{ "ticker": { "uuid": "ea2a7910-670f-4842-808a-b36c6863a1c9", "symbol": "BL", "name": "Blackline Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ea2a7910-670f-4842-808a-b36c6863a1c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea2a7910-670f-4842-808a-b36c6863a1c9/" }, "ticker_metadata": { "id": 5072, "uuid": "ea2a7910-670f-4842-808a-b36c6863a1c9", "symbol": "BL", "name": "Blackline Inc", "asset_type": "equity", "market_cap": 1613175000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "BlackLine, Inc. offers cloud-based solutions to automate and streamline accounting and finance operations in the United States and internationally. The company is headquartered in Woodland Hills, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea2a7910-670f-4842-808a-b36c6863a1c9", "symbol": "BL", "name": "Blackline Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ea2a7910-670f-4842-808a-b36c6863a1c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea2a7910-670f-4842-808a-b36c6863a1c9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.08, "quality": 0.83, "momentum": 0.03, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 28.66, "market_cap": 2001471100, "pe_ratio": 75.2744, "earnings_yield": 0.0133, "ebitda_to_ev": 0.0436, "shareholder_yield": 0, "roe": 0.0869, "piotroski_f_score": 6, "momentum_12_1": -0.4659, "volatility_252d": 0.4253 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.704078+00:00", "batch_id": "" }, "size": { "price_close": 28.66, "market_cap": 2001471100, "market_cap_usd": 2001471100, "enterprise_value": 2430977100, "shares_outstanding": 69835000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 75.2744, "pb_ratio": 6.5418, "ptbv_ratio": null, "ps_ratio": 2.7928, "pcf_ratio": 11.8346, "pfcf_ratio": 11.5451, "ev_ebitda": 22.9203, "ev_ebit": 41.3017, "ev_sales": 3.3921, "ev_fcf": 14.0226, "earnings_yield": 0.0133, "fcf_yield": 0.0713, "price_to_sales": 2.7928, "price_to_book": 6.5418, "price_to_cashflow": 11.8346, "ebitda_to_ev": 0.0436, "sales_yield": 0.2948 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7534, "operating_margin": 0.0821, "net_margin": 0.0371, "ebitda_margin": 0.148, "fcf_margin": 0.2419, "roe": 0.0869, "roa": 0.0183, "roic": 0.0431, "roc_greenblatt": null, "asset_turnover": 0.4924, "cash_conversion": 6.52, "accruals_ratio": -0.0979, "sbc_to_revenue": 0.1364, "piotroski_f_score": 6, "altman_z_score": 1.9287, "earnings_stability_5y": 1.2142, "revenue_stability_5y": 0.3071, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3709, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6542, "net_debt_to_ebitda": 4.0496, "debt_to_assets": 0.4614, "interest_coverage": 5.8155, "current_ratio": 1.7036, "quick_ratio": 1.7036, "net_debt": 429506000, "local_beta": 0, "volatility_252d": 0.4253, "volatility_60d": 0.9905, "max_drawdown_12m": -0.5355, "risk_adjusted_momentum": -1.0956 }, "growth": { "revenue_growth_1y": 0.0812, "revenue_growth_3y_cagr": 0.1023, "revenue_growth_5y_cagr": 0.1477, "eps_growth_1y": -0.83, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1464, "book_value_growth_1y": -0.2362, "revenue_growth": 0.0812, "earnings_growth": -0.83 }, "momentum": { "price_return_1m": -0.0643, "price_return_3m": -0.2331, "price_return_6m": -0.5058, "price_return_9m": -0.4654, "price_return_12m": -0.5003, "price_return_12m_ex1m": -0.4659, "momentum_6m": -0.5058, "momentum_12m": -0.5003, "momentum_12_1": -0.4659, "distance_from_52w_high": -0.5115, "distance_from_52w_low": 0.0517, "relative_strength": -0.6582 }, "raw_ttm": { "revenue_ttm": 716651000, "gross_profit_ttm": 539922000, "ebit_ttm": 58859000, "ebitda_ttm": 106062000, "net_income_ttm": 26589000, "eps_diluted_ttm": 0.3807, "operating_cash_flow_ttm": 169121000, "capital_expenditure_ttm": 4240000, "fcf_ttm": 173361000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10121000, "cash_and_equivalents": 242041000, "total_current_assets": 732102000, "total_current_liabilities": 429734000, "net_ppe": null, "total_assets": 1455518000, "total_debt": 671547000, "total_equity": 305950000, "net_working_capital": 65196000, "book_value_per_share": 4.381, "retained_earnings": -21321000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -205334000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 52, "rank_ev_ebitda": 80, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 55, "rank_dividend_yield": 93, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 49, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 16, "rank_fcf_margin": 39, "rank_piotroski": 43, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 96 }, "composites": { "value_composite": 92, "quality_composite": 17, "momentum_composite": 97, "growth_composite": 88, "yield_composite": 95, "svqf_composite": 96, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2577, "os_score": 0.08, "value_percentile": 0.08, "quality_percentile": 0.83, "momentum_percentile": 0.03, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 479, "ticker_id": 5072, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.704078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.66, "market_cap": 2001471100, "market_cap_usd": 2001471100, "enterprise_value": 2430977100, "shares_outstanding": 69835000, "fx_rate_to_usd": null, "pe_ratio": 75.27440295, "pb_ratio": 6.54182415, "ptbv_ratio": null, "ps_ratio": 2.79281142, "pcf_ratio": 11.834551, "pfcf_ratio": 11.54510588, "ev_ebitda": 22.92033999, "ev_ebit": 41.30170577, "ev_sales": 3.39213522, "ev_fcf": 14.02262966, "earnings_yield": 0.01328473, "fcf_yield": 0.0713133, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.753396, "operating_margin": 0.08213063, "net_margin": 0.03710174, "ebitda_margin": 0.14799672, "fcf_margin": 0.24190436, "roe": 0.08690636, "roa": 0.01826772, "roic": 0.04306627, "roc_greenblatt": null, "asset_turnover": 0.49236835, "cash_conversion": 6.52002708, "accruals_ratio": -0.09792527, "sbc_to_revenue": 0.1364081, "debt_to_equity": 3.65418206, "net_debt_to_ebitda": 4.04957478, "debt_to_assets": 0.46138007, "interest_coverage": 5.81553206, "current_ratio": 1.70361666, "quick_ratio": 1.70361666, "net_debt": 429506000, "revenue_growth_1y": 0.08123795, "revenue_growth_3y_cagr": 0.10231121, "revenue_growth_5y_cagr": 0.14770154, "eps_growth_1y": -0.82999361, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.146417, "book_value_growth_1y": -0.23620534, "piotroski_f_score": 6, "altman_z_score": 1.92873229, "earnings_stability_5y": 1.214153, "revenue_stability_5y": 0.307131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06431603, "price_return_3m": -0.23307466, "price_return_6m": -0.50577686, "price_return_9m": -0.46539825, "price_return_12m": -0.50026155, "price_return_12m_ex1m": -0.46591107, "distance_from_52w_high": -0.51150503, "distance_from_52w_low": 0.05174312, "relative_strength": -0.6582026, "local_beta": 0, "volatility_252d": 0.425262, "volatility_60d": 0.990526, "max_drawdown_12m": -0.53553775, "revenue_ttm": 716651000, "gross_profit_ttm": 539922000, "ebit_ttm": 58859000, "ebitda_ttm": 106062000, "net_income_ttm": 26589000, "eps_diluted_ttm": 0.38074032, "operating_cash_flow_ttm": 169121000, "capital_expenditure_ttm": 4240000, "fcf_ttm": 173361000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10121000, "cash_and_equivalents": 242041000, "total_current_assets": 732102000, "total_current_liabilities": 429734000, "net_ppe": null, "total_assets": 1455518000, "total_debt": 671547000, "total_equity": 305950000, "net_working_capital": 65196000, "book_value_per_share": 4.38104103, "retained_earnings": -21321000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -205334000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 52, "rank_ev_ebitda": 80, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 55, "rank_dividend_yield": 93, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 49, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 16, "rank_fcf_margin": 39, "rank_piotroski": 43, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 96, "value_composite": 92, "quality_composite": 17, "momentum_composite": 97, "growth_composite": 88, "yield_composite": 95, "svqf_composite": 96, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.66, "os": 0.08, "value": 0.08, "quality": 0.83, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 75.2744, "earnings_yield": 0.0133, "shareholder_yield": 0, "roe": 0.0869, "momentum_12_1": -0.4659, "complete_fields": { "id": 479, "ticker_id": 5072, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.704078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.66, "market_cap": 2001471100, "market_cap_usd": 2001471100, "enterprise_value": 2430977100, "shares_outstanding": 69835000, "fx_rate_to_usd": null, "pe_ratio": 75.27440295, "pb_ratio": 6.54182415, "ptbv_ratio": null, "ps_ratio": 2.79281142, "pcf_ratio": 11.834551, "pfcf_ratio": 11.54510588, "ev_ebitda": 22.92033999, "ev_ebit": 41.30170577, "ev_sales": 3.39213522, "ev_fcf": 14.02262966, "earnings_yield": 0.01328473, "fcf_yield": 0.0713133, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.753396, "operating_margin": 0.08213063, "net_margin": 0.03710174, "ebitda_margin": 0.14799672, "fcf_margin": 0.24190436, "roe": 0.08690636, "roa": 0.01826772, "roic": 0.04306627, "roc_greenblatt": null, "asset_turnover": 0.49236835, "cash_conversion": 6.52002708, "accruals_ratio": -0.09792527, "sbc_to_revenue": 0.1364081, "debt_to_equity": 3.65418206, "net_debt_to_ebitda": 4.04957478, "debt_to_assets": 0.46138007, "interest_coverage": 5.81553206, "current_ratio": 1.70361666, "quick_ratio": 1.70361666, "net_debt": 429506000, "revenue_growth_1y": 0.08123795, "revenue_growth_3y_cagr": 0.10231121, "revenue_growth_5y_cagr": 0.14770154, "eps_growth_1y": -0.82999361, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.146417, "book_value_growth_1y": -0.23620534, "piotroski_f_score": 6, "altman_z_score": 1.92873229, "earnings_stability_5y": 1.214153, "revenue_stability_5y": 0.307131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06431603, "price_return_3m": -0.23307466, "price_return_6m": -0.50577686, "price_return_9m": -0.46539825, "price_return_12m": -0.50026155, "price_return_12m_ex1m": -0.46591107, "distance_from_52w_high": -0.51150503, "distance_from_52w_low": 0.05174312, "relative_strength": -0.6582026, "local_beta": 0, "volatility_252d": 0.425262, "volatility_60d": 0.990526, "max_drawdown_12m": -0.53553775, "revenue_ttm": 716651000, "gross_profit_ttm": 539922000, "ebit_ttm": 58859000, "ebitda_ttm": 106062000, "net_income_ttm": 26589000, "eps_diluted_ttm": 0.38074032, "operating_cash_flow_ttm": 169121000, "capital_expenditure_ttm": 4240000, "fcf_ttm": 173361000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10121000, "cash_and_equivalents": 242041000, "total_current_assets": 732102000, "total_current_liabilities": 429734000, "net_ppe": null, "total_assets": 1455518000, "total_debt": 671547000, "total_equity": 305950000, "net_working_capital": 65196000, "book_value_per_share": 4.38104103, "retained_earnings": -21321000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -205334000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 52, "rank_ev_ebitda": 80, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 55, "rank_dividend_yield": 93, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 49, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 16, "rank_fcf_margin": 39, "rank_piotroski": 43, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 96, "value_composite": 92, "quality_composite": 17, "momentum_composite": 97, "growth_composite": 88, "yield_composite": 95, "svqf_composite": 96, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 700427000, "cost_of_revenue": 173648000, "gross_profit": 526779000, "ebit": 59033000, "ebitda": 105568000, "pretax_income": 48228000, "tax_provision": 20971000, "net_income": 24518000, "net_income_to_common": 24518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390034000, "total_current_assets": 1025209000, "total_assets": 1759519000, "short_term_debt": 234471000, "long_term_debt": 666046000, "total_debt": 900517000, "total_liabilities": 1388072000, "total_equity": 332326000, "shares_outstanding": 71599000, "goodwill_and_intangibles": 564650000 }, "cash_flow": { "operating_cash_flow": 169567000, "capital_expenditure": 8074000, "free_cash_flow": 177641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29776, "ticker_id": 5072, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59033000", "ebitda": "105568000", "netIncome": "24518000", "grossProfit": "526779000", "depreciation": "None", "totalRevenue": "700427000", "costOfRevenue": "173648000", "interestIncome": "32825000", "incomeBeforeTax": "48228000", "interestExpense": "10149000", "operatingIncome": "33386000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20971000", "reportedCurrency": "USD", "netInterestIncome": "22676000", "nonInterestIncome": "None", "operatingExpenses": "493393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46535000", "sellingGeneralAndAdministrative": "116914000", "netIncomeFromContinuingOperations": "27257000" }, "balance": { "goodwill": "465804000", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "1759519000", "longTermDebt": "666046000", "shortTermDebt": "234471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98846000", "reportedCurrency": "USD", "retainedEarnings": "-24818000", "totalLiabilities": "1388072000", "otherCurrentAssets": "28897000", "totalCurrentAssets": "1025209000", "currentLongTermDebt": "230023000", "longTermInvestments": "None", "shortTermInvestments": "388178000", "currentNetReceivables": "218100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734310000", "currentAccountsPayable": "15523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940257000", "totalShareholderEquity": "332326000", "capitalLeaseObligations": "24338000", "otherCurrentLiabilities": "76790000", "totalCurrentLiabilities": "695377000", "otherNonCurrentLiabilities": "593000", "totalNonCurrentLiabilities": "692695000", "cashAndShortTermInvestments": "390034000", "commonStockSharesOutstanding": "71599000", "intangibleAssetsExcludingGoodwill": "98846000", "cashAndCashEquivalentsAtCarryingValue": "390034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169567000", "capitalExpenditures": "8074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240113000", "cashflowFromInvestment": "-425289000", "stockBasedCompensation": "92590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700427000, "cost_of_revenue": 173648000, "gross_profit": 526779000, "research_and_development": 112445000, "selling_general_admin": 116914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59033000, "depreciation_amortisation": 46535000, "ebitda": 105568000, "interest_expense": 10149000, "interest_income": null, "other_non_operating": null, "pretax_income": 48228000, "tax_provision": 20971000, "effective_tax_rate": null, "net_income": 24518000, "net_income_continuing_ops": 27257000, "net_income_to_common": 24518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390034000, "short_term_investments": 388178000, "net_receivables": 218100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1025209000, "net_ppe": null, "goodwill": 465804000, "intangible_assets": 98846000, "goodwill_and_intangibles": 564650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734310000, "total_assets": 1759519000, "short_term_debt": 234471000, "accounts_payable": 15523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695377000, "long_term_debt": 666046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692695000, "total_liabilities": 1388072000, "total_debt": 900517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24818000, "total_equity": 332326000, "shares_outstanding": 71599000, "operating_cash_flow": 169567000, "stock_based_compensation": 92590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240113000, "free_cash_flow": 177641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59033000", "ebitda": "105568000", "netIncome": "24518000", "grossProfit": "526779000", "depreciation": "None", "totalRevenue": "700427000", "costOfRevenue": "173648000", "interestIncome": "32825000", "incomeBeforeTax": "48228000", "interestExpense": "10149000", "operatingIncome": "33386000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20971000", "reportedCurrency": "USD", "netInterestIncome": "22676000", "nonInterestIncome": "None", "operatingExpenses": "493393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46535000", "sellingGeneralAndAdministrative": "116914000", "netIncomeFromContinuingOperations": "27257000" }, "balance": { "goodwill": "465804000", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "1759519000", "longTermDebt": "666046000", "shortTermDebt": "234471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98846000", "reportedCurrency": "USD", "retainedEarnings": "-24818000", "totalLiabilities": "1388072000", "otherCurrentAssets": "28897000", "totalCurrentAssets": "1025209000", "currentLongTermDebt": "230023000", "longTermInvestments": "None", "shortTermInvestments": "388178000", "currentNetReceivables": "218100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734310000", "currentAccountsPayable": "15523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940257000", "totalShareholderEquity": "332326000", "capitalLeaseObligations": "24338000", "otherCurrentLiabilities": "76790000", "totalCurrentLiabilities": "695377000", "otherNonCurrentLiabilities": "593000", "totalNonCurrentLiabilities": "692695000", "cashAndShortTermInvestments": "390034000", "commonStockSharesOutstanding": "71599000", "intangibleAssetsExcludingGoodwill": "98846000", "cashAndCashEquivalentsAtCarryingValue": "390034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169567000", "capitalExpenditures": "8074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240113000", "cashflowFromInvestment": "-425289000", "stockBasedCompensation": "92590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 653336000, "cost_of_revenue": 161965000, "gross_profit": 491371000, "ebit": 133456000, "ebitda": 183801000, "pretax_income": 124698000, "tax_provision": -43067000, "net_income": 161174000, "net_income_to_common": 161174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885915000, "total_current_assets": 1092404000, "total_assets": 1825036000, "short_term_debt": 3591000, "long_term_debt": 892675000, "total_debt": 896266000, "total_liabilities": 1341884000, "total_equity": 446669000, "shares_outstanding": 73503000, "goodwill_and_intangibles": 553933000 }, "cash_flow": { "operating_cash_flow": 190836000, "capital_expenditure": 2126000, "free_cash_flow": 192962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29781, "ticker_id": 5072, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133456000", "ebitda": "183801000", "netIncome": "161174000", "grossProfit": "491371000", "depreciation": "None", "totalRevenue": "653336000", "costOfRevenue": "161965000", "interestIncome": "49808000", "incomeBeforeTax": "124698000", "interestExpense": "8758000", "operatingIncome": "18536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-43067000", "reportedCurrency": "USD", "netInterestIncome": "41050000", "nonInterestIncome": "None", "operatingExpenses": "472835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50345000", "sellingGeneralAndAdministrative": "121795000", "netIncomeFromContinuingOperations": "167765000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "1825036000", "longTermDebt": "892675000", "shortTermDebt": "3591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "104968000", "reportedCurrency": "USD", "retainedEarnings": "-48989000", "totalLiabilities": "1341884000", "otherCurrentAssets": "28348000", "totalCurrentAssets": "1092404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "178141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732632000", "currentAccountsPayable": "8463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916602000", "totalShareholderEquity": "446669000", "capitalLeaseObligations": "23927000", "otherCurrentLiabilities": "60277000", "totalCurrentLiabilities": "422243000", "otherNonCurrentLiabilities": "708000", "totalNonCurrentLiabilities": "919641000", "cashAndShortTermInvestments": "885915000", "commonStockSharesOutstanding": "73503000", "intangibleAssetsExcludingGoodwill": "104968000", "cashAndCashEquivalentsAtCarryingValue": "885915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190836000", "capitalExpenditures": "2126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500145000", "cashflowFromInvestment": "924440000", "stockBasedCompensation": "83251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653336000, "cost_of_revenue": 161965000, "gross_profit": 491371000, "research_and_development": 100973000, "selling_general_admin": 121795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133456000, "depreciation_amortisation": 50345000, "ebitda": 183801000, "interest_expense": 8758000, "interest_income": null, "other_non_operating": null, "pretax_income": 124698000, "tax_provision": -43067000, "effective_tax_rate": null, "net_income": 161174000, "net_income_continuing_ops": 167765000, "net_income_to_common": 161174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885915000, "short_term_investments": 0, "net_receivables": 178141000, "inventory": null, "other_current_assets": null, "total_current_assets": 1092404000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 104968000, "goodwill_and_intangibles": 553933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732632000, "total_assets": 1825036000, "short_term_debt": 3591000, "accounts_payable": 8463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422243000, "long_term_debt": 892675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919641000, "total_liabilities": 1341884000, "total_debt": 896266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48989000, "total_equity": 446669000, "shares_outstanding": 73503000, "operating_cash_flow": 190836000, "stock_based_compensation": 83251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 924440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500145000, "free_cash_flow": 192962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133456000", "ebitda": "183801000", "netIncome": "161174000", "grossProfit": "491371000", "depreciation": "None", "totalRevenue": "653336000", "costOfRevenue": "161965000", "interestIncome": "49808000", "incomeBeforeTax": "124698000", "interestExpense": "8758000", "operatingIncome": "18536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-43067000", "reportedCurrency": "USD", "netInterestIncome": "41050000", "nonInterestIncome": "None", "operatingExpenses": "472835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50345000", "sellingGeneralAndAdministrative": "121795000", "netIncomeFromContinuingOperations": "167765000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "1825036000", "longTermDebt": "892675000", "shortTermDebt": "3591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "104968000", "reportedCurrency": "USD", "retainedEarnings": "-48989000", "totalLiabilities": "1341884000", "otherCurrentAssets": "28348000", "totalCurrentAssets": "1092404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "178141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732632000", "currentAccountsPayable": "8463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916602000", "totalShareholderEquity": "446669000", "capitalLeaseObligations": "23927000", "otherCurrentLiabilities": "60277000", "totalCurrentLiabilities": "422243000", "otherNonCurrentLiabilities": "708000", "totalNonCurrentLiabilities": "919641000", "cashAndShortTermInvestments": "885915000", "commonStockSharesOutstanding": "73503000", "intangibleAssetsExcludingGoodwill": "104968000", "cashAndCashEquivalentsAtCarryingValue": "885915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190836000", "capitalExpenditures": "2126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500145000", "cashflowFromInvestment": "924440000", "stockBasedCompensation": "83251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 589996000, "cost_of_revenue": 146793000, "gross_profit": 443203000, "ebit": 66407000, "ebitda": 116506000, "pretax_income": 60509000, "tax_provision": 1450000, "net_income": 52833000, "net_income_to_common": 52833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271117000, "total_current_assets": 1407324000, "total_assets": 2100765000, "short_term_debt": 254119000, "long_term_debt": 1140608000, "total_debt": 1394727000, "total_liabilities": 1809821000, "total_equity": 260881000, "shares_outstanding": 72045000, "goodwill_and_intangibles": 565849000 }, "cash_flow": { "operating_cash_flow": 126613000, "capital_expenditure": 27597000, "free_cash_flow": 154210000, "dividends_paid": 15029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29786, "ticker_id": 5072, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66407000", "ebitda": "116506000", "netIncome": "52833000", "grossProfit": "443203000", "depreciation": "None", "totalRevenue": "589996000", "costOfRevenue": "146793000", "interestIncome": "45254000", "incomeBeforeTax": "60509000", "interestExpense": "5898000", "operatingIncome": "14348000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1450000", "reportedCurrency": "USD", "netInterestIncome": "39376000", "nonInterestIncome": "None", "operatingExpenses": "428855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50099000", "sellingGeneralAndAdministrative": "71530000", "netIncomeFromContinuingOperations": "45306000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "2100765000", "longTermDebt": "1140608000", "shortTermDebt": "254119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116884000", "reportedCurrency": "USD", "retainedEarnings": "-214802000", "totalLiabilities": "1809821000", "otherCurrentAssets": "31244000", "totalCurrentAssets": "1407324000", "currentLongTermDebt": "249233000", "longTermInvestments": "None", "shortTermInvestments": "933355000", "currentNetReceivables": "171608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693441000", "currentAccountsPayable": "8623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410469000", "totalShareholderEquity": "260881000", "capitalLeaseObligations": "20628000", "otherCurrentLiabilities": "50282000", "totalCurrentLiabilities": "642565000", "otherNonCurrentLiabilities": "3608000", "totalNonCurrentLiabilities": "1167256000", "cashAndShortTermInvestments": "271117000", "commonStockSharesOutstanding": "72045000", "intangibleAssetsExcludingGoodwill": "116884000", "cashAndCashEquivalentsAtCarryingValue": "271117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52833000", "profitLoss": "None", "dividendPayout": "15029000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126613000", "capitalExpenditures": "27597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6146000", "cashflowFromInvestment": "-62483000", "stockBasedCompensation": "77970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589996000, "cost_of_revenue": 146793000, "gross_profit": 443203000, "research_and_development": 103207000, "selling_general_admin": 71530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66407000, "depreciation_amortisation": 50099000, "ebitda": 116506000, "interest_expense": 5898000, "interest_income": null, "other_non_operating": null, "pretax_income": 60509000, "tax_provision": 1450000, "effective_tax_rate": null, "net_income": 52833000, "net_income_continuing_ops": 45306000, "net_income_to_common": 52833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271117000, "short_term_investments": 933355000, "net_receivables": 171608000, "inventory": null, "other_current_assets": null, "total_current_assets": 1407324000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 116884000, "goodwill_and_intangibles": 565849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693441000, "total_assets": 2100765000, "short_term_debt": 254119000, "accounts_payable": 8623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642565000, "long_term_debt": 1140608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167256000, "total_liabilities": 1809821000, "total_debt": 1394727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214802000, "total_equity": 260881000, "shares_outstanding": 72045000, "operating_cash_flow": 126613000, "stock_based_compensation": 77970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62483000, "dividends_paid": 15029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6146000, "free_cash_flow": 154210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66407000", "ebitda": "116506000", "netIncome": "52833000", "grossProfit": "443203000", "depreciation": "None", "totalRevenue": "589996000", "costOfRevenue": "146793000", "interestIncome": "45254000", "incomeBeforeTax": "60509000", "interestExpense": "5898000", "operatingIncome": "14348000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1450000", "reportedCurrency": "USD", "netInterestIncome": "39376000", "nonInterestIncome": "None", "operatingExpenses": "428855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50099000", "sellingGeneralAndAdministrative": "71530000", "netIncomeFromContinuingOperations": "45306000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "2100765000", "longTermDebt": "1140608000", "shortTermDebt": "254119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116884000", "reportedCurrency": "USD", "retainedEarnings": "-214802000", "totalLiabilities": "1809821000", "otherCurrentAssets": "31244000", "totalCurrentAssets": "1407324000", "currentLongTermDebt": "249233000", "longTermInvestments": "None", "shortTermInvestments": "933355000", "currentNetReceivables": "171608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693441000", "currentAccountsPayable": "8623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410469000", "totalShareholderEquity": "260881000", "capitalLeaseObligations": "20628000", "otherCurrentLiabilities": "50282000", "totalCurrentLiabilities": "642565000", "otherNonCurrentLiabilities": "3608000", "totalNonCurrentLiabilities": "1167256000", "cashAndShortTermInvestments": "271117000", "commonStockSharesOutstanding": "72045000", "intangibleAssetsExcludingGoodwill": "116884000", "cashAndCashEquivalentsAtCarryingValue": "271117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52833000", "profitLoss": "None", "dividendPayout": "15029000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126613000", "capitalExpenditures": "27597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6146000", "cashflowFromInvestment": "-62483000", "stockBasedCompensation": "77970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 522938000, "cost_of_revenue": 129385000, "gross_profit": 393553000, "ebit": -41561000, "ebitda": 1255000, "pretax_income": -47411000, "tax_provision": -13520000, "net_income": -29391000, "net_income_to_common": -29391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200968000, "total_current_assets": 1249567000, "total_assets": 1943656000, "short_term_debt": 6932000, "long_term_debt": 1384306000, "total_debt": 1391238000, "total_liabilities": 1807893000, "total_equity": 111868000, "shares_outstanding": 59539000, "goodwill_and_intangibles": 566795000 }, "cash_flow": { "operating_cash_flow": 56013000, "capital_expenditure": 30182000, "free_cash_flow": 86195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29791, "ticker_id": 5072, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41561000", "ebitda": "1255000", "netIncome": "-29391000", "grossProfit": "393553000", "depreciation": "None", "totalRevenue": "522938000", "costOfRevenue": "129385000", "interestIncome": "14637000", "incomeBeforeTax": "-47411000", "interestExpense": "5850000", "operatingIncome": "-56198000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13520000", "reportedCurrency": "USD", "netInterestIncome": "8787000", "nonInterestIncome": "None", "operatingExpenses": "449751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108893000", "otherNonOperatingIncome": "8787000", "costofGoodsAndServicesSold": "129385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42816000", "sellingGeneralAndAdministrative": "80155000", "netIncomeFromContinuingOperations": "-33891000" }, "balance": { "goodwill": "443861000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1943656000", "longTermDebt": "1384306000", "shortTermDebt": "6932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "122934000", "reportedCurrency": "USD", "retainedEarnings": "-272969000", "totalLiabilities": "1807893000", "otherCurrentAssets": "23658000", "totalCurrentAssets": "1249567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "874083000", "currentNetReceivables": "150858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694089000", "currentAccountsPayable": "14964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34519000", "shortLongTermDebtTotal": "1401315000", "totalShareholderEquity": "111868000", "capitalLeaseObligations": "17009000", "otherCurrentLiabilities": "57185000", "totalCurrentLiabilities": "367821000", "otherNonCurrentLiabilities": "39778000", "totalNonCurrentLiabilities": "1440072000", "cashAndShortTermInvestments": "200968000", "commonStockSharesOutstanding": "59539000", "intangibleAssetsExcludingGoodwill": "122934000", "cashAndCashEquivalentsAtCarryingValue": "200968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56013000", "capitalExpenditures": "30182000", "changeInReceivables": "-23033000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436000", "cashflowFromInvestment": "-395615000", "stockBasedCompensation": "75884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-338166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522938000, "cost_of_revenue": 129385000, "gross_profit": 393553000, "research_and_development": 108893000, "selling_general_admin": 80155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41561000, "depreciation_amortisation": 42816000, "ebitda": 1255000, "interest_expense": 5850000, "interest_income": null, "other_non_operating": null, "pretax_income": -47411000, "tax_provision": -13520000, "effective_tax_rate": null, "net_income": -29391000, "net_income_continuing_ops": -33891000, "net_income_to_common": -29391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200968000, "short_term_investments": 874083000, "net_receivables": 150858000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1249567000, "net_ppe": null, "goodwill": 443861000, "intangible_assets": 122934000, "goodwill_and_intangibles": 566795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694089000, "total_assets": 1943656000, "short_term_debt": 6932000, "accounts_payable": 14964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367821000, "long_term_debt": 1384306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1440072000, "total_liabilities": 1807893000, "total_debt": 1391238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272969000, "total_equity": 111868000, "shares_outstanding": 59539000, "operating_cash_flow": 56013000, "stock_based_compensation": 75884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1436000, "free_cash_flow": 86195000, "net_change_in_cash": -338166000 }, "raw_data": { "income": { "ebit": "-41561000", "ebitda": "1255000", "netIncome": "-29391000", "grossProfit": "393553000", "depreciation": "None", "totalRevenue": "522938000", "costOfRevenue": "129385000", "interestIncome": "14637000", "incomeBeforeTax": "-47411000", "interestExpense": "5850000", "operatingIncome": "-56198000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13520000", "reportedCurrency": "USD", "netInterestIncome": "8787000", "nonInterestIncome": "None", "operatingExpenses": "449751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108893000", "otherNonOperatingIncome": "8787000", "costofGoodsAndServicesSold": "129385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42816000", "sellingGeneralAndAdministrative": "80155000", "netIncomeFromContinuingOperations": "-33891000" }, "balance": { "goodwill": "443861000", "inventory": "1", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1943656000", "longTermDebt": "1384306000", "shortTermDebt": "6932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "122934000", "reportedCurrency": "USD", "retainedEarnings": "-272969000", "totalLiabilities": "1807893000", "otherCurrentAssets": "23658000", "totalCurrentAssets": "1249567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "874083000", "currentNetReceivables": "150858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694089000", "currentAccountsPayable": "14964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34519000", "shortLongTermDebtTotal": "1401315000", "totalShareholderEquity": "111868000", "capitalLeaseObligations": "17009000", "otherCurrentLiabilities": "57185000", "totalCurrentLiabilities": "367821000", "otherNonCurrentLiabilities": "39778000", "totalNonCurrentLiabilities": "1440072000", "cashAndShortTermInvestments": "200968000", "commonStockSharesOutstanding": "59539000", "intangibleAssetsExcludingGoodwill": "122934000", "cashAndCashEquivalentsAtCarryingValue": "200968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56013000", "capitalExpenditures": "30182000", "changeInReceivables": "-23033000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436000", "cashflowFromInvestment": "-395615000", "stockBasedCompensation": "75884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-338166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 425706000, "cost_of_revenue": 97871000, "gross_profit": 327835000, "ebit": -37914000, "ebitda": -10786000, "pretax_income": -100859000, "tax_provision": 135000, "net_income": -115161000, "net_income_to_common": -115161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539739000, "total_current_assets": 1347688000, "total_assets": 1817578000, "short_term_debt": 5309000, "long_term_debt": 1114239000, "total_debt": 1119548000, "total_liabilities": 1463843000, "total_equity": 325036000, "shares_outstanding": 58351000, "goodwill_and_intangibles": 349452000 }, "cash_flow": { "operating_cash_flow": 80093000, "capital_expenditure": 23265000, "free_cash_flow": 103358000, "dividends_paid": 20448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29796, "ticker_id": 5072, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37914000", "ebitda": "-10786000", "netIncome": "-115161000", "grossProfit": "327835000", "depreciation": "None", "totalRevenue": "425706000", "costOfRevenue": "97871000", "interestIncome": "700000", "incomeBeforeTax": "-100859000", "interestExpense": "62945000", "operatingIncome": "-38614000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "-62245000", "nonInterestIncome": "None", "operatingExpenses": "366449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77322000", "otherNonOperatingIncome": "-62245000", "costofGoodsAndServicesSold": "97871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27128000", "sellingGeneralAndAdministrative": "86507000", "netIncomeFromContinuingOperations": "-100994000" }, "balance": { "goodwill": "289710000", "inventory": "None", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "1817578000", "longTermDebt": "1114239000", "shortTermDebt": "5309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59742000", "reportedCurrency": "USD", "retainedEarnings": "-301735000", "totalLiabilities": "1463843000", "otherCurrentAssets": "23855000", "totalCurrentAssets": "1347688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "658964000", "currentNetReceivables": "125130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469890000", "currentAccountsPayable": "7471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32585000", "shortLongTermDebtTotal": "1133620000", "totalShareholderEquity": "325036000", "capitalLeaseObligations": "19381000", "otherCurrentLiabilities": "57598000", "totalCurrentLiabilities": "322577000", "otherNonCurrentLiabilities": "4418000", "totalNonCurrentLiabilities": "1141266000", "cashAndShortTermInvestments": "539739000", "commonStockSharesOutstanding": "58351000", "intangibleAssetsExcludingGoodwill": "59742000", "cashAndCashEquivalentsAtCarryingValue": "539739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100994000", "profitLoss": "None", "dividendPayout": "20448000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16738000", "operatingCashflow": "80093000", "capitalExpenditures": "23265000", "changeInReceivables": "-14255000", "changeInExchangeRate": "None", "cashflowFromFinancing": "599240000", "cashflowFromInvestment": "-506941000", "stockBasedCompensation": "65870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425706000, "cost_of_revenue": 97871000, "gross_profit": 327835000, "research_and_development": 77322000, "selling_general_admin": 86507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37914000, "depreciation_amortisation": 27128000, "ebitda": -10786000, "interest_expense": 62945000, "interest_income": null, "other_non_operating": null, "pretax_income": -100859000, "tax_provision": 135000, "effective_tax_rate": null, "net_income": -115161000, "net_income_continuing_ops": -100994000, "net_income_to_common": -115161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539739000, "short_term_investments": 658964000, "net_receivables": 125130000, "inventory": null, "other_current_assets": null, "total_current_assets": 1347688000, "net_ppe": null, "goodwill": 289710000, "intangible_assets": 59742000, "goodwill_and_intangibles": 349452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469890000, "total_assets": 1817578000, "short_term_debt": 5309000, "accounts_payable": 7471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322577000, "long_term_debt": 1114239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141266000, "total_liabilities": 1463843000, "total_debt": 1119548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301735000, "total_equity": 325036000, "shares_outstanding": 58351000, "operating_cash_flow": 80093000, "stock_based_compensation": 65870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506941000, "dividends_paid": 20448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 599240000, "free_cash_flow": 103358000, "net_change_in_cash": 172392000 }, "raw_data": { "income": { "ebit": "-37914000", "ebitda": "-10786000", "netIncome": "-115161000", "grossProfit": "327835000", "depreciation": "None", "totalRevenue": "425706000", "costOfRevenue": "97871000", "interestIncome": "700000", "incomeBeforeTax": "-100859000", "interestExpense": "62945000", "operatingIncome": "-38614000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "-62245000", "nonInterestIncome": "None", "operatingExpenses": "366449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77322000", "otherNonOperatingIncome": "-62245000", "costofGoodsAndServicesSold": "97871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27128000", "sellingGeneralAndAdministrative": "86507000", "netIncomeFromContinuingOperations": "-100994000" }, "balance": { "goodwill": "289710000", "inventory": "None", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "1817578000", "longTermDebt": "1114239000", "shortTermDebt": "5309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59742000", "reportedCurrency": "USD", "retainedEarnings": "-301735000", "totalLiabilities": "1463843000", "otherCurrentAssets": "23855000", "totalCurrentAssets": "1347688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "658964000", "currentNetReceivables": "125130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469890000", "currentAccountsPayable": "7471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32585000", "shortLongTermDebtTotal": "1133620000", "totalShareholderEquity": "325036000", "capitalLeaseObligations": "19381000", "otherCurrentLiabilities": "57598000", "totalCurrentLiabilities": "322577000", "otherNonCurrentLiabilities": "4418000", "totalNonCurrentLiabilities": "1141266000", "cashAndShortTermInvestments": "539739000", "commonStockSharesOutstanding": "58351000", "intangibleAssetsExcludingGoodwill": "59742000", "cashAndCashEquivalentsAtCarryingValue": "539739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100994000", "profitLoss": "None", "dividendPayout": "20448000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16738000", "operatingCashflow": "80093000", "capitalExpenditures": "23265000", "changeInReceivables": "-14255000", "changeInExchangeRate": "None", "cashflowFromFinancing": "599240000", "cashflowFromInvestment": "-506941000", "stockBasedCompensation": "65870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 351737000, "cost_of_revenue": 68972000, "gross_profit": 282765000, "ebit": -15389000, "ebitda": 5503000, "pretax_income": -38700000, "tax_provision": 702000, "net_income": -46911000, "net_income_to_common": -46911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367413000, "total_current_assets": 674115000, "total_assets": 1113505000, "short_term_debt": 4147000, "long_term_debt": 407032000, "total_debt": 411179000, "total_liabilities": 678911000, "total_equity": 422070000, "shares_outstanding": 56832000, "goodwill_and_intangibles": 354446000 }, "cash_flow": { "operating_cash_flow": 54735000, "capital_expenditure": 19424000, "free_cash_flow": 74159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29801, "ticker_id": 5072, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15389000", "ebitda": "5503000", "netIncome": "-46911000", "grossProfit": "282765000", "depreciation": "None", "totalRevenue": "351737000", "costOfRevenue": "68972000", "interestIncome": "4502000", "incomeBeforeTax": "-38700000", "interestExpense": "23311000", "operatingIncome": "-19891000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "702000", "reportedCurrency": "USD", "netInterestIncome": "-18809000", "nonInterestIncome": "None", "operatingExpenses": "302656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56464000", "otherNonOperatingIncome": "-18809000", "costofGoodsAndServicesSold": "68972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20892000", "sellingGeneralAndAdministrative": "71611000", "netIncomeFromContinuingOperations": "-39402000" }, "balance": { "goodwill": "289710000", "inventory": "None", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "1113505000", "longTermDebt": "407032000", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64736000", "reportedCurrency": "USD", "retainedEarnings": "-201651000", "totalLiabilities": "678911000", "otherCurrentAssets": "20226000", "totalCurrentAssets": "674115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175206000", "currentNetReceivables": "111270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439390000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13239000", "shortLongTermDebtTotal": "418535000", "totalShareholderEquity": "422070000", "capitalLeaseObligations": "11503000", "otherCurrentLiabilities": "38400000", "totalCurrentLiabilities": "242330000", "otherNonCurrentLiabilities": "22983000", "totalNonCurrentLiabilities": "436581000", "cashAndShortTermInvestments": "367413000", "commonStockSharesOutstanding": "56832000", "intangibleAssetsExcludingGoodwill": "64736000", "cashAndCashEquivalentsAtCarryingValue": "367413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-19691000", "operatingCashflow": "54735000", "capitalExpenditures": "19424000", "changeInReceivables": "-5733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18862000", "cashflowFromInvestment": "173594000", "stockBasedCompensation": "49690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "247191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351737000, "cost_of_revenue": 68972000, "gross_profit": 282765000, "research_and_development": 56464000, "selling_general_admin": 71611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15389000, "depreciation_amortisation": 20892000, "ebitda": 5503000, "interest_expense": 23311000, "interest_income": null, "other_non_operating": null, "pretax_income": -38700000, "tax_provision": 702000, "effective_tax_rate": null, "net_income": -46911000, "net_income_continuing_ops": -39402000, "net_income_to_common": -46911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367413000, "short_term_investments": 175206000, "net_receivables": 111270000, "inventory": null, "other_current_assets": null, "total_current_assets": 674115000, "net_ppe": null, "goodwill": 289710000, "intangible_assets": 64736000, "goodwill_and_intangibles": 354446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439390000, "total_assets": 1113505000, "short_term_debt": 4147000, "accounts_payable": 3150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242330000, "long_term_debt": 407032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436581000, "total_liabilities": 678911000, "total_debt": 411179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201651000, "total_equity": 422070000, "shares_outstanding": 56832000, "operating_cash_flow": 54735000, "stock_based_compensation": 49690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18862000, "free_cash_flow": 74159000, "net_change_in_cash": 247191000 }, "raw_data": { "income": { "ebit": "-15389000", "ebitda": "5503000", "netIncome": "-46911000", "grossProfit": "282765000", "depreciation": "None", "totalRevenue": "351737000", "costOfRevenue": "68972000", "interestIncome": "4502000", "incomeBeforeTax": "-38700000", "interestExpense": "23311000", "operatingIncome": "-19891000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "702000", "reportedCurrency": "USD", "netInterestIncome": "-18809000", "nonInterestIncome": "None", "operatingExpenses": "302656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56464000", "otherNonOperatingIncome": "-18809000", "costofGoodsAndServicesSold": "68972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20892000", "sellingGeneralAndAdministrative": "71611000", "netIncomeFromContinuingOperations": "-39402000" }, "balance": { "goodwill": "289710000", "inventory": "None", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "1113505000", "longTermDebt": "407032000", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64736000", "reportedCurrency": "USD", "retainedEarnings": "-201651000", "totalLiabilities": "678911000", "otherCurrentAssets": "20226000", "totalCurrentAssets": "674115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175206000", "currentNetReceivables": "111270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439390000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13239000", "shortLongTermDebtTotal": "418535000", "totalShareholderEquity": "422070000", "capitalLeaseObligations": "11503000", "otherCurrentLiabilities": "38400000", "totalCurrentLiabilities": "242330000", "otherNonCurrentLiabilities": "22983000", "totalNonCurrentLiabilities": "436581000", "cashAndShortTermInvestments": "367413000", "commonStockSharesOutstanding": "56832000", "intangibleAssetsExcludingGoodwill": "64736000", "cashAndCashEquivalentsAtCarryingValue": "367413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-19691000", "operatingCashflow": "54735000", "capitalExpenditures": "19424000", "changeInReceivables": "-5733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18862000", "cashflowFromInvestment": "173594000", "stockBasedCompensation": "49690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "247191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 288976000, "cost_of_revenue": 58975000, "gross_profit": 230001000, "ebit": -21771000, "ebitda": -497000, "pretax_income": -30421000, "tax_provision": 1725000, "net_income": -32535000, "net_income_to_common": -32535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120232000, "total_current_assets": 723406000, "total_assets": 1014552000, "short_term_debt": 4938000, "long_term_debt": 384343000, "total_debt": 389281000, "total_liabilities": 611034000, "total_equity": 398613000, "shares_outstanding": 55320000, "goodwill_and_intangibles": 213927000 }, "cash_flow": { "operating_cash_flow": 29724000, "capital_expenditure": 9692000, "free_cash_flow": 39416000, "dividends_paid": 456879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29806, "ticker_id": 5072, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21771000", "ebitda": "-497000", "netIncome": "-32535000", "grossProfit": "230001000", "depreciation": "None", "totalRevenue": "288976000", "costOfRevenue": "58975000", "interestIncome": "6128000", "incomeBeforeTax": "-30421000", "interestExpense": "8650000", "operatingIncome": "-27899000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1725000", "reportedCurrency": "USD", "netInterestIncome": "-2522000", "nonInterestIncome": "None", "operatingExpenses": "257900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43006000", "otherNonOperatingIncome": "-2522000", "costofGoodsAndServicesSold": "58975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21274000", "sellingGeneralAndAdministrative": "56057000", "netIncomeFromContinuingOperations": "-32146000" }, "balance": { "goodwill": "185138000", "inventory": "1", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "1014552000", "longTermDebt": "384343000", "shortTermDebt": "4938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28789000", "reportedCurrency": "USD", "retainedEarnings": "-163598000", "totalLiabilities": "611034000", "otherCurrentAssets": "12830000", "totalCurrentAssets": "723406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487515000", "currentNetReceivables": "102829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291146000", "currentAccountsPayable": "7401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25573000", "shortLongTermDebtTotal": "399887000", "totalShareholderEquity": "398613000", "capitalLeaseObligations": "15544000", "otherCurrentLiabilities": "27908000", "totalCurrentLiabilities": "206997000", "otherNonCurrentLiabilities": "4354000", "totalNonCurrentLiabilities": "404037000", "cashAndShortTermInvestments": "120232000", "commonStockSharesOutstanding": "55320000", "intangibleAssetsExcludingGoodwill": "28789000", "cashAndCashEquivalentsAtCarryingValue": "120232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32146000", "profitLoss": "None", "dividendPayout": "456879000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14946000", "operatingCashflow": "29724000", "capitalExpenditures": "9692000", "changeInReceivables": "-27962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "452512000", "cashflowFromInvestment": "-408450000", "stockBasedCompensation": "34052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288976000, "cost_of_revenue": 58975000, "gross_profit": 230001000, "research_and_development": 43006000, "selling_general_admin": 56057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21771000, "depreciation_amortisation": 21274000, "ebitda": -497000, "interest_expense": 8650000, "interest_income": null, "other_non_operating": null, "pretax_income": -30421000, "tax_provision": 1725000, "effective_tax_rate": null, "net_income": -32535000, "net_income_continuing_ops": -32146000, "net_income_to_common": -32535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120232000, "short_term_investments": 487515000, "net_receivables": 102829000, "inventory": 1, "other_current_assets": null, "total_current_assets": 723406000, "net_ppe": null, "goodwill": 185138000, "intangible_assets": 28789000, "goodwill_and_intangibles": 213927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291146000, "total_assets": 1014552000, "short_term_debt": 4938000, "accounts_payable": 7401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206997000, "long_term_debt": 384343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404037000, "total_liabilities": 611034000, "total_debt": 389281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163598000, "total_equity": 398613000, "shares_outstanding": 55320000, "operating_cash_flow": 29724000, "stock_based_compensation": 34052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408450000, "dividends_paid": 456879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 452512000, "free_cash_flow": 39416000, "net_change_in_cash": 73786000 }, "raw_data": { "income": { "ebit": "-21771000", "ebitda": "-497000", "netIncome": "-32535000", "grossProfit": "230001000", "depreciation": "None", "totalRevenue": "288976000", "costOfRevenue": "58975000", "interestIncome": "6128000", "incomeBeforeTax": "-30421000", "interestExpense": "8650000", "operatingIncome": "-27899000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1725000", "reportedCurrency": "USD", "netInterestIncome": "-2522000", "nonInterestIncome": "None", "operatingExpenses": "257900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43006000", "otherNonOperatingIncome": "-2522000", "costofGoodsAndServicesSold": "58975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21274000", "sellingGeneralAndAdministrative": "56057000", "netIncomeFromContinuingOperations": "-32146000" }, "balance": { "goodwill": "185138000", "inventory": "1", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "1014552000", "longTermDebt": "384343000", "shortTermDebt": "4938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28789000", "reportedCurrency": "USD", "retainedEarnings": "-163598000", "totalLiabilities": "611034000", "otherCurrentAssets": "12830000", "totalCurrentAssets": "723406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487515000", "currentNetReceivables": "102829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291146000", "currentAccountsPayable": "7401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25573000", "shortLongTermDebtTotal": "399887000", "totalShareholderEquity": "398613000", "capitalLeaseObligations": "15544000", "otherCurrentLiabilities": "27908000", "totalCurrentLiabilities": "206997000", "otherNonCurrentLiabilities": "4354000", "totalNonCurrentLiabilities": "404037000", "cashAndShortTermInvestments": "120232000", "commonStockSharesOutstanding": "55320000", "intangibleAssetsExcludingGoodwill": "28789000", "cashAndCashEquivalentsAtCarryingValue": "120232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32146000", "profitLoss": "None", "dividendPayout": "456879000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14946000", "operatingCashflow": "29724000", "capitalExpenditures": "9692000", "changeInReceivables": "-27962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "452512000", "cashflowFromInvestment": "-408450000", "stockBasedCompensation": "34052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 227788000, "cost_of_revenue": 50874000, "gross_profit": 176914000, "ebit": -27700000, "ebitda": -5364000, "pretax_income": -27704000, "tax_provision": 162000, "net_income": -27804000, "net_income_to_common": -27804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46181000, "total_current_assets": 221521000, "total_assets": 493868000, "short_term_debt": 4547000, "long_term_debt": null, "total_debt": 4547000, "total_liabilities": 167912000, "total_equity": 321569000, "shares_outstanding": 53912000, "goodwill_and_intangibles": 221946000 }, "cash_flow": { "operating_cash_flow": 16140000, "capital_expenditure": 11959000, "free_cash_flow": 28099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29811, "ticker_id": 5072, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27700000", "ebitda": "-5364000", "netIncome": "-27804000", "grossProfit": "176914000", "depreciation": "None", "totalRevenue": "227788000", "costOfRevenue": "50874000", "interestIncome": "2136000", "incomeBeforeTax": "-27704000", "interestExpense": "4000", "operatingIncome": "-29836000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "2132000", "nonInterestIncome": "None", "operatingExpenses": "206750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30754000", "otherNonOperatingIncome": "2132000", "costofGoodsAndServicesSold": "50874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22336000", "sellingGeneralAndAdministrative": "47188000", "netIncomeFromContinuingOperations": "-27866000" }, "balance": { "goodwill": "185138000", "inventory": "1", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "493868000", "longTermDebt": "None", "shortTermDebt": "4547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36808000", "reportedCurrency": "USD", "retainedEarnings": "-130594000", "totalLiabilities": "167912000", "otherCurrentAssets": "28084000", "totalCurrentAssets": "221521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86396000", "currentNetReceivables": "74902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272347000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13536000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "321569000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21940000", "totalCurrentLiabilities": "159229000", "otherNonCurrentLiabilities": "7290000", "totalNonCurrentLiabilities": "8683000", "cashAndShortTermInvestments": "46181000", "commonStockSharesOutstanding": "53912000", "intangibleAssetsExcludingGoodwill": "36808000", "cashAndCashEquivalentsAtCarryingValue": "46181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5644000", "operatingCashflow": "16140000", "capitalExpenditures": "11959000", "changeInReceivables": "-13207000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14522000", "cashflowFromInvestment": "-15977000", "stockBasedCompensation": "20895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227788000, "cost_of_revenue": 50874000, "gross_profit": 176914000, "research_and_development": 30754000, "selling_general_admin": 47188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27700000, "depreciation_amortisation": 22336000, "ebitda": -5364000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -27704000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": -27804000, "net_income_continuing_ops": -27866000, "net_income_to_common": -27804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46181000, "short_term_investments": 86396000, "net_receivables": 74902000, "inventory": 1, "other_current_assets": null, "total_current_assets": 221521000, "net_ppe": null, "goodwill": 185138000, "intangible_assets": 36808000, "goodwill_and_intangibles": 221946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272347000, "total_assets": 493868000, "short_term_debt": 4547000, "accounts_payable": 3442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8683000, "total_liabilities": 167912000, "total_debt": 4547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130594000, "total_equity": 321569000, "shares_outstanding": 53912000, "operating_cash_flow": 16140000, "stock_based_compensation": 20895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14522000, "free_cash_flow": 28099000, "net_change_in_cash": 14685000 }, "raw_data": { "income": { "ebit": "-27700000", "ebitda": "-5364000", "netIncome": "-27804000", "grossProfit": "176914000", "depreciation": "None", "totalRevenue": "227788000", "costOfRevenue": "50874000", "interestIncome": "2136000", "incomeBeforeTax": "-27704000", "interestExpense": "4000", "operatingIncome": "-29836000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "2132000", "nonInterestIncome": "None", "operatingExpenses": "206750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30754000", "otherNonOperatingIncome": "2132000", "costofGoodsAndServicesSold": "50874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22336000", "sellingGeneralAndAdministrative": "47188000", "netIncomeFromContinuingOperations": "-27866000" }, "balance": { "goodwill": "185138000", "inventory": "1", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "493868000", "longTermDebt": "None", "shortTermDebt": "4547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36808000", "reportedCurrency": "USD", "retainedEarnings": "-130594000", "totalLiabilities": "167912000", "otherCurrentAssets": "28084000", "totalCurrentAssets": "221521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86396000", "currentNetReceivables": "74902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272347000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13536000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "321569000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21940000", "totalCurrentLiabilities": "159229000", "otherNonCurrentLiabilities": "7290000", "totalNonCurrentLiabilities": "8683000", "cashAndShortTermInvestments": "46181000", "commonStockSharesOutstanding": "53912000", "intangibleAssetsExcludingGoodwill": "36808000", "cashAndCashEquivalentsAtCarryingValue": "46181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5644000", "operatingCashflow": "16140000", "capitalExpenditures": "11959000", "changeInReceivables": "-13207000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14522000", "cashflowFromInvestment": "-15977000", "stockBasedCompensation": "20895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 183155000, "cost_of_revenue": 44005000, "gross_profit": 139150000, "ebit": 12293000, "ebitda": 24459000, "pretax_income": 9799000, "tax_provision": 5908000, "net_income": 8126000, "net_income_to_common": 8126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242041000, "total_current_assets": 732102000, "total_assets": 1455518000, "short_term_debt": 4869000, "long_term_debt": 666678000, "total_debt": 671547000, "total_liabilities": 1117997000, "total_equity": 305950000, "shares_outstanding": 69835000, "goodwill_and_intangibles": 511284000 }, "cash_flow": { "operating_cash_flow": 46296000, "capital_expenditure": 2117000, "free_cash_flow": 48413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29774, "ticker_id": 5072, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12293000", "ebitda": "24459000", "netIncome": "8126000", "grossProfit": "139150000", "depreciation": "None", "totalRevenue": "183155000", "costOfRevenue": "44005000", "interestIncome": "6058000", "incomeBeforeTax": "9799000", "interestExpense": "2494000", "operatingIncome": "7928000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5908000", "reportedCurrency": "USD", "netInterestIncome": "3564000", "nonInterestIncome": "None", "operatingExpenses": "131222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12166000", "sellingGeneralAndAdministrative": "33241000", "netIncomeFromContinuingOperations": "3891000" }, "balance": { "goodwill": "465715000", "inventory": "None", "commonStock": "592000", "currentDebt": "None", "investments": "None", "totalAssets": "1455518000", "longTermDebt": "666678000", "shortTermDebt": "4869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45569000", "reportedCurrency": "USD", "retainedEarnings": "-21321000", "totalLiabilities": "1117997000", "otherCurrentAssets": "32141000", "totalCurrentAssets": "732102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "283030000", "currentNetReceivables": "174890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723416000", "currentAccountsPayable": "5846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687321000", "totalShareholderEquity": "305950000", "capitalLeaseObligations": "20643000", "otherCurrentLiabilities": "59421000", "totalCurrentLiabilities": "429734000", "otherNonCurrentLiabilities": "779000", "totalNonCurrentLiabilities": "688263000", "cashAndShortTermInvestments": "242041000", "commonStockSharesOutstanding": "69835000", "intangibleAssetsExcludingGoodwill": "45569000", "cashAndCashEquivalentsAtCarryingValue": "242041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46296000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291032000", "cashflowFromInvestment": "96880000", "stockBasedCompensation": "23741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183155000, "cost_of_revenue": 44005000, "gross_profit": 139150000, "research_and_development": 30560000, "selling_general_admin": 33241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12293000, "depreciation_amortisation": 12166000, "ebitda": 24459000, "interest_expense": 2494000, "interest_income": null, "other_non_operating": null, "pretax_income": 9799000, "tax_provision": 5908000, "effective_tax_rate": null, "net_income": 8126000, "net_income_continuing_ops": 3891000, "net_income_to_common": 8126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242041000, "short_term_investments": 283030000, "net_receivables": 174890000, "inventory": null, "other_current_assets": null, "total_current_assets": 732102000, "net_ppe": null, "goodwill": 465715000, "intangible_assets": 45569000, "goodwill_and_intangibles": 511284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723416000, "total_assets": 1455518000, "short_term_debt": 4869000, "accounts_payable": 5846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429734000, "long_term_debt": 666678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 688263000, "total_liabilities": 1117997000, "total_debt": 671547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21321000, "total_equity": 305950000, "shares_outstanding": 69835000, "operating_cash_flow": 46296000, "stock_based_compensation": 23741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291032000, "free_cash_flow": 48413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12293000", "ebitda": "24459000", "netIncome": "8126000", "grossProfit": "139150000", "depreciation": "None", "totalRevenue": "183155000", "costOfRevenue": "44005000", "interestIncome": "6058000", "incomeBeforeTax": "9799000", "interestExpense": "2494000", "operatingIncome": "7928000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5908000", "reportedCurrency": "USD", "netInterestIncome": "3564000", "nonInterestIncome": "None", "operatingExpenses": "131222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12166000", "sellingGeneralAndAdministrative": "33241000", "netIncomeFromContinuingOperations": "3891000" }, "balance": { "goodwill": "465715000", "inventory": "None", "commonStock": "592000", "currentDebt": "None", "investments": "None", "totalAssets": "1455518000", "longTermDebt": "666678000", "shortTermDebt": "4869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45569000", "reportedCurrency": "USD", "retainedEarnings": "-21321000", "totalLiabilities": "1117997000", "otherCurrentAssets": "32141000", "totalCurrentAssets": "732102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "283030000", "currentNetReceivables": "174890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723416000", "currentAccountsPayable": "5846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687321000", "totalShareholderEquity": "305950000", "capitalLeaseObligations": "20643000", "otherCurrentLiabilities": "59421000", "totalCurrentLiabilities": "429734000", "otherNonCurrentLiabilities": "779000", "totalNonCurrentLiabilities": "688263000", "cashAndShortTermInvestments": "242041000", "commonStockSharesOutstanding": "69835000", "intangibleAssetsExcludingGoodwill": "45569000", "cashAndCashEquivalentsAtCarryingValue": "242041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46296000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291032000", "cashflowFromInvestment": "96880000", "stockBasedCompensation": "23741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 183181000, "cost_of_revenue": 45713000, "gross_profit": 137468000, "ebit": 14657000, "ebitda": 26569000, "pretax_income": 11452000, "tax_provision": 5471000, "net_income": 4886000, "net_income_to_common": 4886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390034000, "total_current_assets": 1025209000, "total_assets": 1759519000, "short_term_debt": 234471000, "long_term_debt": 666046000, "total_debt": 900517000, "total_liabilities": 1388072000, "total_equity": 332326000, "shares_outstanding": 71599000, "goodwill_and_intangibles": 515156000 }, "cash_flow": { "operating_cash_flow": 26680000, "capital_expenditure": 623000, "free_cash_flow": 27303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29775, "ticker_id": 5072, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14657000", "ebitda": "26569000", "netIncome": "4886000", "grossProfit": "137468000", "depreciation": "None", "totalRevenue": "183181000", "costOfRevenue": "45713000", "interestIncome": "7178000", "incomeBeforeTax": "11452000", "interestExpense": "2549000", "operatingIncome": "14657000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5471000", "reportedCurrency": "USD", "netInterestIncome": "4629000", "nonInterestIncome": "None", "operatingExpenses": "122811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11912000", "sellingGeneralAndAdministrative": "31230000", "netIncomeFromContinuingOperations": "5981000" }, "balance": { "goodwill": "465804000", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "1759519000", "longTermDebt": "666046000", "shortTermDebt": "234471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49352000", "reportedCurrency": "USD", "retainedEarnings": "-24818000", "totalLiabilities": "1388072000", "otherCurrentAssets": "28897000", "totalCurrentAssets": "1025209000", "currentLongTermDebt": "230023000", "longTermInvestments": "None", "shortTermInvestments": "388178000", "currentNetReceivables": "218100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734310000", "currentAccountsPayable": "15523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940257000", "totalShareholderEquity": "332326000", "capitalLeaseObligations": "24338000", "otherCurrentLiabilities": "76790000", "totalCurrentLiabilities": "695377000", "otherNonCurrentLiabilities": "593000", "totalNonCurrentLiabilities": "692695000", "cashAndShortTermInvestments": "390034000", "commonStockSharesOutstanding": "71599000", "intangibleAssetsExcludingGoodwill": "49352000", "cashAndCashEquivalentsAtCarryingValue": "390034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26680000", "capitalExpenditures": "623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34201000", "cashflowFromInvestment": "-21804000", "stockBasedCompensation": "25965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183181000, "cost_of_revenue": 45713000, "gross_profit": 137468000, "research_and_development": 28182000, "selling_general_admin": 31230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14657000, "depreciation_amortisation": 11912000, "ebitda": 26569000, "interest_expense": 2549000, "interest_income": null, "other_non_operating": null, "pretax_income": 11452000, "tax_provision": 5471000, "effective_tax_rate": null, "net_income": 4886000, "net_income_continuing_ops": 5981000, "net_income_to_common": 4886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390034000, "short_term_investments": 388178000, "net_receivables": 218100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1025209000, "net_ppe": null, "goodwill": 465804000, "intangible_assets": 49352000, "goodwill_and_intangibles": 515156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734310000, "total_assets": 1759519000, "short_term_debt": 234471000, "accounts_payable": 15523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695377000, "long_term_debt": 666046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692695000, "total_liabilities": 1388072000, "total_debt": 900517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24818000, "total_equity": 332326000, "shares_outstanding": 71599000, "operating_cash_flow": 26680000, "stock_based_compensation": 25965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34201000, "free_cash_flow": 27303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14657000", "ebitda": "26569000", "netIncome": "4886000", "grossProfit": "137468000", "depreciation": "None", "totalRevenue": "183181000", "costOfRevenue": "45713000", "interestIncome": "7178000", "incomeBeforeTax": "11452000", "interestExpense": "2549000", "operatingIncome": "14657000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5471000", "reportedCurrency": "USD", "netInterestIncome": "4629000", "nonInterestIncome": "None", "operatingExpenses": "122811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11912000", "sellingGeneralAndAdministrative": "31230000", "netIncomeFromContinuingOperations": "5981000" }, "balance": { "goodwill": "465804000", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "1759519000", "longTermDebt": "666046000", "shortTermDebt": "234471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49352000", "reportedCurrency": "USD", "retainedEarnings": "-24818000", "totalLiabilities": "1388072000", "otherCurrentAssets": "28897000", "totalCurrentAssets": "1025209000", "currentLongTermDebt": "230023000", "longTermInvestments": "None", "shortTermInvestments": "388178000", "currentNetReceivables": "218100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734310000", "currentAccountsPayable": "15523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940257000", "totalShareholderEquity": "332326000", "capitalLeaseObligations": "24338000", "otherCurrentLiabilities": "76790000", "totalCurrentLiabilities": "695377000", "otherNonCurrentLiabilities": "593000", "totalNonCurrentLiabilities": "692695000", "cashAndShortTermInvestments": "390034000", "commonStockSharesOutstanding": "71599000", "intangibleAssetsExcludingGoodwill": "49352000", "cashAndCashEquivalentsAtCarryingValue": "390034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26680000", "capitalExpenditures": "623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34201000", "cashflowFromInvestment": "-21804000", "stockBasedCompensation": "25965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 178290000, "cost_of_revenue": 44389000, "gross_profit": 133901000, "ebit": 15809000, "ebitda": 27459000, "pretax_income": 13264000, "tax_provision": 4653000, "net_income": 5285000, "net_income_to_common": 5285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419900000, "total_current_assets": 983823000, "total_assets": 1703826000, "short_term_debt": 235644000, "long_term_debt": 665403000, "total_debt": 901047000, "total_liabilities": 1337272000, "total_equity": 328300000, "shares_outstanding": 64008000, "goodwill_and_intangibles": 546663000 }, "cash_flow": { "operating_cash_flow": 63800000, "capital_expenditure": 534000, "free_cash_flow": 64334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29777, "ticker_id": 5072, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15809000", "ebitda": "27459000", "netIncome": "5285000", "grossProfit": "133901000", "depreciation": "None", "totalRevenue": "178290000", "costOfRevenue": "44389000", "interestIncome": "8200000", "incomeBeforeTax": "13264000", "interestExpense": "2545000", "operatingIncome": "7609000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4653000", "reportedCurrency": "USD", "netInterestIncome": "5655000", "nonInterestIncome": "None", "operatingExpenses": "126292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11650000", "sellingGeneralAndAdministrative": "29201000", "netIncomeFromContinuingOperations": "8611000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "1703826000", "longTermDebt": "665403000", "shortTermDebt": "235644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97698000", "reportedCurrency": "USD", "retainedEarnings": "-30419000", "totalLiabilities": "1337272000", "otherCurrentAssets": "24047000", "totalCurrentAssets": "983823000", "currentLongTermDebt": "229807000", "longTermInvestments": "None", "shortTermInvestments": "384279000", "currentNetReceivables": "155597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720003000", "currentAccountsPayable": "10439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920209000", "totalShareholderEquity": "328300000", "capitalLeaseObligations": "24999000", "otherCurrentLiabilities": "75621000", "totalCurrentLiabilities": "646907000", "otherNonCurrentLiabilities": "569000", "totalNonCurrentLiabilities": "690365000", "cashAndShortTermInvestments": "419900000", "commonStockSharesOutstanding": "64008000", "intangibleAssetsExcludingGoodwill": "97698000", "cashAndCashEquivalentsAtCarryingValue": "419900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63800000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113688000", "cashflowFromInvestment": "10533000", "stockBasedCompensation": "23394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178290000, "cost_of_revenue": 44389000, "gross_profit": 133901000, "research_and_development": 30574000, "selling_general_admin": 29201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15809000, "depreciation_amortisation": 11650000, "ebitda": 27459000, "interest_expense": 2545000, "interest_income": null, "other_non_operating": null, "pretax_income": 13264000, "tax_provision": 4653000, "effective_tax_rate": null, "net_income": 5285000, "net_income_continuing_ops": 8611000, "net_income_to_common": 5285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419900000, "short_term_investments": 384279000, "net_receivables": 155597000, "inventory": null, "other_current_assets": null, "total_current_assets": 983823000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 97698000, "goodwill_and_intangibles": 546663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720003000, "total_assets": 1703826000, "short_term_debt": 235644000, "accounts_payable": 10439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646907000, "long_term_debt": 665403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690365000, "total_liabilities": 1337272000, "total_debt": 901047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30419000, "total_equity": 328300000, "shares_outstanding": 64008000, "operating_cash_flow": 63800000, "stock_based_compensation": 23394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113688000, "free_cash_flow": 64334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15809000", "ebitda": "27459000", "netIncome": "5285000", "grossProfit": "133901000", "depreciation": "None", "totalRevenue": "178290000", "costOfRevenue": "44389000", "interestIncome": "8200000", "incomeBeforeTax": "13264000", "interestExpense": "2545000", "operatingIncome": "7609000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4653000", "reportedCurrency": "USD", "netInterestIncome": "5655000", "nonInterestIncome": "None", "operatingExpenses": "126292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11650000", "sellingGeneralAndAdministrative": "29201000", "netIncomeFromContinuingOperations": "8611000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "1703826000", "longTermDebt": "665403000", "shortTermDebt": "235644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97698000", "reportedCurrency": "USD", "retainedEarnings": "-30419000", "totalLiabilities": "1337272000", "otherCurrentAssets": "24047000", "totalCurrentAssets": "983823000", "currentLongTermDebt": "229807000", "longTermInvestments": "None", "shortTermInvestments": "384279000", "currentNetReceivables": "155597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720003000", "currentAccountsPayable": "10439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920209000", "totalShareholderEquity": "328300000", "capitalLeaseObligations": "24999000", "otherCurrentLiabilities": "75621000", "totalCurrentLiabilities": "646907000", "otherNonCurrentLiabilities": "569000", "totalNonCurrentLiabilities": "690365000", "cashAndShortTermInvestments": "419900000", "commonStockSharesOutstanding": "64008000", "intangibleAssetsExcludingGoodwill": "97698000", "cashAndCashEquivalentsAtCarryingValue": "419900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63800000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113688000", "cashflowFromInvestment": "10533000", "stockBasedCompensation": "23394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 172025000, "cost_of_revenue": 42622000, "gross_profit": 129403000, "ebit": 16100000, "ebitda": 27575000, "pretax_income": 13567000, "tax_provision": 6176000, "net_income": 8292000, "net_income_to_common": 8292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459141000, "total_current_assets": 1056187000, "total_assets": 1792689000, "short_term_debt": 233313000, "long_term_debt": 664762000, "total_debt": 898075000, "total_liabilities": 1343642000, "total_equity": 414047000, "shares_outstanding": 64420000, "goodwill_and_intangibles": 548921000 }, "cash_flow": { "operating_cash_flow": 32345000, "capital_expenditure": 966000, "free_cash_flow": 33311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29778, "ticker_id": 5072, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16100000", "ebitda": "27575000", "netIncome": "8292000", "grossProfit": "129403000", "depreciation": "None", "totalRevenue": "172025000", "costOfRevenue": "42622000", "interestIncome": "8555000", "incomeBeforeTax": "13567000", "interestExpense": "2533000", "operatingIncome": "7545000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6176000", "reportedCurrency": "USD", "netInterestIncome": "6022000", "nonInterestIncome": "None", "operatingExpenses": "121858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11475000", "sellingGeneralAndAdministrative": "28138000", "netIncomeFromContinuingOperations": "7391000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "1792689000", "longTermDebt": "664762000", "shortTermDebt": "233313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "99956000", "reportedCurrency": "USD", "retainedEarnings": "-37381000", "totalLiabilities": "1343642000", "otherCurrentAssets": "23748000", "totalCurrentAssets": "1056187000", "currentLongTermDebt": "229592000", "longTermInvestments": "None", "shortTermInvestments": "398277000", "currentNetReceivables": "175021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736502000", "currentAccountsPayable": "11520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921415000", "totalShareholderEquity": "414047000", "capitalLeaseObligations": "27061000", "otherCurrentLiabilities": "44335000", "totalCurrentLiabilities": "643830000", "otherNonCurrentLiabilities": "6110000", "totalNonCurrentLiabilities": "699812000", "cashAndShortTermInvestments": "459141000", "commonStockSharesOutstanding": "64420000", "intangibleAssetsExcludingGoodwill": "99956000", "cashAndCashEquivalentsAtCarryingValue": "459141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32345000", "capitalExpenditures": "966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37913000", "cashflowFromInvestment": "-14977000", "stockBasedCompensation": "24657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172025000, "cost_of_revenue": 42622000, "gross_profit": 129403000, "research_and_development": 27964000, "selling_general_admin": 28138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16100000, "depreciation_amortisation": 11475000, "ebitda": 27575000, "interest_expense": 2533000, "interest_income": null, "other_non_operating": null, "pretax_income": 13567000, "tax_provision": 6176000, "effective_tax_rate": null, "net_income": 8292000, "net_income_continuing_ops": 7391000, "net_income_to_common": 8292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459141000, "short_term_investments": 398277000, "net_receivables": 175021000, "inventory": null, "other_current_assets": null, "total_current_assets": 1056187000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 99956000, "goodwill_and_intangibles": 548921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736502000, "total_assets": 1792689000, "short_term_debt": 233313000, "accounts_payable": 11520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643830000, "long_term_debt": 664762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699812000, "total_liabilities": 1343642000, "total_debt": 898075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37381000, "total_equity": 414047000, "shares_outstanding": 64420000, "operating_cash_flow": 32345000, "stock_based_compensation": 24657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37913000, "free_cash_flow": 33311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16100000", "ebitda": "27575000", "netIncome": "8292000", "grossProfit": "129403000", "depreciation": "None", "totalRevenue": "172025000", "costOfRevenue": "42622000", "interestIncome": "8555000", "incomeBeforeTax": "13567000", "interestExpense": "2533000", "operatingIncome": "7545000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6176000", "reportedCurrency": "USD", "netInterestIncome": "6022000", "nonInterestIncome": "None", "operatingExpenses": "121858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11475000", "sellingGeneralAndAdministrative": "28138000", "netIncomeFromContinuingOperations": "7391000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "1792689000", "longTermDebt": "664762000", "shortTermDebt": "233313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "99956000", "reportedCurrency": "USD", "retainedEarnings": "-37381000", "totalLiabilities": "1343642000", "otherCurrentAssets": "23748000", "totalCurrentAssets": "1056187000", "currentLongTermDebt": "229592000", "longTermInvestments": "None", "shortTermInvestments": "398277000", "currentNetReceivables": "175021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736502000", "currentAccountsPayable": "11520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921415000", "totalShareholderEquity": "414047000", "capitalLeaseObligations": "27061000", "otherCurrentLiabilities": "44335000", "totalCurrentLiabilities": "643830000", "otherNonCurrentLiabilities": "6110000", "totalNonCurrentLiabilities": "699812000", "cashAndShortTermInvestments": "459141000", "commonStockSharesOutstanding": "64420000", "intangibleAssetsExcludingGoodwill": "99956000", "cashAndCashEquivalentsAtCarryingValue": "459141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32345000", "capitalExpenditures": "966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37913000", "cashflowFromInvestment": "-14977000", "stockBasedCompensation": "24657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 166931000, "cost_of_revenue": 40924000, "gross_profit": 126007000, "ebit": 12467000, "ebitda": 23965000, "pretax_income": 9945000, "tax_provision": 4671000, "net_income": 6055000, "net_income_to_common": 6055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479536000, "total_current_assets": 1043353000, "total_assets": 1781148000, "short_term_debt": 232770000, "long_term_debt": 664130000, "total_debt": 896900000, "total_liabilities": 1327427000, "total_equity": 417903000, "shares_outstanding": 64839000, "goodwill_and_intangibles": 550974000 }, "cash_flow": { "operating_cash_flow": 46742000, "capital_expenditure": 14118000, "free_cash_flow": 60860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29779, "ticker_id": 5072, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12467000", "ebitda": "23965000", "netIncome": "6055000", "grossProfit": "126007000", "depreciation": "None", "totalRevenue": "166931000", "costOfRevenue": "40924000", "interestIncome": "8892000", "incomeBeforeTax": "9945000", "interestExpense": "2522000", "operatingIncome": "3575000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4671000", "reportedCurrency": "USD", "netInterestIncome": "6370000", "nonInterestIncome": "None", "operatingExpenses": "122432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11498000", "sellingGeneralAndAdministrative": "28345000", "netIncomeFromContinuingOperations": "5274000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "1781148000", "longTermDebt": "664130000", "shortTermDebt": "232770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "102009000", "reportedCurrency": "USD", "retainedEarnings": "-44112000", "totalLiabilities": "1327427000", "otherCurrentAssets": "30263000", "totalCurrentAssets": "1043353000", "currentLongTermDebt": "229379000", "longTermInvestments": "None", "shortTermInvestments": "386945000", "currentNetReceivables": "146609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737795000", "currentAccountsPayable": "3959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921594000", "totalShareholderEquity": "417903000", "capitalLeaseObligations": "28085000", "otherCurrentLiabilities": "51026000", "totalCurrentLiabilities": "630292000", "otherNonCurrentLiabilities": "2711000", "totalNonCurrentLiabilities": "697135000", "cashAndShortTermInvestments": "479536000", "commonStockSharesOutstanding": "64839000", "intangibleAssetsExcludingGoodwill": "102009000", "cashAndCashEquivalentsAtCarryingValue": "479536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46742000", "capitalExpenditures": "14118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54311000", "cashflowFromInvestment": "-399041000", "stockBasedCompensation": "18574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166931000, "cost_of_revenue": 40924000, "gross_profit": 126007000, "research_and_development": 25725000, "selling_general_admin": 28345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12467000, "depreciation_amortisation": 11498000, "ebitda": 23965000, "interest_expense": 2522000, "interest_income": null, "other_non_operating": null, "pretax_income": 9945000, "tax_provision": 4671000, "effective_tax_rate": null, "net_income": 6055000, "net_income_continuing_ops": 5274000, "net_income_to_common": 6055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479536000, "short_term_investments": 386945000, "net_receivables": 146609000, "inventory": null, "other_current_assets": null, "total_current_assets": 1043353000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 102009000, "goodwill_and_intangibles": 550974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 737795000, "total_assets": 1781148000, "short_term_debt": 232770000, "accounts_payable": 3959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630292000, "long_term_debt": 664130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 697135000, "total_liabilities": 1327427000, "total_debt": 896900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44112000, "total_equity": 417903000, "shares_outstanding": 64839000, "operating_cash_flow": 46742000, "stock_based_compensation": 18574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54311000, "free_cash_flow": 60860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12467000", "ebitda": "23965000", "netIncome": "6055000", "grossProfit": "126007000", "depreciation": "None", "totalRevenue": "166931000", "costOfRevenue": "40924000", "interestIncome": "8892000", "incomeBeforeTax": "9945000", "interestExpense": "2522000", "operatingIncome": "3575000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4671000", "reportedCurrency": "USD", "netInterestIncome": "6370000", "nonInterestIncome": "None", "operatingExpenses": "122432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11498000", "sellingGeneralAndAdministrative": "28345000", "netIncomeFromContinuingOperations": "5274000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "623000", "currentDebt": "None", "investments": "None", "totalAssets": "1781148000", "longTermDebt": "664130000", "shortTermDebt": "232770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "102009000", "reportedCurrency": "USD", "retainedEarnings": "-44112000", "totalLiabilities": "1327427000", "otherCurrentAssets": "30263000", "totalCurrentAssets": "1043353000", "currentLongTermDebt": "229379000", "longTermInvestments": "None", "shortTermInvestments": "386945000", "currentNetReceivables": "146609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737795000", "currentAccountsPayable": "3959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921594000", "totalShareholderEquity": "417903000", "capitalLeaseObligations": "28085000", "otherCurrentLiabilities": "51026000", "totalCurrentLiabilities": "630292000", "otherNonCurrentLiabilities": "2711000", "totalNonCurrentLiabilities": "697135000", "cashAndShortTermInvestments": "479536000", "commonStockSharesOutstanding": "64839000", "intangibleAssetsExcludingGoodwill": "102009000", "cashAndCashEquivalentsAtCarryingValue": "479536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46742000", "capitalExpenditures": "14118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54311000", "cashflowFromInvestment": "-399041000", "stockBasedCompensation": "18574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 169460000, "cost_of_revenue": 41414000, "gross_profit": 128046000, "ebit": 15616000, "ebitda": 27736000, "pretax_income": 13093000, "tax_provision": -50374000, "net_income": 56417000, "net_income_to_common": 56417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885915000, "total_current_assets": 1092404000, "total_assets": 1825036000, "short_term_debt": 3591000, "long_term_debt": 892675000, "total_debt": 896266000, "total_liabilities": 1341884000, "total_equity": 446669000, "shares_outstanding": 74610000, "goodwill_and_intangibles": 553933000 }, "cash_flow": { "operating_cash_flow": 43794000, "capital_expenditure": 756000, "free_cash_flow": 44550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29780, "ticker_id": 5072, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15616000", "ebitda": "27736000", "netIncome": "56417000", "grossProfit": "128046000", "depreciation": "None", "totalRevenue": "169460000", "costOfRevenue": "41414000", "interestIncome": "9399000", "incomeBeforeTax": "13093000", "interestExpense": "2523000", "operatingIncome": "6217000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50374000", "reportedCurrency": "USD", "netInterestIncome": "6876000", "nonInterestIncome": "None", "operatingExpenses": "121829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12120000", "sellingGeneralAndAdministrative": "32480000", "netIncomeFromContinuingOperations": "63467000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "1825036000", "longTermDebt": "892675000", "shortTermDebt": "3591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "104968000", "reportedCurrency": "USD", "retainedEarnings": "-48989000", "totalLiabilities": "1341884000", "otherCurrentAssets": "28348000", "totalCurrentAssets": "1092404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "178141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732632000", "currentAccountsPayable": "8463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916602000", "totalShareholderEquity": "446669000", "capitalLeaseObligations": "23927000", "otherCurrentLiabilities": "60277000", "totalCurrentLiabilities": "422243000", "otherNonCurrentLiabilities": "708000", "totalNonCurrentLiabilities": "919641000", "cashAndShortTermInvestments": "885915000", "commonStockSharesOutstanding": "74610000", "intangibleAssetsExcludingGoodwill": "104968000", "cashAndCashEquivalentsAtCarryingValue": "885915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43794000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3221000", "cashflowFromInvestment": "114020000", "stockBasedCompensation": "19340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169460000, "cost_of_revenue": 41414000, "gross_profit": 128046000, "research_and_development": 24588000, "selling_general_admin": 32480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15616000, "depreciation_amortisation": 12120000, "ebitda": 27736000, "interest_expense": 2523000, "interest_income": null, "other_non_operating": null, "pretax_income": 13093000, "tax_provision": -50374000, "effective_tax_rate": null, "net_income": 56417000, "net_income_continuing_ops": 63467000, "net_income_to_common": 56417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885915000, "short_term_investments": 0, "net_receivables": 178141000, "inventory": null, "other_current_assets": null, "total_current_assets": 1092404000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 104968000, "goodwill_and_intangibles": 553933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732632000, "total_assets": 1825036000, "short_term_debt": 3591000, "accounts_payable": 8463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422243000, "long_term_debt": 892675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919641000, "total_liabilities": 1341884000, "total_debt": 896266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48989000, "total_equity": 446669000, "shares_outstanding": 74610000, "operating_cash_flow": 43794000, "stock_based_compensation": 19340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3221000, "free_cash_flow": 44550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15616000", "ebitda": "27736000", "netIncome": "56417000", "grossProfit": "128046000", "depreciation": "None", "totalRevenue": "169460000", "costOfRevenue": "41414000", "interestIncome": "9399000", "incomeBeforeTax": "13093000", "interestExpense": "2523000", "operatingIncome": "6217000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50374000", "reportedCurrency": "USD", "netInterestIncome": "6876000", "nonInterestIncome": "None", "operatingExpenses": "121829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12120000", "sellingGeneralAndAdministrative": "32480000", "netIncomeFromContinuingOperations": "63467000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "1825036000", "longTermDebt": "892675000", "shortTermDebt": "3591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "104968000", "reportedCurrency": "USD", "retainedEarnings": "-48989000", "totalLiabilities": "1341884000", "otherCurrentAssets": "28348000", "totalCurrentAssets": "1092404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "178141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732632000", "currentAccountsPayable": "8463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916602000", "totalShareholderEquity": "446669000", "capitalLeaseObligations": "23927000", "otherCurrentLiabilities": "60277000", "totalCurrentLiabilities": "422243000", "otherNonCurrentLiabilities": "708000", "totalNonCurrentLiabilities": "919641000", "cashAndShortTermInvestments": "885915000", "commonStockSharesOutstanding": "74610000", "intangibleAssetsExcludingGoodwill": "104968000", "cashAndCashEquivalentsAtCarryingValue": "885915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43794000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3221000", "cashflowFromInvestment": "114020000", "stockBasedCompensation": "19340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 165909000, "cost_of_revenue": 41106000, "gross_profit": 124803000, "ebit": 19347000, "ebitda": 32272000, "pretax_income": 16670000, "tax_provision": 2101000, "net_income": 17238000, "net_income_to_common": 17238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 725266000, "total_current_assets": 1013229000, "total_assets": 1695160000, "short_term_debt": 3981000, "long_term_debt": 891826000, "total_debt": 895807000, "total_liabilities": 1297619000, "total_equity": 367911000, "shares_outstanding": 73970000, "goodwill_and_intangibles": 555938000 }, "cash_flow": { "operating_cash_flow": 55919000, "capital_expenditure": 394000, "free_cash_flow": 56313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29782, "ticker_id": 5072, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19347000", "ebitda": "32272000", "netIncome": "17238000", "grossProfit": "124803000", "depreciation": "None", "totalRevenue": "165909000", "costOfRevenue": "41106000", "interestIncome": "10984000", "incomeBeforeTax": "16670000", "interestExpense": "2677000", "operatingIncome": "8363000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "8307000", "nonInterestIncome": "None", "operatingExpenses": "116440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12925000", "sellingGeneralAndAdministrative": "28216000", "netIncomeFromContinuingOperations": "14569000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "1695160000", "longTermDebt": "891826000", "shortTermDebt": "3981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "106973000", "reportedCurrency": "USD", "retainedEarnings": "-111786000", "totalLiabilities": "1297619000", "otherCurrentAssets": "30449000", "totalCurrentAssets": "1013229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121017000", "currentNetReceivables": "136497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681931000", "currentAccountsPayable": "3930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917615000", "totalShareholderEquity": "367911000", "capitalLeaseObligations": "25789000", "otherCurrentLiabilities": "58283000", "totalCurrentLiabilities": "377337000", "otherNonCurrentLiabilities": "604000", "totalNonCurrentLiabilities": "920282000", "cashAndShortTermInvestments": "725266000", "commonStockSharesOutstanding": "73970000", "intangibleAssetsExcludingGoodwill": "106973000", "cashAndCashEquivalentsAtCarryingValue": "725266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55919000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251737000", "cashflowFromInvestment": "303989000", "stockBasedCompensation": "22623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165909000, "cost_of_revenue": 41106000, "gross_profit": 124803000, "research_and_development": 25649000, "selling_general_admin": 28216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19347000, "depreciation_amortisation": 12925000, "ebitda": 32272000, "interest_expense": 2677000, "interest_income": null, "other_non_operating": null, "pretax_income": 16670000, "tax_provision": 2101000, "effective_tax_rate": null, "net_income": 17238000, "net_income_continuing_ops": 14569000, "net_income_to_common": 17238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 725266000, "short_term_investments": 121017000, "net_receivables": 136497000, "inventory": null, "other_current_assets": null, "total_current_assets": 1013229000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 106973000, "goodwill_and_intangibles": 555938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681931000, "total_assets": 1695160000, "short_term_debt": 3981000, "accounts_payable": 3930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377337000, "long_term_debt": 891826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920282000, "total_liabilities": 1297619000, "total_debt": 895807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111786000, "total_equity": 367911000, "shares_outstanding": 73970000, "operating_cash_flow": 55919000, "stock_based_compensation": 22623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 303989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251737000, "free_cash_flow": 56313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19347000", "ebitda": "32272000", "netIncome": "17238000", "grossProfit": "124803000", "depreciation": "None", "totalRevenue": "165909000", "costOfRevenue": "41106000", "interestIncome": "10984000", "incomeBeforeTax": "16670000", "interestExpense": "2677000", "operatingIncome": "8363000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "8307000", "nonInterestIncome": "None", "operatingExpenses": "116440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12925000", "sellingGeneralAndAdministrative": "28216000", "netIncomeFromContinuingOperations": "14569000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "624000", "currentDebt": "None", "investments": "None", "totalAssets": "1695160000", "longTermDebt": "891826000", "shortTermDebt": "3981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "106973000", "reportedCurrency": "USD", "retainedEarnings": "-111786000", "totalLiabilities": "1297619000", "otherCurrentAssets": "30449000", "totalCurrentAssets": "1013229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121017000", "currentNetReceivables": "136497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681931000", "currentAccountsPayable": "3930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917615000", "totalShareholderEquity": "367911000", "capitalLeaseObligations": "25789000", "otherCurrentLiabilities": "58283000", "totalCurrentLiabilities": "377337000", "otherNonCurrentLiabilities": "604000", "totalNonCurrentLiabilities": "920282000", "cashAndShortTermInvestments": "725266000", "commonStockSharesOutstanding": "73970000", "intangibleAssetsExcludingGoodwill": "106973000", "cashAndCashEquivalentsAtCarryingValue": "725266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55919000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251737000", "cashflowFromInvestment": "303989000", "stockBasedCompensation": "22623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 160506000, "cost_of_revenue": 40348000, "gross_profit": 120158000, "ebit": 81385000, "ebitda": 94037000, "pretax_income": 79296000, "tax_provision": 4337000, "net_income": 76690000, "net_income_to_common": 76690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616629000, "total_current_assets": 1210206000, "total_assets": 1890682000, "short_term_debt": 254392000, "long_term_debt": 890979000, "total_debt": 1145371000, "total_liabilities": 1532851000, "total_equity": 325763000, "shares_outstanding": 72522000, "goodwill_and_intangibles": 558503000 }, "cash_flow": { "operating_cash_flow": 40698000, "capital_expenditure": 677000, "free_cash_flow": 41375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29783, "ticker_id": 5072, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81385000", "ebitda": "94037000", "netIncome": "76690000", "grossProfit": "120158000", "depreciation": "None", "totalRevenue": "160506000", "costOfRevenue": "40348000", "interestIncome": "14065000", "incomeBeforeTax": "79296000", "interestExpense": "2089000", "operatingIncome": "2208000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4337000", "reportedCurrency": "USD", "netInterestIncome": "11976000", "nonInterestIncome": "None", "operatingExpenses": "117950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12652000", "sellingGeneralAndAdministrative": "31053000", "netIncomeFromContinuingOperations": "74959000" }, "balance": { "goodwill": "448965000", "inventory": "2", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "1890682000", "longTermDebt": "890979000", "shortTermDebt": "254392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "109538000", "reportedCurrency": "USD", "retainedEarnings": "-126035000", "totalLiabilities": "1532851000", "otherCurrentAssets": "27677000", "totalCurrentAssets": "1210206000", "currentLongTermDebt": "249888000", "longTermInvestments": "None", "shortTermInvestments": "428461000", "currentNetReceivables": "137439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680476000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159797000", "totalShareholderEquity": "325763000", "capitalLeaseObligations": "18930000", "otherCurrentLiabilities": "41982000", "totalCurrentLiabilities": "619655000", "otherNonCurrentLiabilities": "795000", "totalNonCurrentLiabilities": "913196000", "cashAndShortTermInvestments": "616629000", "commonStockSharesOutstanding": "72522000", "intangibleAssetsExcludingGoodwill": "109538000", "cashAndCashEquivalentsAtCarryingValue": "616629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40698000", "capitalExpenditures": "677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240704000", "cashflowFromInvestment": "485441000", "stockBasedCompensation": "22726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160506000, "cost_of_revenue": 40348000, "gross_profit": 120158000, "research_and_development": 25721000, "selling_general_admin": 31053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81385000, "depreciation_amortisation": 12652000, "ebitda": 94037000, "interest_expense": 2089000, "interest_income": null, "other_non_operating": null, "pretax_income": 79296000, "tax_provision": 4337000, "effective_tax_rate": null, "net_income": 76690000, "net_income_continuing_ops": 74959000, "net_income_to_common": 76690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616629000, "short_term_investments": 428461000, "net_receivables": 137439000, "inventory": 2, "other_current_assets": null, "total_current_assets": 1210206000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 109538000, "goodwill_and_intangibles": 558503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680476000, "total_assets": 1890682000, "short_term_debt": 254392000, "accounts_payable": 2083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619655000, "long_term_debt": 890979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 913196000, "total_liabilities": 1532851000, "total_debt": 1145371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126035000, "total_equity": 325763000, "shares_outstanding": 72522000, "operating_cash_flow": 40698000, "stock_based_compensation": 22726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 485441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240704000, "free_cash_flow": 41375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81385000", "ebitda": "94037000", "netIncome": "76690000", "grossProfit": "120158000", "depreciation": "None", "totalRevenue": "160506000", "costOfRevenue": "40348000", "interestIncome": "14065000", "incomeBeforeTax": "79296000", "interestExpense": "2089000", "operatingIncome": "2208000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4337000", "reportedCurrency": "USD", "netInterestIncome": "11976000", "nonInterestIncome": "None", "operatingExpenses": "117950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12652000", "sellingGeneralAndAdministrative": "31053000", "netIncomeFromContinuingOperations": "74959000" }, "balance": { "goodwill": "448965000", "inventory": "2", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "1890682000", "longTermDebt": "890979000", "shortTermDebt": "254392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "109538000", "reportedCurrency": "USD", "retainedEarnings": "-126035000", "totalLiabilities": "1532851000", "otherCurrentAssets": "27677000", "totalCurrentAssets": "1210206000", "currentLongTermDebt": "249888000", "longTermInvestments": "None", "shortTermInvestments": "428461000", "currentNetReceivables": "137439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680476000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159797000", "totalShareholderEquity": "325763000", "capitalLeaseObligations": "18930000", "otherCurrentLiabilities": "41982000", "totalCurrentLiabilities": "619655000", "otherNonCurrentLiabilities": "795000", "totalNonCurrentLiabilities": "913196000", "cashAndShortTermInvestments": "616629000", "commonStockSharesOutstanding": "72522000", "intangibleAssetsExcludingGoodwill": "109538000", "cashAndCashEquivalentsAtCarryingValue": "616629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40698000", "capitalExpenditures": "677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240704000", "cashflowFromInvestment": "485441000", "stockBasedCompensation": "22726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 157461000, "cost_of_revenue": 39097000, "gross_profit": 118364000, "ebit": 17108000, "ebitda": 29756000, "pretax_income": 15639000, "tax_provision": 869000, "net_income": 10829000, "net_income_to_common": 10829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331401000, "total_current_assets": 1403656000, "total_assets": 2088885000, "short_term_debt": 254318000, "long_term_debt": 1141666000, "total_debt": 1395984000, "total_liabilities": 1775151000, "total_equity": 279834000, "shares_outstanding": 72893000, "goodwill_and_intangibles": 561807000 }, "cash_flow": { "operating_cash_flow": 50425000, "capital_expenditure": 6749000, "free_cash_flow": 57174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29784, "ticker_id": 5072, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17108000", "ebitda": "29756000", "netIncome": "10829000", "grossProfit": "118364000", "depreciation": "None", "totalRevenue": "157461000", "costOfRevenue": "39097000", "interestIncome": "15360000", "incomeBeforeTax": "15639000", "interestExpense": "1469000", "operatingIncome": "1748000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "13891000", "nonInterestIncome": "None", "operatingExpenses": "116616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12648000", "sellingGeneralAndAdministrative": "30046000", "netIncomeFromContinuingOperations": "14770000" }, "balance": { "goodwill": "448965000", "inventory": "1", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "2088885000", "longTermDebt": "1141666000", "shortTermDebt": "254318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "112842000", "reportedCurrency": "USD", "retainedEarnings": "-200470000", "totalLiabilities": "1775151000", "otherCurrentAssets": "33189000", "totalCurrentAssets": "1403656000", "currentLongTermDebt": "249560000", "longTermInvestments": "None", "shortTermInvestments": "913453000", "currentNetReceivables": "125613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685229000", "currentAccountsPayable": "1556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411344000", "totalShareholderEquity": "279834000", "capitalLeaseObligations": "20118000", "otherCurrentLiabilities": "40410000", "totalCurrentLiabilities": "609862000", "otherNonCurrentLiabilities": "660000", "totalNonCurrentLiabilities": "1165289000", "cashAndShortTermInvestments": "331401000", "commonStockSharesOutstanding": "72893000", "intangibleAssetsExcludingGoodwill": "112842000", "cashAndCashEquivalentsAtCarryingValue": "331401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50425000", "capitalExpenditures": "6749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10925000", "cashflowFromInvestment": "20990000", "stockBasedCompensation": "18562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157461000, "cost_of_revenue": 39097000, "gross_profit": 118364000, "research_and_development": 25015000, "selling_general_admin": 30046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17108000, "depreciation_amortisation": 12648000, "ebitda": 29756000, "interest_expense": 1469000, "interest_income": null, "other_non_operating": null, "pretax_income": 15639000, "tax_provision": 869000, "effective_tax_rate": null, "net_income": 10829000, "net_income_continuing_ops": 14770000, "net_income_to_common": 10829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331401000, "short_term_investments": 913453000, "net_receivables": 125613000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1403656000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 112842000, "goodwill_and_intangibles": 561807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685229000, "total_assets": 2088885000, "short_term_debt": 254318000, "accounts_payable": 1556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609862000, "long_term_debt": 1141666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1165289000, "total_liabilities": 1775151000, "total_debt": 1395984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200470000, "total_equity": 279834000, "shares_outstanding": 72893000, "operating_cash_flow": 50425000, "stock_based_compensation": 18562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10925000, "free_cash_flow": 57174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17108000", "ebitda": "29756000", "netIncome": "10829000", "grossProfit": "118364000", "depreciation": "None", "totalRevenue": "157461000", "costOfRevenue": "39097000", "interestIncome": "15360000", "incomeBeforeTax": "15639000", "interestExpense": "1469000", "operatingIncome": "1748000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "13891000", "nonInterestIncome": "None", "operatingExpenses": "116616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12648000", "sellingGeneralAndAdministrative": "30046000", "netIncomeFromContinuingOperations": "14770000" }, "balance": { "goodwill": "448965000", "inventory": "1", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "2088885000", "longTermDebt": "1141666000", "shortTermDebt": "254318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "112842000", "reportedCurrency": "USD", "retainedEarnings": "-200470000", "totalLiabilities": "1775151000", "otherCurrentAssets": "33189000", "totalCurrentAssets": "1403656000", "currentLongTermDebt": "249560000", "longTermInvestments": "None", "shortTermInvestments": "913453000", "currentNetReceivables": "125613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685229000", "currentAccountsPayable": "1556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411344000", "totalShareholderEquity": "279834000", "capitalLeaseObligations": "20118000", "otherCurrentLiabilities": "40410000", "totalCurrentLiabilities": "609862000", "otherNonCurrentLiabilities": "660000", "totalNonCurrentLiabilities": "1165289000", "cashAndShortTermInvestments": "331401000", "commonStockSharesOutstanding": "72893000", "intangibleAssetsExcludingGoodwill": "112842000", "cashAndCashEquivalentsAtCarryingValue": "331401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50425000", "capitalExpenditures": "6749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10925000", "cashflowFromInvestment": "20990000", "stockBasedCompensation": "18562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 155730000, "cost_of_revenue": 37612000, "gross_profit": 118118000, "ebit": 27637000, "ebitda": 40462000, "pretax_income": 26153000, "tax_provision": 1901000, "net_income": 22069000, "net_income_to_common": 22069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271117000, "total_current_assets": 1407324000, "total_assets": 2100765000, "short_term_debt": 254119000, "long_term_debt": 1140608000, "total_debt": 1394727000, "total_liabilities": 1809821000, "total_equity": 260881000, "shares_outstanding": 72470000, "goodwill_and_intangibles": 565849000 }, "cash_flow": { "operating_cash_flow": 42169000, "capital_expenditure": 2026000, "free_cash_flow": 44195000, "dividends_paid": 9992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29785, "ticker_id": 5072, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27637000", "ebitda": "40462000", "netIncome": "22069000", "grossProfit": "118118000", "depreciation": "None", "totalRevenue": "155730000", "costOfRevenue": "37612000", "interestIncome": "14822000", "incomeBeforeTax": "26153000", "interestExpense": "1484000", "operatingIncome": "12815000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1901000", "reportedCurrency": "USD", "netInterestIncome": "13338000", "nonInterestIncome": "None", "operatingExpenses": "105303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12825000", "sellingGeneralAndAdministrative": "24676000", "netIncomeFromContinuingOperations": "24252000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "2100765000", "longTermDebt": "1140608000", "shortTermDebt": "254119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116884000", "reportedCurrency": "USD", "retainedEarnings": "-214802000", "totalLiabilities": "1809821000", "otherCurrentAssets": "31244000", "totalCurrentAssets": "1407324000", "currentLongTermDebt": "249233000", "longTermInvestments": "None", "shortTermInvestments": "933355000", "currentNetReceivables": "171608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693441000", "currentAccountsPayable": "8623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410469000", "totalShareholderEquity": "260881000", "capitalLeaseObligations": "20628000", "otherCurrentLiabilities": "50282000", "totalCurrentLiabilities": "642565000", "otherNonCurrentLiabilities": "3608000", "totalNonCurrentLiabilities": "1167256000", "cashAndShortTermInvestments": "271117000", "commonStockSharesOutstanding": "72470000", "intangibleAssetsExcludingGoodwill": "116884000", "cashAndCashEquivalentsAtCarryingValue": "271117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22069000", "profitLoss": "None", "dividendPayout": "9992000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12960000", "operatingCashflow": "42169000", "capitalExpenditures": "2026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3253000", "cashflowFromInvestment": "-4187000", "stockBasedCompensation": "17505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155730000, "cost_of_revenue": 37612000, "gross_profit": 118118000, "research_and_development": 22578000, "selling_general_admin": 24676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27637000, "depreciation_amortisation": 12825000, "ebitda": 40462000, "interest_expense": 1484000, "interest_income": null, "other_non_operating": null, "pretax_income": 26153000, "tax_provision": 1901000, "effective_tax_rate": null, "net_income": 22069000, "net_income_continuing_ops": 24252000, "net_income_to_common": 22069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271117000, "short_term_investments": 933355000, "net_receivables": 171608000, "inventory": null, "other_current_assets": null, "total_current_assets": 1407324000, "net_ppe": null, "goodwill": 448965000, "intangible_assets": 116884000, "goodwill_and_intangibles": 565849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693441000, "total_assets": 2100765000, "short_term_debt": 254119000, "accounts_payable": 8623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642565000, "long_term_debt": 1140608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167256000, "total_liabilities": 1809821000, "total_debt": 1394727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214802000, "total_equity": 260881000, "shares_outstanding": 72470000, "operating_cash_flow": 42169000, "stock_based_compensation": 17505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4187000, "dividends_paid": 9992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3253000, "free_cash_flow": 44195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27637000", "ebitda": "40462000", "netIncome": "22069000", "grossProfit": "118118000", "depreciation": "None", "totalRevenue": "155730000", "costOfRevenue": "37612000", "interestIncome": "14822000", "incomeBeforeTax": "26153000", "interestExpense": "1484000", "operatingIncome": "12815000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1901000", "reportedCurrency": "USD", "netInterestIncome": "13338000", "nonInterestIncome": "None", "operatingExpenses": "105303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12825000", "sellingGeneralAndAdministrative": "24676000", "netIncomeFromContinuingOperations": "24252000" }, "balance": { "goodwill": "448965000", "inventory": "None", "commonStock": "615000", "currentDebt": "None", "investments": "None", "totalAssets": "2100765000", "longTermDebt": "1140608000", "shortTermDebt": "254119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116884000", "reportedCurrency": "USD", "retainedEarnings": "-214802000", "totalLiabilities": "1809821000", "otherCurrentAssets": "31244000", "totalCurrentAssets": "1407324000", "currentLongTermDebt": "249233000", "longTermInvestments": "None", "shortTermInvestments": "933355000", "currentNetReceivables": "171608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693441000", "currentAccountsPayable": "8623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410469000", "totalShareholderEquity": "260881000", "capitalLeaseObligations": "20628000", "otherCurrentLiabilities": "50282000", "totalCurrentLiabilities": "642565000", "otherNonCurrentLiabilities": "3608000", "totalNonCurrentLiabilities": "1167256000", "cashAndShortTermInvestments": "271117000", "commonStockSharesOutstanding": "72470000", "intangibleAssetsExcludingGoodwill": "116884000", "cashAndCashEquivalentsAtCarryingValue": "271117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22069000", "profitLoss": "None", "dividendPayout": "9992000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12960000", "operatingCashflow": "42169000", "capitalExpenditures": "2026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3253000", "cashflowFromInvestment": "-4187000", "stockBasedCompensation": "17505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 150708000, "cost_of_revenue": 36794000, "gross_profit": 113914000, "ebit": 12956000, "ebitda": 25880000, "pretax_income": 11467000, "tax_provision": -2005000, "net_income": 11923000, "net_income_to_common": 11923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236248000, "total_current_assets": 1319140000, "total_assets": 2016135000, "short_term_debt": 253899000, "long_term_debt": 1139539000, "total_debt": 1393438000, "total_liabilities": 1772598000, "total_equity": 215731000, "shares_outstanding": 72102000, "goodwill_and_intangibles": 570191000 }, "cash_flow": { "operating_cash_flow": 37026000, "capital_expenditure": 1098000, "free_cash_flow": 38124000, "dividends_paid": 7067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29787, "ticker_id": 5072, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12956000", "ebitda": "25880000", "netIncome": "11923000", "grossProfit": "113914000", "depreciation": "None", "totalRevenue": "150708000", "costOfRevenue": "36794000", "interestIncome": "14030000", "incomeBeforeTax": "11467000", "interestExpense": "1489000", "operatingIncome": "-1074000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2005000", "reportedCurrency": "USD", "netInterestIncome": "12541000", "nonInterestIncome": "None", "operatingExpenses": "114988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12924000", "sellingGeneralAndAdministrative": "18026000", "netIncomeFromContinuingOperations": "13472000" }, "balance": { "goodwill": "448987000", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "2016135000", "longTermDebt": "1139539000", "shortTermDebt": "253899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "121204000", "reportedCurrency": "USD", "retainedEarnings": "-238761000", "totalLiabilities": "1772598000", "otherCurrentAssets": "26694000", "totalCurrentAssets": "1319140000", "currentLongTermDebt": "248904000", "longTermInvestments": "None", "shortTermInvestments": "925721000", "currentNetReceivables": "130477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696995000", "currentAccountsPayable": "4802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35226000", "shortLongTermDebtTotal": "1409946000", "totalShareholderEquity": "215731000", "capitalLeaseObligations": "21503000", "otherCurrentLiabilities": "61906000", "totalCurrentLiabilities": "605857000", "otherNonCurrentLiabilities": "3975000", "totalNonCurrentLiabilities": "1166741000", "cashAndShortTermInvestments": "236248000", "commonStockSharesOutstanding": "72102000", "intangibleAssetsExcludingGoodwill": "121204000", "cashAndCashEquivalentsAtCarryingValue": "236248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11923000", "profitLoss": "None", "dividendPayout": "7067000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15654000", "operatingCashflow": "37026000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6095000", "cashflowFromInvestment": "-11329000", "stockBasedCompensation": "20079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150708000, "cost_of_revenue": 36794000, "gross_profit": 113914000, "research_and_development": 26722000, "selling_general_admin": 18026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12956000, "depreciation_amortisation": 12924000, "ebitda": 25880000, "interest_expense": 1489000, "interest_income": null, "other_non_operating": null, "pretax_income": 11467000, "tax_provision": -2005000, "effective_tax_rate": null, "net_income": 11923000, "net_income_continuing_ops": 13472000, "net_income_to_common": 11923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236248000, "short_term_investments": 925721000, "net_receivables": 130477000, "inventory": null, "other_current_assets": null, "total_current_assets": 1319140000, "net_ppe": null, "goodwill": 448987000, "intangible_assets": 121204000, "goodwill_and_intangibles": 570191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696995000, "total_assets": 2016135000, "short_term_debt": 253899000, "accounts_payable": 4802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605857000, "long_term_debt": 1139539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166741000, "total_liabilities": 1772598000, "total_debt": 1393438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238761000, "total_equity": 215731000, "shares_outstanding": 72102000, "operating_cash_flow": 37026000, "stock_based_compensation": 20079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11329000, "dividends_paid": 7067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6095000, "free_cash_flow": 38124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12956000", "ebitda": "25880000", "netIncome": "11923000", "grossProfit": "113914000", "depreciation": "None", "totalRevenue": "150708000", "costOfRevenue": "36794000", "interestIncome": "14030000", "incomeBeforeTax": "11467000", "interestExpense": "1489000", "operatingIncome": "-1074000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2005000", "reportedCurrency": "USD", "netInterestIncome": "12541000", "nonInterestIncome": "None", "operatingExpenses": "114988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12924000", "sellingGeneralAndAdministrative": "18026000", "netIncomeFromContinuingOperations": "13472000" }, "balance": { "goodwill": "448987000", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "2016135000", "longTermDebt": "1139539000", "shortTermDebt": "253899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "121204000", "reportedCurrency": "USD", "retainedEarnings": "-238761000", "totalLiabilities": "1772598000", "otherCurrentAssets": "26694000", "totalCurrentAssets": "1319140000", "currentLongTermDebt": "248904000", "longTermInvestments": "None", "shortTermInvestments": "925721000", "currentNetReceivables": "130477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696995000", "currentAccountsPayable": "4802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35226000", "shortLongTermDebtTotal": "1409946000", "totalShareholderEquity": "215731000", "capitalLeaseObligations": "21503000", "otherCurrentLiabilities": "61906000", "totalCurrentLiabilities": "605857000", "otherNonCurrentLiabilities": "3975000", "totalNonCurrentLiabilities": "1166741000", "cashAndShortTermInvestments": "236248000", "commonStockSharesOutstanding": "72102000", "intangibleAssetsExcludingGoodwill": "121204000", "cashAndCashEquivalentsAtCarryingValue": "236248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11923000", "profitLoss": "None", "dividendPayout": "7067000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15654000", "operatingCashflow": "37026000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6095000", "cashflowFromInvestment": "-11329000", "stockBasedCompensation": "20079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "income_statement": { "revenue": 144574000, "cost_of_revenue": 37116000, "gross_profit": 107458000, "ebit": 30462000, "ebitda": 42808000, "pretax_income": 28992000, "tax_provision": 926000, "net_income": 30849000, "net_income_to_common": 30849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204514000, "total_current_assets": 1283746000, "total_assets": 1975366000, "short_term_debt": 5425000, "long_term_debt": 1387047000, "total_debt": 1392472000, "total_liabilities": 1772716000, "total_equity": 176362000, "shares_outstanding": 71801000, "goodwill_and_intangibles": 560855000 }, "cash_flow": { "operating_cash_flow": 24551000, "capital_expenditure": 6592000, "free_cash_flow": 31143000, "dividends_paid": 9509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29788, "ticker_id": 5072, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:11.528963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30462000", "ebitda": "42808000", "netIncome": "30849000", "grossProfit": "107458000", "depreciation": "None", "totalRevenue": "144574000", "costOfRevenue": "37116000", "interestIncome": "12542000", "incomeBeforeTax": "28992000", "interestExpense": "1470000", "operatingIncome": "17920000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "926000", "reportedCurrency": "USD", "netInterestIncome": "11072000", "nonInterestIncome": "None", "operatingExpenses": "89538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26802000", "otherNonOperatingIncome": "12542000", "costofGoodsAndServicesSold": "37116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12346000", "sellingGeneralAndAdministrative": "148000", "netIncomeFromContinuingOperations": "28066000" }, "balance": { "goodwill": "443861000", "inventory": "None", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "1975366000", "longTermDebt": "1387047000", "shortTermDebt": "5425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "116994000", "reportedCurrency": "USD", "retainedEarnings": "-252039000", "totalLiabilities": "1772716000", "otherCurrentAssets": "27697000", "totalCurrentAssets": "1283746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "921737000", "currentNetReceivables": "129798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691620000", "currentAccountsPayable": "7899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17009000", "shortLongTermDebtTotal": "1410593000", "totalShareholderEquity": "176362000", "capitalLeaseObligations": "23546000", "otherCurrentLiabilities": "53677000", "totalCurrentLiabilities": "355036000", "otherNonCurrentLiabilities": "6251000", "totalNonCurrentLiabilities": "1417680000", "cashAndShortTermInvestments": "204514000", "commonStockSharesOutstanding": "71801000", "intangibleAssetsExcludingGoodwill": "116994000", "cashAndCashEquivalentsAtCarryingValue": "204514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28066000", "profitLoss": "None", "dividendPayout": "9509000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2694000", "operatingCashflow": "24551000", "capitalExpenditures": "6592000", "changeInReceivables": "-9465000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13537000", "cashflowFromInvestment": "-55966000", "stockBasedCompensation": "19948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144574000, "cost_of_revenue": 37116000, "gross_profit": 107458000, "research_and_development": 26802000, "selling_general_admin": 148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30462000, "depreciation_amortisation": 12346000, "ebitda": 42808000, "interest_expense": 1470000, "interest_income": null, "other_non_operating": null, "pretax_income": 28992000, "tax_provision": 926000, "effective_tax_rate": null, "net_income": 30849000, "net_income_continuing_ops": 28066000, "net_income_to_common": 30849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204514000, "short_term_investments": 921737000, "net_receivables": 129798000, "inventory": null, "other_current_assets": null, "total_current_assets": 1283746000, "net_ppe": null, "goodwill": 443861000, "intangible_assets": 116994000, "goodwill_and_intangibles": 560855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691620000, "total_assets": 1975366000, "short_term_debt": 5425000, "accounts_payable": 7899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355036000, "long_term_debt": 1387047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1417680000, "total_liabilities": 1772716000, "total_debt": 1392472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252039000, "total_equity": 176362000, "shares_outstanding": 71801000, "operating_cash_flow": 24551000, "stock_based_compensation": 19948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55966000, "dividends_paid": 9509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13537000, "free_cash_flow": 31143000, "net_change_in_cash": -17878000 }, "raw_data": { "income": { "ebit": "30462000", "ebitda": "42808000", "netIncome": "30849000", "grossProfit": "107458000", "depreciation": "None", "totalRevenue": "144574000", "costOfRevenue": "37116000", "interestIncome": "12542000", "incomeBeforeTax": "28992000", "interestExpense": "1470000", "operatingIncome": "17920000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "926000", "reportedCurrency": "USD", "netInterestIncome": "11072000", "nonInterestIncome": "None", "operatingExpenses": "89538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26802000", "otherNonOperatingIncome": "12542000", "costofGoodsAndServicesSold": "37116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12346000", "sellingGeneralAndAdministrative": "148000", "netIncomeFromContinuingOperations": "28066000" }, "balance": { "goodwill": "443861000", "inventory": "None", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "1975366000", "longTermDebt": "1387047000", "shortTermDebt": "5425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "116994000", "reportedCurrency": "USD", "retainedEarnings": "-252039000", "totalLiabilities": "1772716000", "otherCurrentAssets": "27697000", "totalCurrentAssets": "1283746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "921737000", "currentNetReceivables": "129798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691620000", "currentAccountsPayable": "7899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17009000", "shortLongTermDebtTotal": "1410593000", "totalShareholderEquity": "176362000", "capitalLeaseObligations": "23546000", "otherCurrentLiabilities": "53677000", "totalCurrentLiabilities": "355036000", "otherNonCurrentLiabilities": "6251000", "totalNonCurrentLiabilities": "1417680000", "cashAndShortTermInvestments": "204514000", "commonStockSharesOutstanding": "71801000", "intangibleAssetsExcludingGoodwill": "116994000", "cashAndCashEquivalentsAtCarryingValue": "204514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28066000", "profitLoss": "None", "dividendPayout": "9509000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2694000", "operatingCashflow": "24551000", "capitalExpenditures": "6592000", "changeInReceivables": "-9465000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13537000", "cashflowFromInvestment": "-55966000", "stockBasedCompensation": "19948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }