{ "ticker": { "uuid": "ea39fdb0-2ecb-41aa-ade6-bb831067b2d3", "symbol": "LRCX", "name": "Lam Research Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/ea39fdb0-2ecb-41aa-ade6-bb831067b2d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea39fdb0-2ecb-41aa-ade6-bb831067b2d3/" }, "latest_snapshot": { "ticker": { "uuid": "ea39fdb0-2ecb-41aa-ade6-bb831067b2d3", "symbol": "LRCX", "name": "Lam Research Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/ea39fdb0-2ecb-41aa-ade6-bb831067b2d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea39fdb0-2ecb-41aa-ade6-bb831067b2d3/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.98, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 313.3, "market_cap": 391793868700, "pe_ratio": 58.4052, "earnings_yield": 0.0194, "ebitda_to_ev": 0.0204, "shareholder_yield": 0.0158, "roe": 0.6338, "piotroski_f_score": 8, "momentum_12_1": 2.8862, "volatility_252d": 0.5416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 58.4052, "ev_ebitda": 48.9136, "earnings_yield": 0.0194, "fcf_yield": 0.02, "shareholder_yield": 0.0158 }, "quality": { "roe": 0.6338, "roic": 0.7088, "gross_margin": 0.4998, "fcf_margin": 0.3611, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2653, "eps_growth_1y": 0.44, "fcf_growth_1y": 0.5376 }, "momentum": { "price_return_12m": 2.1297, "momentum_12_1": 2.8862, "relative_strength": 1.9336 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.97, "momentum_percentile": 0.98, "growth_composite": 5, "yield_composite": 83, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 303.07, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 56.498, "earnings_yield": 0.02, "shareholder_yield": 0.0162, "roe": 0.6338, "momentum_12_1": 2.4303 }, { "week_end_date": "2026-06-14", "price": 366.56, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 68.333, "earnings_yield": 0.0165, "shareholder_yield": 0.0134, "roe": 0.6338, "momentum_12_1": 2.2038 }, { "week_end_date": "2026-06-21", "price": 389.04, "os": 0.51, "value": 0, "quality": 0.97, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 72.5246, "earnings_yield": 0.0156, "shareholder_yield": 0.0127, "roe": 0.6338, "momentum_12_1": 2.3907 }, { "week_end_date": "2026-06-28", "price": 379.09, "os": 0.49, "value": 0.01, "quality": 0.97, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 70.6697, "earnings_yield": 0.016, "shareholder_yield": 0.0131, "roe": 0.6338, "momentum_12_1": 2.2893 }, { "week_end_date": "2026-07-05", "price": 351.41, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.97, "confidence": 0.991, "coverage": 1, "pe_ratio": 65.5096, "earnings_yield": 0.0173, "shareholder_yield": 0.0141, "roe": 0.6338, "momentum_12_1": 2.0841 }, { "week_end_date": "2026-07-12", "price": 350.33, "os": 0.51, "value": 0, "quality": 0.97, "momentum": 0.98, "confidence": 0.98, "coverage": 1, "pe_ratio": 65.3083, "earnings_yield": 0.0173, "shareholder_yield": 0.0141, "roe": 0.6338, "momentum_12_1": 2.6231 }, { "week_end_date": "2026-07-19", "price": 313.3, "os": 0.52, "value": 0.01, "quality": 0.97, "momentum": 0.98, "confidence": 0.969, "coverage": 1, "pe_ratio": 58.4052, "earnings_yield": 0.0194, "shareholder_yield": 0.0158, "roe": 0.6338, "momentum_12_1": 2.8862 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5958129000, "ebitda": 6344406000, "pretax_income": 5958129000, "tax_provision": 599912000, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 833018000, "long_term_debt": 3719694000, "total_debt": 4756555000, "total_liabilities": 11483641000, "total_equity": 9861619000, "shares_outstanding": 1290142000, "goodwill_and_intangibles": 1808685000 }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": 759186000, "free_cash_flow": 6932450000, "dividends_paid": 1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5958129000, "ebitda": 6344406000, "pretax_income": 5958129000, "tax_provision": 599912000, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 833018000, "long_term_debt": 3719694000, "total_debt": 4756555000, "total_liabilities": 11483641000, "total_equity": 9861619000, "shares_outstanding": 1290142000, "goodwill_and_intangibles": 1808685000 }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": 759186000, "free_cash_flow": 6932450000, "dividends_paid": 1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5958129000, "ebitda": 6344406000, "pretax_income": 5958129000, "tax_provision": 599912000, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 833018000, "long_term_debt": 3719694000, "total_debt": 4756555000, "total_liabilities": 11483641000, "total_equity": 9861619000, "shares_outstanding": 1290142000, "goodwill_and_intangibles": 1808685000 }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": 759186000, "free_cash_flow": 6932450000, "dividends_paid": 1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5958129000, "ebitda": 6344406000, "pretax_income": 5958129000, "tax_provision": 599912000, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 833018000, "long_term_debt": 3719694000, "total_debt": 4756555000, "total_liabilities": 11483641000, "total_equity": 9861619000, "shares_outstanding": 1290142000, "goodwill_and_intangibles": 1808685000 }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": 759186000, "free_cash_flow": 6932450000, "dividends_paid": 1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5958129000, "ebitda": 6344406000, "pretax_income": 5958129000, "tax_provision": 599912000, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 833018000, "long_term_debt": 3719694000, "total_debt": 4756555000, "total_liabilities": 11483641000, "total_equity": 9861619000, "shares_outstanding": 1290142000, "goodwill_and_intangibles": 1808685000 }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": 759186000, "free_cash_flow": 6932450000, "dividends_paid": 1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5958129000, "ebitda": 6344406000, "pretax_income": 5958129000, "tax_provision": 599912000, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 833018000, "long_term_debt": 3719694000, "total_debt": 4756555000, "total_liabilities": 11483641000, "total_equity": 9861619000, "shares_outstanding": 1290142000, "goodwill_and_intangibles": 1808685000 }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": 759186000, "free_cash_flow": 6932450000, "dividends_paid": 1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14905386000, "cost_of_revenue": 7852595000, "gross_profit": 7052791000, "ebit": 4545458000, "ebitda": 4905157000, "pretax_income": 4360222000, "tax_provision": 532450000, "net_income": 3827772000, "net_income_to_common": 3827772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5847856000, "total_current_assets": 12883220000, "total_assets": 18744728000, "short_term_debt": 504814000, "long_term_debt": 4466045000, "total_debt": 4983334000, "total_liabilities": 10205274000, "total_equity": 8539454000, "shares_outstanding": 1319950000, "goodwill_and_intangibles": 1765073000 }, "cash_flow": { "operating_cash_flow": 4652269000, "capital_expenditure": 396670000, "free_cash_flow": 5048939000, "dividends_paid": 1018915000, "share_repurchases": -2842807000, "shares_issued": 15553000, "net_debt_issued": -256104000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14905386000, "cost_of_revenue": 7852595000, "gross_profit": 7052791000, "ebit": 4545458000, "ebitda": 4905157000, "pretax_income": 4360222000, "tax_provision": 532450000, "net_income": 3827772000, "net_income_to_common": 3827772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5847856000, "total_current_assets": 12883220000, "total_assets": 18744728000, "short_term_debt": 504814000, "long_term_debt": 4466045000, "total_debt": 4983334000, "total_liabilities": 10205274000, "total_equity": 8539454000, "shares_outstanding": 1319950000, "goodwill_and_intangibles": 1765073000 }, "cash_flow": { "operating_cash_flow": 4652269000, "capital_expenditure": 396670000, "free_cash_flow": 5048939000, "dividends_paid": 1018915000, "share_repurchases": -2842807000, "shares_issued": 15553000, "net_debt_issued": -256104000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2050889000, "ebitda": 2167211000, "pretax_income": 2011556000, "tax_provision": 186096000, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": 10207131000, "total_equity": 10584779000, "shares_outstanding": 1257325000, "goodwill_and_intangibles": 1882017000 }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": 331604000, "free_cash_flow": 1473024000, "dividends_paid": 325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2050889000, "ebitda": 2167211000, "pretax_income": 2011556000, "tax_provision": 186096000, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": 10207131000, "total_equity": 10584779000, "shares_outstanding": 1257325000, "goodwill_and_intangibles": 1882017000 }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": 331604000, "free_cash_flow": 1473024000, "dividends_paid": 325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2050889000, "ebitda": 2167211000, "pretax_income": 2011556000, "tax_provision": 186096000, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": 10207131000, "total_equity": 10584779000, "shares_outstanding": 1257325000, "goodwill_and_intangibles": 1882017000 }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": 331604000, "free_cash_flow": 1473024000, "dividends_paid": 325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2050889000, "ebitda": 2167211000, "pretax_income": 2011556000, "tax_provision": 186096000, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": 10207131000, "total_equity": 10584779000, "shares_outstanding": 1257325000, "goodwill_and_intangibles": 1882017000 }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": 331604000, "free_cash_flow": 1473024000, "dividends_paid": 325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2050889000, "ebitda": 2167211000, "pretax_income": 2011556000, "tax_provision": 186096000, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": 10207131000, "total_equity": 10584779000, "shares_outstanding": 1257325000, "goodwill_and_intangibles": 1882017000 }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": 331604000, "free_cash_flow": 1473024000, "dividends_paid": 325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2050889000, "ebitda": 2167211000, "pretax_income": 2011556000, "tax_provision": 186096000, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": 10207131000, "total_equity": 10584779000, "shares_outstanding": 1257325000, "goodwill_and_intangibles": 1882017000 }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": 331604000, "free_cash_flow": 1473024000, "dividends_paid": 325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "ebit": 1879085000, "ebitda": 1983010000, "pretax_income": 1836613000, "tax_provision": 242619000, "net_income": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180440000, "total_current_assets": 14018023000, "total_assets": 21391171000, "short_term_debt": 754006000, "long_term_debt": 3729742000, "total_debt": 4483748000, "total_liabilities": 11245745000, "total_equity": 10145426000, "shares_outstanding": 1265526000, "goodwill_and_intangibles": 1864037000 }, "cash_flow": { "operating_cash_flow": 1480045000, "capital_expenditure": 185121000, "free_cash_flow": 1665166000, "dividends_paid": 327507000, "share_repurchases": -1466155000, "shares_issued": null, "net_debt_issued": -1462000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "ebit": 1879085000, "ebitda": 1983010000, "pretax_income": 1836613000, "tax_provision": 242619000, "net_income": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180440000, "total_current_assets": 14018023000, "total_assets": 21391171000, "short_term_debt": 754006000, "long_term_debt": 3729742000, "total_debt": 4483748000, "total_liabilities": 11245745000, "total_equity": 10145426000, "shares_outstanding": 1265526000, "goodwill_and_intangibles": 1864037000 }, "cash_flow": { "operating_cash_flow": 1480045000, "capital_expenditure": 185121000, "free_cash_flow": 1665166000, "dividends_paid": 327507000, "share_repurchases": -1466155000, "shares_issued": null, "net_debt_issued": -1462000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "ebit": 1879085000, "ebitda": 1983010000, "pretax_income": 1836613000, "tax_provision": 242619000, "net_income": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180440000, "total_current_assets": 14018023000, "total_assets": 21391171000, "short_term_debt": 754006000, "long_term_debt": 3729742000, "total_debt": 4483748000, "total_liabilities": 11245745000, "total_equity": 10145426000, "shares_outstanding": 1265526000, "goodwill_and_intangibles": 1864037000 }, "cash_flow": { "operating_cash_flow": 1480045000, "capital_expenditure": 185121000, "free_cash_flow": 1665166000, "dividends_paid": 327507000, "share_repurchases": -1466155000, "shares_issued": null, "net_debt_issued": -1462000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "ebit": 1879085000, "ebitda": 1983010000, "pretax_income": 1836613000, "tax_provision": 242619000, "net_income": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180440000, "total_current_assets": 14018023000, "total_assets": 21391171000, "short_term_debt": 754006000, "long_term_debt": 3729742000, "total_debt": 4483748000, "total_liabilities": 11245745000, "total_equity": 10145426000, "shares_outstanding": 1265526000, "goodwill_and_intangibles": 1864037000 }, "cash_flow": { "operating_cash_flow": 1480045000, "capital_expenditure": 185121000, "free_cash_flow": 1665166000, "dividends_paid": 327507000, "share_repurchases": -1466155000, "shares_issued": null, "net_debt_issued": -1462000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "ebit": 1879085000, "ebitda": 1983010000, "pretax_income": 1836613000, "tax_provision": 242619000, "net_income": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180440000, "total_current_assets": 14018023000, "total_assets": 21391171000, "short_term_debt": 754006000, "long_term_debt": 3729742000, "total_debt": 4483748000, "total_liabilities": 11245745000, "total_equity": 10145426000, "shares_outstanding": 1265526000, "goodwill_and_intangibles": 1864037000 }, "cash_flow": { "operating_cash_flow": 1480045000, "capital_expenditure": 185121000, "free_cash_flow": 1665166000, "dividends_paid": 327507000, "share_repurchases": -1466155000, "shares_issued": null, "net_debt_issued": -1462000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "ebit": 1879085000, "ebitda": 1983010000, "pretax_income": 1836613000, "tax_provision": 242619000, "net_income": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180440000, "total_current_assets": 14018023000, "total_assets": 21391171000, "short_term_debt": 754006000, "long_term_debt": 3729742000, "total_debt": 4483748000, "total_liabilities": 11245745000, "total_equity": 10145426000, "shares_outstanding": 1265526000, "goodwill_and_intangibles": 1864037000 }, "cash_flow": { "operating_cash_flow": 1480045000, "capital_expenditure": 185121000, "free_cash_flow": 1665166000, "dividends_paid": 327507000, "share_repurchases": -1466155000, "shares_issued": null, "net_debt_issued": -1462000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }