{ "ticker": { "uuid": "ea2b40fe-076d-4d76-ac8e-d4bf9c4e8261", "symbol": "DBL", "name": "Dilip Buildcon Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/ea2b40fe-076d-4d76-ac8e-d4bf9c4e8261/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea2b40fe-076d-4d76-ac8e-d4bf9c4e8261/" }, "ticker_metadata": { "id": 13300, "uuid": "ea2b40fe-076d-4d76-ac8e-d4bf9c4e8261", "symbol": "DBL", "name": "Dilip Buildcon Limited", "asset_type": "equity", "market_cap": 69055299584, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Dilip Buildcon Limited, together its subsidiaries, engages in the development of infrastructure facilities on engineering, procurement, and construction (EPC) basis in India. The company operates through Engineering, Procurement and Construction (EPC) Projects & Road Infrastructure Maintenance, and Annuity Projects & Others segments. It is involved in roads, highway, bridges, tunnels, irrigation, mining excavation, water supply, metros, airport, and urban infrastructure, as well as canals, dams, metro rail viaducts development related business. In addition, the company engages in road infrastructure maintenance and toll operations; and undertakes contract from various government and other parties and special purpose vehicles. Dilip Buildcon Limited was founded in 1987 and is headquartered in Bhopal, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea2b40fe-076d-4d76-ac8e-d4bf9c4e8261", "symbol": "DBL", "name": "Dilip Buildcon Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/ea2b40fe-076d-4d76-ac8e-d4bf9c4e8261/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea2b40fe-076d-4d76-ac8e-d4bf9c4e8261/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.94, "quality": 0.31, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 428.45, "market_cap": 69599490648.19, "pe_ratio": 5.3441, "earnings_yield": 0.1871, "ebitda_to_ev": 0.212, "shareholder_yield": 0.0023, "roe": 0.1907, "piotroski_f_score": 6, "momentum_12_1": -0.0199, "volatility_252d": 0.3811 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.654793+00:00", "batch_id": "" }, "size": { "price_close": 428.45, "market_cap": 69599490648.188, "market_cap_usd": 69599490648.188, "enterprise_value": 149156763648.188, "shares_outstanding": 162444833, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.3441, "pb_ratio": 1.0192, "ptbv_ratio": 1.0192, "ps_ratio": 0.7747, "pcf_ratio": 5.7797, "pfcf_ratio": -3.4224, "ev_ebitda": 4.7177, "ev_ebit": 10.1615, "ev_sales": 1.6603, "ev_fcf": -7.3345, "earnings_yield": 0.1871, "fcf_yield": -0.1363, "price_to_sales": 0.7747, "price_to_book": 1.0192, "price_to_cashflow": 5.7797, "ebitda_to_ev": 0.212, "sales_yield": 0.6023 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": 0, "shareholder_yield": 0.0023, "debt_paydown_yield": null, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.2589, "operating_margin": 0.1634, "net_margin": 0.145, "ebitda_margin": 0.3519, "fcf_margin": -0.2264, "roe": 0.1907, "roa": 0.0689, "roic": 0.0745, "roc_greenblatt": null, "asset_turnover": 0.4751, "cash_conversion": -1.5615, "accruals_ratio": 0.0052, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0364, "revenue_stability_5y": 0.1155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.123, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5163, "debt_to_assets": 0.4253, "interest_coverage": 1.0464, "current_ratio": 1.563, "quick_ratio": 1.563, "net_debt": 79557273000, "local_beta": 0.9237, "volatility_252d": 0.3811, "volatility_60d": 0.7939, "max_drawdown_12m": -0.3175, "risk_adjusted_momentum": -0.0521 }, "growth": { "revenue_growth_1y": -0.2061, "revenue_growth_3y_cagr": -0.0456, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8293, "eps_growth_3y_cagr": 10.1684, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2138, "revenue_growth": -0.2061, "earnings_growth": 0.8293 }, "momentum": { "price_return_1m": -0.1051, "price_return_3m": -0.0448, "price_return_6m": -0.0522, "price_return_9m": -0.0772, "price_return_12m": -0.1228, "price_return_12m_ex1m": -0.0199, "momentum_6m": -0.0522, "momentum_12m": -0.1228, "momentum_12_1": -0.0199, "distance_from_52w_high": -0.2428, "distance_from_52w_low": 0.1095, "relative_strength": -0.0152 }, "raw_ttm": { "revenue_ttm": 89839312000, "gross_profit_ttm": 23255006000, "ebit_ttm": 14678615000, "ebitda_ttm": 31616257000, "net_income_ttm": 13023715000, "eps_diluted_ttm": 80.1732, "operating_cash_flow_ttm": 12041977000, "capital_expenditure_ttm": -32378407000, "fcf_ttm": -20336430000, "dividends_paid_ttm": -162445000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14027528000, "cash_and_equivalents": 856996000, "total_current_assets": 94020711000, "total_current_liabilities": 60154895000, "net_ppe": null, "total_assets": 189081814000, "total_debt": 80414269000, "total_equity": 68291075000, "net_working_capital": 57506178000, "book_value_per_share": 420.3955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 420.3955 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 3, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 17, "rank_pcf": 10, "rank_ev_ebitda": 4, "rank_ev_ebit": 18, "rank_earnings_yield": 3, "rank_fcf_yield": 95, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 18, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 78, "rank_fcf_margin": 88, "rank_piotroski": 33, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 54 }, "composites": { "value_composite": 6, "quality_composite": 69, "momentum_composite": 63, "growth_composite": 66, "yield_composite": 32, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 51, "overall_composite": 19, "quality_value_composite": 0.5398, "os_score": 0.81, "value_percentile": 0.94, "quality_percentile": 0.31, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 51, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5852, "ticker_id": 13300, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.654793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 428.45, "market_cap": 69599490648.188, "market_cap_usd": 69599490648.188, "enterprise_value": 149156763648.188, "shares_outstanding": 162444833, "fx_rate_to_usd": null, "pe_ratio": 5.34405818, "pb_ratio": 1.01915939, "ptbv_ratio": 1.01915939, "ps_ratio": 0.77471086, "pcf_ratio": 5.77973954, "pfcf_ratio": -3.42240455, "ev_ebitda": 4.71772366, "ev_ebit": 10.16150118, "ev_sales": 1.66026164, "ev_fcf": -7.33446154, "earnings_yield": 0.18712371, "fcf_yield": -0.13634266, "dividend_yield": 0.002334, "buyback_yield": 0, "shareholder_yield": 0.002334, "debt_paydown_yield": null, "total_yield": 0.002334, "gross_margin": 0.25885111, "operating_margin": 0.16338744, "net_margin": 0.14496677, "ebitda_margin": 0.35192007, "fcf_margin": -0.22636449, "roe": 0.19070889, "roa": 0.06887873, "roic": 0.07446117, "roc_greenblatt": null, "asset_turnover": 0.4751346, "cash_conversion": -1.56149225, "accruals_ratio": 0.00519213, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.51634066, "debt_to_assets": 0.42528822, "interest_coverage": 1.04641495, "current_ratio": 1.56297689, "quick_ratio": 1.56297689, "net_debt": 79557273000, "revenue_growth_1y": -0.20613648, "revenue_growth_3y_cagr": -0.04556834, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.82928145, "eps_growth_3y_cagr": 10.16837323, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21377168, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.036398, "revenue_stability_5y": 0.115468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10506525, "price_return_3m": -0.04481101, "price_return_6m": -0.05220656, "price_return_9m": -0.07721296, "price_return_12m": -0.12283393, "price_return_12m_ex1m": -0.01985472, "distance_from_52w_high": -0.24275359, "distance_from_52w_low": 0.10954297, "relative_strength": -0.01515419, "local_beta": 0.9237, "volatility_252d": 0.381054, "volatility_60d": 0.793891, "max_drawdown_12m": -0.31751502, "revenue_ttm": 89839312000, "gross_profit_ttm": 23255006000, "ebit_ttm": 14678615000, "ebitda_ttm": 31616257000, "net_income_ttm": 13023715000, "eps_diluted_ttm": 80.17315638, "operating_cash_flow_ttm": 12041977000, "capital_expenditure_ttm": -32378407000, "fcf_ttm": -20336430000, "dividends_paid_ttm": -162445000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14027528000, "cash_and_equivalents": 856996000, "total_current_assets": 94020711000, "total_current_liabilities": 60154895000, "net_ppe": null, "total_assets": 189081814000, "total_debt": 80414269000, "total_equity": 68291075000, "net_working_capital": 57506178000, "book_value_per_share": 420.39548897, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 420.39548897, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 3, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 17, "rank_pcf": 10, "rank_ev_ebitda": 4, "rank_ev_ebit": 18, "rank_earnings_yield": 3, "rank_fcf_yield": 95, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 18, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 78, "rank_fcf_margin": 88, "rank_piotroski": 33, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 54, "value_composite": 6, "quality_composite": 69, "momentum_composite": 63, "growth_composite": 66, "yield_composite": 32, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 51, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 428.45, "os": 0.81, "value": 0.94, "quality": 0.31, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.3441, "earnings_yield": 0.1871, "shareholder_yield": 0.0023, "roe": 0.1907, "momentum_12_1": -0.0199, "complete_fields": { "id": 5852, "ticker_id": 13300, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.654793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 428.45, "market_cap": 69599490648.188, "market_cap_usd": 69599490648.188, "enterprise_value": 149156763648.188, "shares_outstanding": 162444833, "fx_rate_to_usd": null, "pe_ratio": 5.34405818, "pb_ratio": 1.01915939, "ptbv_ratio": 1.01915939, "ps_ratio": 0.77471086, "pcf_ratio": 5.77973954, "pfcf_ratio": -3.42240455, "ev_ebitda": 4.71772366, "ev_ebit": 10.16150118, "ev_sales": 1.66026164, "ev_fcf": -7.33446154, "earnings_yield": 0.18712371, "fcf_yield": -0.13634266, "dividend_yield": 0.002334, "buyback_yield": 0, "shareholder_yield": 0.002334, "debt_paydown_yield": null, "total_yield": 0.002334, "gross_margin": 0.25885111, "operating_margin": 0.16338744, "net_margin": 0.14496677, "ebitda_margin": 0.35192007, "fcf_margin": -0.22636449, "roe": 0.19070889, "roa": 0.06887873, "roic": 0.07446117, "roc_greenblatt": null, "asset_turnover": 0.4751346, "cash_conversion": -1.56149225, "accruals_ratio": 0.00519213, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.51634066, "debt_to_assets": 0.42528822, "interest_coverage": 1.04641495, "current_ratio": 1.56297689, "quick_ratio": 1.56297689, "net_debt": 79557273000, "revenue_growth_1y": -0.20613648, "revenue_growth_3y_cagr": -0.04556834, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.82928145, "eps_growth_3y_cagr": 10.16837323, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21377168, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.036398, "revenue_stability_5y": 0.115468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10506525, "price_return_3m": -0.04481101, "price_return_6m": -0.05220656, "price_return_9m": -0.07721296, "price_return_12m": -0.12283393, "price_return_12m_ex1m": -0.01985472, "distance_from_52w_high": -0.24275359, "distance_from_52w_low": 0.10954297, "relative_strength": -0.01515419, "local_beta": 0.9237, "volatility_252d": 0.381054, "volatility_60d": 0.793891, "max_drawdown_12m": -0.31751502, "revenue_ttm": 89839312000, "gross_profit_ttm": 23255006000, "ebit_ttm": 14678615000, "ebitda_ttm": 31616257000, "net_income_ttm": 13023715000, "eps_diluted_ttm": 80.17315638, "operating_cash_flow_ttm": 12041977000, "capital_expenditure_ttm": -32378407000, "fcf_ttm": -20336430000, "dividends_paid_ttm": -162445000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14027528000, "cash_and_equivalents": 856996000, "total_current_assets": 94020711000, "total_current_liabilities": 60154895000, "net_ppe": null, "total_assets": 189081814000, "total_debt": 80414269000, "total_equity": 68291075000, "net_working_capital": 57506178000, "book_value_per_share": 420.39548897, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 420.39548897, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 3, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 17, "rank_pcf": 10, "rank_ev_ebitda": 4, "rank_ev_ebit": 18, "rank_earnings_yield": 3, "rank_fcf_yield": 95, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 18, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 78, "rank_fcf_margin": 88, "rank_piotroski": 33, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 54, "value_composite": 6, "quality_composite": 69, "momentum_composite": 63, "growth_composite": 66, "yield_composite": 32, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 51, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": 89839312000, "cost_of_revenue": 66584307000, "gross_profit": 23255005000, "ebit": 14678614000, "ebitda": 31616257000, "pretax_income": null, "tax_provision": null, "net_income": 13023716000, "net_income_to_common": 13023716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856996000, "total_current_assets": 94020711000, "total_assets": 189081814000, "short_term_debt": 24497358000, "long_term_debt": 55916911000, "total_debt": 80414269000, "total_liabilities": null, "total_equity": 68291075000, "shares_outstanding": 162444833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12041977000, "capital_expenditure": -32378407000, "free_cash_flow": -20336430000, "dividends_paid": -162445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364634, "ticker_id": 13300, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31616257000", "netIncome": "13023716000", "grossProfit": "23255005000", "totalRevenue": "89839312000", "costOfRevenue": "66584307000", "interestExpense": "14027528000", "operatingIncome": "14678614000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2976824000" }, "balance": { "totalDebt": "80414269000", "totalAssets": "189081814000", "longTermDebt": "55916911000", "shortTermDebt": "24497358000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "162444833", "totalCurrentAssets": "94020711000", "totalShareholderEquity": "68291075000", "totalCurrentLiabilities": "60154895000", "cashAndShortTermInvestments": "856996000" }, "cashflow": { "freeCashFlow": "-20336430000", "dividendsPaid": "-162445000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12041977000", "repurchaseOfStock": null, "capitalExpenditures": "-32378407000" } }, "revenue": 89839312000, "cost_of_revenue": 66584307000, "gross_profit": 23255005000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14678614000, "depreciation_amortisation": 2976824000, "ebitda": 31616257000, "interest_expense": 14027528000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13023716000, "net_income_continuing_ops": null, "net_income_to_common": 13023716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856996000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94020711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189081814000, "short_term_debt": 24497358000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60154895000, "long_term_debt": 55916911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80414269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68291075000, "shares_outstanding": 162444833, "operating_cash_flow": 12041977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32378407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -162445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20336430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31616257000", "netIncome": "13023716000", "grossProfit": "23255005000", "totalRevenue": "89839312000", "costOfRevenue": "66584307000", "interestExpense": "14027528000", "operatingIncome": "14678614000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2976824000" }, "balance": { "totalDebt": "80414269000", "totalAssets": "189081814000", "longTermDebt": "55916911000", "shortTermDebt": "24497358000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "162444833", "totalCurrentAssets": "94020711000", "totalShareholderEquity": "68291075000", "totalCurrentLiabilities": "60154895000", "cashAndShortTermInvestments": "856996000" }, "cashflow": { "freeCashFlow": "-20336430000", "dividendsPaid": "-162445000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12041977000", "repurchaseOfStock": null, "capitalExpenditures": "-32378407000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": 113167200000, "cost_of_revenue": 85594456000, "gross_profit": 27572744000, "ebit": 18045515000, "ebitda": 25760578000, "pretax_income": null, "tax_provision": null, "net_income": 6408263000, "net_income_to_common": 6408263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531109000, "total_current_assets": 98045719000, "total_assets": 197093945000, "short_term_debt": 25901816000, "long_term_debt": 69352095000, "total_debt": 95283475000, "total_liabilities": null, "total_equity": 50642238000, "shares_outstanding": 146214971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1310000000, "capital_expenditure": -42653438000, "free_cash_flow": -41343438000, "dividends_paid": -146215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364639, "ticker_id": 13300, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25760578000", "netIncome": "6408263000", "grossProfit": "27572744000", "totalRevenue": "113167200000", "costOfRevenue": "85594456000", "interestExpense": "12487733000", "operatingIncome": "18045515000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3461842000" }, "balance": { "totalDebt": "95283475000", "totalAssets": "197093945000", "longTermDebt": "69352095000", "shortTermDebt": "25901816000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "98045719000", "totalShareholderEquity": "50642238000", "totalCurrentLiabilities": "66378548000", "cashAndShortTermInvestments": "3531109000" }, "cashflow": { "freeCashFlow": "-41343438000", "dividendsPaid": "-146215000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1310000000", "repurchaseOfStock": null, "capitalExpenditures": "-42653438000" } }, "revenue": 113167200000, "cost_of_revenue": 85594456000, "gross_profit": 27572744000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18045515000, "depreciation_amortisation": 3461842000, "ebitda": 25760578000, "interest_expense": 12487733000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6408263000, "net_income_continuing_ops": null, "net_income_to_common": 6408263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3531109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98045719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197093945000, "short_term_debt": 25901816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66378548000, "long_term_debt": 69352095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95283475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50642238000, "shares_outstanding": 146214971, "operating_cash_flow": 1310000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42653438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -146215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41343438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25760578000", "netIncome": "6408263000", "grossProfit": "27572744000", "totalRevenue": "113167200000", "costOfRevenue": "85594456000", "interestExpense": "12487733000", "operatingIncome": "18045515000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3461842000" }, "balance": { "totalDebt": "95283475000", "totalAssets": "197093945000", "longTermDebt": "69352095000", "shortTermDebt": "25901816000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "98045719000", "totalShareholderEquity": "50642238000", "totalCurrentLiabilities": "66378548000", "cashAndShortTermInvestments": "3531109000" }, "cashflow": { "freeCashFlow": "-41343438000", "dividendsPaid": "-146215000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1310000000", "repurchaseOfStock": null, "capitalExpenditures": "-42653438000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": 117364634000, "cost_of_revenue": 100602487000, "gross_profit": 16762147000, "ebit": 11332352000, "ebitda": 16557381000, "pretax_income": null, "tax_provision": null, "net_income": 1940348000, "net_income_to_common": 1940348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3856236000, "total_current_assets": 89641204000, "total_assets": 166403743000, "short_term_debt": 21884388000, "long_term_debt": 50519125000, "total_debt": 72459827000, "total_liabilities": null, "total_equity": 43696456000, "shares_outstanding": 146214971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10804815000, "capital_expenditure": -55535438000, "free_cash_flow": -44730623000, "dividends_paid": -14621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5823827000 }, "complete_fields": { "id": 364641, "ticker_id": 13300, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16557381000", "netIncome": "1940348000", "grossProfit": "16762147000", "totalRevenue": "117364634000", "costOfRevenue": "100602487000", "interestExpense": "7851995000", "operatingIncome": "11332352000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3787695000" }, "balance": { "totalDebt": "72459827000", "totalAssets": "166403743000", "longTermDebt": "50519125000", "shortTermDebt": "21884388000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "89641204000", "totalShareholderEquity": "43696456000", "totalCurrentLiabilities": "67866663000", "cashAndShortTermInvestments": "3856236000" }, "cashflow": { "freeCashFlow": "-44730623000", "dividendsPaid": "-14621000", "issuanceOfDebt": "11039092000", "issuanceOfStock": null, "repaymentOfDebt": "-5215265000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10804815000", "repurchaseOfStock": null, "capitalExpenditures": "-55535438000" } }, "revenue": 117364634000, "cost_of_revenue": 100602487000, "gross_profit": 16762147000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11332352000, "depreciation_amortisation": 3787695000, "ebitda": 16557381000, "interest_expense": 7851995000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1940348000, "net_income_continuing_ops": null, "net_income_to_common": 1940348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3856236000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89641204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166403743000, "short_term_debt": 21884388000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67866663000, "long_term_debt": 50519125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72459827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43696456000, "shares_outstanding": 146214971, "operating_cash_flow": 10804815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55535438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5823827000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -44730623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16557381000", "netIncome": "1940348000", "grossProfit": "16762147000", "totalRevenue": "117364634000", "costOfRevenue": "100602487000", "interestExpense": "7851995000", "operatingIncome": "11332352000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3787695000" }, "balance": { "totalDebt": "72459827000", "totalAssets": "166403743000", "longTermDebt": "50519125000", "shortTermDebt": "21884388000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "89641204000", "totalShareholderEquity": "43696456000", "totalCurrentLiabilities": "67866663000", "cashAndShortTermInvestments": "3856236000" }, "cashflow": { "freeCashFlow": "-44730623000", "dividendsPaid": "-14621000", "issuanceOfDebt": "11039092000", "issuanceOfStock": null, "repaymentOfDebt": "-5215265000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10804815000", "repurchaseOfStock": null, "capitalExpenditures": "-55535438000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": 103331303000, "cost_of_revenue": 92384315000, "gross_profit": 10946988000, "ebit": 7583013000, "ebitda": 11818407000, "pretax_income": null, "tax_provision": null, "net_income": 9349000, "net_income_to_common": 9349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1243272000, "total_current_assets": 84265695000, "total_assets": 154393377000, "short_term_debt": 26966768000, "long_term_debt": 39612919000, "total_debt": 66754181000, "total_liabilities": null, "total_equity": 40016054000, "shares_outstanding": 146214971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28451724000, "capital_expenditure": -39162204000, "free_cash_flow": -10710480000, "dividends_paid": -14621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21252369000 }, "complete_fields": { "id": 364642, "ticker_id": 13300, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11818407000", "netIncome": "9349000", "grossProfit": "10946988000", "totalRevenue": "103331303000", "costOfRevenue": "92384315000", "interestExpense": "6799210000", "operatingIncome": "7583013000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3984973000" }, "balance": { "totalDebt": "66754181000", "totalAssets": "154393377000", "longTermDebt": "39612919000", "shortTermDebt": "26966768000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "84265695000", "totalShareholderEquity": "40016054000", "totalCurrentLiabilities": "69293942000", "cashAndShortTermInvestments": "1243272000" }, "cashflow": { "freeCashFlow": "-10710480000", "dividendsPaid": "-14621000", "issuanceOfDebt": "1832278000", "issuanceOfStock": null, "repaymentOfDebt": "-23084647000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "28451724000", "repurchaseOfStock": null, "capitalExpenditures": "-39162204000" } }, "revenue": 103331303000, "cost_of_revenue": 92384315000, "gross_profit": 10946988000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7583013000, "depreciation_amortisation": 3984973000, "ebitda": 11818407000, "interest_expense": 6799210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9349000, "net_income_continuing_ops": null, "net_income_to_common": 9349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1243272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84265695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154393377000, "short_term_debt": 26966768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69293942000, "long_term_debt": 39612919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66754181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40016054000, "shares_outstanding": 146214971, "operating_cash_flow": 28451724000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39162204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21252369000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10710480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11818407000", "netIncome": "9349000", "grossProfit": "10946988000", "totalRevenue": "103331303000", "costOfRevenue": "92384315000", "interestExpense": "6799210000", "operatingIncome": "7583013000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3984973000" }, "balance": { "totalDebt": "66754181000", "totalAssets": "154393377000", "longTermDebt": "39612919000", "shortTermDebt": "26966768000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "84265695000", "totalShareholderEquity": "40016054000", "totalCurrentLiabilities": "69293942000", "cashAndShortTermInvestments": "1243272000" }, "cashflow": { "freeCashFlow": "-10710480000", "dividendsPaid": "-14621000", "issuanceOfDebt": "1832278000", "issuanceOfStock": null, "repaymentOfDebt": "-23084647000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "28451724000", "repurchaseOfStock": null, "capitalExpenditures": "-39162204000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5007970000, "net_debt_issued": -17245322000 }, "complete_fields": { "id": 364643, "ticker_id": 13300, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5007970000", "repaymentOfDebt": "-17245322000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5007970000, "net_debt_issued": -17245322000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5007970000", "repaymentOfDebt": "-17245322000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": 22998066000, "cost_of_revenue": 17240877000, "gross_profit": 5757189000, "ebit": 3245255000, "ebitda": 4567966000, "pretax_income": null, "tax_provision": null, "net_income": 620534000, "net_income_to_common": 620534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856996000, "total_current_assets": 94020711000, "total_assets": 189081814000, "short_term_debt": 24497358000, "long_term_debt": 55916911000, "total_debt": 80414269000, "total_liabilities": null, "total_equity": 68291075000, "shares_outstanding": 162444833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364633, "ticker_id": 13300, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4567966000", "netIncome": "620534000", "grossProfit": "5757189000", "totalRevenue": "22998066000", "costOfRevenue": "17240877000", "interestExpense": "2359826000", "operatingIncome": "3245255000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "677277000" }, "balance": { "totalDebt": "80414269000", "totalAssets": "189081814000", "longTermDebt": "55916911000", "shortTermDebt": "24497358000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "162444833", "totalCurrentAssets": "94020711000", "totalShareholderEquity": "68291075000", "totalCurrentLiabilities": "60154895000", "cashAndShortTermInvestments": "856996000" } }, "revenue": 22998066000, "cost_of_revenue": 17240877000, "gross_profit": 5757189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3245255000, "depreciation_amortisation": 677277000, "ebitda": 4567966000, "interest_expense": 2359826000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 620534000, "net_income_continuing_ops": null, "net_income_to_common": 620534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856996000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94020711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189081814000, "short_term_debt": 24497358000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60154895000, "long_term_debt": 55916911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80414269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68291075000, "shares_outstanding": 162444833, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4567966000", "netIncome": "620534000", "grossProfit": "5757189000", "totalRevenue": "22998066000", "costOfRevenue": "17240877000", "interestExpense": "2359826000", "operatingIncome": "3245255000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "677277000" }, "balance": { "totalDebt": "80414269000", "totalAssets": "189081814000", "longTermDebt": "55916911000", "shortTermDebt": "24497358000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "162444833", "totalCurrentAssets": "94020711000", "totalShareholderEquity": "68291075000", "totalCurrentLiabilities": "60154895000", "cashAndShortTermInvestments": "856996000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": 21378969000, "cost_of_revenue": 16443120000, "gross_profit": 4935849000, "ebit": 3070227000, "ebitda": 11368609000, "pretax_income": null, "tax_provision": null, "net_income": 8298518000, "net_income_to_common": 8298518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364635, "ticker_id": 13300, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11368609000", "netIncome": "8298518000", "grossProfit": "4935849000", "totalRevenue": "21378969000", "costOfRevenue": "16443120000", "interestExpense": "3490533000", "operatingIncome": "3070227000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "749436000" } }, "revenue": 21378969000, "cost_of_revenue": 16443120000, "gross_profit": 4935849000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3070227000, "depreciation_amortisation": 749436000, "ebitda": 11368609000, "interest_expense": 3490533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8298518000, "net_income_continuing_ops": null, "net_income_to_common": 8298518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11368609000", "netIncome": "8298518000", "grossProfit": "4935849000", "totalRevenue": "21378969000", "costOfRevenue": "16443120000", "interestExpense": "3490533000", "operatingIncome": "3070227000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "749436000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": 19258887000, "cost_of_revenue": 13199541000, "gross_profit": 6059346000, "ebit": 3938093000, "ebitda": 6619251000, "pretax_income": null, "tax_provision": null, "net_income": 1814928000, "net_income_to_common": 1814928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1665097000, "total_current_assets": 100482273000, "total_assets": 205791390000, "short_term_debt": 30170796000, "long_term_debt": 73578664000, "total_debt": 103749460000, "total_liabilities": null, "total_equity": 57719578000, "shares_outstanding": 162444833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364636, "ticker_id": 13300, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6619251000", "netIncome": "1814928000", "grossProfit": "6059346000", "totalRevenue": "19258887000", "costOfRevenue": "13199541000", "interestExpense": "3201884000", "operatingIncome": "3938093000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "770054000" }, "balance": { "totalDebt": "103749460000", "totalAssets": "205791390000", "longTermDebt": "73578664000", "shortTermDebt": "30170796000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "162444833", "totalCurrentAssets": "100482273000", "totalShareholderEquity": "57719578000", "totalCurrentLiabilities": "66101205000", "cashAndShortTermInvestments": "1665097000" } }, "revenue": 19258887000, "cost_of_revenue": 13199541000, "gross_profit": 6059346000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3938093000, "depreciation_amortisation": 770054000, "ebitda": 6619251000, "interest_expense": 3201884000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1814928000, "net_income_continuing_ops": null, "net_income_to_common": 1814928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1665097000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100482273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205791390000, "short_term_debt": 30170796000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66101205000, "long_term_debt": 73578664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103749460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57719578000, "shares_outstanding": 162444833, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6619251000", "netIncome": "1814928000", "grossProfit": "6059346000", "totalRevenue": "19258887000", "costOfRevenue": "13199541000", "interestExpense": "3201884000", "operatingIncome": "3938093000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "770054000" }, "balance": { "totalDebt": "103749460000", "totalAssets": "205791390000", "longTermDebt": "73578664000", "shortTermDebt": "30170796000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "162444833", "totalCurrentAssets": "100482273000", "totalShareholderEquity": "57719578000", "totalCurrentLiabilities": "66101205000", "cashAndShortTermInvestments": "1665097000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": 26203390000, "cost_of_revenue": 19700768000, "gross_profit": 6502622000, "ebit": 4425040000, "ebitda": 9060431000, "pretax_income": null, "tax_provision": null, "net_income": 2289735000, "net_income_to_common": 2289735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364637, "ticker_id": 13300, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9060431000", "netIncome": "2289735000", "grossProfit": "6502622000", "totalRevenue": "26203390000", "costOfRevenue": "19700768000", "interestExpense": "4975285000", "operatingIncome": "4425040000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "780057000" } }, "revenue": 26203390000, "cost_of_revenue": 19700768000, "gross_profit": 6502622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4425040000, "depreciation_amortisation": 780057000, "ebitda": 9060431000, "interest_expense": 4975285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2289735000, "net_income_continuing_ops": null, "net_income_to_common": 2289735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9060431000", "netIncome": "2289735000", "grossProfit": "6502622000", "totalRevenue": "26203390000", "costOfRevenue": "19700768000", "interestExpense": "4975285000", "operatingIncome": "4425040000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "780057000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": 30961040000, "cost_of_revenue": 22892231000, "gross_profit": 8068809000, "ebit": 5738988000, "ebitda": 7465691000, "pretax_income": null, "tax_provision": null, "net_income": 1708320000, "net_income_to_common": 1708320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531109000, "total_current_assets": 98045719000, "total_assets": 197093945000, "short_term_debt": 25901816000, "long_term_debt": 69352095000, "total_debt": 95283475000, "total_liabilities": null, "total_equity": 50642238000, "shares_outstanding": 146214971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364638, "ticker_id": 13300, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7465691000", "netIncome": "1708320000", "grossProfit": "8068809000", "totalRevenue": "30961040000", "costOfRevenue": "22892231000", "interestExpense": "3093053000", "operatingIncome": "5738988000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "870314000" }, "balance": { "totalDebt": "95283475000", "totalAssets": "197093945000", "longTermDebt": "69352095000", "shortTermDebt": "25901816000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "98045719000", "totalShareholderEquity": "50642238000", "totalCurrentLiabilities": "66378548000", "cashAndShortTermInvestments": "3531109000" } }, "revenue": 30961040000, "cost_of_revenue": 22892231000, "gross_profit": 8068809000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5738988000, "depreciation_amortisation": 870314000, "ebitda": 7465691000, "interest_expense": 3093053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1708320000, "net_income_continuing_ops": null, "net_income_to_common": 1708320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3531109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98045719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197093945000, "short_term_debt": 25901816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66378548000, "long_term_debt": 69352095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95283475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50642238000, "shares_outstanding": 146214971, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7465691000", "netIncome": "1708320000", "grossProfit": "8068809000", "totalRevenue": "30961040000", "costOfRevenue": "22892231000", "interestExpense": "3093053000", "operatingIncome": "5738988000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "870314000" }, "balance": { "totalDebt": "95283475000", "totalAssets": "197093945000", "longTermDebt": "69352095000", "shortTermDebt": "25901816000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "98045719000", "totalShareholderEquity": "50642238000", "totalCurrentLiabilities": "66378548000", "cashAndShortTermInvestments": "3531109000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4826088000, "total_current_assets": 100268606000, "total_assets": 188091033000, "short_term_debt": 29885722000, "long_term_debt": 60494113000, "total_debt": 90379835000, "total_liabilities": null, "total_equity": 46139631000, "shares_outstanding": 146214971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364640, "ticker_id": 13300, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:04.011271+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "90379835000", "totalAssets": "188091033000", "longTermDebt": "60494113000", "shortTermDebt": "29885722000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "100268606000", "totalShareholderEquity": "46139631000", "totalCurrentLiabilities": "68133398000", "cashAndShortTermInvestments": "4826088000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4826088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100268606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 188091033000, "short_term_debt": 29885722000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68133398000, "long_term_debt": 60494113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90379835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46139631000, "shares_outstanding": 146214971, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "90379835000", "totalAssets": "188091033000", "longTermDebt": "60494113000", "shortTermDebt": "29885722000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "146214971", "totalCurrentAssets": "100268606000", "totalShareholderEquity": "46139631000", "totalCurrentLiabilities": "68133398000", "cashAndShortTermInvestments": "4826088000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }