, "net_income_continuing_ops": 423700000, "net_income_to_common": 255900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329600000, "short_term_investments": null, "net_receivables": 361300000, "inventory": 343900000, "other_current_assets": null, "total_current_assets": 1090800000, "net_ppe": null, "goodwill": 576400000, "intangible_assets": 87100000, "goodwill_and_intangibles": 663500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260600000, "total_assets": 2351400000, "short_term_debt": 10400000, "accounts_payable": 156900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467100000, "long_term_debt": 248500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524000000, "total_liabilities": 991100000, "total_debt": 258900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 960700000, "total_equity": 1357800000, "shares_outstanding": 57500000, "operating_cash_flow": 228200000, "stock_based_compensation": 26100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136600000, "dividends_paid": 57300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423200000, "free_cash_flow": 267200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277500000", "ebitda": "312900000", "netIncome": "255900000", "grossProfit": "751000000", "depreciation": "None", "totalRevenue": "1862100000", "costOfRevenue": "1111100000", "interestIncome": "4300000", "incomeBeforeTax": "233100000", "interestExpense": "22700000", "operatingIncome": "250400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57200000", "reportedCurrency": "USD", "netInterestIncome": "-60200000", "nonInterestIncome": "None", "operatingExpenses": "500600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35400000", "sellingGeneralAndAdministrative": "805000000", "netIncomeFromContinuingOperations": "423700000" }, "balance": { "goodwill": "576400000", "inventory": "343900000", "commonStock": "56900000", "currentDebt": "None", "investments": "None", "totalAssets": "2351400000", "longTermDebt": "248500000", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87100000", "reportedCurrency": "USD", "retainedEarnings": "960700000", "totalLiabilities": "991100000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1090800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260600000", "currentAccountsPayable": "156900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307700000", "shortLongTermDebtTotal": "314800000", "totalShareholderEquity": "1357800000", "capitalLeaseObligations": "67100000", "otherCurrentLiabilities": "244500000", "totalCurrentLiabilities": "467100000", "otherNonCurrentLiabilities": "36400000", "totalNonCurrentLiabilities": "524000000", "cashAndShortTermInvestments": "329600000", "commonStockSharesOutstanding": "57500000", "intangibleAssetsExcludingGoodwill": "87100000", "cashAndCashEquivalentsAtCarryingValue": "329600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175900000", "profitLoss": "None", "dividendPayout": "57300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-42100000", "operatingCashflow": "228200000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423200000", "cashflowFromInvestment": "-136600000", "stockBasedCompensation": "26100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 1776700000, "cost_of_revenue": 1115500000, "gross_profit": 661200000, "ebit": 153700000, "ebitda": 187400000, "pretax_income": 236500000, "tax_provision": 70100000, "net_income": 401100000, "net_income_to_common": 401100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427000000, "total_current_assets": 1751900000, "total_assets": 4391600000, "short_term_debt": 411200000, "long_term_debt": 543700000, "total_debt": 954900000, "total_liabilities": 2487600000, "total_equity": 1901400000, "shares_outstanding": 57200000, "goodwill_and_intangibles": 762600000 }, "cash_flow": { "operating_cash_flow": -151600000, "capital_expenditure": 58400000, "free_cash_flow": -93200000, "dividends_paid": 105900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243052, "ticker_id": 844, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153700000", "ebitda": "187400000", "netIncome": "401100000", "grossProfit": "661200000", "depreciation": "None", "totalRevenue": "1776700000", "costOfRevenue": "1115500000", "interestIncome": "3400000", "incomeBeforeTax": "236500000", "interestExpense": "10100000", "operatingIncome": "5300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70100000", "reportedCurrency": "USD", "netInterestIncome": "-48800000", "nonInterestIncome": "None", "operatingExpenses": "655900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700000", "sellingGeneralAndAdministrative": "807900000", "netIncomeFromContinuingOperations": "410600000" }, "balance": { "goodwill": "690900000", "inventory": "294200000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4391600000", "longTermDebt": "543700000", "shortTermDebt": "411200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "71700000", "reportedCurrency": "USD", "retainedEarnings": "2822800000", "totalLiabilities": "2487600000", "otherCurrentAssets": "704100000", "totalCurrentAssets": "1751900000", "currentLongTermDebt": "699300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2639700000", "currentAccountsPayable": "179200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248300000", "shortLongTermDebtTotal": "460900000", "totalShareholderEquity": "1901400000", "capitalLeaseObligations": "97600000", "otherCurrentLiabilities": "810300000", "totalCurrentLiabilities": "1488200000", "otherNonCurrentLiabilities": "302200000", "totalNonCurrentLiabilities": "999399999", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "57200000", "intangibleAssetsExcludingGoodwill": "71700000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410600000", "profitLoss": "None", "dividendPayout": "105900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12700000", "operatingCashflow": "-151600000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000000", "cashflowFromInvestment": "285300000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1776700000, "cost_of_revenue": 1115500000, "gross_profit": 661200000, "research_and_development": 48300000, "selling_general_admin": 807900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153700000, "depreciation_amortisation": 33700000, "ebitda": 187400000, "interest_expense": 10100000, "interest_income": null, "other_non_operating": null, "pretax_income": 236500000, "tax_provision": 70100000, "effective_tax_rate": null, "net_income": 401100000, "net_income_continuing_ops": 410600000, "net_income_to_common": 401100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427000000, "short_term_investments": null, "net_receivables": 326600000, "inventory": 294200000, "other_current_assets": null, "total_current_assets": 1751900000, "net_ppe": null, "goodwill": 690900000, "intangible_assets": 71700000, "goodwill_and_intangibles": 762600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2639700000, "total_assets": 4391600000, "short_term_debt": 411200000, "accounts_payable": 179200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1488200000, "long_term_debt": 543700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999399999, "total_liabilities": 2487600000, "total_debt": 954900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2822800000, "total_equity": 1901400000, "shares_outstanding": 57200000, "operating_cash_flow": -151600000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 285300000, "dividends_paid": 105900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106000000, "free_cash_flow": -93200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153700000", "ebitda": "187400000", "netIncome": "401100000", "grossProfit": "661200000", "depreciation": "None", "totalRevenue": "1776700000", "costOfRevenue": "1115500000", "interestIncome": "3400000", "incomeBeforeTax": "236500000", "interestExpense": "10100000", "operatingIncome": "5300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70100000", "reportedCurrency": "USD", "netInterestIncome": "-48800000", "nonInterestIncome": "None", "operatingExpenses": "655900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700000", "sellingGeneralAndAdministrative": "807900000", "netIncomeFromContinuingOperations": "410600000" }, "balance": { "goodwill": "690900000", "inventory": "294200000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4391600000", "longTermDebt": "543700000", "shortTermDebt": "411200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "71700000", "reportedCurrency": "USD", "retainedEarnings": "2822800000", "totalLiabilities": "2487600000", "otherCurrentAssets": "704100000", "totalCurrentAssets": "1751900000", "currentLongTermDebt": "699300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2639700000", "currentAccountsPayable": "179200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248300000", "shortLongTermDebtTotal": "460900000", "totalShareholderEquity": "1901400000", "capitalLeaseObligations": "97600000", "otherCurrentLiabilities": "810300000", "totalCurrentLiabilities": "1488200000", "otherNonCurrentLiabilities": "302200000", "totalNonCurrentLiabilities": "999399999", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "57200000", "intangibleAssetsExcludingGoodwill": "71700000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410600000", "profitLoss": "None", "dividendPayout": "105900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12700000", "operatingCashflow": "-151600000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000000", "cashflowFromInvestment": "285300000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 2062900000, "cost_of_revenue": 1374100000, "gross_profit": 688800000, "ebit": 199500000, "ebitda": 237900000, "pretax_income": 233700000, "tax_provision": 36300000, "net_income": 435400000, "net_income_to_common": 435400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478600000, "total_current_assets": 1744200000, "total_assets": 4486600000, "short_term_debt": 22500000, "long_term_debt": 842400000, "total_debt": 864900000, "total_liabilities": 2651500000, "total_equity": 1832300000, "shares_outstanding": 59200000, "goodwill_and_intangibles": 1878400000 }, "cash_flow": { "operating_cash_flow": 498500000, "capital_expenditure": 51700000, "free_cash_flow": 550200000, "dividends_paid": 100600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243057, "ticker_id": 844, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199500000", "ebitda": "237900000", "netIncome": "435400000", "grossProfit": "688800000", "depreciation": "None", "totalRevenue": "2062900000", "costOfRevenue": "1374100000", "interestIncome": "1400000", "incomeBeforeTax": "233700000", "interestExpense": "46900000", "operatingIncome": "221700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36300000", "reportedCurrency": "USD", "netInterestIncome": "-45500000", "nonInterestIncome": "None", "operatingExpenses": "467100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38400000", "sellingGeneralAndAdministrative": "738800000", "netIncomeFromContinuingOperations": "394300000" }, "balance": { "goodwill": "1412500000", "inventory": "440900000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4486600000", "longTermDebt": "842400000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "465900000", "reportedCurrency": "USD", "retainedEarnings": "2527300000", "totalLiabilities": "2651500000", "otherCurrentAssets": "265600000", "totalCurrentAssets": "1744200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2742400000", "currentAccountsPayable": "246700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325200000", "shortLongTermDebtTotal": "944200000", "totalShareholderEquity": "1832300000", "capitalLeaseObligations": "101800000", "otherCurrentLiabilities": "414300000", "totalCurrentLiabilities": "795200000", "otherNonCurrentLiabilities": "942800000", "totalNonCurrentLiabilities": "1856300000", "cashAndShortTermInvestments": "478600000", "commonStockSharesOutstanding": "59200000", "intangibleAssetsExcludingGoodwill": "465900000", "cashAndCashEquivalentsAtCarryingValue": "478600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394300000", "profitLoss": "None", "dividendPayout": "100600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18500000", "operatingCashflow": "498500000", "capitalExpenditures": "51700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557900000", "cashflowFromInvestment": "18300000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2062900000, "cost_of_revenue": 1374100000, "gross_profit": 688800000, "research_and_development": 49500000, "selling_general_admin": 738800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199500000, "depreciation_amortisation": 38400000, "ebitda": 237900000, "interest_expense": 46900000, "interest_income": null, "other_non_operating": null, "pretax_income": 233700000, "tax_provision": 36300000, "effective_tax_rate": null, "net_income": 435400000, "net_income_continuing_ops": 394300000, "net_income_to_common": 435400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478600000, "short_term_investments": null, "net_receivables": 559100000, "inventory": 440900000, "other_current_assets": null, "total_current_assets": 1744200000, "net_ppe": null, "goodwill": 1412500000, "intangible_assets": 465900000, "goodwill_and_intangibles": 1878400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2742400000, "total_assets": 4486600000, "short_term_debt": 22500000, "accounts_payable": 246700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795200000, "long_term_debt": 842400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1856300000, "total_liabilities": 2651500000, "total_debt": 864900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2527300000, "total_equity": 1832300000, "shares_outstanding": 59200000, "operating_cash_flow": 498500000, "stock_based_compensation": 24500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18300000, "dividends_paid": 100600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557900000, "free_cash_flow": 550200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199500000", "ebitda": "237900000", "netIncome": "435400000", "grossProfit": "688800000", "depreciation": "None", "totalRevenue": "2062900000", "costOfRevenue": "1374100000", "interestIncome": "1400000", "incomeBeforeTax": "233700000", "interestExpense": "46900000", "operatingIncome": "221700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36300000", "reportedCurrency": "USD", "netInterestIncome": "-45500000", "nonInterestIncome": "None", "operatingExpenses": "467100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38400000", "sellingGeneralAndAdministrative": "738800000", "netIncomeFromContinuingOperations": "394300000" }, "balance": { "goodwill": "1412500000", "inventory": "440900000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4486600000", "longTermDebt": "842400000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "465900000", "reportedCurrency": "USD", "retainedEarnings": "2527300000", "totalLiabilities": "2651500000", "otherCurrentAssets": "265600000", "totalCurrentAssets": "1744200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2742400000", "currentAccountsPayable": "246700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325200000", "shortLongTermDebtTotal": "944200000", "totalShareholderEquity": "1832300000", "capitalLeaseObligations": "101800000", "otherCurrentLiabilities": "414300000", "totalCurrentLiabilities": "795200000", "otherNonCurrentLiabilities": "942800000", "totalNonCurrentLiabilities": "1856300000", "cashAndShortTermInvestments": "478600000", "commonStockSharesOutstanding": "59200000", "intangibleAssetsExcludingGoodwill": "465900000", "cashAndCashEquivalentsAtCarryingValue": "478600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394300000", "profitLoss": "None", "dividendPayout": "100600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18500000", "operatingCashflow": "498500000", "capitalExpenditures": "51700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557900000", "cashflowFromInvestment": "18300000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 2936900000, "cost_of_revenue": 1930700000, "gross_profit": 1006200000, "ebit": 290400000, "ebitda": 417900000, "pretax_income": 224500000, "tax_provision": 43400000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551000000, "total_current_assets": 1573700000, "total_assets": 4615000000, "short_term_debt": 398700000, "long_term_debt": 842900000, "total_debt": 1241600000, "total_liabilities": 3083900000, "total_equity": 1528900000, "shares_outstanding": 58800000, "goodwill_and_intangibles": 1956800000 }, "cash_flow": { "operating_cash_flow": 309500000, "capital_expenditure": 34100000, "free_cash_flow": 343600000, "dividends_paid": 100400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243062, "ticker_id": 844, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290400000", "ebitda": "417900000", "netIncome": "181000000", "grossProfit": "1006200000", "depreciation": "None", "totalRevenue": "2936900000", "costOfRevenue": "1930700000", "interestIncome": "2000000", "incomeBeforeTax": "224500000", "interestExpense": "55300000", "operatingIncome": "262899999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43400000", "reportedCurrency": "USD", "netInterestIncome": "-53300000", "nonInterestIncome": "None", "operatingExpenses": "743300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1930700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127500000", "sellingGeneralAndAdministrative": "737600000", "netIncomeFromContinuingOperations": "181100000" }, "balance": { "goodwill": "1437700000", "inventory": "429700000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4615000000", "longTermDebt": "842900000", "shortTermDebt": "398700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "519100000", "reportedCurrency": "USD", "retainedEarnings": "2192800000", "totalLiabilities": "3083900000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1573700000", "currentLongTermDebt": "375700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041300000", "currentAccountsPayable": "198900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329100000", "shortLongTermDebtTotal": "1328000000", "totalShareholderEquity": "1528900000", "capitalLeaseObligations": "109900000", "otherCurrentLiabilities": "355899999", "totalCurrentLiabilities": "1056599999", "otherNonCurrentLiabilities": "1104700000", "totalNonCurrentLiabilities": "2027300000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "58800000", "intangibleAssetsExcludingGoodwill": "519100000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "100400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35400000", "operatingCashflow": "309500000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55100000", "cashflowFromInvestment": "-219500000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2936900000, "cost_of_revenue": 1930700000, "gross_profit": 1006200000, "research_and_development": 74600000, "selling_general_admin": 737600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290400000, "depreciation_amortisation": 127500000, "ebitda": 417900000, "interest_expense": 55300000, "interest_income": null, "other_non_operating": null, "pretax_income": 224500000, "tax_provision": 43400000, "effective_tax_rate": null, "net_income": 181000000, "net_income_continuing_ops": 181100000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551000000, "short_term_investments": null, "net_receivables": 505000000, "inventory": 429700000, "other_current_assets": null, "total_current_assets": 1573700000, "net_ppe": null, "goodwill": 1437700000, "intangible_assets": 519100000, "goodwill_and_intangibles": 1956800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3041300000, "total_assets": 4615000000, "short_term_debt": 398700000, "accounts_payable": 198900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056599999, "long_term_debt": 842900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2027300000, "total_liabilities": 3083900000, "total_debt": 1241600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2192800000, "total_equity": 1528900000, "shares_outstanding": 58800000, "operating_cash_flow": 309500000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219500000, "dividends_paid": 100400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55100000, "free_cash_flow": 343600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290400000", "ebitda": "417900000", "netIncome": "181000000", "grossProfit": "1006200000", "depreciation": "None", "totalRevenue": "2936900000", "costOfRevenue": "1930700000", "interestIncome": "2000000", "incomeBeforeTax": "224500000", "interestExpense": "55300000", "operatingIncome": "262899999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43400000", "reportedCurrency": "USD", "netInterestIncome": "-53300000", "nonInterestIncome": "None", "operatingExpenses": "743300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1930700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127500000", "sellingGeneralAndAdministrative": "737600000", "netIncomeFromContinuingOperations": "181100000" }, "balance": { "goodwill": "1437700000", "inventory": "429700000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4615000000", "longTermDebt": "842900000", "shortTermDebt": "398700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "519100000", "reportedCurrency": "USD", "retainedEarnings": "2192800000", "totalLiabilities": "3083900000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1573700000", "currentLongTermDebt": "375700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041300000", "currentAccountsPayable": "198900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329100000", "shortLongTermDebtTotal": "1328000000", "totalShareholderEquity": "1528900000", "capitalLeaseObligations": "109900000", "otherCurrentLiabilities": "355899999", "totalCurrentLiabilities": "1056599999", "otherNonCurrentLiabilities": "1104700000", "totalNonCurrentLiabilities": "2027300000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "58800000", "intangibleAssetsExcludingGoodwill": "519100000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "100400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35400000", "operatingCashflow": "309500000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55100000", "cashflowFromInvestment": "-219500000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 3283100000, "cost_of_revenue": 2104100000, "gross_profit": 1179000000, "ebit": 448500000, "ebitda": 562000000, "pretax_income": 170700000, "tax_provision": 37100000, "net_income": 133300000, "net_income_to_common": 133300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393900000, "total_current_assets": 1500500000, "total_assets": 4438200000, "short_term_debt": 173400000, "long_term_debt": 842000000, "total_debt": 1015400000, "total_liabilities": 2961900000, "total_equity": 1476300000, "shares_outstanding": 60600000, "goodwill_and_intangibles": 1977500000 }, "cash_flow": { "operating_cash_flow": 393900000, "capital_expenditure": 68800000, "free_cash_flow": 462700000, "dividends_paid": 93200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243067, "ticker_id": 844, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448500000", "ebitda": "562000000", "netIncome": "133300000", "grossProfit": "1179000000", "depreciation": "None", "totalRevenue": "3283100000", "costOfRevenue": "2104100000", "interestIncome": "2700000", "incomeBeforeTax": "170700000", "interestExpense": "46800000", "operatingIncome": "210400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-44100000", "nonInterestIncome": "None", "operatingExpenses": "968600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2104100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "720700000", "netIncomeFromContinuingOperations": "133600000" }, "balance": { "goodwill": "1472400000", "inventory": "456700000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4438200000", "longTermDebt": "842000000", "shortTermDebt": "173400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "505100000", "reportedCurrency": "USD", "retainedEarnings": "2112200000", "totalLiabilities": "2961900000", "otherCurrentAssets": "37800000", "totalCurrentAssets": "1500500000", "currentLongTermDebt": "149400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2937700000", "currentAccountsPayable": "311100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "728900000", "shortLongTermDebtTotal": "991400000", "totalShareholderEquity": "1476300000", "capitalLeaseObligations": "115500000", "otherCurrentLiabilities": "-13000000", "totalCurrentLiabilities": "913600000", "otherNonCurrentLiabilities": "1132500000", "totalNonCurrentLiabilities": "2048300000", "cashAndShortTermInvestments": "393900000", "commonStockSharesOutstanding": "60600000", "intangibleAssetsExcludingGoodwill": "505100000", "cashAndCashEquivalentsAtCarryingValue": "393900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133300000", "profitLoss": "None", "dividendPayout": "93200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8300000", "operatingCashflow": "393900000", "capitalExpenditures": "68800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124600000", "cashflowFromInvestment": "-216600000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3283100000, "cost_of_revenue": 2104100000, "gross_profit": 1179000000, "research_and_development": 74700000, "selling_general_admin": 720700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448500000, "depreciation_amortisation": 113500000, "ebitda": 562000000, "interest_expense": 46800000, "interest_income": null, "other_non_operating": null, "pretax_income": 170700000, "tax_provision": 37100000, "effective_tax_rate": null, "net_income": 133300000, "net_income_continuing_ops": 133600000, "net_income_to_common": 133300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393900000, "short_term_investments": null, "net_receivables": 610900000, "inventory": 456700000, "other_current_assets": null, "total_current_assets": 1500500000, "net_ppe": null, "goodwill": 1472400000, "intangible_assets": 505100000, "goodwill_and_intangibles": 1977500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2937700000, "total_assets": 4438200000, "short_term_debt": 173400000, "accounts_payable": 311100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 913600000, "long_term_debt": 842000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2048300000, "total_liabilities": 2961900000, "total_debt": 1015400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2112200000, "total_equity": 1476300000, "shares_outstanding": 60600000, "operating_cash_flow": 393900000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216600000, "dividends_paid": 93200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124600000, "free_cash_flow": 462700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "448500000", "ebitda": "562000000", "netIncome": "133300000", "grossProfit": "1179000000", "depreciation": "None", "totalRevenue": "3283100000", "costOfRevenue": "2104100000", "interestIncome": "2700000", "incomeBeforeTax": "170700000", "interestExpense": "46800000", "operatingIncome": "210400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-44100000", "nonInterestIncome": "None", "operatingExpenses": "968600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2104100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "720700000", "netIncomeFromContinuingOperations": "133600000" }, "balance": { "goodwill": "1472400000", "inventory": "456700000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4438200000", "longTermDebt": "842000000", "shortTermDebt": "173400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "505100000", "reportedCurrency": "USD", "retainedEarnings": "2112200000", "totalLiabilities": "2961900000", "otherCurrentAssets": "37800000", "totalCurrentAssets": "1500500000", "currentLongTermDebt": "149400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2937700000", "currentAccountsPayable": "311100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "728900000", "shortLongTermDebtTotal": "991400000", "totalShareholderEquity": "1476300000", "capitalLeaseObligations": "115500000", "otherCurrentLiabilities": "-13000000", "totalCurrentLiabilities": "913600000", "otherNonCurrentLiabilities": "1132500000", "totalNonCurrentLiabilities": "2048300000", "cashAndShortTermInvestments": "393900000", "commonStockSharesOutstanding": "60600000", "intangibleAssetsExcludingGoodwill": "505100000", "cashAndCashEquivalentsAtCarryingValue": "393900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133300000", "profitLoss": "None", "dividendPayout": "93200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8300000", "operatingCashflow": "393900000", "capitalExpenditures": "68800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124600000", "cashflowFromInvestment": "-216600000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 3345500000, "cost_of_revenue": 2156200000, "gross_profit": 1189300000, "ebit": 498700000, "ebitda": 618700000, "pretax_income": 411400000, "tax_provision": 75900000, "net_income": 335600000, "net_income_to_common": 335600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343400000, "total_current_assets": 1363100000, "total_assets": 4042500000, "short_term_debt": 6900000, "long_term_debt": null, "total_debt": 6900000, "total_liabilities": 2515400000, "total_equity": 1527100000, "shares_outstanding": 61000000, "goodwill_and_intangibles": 1885500000 }, "cash_flow": { "operating_cash_flow": 413800000, "capital_expenditure": 108800000, "free_cash_flow": 522600000, "dividends_paid": 83500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243072, "ticker_id": 844, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "498700000", "ebitda": "618700000", "netIncome": "335600000", "grossProfit": "1189300000", "depreciation": "None", "totalRevenue": "3345500000", "costOfRevenue": "2156200000", "interestIncome": "None", "incomeBeforeTax": "411400000", "interestExpense": "50900000", "operatingIncome": "441300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "75900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2156200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1403700000", "inventory": "411500000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4042500000", "longTermDebt": "None", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "481800000", "reportedCurrency": "USD", "retainedEarnings": "2072100000", "totalLiabilities": "2515400000", "otherCurrentAssets": "37300000", "totalCurrentAssets": "1363100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679400000", "currentAccountsPayable": "329200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948200000", "totalShareholderEquity": "1527100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403100000", "totalCurrentLiabilities": "741100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1774300000", "cashAndShortTermInvestments": "343400000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "481800000", "cashAndCashEquivalentsAtCarryingValue": "343400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335600000", "profitLoss": "None", "dividendPayout": "83500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38800000", "operatingCashflow": "413800000", "capitalExpenditures": "108800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7900000", "cashflowFromInvestment": "-752300000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3345500000, "cost_of_revenue": 2156200000, "gross_profit": 1189300000, "research_and_development": 89100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 498700000, "depreciation_amortisation": 120000000, "ebitda": 618700000, "interest_expense": 50900000, "interest_income": null, "other_non_operating": null, "pretax_income": 411400000, "tax_provision": 75900000, "effective_tax_rate": null, "net_income": 335600000, "net_income_continuing_ops": null, "net_income_to_common": 335600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343400000, "short_term_investments": null, "net_receivables": 570700000, "inventory": 411500000, "other_current_assets": null, "total_current_assets": 1363100000, "net_ppe": null, "goodwill": 1403700000, "intangible_assets": 481800000, "goodwill_and_intangibles": 1885500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2679400000, "total_assets": 4042500000, "short_term_debt": 6900000, "accounts_payable": 329200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1774300000, "total_liabilities": 2515400000, "total_debt": 6900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2072100000, "total_equity": 1527100000, "shares_outstanding": 61000000, "operating_cash_flow": 413800000, "stock_based_compensation": 21600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -752300000, "dividends_paid": 83500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7900000, "free_cash_flow": 522600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "498700000", "ebitda": "618700000", "netIncome": "335600000", "grossProfit": "1189300000", "depreciation": "None", "totalRevenue": "3345500000", "costOfRevenue": "2156200000", "interestIncome": "None", "incomeBeforeTax": "411400000", "interestExpense": "50900000", "operatingIncome": "441300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "75900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2156200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1403700000", "inventory": "411500000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4042500000", "longTermDebt": "None", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "481800000", "reportedCurrency": "USD", "retainedEarnings": "2072100000", "totalLiabilities": "2515400000", "otherCurrentAssets": "37300000", "totalCurrentAssets": "1363100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679400000", "currentAccountsPayable": "329200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948200000", "totalShareholderEquity": "1527100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403100000", "totalCurrentLiabilities": "741100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1774300000", "cashAndShortTermInvestments": "343400000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "481800000", "cashAndCashEquivalentsAtCarryingValue": "343400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335600000", "profitLoss": "None", "dividendPayout": "83500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38800000", "operatingCashflow": "413800000", "capitalExpenditures": "108800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7900000", "cashflowFromInvestment": "-752300000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 696400000, "cost_of_revenue": 415100000, "gross_profit": 281300000, "ebit": 100100000, "ebitda": 128200000, "pretax_income": 85100000, "tax_provision": 18000000, "net_income": 67100000, "net_income_to_common": 67100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355400000, "total_current_assets": 1481700000, "total_assets": 4051700000, "short_term_debt": 22300000, "long_term_debt": 1192600000, "total_debt": 1214900000, "total_liabilities": 1952500000, "total_equity": 2099199999, "shares_outstanding": 58700000, "goodwill_and_intangibles": 2013700000 }, "cash_flow": { "operating_cash_flow": -133199999, "capital_expenditure": 10700000, "free_cash_flow": -122499999, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243035, "ticker_id": 844, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100100000", "ebitda": "128200000", "netIncome": "67100000", "grossProfit": "281300000", "depreciation": "None", "totalRevenue": "696400000", "costOfRevenue": "415100000", "interestIncome": "1600000", "incomeBeforeTax": "85100000", "interestExpense": "16800000", "operatingIncome": "100100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "181200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "181200000", "netIncomeFromContinuingOperations": "67100000" }, "balance": { "goodwill": "1346400000", "inventory": "507100000", "commonStock": "57700000", "currentDebt": "None", "investments": "None", "totalAssets": "4051700000", "longTermDebt": "1192600000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "667300000", "reportedCurrency": "USD", "retainedEarnings": "1583900000", "totalLiabilities": "1952500000", "otherCurrentAssets": "125400000", "totalCurrentAssets": "1481700000", "currentLongTermDebt": "5600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "493800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570000000", "currentAccountsPayable": "211200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1214900000", "totalShareholderEquity": "2099199999", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "212100000", "totalCurrentLiabilities": "520200000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "1432300000", "cashAndShortTermInvestments": "355400000", "commonStockSharesOutstanding": "58700000", "intangibleAssetsExcludingGoodwill": "667300000", "cashAndCashEquivalentsAtCarryingValue": "355400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67099999", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17900000", "operatingCashflow": "-133199999", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24400000", "cashflowFromInvestment": "-1366000000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696400000, "cost_of_revenue": 415100000, "gross_profit": 281300000, "research_and_development": null, "selling_general_admin": 181200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100100000, "depreciation_amortisation": 28100000, "ebitda": 128200000, "interest_expense": 16800000, "interest_income": null, "other_non_operating": null, "pretax_income": 85100000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 67100000, "net_income_continuing_ops": 67100000, "net_income_to_common": 67100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355400000, "short_term_investments": null, "net_receivables": 493800000, "inventory": 507100000, "other_current_assets": null, "total_current_assets": 1481700000, "net_ppe": null, "goodwill": 1346400000, "intangible_assets": 667300000, "goodwill_and_intangibles": 2013700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2570000000, "total_assets": 4051700000, "short_term_debt": 22300000, "accounts_payable": 211200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520200000, "long_term_debt": 1192600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1432300000, "total_liabilities": 1952500000, "total_debt": 1214900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583900000, "total_equity": 2099199999, "shares_outstanding": 58700000, "operating_cash_flow": -133199999, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1366000000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24400000, "free_cash_flow": -122499999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100100000", "ebitda": "128200000", "netIncome": "67100000", "grossProfit": "281300000", "depreciation": "None", "totalRevenue": "696400000", "costOfRevenue": "415100000", "interestIncome": "1600000", "incomeBeforeTax": "85100000", "interestExpense": "16800000", "operatingIncome": "100100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "181200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "181200000", "netIncomeFromContinuingOperations": "67100000" }, "balance": { "goodwill": "1346400000", "inventory": "507100000", "commonStock": "57700000", "currentDebt": "None", "investments": "None", "totalAssets": "4051700000", "longTermDebt": "1192600000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "667300000", "reportedCurrency": "USD", "retainedEarnings": "1583900000", "totalLiabilities": "1952500000", "otherCurrentAssets": "125400000", "totalCurrentAssets": "1481700000", "currentLongTermDebt": "5600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "493800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570000000", "currentAccountsPayable": "211200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1214900000", "totalShareholderEquity": "2099199999", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "212100000", "totalCurrentLiabilities": "520200000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "1432300000", "cashAndShortTermInvestments": "355400000", "commonStockSharesOutstanding": "58700000", "intangibleAssetsExcludingGoodwill": "667300000", "cashAndCashEquivalentsAtCarryingValue": "355400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67099999", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17900000", "operatingCashflow": "-133199999", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24400000", "cashflowFromInvestment": "-1366000000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 581000000, "cost_of_revenue": 339400000, "gross_profit": 241600000, "ebit": 110500000, "ebitda": 122900000, "pretax_income": 109000000, "tax_provision": 27300000, "net_income": 81700000, "net_income_to_common": 81700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729800000, "total_current_assets": 2571400000, "total_assets": 3853400000, "short_term_debt": 13600000, "long_term_debt": 1148200000, "total_debt": 1161800000, "total_liabilities": 1790000000, "total_equity": 2061100000, "shares_outstanding": 58600000, "goodwill_and_intangibles": 833400000 }, "cash_flow": { "operating_cash_flow": 209600000, "capital_expenditure": 9800000, "free_cash_flow": 219400000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243036, "ticker_id": 844, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110500000", "ebitda": "122900000", "netIncome": "81700000", "grossProfit": "241600000", "depreciation": "None", "totalRevenue": "581000000", "costOfRevenue": "339400000", "interestIncome": "1400000", "incomeBeforeTax": "109000000", "interestExpense": "1500000", "operatingIncome": "101800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27300000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "139800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12400000", "sellingGeneralAndAdministrative": "139800000", "netIncomeFromContinuingOperations": "81700000" }, "balance": { "goodwill": "683900000", "inventory": "376500000", "commonStock": "57600000", "currentDebt": "None", "investments": "None", "totalAssets": "3853400000", "longTermDebt": "1148200000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "149500000", "reportedCurrency": "USD", "retainedEarnings": "1531500000", "totalLiabilities": "1790000000", "otherCurrentAssets": "106400000", "totalCurrentAssets": "2571400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282000000", "currentAccountsPayable": "189600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278800000", "shortLongTermDebtTotal": "1216200000", "totalShareholderEquity": "2061100000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "209700000", "totalCurrentLiabilities": "465200000", "otherNonCurrentLiabilities": "28200000", "totalNonCurrentLiabilities": "1324800000", "cashAndShortTermInvestments": "1729800000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "149500000", "cashAndCashEquivalentsAtCarryingValue": "1729800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81700000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "209600000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135700000", "cashflowFromInvestment": "-4700000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 581000000, "cost_of_revenue": 339400000, "gross_profit": 241600000, "research_and_development": null, "selling_general_admin": 139800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110500000, "depreciation_amortisation": 12400000, "ebitda": 122900000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 109000000, "tax_provision": 27300000, "effective_tax_rate": null, "net_income": 81700000, "net_income_continuing_ops": 81700000, "net_income_to_common": 81700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1729800000, "short_term_investments": null, "net_receivables": 358700000, "inventory": 376500000, "other_current_assets": null, "total_current_assets": 2571400000, "net_ppe": null, "goodwill": 683900000, "intangible_assets": 149500000, "goodwill_and_intangibles": 833400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282000000, "total_assets": 3853400000, "short_term_debt": 13600000, "accounts_payable": 189600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465200000, "long_term_debt": 1148200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324800000, "total_liabilities": 1790000000, "total_debt": 1161800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1531500000, "total_equity": 2061100000, "shares_outstanding": 58600000, "operating_cash_flow": 209600000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4700000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1135700000, "free_cash_flow": 219400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110500000", "ebitda": "122900000", "netIncome": "81700000", "grossProfit": "241600000", "depreciation": "None", "totalRevenue": "581000000", "costOfRevenue": "339400000", "interestIncome": "1400000", "incomeBeforeTax": "109000000", "interestExpense": "1500000", "operatingIncome": "101800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27300000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "139800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12400000", "sellingGeneralAndAdministrative": "139800000", "netIncomeFromContinuingOperations": "81700000" }, "balance": { "goodwill": "683900000", "inventory": "376500000", "commonStock": "57600000", "currentDebt": "None", "investments": "None", "totalAssets": "3853400000", "longTermDebt": "1148200000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "149500000", "reportedCurrency": "USD", "retainedEarnings": "1531500000", "totalLiabilities": "1790000000", "otherCurrentAssets": "106400000", "totalCurrentAssets": "2571400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282000000", "currentAccountsPayable": "189600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278800000", "shortLongTermDebtTotal": "1216200000", "totalShareholderEquity": "2061100000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "209700000", "totalCurrentLiabilities": "465200000", "otherNonCurrentLiabilities": "28200000", "totalNonCurrentLiabilities": "1324800000", "cashAndShortTermInvestments": "1729800000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "149500000", "cashAndCashEquivalentsAtCarryingValue": "1729800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81700000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "209600000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135700000", "cashflowFromInvestment": "-4700000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 589200000, "cost_of_revenue": 337900000, "gross_profit": 251300000, "ebit": 121400000, "ebitda": 133600000, "pretax_income": 120400000, "tax_provision": 29000000, "net_income": 91400000, "net_income_to_common": 91400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388200000, "total_current_assets": 1280300000, "total_assets": 2549000000, "short_term_debt": 13500000, "long_term_debt": 0, "total_debt": 13500000, "total_liabilities": 580500000, "total_equity": 1966200000, "shares_outstanding": 58600000, "goodwill_and_intangibles": 836800000 }, "cash_flow": { "operating_cash_flow": 130200000, "capital_expenditure": 13400000, "free_cash_flow": 143600000, "dividends_paid": 13300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243038, "ticker_id": 844, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121400000", "ebitda": "133600000", "netIncome": "91400000", "grossProfit": "251300000", "depreciation": "None", "totalRevenue": "589200000", "costOfRevenue": "337900000", "interestIncome": "2200000", "incomeBeforeTax": "120400000", "interestExpense": "1000000", "operatingIncome": "118400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "132900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12200000", "sellingGeneralAndAdministrative": "132900000", "netIncomeFromContinuingOperations": "91400000" }, "balance": { "goodwill": "684100000", "inventory": "394700000", "commonStock": "57600000", "currentDebt": "None", "investments": "None", "totalAssets": "2549000000", "longTermDebt": "0", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152700000", "reportedCurrency": "USD", "retainedEarnings": "1463000000", "totalLiabilities": "580500000", "otherCurrentAssets": "109500000", "totalCurrentAssets": "1280300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268700000", "currentAccountsPayable": "149500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278400000", "shortLongTermDebtTotal": "13500000", "totalShareholderEquity": "1966200000", "capitalLeaseObligations": "13500000", "otherCurrentLiabilities": "176700000", "totalCurrentLiabilities": "392000000", "otherNonCurrentLiabilities": "98400000", "totalNonCurrentLiabilities": "188500000", "cashAndShortTermInvestments": "388200000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "152700000", "cashAndCashEquivalentsAtCarryingValue": "388200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91400000", "profitLoss": "None", "dividendPayout": "13300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "130200000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61600000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589200000, "cost_of_revenue": 337900000, "gross_profit": 251300000, "research_and_development": null, "selling_general_admin": 132900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121400000, "depreciation_amortisation": 12200000, "ebitda": 133600000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 120400000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 91400000, "net_income_continuing_ops": 91400000, "net_income_to_common": 91400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388200000, "short_term_investments": null, "net_receivables": 387900000, "inventory": 394700000, "other_current_assets": null, "total_current_assets": 1280300000, "net_ppe": null, "goodwill": 684100000, "intangible_assets": 152700000, "goodwill_and_intangibles": 836800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1268700000, "total_assets": 2549000000, "short_term_debt": 13500000, "accounts_payable": 149500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188500000, "total_liabilities": 580500000, "total_debt": 13500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1463000000, "total_equity": 1966200000, "shares_outstanding": 58600000, "operating_cash_flow": 130200000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13100000, "dividends_paid": 13300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61600000, "free_cash_flow": 143600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121400000", "ebitda": "133600000", "netIncome": "91400000", "grossProfit": "251300000", "depreciation": "None", "totalRevenue": "589200000", "costOfRevenue": "337900000", "interestIncome": "2200000", "incomeBeforeTax": "120400000", "interestExpense": "1000000", "operatingIncome": "118400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "132900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12200000", "sellingGeneralAndAdministrative": "132900000", "netIncomeFromContinuingOperations": "91400000" }, "balance": { "goodwill": "684100000", "inventory": "394700000", "commonStock": "57600000", "currentDebt": "None", "investments": "None", "totalAssets": "2549000000", "longTermDebt": "0", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152700000", "reportedCurrency": "USD", "retainedEarnings": "1463000000", "totalLiabilities": "580500000", "otherCurrentAssets": "109500000", "totalCurrentAssets": "1280300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268700000", "currentAccountsPayable": "149500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278400000", "shortLongTermDebtTotal": "13500000", "totalShareholderEquity": "1966200000", "capitalLeaseObligations": "13500000", "otherCurrentLiabilities": "176700000", "totalCurrentLiabilities": "392000000", "otherNonCurrentLiabilities": "98400000", "totalNonCurrentLiabilities": "188500000", "cashAndShortTermInvestments": "388200000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "152700000", "cashAndCashEquivalentsAtCarryingValue": "388200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91400000", "profitLoss": "None", "dividendPayout": "13300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "130200000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61600000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 577200000, "cost_of_revenue": 334900000, "gross_profit": 242300000, "ebit": 108900000, "ebitda": 122000000, "pretax_income": 104600000, "tax_provision": 24300000, "net_income": 86400000, "net_income_to_common": 86400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332200000, "total_current_assets": 1245600000, "total_assets": 2516600000, "short_term_debt": 60300000, "long_term_debt": 0, "total_debt": 60300000, "total_liabilities": 628000000, "total_equity": 1886300000, "shares_outstanding": 58500000, "goodwill_and_intangibles": 841000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 16100000, "free_cash_flow": 121100000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243039, "ticker_id": 844, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108900000", "ebitda": "122000000", "netIncome": "86400000", "grossProfit": "242300000", "depreciation": "None", "totalRevenue": "577200000", "costOfRevenue": "334900000", "interestIncome": "1400000", "incomeBeforeTax": "104600000", "interestExpense": "4300000", "operatingIncome": "102900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24300000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "139400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13100000", "sellingGeneralAndAdministrative": "139400000", "netIncomeFromContinuingOperations": "80300000" }, "balance": { "goodwill": "684900000", "inventory": "402200000", "commonStock": "57500000", "currentDebt": "None", "investments": "None", "totalAssets": "2516600000", "longTermDebt": "0", "shortTermDebt": "60300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "156100000", "reportedCurrency": "USD", "retainedEarnings": "1384900000", "totalLiabilities": "628000000", "otherCurrentAssets": "51100000", "totalCurrentAssets": "1245600000", "currentLongTermDebt": "47200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271000000", "currentAccountsPayable": "149100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275200000", "shortLongTermDebtTotal": "60300000", "totalShareholderEquity": "1886300000", "capitalLeaseObligations": "13100000", "otherCurrentLiabilities": "175200000", "totalCurrentLiabilities": "425500000", "otherNonCurrentLiabilities": "99600000", "totalNonCurrentLiabilities": "202500000", "cashAndShortTermInvestments": "332200000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "156100000", "cashAndCashEquivalentsAtCarryingValue": "332200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80300000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4600000", "operatingCashflow": "105000000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211700000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577200000, "cost_of_revenue": 334900000, "gross_profit": 242300000, "research_and_development": null, "selling_general_admin": 139400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108900000, "depreciation_amortisation": 13100000, "ebitda": 122000000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 104600000, "tax_provision": 24300000, "effective_tax_rate": null, "net_income": 86400000, "net_income_continuing_ops": 80300000, "net_income_to_common": 86400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332200000, "short_term_investments": null, "net_receivables": 460100000, "inventory": 402200000, "other_current_assets": null, "total_current_assets": 1245600000, "net_ppe": null, "goodwill": 684900000, "intangible_assets": 156100000, "goodwill_and_intangibles": 841000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271000000, "total_assets": 2516600000, "short_term_debt": 60300000, "accounts_payable": 149100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202500000, "total_liabilities": 628000000, "total_debt": 60300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1384900000, "total_equity": 1886300000, "shares_outstanding": 58500000, "operating_cash_flow": 105000000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211700000, "free_cash_flow": 121100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108900000", "ebitda": "122000000", "netIncome": "86400000", "grossProfit": "242300000", "depreciation": "None", "totalRevenue": "577200000", "costOfRevenue": "334900000", "interestIncome": "1400000", "incomeBeforeTax": "104600000", "interestExpense": "4300000", "operatingIncome": "102900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24300000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "139400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13100000", "sellingGeneralAndAdministrative": "139400000", "netIncomeFromContinuingOperations": "80300000" }, "balance": { "goodwill": "684900000", "inventory": "402200000", "commonStock": "57500000", "currentDebt": "None", "investments": "None", "totalAssets": "2516600000", "longTermDebt": "0", "shortTermDebt": "60300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "156100000", "reportedCurrency": "USD", "retainedEarnings": "1384900000", "totalLiabilities": "628000000", "otherCurrentAssets": "51100000", "totalCurrentAssets": "1245600000", "currentLongTermDebt": "47200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271000000", "currentAccountsPayable": "149100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275200000", "shortLongTermDebtTotal": "60300000", "totalShareholderEquity": "1886300000", "capitalLeaseObligations": "13100000", "otherCurrentLiabilities": "175200000", "totalCurrentLiabilities": "425500000", "otherNonCurrentLiabilities": "99600000", "totalNonCurrentLiabilities": "202500000", "cashAndShortTermInvestments": "332200000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "156100000", "cashAndCashEquivalentsAtCarryingValue": "332200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80300000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4600000", "operatingCashflow": "105000000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211700000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 557600000, "cost_of_revenue": 320000000, "gross_profit": 237600000, "ebit": 97100000, "ebitda": 109600000, "pretax_income": 98800000, "tax_provision": 20500000, "net_income": 107100000, "net_income_to_common": 107100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435100000, "total_current_assets": 1373500000, "total_assets": 2622100000, "short_term_debt": 259899999, "long_term_debt": 0, "total_debt": 259899999, "total_liabilities": 862900000, "total_equity": 1756900000, "shares_outstanding": 58500000, "goodwill_and_intangibles": 826700000 }, "cash_flow": { "operating_cash_flow": -46200000, "capital_expenditure": 14200000, "free_cash_flow": -32000000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243040, "ticker_id": 844, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97100000", "ebitda": "109600000", "netIncome": "107100000", "grossProfit": "237600000", "depreciation": "None", "totalRevenue": "557600000", "costOfRevenue": "320000000", "interestIncome": "3200000", "incomeBeforeTax": "98800000", "interestExpense": "4500000", "operatingIncome": "101100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "136500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "136500000", "netIncomeFromContinuingOperations": "78300000" }, "balance": { "goodwill": "669400000", "inventory": "391600000", "commonStock": "57500000", "currentDebt": "None", "investments": "None", "totalAssets": "2622100000", "longTermDebt": "0", "shortTermDebt": "259899999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "157300000", "reportedCurrency": "USD", "retainedEarnings": "1311700000", "totalLiabilities": "862900000", "otherCurrentAssets": "86100000", "totalCurrentAssets": "1373500000", "currentLongTermDebt": "247100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248600000", "currentAccountsPayable": "149600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270100000", "shortLongTermDebtTotal": "259899999", "totalShareholderEquity": "1756900000", "capitalLeaseObligations": "12800000", "otherCurrentLiabilities": "192200000", "totalCurrentLiabilities": "659500000", "otherNonCurrentLiabilities": "98800000", "totalNonCurrentLiabilities": "203399999", "cashAndShortTermInvestments": "435100000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "157300000", "cashAndCashEquivalentsAtCarryingValue": "435100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78300000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8400000", "operatingCashflow": "-46200000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23600000", "cashflowFromInvestment": "193300000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557600000, "cost_of_revenue": 320000000, "gross_profit": 237600000, "research_and_development": null, "selling_general_admin": 136500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97100000, "depreciation_amortisation": 12500000, "ebitda": 109600000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 98800000, "tax_provision": 20500000, "effective_tax_rate": null, "net_income": 107100000, "net_income_continuing_ops": 78300000, "net_income_to_common": 107100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435100000, "short_term_investments": null, "net_receivables": 460700000, "inventory": 391600000, "other_current_assets": null, "total_current_assets": 1373500000, "net_ppe": null, "goodwill": 669400000, "intangible_assets": 157300000, "goodwill_and_intangibles": 826700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1248600000, "total_assets": 2622100000, "short_term_debt": 259899999, "accounts_payable": 149600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203399999, "total_liabilities": 862900000, "total_debt": 259899999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311700000, "total_equity": 1756900000, "shares_outstanding": 58500000, "operating_cash_flow": -46200000, "stock_based_compensation": 9300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 193300000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23600000, "free_cash_flow": -32000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97100000", "ebitda": "109600000", "netIncome": "107100000", "grossProfit": "237600000", "depreciation": "None", "totalRevenue": "557600000", "costOfRevenue": "320000000", "interestIncome": "3200000", "incomeBeforeTax": "98800000", "interestExpense": "4500000", "operatingIncome": "101100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "136500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "136500000", "netIncomeFromContinuingOperations": "78300000" }, "balance": { "goodwill": "669400000", "inventory": "391600000", "commonStock": "57500000", "currentDebt": "None", "investments": "None", "totalAssets": "2622100000", "longTermDebt": "0", "shortTermDebt": "259899999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "157300000", "reportedCurrency": "USD", "retainedEarnings": "1311700000", "totalLiabilities": "862900000", "otherCurrentAssets": "86100000", "totalCurrentAssets": "1373500000", "currentLongTermDebt": "247100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248600000", "currentAccountsPayable": "149600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270100000", "shortLongTermDebtTotal": "259899999", "totalShareholderEquity": "1756900000", "capitalLeaseObligations": "12800000", "otherCurrentLiabilities": "192200000", "totalCurrentLiabilities": "659500000", "otherNonCurrentLiabilities": "98800000", "totalNonCurrentLiabilities": "203399999", "cashAndShortTermInvestments": "435100000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "157300000", "cashAndCashEquivalentsAtCarryingValue": "435100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78300000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8400000", "operatingCashflow": "-46200000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23600000", "cashflowFromInvestment": "193300000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 544100000, "cost_of_revenue": 321600000, "gross_profit": 222500000, "ebit": 86200000, "ebitda": 99700000, "pretax_income": 85900000, "tax_provision": 15600000, "net_income": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306700000, "total_current_assets": 1403200000, "total_assets": 2641900000, "short_term_debt": 13000000, "long_term_debt": 247000000, "total_debt": 260000000, "total_liabilities": 1000900000, "total_equity": 1638700000, "shares_outstanding": 57800000, "goodwill_and_intangibles": 821500000 }, "cash_flow": { "operating_cash_flow": 209000000, "capital_expenditure": 11100000, "free_cash_flow": 220100000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243041, "ticker_id": 844, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86200000", "ebitda": "99700000", "netIncome": "81000000", "grossProfit": "222500000", "depreciation": "None", "totalRevenue": "544100000", "costOfRevenue": "321600000", "interestIncome": "1500000", "incomeBeforeTax": "85900000", "interestExpense": "5300000", "operatingIncome": "86200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "136300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "120800000", "netIncomeFromContinuingOperations": "54500000" }, "balance": { "goodwill": "661600000", "inventory": "380400000", "commonStock": "57300000", "currentDebt": "None", "investments": "None", "totalAssets": "2641900000", "longTermDebt": "247000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159900000", "reportedCurrency": "USD", "retainedEarnings": "1217800000", "totalLiabilities": "1000900000", "otherCurrentAssets": "308500000", "totalCurrentAssets": "1403200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238700000", "currentAccountsPayable": "188200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261300000", "shortLongTermDebtTotal": "319300000", "totalShareholderEquity": "1638700000", "capitalLeaseObligations": "72300000", "otherCurrentLiabilities": "298000000", "totalCurrentLiabilities": "543400000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "457500000", "cashAndShortTermInvestments": "306700000", "commonStockSharesOutstanding": "57800000", "intangibleAssetsExcludingGoodwill": "159900000", "cashAndCashEquivalentsAtCarryingValue": "306700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70300000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "209000000", "capitalExpenditures": "11100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94200000", "cashflowFromInvestment": "-51600000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544100000, "cost_of_revenue": 321600000, "gross_profit": 222500000, "research_and_development": null, "selling_general_admin": 120800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86200000, "depreciation_amortisation": 13500000, "ebitda": 99700000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": 85900000, "tax_provision": 15600000, "effective_tax_rate": null, "net_income": 81000000, "net_income_continuing_ops": 54500000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306700000, "short_term_investments": null, "net_receivables": 407600000, "inventory": 380400000, "other_current_assets": null, "total_current_assets": 1403200000, "net_ppe": null, "goodwill": 661600000, "intangible_assets": 159900000, "goodwill_and_intangibles": 821500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238700000, "total_assets": 2641900000, "short_term_debt": 13000000, "accounts_payable": 188200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543400000, "long_term_debt": 247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457500000, "total_liabilities": 1000900000, "total_debt": 260000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1217800000, "total_equity": 1638700000, "shares_outstanding": 57800000, "operating_cash_flow": 209000000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51600000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94200000, "free_cash_flow": 220100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86200000", "ebitda": "99700000", "netIncome": "81000000", "grossProfit": "222500000", "depreciation": "None", "totalRevenue": "544100000", "costOfRevenue": "321600000", "interestIncome": "1500000", "incomeBeforeTax": "85900000", "interestExpense": "5300000", "operatingIncome": "86200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "136300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "120800000", "netIncomeFromContinuingOperations": "54500000" }, "balance": { "goodwill": "661600000", "inventory": "380400000", "commonStock": "57300000", "currentDebt": "None", "investments": "None", "totalAssets": "2641900000", "longTermDebt": "247000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159900000", "reportedCurrency": "USD", "retainedEarnings": "1217800000", "totalLiabilities": "1000900000", "otherCurrentAssets": "308500000", "totalCurrentAssets": "1403200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238700000", "currentAccountsPayable": "188200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261300000", "shortLongTermDebtTotal": "319300000", "totalShareholderEquity": "1638700000", "capitalLeaseObligations": "72300000", "otherCurrentLiabilities": "298000000", "totalCurrentLiabilities": "543400000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "457500000", "cashAndShortTermInvestments": "306700000", "commonStockSharesOutstanding": "57800000", "intangibleAssetsExcludingGoodwill": "159900000", "cashAndCashEquivalentsAtCarryingValue": "306700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70300000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "209000000", "capitalExpenditures": "11100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94200000", "cashflowFromInvestment": "-51600000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 597200000, "cost_of_revenue": 359200000, "gross_profit": 238000000, "ebit": 105600000, "ebitda": 119500000, "pretax_income": 100100000, "tax_provision": 22800000, "net_income": 77300000, "net_income_to_common": 77300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258200000, "total_current_assets": 1244800000, "total_assets": 2651900000, "short_term_debt": 98300000, "long_term_debt": 246900000, "total_debt": 345200000, "total_liabilities": 1075000000, "total_equity": 1574400000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 980400000 }, "cash_flow": { "operating_cash_flow": 81700000, "capital_expenditure": 9000000, "free_cash_flow": 90700000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243043, "ticker_id": 844, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105600000", "ebitda": "119500000", "netIncome": "77300000", "grossProfit": "238000000", "depreciation": "None", "totalRevenue": "597200000", "costOfRevenue": "359200000", "interestIncome": "1500000", "incomeBeforeTax": "100100000", "interestExpense": "7300000", "operatingIncome": "105200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22800000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "132800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13900000", "sellingGeneralAndAdministrative": "132800000", "netIncomeFromContinuingOperations": "77300000" }, "balance": { "goodwill": "827800000", "inventory": "398100000", "commonStock": "57200000", "currentDebt": "None", "investments": "None", "totalAssets": "2651900000", "longTermDebt": "246900000", "shortTermDebt": "98300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "152600000", "reportedCurrency": "USD", "retainedEarnings": "1139300000", "totalLiabilities": "1075000000", "otherCurrentAssets": "115900000", "totalCurrentAssets": "1244800000", "currentLongTermDebt": "85000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "472600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407100000", "currentAccountsPayable": "169600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277000000", "shortLongTermDebtTotal": "345200000", "totalShareholderEquity": "1574400000", "capitalLeaseObligations": "13300000", "otherCurrentLiabilities": "247600000", "totalCurrentLiabilities": "572100000", "otherNonCurrentLiabilities": "114100000", "totalNonCurrentLiabilities": "502900000", "cashAndShortTermInvestments": "258200000", "commonStockSharesOutstanding": "58200000", "intangibleAssetsExcludingGoodwill": "152600000", "cashAndCashEquivalentsAtCarryingValue": "258200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77300000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22600000", "operatingCashflow": "81700000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55100000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597200000, "cost_of_revenue": 359200000, "gross_profit": 238000000, "research_and_development": null, "selling_general_admin": 132800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105600000, "depreciation_amortisation": 13900000, "ebitda": 119500000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 100100000, "tax_provision": 22800000, "effective_tax_rate": null, "net_income": 77300000, "net_income_continuing_ops": 77300000, "net_income_to_common": 77300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258200000, "short_term_investments": null, "net_receivables": 472600000, "inventory": 398100000, "other_current_assets": null, "total_current_assets": 1244800000, "net_ppe": null, "goodwill": 827800000, "intangible_assets": 152600000, "goodwill_and_intangibles": 980400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1407100000, "total_assets": 2651900000, "short_term_debt": 98300000, "accounts_payable": 169600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572100000, "long_term_debt": 246900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502900000, "total_liabilities": 1075000000, "total_debt": 345200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1139300000, "total_equity": 1574400000, "shares_outstanding": 58200000, "operating_cash_flow": 81700000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4500000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55100000, "free_cash_flow": 90700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105600000", "ebitda": "119500000", "netIncome": "77300000", "grossProfit": "238000000", "depreciation": "None", "totalRevenue": "597200000", "costOfRevenue": "359200000", "interestIncome": "1500000", "incomeBeforeTax": "100100000", "interestExpense": "7300000", "operatingIncome": "105200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22800000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "132800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13900000", "sellingGeneralAndAdministrative": "132800000", "netIncomeFromContinuingOperations": "77300000" }, "balance": { "goodwill": "827800000", "inventory": "398100000", "commonStock": "57200000", "currentDebt": "None", "investments": "None", "totalAssets": "2651900000", "longTermDebt": "246900000", "shortTermDebt": "98300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "152600000", "reportedCurrency": "USD", "retainedEarnings": "1139300000", "totalLiabilities": "1075000000", "otherCurrentAssets": "115900000", "totalCurrentAssets": "1244800000", "currentLongTermDebt": "85000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "472600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407100000", "currentAccountsPayable": "169600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277000000", "shortLongTermDebtTotal": "345200000", "totalShareholderEquity": "1574400000", "capitalLeaseObligations": "13300000", "otherCurrentLiabilities": "247600000", "totalCurrentLiabilities": "572100000", "otherNonCurrentLiabilities": "114100000", "totalNonCurrentLiabilities": "502900000", "cashAndShortTermInvestments": "258200000", "commonStockSharesOutstanding": "58200000", "intangibleAssetsExcludingGoodwill": "152600000", "cashAndCashEquivalentsAtCarryingValue": "258200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77300000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22600000", "operatingCashflow": "81700000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55100000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 528600000, "cost_of_revenue": 317100000, "gross_profit": 211500000, "ebit": 91900000, "ebitda": 104700000, "pretax_income": 84500000, "tax_provision": 18200000, "net_income": 71600000, "net_income_to_common": 71600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229300000, "total_current_assets": 1109200000, "total_assets": 2506700000, "short_term_debt": 142800000, "long_term_debt": 246900000, "total_debt": 389700000, "total_liabilities": 1031000000, "total_equity": 1473300000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 980100000 }, "cash_flow": { "operating_cash_flow": 62000000, "capital_expenditure": 7400000, "free_cash_flow": 69400000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243044, "ticker_id": 844, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91900000", "ebitda": "104700000", "netIncome": "71600000", "grossProfit": "211500000", "depreciation": "None", "totalRevenue": "528600000", "costOfRevenue": "317100000", "interestIncome": "1300000", "incomeBeforeTax": "84500000", "interestExpense": "7400000", "operatingIncome": "89300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18200000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "122200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "127300000", "netIncomeFromContinuingOperations": "71600000" }, "balance": { "goodwill": "824100000", "inventory": "389600000", "commonStock": "57200000", "currentDebt": "None", "investments": "None", "totalAssets": "2506700000", "longTermDebt": "246900000", "shortTermDebt": "142800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "156000000", "reportedCurrency": "USD", "retainedEarnings": "1073700000", "totalLiabilities": "1031000000", "otherCurrentAssets": "45100000", "totalCurrentAssets": "1109200000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "445200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397499999", "currentAccountsPayable": "157400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389700000", "totalShareholderEquity": "1473300000", "capitalLeaseObligations": "12800000", "otherCurrentLiabilities": "167100000", "totalCurrentLiabilities": "520600000", "otherNonCurrentLiabilities": "112300000", "totalNonCurrentLiabilities": "510400000", "cashAndShortTermInvestments": "229300000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "156000000", "cashAndCashEquivalentsAtCarryingValue": "229300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66300000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3600000", "operatingCashflow": "62000000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11700000", "cashflowFromInvestment": "-62600000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528600000, "cost_of_revenue": 317100000, "gross_profit": 211500000, "research_and_development": null, "selling_general_admin": 127300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91900000, "depreciation_amortisation": 12800000, "ebitda": 104700000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 84500000, "tax_provision": 18200000, "effective_tax_rate": null, "net_income": 71600000, "net_income_continuing_ops": 71600000, "net_income_to_common": 71600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229300000, "short_term_investments": null, "net_receivables": 445200000, "inventory": 389600000, "other_current_assets": null, "total_current_assets": 1109200000, "net_ppe": null, "goodwill": 824100000, "intangible_assets": 156000000, "goodwill_and_intangibles": 980100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1397499999, "total_assets": 2506700000, "short_term_debt": 142800000, "accounts_payable": 157400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520600000, "long_term_debt": 246900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 510400000, "total_liabilities": 1031000000, "total_debt": 389700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1073700000, "total_equity": 1473300000, "shares_outstanding": 58300000, "operating_cash_flow": 62000000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62600000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11700000, "free_cash_flow": 69400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91900000", "ebitda": "104700000", "netIncome": "71600000", "grossProfit": "211500000", "depreciation": "None", "totalRevenue": "528600000", "costOfRevenue": "317100000", "interestIncome": "1300000", "incomeBeforeTax": "84500000", "interestExpense": "7400000", "operatingIncome": "89300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18200000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "122200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "127300000", "netIncomeFromContinuingOperations": "71600000" }, "balance": { "goodwill": "824100000", "inventory": "389600000", "commonStock": "57200000", "currentDebt": "None", "investments": "None", "totalAssets": "2506700000", "longTermDebt": "246900000", "shortTermDebt": "142800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "156000000", "reportedCurrency": "USD", "retainedEarnings": "1073700000", "totalLiabilities": "1031000000", "otherCurrentAssets": "45100000", "totalCurrentAssets": "1109200000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "445200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397499999", "currentAccountsPayable": "157400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389700000", "totalShareholderEquity": "1473300000", "capitalLeaseObligations": "12800000", "otherCurrentLiabilities": "167100000", "totalCurrentLiabilities": "520600000", "otherNonCurrentLiabilities": "112300000", "totalNonCurrentLiabilities": "510400000", "cashAndShortTermInvestments": "229300000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "156000000", "cashAndCashEquivalentsAtCarryingValue": "229300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66300000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3600000", "operatingCashflow": "62000000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11700000", "cashflowFromInvestment": "-62600000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 510200000, "cost_of_revenue": 303400000, "gross_profit": 206800000, "ebit": 81300000, "ebitda": 93200000, "pretax_income": 74100000, "tax_provision": 15300000, "net_income": 64800000, "net_income_to_common": 64800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219400000, "total_current_assets": 1072200000, "total_assets": 2418400000, "short_term_debt": 121900000, "long_term_debt": 246800000, "total_debt": 368700000, "total_liabilities": 1011400000, "total_equity": 1404600000, "shares_outstanding": 58100000, "goodwill_and_intangibles": 929200000 }, "cash_flow": { "operating_cash_flow": -79900000, "capital_expenditure": 9100000, "free_cash_flow": -70800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243045, "ticker_id": 844, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81300000", "ebitda": "93200000", "netIncome": "64800000", "grossProfit": "206800000", "depreciation": "None", "totalRevenue": "510200000", "costOfRevenue": "303400000", "interestIncome": "1200000", "incomeBeforeTax": "74100000", "interestExpense": "7200000", "operatingIncome": "81300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15300000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "125500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "131100000", "netIncomeFromContinuingOperations": "64800000" }, "balance": { "goodwill": "791600000", "inventory": "383800000", "commonStock": "57100000", "currentDebt": "None", "investments": "None", "totalAssets": "2418400000", "longTermDebt": "246800000", "shortTermDebt": "121900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "137600000", "reportedCurrency": "USD", "retainedEarnings": "1013800000", "totalLiabilities": "1011400000", "otherCurrentAssets": "39300000", "totalCurrentAssets": "1072200000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346200000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368700000", "totalShareholderEquity": "1404600000", "capitalLeaseObligations": "11900000", "otherCurrentLiabilities": "150400000", "totalCurrentLiabilities": "492800000", "otherNonCurrentLiabilities": "112500000", "totalNonCurrentLiabilities": "518599999", "cashAndShortTermInvestments": "219400000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "137600000", "cashAndCashEquivalentsAtCarryingValue": "219400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64800000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "-79900000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87900000", "cashflowFromInvestment": "-114500000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510200000, "cost_of_revenue": 303400000, "gross_profit": 206800000, "research_and_development": null, "selling_general_admin": 131100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81300000, "depreciation_amortisation": 11900000, "ebitda": 93200000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 74100000, "tax_provision": 15300000, "effective_tax_rate": null, "net_income": 64800000, "net_income_continuing_ops": 64800000, "net_income_to_common": 64800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219400000, "short_term_investments": null, "net_receivables": 429700000, "inventory": 383800000, "other_current_assets": null, "total_current_assets": 1072200000, "net_ppe": null, "goodwill": 791600000, "intangible_assets": 137600000, "goodwill_and_intangibles": 929200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1346200000, "total_assets": 2418400000, "short_term_debt": 121900000, "accounts_payable": 156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492800000, "long_term_debt": 246800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518599999, "total_liabilities": 1011400000, "total_debt": 368700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013800000, "total_equity": 1404600000, "shares_outstanding": 58100000, "operating_cash_flow": -79900000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114500000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87900000, "free_cash_flow": -70800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81300000", "ebitda": "93200000", "netIncome": "64800000", "grossProfit": "206800000", "depreciation": "None", "totalRevenue": "510200000", "costOfRevenue": "303400000", "interestIncome": "1200000", "incomeBeforeTax": "74100000", "interestExpense": "7200000", "operatingIncome": "81300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15300000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "125500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "131100000", "netIncomeFromContinuingOperations": "64800000" }, "balance": { "goodwill": "791600000", "inventory": "383800000", "commonStock": "57100000", "currentDebt": "None", "investments": "None", "totalAssets": "2418400000", "longTermDebt": "246800000", "shortTermDebt": "121900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "137600000", "reportedCurrency": "USD", "retainedEarnings": "1013800000", "totalLiabilities": "1011400000", "otherCurrentAssets": "39300000", "totalCurrentAssets": "1072200000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346200000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368700000", "totalShareholderEquity": "1404600000", "capitalLeaseObligations": "11900000", "otherCurrentLiabilities": "150400000", "totalCurrentLiabilities": "492800000", "otherNonCurrentLiabilities": "112500000", "totalNonCurrentLiabilities": "518599999", "cashAndShortTermInvestments": "219400000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "137600000", "cashAndCashEquivalentsAtCarryingValue": "219400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64800000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "-79900000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87900000", "cashflowFromInvestment": "-114500000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 308600000, "cost_of_revenue": 168800000, "gross_profit": 139800000, "ebit": 65100000, "ebitda": 72200000, "pretax_income": 30200000, "tax_provision": 8700000, "net_income": 49400000, "net_income_to_common": 49400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329600000, "total_current_assets": 1090800000, "total_assets": 2351400000, "short_term_debt": 10400000, "long_term_debt": 248500000, "total_debt": 258900000, "total_liabilities": 991100000, "total_equity": 1357800000, "shares_outstanding": 57600000, "goodwill_and_intangibles": 663500000 }, "cash_flow": { "operating_cash_flow": 159700000, "capital_expenditure": 13000000, "free_cash_flow": 172700000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243046, "ticker_id": 844, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65100000", "ebitda": "72200000", "netIncome": "49400000", "grossProfit": "139800000", "depreciation": "None", "totalRevenue": "308600000", "costOfRevenue": "168800000", "interestIncome": "1900000", "incomeBeforeTax": "30200000", "interestExpense": "6000000", "operatingIncome": "33500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "106300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "126900000", "netIncomeFromContinuingOperations": "49400000" }, "balance": { "goodwill": "576400000", "inventory": "343900000", "commonStock": "56900000", "currentDebt": "None", "investments": "None", "totalAssets": "2351400000", "longTermDebt": "248500000", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87100000", "reportedCurrency": "USD", "retainedEarnings": "960700000", "totalLiabilities": "991100000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1090800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260600000", "currentAccountsPayable": "156900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314800000", "totalShareholderEquity": "1357800000", "capitalLeaseObligations": "67100000", "otherCurrentLiabilities": "244500000", "totalCurrentLiabilities": "467100000", "otherNonCurrentLiabilities": "36400000", "totalNonCurrentLiabilities": "524000000", "cashAndShortTermInvestments": "329600000", "commonStockSharesOutstanding": "57600000", "intangibleAssetsExcludingGoodwill": "87100000", "cashAndCashEquivalentsAtCarryingValue": "329600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49400000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "159700000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "-103400000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308600000, "cost_of_revenue": 168800000, "gross_profit": 139800000, "research_and_development": 54800000, "selling_general_admin": 126900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65100000, "depreciation_amortisation": 7100000, "ebitda": 72200000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30200000, "tax_provision": 8700000, "effective_tax_rate": null, "net_income": 49400000, "net_income_continuing_ops": 49400000, "net_income_to_common": 49400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329600000, "short_term_investments": null, "net_receivables": 361300000, "inventory": 343900000, "other_current_assets": null, "total_current_assets": 1090800000, "net_ppe": null, "goodwill": 576400000, "intangible_assets": 87100000, "goodwill_and_intangibles": 663500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260600000, "total_assets": 2351400000, "short_term_debt": 10400000, "accounts_payable": 156900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467100000, "long_term_debt": 248500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524000000, "total_liabilities": 991100000, "total_debt": 258900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 960700000, "total_equity": 1357800000, "shares_outstanding": 57600000, "operating_cash_flow": 159700000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103400000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7500000, "free_cash_flow": 172700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65100000", "ebitda": "72200000", "netIncome": "49400000", "grossProfit": "139800000", "depreciation": "None", "totalRevenue": "308600000", "costOfRevenue": "168800000", "interestIncome": "1900000", "incomeBeforeTax": "30200000", "interestExpense": "6000000", "operatingIncome": "33500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "106300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "126900000", "netIncomeFromContinuingOperations": "49400000" }, "balance": { "goodwill": "576400000", "inventory": "343900000", "commonStock": "56900000", "currentDebt": "None", "investments": "None", "totalAssets": "2351400000", "longTermDebt": "248500000", "shortTermDebt": "10400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87100000", "reportedCurrency": "USD", "retainedEarnings": "960700000", "totalLiabilities": "991100000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1090800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260600000", "currentAccountsPayable": "156900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314800000", "totalShareholderEquity": "1357800000", "capitalLeaseObligations": "67100000", "otherCurrentLiabilities": "244500000", "totalCurrentLiabilities": "467100000", "otherNonCurrentLiabilities": "36400000", "totalNonCurrentLiabilities": "524000000", "cashAndShortTermInvestments": "329600000", "commonStockSharesOutstanding": "57600000", "intangibleAssetsExcludingGoodwill": "87100000", "cashAndCashEquivalentsAtCarryingValue": "329600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49400000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "159700000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "-103400000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 530100000, "cost_of_revenue": 326900000, "gross_profit": 203200000, "ebit": 74900000, "ebitda": 84200000, "pretax_income": 74300000, "tax_provision": 19100000, "net_income": 55200000, "net_income_to_common": 55200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273800000, "total_current_assets": 1058700000, "total_assets": 2191900000, "short_term_debt": 6600000, "long_term_debt": 250300000, "total_debt": 256900000, "total_liabilities": 905400000, "total_equity": 1284000000, "shares_outstanding": 57500000, "goodwill_and_intangibles": 756800000 }, "cash_flow": { "operating_cash_flow": 96600000, "capital_expenditure": 9200000, "free_cash_flow": 105800000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243048, "ticker_id": 844, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74900000", "ebitda": "84200000", "netIncome": "55200000", "grossProfit": "203200000", "depreciation": "None", "totalRevenue": "530100000", "costOfRevenue": "326900000", "interestIncome": "1500000", "incomeBeforeTax": "74300000", "interestExpense": "4700000", "operatingIncome": "76300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19100000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "126900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "126900000", "netIncomeFromContinuingOperations": "55200000" }, "balance": { "goodwill": "689400000", "inventory": "350900000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2191900000", "longTermDebt": "250300000", "shortTermDebt": "6600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67400000", "reportedCurrency": "USD", "retainedEarnings": "79300000", "totalLiabilities": "905400000", "otherCurrentAssets": "110500000", "totalCurrentAssets": "1058700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133200000", "currentAccountsPayable": "150500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253400000", "shortLongTermDebtTotal": "256900000", "totalShareholderEquity": "1284000000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "265100000", "totalCurrentLiabilities": "415600000", "otherNonCurrentLiabilities": "209700000", "totalNonCurrentLiabilities": "489800000", "cashAndShortTermInvestments": "273800000", "commonStockSharesOutstanding": "57500000", "intangibleAssetsExcludingGoodwill": "67400000", "cashAndCashEquivalentsAtCarryingValue": "273800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55200000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5900000", "operatingCashflow": "96600000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11900000", "cashflowFromInvestment": "-33200000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530100000, "cost_of_revenue": 326900000, "gross_profit": 203200000, "research_and_development": null, "selling_general_admin": 126900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74900000, "depreciation_amortisation": 9300000, "ebitda": 84200000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 74300000, "tax_provision": 19100000, "effective_tax_rate": null, "net_income": 55200000, "net_income_continuing_ops": 55200000, "net_income_to_common": 55200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273800000, "short_term_investments": null, "net_receivables": 323500000, "inventory": 350900000, "other_current_assets": null, "total_current_assets": 1058700000, "net_ppe": null, "goodwill": 689400000, "intangible_assets": 67400000, "goodwill_and_intangibles": 756800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1133200000, "total_assets": 2191900000, "short_term_debt": 6600000, "accounts_payable": 150500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415600000, "long_term_debt": 250300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489800000, "total_liabilities": 905400000, "total_debt": 256900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79300000, "total_equity": 1284000000, "shares_outstanding": 57500000, "operating_cash_flow": 96600000, "stock_based_compensation": 7900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33200000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11900000, "free_cash_flow": 105800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74900000", "ebitda": "84200000", "netIncome": "55200000", "grossProfit": "203200000", "depreciation": "None", "totalRevenue": "530100000", "costOfRevenue": "326900000", "interestIncome": "1500000", "incomeBeforeTax": "74300000", "interestExpense": "4700000", "operatingIncome": "76300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19100000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "126900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "126900000", "netIncomeFromContinuingOperations": "55200000" }, "balance": { "goodwill": "689400000", "inventory": "350900000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2191900000", "longTermDebt": "250300000", "shortTermDebt": "6600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67400000", "reportedCurrency": "USD", "retainedEarnings": "79300000", "totalLiabilities": "905400000", "otherCurrentAssets": "110500000", "totalCurrentAssets": "1058700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133200000", "currentAccountsPayable": "150500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253400000", "shortLongTermDebtTotal": "256900000", "totalShareholderEquity": "1284000000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "265100000", "totalCurrentLiabilities": "415600000", "otherNonCurrentLiabilities": "209700000", "totalNonCurrentLiabilities": "489800000", "cashAndShortTermInvestments": "273800000", "commonStockSharesOutstanding": "57500000", "intangibleAssetsExcludingGoodwill": "67400000", "cashAndCashEquivalentsAtCarryingValue": "273800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55200000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5900000", "operatingCashflow": "96600000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11900000", "cashflowFromInvestment": "-33200000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "income_statement": { "revenue": 509600000, "cost_of_revenue": 308500000, "gross_profit": 201100000, "ebit": 61600000, "ebitda": 71400000, "pretax_income": 57300000, "tax_provision": 14000000, "net_income": 45600000, "net_income_to_common": 45600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218900000, "total_current_assets": 1033800000, "total_assets": 2179100000, "short_term_debt": 9400000, "long_term_debt": 262300000, "total_debt": 271700000, "total_liabilities": 941500000, "total_equity": 1235100000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 763600000 }, "cash_flow": { "operating_cash_flow": 52400000, "capital_expenditure": 12100000, "free_cash_flow": 64500000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243049, "ticker_id": 844, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:10.712102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61600000", "ebitda": "71400000", "netIncome": "45600000", "grossProfit": "201100000", "depreciation": "None", "totalRevenue": "509600000", "costOfRevenue": "308500000", "interestIncome": "800000", "incomeBeforeTax": "57300000", "interestExpense": "5300000", "operatingIncome": "63100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "43300000" }, "balance": { "goodwill": "694300000", "inventory": "360800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2179100000", "longTermDebt": "262300000", "shortTermDebt": "9400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69300000", "reportedCurrency": "USD", "retainedEarnings": "35300000", "totalLiabilities": "941500000", "otherCurrentAssets": "154400000", "totalCurrentAssets": "1033800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145300000", "currentAccountsPayable": "158800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254200000", "shortLongTermDebtTotal": "271700000", "totalShareholderEquity": "1235100000", "capitalLeaseObligations": "10600000", "otherCurrentLiabilities": "242300000", "totalCurrentLiabilities": "401100000", "otherNonCurrentLiabilities": "224800000", "totalNonCurrentLiabilities": "540400000", "cashAndShortTermInvestments": "218900000", "commonStockSharesOutstanding": "57400000", "intangibleAssetsExcludingGoodwill": "69300000", "cashAndCashEquivalentsAtCarryingValue": "218900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43300000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13600000", "operatingCashflow": "52400000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327800000", "cashflowFromInvestment": "-24900000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509600000, "cost_of_revenue": 308500000, "gross_profit": 201100000, "research_and_development": null, "selling_general_admin": 138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61600000, "depreciation_amortisation": 9800000, "ebitda": 71400000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": 57300000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 45600000, "net_income_continuing_ops": 43300000, "net_income_to_common": 45600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218900000, "short_term_investments": null, "net_receivables": 299700000, "inventory": 360800000, "other_current_assets": null, "total_current_assets": 1033800000, "net_ppe": null, "goodwill": 694300000, "intangible_assets": 69300000, "goodwill_and_intangibles": 763600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1145300000, "total_assets": 2179100000, "short_term_debt": 9400000, "accounts_payable": 158800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401100000, "long_term_debt": 262300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540400000, "total_liabilities": 941500000, "total_debt": 271700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35300000, "total_equity": 1235100000, "shares_outstanding": 57400000, "operating_cash_flow": 52400000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24900000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327800000, "free_cash_flow": 64500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61600000", "ebitda": "71400000", "netIncome": "45600000", "grossProfit": "201100000", "depreciation": "None", "totalRevenue": "509600000", "costOfRevenue": "308500000", "interestIncome": "800000", "incomeBeforeTax": "57300000", "interestExpense": "5300000", "operatingIncome": "63100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "43300000" }, "balance": { "goodwill": "694300000", "inventory": "360800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2179100000", "longTermDebt": "262300000", "shortTermDebt": "9400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69300000", "reportedCurrency": "USD", "retainedEarnings": "35300000", "totalLiabilities": "941500000", "otherCurrentAssets": "154400000", "totalCurrentAssets": "1033800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145300000", "currentAccountsPayable": "158800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254200000", "shortLongTermDebtTotal": "271700000", "totalShareholderEquity": "1235100000", "capitalLeaseObligations": "10600000", "otherCurrentLiabilities": "242300000", "totalCurrentLiabilities": "401100000", "otherNonCurrentLiabilities": "224800000", "totalNonCurrentLiabilities": "540400000", "cashAndShortTermInvestments": "218900000", "commonStockSharesOutstanding": "57400000", "intangibleAssetsExcludingGoodwill": "69300000", "cashAndCashEquivalentsAtCarryingValue": "218900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43300000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13600000", "operatingCashflow": "52400000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327800000", "cashflowFromInvestment": "-24900000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }