{ "ticker": { "uuid": "ea39fdb0-2ecb-41aa-ade6-bb831067b2d3", "symbol": "LRCX", "name": "Lam Research Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/ea39fdb0-2ecb-41aa-ade6-bb831067b2d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea39fdb0-2ecb-41aa-ade6-bb831067b2d3/" }, "ticker_metadata": { "id": 6996, "uuid": "ea39fdb0-2ecb-41aa-ade6-bb831067b2d3", "symbol": "LRCX", "name": "Lam Research Corp", "asset_type": "equity", "market_cap": 398844592000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Lam Research Corporation is an American corporation that engages in the design, manufacture, marketing, and service of semiconductor processing equipment used in the fabrication of integrated circuits. Its products are used primarily in front-end wafer processing, which involves the steps that create the active components of semiconductor devices (transistors, capacitors) and their wiring (interconnects). The company also builds equipment for back-end wafer-level packaging (WLP), and for related manufacturing markets such as for microelectromechanical systems (MEMS). The company is headquartered in Fremont, California, in the Silicon Valley.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea39fdb0-2ecb-41aa-ade6-bb831067b2d3", "symbol": "LRCX", "name": "Lam Research Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/ea39fdb0-2ecb-41aa-ade6-bb831067b2d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea39fdb0-2ecb-41aa-ade6-bb831067b2d3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.01, "quality": 0.96, "momentum": 0.97, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 303.28, "market_cap": 381321526000, "pe_ratio": 56.8441, "earnings_yield": 0.0176, "ebitda_to_ev": 0.021, "shareholder_yield": 0.0033, "roe": 0.6338, "piotroski_f_score": 8, "momentum_12_1": 2.4303, "volatility_252d": 0.483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.079775+00:00", "batch_id": "" }, "size": { "price_close": 303.28, "market_cap": 381321526000, "market_cap_usd": 381321526000, "enterprise_value": 380305069000, "shares_outstanding": 1257325000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.8441, "pb_ratio": 36.0255, "ptbv_ratio": 43.8162, "ps_ratio": 17.5871, "pcf_ratio": 54.83, "pfcf_ratio": 48.7084, "ev_ebitda": 47.6027, "ev_ebit": 50.2463, "ev_sales": 17.5403, "ev_fcf": 48.5786, "earnings_yield": 0.0176, "fcf_yield": 0.0206, "price_to_sales": 17.5871, "price_to_book": 36.0255, "price_to_cashflow": 54.83, "ebitda_to_ev": 0.021, "sales_yield": 0.057 }, "yield": { "dividend_yield": 0.0033, "buyback_yield": 0, "shareholder_yield": 0.0033, "debt_paydown_yield": null, "total_yield": 0.0033 }, "quality": { "gross_margin": 0.4998, "operating_margin": 0.3491, "net_margin": 0.3094, "ebitda_margin": 0.3685, "fcf_margin": 0.3611, "roe": 0.6338, "roa": 0.3226, "roic": 0.7088, "roc_greenblatt": null, "asset_turnover": 1.0428, "cash_conversion": 1.167, "accruals_ratio": -0.0119, "sbc_to_revenue": 0.0174, "piotroski_f_score": 8, "altman_z_score": 27.3459, "earnings_stability_5y": 0.2093, "revenue_stability_5y": 0.2417, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5212, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9643, "net_debt_to_ebitda": -0.1272, "debt_to_assets": 0.1796, "interest_coverage": 45.3084, "current_ratio": 2.5364, "quick_ratio": 1.7734, "net_debt": -1016457000, "local_beta": 0.0004, "volatility_252d": 0.483, "volatility_60d": 1.1639, "max_drawdown_12m": -0.1852, "risk_adjusted_momentum": 5.0318 }, "growth": { "revenue_growth_1y": 0.2653, "revenue_growth_3y_cagr": 0.0229, "revenue_growth_5y_cagr": 0.1291, "eps_growth_1y": 0.44, "eps_growth_3y_cagr": 0.0518, "eps_growth_5y_cagr": 0.1893, "fcf_growth_1y": 0.5376, "book_value_growth_1y": 0.1815, "revenue_growth": 0.2653, "earnings_growth": 0.44 }, "momentum": { "price_return_1m": 0.0314, "price_return_3m": 0.5215, "price_return_6m": 0.9133, "price_return_9m": 1.9601, "price_return_12m": 2.538, "price_return_12m_ex1m": 2.4303, "momentum_6m": 0.9133, "momentum_12m": 2.538, "momentum_12_1": 2.4303, "distance_from_52w_high": -0.0468, "distance_from_52w_low": 2.4127, "relative_strength": 2.38 }, "raw_ttm": { "revenue_ttm": 21681845000, "gross_profit_ttm": 10836277000, "ebit_ttm": 7568812000, "ebitda_ttm": 7989142000, "net_income_ttm": 6708202000, "eps_diluted_ttm": 5.3353, "operating_cash_flow_ttm": 6954617000, "capital_expenditure_ttm": 874037000, "fcf_ttm": 7828654000, "dividends_paid_ttm": 1240524000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 167051000, "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_current_liabilities": 5242398000, "net_ppe": null, "total_assets": 20791910000, "total_debt": 3734479000, "total_equity": 10584779000, "net_working_capital": 3307678000, "book_value_per_share": 8.4185, "retained_earnings": 32998374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8702762000, "tangible_book_per_share": 6.9216 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 98, "rank_ptbv": 96, "rank_ps": 94, "rank_pcf": 94, "rank_ev_ebitda": 93, "rank_ev_ebit": 92, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 45, "rank_fcf_margin": 23, "rank_piotroski": 4, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 99, "quality_composite": 4, "momentum_composite": 3, "growth_composite": 5, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.098, "os_score": 0.51, "value_percentile": 0.01, "quality_percentile": 0.96, "momentum_percentile": 0.97, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1739, "ticker_id": 6996, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.079775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.28, "market_cap": 381321526000, "market_cap_usd": 381321526000, "enterprise_value": 380305069000, "shares_outstanding": 1257325000, "fx_rate_to_usd": null, "pe_ratio": 56.84407327, "pb_ratio": 36.02545939, "ptbv_ratio": 43.81615009, "ps_ratio": 17.58713458, "pcf_ratio": 54.82998215, "pfcf_ratio": 48.7084403, "ev_ebitda": 47.60274245, "ev_ebit": 50.24633575, "ev_sales": 17.54025402, "ev_fcf": 48.57860227, "earnings_yield": 0.01759198, "fcf_yield": 0.02058519, "dividend_yield": 0.00325322, "buyback_yield": 0, "shareholder_yield": 0.00325322, "debt_paydown_yield": null, "total_yield": 0.00325322, "gross_margin": 0.49978574, "operating_margin": 0.34908524, "net_margin": 0.30939258, "ebitda_margin": 0.3684715, "fcf_margin": 0.36106955, "roe": 0.63375929, "roa": 0.3226352, "roic": 0.7088105, "roc_greenblatt": null, "asset_turnover": 1.04280198, "cash_conversion": 1.16702717, "accruals_ratio": -0.01185148, "sbc_to_revenue": 0.01737315, "debt_to_equity": 0.9643216, "net_debt_to_ebitda": -0.12722981, "debt_to_assets": 0.17961212, "interest_coverage": 45.30839085, "current_ratio": 2.53641883, "quick_ratio": 1.77341076, "net_debt": -1016457000, "revenue_growth_1y": 0.26530219, "revenue_growth_3y_cagr": 0.02285831, "revenue_growth_5y_cagr": 0.12912938, "eps_growth_1y": 0.44001935, "eps_growth_3y_cagr": 0.05177109, "eps_growth_5y_cagr": 0.18932325, "fcf_growth_1y": 0.53759647, "book_value_growth_1y": 0.18151185, "piotroski_f_score": 8, "altman_z_score": 27.34587082, "earnings_stability_5y": 0.209319, "revenue_stability_5y": 0.241737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03138922, "price_return_3m": 0.52149702, "price_return_6m": 0.91325501, "price_return_9m": 1.96011728, "price_return_12m": 2.53797301, "price_return_12m_ex1m": 2.43029862, "distance_from_52w_high": -0.04682884, "distance_from_52w_low": 2.41269046, "relative_strength": 2.38003196, "local_beta": 0.0004, "volatility_252d": 0.482987, "volatility_60d": 1.163913, "max_drawdown_12m": -0.1851936, "revenue_ttm": 21681845000, "gross_profit_ttm": 10836277000, "ebit_ttm": 7568812000, "ebitda_ttm": 7989142000, "net_income_ttm": 6708202000, "eps_diluted_ttm": 5.33529676, "operating_cash_flow_ttm": 6954617000, "capital_expenditure_ttm": 874037000, "fcf_ttm": 7828654000, "dividends_paid_ttm": 1240524000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 167051000, "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_current_liabilities": 5242398000, "net_ppe": null, "total_assets": 20791910000, "total_debt": 3734479000, "total_equity": 10584779000, "net_working_capital": 3307678000, "book_value_per_share": 8.41849084, "retained_earnings": 32998374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8702762000, "tangible_book_per_share": 6.92164874, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 87, "rank_pb": 98, "rank_ptbv": 96, "rank_ps": 94, "rank_pcf": 94, "rank_ev_ebitda": 93, "rank_ev_ebit": 92, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 45, "rank_fcf_margin": 23, "rank_piotroski": 4, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 99, "quality_composite": 4, "momentum_composite": 3, "growth_composite": 5, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 303.28, "os": 0.51, "value": 0.01, "quality": 0.96, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 56.8441, "earnings_yield": 0.0176, "shareholder_yield": 0.0033, "roe": 0.6338, "momentum_12_1": 2.4303, "complete_fields": { "id": 1739, "ticker_id": 6996, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.079775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.28, "market_cap": 381321526000, "market_cap_usd": 381321526000, "enterprise_value": 380305069000, "shares_outstanding": 1257325000, "fx_rate_to_usd": null, "pe_ratio": 56.84407327, "pb_ratio": 36.02545939, "ptbv_ratio": 43.81615009, "ps_ratio": 17.58713458, "pcf_ratio": 54.82998215, "pfcf_ratio": 48.7084403, "ev_ebitda": 47.60274245, "ev_ebit": 50.24633575, "ev_sales": 17.54025402, "ev_fcf": 48.57860227, "earnings_yield": 0.01759198, "fcf_yield": 0.02058519, "dividend_yield": 0.00325322, "buyback_yield": 0, "shareholder_yield": 0.00325322, "debt_paydown_yield": null, "total_yield": 0.00325322, "gross_margin": 0.49978574, "operating_margin": 0.34908524, "net_margin": 0.30939258, "ebitda_margin": 0.3684715, "fcf_margin": 0.36106955, "roe": 0.63375929, "roa": 0.3226352, "roic": 0.7088105, "roc_greenblatt": null, "asset_turnover": 1.04280198, "cash_conversion": 1.16702717, "accruals_ratio": -0.01185148, "sbc_to_revenue": 0.01737315, "debt_to_equity": 0.9643216, "net_debt_to_ebitda": -0.12722981, "debt_to_assets": 0.17961212, "interest_coverage": 45.30839085, "current_ratio": 2.53641883, "quick_ratio": 1.77341076, "net_debt": -1016457000, "revenue_growth_1y": 0.26530219, "revenue_growth_3y_cagr": 0.02285831, "revenue_growth_5y_cagr": 0.12912938, "eps_growth_1y": 0.44001935, "eps_growth_3y_cagr": 0.05177109, "eps_growth_5y_cagr": 0.18932325, "fcf_growth_1y": 0.53759647, "book_value_growth_1y": 0.18151185, "piotroski_f_score": 8, "altman_z_score": 27.34587082, "earnings_stability_5y": 0.209319, "revenue_stability_5y": 0.241737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03138922, "price_return_3m": 0.52149702, "price_return_6m": 0.91325501, "price_return_9m": 1.96011728, "price_return_12m": 2.53797301, "price_return_12m_ex1m": 2.43029862, "distance_from_52w_high": -0.04682884, "distance_from_52w_low": 2.41269046, "relative_strength": 2.38003196, "local_beta": 0.0004, "volatility_252d": 0.482987, "volatility_60d": 1.163913, "max_drawdown_12m": -0.1851936, "revenue_ttm": 21681845000, "gross_profit_ttm": 10836277000, "ebit_ttm": 7568812000, "ebitda_ttm": 7989142000, "net_income_ttm": 6708202000, "eps_diluted_ttm": 5.33529676, "operating_cash_flow_ttm": 6954617000, "capital_expenditure_ttm": 874037000, "fcf_ttm": 7828654000, "dividends_paid_ttm": 1240524000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 167051000, "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_current_liabilities": 5242398000, "net_ppe": null, "total_assets": 20791910000, "total_debt": 3734479000, "total_equity": 10584779000, "net_working_capital": 3307678000, "book_value_per_share": 8.41849084, "retained_earnings": 32998374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8702762000, "tangible_book_per_share": 6.92164874, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 87, "rank_pb": 98, "rank_ptbv": 96, "rank_ps": 94, "rank_pcf": 94, "rank_ev_ebitda": 93, "rank_ev_ebit": 92, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 45, "rank_fcf_margin": 23, "rank_piotroski": 4, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 99, "quality_composite": 4, "momentum_composite": 3, "growth_composite": 5, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5958129000, "ebitda": 6344406000, "pretax_income": 5958129000, "tax_provision": 599912000, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 833018000, "long_term_debt": 3719694000, "total_debt": 4552712000, "total_liabilities": 11483641000, "total_equity": 9861619000, "shares_outstanding": 1290142000, "goodwill_and_intangibles": 1808685000 }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": 759186000, "free_cash_flow": 6932450000, "dividends_paid": 1149542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114208, "ticker_id": 6996, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5958129000", "ebitda": "6344406000", "netIncome": "5358217000", "grossProfit": "8979059000", "depreciation": "None", "totalRevenue": "18435591000", "costOfRevenue": "9456532000", "interestIncome": "231331000", "incomeBeforeTax": "5958129000", "interestExpense": "178203000", "operatingIncome": "5900968000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "599912000", "reportedCurrency": "USD", "netInterestIncome": "53128000", "nonInterestIncome": "None", "operatingExpenses": "3078091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2096387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9456532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386277000", "sellingGeneralAndAdministrative": "981704000", "netIncomeFromContinuingOperations": "5358217000" }, "balance": { "goodwill": "1626485000", "inventory": "4307991000", "commonStock": "1268000", "currentDebt": "None", "investments": "None", "totalAssets": "21345260000", "longTermDebt": "3719694000", "shortTermDebt": "833018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "182200000", "reportedCurrency": "USD", "retainedEarnings": "28988914000", "totalLiabilities": "11483641000", "otherCurrentAssets": "440274000", "totalCurrentAssets": "14516995000", "currentLongTermDebt": "749670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3378071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6828265000", "currentAccountsPayable": "854208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4756555000", "totalShareholderEquity": "9861619000", "capitalLeaseObligations": "15141000", "otherCurrentLiabilities": "2315659000", "totalCurrentLiabilities": "6568425000", "otherNonCurrentLiabilities": "581610000", "totalNonCurrentLiabilities": "4915216000", "cashAndShortTermInvestments": "6390659000", "commonStockSharesOutstanding": "1290142000", "intangibleAssetsExcludingGoodwill": "182200000", "cashAndCashEquivalentsAtCarryingValue": "6390659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5358217000", "profitLoss": "None", "dividendPayout": "1149542000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-180733000", "operatingCashflow": "6173264000", "capitalExpenditures": "759186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4936643000", "cashflowFromInvestment": "-708092000", "stockBasedCompensation": "343371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3422321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "research_and_development": 2096387000, "selling_general_admin": 981704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5958129000, "depreciation_amortisation": 386277000, "ebitda": 6344406000, "interest_expense": 178203000, "interest_income": null, "other_non_operating": null, "pretax_income": 5958129000, "tax_provision": 599912000, "effective_tax_rate": null, "net_income": 5358217000, "net_income_continuing_ops": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6390659000, "short_term_investments": null, "net_receivables": 3378071000, "inventory": 4307991000, "other_current_assets": null, "total_current_assets": 14516995000, "net_ppe": null, "goodwill": 1626485000, "intangible_assets": 182200000, "goodwill_and_intangibles": 1808685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6828265000, "total_assets": 21345260000, "short_term_debt": 833018000, "accounts_payable": 854208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6568425000, "long_term_debt": 3719694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4915216000, "total_liabilities": 11483641000, "total_debt": 4552712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28988914000, "total_equity": 9861619000, "shares_outstanding": 1290142000, "operating_cash_flow": 6173264000, "stock_based_compensation": 343371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 759186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708092000, "dividends_paid": 1149542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4936643000, "free_cash_flow": 6932450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5958129000", "ebitda": "6344406000", "netIncome": "5358217000", "grossProfit": "8979059000", "depreciation": "None", "totalRevenue": "18435591000", "costOfRevenue": "9456532000", "interestIncome": "231331000", "incomeBeforeTax": "5958129000", "interestExpense": "178203000", "operatingIncome": "5900968000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "599912000", "reportedCurrency": "USD", "netInterestIncome": "53128000", "nonInterestIncome": "None", "operatingExpenses": "3078091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2096387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9456532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386277000", "sellingGeneralAndAdministrative": "981704000", "netIncomeFromContinuingOperations": "5358217000" }, "balance": { "goodwill": "1626485000", "inventory": "4307991000", "commonStock": "1268000", "currentDebt": "None", "investments": "None", "totalAssets": "21345260000", "longTermDebt": "3719694000", "shortTermDebt": "833018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "182200000", "reportedCurrency": "USD", "retainedEarnings": "28988914000", "totalLiabilities": "11483641000", "otherCurrentAssets": "440274000", "totalCurrentAssets": "14516995000", "currentLongTermDebt": "749670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3378071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6828265000", "currentAccountsPayable": "854208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4756555000", "totalShareholderEquity": "9861619000", "capitalLeaseObligations": "15141000", "otherCurrentLiabilities": "2315659000", "totalCurrentLiabilities": "6568425000", "otherNonCurrentLiabilities": "581610000", "totalNonCurrentLiabilities": "4915216000", "cashAndShortTermInvestments": "6390659000", "commonStockSharesOutstanding": "1290142000", "intangibleAssetsExcludingGoodwill": "182200000", "cashAndCashEquivalentsAtCarryingValue": "6390659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5358217000", "profitLoss": "None", "dividendPayout": "1149542000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-180733000", "operatingCashflow": "6173264000", "capitalExpenditures": "759186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4936643000", "cashflowFromInvestment": "-708092000", "stockBasedCompensation": "343371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3422321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 14905386000, "cost_of_revenue": 7852595000, "gross_profit": 7052791000, "ebit": 4545458000, "ebitda": 4905157000, "pretax_income": 4360222000, "tax_provision": 532450000, "net_income": 3827772000, "net_income_to_common": 3827772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5847856000, "total_current_assets": 12883220000, "total_assets": 18744728000, "short_term_debt": 504814000, "long_term_debt": 4466045000, "total_debt": 4970859000, "total_liabilities": 10205274000, "total_equity": 8539454000, "shares_outstanding": 1319950000, "goodwill_and_intangibles": 1765073000 }, "cash_flow": { "operating_cash_flow": 4652269000, "capital_expenditure": 396670000, "free_cash_flow": 5048939000, "dividends_paid": 1018915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114213, "ticker_id": 6996, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4545458000", "ebitda": "4905157000", "netIncome": "3827772000", "grossProfit": "7052791000", "depreciation": "None", "totalRevenue": "14905386000", "costOfRevenue": "7852595000", "interestIncome": "251938000", "incomeBeforeTax": "4360222000", "interestExpense": "185236000", "operatingIncome": "4263913000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "532450000", "reportedCurrency": "USD", "netInterestIncome": "66702000", "nonInterestIncome": "None", "operatingExpenses": "2788878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1902444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7852595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359699000", "sellingGeneralAndAdministrative": "868247000", "netIncomeFromContinuingOperations": "3827772000" }, "balance": { "goodwill": "1626528000", "inventory": "4217924000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "18744728000", "longTermDebt": "4466045000", "shortTermDebt": "504814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "138545000", "reportedCurrency": "USD", "retainedEarnings": "24811315000", "totalLiabilities": "10205274000", "otherCurrentAssets": "298190000", "totalCurrentAssets": "12883220000", "currentLongTermDebt": "501316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2519250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861508000", "currentAccountsPayable": "613966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983334000", "totalShareholderEquity": "8539454000", "capitalLeaseObligations": "15973000", "otherCurrentLiabilities": "1801877000", "totalCurrentLiabilities": "4338438000", "otherNonCurrentLiabilities": "575012000", "totalNonCurrentLiabilities": "5866835999", "cashAndShortTermInvestments": "5847856000", "commonStockSharesOutstanding": "1319950000", "intangibleAssetsExcludingGoodwill": "138545000", "cashAndCashEquivalentsAtCarryingValue": "5847856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3827772000", "profitLoss": "None", "dividendPayout": "1018915000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "528723000", "operatingCashflow": "4652269000", "capitalExpenditures": "396670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3995850000", "cashflowFromInvestment": "-370614000", "stockBasedCompensation": "293058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14905386000, "cost_of_revenue": 7852595000, "gross_profit": 7052791000, "research_and_development": 1902444000, "selling_general_admin": 868247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4545458000, "depreciation_amortisation": 359699000, "ebitda": 4905157000, "interest_expense": 185236000, "interest_income": null, "other_non_operating": null, "pretax_income": 4360222000, "tax_provision": 532450000, "effective_tax_rate": null, "net_income": 3827772000, "net_income_continuing_ops": 3827772000, "net_income_to_common": 3827772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5847856000, "short_term_investments": null, "net_receivables": 2519250000, "inventory": 4217924000, "other_current_assets": null, "total_current_assets": 12883220000, "net_ppe": null, "goodwill": 1626528000, "intangible_assets": 138545000, "goodwill_and_intangibles": 1765073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5861508000, "total_assets": 18744728000, "short_term_debt": 504814000, "accounts_payable": 613966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338438000, "long_term_debt": 4466045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5866835999, "total_liabilities": 10205274000, "total_debt": 4970859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24811315000, "total_equity": 8539454000, "shares_outstanding": 1319950000, "operating_cash_flow": 4652269000, "stock_based_compensation": 293058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370614000, "dividends_paid": 1018915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3995850000, "free_cash_flow": 5048939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4545458000", "ebitda": "4905157000", "netIncome": "3827772000", "grossProfit": "7052791000", "depreciation": "None", "totalRevenue": "14905386000", "costOfRevenue": "7852595000", "interestIncome": "251938000", "incomeBeforeTax": "4360222000", "interestExpense": "185236000", "operatingIncome": "4263913000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "532450000", "reportedCurrency": "USD", "netInterestIncome": "66702000", "nonInterestIncome": "None", "operatingExpenses": "2788878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1902444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7852595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359699000", "sellingGeneralAndAdministrative": "868247000", "netIncomeFromContinuingOperations": "3827772000" }, "balance": { "goodwill": "1626528000", "inventory": "4217924000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "18744728000", "longTermDebt": "4466045000", "shortTermDebt": "504814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "138545000", "reportedCurrency": "USD", "retainedEarnings": "24811315000", "totalLiabilities": "10205274000", "otherCurrentAssets": "298190000", "totalCurrentAssets": "12883220000", "currentLongTermDebt": "501316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2519250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861508000", "currentAccountsPayable": "613966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983334000", "totalShareholderEquity": "8539454000", "capitalLeaseObligations": "15973000", "otherCurrentLiabilities": "1801877000", "totalCurrentLiabilities": "4338438000", "otherNonCurrentLiabilities": "575012000", "totalNonCurrentLiabilities": "5866835999", "cashAndShortTermInvestments": "5847856000", "commonStockSharesOutstanding": "1319950000", "intangibleAssetsExcludingGoodwill": "138545000", "cashAndCashEquivalentsAtCarryingValue": "5847856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3827772000", "profitLoss": "None", "dividendPayout": "1018915000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "528723000", "operatingCashflow": "4652269000", "capitalExpenditures": "396670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3995850000", "cashflowFromInvestment": "-370614000", "stockBasedCompensation": "293058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 17426706000, "cost_of_revenue": 9651591000, "gross_profit": 7776925000, "ebit": 5295672000, "ebitda": 5638104000, "pretax_income": 5109210000, "tax_provision": 598279000, "net_income": 4510931000, "net_income_to_common": 4510931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5337056000, "total_current_assets": 13228412000, "total_assets": 18781643000, "short_term_debt": 8358000, "long_term_debt": 5003183000, "total_debt": 5011541000, "total_liabilities": 10571471000, "total_equity": 8210172000, "shares_outstanding": 1358340000, "goodwill_and_intangibles": 1790943000 }, "cash_flow": { "operating_cash_flow": 5178938000, "capital_expenditure": 501568000, "free_cash_flow": 5680506000, "dividends_paid": 907907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114218, "ticker_id": 6996, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5295672000", "ebitda": "5638104000", "netIncome": "4510931000", "grossProfit": "7776925000", "depreciation": "None", "totalRevenue": "17426706000", "costOfRevenue": "9651591000", "interestIncome": "138984000", "incomeBeforeTax": "5109210000", "interestExpense": "186462000", "operatingIncome": "5174860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "598279000", "reportedCurrency": "USD", "netInterestIncome": "-47478000", "nonInterestIncome": "None", "operatingExpenses": "2602065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1727162000", "otherNonOperatingIncome": "-65650000", "costofGoodsAndServicesSold": "9651591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342432000", "sellingGeneralAndAdministrative": "832753000", "netIncomeFromContinuingOperations": "4510931000" }, "balance": { "goodwill": "1622489000", "inventory": "4816190000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "18781643000", "longTermDebt": "5003183000", "shortTermDebt": "8358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "168454000", "reportedCurrency": "USD", "retainedEarnings": "22032096000", "totalLiabilities": "10571471000", "otherCurrentAssets": "214149000", "totalCurrentAssets": "13228412000", "currentLongTermDebt": "8358000", "longTermInvestments": "None", "shortTermInvestments": "37641000", "currentNetReceivables": "2823376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5553231000", "currentAccountsPayable": "1011208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2099328000", "shortLongTermDebtTotal": "5011541000", "totalShareholderEquity": "8210172000", "capitalLeaseObligations": "46597000", "otherCurrentLiabilities": "4176560000", "totalCurrentLiabilities": "4184918000", "otherNonCurrentLiabilities": "501286000", "totalNonCurrentLiabilities": "6386553000", "cashAndShortTermInvestments": "5337056000", "commonStockSharesOutstanding": "1358340000", "intangibleAssetsExcludingGoodwill": "168454000", "cashAndCashEquivalentsAtCarryingValue": "5337056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4510931000", "profitLoss": "None", "dividendPayout": "907907000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-961968000", "operatingCashflow": "5178938000", "capitalExpenditures": "501568000", "changeInReceivables": "1452256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2830667000", "cashflowFromInvestment": "-534562000", "stockBasedCompensation": "286600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "907907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1813709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17426706000, "cost_of_revenue": 9651591000, "gross_profit": 7776925000, "research_and_development": 1727162000, "selling_general_admin": 832753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5295672000, "depreciation_amortisation": 342432000, "ebitda": 5638104000, "interest_expense": 186462000, "interest_income": null, "other_non_operating": null, "pretax_income": 5109210000, "tax_provision": 598279000, "effective_tax_rate": null, "net_income": 4510931000, "net_income_continuing_ops": 4510931000, "net_income_to_common": 4510931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5337056000, "short_term_investments": 37641000, "net_receivables": 2823376000, "inventory": 4816190000, "other_current_assets": null, "total_current_assets": 13228412000, "net_ppe": null, "goodwill": 1622489000, "intangible_assets": 168454000, "goodwill_and_intangibles": 1790943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5553231000, "total_assets": 18781643000, "short_term_debt": 8358000, "accounts_payable": 1011208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4184918000, "long_term_debt": 5003183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6386553000, "total_liabilities": 10571471000, "total_debt": 5011541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22032096000, "total_equity": 8210172000, "shares_outstanding": 1358340000, "operating_cash_flow": 5178938000, "stock_based_compensation": 286600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534562000, "dividends_paid": 907907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2830667000, "free_cash_flow": 5680506000, "net_change_in_cash": 1813709000 }, "raw_data": { "income": { "ebit": "5295672000", "ebitda": "5638104000", "netIncome": "4510931000", "grossProfit": "7776925000", "depreciation": "None", "totalRevenue": "17426706000", "costOfRevenue": "9651591000", "interestIncome": "138984000", "incomeBeforeTax": "5109210000", "interestExpense": "186462000", "operatingIncome": "5174860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "598279000", "reportedCurrency": "USD", "netInterestIncome": "-47478000", "nonInterestIncome": "None", "operatingExpenses": "2602065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1727162000", "otherNonOperatingIncome": "-65650000", "costofGoodsAndServicesSold": "9651591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342432000", "sellingGeneralAndAdministrative": "832753000", "netIncomeFromContinuingOperations": "4510931000" }, "balance": { "goodwill": "1622489000", "inventory": "4816190000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "18781643000", "longTermDebt": "5003183000", "shortTermDebt": "8358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "168454000", "reportedCurrency": "USD", "retainedEarnings": "22032096000", "totalLiabilities": "10571471000", "otherCurrentAssets": "214149000", "totalCurrentAssets": "13228412000", "currentLongTermDebt": "8358000", "longTermInvestments": "None", "shortTermInvestments": "37641000", "currentNetReceivables": "2823376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5553231000", "currentAccountsPayable": "1011208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2099328000", "shortLongTermDebtTotal": "5011541000", "totalShareholderEquity": "8210172000", "capitalLeaseObligations": "46597000", "otherCurrentLiabilities": "4176560000", "totalCurrentLiabilities": "4184918000", "otherNonCurrentLiabilities": "501286000", "totalNonCurrentLiabilities": "6386553000", "cashAndShortTermInvestments": "5337056000", "commonStockSharesOutstanding": "1358340000", "intangibleAssetsExcludingGoodwill": "168454000", "cashAndCashEquivalentsAtCarryingValue": "5337056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4510931000", "profitLoss": "None", "dividendPayout": "907907000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-961968000", "operatingCashflow": "5178938000", "capitalExpenditures": "501568000", "changeInReceivables": "1452256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2830667000", "cashflowFromInvestment": "-534562000", "stockBasedCompensation": "286600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "907907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1813709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 17227039000, "cost_of_revenue": 9355232000, "gross_profit": 7871807000, "ebit": 5377873000, "ebitda": 5711612000, "pretax_income": 5193114000, "tax_provision": 587828000, "net_income": 4605286000, "net_income_to_common": 4605286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3522001000, "total_current_assets": 12285235000, "total_assets": 17195632000, "short_term_debt": 7381000, "long_term_debt": 4998449000, "total_debt": 5005830000, "total_liabilities": 10917266000, "total_equity": 6278366000, "shares_outstanding": 1406280000, "goodwill_and_intangibles": 1616963000 }, "cash_flow": { "operating_cash_flow": 3099674000, "capital_expenditure": 546034000, "free_cash_flow": 3645708000, "dividends_paid": 815290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114223, "ticker_id": 6996, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5377873000", "ebitda": "5711612000", "netIncome": "4605286000", "grossProfit": "7871807000", "depreciation": "None", "totalRevenue": "17227039000", "costOfRevenue": "9355232000", "interestIncome": "15209000", "incomeBeforeTax": "5193114000", "interestExpense": "184759000", "operatingIncome": "5381822000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "587828000", "reportedCurrency": "USD", "netInterestIncome": "-169550000", "nonInterestIncome": "None", "operatingExpenses": "2489985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1604248000", "otherNonOperatingIncome": "-188708000", "costofGoodsAndServicesSold": "9355232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333739000", "sellingGeneralAndAdministrative": "885737000", "netIncomeFromContinuingOperations": "4605286000" }, "balance": { "goodwill": "1515113000", "inventory": "3966294000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "17195632000", "longTermDebt": "4998449000", "shortTermDebt": "7381000", "treasuryStock": "-19481429000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "101850000", "reportedCurrency": "USD", "retainedEarnings": "18454724000", "totalLiabilities": "10917266000", "otherCurrentAssets": "347391000", "totalCurrentAssets": "12285235000", "currentLongTermDebt": "7381000", "longTermInvestments": "None", "shortTermInvestments": "135731000", "currentNetReceivables": "4313818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4910397000", "currentAccountsPayable": "1011208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1647587000", "shortLongTermDebtTotal": "5005830000", "totalShareholderEquity": "6278366000", "capitalLeaseObligations": "43371000", "otherCurrentLiabilities": "1974272000", "totalCurrentLiabilities": "4564759000", "otherNonCurrentLiabilities": "422941000", "totalNonCurrentLiabilities": "6352507000", "cashAndShortTermInvestments": "3522001000", "commonStockSharesOutstanding": "1406280000", "intangibleAssetsExcludingGoodwill": "101850000", "cashAndCashEquivalentsAtCarryingValue": "3522001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4605286000", "profitLoss": "None", "dividendPayout": "815290000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1351344000", "operatingCashflow": "3099674000", "capitalExpenditures": "546034000", "changeInReceivables": "-1287680000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4578937000", "cashflowFromInvestment": "612275000", "stockBasedCompensation": "259064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-866988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3865663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17227039000, "cost_of_revenue": 9355232000, "gross_profit": 7871807000, "research_and_development": 1604248000, "selling_general_admin": 885737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5377873000, "depreciation_amortisation": 333739000, "ebitda": 5711612000, "interest_expense": 184759000, "interest_income": null, "other_non_operating": null, "pretax_income": 5193114000, "tax_provision": 587828000, "effective_tax_rate": null, "net_income": 4605286000, "net_income_continuing_ops": 4605286000, "net_income_to_common": 4605286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3522001000, "short_term_investments": 135731000, "net_receivables": 4313818000, "inventory": 3966294000, "other_current_assets": null, "total_current_assets": 12285235000, "net_ppe": null, "goodwill": 1515113000, "intangible_assets": 101850000, "goodwill_and_intangibles": 1616963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4910397000, "total_assets": 17195632000, "short_term_debt": 7381000, "accounts_payable": 1011208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4564759000, "long_term_debt": 4998449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6352507000, "total_liabilities": 10917266000, "total_debt": 5005830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18454724000, "total_equity": 6278366000, "shares_outstanding": 1406280000, "operating_cash_flow": 3099674000, "stock_based_compensation": 259064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 612275000, "dividends_paid": 815290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4578937000, "free_cash_flow": 3645708000, "net_change_in_cash": -866988000 }, "raw_data": { "income": { "ebit": "5377873000", "ebitda": "5711612000", "netIncome": "4605286000", "grossProfit": "7871807000", "depreciation": "None", "totalRevenue": "17227039000", "costOfRevenue": "9355232000", "interestIncome": "15209000", "incomeBeforeTax": "5193114000", "interestExpense": "184759000", "operatingIncome": "5381822000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "587828000", "reportedCurrency": "USD", "netInterestIncome": "-169550000", "nonInterestIncome": "None", "operatingExpenses": "2489985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1604248000", "otherNonOperatingIncome": "-188708000", "costofGoodsAndServicesSold": "9355232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333739000", "sellingGeneralAndAdministrative": "885737000", "netIncomeFromContinuingOperations": "4605286000" }, "balance": { "goodwill": "1515113000", "inventory": "3966294000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "17195632000", "longTermDebt": "4998449000", "shortTermDebt": "7381000", "treasuryStock": "-19481429000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "101850000", "reportedCurrency": "USD", "retainedEarnings": "18454724000", "totalLiabilities": "10917266000", "otherCurrentAssets": "347391000", "totalCurrentAssets": "12285235000", "currentLongTermDebt": "7381000", "longTermInvestments": "None", "shortTermInvestments": "135731000", "currentNetReceivables": "4313818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4910397000", "currentAccountsPayable": "1011208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1647587000", "shortLongTermDebtTotal": "5005830000", "totalShareholderEquity": "6278366000", "capitalLeaseObligations": "43371000", "otherCurrentLiabilities": "1974272000", "totalCurrentLiabilities": "4564759000", "otherNonCurrentLiabilities": "422941000", "totalNonCurrentLiabilities": "6352507000", "cashAndShortTermInvestments": "3522001000", "commonStockSharesOutstanding": "1406280000", "intangibleAssetsExcludingGoodwill": "101850000", "cashAndCashEquivalentsAtCarryingValue": "3522001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4605286000", "profitLoss": "None", "dividendPayout": "815290000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1351344000", "operatingCashflow": "3099674000", "capitalExpenditures": "546034000", "changeInReceivables": "-1287680000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4578937000", "cashflowFromInvestment": "612275000", "stockBasedCompensation": "259064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-866988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3865663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 14626150000, "cost_of_revenue": 7820844000, "gross_profit": 6805306000, "ebit": 4579401000, "ebitda": 4886552000, "pretax_income": 4370804000, "tax_provision": 462346000, "net_income": 3908458000, "net_income_to_common": 3908458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4418263000, "total_current_assets": 11652387000, "total_assets": 15892152000, "short_term_debt": 11349000, "long_term_debt": 4990333000, "total_debt": 5001682000, "total_liabilities": 9864964000, "total_equity": 6027188000, "shares_outstanding": 1453200000, "goodwill_and_intangibles": 1754864000 }, "cash_flow": { "operating_cash_flow": 3588163000, "capital_expenditure": 349096000, "free_cash_flow": 3937259000, "dividends_paid": 726992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114228, "ticker_id": 6996, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4579401000", "ebitda": "4886552000", "netIncome": "3908458000", "grossProfit": "6805306000", "depreciation": "None", "totalRevenue": "14626150000", "costOfRevenue": "7820844000", "interestIncome": "19687000", "incomeBeforeTax": "4370804000", "interestExpense": "208597000", "operatingIncome": "4482023000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "462346000", "reportedCurrency": "USD", "netInterestIncome": "-188910000", "nonInterestIncome": "None", "operatingExpenses": "2323283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1493408000", "otherNonOperatingIncome": "-111219000", "costofGoodsAndServicesSold": "7820844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307151000", "sellingGeneralAndAdministrative": "829875000", "netIncomeFromContinuingOperations": "3908458000" }, "balance": { "goodwill": "1622499000", "inventory": "2689294000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "15892152000", "longTermDebt": "4990333000", "shortTermDebt": "11349000", "treasuryStock": "-15646701000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "132365000", "reportedCurrency": "USD", "retainedEarnings": "14684912000", "totalLiabilities": "9864964000", "otherCurrentAssets": "207528000", "totalCurrentAssets": "11652387000", "currentLongTermDebt": "11349000", "longTermInvestments": "None", "shortTermInvestments": "1310872000", "currentNetReceivables": "3026430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4239765000", "currentAccountsPayable": "829710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1303479000", "shortLongTermDebtTotal": "5001682000", "totalShareholderEquity": "6027188000", "capitalLeaseObligations": "40747000", "otherCurrentLiabilities": "1719483000", "totalCurrentLiabilities": "3527867000", "otherNonCurrentLiabilities": "398727000", "totalNonCurrentLiabilities": "6337097000", "cashAndShortTermInvestments": "4418263000", "commonStockSharesOutstanding": "1453200000", "intangibleAssetsExcludingGoodwill": "132365000", "cashAndCashEquivalentsAtCarryingValue": "4418263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3908458000", "profitLoss": "None", "dividendPayout": "726992000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-792591000", "operatingCashflow": "3588163000", "capitalExpenditures": "349096000", "changeInReceivables": "-928928000", "changeInExchangeRate": "7215000", "cashflowFromFinancing": "-4166982000", "cashflowFromInvestment": "73271000", "stockBasedCompensation": "220164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "726992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-498333000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2697704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14626150000, "cost_of_revenue": 7820844000, "gross_profit": 6805306000, "research_and_development": 1493408000, "selling_general_admin": 829875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4579401000, "depreciation_amortisation": 307151000, "ebitda": 4886552000, "interest_expense": 208597000, "interest_income": null, "other_non_operating": null, "pretax_income": 4370804000, "tax_provision": 462346000, "effective_tax_rate": null, "net_income": 3908458000, "net_income_continuing_ops": 3908458000, "net_income_to_common": 3908458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4418263000, "short_term_investments": 1310872000, "net_receivables": 3026430000, "inventory": 2689294000, "other_current_assets": null, "total_current_assets": 11652387000, "net_ppe": null, "goodwill": 1622499000, "intangible_assets": 132365000, "goodwill_and_intangibles": 1754864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4239765000, "total_assets": 15892152000, "short_term_debt": 11349000, "accounts_payable": 829710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3527867000, "long_term_debt": 4990333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6337097000, "total_liabilities": 9864964000, "total_debt": 5001682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14684912000, "total_equity": 6027188000, "shares_outstanding": 1453200000, "operating_cash_flow": 3588163000, "stock_based_compensation": 220164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73271000, "dividends_paid": 726992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4166982000, "free_cash_flow": 3937259000, "net_change_in_cash": -498333000 }, "raw_data": { "income": { "ebit": "4579401000", "ebitda": "4886552000", "netIncome": "3908458000", "grossProfit": "6805306000", "depreciation": "None", "totalRevenue": "14626150000", "costOfRevenue": "7820844000", "interestIncome": "19687000", "incomeBeforeTax": "4370804000", "interestExpense": "208597000", "operatingIncome": "4482023000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "462346000", "reportedCurrency": "USD", "netInterestIncome": "-188910000", "nonInterestIncome": "None", "operatingExpenses": "2323283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1493408000", "otherNonOperatingIncome": "-111219000", "costofGoodsAndServicesSold": "7820844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307151000", "sellingGeneralAndAdministrative": "829875000", "netIncomeFromContinuingOperations": "3908458000" }, "balance": { "goodwill": "1622499000", "inventory": "2689294000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "15892152000", "longTermDebt": "4990333000", "shortTermDebt": "11349000", "treasuryStock": "-15646701000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "132365000", "reportedCurrency": "USD", "retainedEarnings": "14684912000", "totalLiabilities": "9864964000", "otherCurrentAssets": "207528000", "totalCurrentAssets": "11652387000", "currentLongTermDebt": "11349000", "longTermInvestments": "None", "shortTermInvestments": "1310872000", "currentNetReceivables": "3026430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4239765000", "currentAccountsPayable": "829710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1303479000", "shortLongTermDebtTotal": "5001682000", "totalShareholderEquity": "6027188000", "capitalLeaseObligations": "40747000", "otherCurrentLiabilities": "1719483000", "totalCurrentLiabilities": "3527867000", "otherNonCurrentLiabilities": "398727000", "totalNonCurrentLiabilities": "6337097000", "cashAndShortTermInvestments": "4418263000", "commonStockSharesOutstanding": "1453200000", "intangibleAssetsExcludingGoodwill": "132365000", "cashAndCashEquivalentsAtCarryingValue": "4418263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3908458000", "profitLoss": "None", "dividendPayout": "726992000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-792591000", "operatingCashflow": "3588163000", "capitalExpenditures": "349096000", "changeInReceivables": "-928928000", "changeInExchangeRate": "7215000", "cashflowFromFinancing": "-4166982000", "cashflowFromInvestment": "73271000", "stockBasedCompensation": "220164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "726992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-498333000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2697704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 10044736000, "cost_of_revenue": 5436043000, "gross_profit": 4608693000, "ebit": 2752418000, "ebitda": 3020943000, "pretax_income": 2574978000, "tax_provision": 323225000, "net_income": 2251753000, "net_income_to_common": 2251753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4915172000, "total_current_assets": 10853535000, "total_assets": 14559047000, "short_term_debt": 839877000, "long_term_debt": 4959371000, "total_debt": 5799248000, "total_liabilities": 9375558000, "total_equity": 5183489000, "shares_outstanding": 1490900000, "goodwill_and_intangibles": 1821500000 }, "cash_flow": { "operating_cash_flow": 2126451000, "capital_expenditure": 203239000, "free_cash_flow": 2329690000, "dividends_paid": 656838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114233, "ticker_id": 6996, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2752418000", "ebitda": "3020943000", "netIncome": "2251753000", "grossProfit": "4608693000", "depreciation": "None", "totalRevenue": "10044736000", "costOfRevenue": "5436043000", "interestIncome": "85433000", "incomeBeforeTax": "2574978000", "interestExpense": "177440000", "operatingIncome": "2673802000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "323225000", "reportedCurrency": "USD", "netInterestIncome": "-92007000", "nonInterestIncome": "None", "operatingExpenses": "1934891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1252412000", "otherNonOperatingIncome": "-98824000", "costofGoodsAndServicesSold": "5436043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268525000", "sellingGeneralAndAdministrative": "682479000", "netIncomeFromContinuingOperations": "2251753000" }, "balance": { "goodwill": "1652968000", "inventory": "1900024000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "14559047000", "longTermDebt": "4959371000", "shortTermDebt": "839877000", "treasuryStock": "-12949889000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "168532000", "reportedCurrency": "USD", "retainedEarnings": "11520591000", "totalLiabilities": "9375558000", "otherCurrentAssets": "146160000", "totalCurrentAssets": "10853535000", "currentLongTermDebt": "836107000", "longTermInvestments": "None", "shortTermInvestments": "1795080000", "currentNetReceivables": "2097099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3705512000", "currentAccountsPayable": "592387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1246082000", "shortLongTermDebtTotal": "5810725000", "totalShareholderEquity": "5183489000", "capitalLeaseObligations": "15247000", "otherCurrentLiabilities": "1272655000", "totalCurrentLiabilities": "3162442000", "otherNonCurrentLiabilities": "332559000", "totalNonCurrentLiabilities": "6213116000", "cashAndShortTermInvestments": "4915172000", "commonStockSharesOutstanding": "1490900000", "intangibleAssetsExcludingGoodwill": "168532000", "cashAndCashEquivalentsAtCarryingValue": "4915172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2251753000", "profitLoss": "None", "dividendPayout": "656838000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-411608000", "operatingCashflow": "2126451000", "capitalExpenditures": "203239000", "changeInReceivables": "-641827000", "changeInExchangeRate": "-2750000", "cashflowFromFinancing": "-623930000", "cashflowFromInvestment": "-244084000", "stockBasedCompensation": "189197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1255687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1369649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10044736000, "cost_of_revenue": 5436043000, "gross_profit": 4608693000, "research_and_development": 1252412000, "selling_general_admin": 682479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2752418000, "depreciation_amortisation": 268525000, "ebitda": 3020943000, "interest_expense": 177440000, "interest_income": null, "other_non_operating": null, "pretax_income": 2574978000, "tax_provision": 323225000, "effective_tax_rate": null, "net_income": 2251753000, "net_income_continuing_ops": 2251753000, "net_income_to_common": 2251753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4915172000, "short_term_investments": 1795080000, "net_receivables": 2097099000, "inventory": 1900024000, "other_current_assets": null, "total_current_assets": 10853535000, "net_ppe": null, "goodwill": 1652968000, "intangible_assets": 168532000, "goodwill_and_intangibles": 1821500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3705512000, "total_assets": 14559047000, "short_term_debt": 839877000, "accounts_payable": 592387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3162442000, "long_term_debt": 4959371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6213116000, "total_liabilities": 9375558000, "total_debt": 5799248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11520591000, "total_equity": 5183489000, "shares_outstanding": 1490900000, "operating_cash_flow": 2126451000, "stock_based_compensation": 189197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244084000, "dividends_paid": 656838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -623930000, "free_cash_flow": 2329690000, "net_change_in_cash": 1255687000 }, "raw_data": { "income": { "ebit": "2752418000", "ebitda": "3020943000", "netIncome": "2251753000", "grossProfit": "4608693000", "depreciation": "None", "totalRevenue": "10044736000", "costOfRevenue": "5436043000", "interestIncome": "85433000", "incomeBeforeTax": "2574978000", "interestExpense": "177440000", "operatingIncome": "2673802000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "323225000", "reportedCurrency": "USD", "netInterestIncome": "-92007000", "nonInterestIncome": "None", "operatingExpenses": "1934891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1252412000", "otherNonOperatingIncome": "-98824000", "costofGoodsAndServicesSold": "5436043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268525000", "sellingGeneralAndAdministrative": "682479000", "netIncomeFromContinuingOperations": "2251753000" }, "balance": { "goodwill": "1652968000", "inventory": "1900024000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "14559047000", "longTermDebt": "4959371000", "shortTermDebt": "839877000", "treasuryStock": "-12949889000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "168532000", "reportedCurrency": "USD", "retainedEarnings": "11520591000", "totalLiabilities": "9375558000", "otherCurrentAssets": "146160000", "totalCurrentAssets": "10853535000", "currentLongTermDebt": "836107000", "longTermInvestments": "None", "shortTermInvestments": "1795080000", "currentNetReceivables": "2097099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3705512000", "currentAccountsPayable": "592387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1246082000", "shortLongTermDebtTotal": "5810725000", "totalShareholderEquity": "5183489000", "capitalLeaseObligations": "15247000", "otherCurrentLiabilities": "1272655000", "totalCurrentLiabilities": "3162442000", "otherNonCurrentLiabilities": "332559000", "totalNonCurrentLiabilities": "6213116000", "cashAndShortTermInvestments": "4915172000", "commonStockSharesOutstanding": "1490900000", "intangibleAssetsExcludingGoodwill": "168532000", "cashAndCashEquivalentsAtCarryingValue": "4915172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2251753000", "profitLoss": "None", "dividendPayout": "656838000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-411608000", "operatingCashflow": "2126451000", "capitalExpenditures": "203239000", "changeInReceivables": "-641827000", "changeInExchangeRate": "-2750000", "cashflowFromFinancing": "-623930000", "cashflowFromInvestment": "-244084000", "stockBasedCompensation": "189197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1255687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1369649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 9653559000, "cost_of_revenue": 5295100000, "gross_profit": 4358459000, "ebit": 2563834000, "ebitda": 2873115000, "pretax_income": 2446571000, "tax_provision": 255141000, "net_income": 2191430000, "net_income_to_common": 2191430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3658219000, "total_current_assets": 8560409000, "total_assets": 12001333000, "short_term_debt": 667131000, "long_term_debt": 3822768000, "total_debt": 4489899000, "total_liabilities": 7278029000, "total_equity": 4723304000, "shares_outstanding": 1599150000, "goodwill_and_intangibles": 1918497000 }, "cash_flow": { "operating_cash_flow": 3176013000, "capital_expenditure": 303491000, "free_cash_flow": 3479504000, "dividends_paid": 678348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114238, "ticker_id": 6996, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2563834000", "ebitda": "2873115000", "netIncome": "2191430000", "grossProfit": "4358459000", "depreciation": "None", "totalRevenue": "9653559000", "costOfRevenue": "5295100000", "interestIncome": "98771000", "incomeBeforeTax": "2446571000", "interestExpense": "117263000", "operatingIncome": "2464732000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "255141000", "reportedCurrency": "USD", "netInterestIncome": "-18492000", "nonInterestIncome": "None", "operatingExpenses": "1893727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1191320000", "otherNonOperatingIncome": "-18161000", "costofGoodsAndServicesSold": "5295100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309281000", "sellingGeneralAndAdministrative": "702407000", "netIncomeFromContinuingOperations": "2191430000" }, "balance": { "goodwill": "1701547000", "inventory": "1540140000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "12001333000", "longTermDebt": "3822768000", "shortTermDebt": "667131000", "treasuryStock": "-11602573000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "216950000", "reportedCurrency": "USD", "retainedEarnings": "9930919000", "totalLiabilities": "7278029000", "otherCurrentAssets": "133544000", "totalCurrentAssets": "8560409000", "currentLongTermDebt": "667131000", "longTermInvestments": "1537000", "shortTermInvestments": "1772984000", "currentNetReceivables": "1455522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440924000", "currentAccountsPayable": "376561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059077000", "shortLongTermDebtTotal": "4489899000", "totalShareholderEquity": "4723304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "946641000", "totalCurrentLiabilities": "2371650000", "otherNonCurrentLiabilities": "1083611000", "totalNonCurrentLiabilities": "4906379000", "cashAndShortTermInvestments": "3658219000", "commonStockSharesOutstanding": "1599150000", "intangibleAssetsExcludingGoodwill": "216950000", "cashAndCashEquivalentsAtCarryingValue": "3658219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2191430000", "profitLoss": "None", "dividendPayout": "678348000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "281355000", "operatingCashflow": "3176013000", "capitalExpenditures": "303491000", "changeInReceivables": "732138000", "changeInExchangeRate": "-4041000", "cashflowFromFinancing": "-2390080000", "cashflowFromInvestment": "-1637054000", "stockBasedCompensation": "187234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-855162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3780611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9653559000, "cost_of_revenue": 5295100000, "gross_profit": 4358459000, "research_and_development": 1191320000, "selling_general_admin": 702407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2563834000, "depreciation_amortisation": 309281000, "ebitda": 2873115000, "interest_expense": 117263000, "interest_income": null, "other_non_operating": null, "pretax_income": 2446571000, "tax_provision": 255141000, "effective_tax_rate": null, "net_income": 2191430000, "net_income_continuing_ops": 2191430000, "net_income_to_common": 2191430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3658219000, "short_term_investments": 1772984000, "net_receivables": 1455522000, "inventory": 1540140000, "other_current_assets": null, "total_current_assets": 8560409000, "net_ppe": null, "goodwill": 1701547000, "intangible_assets": 216950000, "goodwill_and_intangibles": 1918497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3440924000, "total_assets": 12001333000, "short_term_debt": 667131000, "accounts_payable": 376561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2371650000, "long_term_debt": 3822768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4906379000, "total_liabilities": 7278029000, "total_debt": 4489899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9930919000, "total_equity": 4723304000, "shares_outstanding": 1599150000, "operating_cash_flow": 3176013000, "stock_based_compensation": 187234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1637054000, "dividends_paid": 678348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2390080000, "free_cash_flow": 3479504000, "net_change_in_cash": -855162000 }, "raw_data": { "income": { "ebit": "2563834000", "ebitda": "2873115000", "netIncome": "2191430000", "grossProfit": "4358459000", "depreciation": "None", "totalRevenue": "9653559000", "costOfRevenue": "5295100000", "interestIncome": "98771000", "incomeBeforeTax": "2446571000", "interestExpense": "117263000", "operatingIncome": "2464732000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "255141000", "reportedCurrency": "USD", "netInterestIncome": "-18492000", "nonInterestIncome": "None", "operatingExpenses": "1893727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1191320000", "otherNonOperatingIncome": "-18161000", "costofGoodsAndServicesSold": "5295100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309281000", "sellingGeneralAndAdministrative": "702407000", "netIncomeFromContinuingOperations": "2191430000" }, "balance": { "goodwill": "1701547000", "inventory": "1540140000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "12001333000", "longTermDebt": "3822768000", "shortTermDebt": "667131000", "treasuryStock": "-11602573000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "216950000", "reportedCurrency": "USD", "retainedEarnings": "9930919000", "totalLiabilities": "7278029000", "otherCurrentAssets": "133544000", "totalCurrentAssets": "8560409000", "currentLongTermDebt": "667131000", "longTermInvestments": "1537000", "shortTermInvestments": "1772984000", "currentNetReceivables": "1455522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440924000", "currentAccountsPayable": "376561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059077000", "shortLongTermDebtTotal": "4489899000", "totalShareholderEquity": "4723304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "946641000", "totalCurrentLiabilities": "2371650000", "otherNonCurrentLiabilities": "1083611000", "totalNonCurrentLiabilities": "4906379000", "cashAndShortTermInvestments": "3658219000", "commonStockSharesOutstanding": "1599150000", "intangibleAssetsExcludingGoodwill": "216950000", "cashAndCashEquivalentsAtCarryingValue": "3658219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2191430000", "profitLoss": "None", "dividendPayout": "678348000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "281355000", "operatingCashflow": "3176013000", "capitalExpenditures": "303491000", "changeInReceivables": "732138000", "changeInExchangeRate": "-4041000", "cashflowFromFinancing": "-2390080000", "cashflowFromInvestment": "-1637054000", "stockBasedCompensation": "187234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-855162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3780611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 11076998000, "cost_of_revenue": 5911966000, "gross_profit": 5165032000, "ebit": 3249176000, "ebitda": 3575571000, "pretax_income": 3151789000, "tax_provision": 771108000, "net_income": 2380681000, "net_income_to_common": 2380681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4512257000, "total_current_assets": 9149911000, "total_assets": 12479478000, "short_term_debt": 610030000, "long_term_debt": 1806562000, "total_debt": 2416592000, "total_liabilities": 5899435000, "total_equity": 6580043000, "shares_outstanding": 1807820000, "goodwill_and_intangibles": 2120576000 }, "cash_flow": { "operating_cash_flow": 2655747000, "capital_expenditure": 273469000, "free_cash_flow": 2929216000, "dividends_paid": 307609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114243, "ticker_id": 6996, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3249176000", "ebitda": "3575571000", "netIncome": "2380681000", "grossProfit": "5165032000", "depreciation": "None", "totalRevenue": "11076998000", "costOfRevenue": "5911966000", "interestIncome": "85813000", "incomeBeforeTax": "3151789000", "interestExpense": "97387000", "operatingIncome": "3213299000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "771108000", "reportedCurrency": "USD", "netInterestIncome": "-11574000", "nonInterestIncome": "None", "operatingExpenses": "1951733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1189514000", "otherNonOperatingIncome": "-61510000", "costofGoodsAndServicesSold": "5911966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326395000", "sellingGeneralAndAdministrative": "764873000", "netIncomeFromContinuingOperations": "2380681000" }, "balance": { "goodwill": "1802740000", "inventory": "1876162000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "12479478000", "longTermDebt": "1806562000", "shortTermDebt": "610030000", "treasuryStock": "-7846476000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "317836000", "reportedCurrency": "USD", "retainedEarnings": "8261194000", "totalLiabilities": "5899435000", "otherCurrentAssets": "147218000", "totalCurrentAssets": "9149911000", "currentLongTermDebt": "610030000", "longTermInvestments": "None", "shortTermInvestments": "437338000", "currentNetReceivables": "2176936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329567000", "currentAccountsPayable": "510983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902547000", "shortLongTermDebtTotal": "2416592000", "totalShareholderEquity": "6580043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309209000", "totalCurrentLiabilities": "3150308000", "otherNonCurrentLiabilities": "942565000", "totalNonCurrentLiabilities": "2749127000", "cashAndShortTermInvestments": "4512257000", "commonStockSharesOutstanding": "1807820000", "intangibleAssetsExcludingGoodwill": "317836000", "cashAndCashEquivalentsAtCarryingValue": "4512257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2380681000", "profitLoss": "None", "dividendPayout": "307609000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-701008000", "operatingCashflow": "2655747000", "capitalExpenditures": "273469000", "changeInReceivables": "-501628000", "changeInExchangeRate": "2593000", "cashflowFromFinancing": "-3272057000", "cashflowFromInvestment": "2748440000", "stockBasedCompensation": "172216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2134723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2653249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11076998000, "cost_of_revenue": 5911966000, "gross_profit": 5165032000, "research_and_development": 1189514000, "selling_general_admin": 764873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3249176000, "depreciation_amortisation": 326395000, "ebitda": 3575571000, "interest_expense": 97387000, "interest_income": null, "other_non_operating": null, "pretax_income": 3151789000, "tax_provision": 771108000, "effective_tax_rate": null, "net_income": 2380681000, "net_income_continuing_ops": 2380681000, "net_income_to_common": 2380681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4512257000, "short_term_investments": 437338000, "net_receivables": 2176936000, "inventory": 1876162000, "other_current_assets": null, "total_current_assets": 9149911000, "net_ppe": null, "goodwill": 1802740000, "intangible_assets": 317836000, "goodwill_and_intangibles": 2120576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3329567000, "total_assets": 12479478000, "short_term_debt": 610030000, "accounts_payable": 510983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3150308000, "long_term_debt": 1806562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2749127000, "total_liabilities": 5899435000, "total_debt": 2416592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8261194000, "total_equity": 6580043000, "shares_outstanding": 1807820000, "operating_cash_flow": 2655747000, "stock_based_compensation": 172216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2748440000, "dividends_paid": 307609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3272057000, "free_cash_flow": 2929216000, "net_change_in_cash": 2134723000 }, "raw_data": { "income": { "ebit": "3249176000", "ebitda": "3575571000", "netIncome": "2380681000", "grossProfit": "5165032000", "depreciation": "None", "totalRevenue": "11076998000", "costOfRevenue": "5911966000", "interestIncome": "85813000", "incomeBeforeTax": "3151789000", "interestExpense": "97387000", "operatingIncome": "3213299000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "771108000", "reportedCurrency": "USD", "netInterestIncome": "-11574000", "nonInterestIncome": "None", "operatingExpenses": "1951733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1189514000", "otherNonOperatingIncome": "-61510000", "costofGoodsAndServicesSold": "5911966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326395000", "sellingGeneralAndAdministrative": "764873000", "netIncomeFromContinuingOperations": "2380681000" }, "balance": { "goodwill": "1802740000", "inventory": "1876162000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "12479478000", "longTermDebt": "1806562000", "shortTermDebt": "610030000", "treasuryStock": "-7846476000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "317836000", "reportedCurrency": "USD", "retainedEarnings": "8261194000", "totalLiabilities": "5899435000", "otherCurrentAssets": "147218000", "totalCurrentAssets": "9149911000", "currentLongTermDebt": "610030000", "longTermInvestments": "None", "shortTermInvestments": "437338000", "currentNetReceivables": "2176936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329567000", "currentAccountsPayable": "510983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902547000", "shortLongTermDebtTotal": "2416592000", "totalShareholderEquity": "6580043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309209000", "totalCurrentLiabilities": "3150308000", "otherNonCurrentLiabilities": "942565000", "totalNonCurrentLiabilities": "2749127000", "cashAndShortTermInvestments": "4512257000", "commonStockSharesOutstanding": "1807820000", "intangibleAssetsExcludingGoodwill": "317836000", "cashAndCashEquivalentsAtCarryingValue": "4512257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2380681000", "profitLoss": "None", "dividendPayout": "307609000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-701008000", "operatingCashflow": "2655747000", "capitalExpenditures": "273469000", "changeInReceivables": "-501628000", "changeInExchangeRate": "2593000", "cashflowFromFinancing": "-3272057000", "cashflowFromInvestment": "2748440000", "stockBasedCompensation": "172216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2134723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2653249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2050889000, "ebitda": 2167211000, "pretax_income": 2011556000, "tax_provision": 186096000, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": 10207131000, "total_equity": 10584779000, "shares_outstanding": 1257325000, "goodwill_and_intangibles": 1882017000 }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": 331604000, "free_cash_flow": 1473024000, "dividends_paid": 325829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114204, "ticker_id": 6996, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2050889000", "ebitda": "2167211000", "netIncome": "1825460000", "grossProfit": "2910527000", "depreciation": "None", "totalRevenue": "5841488000", "costOfRevenue": "2930961000", "interestIncome": "42639000", "incomeBeforeTax": "2011556000", "interestExpense": "39333000", "operatingIncome": "2047016000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "186096000", "reportedCurrency": "USD", "netInterestIncome": "3306000", "nonInterestIncome": "None", "operatingExpenses": "863511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2930961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116322000", "sellingGeneralAndAdministrative": "280311000", "netIncomeFromContinuingOperations": "1825460000" }, "balance": { "goodwill": "None", "inventory": "3999992000", "commonStock": "1251000", "currentDebt": "None", "investments": "None", "totalAssets": "20791910000", "longTermDebt": "3730384000", "shortTermDebt": "4095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1882017000", "reportedCurrency": "USD", "retainedEarnings": "32998374000", "totalLiabilities": "10207131000", "otherCurrentAssets": "413099000", "totalCurrentAssets": "13296917000", "currentLongTermDebt": "4095000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4132890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7494993000", "currentAccountsPayable": "1071605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3734479000", "totalShareholderEquity": "10584779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3545126000", "totalCurrentLiabilities": "5242398000", "otherNonCurrentLiabilities": "612777000", "totalNonCurrentLiabilities": "4964733000", "cashAndShortTermInvestments": "4750936000", "commonStockSharesOutstanding": "1257325000", "intangibleAssetsExcludingGoodwill": "1882017000", "cashAndCashEquivalentsAtCarryingValue": "4750936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825460000", "profitLoss": "None", "dividendPayout": "325829000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1141420000", "capitalExpenditures": "331604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2230638000", "cashflowFromInvestment": "-334580000", "stockBasedCompensation": "96616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1162837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "research_and_development": 583200000, "selling_general_admin": 280311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2050889000, "depreciation_amortisation": 116322000, "ebitda": 2167211000, "interest_expense": 39333000, "interest_income": null, "other_non_operating": null, "pretax_income": 2011556000, "tax_provision": 186096000, "effective_tax_rate": null, "net_income": 1825460000, "net_income_continuing_ops": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4750936000, "short_term_investments": null, "net_receivables": 4132890000, "inventory": 3999992000, "other_current_assets": null, "total_current_assets": 13296917000, "net_ppe": null, "goodwill": null, "intangible_assets": 1882017000, "goodwill_and_intangibles": 1882017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7494993000, "total_assets": 20791910000, "short_term_debt": 4095000, "accounts_payable": 1071605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5242398000, "long_term_debt": 3730384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4964733000, "total_liabilities": 10207131000, "total_debt": 3734479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32998374000, "total_equity": 10584779000, "shares_outstanding": 1257325000, "operating_cash_flow": 1141420000, "stock_based_compensation": 96616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334580000, "dividends_paid": 325829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2230638000, "free_cash_flow": 1473024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2050889000", "ebitda": "2167211000", "netIncome": "1825460000", "grossProfit": "2910527000", "depreciation": "None", "totalRevenue": "5841488000", "costOfRevenue": "2930961000", "interestIncome": "42639000", "incomeBeforeTax": "2011556000", "interestExpense": "39333000", "operatingIncome": "2047016000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "186096000", "reportedCurrency": "USD", "netInterestIncome": "3306000", "nonInterestIncome": "None", "operatingExpenses": "863511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2930961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116322000", "sellingGeneralAndAdministrative": "280311000", "netIncomeFromContinuingOperations": "1825460000" }, "balance": { "goodwill": "None", "inventory": "3999992000", "commonStock": "1251000", "currentDebt": "None", "investments": "None", "totalAssets": "20791910000", "longTermDebt": "3730384000", "shortTermDebt": "4095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1882017000", "reportedCurrency": "USD", "retainedEarnings": "32998374000", "totalLiabilities": "10207131000", "otherCurrentAssets": "413099000", "totalCurrentAssets": "13296917000", "currentLongTermDebt": "4095000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4132890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7494993000", "currentAccountsPayable": "1071605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3734479000", "totalShareholderEquity": "10584779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3545126000", "totalCurrentLiabilities": "5242398000", "otherNonCurrentLiabilities": "612777000", "totalNonCurrentLiabilities": "4964733000", "cashAndShortTermInvestments": "4750936000", "commonStockSharesOutstanding": "1257325000", "intangibleAssetsExcludingGoodwill": "1882017000", "cashAndCashEquivalentsAtCarryingValue": "4750936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825460000", "profitLoss": "None", "dividendPayout": "325829000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1141420000", "capitalExpenditures": "331604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2230638000", "cashflowFromInvestment": "-334580000", "stockBasedCompensation": "96616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1162837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "ebit": 1879085000, "ebitda": 1983010000, "pretax_income": 1836613000, "tax_provision": 242619000, "net_income": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180440000, "total_current_assets": 14018023000, "total_assets": 21391171000, "short_term_debt": 754006000, "long_term_debt": 3729742000, "total_debt": 4483748000, "total_liabilities": 11245745000, "total_equity": 10145426000, "shares_outstanding": 1265526000, "goodwill_and_intangibles": 1864037000 }, "cash_flow": { "operating_cash_flow": 1480045000, "capital_expenditure": 185121000, "free_cash_flow": 1665166000, "dividends_paid": 327507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114205, "ticker_id": 6996, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1879085000", "ebitda": "1983010000", "netIncome": "1593994000", "grossProfit": "2651162000", "depreciation": "None", "totalRevenue": "5344791000", "costOfRevenue": "2693629000", "interestIncome": "53155000", "incomeBeforeTax": "1836613000", "interestExpense": "42472000", "operatingIncome": "1810203000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "242619000", "reportedCurrency": "USD", "netInterestIncome": "12279000", "nonInterestIncome": "None", "operatingExpenses": "840959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2693629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103925000", "sellingGeneralAndAdministrative": "267654000", "netIncomeFromContinuingOperations": "1593994000" }, "balance": { "goodwill": "None", "inventory": "4037682000", "commonStock": "1251000", "currentDebt": "None", "investments": "None", "totalAssets": "21391171000", "longTermDebt": "3729742000", "shortTermDebt": "754006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1864037000", "reportedCurrency": "USD", "retainedEarnings": "31498233000", "totalLiabilities": "11245745000", "otherCurrentAssets": "307914000", "totalCurrentAssets": "14018023000", "currentLongTermDebt": "754006000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3491987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7373148000", "currentAccountsPayable": "1026937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483748000", "totalShareholderEquity": "10145426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3764571000", "totalCurrentLiabilities": "6213153000", "otherNonCurrentLiabilities": "635211000", "totalNonCurrentLiabilities": "5032592000", "cashAndShortTermInvestments": "6180440000", "commonStockSharesOutstanding": "1265526000", "intangibleAssetsExcludingGoodwill": "1864037000", "cashAndCashEquivalentsAtCarryingValue": "6180440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1593994000", "profitLoss": "None", "dividendPayout": "327507000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1480045000", "capitalExpenditures": "185121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1725202000", "cashflowFromInvestment": "-257783000", "stockBasedCompensation": "88539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1466155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "research_and_development": 573305000, "selling_general_admin": 267654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1879085000, "depreciation_amortisation": 103925000, "ebitda": 1983010000, "interest_expense": 42472000, "interest_income": null, "other_non_operating": null, "pretax_income": 1836613000, "tax_provision": 242619000, "effective_tax_rate": null, "net_income": 1593994000, "net_income_continuing_ops": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6180440000, "short_term_investments": null, "net_receivables": 3491987000, "inventory": 4037682000, "other_current_assets": null, "total_current_assets": 14018023000, "net_ppe": null, "goodwill": null, "intangible_assets": 1864037000, "goodwill_and_intangibles": 1864037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7373148000, "total_assets": 21391171000, "short_term_debt": 754006000, "accounts_payable": 1026937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6213153000, "long_term_debt": 3729742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5032592000, "total_liabilities": 11245745000, "total_debt": 4483748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31498233000, "total_equity": 10145426000, "shares_outstanding": 1265526000, "operating_cash_flow": 1480045000, "stock_based_compensation": 88539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257783000, "dividends_paid": 327507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1725202000, "free_cash_flow": 1665166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1879085000", "ebitda": "1983010000", "netIncome": "1593994000", "grossProfit": "2651162000", "depreciation": "None", "totalRevenue": "5344791000", "costOfRevenue": "2693629000", "interestIncome": "53155000", "incomeBeforeTax": "1836613000", "interestExpense": "42472000", "operatingIncome": "1810203000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "242619000", "reportedCurrency": "USD", "netInterestIncome": "12279000", "nonInterestIncome": "None", "operatingExpenses": "840959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2693629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103925000", "sellingGeneralAndAdministrative": "267654000", "netIncomeFromContinuingOperations": "1593994000" }, "balance": { "goodwill": "None", "inventory": "4037682000", "commonStock": "1251000", "currentDebt": "None", "investments": "None", "totalAssets": "21391171000", "longTermDebt": "3729742000", "shortTermDebt": "754006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1864037000", "reportedCurrency": "USD", "retainedEarnings": "31498233000", "totalLiabilities": "11245745000", "otherCurrentAssets": "307914000", "totalCurrentAssets": "14018023000", "currentLongTermDebt": "754006000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3491987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7373148000", "currentAccountsPayable": "1026937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483748000", "totalShareholderEquity": "10145426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3764571000", "totalCurrentLiabilities": "6213153000", "otherNonCurrentLiabilities": "635211000", "totalNonCurrentLiabilities": "5032592000", "cashAndShortTermInvestments": "6180440000", "commonStockSharesOutstanding": "1265526000", "intangibleAssetsExcludingGoodwill": "1864037000", "cashAndCashEquivalentsAtCarryingValue": "6180440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1593994000", "profitLoss": "None", "dividendPayout": "327507000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1480045000", "capitalExpenditures": "185121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1725202000", "cashflowFromInvestment": "-257783000", "stockBasedCompensation": "88539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1466155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 5324173000, "cost_of_revenue": 2639294000, "gross_profit": 2684879000, "ebit": 1859857000, "ebitda": 1961501000, "pretax_income": 1859162000, "tax_provision": 290502000, "net_income": 1568660000, "net_income_to_common": 1568660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693046000, "total_current_assets": 14806714000, "total_assets": 21900211000, "short_term_debt": 754363000, "long_term_debt": 3729580000, "total_debt": 4483943000, "total_liabilities": 11707459000, "total_equity": 10192752000, "shares_outstanding": 1269313000, "goodwill_and_intangibles": 3653900000 }, "cash_flow": { "operating_cash_flow": 1778964000, "capital_expenditure": 185121000, "free_cash_flow": 1964085000, "dividends_paid": 291981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114206, "ticker_id": 6996, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1859857000", "ebitda": "1961501000", "netIncome": "1568660000", "grossProfit": "2684879000", "depreciation": "None", "totalRevenue": "5324173000", "costOfRevenue": "2639294000", "interestIncome": "63930000", "incomeBeforeTax": "1859162000", "interestExpense": "42472000", "operatingIncome": "1829088000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "290502000", "reportedCurrency": "USD", "netInterestIncome": "21458000", "nonInterestIncome": "None", "operatingExpenses": "855791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2639294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101644000", "sellingGeneralAndAdministrative": "279345000", "netIncomeFromContinuingOperations": "1568660000" }, "balance": { "goodwill": "1826950000", "inventory": "4095054000", "commonStock": "1258000", "currentDebt": "None", "investments": "None", "totalAssets": "21900211000", "longTermDebt": "3729580000", "shortTermDebt": "754363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1826950000", "reportedCurrency": "USD", "retainedEarnings": "30230067000", "totalLiabilities": "11707459000", "otherCurrentAssets": "385580000", "totalCurrentAssets": "14806714000", "currentLongTermDebt": "754363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3633034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7093497000", "currentAccountsPayable": "863160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483943000", "totalShareholderEquity": "10192752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1797899000", "totalCurrentLiabilities": "6707910000", "otherNonCurrentLiabilities": "623925000", "totalNonCurrentLiabilities": "4999549000", "cashAndShortTermInvestments": "6693046000", "commonStockSharesOutstanding": "1269313000", "intangibleAssetsExcludingGoodwill": "1826950000", "cashAndCashEquivalentsAtCarryingValue": "6693046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1568660000", "profitLoss": "None", "dividendPayout": "291981000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1778964000", "capitalExpenditures": "185121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281638000", "cashflowFromInvestment": "-186048000", "stockBasedCompensation": "97241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-975791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5324173000, "cost_of_revenue": 2639294000, "gross_profit": 2684879000, "research_and_development": 576446000, "selling_general_admin": 279345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1859857000, "depreciation_amortisation": 101644000, "ebitda": 1961501000, "interest_expense": 42472000, "interest_income": null, "other_non_operating": null, "pretax_income": 1859162000, "tax_provision": 290502000, "effective_tax_rate": null, "net_income": 1568660000, "net_income_continuing_ops": 1568660000, "net_income_to_common": 1568660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6693046000, "short_term_investments": null, "net_receivables": 3633034000, "inventory": 4095054000, "other_current_assets": null, "total_current_assets": 14806714000, "net_ppe": null, "goodwill": 1826950000, "intangible_assets": 1826950000, "goodwill_and_intangibles": 3653900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7093497000, "total_assets": 21900211000, "short_term_debt": 754363000, "accounts_payable": 863160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6707910000, "long_term_debt": 3729580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4999549000, "total_liabilities": 11707459000, "total_debt": 4483943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30230067000, "total_equity": 10192752000, "shares_outstanding": 1269313000, "operating_cash_flow": 1778964000, "stock_based_compensation": 97241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186048000, "dividends_paid": 291981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1281638000, "free_cash_flow": 1964085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1859857000", "ebitda": "1961501000", "netIncome": "1568660000", "grossProfit": "2684879000", "depreciation": "None", "totalRevenue": "5324173000", "costOfRevenue": "2639294000", "interestIncome": "63930000", "incomeBeforeTax": "1859162000", "interestExpense": "42472000", "operatingIncome": "1829088000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "290502000", "reportedCurrency": "USD", "netInterestIncome": "21458000", "nonInterestIncome": "None", "operatingExpenses": "855791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2639294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101644000", "sellingGeneralAndAdministrative": "279345000", "netIncomeFromContinuingOperations": "1568660000" }, "balance": { "goodwill": "1826950000", "inventory": "4095054000", "commonStock": "1258000", "currentDebt": "None", "investments": "None", "totalAssets": "21900211000", "longTermDebt": "3729580000", "shortTermDebt": "754363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1826950000", "reportedCurrency": "USD", "retainedEarnings": "30230067000", "totalLiabilities": "11707459000", "otherCurrentAssets": "385580000", "totalCurrentAssets": "14806714000", "currentLongTermDebt": "754363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3633034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7093497000", "currentAccountsPayable": "863160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483943000", "totalShareholderEquity": "10192752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1797899000", "totalCurrentLiabilities": "6707910000", "otherNonCurrentLiabilities": "623925000", "totalNonCurrentLiabilities": "4999549000", "cashAndShortTermInvestments": "6693046000", "commonStockSharesOutstanding": "1269313000", "intangibleAssetsExcludingGoodwill": "1826950000", "cashAndCashEquivalentsAtCarryingValue": "6693046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1568660000", "profitLoss": "None", "dividendPayout": "291981000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1778964000", "capitalExpenditures": "185121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281638000", "cashflowFromInvestment": "-186048000", "stockBasedCompensation": "97241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-975791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 5171393000, "cost_of_revenue": 2581684000, "gross_profit": 2589709000, "ebit": 1778981000, "ebitda": 1877420000, "pretax_income": 1778981000, "tax_provision": 58893000, "net_income": 1720088000, "net_income_to_common": 1720088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 754311000, "long_term_debt": 3719694000, "total_debt": 4474005000, "total_liabilities": 11483641000, "total_equity": 9861619000, "shares_outstanding": 1276933000, "goodwill_and_intangibles": 1808685000 }, "cash_flow": { "operating_cash_flow": 2554188000, "capital_expenditure": 172191000, "free_cash_flow": 2726379000, "dividends_paid": 295207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114207, "ticker_id": 6996, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1778981000", "ebitda": "1877420000", "netIncome": "1720088000", "grossProfit": "2589709000", "depreciation": "None", "totalRevenue": "5171393000", "costOfRevenue": "2581684000", "interestIncome": "54633000", "incomeBeforeTax": "1778981000", "interestExpense": "42774000", "operatingIncome": "1741128000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58893000", "reportedCurrency": "USD", "netInterestIncome": "11859000", "nonInterestIncome": "None", "operatingExpenses": "848581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98439000", "sellingGeneralAndAdministrative": "268403000", "netIncomeFromContinuingOperations": "1720088000" }, "balance": { "goodwill": "1626485000", "inventory": "4307991000", "commonStock": "1268000", "currentDebt": "None", "investments": "None", "totalAssets": "21345260000", "longTermDebt": "3719694000", "shortTermDebt": "754311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "182200000", "reportedCurrency": "USD", "retainedEarnings": "28988914000", "totalLiabilities": "11483641000", "otherCurrentAssets": "440274000", "totalCurrentAssets": "14516995000", "currentLongTermDebt": "749670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3378071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6828265000", "currentAccountsPayable": "854208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4484505000", "totalShareholderEquity": "9861619000", "capitalLeaseObligations": "15141000", "otherCurrentLiabilities": "1790954000", "totalCurrentLiabilities": "6568425000", "otherNonCurrentLiabilities": "581610000", "totalNonCurrentLiabilities": "4915216000", "cashAndShortTermInvestments": "6390659000", "commonStockSharesOutstanding": "1276933000", "intangibleAssetsExcludingGoodwill": "182200000", "cashAndCashEquivalentsAtCarryingValue": "6390659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720088000", "profitLoss": "None", "dividendPayout": "295207000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2554188000", "capitalExpenditures": "172191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1509537000", "cashflowFromInvestment": "-129251000", "stockBasedCompensation": "94286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1292277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5171393000, "cost_of_revenue": 2581684000, "gross_profit": 2589709000, "research_and_development": 580178000, "selling_general_admin": 268403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1778981000, "depreciation_amortisation": 98439000, "ebitda": 1877420000, "interest_expense": 42774000, "interest_income": null, "other_non_operating": null, "pretax_income": 1778981000, "tax_provision": 58893000, "effective_tax_rate": null, "net_income": 1720088000, "net_income_continuing_ops": 1720088000, "net_income_to_common": 1720088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6390659000, "short_term_investments": null, "net_receivables": 3378071000, "inventory": 4307991000, "other_current_assets": null, "total_current_assets": 14516995000, "net_ppe": null, "goodwill": 1626485000, "intangible_assets": 182200000, "goodwill_and_intangibles": 1808685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6828265000, "total_assets": 21345260000, "short_term_debt": 754311000, "accounts_payable": 854208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6568425000, "long_term_debt": 3719694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4915216000, "total_liabilities": 11483641000, "total_debt": 4474005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28988914000, "total_equity": 9861619000, "shares_outstanding": 1276933000, "operating_cash_flow": 2554188000, "stock_based_compensation": 94286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129251000, "dividends_paid": 295207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1509537000, "free_cash_flow": 2726379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1778981000", "ebitda": "1877420000", "netIncome": "1720088000", "grossProfit": "2589709000", "depreciation": "None", "totalRevenue": "5171393000", "costOfRevenue": "2581684000", "interestIncome": "54633000", "incomeBeforeTax": "1778981000", "interestExpense": "42774000", "operatingIncome": "1741128000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58893000", "reportedCurrency": "USD", "netInterestIncome": "11859000", "nonInterestIncome": "None", "operatingExpenses": "848581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98439000", "sellingGeneralAndAdministrative": "268403000", "netIncomeFromContinuingOperations": "1720088000" }, "balance": { "goodwill": "1626485000", "inventory": "4307991000", "commonStock": "1268000", "currentDebt": "None", "investments": "None", "totalAssets": "21345260000", "longTermDebt": "3719694000", "shortTermDebt": "754311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "182200000", "reportedCurrency": "USD", "retainedEarnings": "28988914000", "totalLiabilities": "11483641000", "otherCurrentAssets": "440274000", "totalCurrentAssets": "14516995000", "currentLongTermDebt": "749670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3378071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6828265000", "currentAccountsPayable": "854208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4484505000", "totalShareholderEquity": "9861619000", "capitalLeaseObligations": "15141000", "otherCurrentLiabilities": "1790954000", "totalCurrentLiabilities": "6568425000", "otherNonCurrentLiabilities": "581610000", "totalNonCurrentLiabilities": "4915216000", "cashAndShortTermInvestments": "6390659000", "commonStockSharesOutstanding": "1276933000", "intangibleAssetsExcludingGoodwill": "182200000", "cashAndCashEquivalentsAtCarryingValue": "6390659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720088000", "profitLoss": "None", "dividendPayout": "295207000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2554188000", "capitalExpenditures": "172191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1509537000", "cashflowFromInvestment": "-129251000", "stockBasedCompensation": "94286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1292277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 4720175000, "cost_of_revenue": 2406489000, "gross_profit": 2313686000, "ebit": 1581908000, "ebitda": 1679251000, "pretax_income": 1536724000, "tax_provision": 206057000, "net_income": 1330667000, "net_income_to_common": 1330667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5450718000, "total_current_assets": 13460322000, "total_assets": 19968310000, "short_term_debt": 754306000, "long_term_debt": 3730034000, "total_debt": 4484340000, "total_liabilities": 10457205000, "total_equity": 9511105000, "shares_outstanding": 1288100000, "goodwill_and_intangibles": 1795248000 }, "cash_flow": { "operating_cash_flow": 1308663000, "capital_expenditure": 288058000, "free_cash_flow": 1596721000, "dividends_paid": 295716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114209, "ticker_id": 6996, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1581908000", "ebitda": "1679251000", "netIncome": "1330667000", "grossProfit": "2313686000", "depreciation": "None", "totalRevenue": "4720175000", "costOfRevenue": "2406489000", "interestIncome": "50638000", "incomeBeforeTax": "1536724000", "interestExpense": "45184000", "operatingIncome": "1561759000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "206057000", "reportedCurrency": "USD", "netInterestIncome": "5454000", "nonInterestIncome": "None", "operatingExpenses": "751927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2406489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97343000", "sellingGeneralAndAdministrative": "226023000", "netIncomeFromContinuingOperations": "1330667000" }, "balance": { "goodwill": "None", "inventory": "4463275000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "19968310000", "longTermDebt": "3730034000", "shortTermDebt": "754306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1795248000", "reportedCurrency": "USD", "retainedEarnings": "27560591000", "totalLiabilities": "10457205000", "otherCurrentAssets": "318147000", "totalCurrentAssets": "13460322000", "currentLongTermDebt": "754306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3228182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6507988000", "currentAccountsPayable": "853308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4484340000", "totalShareholderEquity": "9511105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309232000", "totalCurrentLiabilities": "5489845000", "otherNonCurrentLiabilities": "546666000", "totalNonCurrentLiabilities": "4967360000", "cashAndShortTermInvestments": "5450718000", "commonStockSharesOutstanding": "1288100000", "intangibleAssetsExcludingGoodwill": "1795248000", "cashAndCashEquivalentsAtCarryingValue": "5450718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1330667000", "profitLoss": "None", "dividendPayout": "295716000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "74560000", "operatingCashflow": "1308663000", "capitalExpenditures": "288058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232555000", "cashflowFromInvestment": "-292915000", "stockBasedCompensation": "87115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4720175000, "cost_of_revenue": 2406489000, "gross_profit": 2313686000, "research_and_development": 525904000, "selling_general_admin": 226023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1581908000, "depreciation_amortisation": 97343000, "ebitda": 1679251000, "interest_expense": 45184000, "interest_income": null, "other_non_operating": null, "pretax_income": 1536724000, "tax_provision": 206057000, "effective_tax_rate": null, "net_income": 1330667000, "net_income_continuing_ops": 1330667000, "net_income_to_common": 1330667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5450718000, "short_term_investments": null, "net_receivables": 3228182000, "inventory": 4463275000, "other_current_assets": null, "total_current_assets": 13460322000, "net_ppe": null, "goodwill": null, "intangible_assets": 1795248000, "goodwill_and_intangibles": 1795248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6507988000, "total_assets": 19968310000, "short_term_debt": 754306000, "accounts_payable": 853308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5489845000, "long_term_debt": 3730034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4967360000, "total_liabilities": 10457205000, "total_debt": 4484340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27560591000, "total_equity": 9511105000, "shares_outstanding": 1288100000, "operating_cash_flow": 1308663000, "stock_based_compensation": 87115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292915000, "dividends_paid": 295716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1232555000, "free_cash_flow": 1596721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1581908000", "ebitda": "1679251000", "netIncome": "1330667000", "grossProfit": "2313686000", "depreciation": "None", "totalRevenue": "4720175000", "costOfRevenue": "2406489000", "interestIncome": "50638000", "incomeBeforeTax": "1536724000", "interestExpense": "45184000", "operatingIncome": "1561759000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "206057000", "reportedCurrency": "USD", "netInterestIncome": "5454000", "nonInterestIncome": "None", "operatingExpenses": "751927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2406489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97343000", "sellingGeneralAndAdministrative": "226023000", "netIncomeFromContinuingOperations": "1330667000" }, "balance": { "goodwill": "None", "inventory": "4463275000", "commonStock": "1283000", "currentDebt": "None", "investments": "None", "totalAssets": "19968310000", "longTermDebt": "3730034000", "shortTermDebt": "754306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1795248000", "reportedCurrency": "USD", "retainedEarnings": "27560591000", "totalLiabilities": "10457205000", "otherCurrentAssets": "318147000", "totalCurrentAssets": "13460322000", "currentLongTermDebt": "754306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3228182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6507988000", "currentAccountsPayable": "853308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4484340000", "totalShareholderEquity": "9511105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309232000", "totalCurrentLiabilities": "5489845000", "otherNonCurrentLiabilities": "546666000", "totalNonCurrentLiabilities": "4967360000", "cashAndShortTermInvestments": "5450718000", "commonStockSharesOutstanding": "1288100000", "intangibleAssetsExcludingGoodwill": "1795248000", "cashAndCashEquivalentsAtCarryingValue": "5450718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1330667000", "profitLoss": "None", "dividendPayout": "295716000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "74560000", "operatingCashflow": "1308663000", "capitalExpenditures": "288058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232555000", "cashflowFromInvestment": "-292915000", "stockBasedCompensation": "87115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 4376047000, "cost_of_revenue": 2303066000, "gross_profit": 2072981000, "ebit": 1393445000, "ebitda": 1489645000, "pretax_income": 1348146000, "tax_provision": 157128000, "net_income": 1191018000, "net_income_to_common": 1191018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5665379000, "total_current_assets": 13612847000, "total_assets": 19839916000, "short_term_debt": 504136000, "long_term_debt": 4478148000, "total_debt": 4982284000, "total_liabilities": 11031890000, "total_equity": 8808026000, "shares_outstanding": 1291469000, "goodwill_and_intangibles": 1761021000 }, "cash_flow": { "operating_cash_flow": 741942000, "capital_expenditure": 110588000, "free_cash_flow": 852530000, "dividends_paid": 297634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114210, "ticker_id": 6996, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1393445000", "ebitda": "1489645000", "netIncome": "1191018000", "grossProfit": "2072981000", "depreciation": "None", "totalRevenue": "4376047000", "costOfRevenue": "2303066000", "interestIncome": "57611000", "incomeBeforeTax": "1348146000", "interestExpense": "45299000", "operatingIncome": "1333884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157128000", "reportedCurrency": "USD", "netInterestIncome": "12312000", "nonInterestIncome": "None", "operatingExpenses": "739097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2303066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96200000", "sellingGeneralAndAdministrative": "244150000", "netIncomeFromContinuingOperations": "1191018000" }, "balance": { "goodwill": "None", "inventory": "4358152000", "commonStock": "1285000", "currentDebt": "None", "investments": "None", "totalAssets": "19839916000", "longTermDebt": "4478148000", "shortTermDebt": "504136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1761021000", "reportedCurrency": "USD", "retainedEarnings": "26525021000", "totalLiabilities": "11031890000", "otherCurrentAssets": "284370000", "totalCurrentAssets": "13612847000", "currentLongTermDebt": "504136000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3304946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227069000", "currentAccountsPayable": "822278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982284000", "totalShareholderEquity": "8808026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426242000", "totalCurrentLiabilities": "5350296000", "otherNonCurrentLiabilities": "533699000", "totalNonCurrentLiabilities": "5681594000", "cashAndShortTermInvestments": "5665379000", "commonStockSharesOutstanding": "1291469000", "intangibleAssetsExcludingGoodwill": "1761021000", "cashAndCashEquivalentsAtCarryingValue": "5665379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191018000", "profitLoss": "None", "dividendPayout": "297634000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "741942000", "capitalExpenditures": "110588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-935230000", "cashflowFromInvestment": "-175375000", "stockBasedCompensation": "81959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-697688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4376047000, "cost_of_revenue": 2303066000, "gross_profit": 2072981000, "research_and_development": 494947000, "selling_general_admin": 244150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1393445000, "depreciation_amortisation": 96200000, "ebitda": 1489645000, "interest_expense": 45299000, "interest_income": null, "other_non_operating": null, "pretax_income": 1348146000, "tax_provision": 157128000, "effective_tax_rate": null, "net_income": 1191018000, "net_income_continuing_ops": 1191018000, "net_income_to_common": 1191018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5665379000, "short_term_investments": null, "net_receivables": 3304946000, "inventory": 4358152000, "other_current_assets": null, "total_current_assets": 13612847000, "net_ppe": null, "goodwill": null, "intangible_assets": 1761021000, "goodwill_and_intangibles": 1761021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6227069000, "total_assets": 19839916000, "short_term_debt": 504136000, "accounts_payable": 822278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5350296000, "long_term_debt": 4478148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5681594000, "total_liabilities": 11031890000, "total_debt": 4982284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26525021000, "total_equity": 8808026000, "shares_outstanding": 1291469000, "operating_cash_flow": 741942000, "stock_based_compensation": 81959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175375000, "dividends_paid": 297634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -935230000, "free_cash_flow": 852530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1393445000", "ebitda": "1489645000", "netIncome": "1191018000", "grossProfit": "2072981000", "depreciation": "None", "totalRevenue": "4376047000", "costOfRevenue": "2303066000", "interestIncome": "57611000", "incomeBeforeTax": "1348146000", "interestExpense": "45299000", "operatingIncome": "1333884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157128000", "reportedCurrency": "USD", "netInterestIncome": "12312000", "nonInterestIncome": "None", "operatingExpenses": "739097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2303066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96200000", "sellingGeneralAndAdministrative": "244150000", "netIncomeFromContinuingOperations": "1191018000" }, "balance": { "goodwill": "None", "inventory": "4358152000", "commonStock": "1285000", "currentDebt": "None", "investments": "None", "totalAssets": "19839916000", "longTermDebt": "4478148000", "shortTermDebt": "504136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1761021000", "reportedCurrency": "USD", "retainedEarnings": "26525021000", "totalLiabilities": "11031890000", "otherCurrentAssets": "284370000", "totalCurrentAssets": "13612847000", "currentLongTermDebt": "504136000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3304946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227069000", "currentAccountsPayable": "822278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982284000", "totalShareholderEquity": "8808026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426242000", "totalCurrentLiabilities": "5350296000", "otherNonCurrentLiabilities": "533699000", "totalNonCurrentLiabilities": "5681594000", "cashAndShortTermInvestments": "5665379000", "commonStockSharesOutstanding": "1291469000", "intangibleAssetsExcludingGoodwill": "1761021000", "cashAndCashEquivalentsAtCarryingValue": "5665379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191018000", "profitLoss": "None", "dividendPayout": "297634000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "741942000", "capitalExpenditures": "110588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-935230000", "cashflowFromInvestment": "-175375000", "stockBasedCompensation": "81959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-697688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 4167976000, "cost_of_revenue": 2165293000, "gross_profit": 2002683000, "ebit": 1339224000, "ebitda": 1433519000, "pretax_income": 1294278000, "tax_provision": 177834000, "net_income": 1116444000, "net_income_to_common": 1116444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6067471000, "total_current_assets": 13492368000, "total_assets": 19532489000, "short_term_debt": 504682000, "long_term_debt": 4479087000, "total_debt": 4983769000, "total_liabilities": 11060598000, "total_equity": 8471891000, "shares_outstanding": 1304066000, "goodwill_and_intangibles": 1758344000 }, "cash_flow": { "operating_cash_flow": 1568471000, "capital_expenditure": 110588000, "free_cash_flow": 1679059000, "dividends_paid": 260985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114211, "ticker_id": 6996, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1339224000", "ebitda": "1433519000", "netIncome": "1116444000", "grossProfit": "2002683000", "depreciation": "None", "totalRevenue": "4167976000", "costOfRevenue": "2165293000", "interestIncome": "68449000", "incomeBeforeTax": "1294278000", "interestExpense": "44946000", "operatingIncome": "1264197000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "177834000", "reportedCurrency": "USD", "netInterestIncome": "23503000", "nonInterestIncome": "None", "operatingExpenses": "738486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94295000", "sellingGeneralAndAdministrative": "243128000", "netIncomeFromContinuingOperations": "1116444000" }, "balance": { "goodwill": "1600000000", "inventory": "4209878000", "commonStock": "1292000", "currentDebt": "None", "investments": "None", "totalAssets": "19532489000", "longTermDebt": "4479087000", "shortTermDebt": "504682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "158344000", "reportedCurrency": "USD", "retainedEarnings": "25630045000", "totalLiabilities": "11060598000", "otherCurrentAssets": "277802000", "totalCurrentAssets": "13492368000", "currentLongTermDebt": "504682000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2937217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6040121000", "currentAccountsPayable": "704247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983769000", "totalShareholderEquity": "8471891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1720826000", "totalCurrentLiabilities": "5342668000", "otherNonCurrentLiabilities": "574126000", "totalNonCurrentLiabilities": "5717930000", "cashAndShortTermInvestments": "6067471000", "commonStockSharesOutstanding": "1304066000", "intangibleAssetsExcludingGoodwill": "158344000", "cashAndCashEquivalentsAtCarryingValue": "6067471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1116444000", "profitLoss": "None", "dividendPayout": "260985000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "32985000", "operatingCashflow": "1568471000", "capitalExpenditures": "110588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1259321000", "cashflowFromInvestment": "-110551000", "stockBasedCompensation": "80011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4167976000, "cost_of_revenue": 2165293000, "gross_profit": 2002683000, "research_and_development": 495358000, "selling_general_admin": 243128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1339224000, "depreciation_amortisation": 94295000, "ebitda": 1433519000, "interest_expense": 44946000, "interest_income": null, "other_non_operating": null, "pretax_income": 1294278000, "tax_provision": 177834000, "effective_tax_rate": null, "net_income": 1116444000, "net_income_continuing_ops": 1116444000, "net_income_to_common": 1116444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6067471000, "short_term_investments": null, "net_receivables": 2937217000, "inventory": 4209878000, "other_current_assets": null, "total_current_assets": 13492368000, "net_ppe": null, "goodwill": 1600000000, "intangible_assets": 158344000, "goodwill_and_intangibles": 1758344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6040121000, "total_assets": 19532489000, "short_term_debt": 504682000, "accounts_payable": 704247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5342668000, "long_term_debt": 4479087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5717930000, "total_liabilities": 11060598000, "total_debt": 4983769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25630045000, "total_equity": 8471891000, "shares_outstanding": 1304066000, "operating_cash_flow": 1568471000, "stock_based_compensation": 80011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110551000, "dividends_paid": 260985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1259321000, "free_cash_flow": 1679059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1339224000", "ebitda": "1433519000", "netIncome": "1116444000", "grossProfit": "2002683000", "depreciation": "None", "totalRevenue": "4167976000", "costOfRevenue": "2165293000", "interestIncome": "68449000", "incomeBeforeTax": "1294278000", "interestExpense": "44946000", "operatingIncome": "1264197000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "177834000", "reportedCurrency": "USD", "netInterestIncome": "23503000", "nonInterestIncome": "None", "operatingExpenses": "738486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94295000", "sellingGeneralAndAdministrative": "243128000", "netIncomeFromContinuingOperations": "1116444000" }, "balance": { "goodwill": "1600000000", "inventory": "4209878000", "commonStock": "1292000", "currentDebt": "None", "investments": "None", "totalAssets": "19532489000", "longTermDebt": "4479087000", "shortTermDebt": "504682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "158344000", "reportedCurrency": "USD", "retainedEarnings": "25630045000", "totalLiabilities": "11060598000", "otherCurrentAssets": "277802000", "totalCurrentAssets": "13492368000", "currentLongTermDebt": "504682000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2937217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6040121000", "currentAccountsPayable": "704247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983769000", "totalShareholderEquity": "8471891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1720826000", "totalCurrentLiabilities": "5342668000", "otherNonCurrentLiabilities": "574126000", "totalNonCurrentLiabilities": "5717930000", "cashAndShortTermInvestments": "6067471000", "commonStockSharesOutstanding": "1304066000", "intangibleAssetsExcludingGoodwill": "158344000", "cashAndCashEquivalentsAtCarryingValue": "6067471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1116444000", "profitLoss": "None", "dividendPayout": "260985000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "32985000", "operatingCashflow": "1568471000", "capitalExpenditures": "110588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1259321000", "cashflowFromInvestment": "-110551000", "stockBasedCompensation": "80011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 3871507000, "cost_of_revenue": 2031409000, "gross_profit": 1840098000, "ebit": 1200795000, "ebitda": 1289152000, "pretax_income": 1154356000, "tax_provision": 134074000, "net_income": 1020282000, "net_income_to_common": 1020282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5847856000, "total_current_assets": 12883220000, "total_assets": 18744728000, "short_term_debt": 504814000, "long_term_debt": 4466045000, "total_debt": 4970859000, "total_liabilities": 10205274000, "total_equity": 8539454000, "shares_outstanding": 1311120000, "goodwill_and_intangibles": 1765073000 }, "cash_flow": { "operating_cash_flow": 862430000, "capital_expenditure": 100748000, "free_cash_flow": 963178000, "dividends_paid": 261462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114212, "ticker_id": 6996, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200795000", "ebitda": "1289152000", "netIncome": "1020282000", "grossProfit": "1840098000", "depreciation": "None", "totalRevenue": "3871507000", "costOfRevenue": "2031409000", "interestIncome": "66027000", "incomeBeforeTax": "1154356000", "interestExpense": "46439000", "operatingIncome": "1126560000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "134074000", "reportedCurrency": "USD", "netInterestIncome": "19588000", "nonInterestIncome": "None", "operatingExpenses": "713538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88357000", "sellingGeneralAndAdministrative": "216477000", "netIncomeFromContinuingOperations": "1020282000" }, "balance": { "goodwill": "1626528000", "inventory": "4217924000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "18744728000", "longTermDebt": "4466045000", "shortTermDebt": "504814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "138545000", "reportedCurrency": "USD", "retainedEarnings": "24811315000", "totalLiabilities": "10205274000", "otherCurrentAssets": "298190000", "totalCurrentAssets": "12883220000", "currentLongTermDebt": "501316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2519250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861508000", "currentAccountsPayable": "613966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983334000", "totalShareholderEquity": "8539454000", "capitalLeaseObligations": "15973000", "otherCurrentLiabilities": "1801877000", "totalCurrentLiabilities": "4338438000", "otherNonCurrentLiabilities": "575012000", "totalNonCurrentLiabilities": "5866835999", "cashAndShortTermInvestments": "5847856000", "commonStockSharesOutstanding": "1311120000", "intangibleAssetsExcludingGoodwill": "138545000", "cashAndCashEquivalentsAtCarryingValue": "5847856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020282000", "profitLoss": "None", "dividendPayout": "261462000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-405714000", "operatingCashflow": "862430000", "capitalExpenditures": "100748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574151000", "cashflowFromInvestment": "-101613000", "stockBasedCompensation": "79092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3871507000, "cost_of_revenue": 2031409000, "gross_profit": 1840098000, "research_and_development": 497829000, "selling_general_admin": 216477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200795000, "depreciation_amortisation": 88357000, "ebitda": 1289152000, "interest_expense": 46439000, "interest_income": null, "other_non_operating": null, "pretax_income": 1154356000, "tax_provision": 134074000, "effective_tax_rate": null, "net_income": 1020282000, "net_income_continuing_ops": 1020282000, "net_income_to_common": 1020282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5847856000, "short_term_investments": null, "net_receivables": 2519250000, "inventory": 4217924000, "other_current_assets": null, "total_current_assets": 12883220000, "net_ppe": null, "goodwill": 1626528000, "intangible_assets": 138545000, "goodwill_and_intangibles": 1765073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5861508000, "total_assets": 18744728000, "short_term_debt": 504814000, "accounts_payable": 613966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338438000, "long_term_debt": 4466045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5866835999, "total_liabilities": 10205274000, "total_debt": 4970859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24811315000, "total_equity": 8539454000, "shares_outstanding": 1311120000, "operating_cash_flow": 862430000, "stock_based_compensation": 79092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101613000, "dividends_paid": 261462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -574151000, "free_cash_flow": 963178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200795000", "ebitda": "1289152000", "netIncome": "1020282000", "grossProfit": "1840098000", "depreciation": "None", "totalRevenue": "3871507000", "costOfRevenue": "2031409000", "interestIncome": "66027000", "incomeBeforeTax": "1154356000", "interestExpense": "46439000", "operatingIncome": "1126560000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "134074000", "reportedCurrency": "USD", "netInterestIncome": "19588000", "nonInterestIncome": "None", "operatingExpenses": "713538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88357000", "sellingGeneralAndAdministrative": "216477000", "netIncomeFromContinuingOperations": "1020282000" }, "balance": { "goodwill": "1626528000", "inventory": "4217924000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "18744728000", "longTermDebt": "4466045000", "shortTermDebt": "504814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "138545000", "reportedCurrency": "USD", "retainedEarnings": "24811315000", "totalLiabilities": "10205274000", "otherCurrentAssets": "298190000", "totalCurrentAssets": "12883220000", "currentLongTermDebt": "501316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2519250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5861508000", "currentAccountsPayable": "613966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983334000", "totalShareholderEquity": "8539454000", "capitalLeaseObligations": "15973000", "otherCurrentLiabilities": "1801877000", "totalCurrentLiabilities": "4338438000", "otherNonCurrentLiabilities": "575012000", "totalNonCurrentLiabilities": "5866835999", "cashAndShortTermInvestments": "5847856000", "commonStockSharesOutstanding": "1311120000", "intangibleAssetsExcludingGoodwill": "138545000", "cashAndCashEquivalentsAtCarryingValue": "5847856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020282000", "profitLoss": "None", "dividendPayout": "261462000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-405714000", "operatingCashflow": "862430000", "capitalExpenditures": "100748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574151000", "cashflowFromInvestment": "-101613000", "stockBasedCompensation": "79092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 3793558000, "cost_of_revenue": 1993022000, "gross_profit": 1800536000, "ebit": 1140338000, "ebitda": 1230260000, "pretax_income": 1093185000, "tax_provision": 127359000, "net_income": 965826000, "net_income_to_common": 965826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5672232000, "total_current_assets": 12488436000, "total_assets": 18279650000, "short_term_debt": 505066000, "long_term_debt": 4478385000, "total_debt": 4983451000, "total_liabilities": 10257549000, "total_equity": 8022101000, "shares_outstanding": 1315180000, "goodwill_and_intangibles": 1768998000 }, "cash_flow": { "operating_cash_flow": 1384836000, "capital_expenditure": 103654000, "free_cash_flow": 1488490000, "dividends_paid": 262707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114214, "ticker_id": 6996, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1140338000", "ebitda": "1230260000", "netIncome": "965826000", "grossProfit": "1800536000", "depreciation": "None", "totalRevenue": "3793558000", "costOfRevenue": "1993022000", "interestIncome": "71752000", "incomeBeforeTax": "1093185000", "interestExpense": "47153000", "operatingIncome": "1057112000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "127359000", "reportedCurrency": "USD", "netInterestIncome": "24599000", "nonInterestIncome": "None", "operatingExpenses": "743424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89922000", "sellingGeneralAndAdministrative": "215904000", "netIncomeFromContinuingOperations": "965826000" }, "balance": { "goodwill": "1626519000", "inventory": "4322967000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "18279650000", "longTermDebt": "4478385000", "shortTermDebt": "505066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "142479000", "reportedCurrency": "USD", "retainedEarnings": "24051937000", "totalLiabilities": "10257549000", "otherCurrentAssets": "289530000", "totalCurrentAssets": "12488436000", "currentLongTermDebt": "505066000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2203707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5791214000", "currentAccountsPayable": "531648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983451000", "totalShareholderEquity": "8022101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1791642000", "totalCurrentLiabilities": "4430089000", "otherNonCurrentLiabilities": "516678000", "totalNonCurrentLiabilities": "5827460000", "cashAndShortTermInvestments": "5672232000", "commonStockSharesOutstanding": "1315180000", "intangibleAssetsExcludingGoodwill": "142479000", "cashAndCashEquivalentsAtCarryingValue": "5672232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "965826000", "profitLoss": "None", "dividendPayout": "262707000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "89200000", "operatingCashflow": "1384836000", "capitalExpenditures": "103654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1235793000", "cashflowFromInvestment": "-92360000", "stockBasedCompensation": "76854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3793558000, "cost_of_revenue": 1993022000, "gross_profit": 1800536000, "research_and_development": 512274000, "selling_general_admin": 215904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1140338000, "depreciation_amortisation": 89922000, "ebitda": 1230260000, "interest_expense": 47153000, "interest_income": null, "other_non_operating": null, "pretax_income": 1093185000, "tax_provision": 127359000, "effective_tax_rate": null, "net_income": 965826000, "net_income_continuing_ops": 965826000, "net_income_to_common": 965826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5672232000, "short_term_investments": 0, "net_receivables": 2203707000, "inventory": 4322967000, "other_current_assets": null, "total_current_assets": 12488436000, "net_ppe": null, "goodwill": 1626519000, "intangible_assets": 142479000, "goodwill_and_intangibles": 1768998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5791214000, "total_assets": 18279650000, "short_term_debt": 505066000, "accounts_payable": 531648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4430089000, "long_term_debt": 4478385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5827460000, "total_liabilities": 10257549000, "total_debt": 4983451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24051937000, "total_equity": 8022101000, "shares_outstanding": 1315180000, "operating_cash_flow": 1384836000, "stock_based_compensation": 76854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92360000, "dividends_paid": 262707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1235793000, "free_cash_flow": 1488490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1140338000", "ebitda": "1230260000", "netIncome": "965826000", "grossProfit": "1800536000", "depreciation": "None", "totalRevenue": "3793558000", "costOfRevenue": "1993022000", "interestIncome": "71752000", "incomeBeforeTax": "1093185000", "interestExpense": "47153000", "operatingIncome": "1057112000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "127359000", "reportedCurrency": "USD", "netInterestIncome": "24599000", "nonInterestIncome": "None", "operatingExpenses": "743424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89922000", "sellingGeneralAndAdministrative": "215904000", "netIncomeFromContinuingOperations": "965826000" }, "balance": { "goodwill": "1626519000", "inventory": "4322967000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "18279650000", "longTermDebt": "4478385000", "shortTermDebt": "505066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "142479000", "reportedCurrency": "USD", "retainedEarnings": "24051937000", "totalLiabilities": "10257549000", "otherCurrentAssets": "289530000", "totalCurrentAssets": "12488436000", "currentLongTermDebt": "505066000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2203707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5791214000", "currentAccountsPayable": "531648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983451000", "totalShareholderEquity": "8022101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1791642000", "totalCurrentLiabilities": "4430089000", "otherNonCurrentLiabilities": "516678000", "totalNonCurrentLiabilities": "5827460000", "cashAndShortTermInvestments": "5672232000", "commonStockSharesOutstanding": "1315180000", "intangibleAssetsExcludingGoodwill": "142479000", "cashAndCashEquivalentsAtCarryingValue": "5672232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "965826000", "profitLoss": "None", "dividendPayout": "262707000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "89200000", "operatingCashflow": "1384836000", "capitalExpenditures": "103654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1235793000", "cashflowFromInvestment": "-92360000", "stockBasedCompensation": "76854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 3758259000, "cost_of_revenue": 2000804000, "gross_profit": 1757455000, "ebit": 1133364000, "ebitda": 1224305000, "pretax_income": 1087051000, "tax_provision": 132785000, "net_income": 954266000, "net_income_to_common": 954266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5623289000, "total_current_assets": 13054612000, "total_assets": 18783852000, "short_term_debt": 3779000, "long_term_debt": 4980005000, "total_debt": 4983784000, "total_liabilities": 10561374000, "total_equity": 8222478000, "shares_outstanding": 1322200000, "goodwill_and_intangibles": 1777593000 }, "cash_flow": { "operating_cash_flow": 1453840000, "capital_expenditure": 115276000, "free_cash_flow": 1569116000, "dividends_paid": 264414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114215, "ticker_id": 6996, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1133364000", "ebitda": "1224305000", "netIncome": "954266000", "grossProfit": "1757455000", "depreciation": "None", "totalRevenue": "3758259000", "costOfRevenue": "2000804000", "interestIncome": "57595000", "incomeBeforeTax": "1087051000", "interestExpense": "46313000", "operatingIncome": "1057212000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "132785000", "reportedCurrency": "USD", "netInterestIncome": "11282000", "nonInterestIncome": "None", "operatingExpenses": "700243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90941000", "sellingGeneralAndAdministrative": "228843000", "netIncomeFromContinuingOperations": "954266000" }, "balance": { "goodwill": "1626512000", "inventory": "4429906000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "18783852000", "longTermDebt": "4980005000", "shortTermDebt": "3779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151081000", "reportedCurrency": "USD", "retainedEarnings": "23347148000", "totalLiabilities": "10561374000", "otherCurrentAssets": "279239000", "totalCurrentAssets": "13054612000", "currentLongTermDebt": "3779000", "longTermInvestments": "None", "shortTermInvestments": "14720000", "currentNetReceivables": "2707458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5729240000", "currentAccountsPayable": "499704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983784000", "totalShareholderEquity": "8222478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1975945000", "totalCurrentLiabilities": "4272383000", "otherNonCurrentLiabilities": "511430000", "totalNonCurrentLiabilities": "6288991000", "cashAndShortTermInvestments": "5623289000", "commonStockSharesOutstanding": "1322200000", "intangibleAssetsExcludingGoodwill": "151081000", "cashAndCashEquivalentsAtCarryingValue": "5623289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954266000", "profitLoss": "None", "dividendPayout": "264414000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "298500000", "operatingCashflow": "1453840000", "capitalExpenditures": "115276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-859894000", "cashflowFromInvestment": "-101958000", "stockBasedCompensation": "69901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-645458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3758259000, "cost_of_revenue": 2000804000, "gross_profit": 1757455000, "research_and_development": 469712000, "selling_general_admin": 228843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133364000, "depreciation_amortisation": 90941000, "ebitda": 1224305000, "interest_expense": 46313000, "interest_income": null, "other_non_operating": null, "pretax_income": 1087051000, "tax_provision": 132785000, "effective_tax_rate": null, "net_income": 954266000, "net_income_continuing_ops": 954266000, "net_income_to_common": 954266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5623289000, "short_term_investments": 14720000, "net_receivables": 2707458000, "inventory": 4429906000, "other_current_assets": null, "total_current_assets": 13054612000, "net_ppe": null, "goodwill": 1626512000, "intangible_assets": 151081000, "goodwill_and_intangibles": 1777593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5729240000, "total_assets": 18783852000, "short_term_debt": 3779000, "accounts_payable": 499704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4272383000, "long_term_debt": 4980005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6288991000, "total_liabilities": 10561374000, "total_debt": 4983784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23347148000, "total_equity": 8222478000, "shares_outstanding": 1322200000, "operating_cash_flow": 1453840000, "stock_based_compensation": 69901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101958000, "dividends_paid": 264414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -859894000, "free_cash_flow": 1569116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1133364000", "ebitda": "1224305000", "netIncome": "954266000", "grossProfit": "1757455000", "depreciation": "None", "totalRevenue": "3758259000", "costOfRevenue": "2000804000", "interestIncome": "57595000", "incomeBeforeTax": "1087051000", "interestExpense": "46313000", "operatingIncome": "1057212000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "132785000", "reportedCurrency": "USD", "netInterestIncome": "11282000", "nonInterestIncome": "None", "operatingExpenses": "700243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90941000", "sellingGeneralAndAdministrative": "228843000", "netIncomeFromContinuingOperations": "954266000" }, "balance": { "goodwill": "1626512000", "inventory": "4429906000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "18783852000", "longTermDebt": "4980005000", "shortTermDebt": "3779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151081000", "reportedCurrency": "USD", "retainedEarnings": "23347148000", "totalLiabilities": "10561374000", "otherCurrentAssets": "279239000", "totalCurrentAssets": "13054612000", "currentLongTermDebt": "3779000", "longTermInvestments": "None", "shortTermInvestments": "14720000", "currentNetReceivables": "2707458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5729240000", "currentAccountsPayable": "499704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983784000", "totalShareholderEquity": "8222478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1975945000", "totalCurrentLiabilities": "4272383000", "otherNonCurrentLiabilities": "511430000", "totalNonCurrentLiabilities": "6288991000", "cashAndShortTermInvestments": "5623289000", "commonStockSharesOutstanding": "1322200000", "intangibleAssetsExcludingGoodwill": "151081000", "cashAndCashEquivalentsAtCarryingValue": "5623289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954266000", "profitLoss": "None", "dividendPayout": "264414000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "298500000", "operatingCashflow": "1453840000", "capitalExpenditures": "115276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-859894000", "cashflowFromInvestment": "-101958000", "stockBasedCompensation": "69901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-645458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 3482062000, "cost_of_revenue": 1827360000, "gross_profit": 1654702000, "ebit": 1070961000, "ebitda": 1161440000, "pretax_income": 1025630000, "tax_provision": 138232000, "net_income": 887398000, "net_income_to_common": 887398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5126150000, "total_current_assets": 12993562000, "total_assets": 18538457000, "short_term_debt": 3861000, "long_term_debt": 4980460000, "total_debt": 4984321000, "total_liabilities": 10491127000, "total_equity": 8047330000, "shares_outstanding": 1331660000, "goodwill_and_intangibles": 1784000000 }, "cash_flow": { "operating_cash_flow": 951163000, "capital_expenditure": 76992000, "free_cash_flow": 1028155000, "dividends_paid": 230332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114216, "ticker_id": 6996, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1070961000", "ebitda": "1161440000", "netIncome": "887398000", "grossProfit": "1654702000", "depreciation": "None", "totalRevenue": "3482062000", "costOfRevenue": "1827360000", "interestIncome": "56564000", "incomeBeforeTax": "1025630000", "interestExpense": "45331000", "operatingIncome": "1023029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "138232000", "reportedCurrency": "USD", "netInterestIncome": "11233000", "nonInterestIncome": "None", "operatingExpenses": "631673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90479000", "sellingGeneralAndAdministrative": "207023000", "netIncomeFromContinuingOperations": "887398000" }, "balance": { "goodwill": "1626382000", "inventory": "4747781000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "18538457000", "longTermDebt": "4980460000", "shortTermDebt": "3861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "157618000", "reportedCurrency": "USD", "retainedEarnings": "22655389000", "totalLiabilities": "10491127000", "otherCurrentAssets": "278121000", "totalCurrentAssets": "12993562000", "currentLongTermDebt": "3861000", "longTermInvestments": "None", "shortTermInvestments": "30557000", "currentNetReceivables": "2810953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5544895000", "currentAccountsPayable": "528163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2110511000", "shortLongTermDebtTotal": "4984321000", "totalShareholderEquity": "8047330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2120055000", "totalCurrentLiabilities": "4247177000", "otherNonCurrentLiabilities": "482979000", "totalNonCurrentLiabilities": "6243950000", "cashAndShortTermInvestments": "5126150000", "commonStockSharesOutstanding": "1331660000", "intangibleAssetsExcludingGoodwill": "157618000", "cashAndCashEquivalentsAtCarryingValue": "5126150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887398000", "profitLoss": "None", "dividendPayout": "230332000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18014000", "operatingCashflow": "951163000", "capitalExpenditures": "76992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1326012000", "cashflowFromInvestment": "-74683000", "stockBasedCompensation": "67211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-843238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3482062000, "cost_of_revenue": 1827360000, "gross_profit": 1654702000, "research_and_development": 422629000, "selling_general_admin": 207023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1070961000, "depreciation_amortisation": 90479000, "ebitda": 1161440000, "interest_expense": 45331000, "interest_income": null, "other_non_operating": null, "pretax_income": 1025630000, "tax_provision": 138232000, "effective_tax_rate": null, "net_income": 887398000, "net_income_continuing_ops": 887398000, "net_income_to_common": 887398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5126150000, "short_term_investments": 30557000, "net_receivables": 2810953000, "inventory": 4747781000, "other_current_assets": null, "total_current_assets": 12993562000, "net_ppe": null, "goodwill": 1626382000, "intangible_assets": 157618000, "goodwill_and_intangibles": 1784000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5544895000, "total_assets": 18538457000, "short_term_debt": 3861000, "accounts_payable": 528163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4247177000, "long_term_debt": 4980460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6243950000, "total_liabilities": 10491127000, "total_debt": 4984321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22655389000, "total_equity": 8047330000, "shares_outstanding": 1331660000, "operating_cash_flow": 951163000, "stock_based_compensation": 67211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74683000, "dividends_paid": 230332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1326012000, "free_cash_flow": 1028155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1070961000", "ebitda": "1161440000", "netIncome": "887398000", "grossProfit": "1654702000", "depreciation": "None", "totalRevenue": "3482062000", "costOfRevenue": "1827360000", "interestIncome": "56564000", "incomeBeforeTax": "1025630000", "interestExpense": "45331000", "operatingIncome": "1023029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "138232000", "reportedCurrency": "USD", "netInterestIncome": "11233000", "nonInterestIncome": "None", "operatingExpenses": "631673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90479000", "sellingGeneralAndAdministrative": "207023000", "netIncomeFromContinuingOperations": "887398000" }, "balance": { "goodwill": "1626382000", "inventory": "4747781000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "18538457000", "longTermDebt": "4980460000", "shortTermDebt": "3861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "157618000", "reportedCurrency": "USD", "retainedEarnings": "22655389000", "totalLiabilities": "10491127000", "otherCurrentAssets": "278121000", "totalCurrentAssets": "12993562000", "currentLongTermDebt": "3861000", "longTermInvestments": "None", "shortTermInvestments": "30557000", "currentNetReceivables": "2810953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5544895000", "currentAccountsPayable": "528163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2110511000", "shortLongTermDebtTotal": "4984321000", "totalShareholderEquity": "8047330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2120055000", "totalCurrentLiabilities": "4247177000", "otherNonCurrentLiabilities": "482979000", "totalNonCurrentLiabilities": "6243950000", "cashAndShortTermInvestments": "5126150000", "commonStockSharesOutstanding": "1331660000", "intangibleAssetsExcludingGoodwill": "157618000", "cashAndCashEquivalentsAtCarryingValue": "5126150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887398000", "profitLoss": "None", "dividendPayout": "230332000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18014000", "operatingCashflow": "951163000", "capitalExpenditures": "76992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1326012000", "cashflowFromInvestment": "-74683000", "stockBasedCompensation": "67211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-843238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "income_statement": { "revenue": 3207257000, "cost_of_revenue": 1749128000, "gross_profit": 1458129000, "ebit": 910147000, "ebitda": 999751000, "pretax_income": 863615000, "tax_provision": 61078000, "net_income": 802537000, "net_income_to_common": 802537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5337056000, "total_current_assets": 13228412000, "total_assets": 18781643000, "short_term_debt": 8358000, "long_term_debt": 5003183000, "total_debt": 5011541000, "total_liabilities": 10571471000, "total_equity": 8210172000, "shares_outstanding": 1343920000, "goodwill_and_intangibles": 1790943000 }, "cash_flow": { "operating_cash_flow": 1122725000, "capital_expenditure": 78670000, "free_cash_flow": 1201395000, "dividends_paid": 232336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114217, "ticker_id": 6996, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:32.809874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "910147000", "ebitda": "999751000", "netIncome": "802537000", "grossProfit": "1458129000", "depreciation": "None", "totalRevenue": "3207257000", "costOfRevenue": "1749128000", "interestIncome": "55829000", "incomeBeforeTax": "863615000", "interestExpense": "46532000", "operatingIncome": "854605000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61078000", "reportedCurrency": "USD", "netInterestIncome": "9297000", "nonInterestIncome": "None", "operatingExpenses": "603524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401951000", "otherNonOperatingIncome": "9010000", "costofGoodsAndServicesSold": "1749128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89604000", "sellingGeneralAndAdministrative": "199831000", "netIncomeFromContinuingOperations": "802537000" }, "balance": { "goodwill": "1622489000", "inventory": "4816190000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "18781643000", "longTermDebt": "5003183000", "shortTermDebt": "8358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "168454000", "reportedCurrency": "USD", "retainedEarnings": "22032096000", "totalLiabilities": "10571471000", "otherCurrentAssets": "214149000", "totalCurrentAssets": "13228412000", "currentLongTermDebt": "8358000", "longTermInvestments": "None", "shortTermInvestments": "37641000", "currentNetReceivables": "2823376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5553231000", "currentAccountsPayable": "470702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2099328000", "shortLongTermDebtTotal": "5011541000", "totalShareholderEquity": "8210172000", "capitalLeaseObligations": "46597000", "otherCurrentLiabilities": "2010637000", "totalCurrentLiabilities": "4184918000", "otherNonCurrentLiabilities": "501286000", "totalNonCurrentLiabilities": "6386553000", "cashAndShortTermInvestments": "5337056000", "commonStockSharesOutstanding": "1343920000", "intangibleAssetsExcludingGoodwill": "168454000", "cashAndCashEquivalentsAtCarryingValue": "5337056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802537000", "profitLoss": "None", "dividendPayout": "232336000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20798000", "operatingCashflow": "1122725000", "capitalExpenditures": "78670000", "changeInReceivables": "1452256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1037986000", "cashflowFromInvestment": "-55180000", "stockBasedCompensation": "68495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3207257000, "cost_of_revenue": 1749128000, "gross_profit": 1458129000, "research_and_development": 401951000, "selling_general_admin": 199831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 910147000, "depreciation_amortisation": 89604000, "ebitda": 999751000, "interest_expense": 46532000, "interest_income": null, "other_non_operating": null, "pretax_income": 863615000, "tax_provision": 61078000, "effective_tax_rate": null, "net_income": 802537000, "net_income_continuing_ops": 802537000, "net_income_to_common": 802537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5337056000, "short_term_investments": 37641000, "net_receivables": 2823376000, "inventory": 4816190000, "other_current_assets": null, "total_current_assets": 13228412000, "net_ppe": null, "goodwill": 1622489000, "intangible_assets": 168454000, "goodwill_and_intangibles": 1790943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5553231000, "total_assets": 18781643000, "short_term_debt": 8358000, "accounts_payable": 470702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4184918000, "long_term_debt": 5003183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6386553000, "total_liabilities": 10571471000, "total_debt": 5011541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22032096000, "total_equity": 8210172000, "shares_outstanding": 1343920000, "operating_cash_flow": 1122725000, "stock_based_compensation": 68495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55180000, "dividends_paid": 232336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1037986000, "free_cash_flow": 1201395000, "net_change_in_cash": 29559000 }, "raw_data": { "income": { "ebit": "910147000", "ebitda": "999751000", "netIncome": "802537000", "grossProfit": "1458129000", "depreciation": "None", "totalRevenue": "3207257000", "costOfRevenue": "1749128000", "interestIncome": "55829000", "incomeBeforeTax": "863615000", "interestExpense": "46532000", "operatingIncome": "854605000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61078000", "reportedCurrency": "USD", "netInterestIncome": "9297000", "nonInterestIncome": "None", "operatingExpenses": "603524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401951000", "otherNonOperatingIncome": "9010000", "costofGoodsAndServicesSold": "1749128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89604000", "sellingGeneralAndAdministrative": "199831000", "netIncomeFromContinuingOperations": "802537000" }, "balance": { "goodwill": "1622489000", "inventory": "4816190000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "18781643000", "longTermDebt": "5003183000", "shortTermDebt": "8358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "168454000", "reportedCurrency": "USD", "retainedEarnings": "22032096000", "totalLiabilities": "10571471000", "otherCurrentAssets": "214149000", "totalCurrentAssets": "13228412000", "currentLongTermDebt": "8358000", "longTermInvestments": "None", "shortTermInvestments": "37641000", "currentNetReceivables": "2823376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5553231000", "currentAccountsPayable": "470702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2099328000", "shortLongTermDebtTotal": "5011541000", "totalShareholderEquity": "8210172000", "capitalLeaseObligations": "46597000", "otherCurrentLiabilities": "2010637000", "totalCurrentLiabilities": "4184918000", "otherNonCurrentLiabilities": "501286000", "totalNonCurrentLiabilities": "6386553000", "cashAndShortTermInvestments": "5337056000", "commonStockSharesOutstanding": "1343920000", "intangibleAssetsExcludingGoodwill": "168454000", "cashAndCashEquivalentsAtCarryingValue": "5337056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802537000", "profitLoss": "None", "dividendPayout": "232336000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20798000", "operatingCashflow": "1122725000", "capitalExpenditures": "78670000", "changeInReceivables": "1452256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1037986000", "cashflowFromInvestment": "-55180000", "stockBasedCompensation": "68495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }