{ "ticker": { "uuid": "ea3bad4a-ba00-47b5-9a72-aa3b79a90ef1", "symbol": "BCBP", "name": "BCB Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ea3bad4a-ba00-47b5-9a72-aa3b79a90ef1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea3bad4a-ba00-47b5-9a72-aa3b79a90ef1/" }, "ticker_metadata": { "id": 4995, "uuid": "ea3bad4a-ba00-47b5-9a72-aa3b79a90ef1", "symbol": "BCBP", "name": "BCB Bancorp Inc", "asset_type": "equity", "market_cap": 178493000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "BCB Bancorp, Inc. is a bank holding company of BCB Community Bank that provides banking products and services to businesses and individuals in the United States. The company is headquartered in Bayonne, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea3bad4a-ba00-47b5-9a72-aa3b79a90ef1", "symbol": "BCBP", "name": "BCB Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ea3bad4a-ba00-47b5-9a72-aa3b79a90ef1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea3bad4a-ba00-47b5-9a72-aa3b79a90ef1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.29, "quality": 0.08, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.24, "market_cap": 194609360, "pe_ratio": 277.6168, "earnings_yield": 0.0036, "ebitda_to_ev": 0.0032, "shareholder_yield": 0.0578, "roe": 0.0023, "piotroski_f_score": 2, "momentum_12_1": 0.343, "volatility_252d": 0.2878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.364926+00:00", "batch_id": "" }, "size": { "price_close": 11.24, "market_cap": 194609360, "market_cap_usd": 194609360, "enterprise_value": 179774360, "shares_outstanding": 17314000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 277.6168, "pb_ratio": 0.6331, "ptbv_ratio": 0.6441, "ps_ratio": 1.1953, "pcf_ratio": 5.3934, "pfcf_ratio": 5.1864, "ev_ebitda": 312.1083, "ev_ebit": 17977.436, "ev_sales": 1.1042, "ev_fcf": 4.791, "earnings_yield": 0.0036, "fcf_yield": 0.2087, "price_to_sales": 1.1953, "price_to_book": 0.6331, "price_to_cashflow": 5.3934, "ebitda_to_ev": 0.0032, "sales_yield": 0.9056 }, "yield": { "dividend_yield": 0.0578, "buyback_yield": 0, "shareholder_yield": 0.0578, "debt_paydown_yield": null, "total_yield": 0.0578 }, "quality": { "gross_margin": 0.3904, "operating_margin": 0.0001, "net_margin": 0.0043, "ebitda_margin": 0.0035, "fcf_margin": 0.2305, "roe": 0.0023, "roa": 0.0002, "roic": 0.0, "roc_greenblatt": null, "asset_turnover": 0.0498, "cash_conversion": 53.5278, "accruals_ratio": -0.0108, "sbc_to_revenue": 0.0052, "piotroski_f_score": 2, "altman_z_score": -0.7267, "earnings_stability_5y": 10.6781, "revenue_stability_5y": 0.2198, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0194, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.6354, "net_debt_to_ebitda": -25.7552, "debt_to_assets": 0.0855, "interest_coverage": 0.0001, "current_ratio": 0.1161, "quick_ratio": 0.1161, "net_debt": -14835000, "local_beta": -0.0004, "volatility_252d": 0.2878, "volatility_60d": 0.5812, "max_drawdown_12m": -0.1473, "risk_adjusted_momentum": 1.1917 }, "growth": { "revenue_growth_1y": -0.15, "revenue_growth_3y_cagr": 0.0775, "revenue_growth_5y_cagr": 0.0649, "eps_growth_1y": -0.8419, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4299, "book_value_growth_1y": -0.0698, "revenue_growth": -0.15, "earnings_growth": -0.8419 }, "momentum": { "price_return_1m": 0.1118, "price_return_3m": 0.3767, "price_return_6m": 0.4193, "price_return_9m": 0.3359, "price_return_12m": 0.4931, "price_return_12m_ex1m": 0.343, "momentum_6m": 0.4193, "momentum_12m": 0.4931, "momentum_12_1": 0.343, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5454, "relative_strength": 0.3351 }, "raw_ttm": { "revenue_ttm": 162807000, "gross_profit_ttm": 63557000, "ebit_ttm": 10000, "ebitda_ttm": 576000, "net_income_ttm": 701000, "eps_diluted_ttm": 0.0405, "operating_cash_flow_ttm": 36083000, "capital_expenditure_ttm": 1440000, "fcf_ttm": 37523000, "dividends_paid_ttm": 11250000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75296000, "cash_and_equivalents": 294472000, "total_current_assets": 310231000, "total_current_liabilities": 2672429000, "net_ppe": null, "total_assets": 3269097000, "total_debt": 279637000, "total_equity": 307380000, "net_working_capital": -2645305000, "book_value_per_share": 17.7533, "retained_earnings": 119412000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 302127000, "tangible_book_per_share": 17.4499 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 32, "rank_pcf": 19, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 98, "rank_fcf_yield": 15, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 58, "rank_fcf_margin": 41, "rank_piotroski": 98, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 26 }, "composites": { "value_composite": 71, "quality_composite": 92, "momentum_composite": 18, "growth_composite": 98, "yield_composite": 9, "svqf_composite": 99, "vc1_composite": 68, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.1523, "os_score": 0.25, "value_percentile": 0.29, "quality_percentile": 0.08, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 368, "ticker_id": 4995, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.364926+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.24, "market_cap": 194609360, "market_cap_usd": 194609360, "enterprise_value": 179774360, "shares_outstanding": 17314000, "fx_rate_to_usd": null, "pe_ratio": 277.61677603, "pb_ratio": 0.63312304, "ptbv_ratio": 0.64413098, "ps_ratio": 1.19533779, "pcf_ratio": 5.39338082, "pfcf_ratio": 5.18640194, "ev_ebitda": 312.10826389, "ev_ebit": 17977.436, "ev_sales": 1.10421763, "ev_fcf": 4.79104443, "earnings_yield": 0.00360209, "fcf_yield": 0.20872276, "dividend_yield": 0.05780811, "buyback_yield": 0, "shareholder_yield": 0.05780811, "debt_paydown_yield": null, "total_yield": 0.05780811, "gross_margin": 0.39038248, "operating_margin": 6.142e-05, "net_margin": 0.00430571, "ebitda_margin": 0.00353793, "fcf_margin": 0.23047535, "roe": 0.00228056, "roa": 0.00021443, "roic": 2.564e-05, "roc_greenblatt": null, "asset_turnover": 0.04980183, "cash_conversion": 53.5278174, "accruals_ratio": -0.01082317, "sbc_to_revenue": 0.00517791, "debt_to_equity": 9.63536014, "net_debt_to_ebitda": -25.75520833, "debt_to_assets": 0.08553952, "interest_coverage": 0.00013281, "current_ratio": 0.11608578, "quick_ratio": 0.11608578, "net_debt": -14835000, "revenue_growth_1y": -0.15000157, "revenue_growth_3y_cagr": 0.07752387, "revenue_growth_5y_cagr": 0.06489689, "eps_growth_1y": -0.84186781, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42990626, "book_value_growth_1y": -0.06981708, "piotroski_f_score": 2, "altman_z_score": -0.72672568, "earnings_stability_5y": 10.678052, "revenue_stability_5y": 0.219787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11177052, "price_return_3m": 0.37665805, "price_return_6m": 0.4192636, "price_return_9m": 0.3359323, "price_return_12m": 0.49307262, "price_return_12m_ex1m": 0.34296835, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5454208, "relative_strength": 0.33513157, "local_beta": -0.0004, "volatility_252d": 0.287795, "volatility_60d": 0.581194, "max_drawdown_12m": -0.14725691, "revenue_ttm": 162807000, "gross_profit_ttm": 63557000, "ebit_ttm": 10000, "ebitda_ttm": 576000, "net_income_ttm": 701000, "eps_diluted_ttm": 0.04048747, "operating_cash_flow_ttm": 36083000, "capital_expenditure_ttm": 1440000, "fcf_ttm": 37523000, "dividends_paid_ttm": 11250000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75296000, "cash_and_equivalents": 294472000, "total_current_assets": 310231000, "total_current_liabilities": 2672429000, "net_ppe": null, "total_assets": 3269097000, "total_debt": 279637000, "total_equity": 307380000, "net_working_capital": -2645305000, "book_value_per_share": 17.75326326, "retained_earnings": 119412000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 302127000, "tangible_book_per_share": 17.44986716, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 98, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 32, "rank_pcf": 19, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 98, "rank_fcf_yield": 15, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 58, "rank_fcf_margin": 41, "rank_piotroski": 98, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 26, "value_composite": 71, "quality_composite": 92, "momentum_composite": 18, "growth_composite": 98, "yield_composite": 9, "svqf_composite": 99, "vc1_composite": 68, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.24, "os": 0.25, "value": 0.29, "quality": 0.08, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 277.6168, "earnings_yield": 0.0036, "shareholder_yield": 0.0578, "roe": 0.0023, "momentum_12_1": 0.343, "complete_fields": { "id": 368, "ticker_id": 4995, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.364926+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.24, "market_cap": 194609360, "market_cap_usd": 194609360, "enterprise_value": 179774360, "shares_outstanding": 17314000, "fx_rate_to_usd": null, "pe_ratio": 277.61677603, "pb_ratio": 0.63312304, "ptbv_ratio": 0.64413098, "ps_ratio": 1.19533779, "pcf_ratio": 5.39338082, "pfcf_ratio": 5.18640194, "ev_ebitda": 312.10826389, "ev_ebit": 17977.436, "ev_sales": 1.10421763, "ev_fcf": 4.79104443, "earnings_yield": 0.00360209, "fcf_yield": 0.20872276, "dividend_yield": 0.05780811, "buyback_yield": 0, "shareholder_yield": 0.05780811, "debt_paydown_yield": null, "total_yield": 0.05780811, "gross_margin": 0.39038248, "operating_margin": 6.142e-05, "net_margin": 0.00430571, "ebitda_margin": 0.00353793, "fcf_margin": 0.23047535, "roe": 0.00228056, "roa": 0.00021443, "roic": 2.564e-05, "roc_greenblatt": null, "asset_turnover": 0.04980183, "cash_conversion": 53.5278174, "accruals_ratio": -0.01082317, "sbc_to_revenue": 0.00517791, "debt_to_equity": 9.63536014, "net_debt_to_ebitda": -25.75520833, "debt_to_assets": 0.08553952, "interest_coverage": 0.00013281, "current_ratio": 0.11608578, "quick_ratio": 0.11608578, "net_debt": -14835000, "revenue_growth_1y": -0.15000157, "revenue_growth_3y_cagr": 0.07752387, "revenue_growth_5y_cagr": 0.06489689, "eps_growth_1y": -0.84186781, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42990626, "book_value_growth_1y": -0.06981708, "piotroski_f_score": 2, "altman_z_score": -0.72672568, "earnings_stability_5y": 10.678052, "revenue_stability_5y": 0.219787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11177052, "price_return_3m": 0.37665805, "price_return_6m": 0.4192636, "price_return_9m": 0.3359323, "price_return_12m": 0.49307262, "price_return_12m_ex1m": 0.34296835, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5454208, "relative_strength": 0.33513157, "local_beta": -0.0004, "volatility_252d": 0.287795, "volatility_60d": 0.581194, "max_drawdown_12m": -0.14725691, "revenue_ttm": 162807000, "gross_profit_ttm": 63557000, "ebit_ttm": 10000, "ebitda_ttm": 576000, "net_income_ttm": 701000, "eps_diluted_ttm": 0.04048747, "operating_cash_flow_ttm": 36083000, "capital_expenditure_ttm": 1440000, "fcf_ttm": 37523000, "dividends_paid_ttm": 11250000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75296000, "cash_and_equivalents": 294472000, "total_current_assets": 310231000, "total_current_liabilities": 2672429000, "net_ppe": null, "total_assets": 3269097000, "total_debt": 279637000, "total_equity": 307380000, "net_working_capital": -2645305000, "book_value_per_share": 17.75326326, "retained_earnings": 119412000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 302127000, "tangible_book_per_share": 17.44986716, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 98, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 32, "rank_pcf": 19, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 98, "rank_fcf_yield": 15, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 58, "rank_fcf_margin": 41, "rank_piotroski": 98, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 26, "value_composite": 71, "quality_composite": 92, "momentum_composite": 18, "growth_composite": 98, "yield_composite": 9, "svqf_composite": 99, "vc1_composite": 68, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 166437000, "cost_of_revenue": 121929000, "gross_profit": 44508000, "ebit": -18298000, "ebitda": -18298000, "pretax_income": -18298000, "tax_provision": -5771000, "net_income": -12527000, "net_income_to_common": -12527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277319000, "total_current_assets": 290314000, "total_assets": 3279466000, "short_term_debt": 11140000, "long_term_debt": 278210000, "total_debt": 289350000, "total_liabilities": 2975182000, "total_equity": 304284000, "shares_outstanding": 17186000, "goodwill_and_intangibles": 5253000 }, "cash_flow": { "operating_cash_flow": 35919000, "capital_expenditure": 1047000, "free_cash_flow": 36966000, "dividends_paid": 12553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26629, "ticker_id": 4995, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-18298000", "netIncome": "-12527000", "grossProfit": "44508000", "depreciation": "None", "totalRevenue": "166437000", "costOfRevenue": "121929000", "interestIncome": "161193000", "incomeBeforeTax": "-18298000", "interestExpense": "79918000", "operatingIncome": "-18298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5771000", "reportedCurrency": "USD", "netInterestIncome": "81275000", "nonInterestIncome": "None", "operatingExpenses": "62806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3093000", "netIncomeFromContinuingOperations": "-12527000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3279466000", "longTermDebt": "278210000", "shortTermDebt": "11140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116415000", "totalLiabilities": "2975182000", "otherCurrentAssets": "None", "totalCurrentAssets": "290314000", "currentLongTermDebt": "0", "longTermInvestments": "135567000", "shortTermInvestments": "126395000", "currentNetReceivables": "12995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2989152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289350000", "totalShareholderEquity": "304284000", "capitalLeaseObligations": "11140000", "otherCurrentLiabilities": "2673573000", "totalCurrentLiabilities": "2673573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301609000", "cashAndShortTermInvestments": "277319000", "commonStockSharesOutstanding": "17186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12527000", "profitLoss": "None", "dividendPayout": "12553000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35919000", "capitalExpenditures": "1047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308998000", "cashflowFromInvestment": "232381000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166437000, "cost_of_revenue": 121929000, "gross_profit": 44508000, "research_and_development": null, "selling_general_admin": 3093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18298000, "depreciation_amortisation": null, "ebitda": -18298000, "interest_expense": 79918000, "interest_income": null, "other_non_operating": null, "pretax_income": -18298000, "tax_provision": -5771000, "effective_tax_rate": null, "net_income": -12527000, "net_income_continuing_ops": -12527000, "net_income_to_common": -12527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277319000, "short_term_investments": 126395000, "net_receivables": 12995000, "inventory": null, "other_current_assets": null, "total_current_assets": 290314000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": null, "goodwill_and_intangibles": 5253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2989152000, "total_assets": 3279466000, "short_term_debt": 11140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2673573000, "long_term_debt": 278210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301609000, "total_liabilities": 2975182000, "total_debt": 289350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116415000, "total_equity": 304284000, "shares_outstanding": 17186000, "operating_cash_flow": 35919000, "stock_based_compensation": 1016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 232381000, "dividends_paid": 12553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308998000, "free_cash_flow": 36966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-18298000", "netIncome": "-12527000", "grossProfit": "44508000", "depreciation": "None", "totalRevenue": "166437000", "costOfRevenue": "121929000", "interestIncome": "161193000", "incomeBeforeTax": "-18298000", "interestExpense": "79918000", "operatingIncome": "-18298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5771000", "reportedCurrency": "USD", "netInterestIncome": "81275000", "nonInterestIncome": "None", "operatingExpenses": "62806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3093000", "netIncomeFromContinuingOperations": "-12527000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3279466000", "longTermDebt": "278210000", "shortTermDebt": "11140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116415000", "totalLiabilities": "2975182000", "otherCurrentAssets": "None", "totalCurrentAssets": "290314000", "currentLongTermDebt": "0", "longTermInvestments": "135567000", "shortTermInvestments": "126395000", "currentNetReceivables": "12995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2989152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289350000", "totalShareholderEquity": "304284000", "capitalLeaseObligations": "11140000", "otherCurrentLiabilities": "2673573000", "totalCurrentLiabilities": "2673573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301609000", "cashAndShortTermInvestments": "277319000", "commonStockSharesOutstanding": "17186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12527000", "profitLoss": "None", "dividendPayout": "12553000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35919000", "capitalExpenditures": "1047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308998000", "cashflowFromInvestment": "232381000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 196949000, "cost_of_revenue": 113558000, "gross_profit": 83391000, "ebit": 26270000, "ebitda": 26519000, "pretax_income": 26270000, "tax_provision": 7647000, "net_income": 18623000, "net_income_to_common": 18623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318017000, "total_current_assets": 333193000, "total_assets": 3599118000, "short_term_debt": 220361000, "long_term_debt": 277961000, "total_debt": 498322000, "total_liabilities": 3275193000, "total_equity": 323925000, "shares_outstanding": 17018000, "goodwill_and_intangibles": 10506000 }, "cash_flow": { "operating_cash_flow": 67727000, "capital_expenditure": 1225000, "free_cash_flow": 68952000, "dividends_paid": 12276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26634, "ticker_id": 4995, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26270000", "ebitda": "26519000", "netIncome": "18623000", "grossProfit": "83391000", "depreciation": "None", "totalRevenue": "196949000", "costOfRevenue": "113558000", "interestIncome": "177377000", "incomeBeforeTax": "26270000", "interestExpense": "101988000", "operatingIncome": "26270000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7647000", "reportedCurrency": "USD", "netInterestIncome": "75389000", "nonInterestIncome": "None", "operatingExpenses": "57121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "29380000", "netIncomeFromContinuingOperations": "18623000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "200935000", "currentDebt": "None", "investments": "None", "totalAssets": "3599118000", "longTermDebt": "277961000", "shortTermDebt": "220361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "141853000", "totalLiabilities": "3275193000", "otherCurrentAssets": "None", "totalCurrentAssets": "333193000", "currentLongTermDebt": "220361000", "longTermInvestments": "111189000", "shortTermInvestments": "101717000", "currentNetReceivables": "15176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3265925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511461000", "totalShareholderEquity": "323925000", "capitalLeaseObligations": "13139000", "otherCurrentLiabilities": "2750858000", "totalCurrentLiabilities": "2971219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303974000", "cashAndShortTermInvestments": "318017000", "commonStockSharesOutstanding": "17018000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "318017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18623000", "profitLoss": "None", "dividendPayout": "12276000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67727000", "capitalExpenditures": "1225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252740000", "cashflowFromInvestment": "222772000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196949000, "cost_of_revenue": 113558000, "gross_profit": 83391000, "research_and_development": null, "selling_general_admin": 29380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26270000, "depreciation_amortisation": 249000, "ebitda": 26519000, "interest_expense": 101988000, "interest_income": null, "other_non_operating": null, "pretax_income": 26270000, "tax_provision": 7647000, "effective_tax_rate": null, "net_income": 18623000, "net_income_continuing_ops": 18623000, "net_income_to_common": 18623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318017000, "short_term_investments": 101717000, "net_receivables": 15176000, "inventory": null, "other_current_assets": null, "total_current_assets": 333193000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 5253000, "goodwill_and_intangibles": 10506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3265925000, "total_assets": 3599118000, "short_term_debt": 220361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2971219000, "long_term_debt": 277961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303974000, "total_liabilities": 3275193000, "total_debt": 498322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141853000, "total_equity": 323925000, "shares_outstanding": 17018000, "operating_cash_flow": 67727000, "stock_based_compensation": 767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 222772000, "dividends_paid": 12276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252740000, "free_cash_flow": 68952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26270000", "ebitda": "26519000", "netIncome": "18623000", "grossProfit": "83391000", "depreciation": "None", "totalRevenue": "196949000", "costOfRevenue": "113558000", "interestIncome": "177377000", "incomeBeforeTax": "26270000", "interestExpense": "101988000", "operatingIncome": "26270000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7647000", "reportedCurrency": "USD", "netInterestIncome": "75389000", "nonInterestIncome": "None", "operatingExpenses": "57121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "29380000", "netIncomeFromContinuingOperations": "18623000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "200935000", "currentDebt": "None", "investments": "None", "totalAssets": "3599118000", "longTermDebt": "277961000", "shortTermDebt": "220361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "141853000", "totalLiabilities": "3275193000", "otherCurrentAssets": "None", "totalCurrentAssets": "333193000", "currentLongTermDebt": "220361000", "longTermInvestments": "111189000", "shortTermInvestments": "101717000", "currentNetReceivables": "15176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3265925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511461000", "totalShareholderEquity": "323925000", "capitalLeaseObligations": "13139000", "otherCurrentLiabilities": "2750858000", "totalCurrentLiabilities": "2971219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303974000", "cashAndShortTermInvestments": "318017000", "commonStockSharesOutstanding": "17018000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "318017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18623000", "profitLoss": "None", "dividendPayout": "12276000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67727000", "capitalExpenditures": "1225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252740000", "cashflowFromInvestment": "222772000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 192448000, "cost_of_revenue": 90402000, "gross_profit": 102046000, "ebit": 41455000, "ebitda": 40900000, "pretax_income": 41455000, "tax_provision": 11972000, "net_income": 29483000, "net_income_to_common": 29483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279523000, "total_current_assets": 295595000, "total_assets": 3832397000, "short_term_debt": 18000000, "long_term_debt": 492435000, "total_debt": 510435000, "total_liabilities": 3518342000, "total_equity": 314055000, "shares_outstanding": 16932000, "goodwill_and_intangibles": 10506000 }, "cash_flow": { "operating_cash_flow": 35158000, "capital_expenditure": 4527000, "free_cash_flow": 39685000, "dividends_paid": 11142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26639, "ticker_id": 4995, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41455000", "ebitda": "40900000", "netIncome": "29483000", "grossProfit": "102046000", "depreciation": "None", "totalRevenue": "192448000", "costOfRevenue": "90402000", "interestIncome": "174379000", "incomeBeforeTax": "41455000", "interestExpense": "84298000", "operatingIncome": "41455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11972000", "reportedCurrency": "USD", "netInterestIncome": "107188000", "nonInterestIncome": "None", "operatingExpenses": "60591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-555000", "sellingGeneralAndAdministrative": "31910000", "netIncomeFromContinuingOperations": "35493000" }, "balance": { "goodwill": "5253000", "inventory": "525000", "commonStock": "198923000", "currentDebt": "None", "investments": "None", "totalAssets": "3832397000", "longTermDebt": "492435000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "135927000", "totalLiabilities": "3518342000", "otherCurrentAssets": "296330000", "totalCurrentAssets": "295595000", "currentLongTermDebt": "18000000", "longTermInvestments": "96862000", "shortTermInvestments": "262926000", "currentNetReceivables": "16072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3540480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523750000", "totalShareholderEquity": "314055000", "capitalLeaseObligations": "13315000", "otherCurrentLiabilities": "2979080000", "totalCurrentLiabilities": "2997080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521262000", "cashAndShortTermInvestments": "279523000", "commonStockSharesOutstanding": "16932000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "279523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29483000", "profitLoss": "None", "dividendPayout": "11142000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35158000", "capitalExpenditures": "4527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248328000", "cashflowFromInvestment": "-233322000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192448000, "cost_of_revenue": 90402000, "gross_profit": 102046000, "research_and_development": null, "selling_general_admin": 31910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41455000, "depreciation_amortisation": -555000, "ebitda": 40900000, "interest_expense": 84298000, "interest_income": null, "other_non_operating": null, "pretax_income": 41455000, "tax_provision": 11972000, "effective_tax_rate": null, "net_income": 29483000, "net_income_continuing_ops": 35493000, "net_income_to_common": 29483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279523000, "short_term_investments": 262926000, "net_receivables": 16072000, "inventory": 525000, "other_current_assets": null, "total_current_assets": 295595000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 5253000, "goodwill_and_intangibles": 10506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3540480000, "total_assets": 3832397000, "short_term_debt": 18000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2997080000, "long_term_debt": 492435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521262000, "total_liabilities": 3518342000, "total_debt": 510435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135927000, "total_equity": 314055000, "shares_outstanding": 16932000, "operating_cash_flow": 35158000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233322000, "dividends_paid": 11142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248328000, "free_cash_flow": 39685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41455000", "ebitda": "40900000", "netIncome": "29483000", "grossProfit": "102046000", "depreciation": "None", "totalRevenue": "192448000", "costOfRevenue": "90402000", "interestIncome": "174379000", "incomeBeforeTax": "41455000", "interestExpense": "84298000", "operatingIncome": "41455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11972000", "reportedCurrency": "USD", "netInterestIncome": "107188000", "nonInterestIncome": "None", "operatingExpenses": "60591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-555000", "sellingGeneralAndAdministrative": "31910000", "netIncomeFromContinuingOperations": "35493000" }, "balance": { "goodwill": "5253000", "inventory": "525000", "commonStock": "198923000", "currentDebt": "None", "investments": "None", "totalAssets": "3832397000", "longTermDebt": "492435000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "135927000", "totalLiabilities": "3518342000", "otherCurrentAssets": "296330000", "totalCurrentAssets": "295595000", "currentLongTermDebt": "18000000", "longTermInvestments": "96862000", "shortTermInvestments": "262926000", "currentNetReceivables": "16072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3540480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523750000", "totalShareholderEquity": "314055000", "capitalLeaseObligations": "13315000", "otherCurrentLiabilities": "2979080000", "totalCurrentLiabilities": "2997080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521262000", "cashAndShortTermInvestments": "279523000", "commonStockSharesOutstanding": "16932000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "279523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29483000", "profitLoss": "None", "dividendPayout": "11142000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35158000", "capitalExpenditures": "4527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248328000", "cashflowFromInvestment": "-233322000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 133036000, "cost_of_revenue": 14421000, "gross_profit": 118615000, "ebit": 63110000, "ebitda": 63749000, "pretax_income": 63110000, "tax_provision": 17531000, "net_income": 45579000, "net_income_to_common": 45579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230094000, "total_current_assets": 335264000, "total_assets": 3546193000, "short_term_debt": 313062000, "long_term_debt": 419769000, "total_debt": 732831000, "total_liabilities": 3254939000, "total_equity": 291254000, "shares_outstanding": 17349000, "goodwill_and_intangibles": 5382000 }, "cash_flow": { "operating_cash_flow": 40889000, "capital_expenditure": 518000, "free_cash_flow": 41407000, "dividends_paid": 11175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26644, "ticker_id": 4995, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63110000", "ebitda": "63749000", "netIncome": "45579000", "grossProfit": "118615000", "depreciation": "None", "totalRevenue": "133036000", "costOfRevenue": "14421000", "interestIncome": "131441000", "incomeBeforeTax": "63110000", "interestExpense": "17496000", "operatingIncome": "63110000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17531000", "reportedCurrency": "USD", "netInterestIncome": "113945000", "nonInterestIncome": "None", "operatingExpenses": "55505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "29274000", "netIncomeFromContinuingOperations": "45579000" }, "balance": { "goodwill": "5253000", "inventory": "-243624000", "commonStock": "196164000", "currentDebt": "None", "investments": "None", "totalAssets": "3546193000", "longTermDebt": "419769000", "shortTermDebt": "313062000", "treasuryStock": "-34531000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "115109000", "totalLiabilities": "3254939000", "otherCurrentAssets": "243624000", "totalCurrentAssets": "335264000", "currentLongTermDebt": "None", "longTermInvestments": "109401000", "shortTermInvestments": "91715000", "currentNetReceivables": "13455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210929000", "currentAccountsPayable": "-1686286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10508000", "shortLongTermDebtTotal": "433628000", "totalShareholderEquity": "291254000", "capitalLeaseObligations": "13859000", "otherCurrentLiabilities": "2811607000", "totalCurrentLiabilities": "2811607000", "otherNonCurrentLiabilities": "405824000", "totalNonCurrentLiabilities": "443332000", "cashAndShortTermInvestments": "230094000", "commonStockSharesOutstanding": "17349000", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "230094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45579000", "profitLoss": "None", "dividendPayout": "11175000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40889000", "capitalExpenditures": "518000", "changeInReceivables": "-4272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "538343000", "cashflowFromInvestment": "-761502000", "stockBasedCompensation": "1132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-182270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133036000, "cost_of_revenue": 14421000, "gross_profit": 118615000, "research_and_development": null, "selling_general_admin": 29274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63110000, "depreciation_amortisation": 639000, "ebitda": 63749000, "interest_expense": 17496000, "interest_income": null, "other_non_operating": null, "pretax_income": 63110000, "tax_provision": 17531000, "effective_tax_rate": null, "net_income": 45579000, "net_income_continuing_ops": 45579000, "net_income_to_common": 45579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230094000, "short_term_investments": 91715000, "net_receivables": 13455000, "inventory": -243624000, "other_current_assets": null, "total_current_assets": 335264000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 129000, "goodwill_and_intangibles": 5382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3210929000, "total_assets": 3546193000, "short_term_debt": 313062000, "accounts_payable": -1686286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2811607000, "long_term_debt": 419769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443332000, "total_liabilities": 3254939000, "total_debt": 732831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115109000, "total_equity": 291254000, "shares_outstanding": 17349000, "operating_cash_flow": 40889000, "stock_based_compensation": 1132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -761502000, "dividends_paid": 11175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 538343000, "free_cash_flow": 41407000, "net_change_in_cash": -182270000 }, "raw_data": { "income": { "ebit": "63110000", "ebitda": "63749000", "netIncome": "45579000", "grossProfit": "118615000", "depreciation": "None", "totalRevenue": "133036000", "costOfRevenue": "14421000", "interestIncome": "131441000", "incomeBeforeTax": "63110000", "interestExpense": "17496000", "operatingIncome": "63110000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17531000", "reportedCurrency": "USD", "netInterestIncome": "113945000", "nonInterestIncome": "None", "operatingExpenses": "55505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "29274000", "netIncomeFromContinuingOperations": "45579000" }, "balance": { "goodwill": "5253000", "inventory": "-243624000", "commonStock": "196164000", "currentDebt": "None", "investments": "None", "totalAssets": "3546193000", "longTermDebt": "419769000", "shortTermDebt": "313062000", "treasuryStock": "-34531000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "115109000", "totalLiabilities": "3254939000", "otherCurrentAssets": "243624000", "totalCurrentAssets": "335264000", "currentLongTermDebt": "None", "longTermInvestments": "109401000", "shortTermInvestments": "91715000", "currentNetReceivables": "13455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210929000", "currentAccountsPayable": "-1686286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10508000", "shortLongTermDebtTotal": "433628000", "totalShareholderEquity": "291254000", "capitalLeaseObligations": "13859000", "otherCurrentLiabilities": "2811607000", "totalCurrentLiabilities": "2811607000", "otherNonCurrentLiabilities": "405824000", "totalNonCurrentLiabilities": "443332000", "cashAndShortTermInvestments": "230094000", "commonStockSharesOutstanding": "17349000", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "230094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45579000", "profitLoss": "None", "dividendPayout": "11175000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40889000", "capitalExpenditures": "518000", "changeInReceivables": "-4272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "538343000", "cashflowFromInvestment": "-761502000", "stockBasedCompensation": "1132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-182270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 120897000, "cost_of_revenue": 19035000, "gross_profit": 101862000, "ebit": 48258000, "ebitda": 50480000, "pretax_income": 48258000, "tax_provision": 14018000, "net_income": 34240000, "net_income_to_common": 34240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412364000, "total_current_assets": 506733000, "total_assets": 2967528000, "short_term_debt": 3296000, "long_term_debt": 37275000, "total_debt": 40571000, "total_liabilities": 2693504000, "total_equity": 274024000, "shares_outstanding": 17239000, "goodwill_and_intangibles": 5431000 }, "cash_flow": { "operating_cash_flow": 45893000, "capital_expenditure": 325000, "free_cash_flow": 46218000, "dividends_paid": 10935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26649, "ticker_id": 4995, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48258000", "ebitda": "50480000", "netIncome": "34240000", "grossProfit": "101862000", "depreciation": "None", "totalRevenue": "120897000", "costOfRevenue": "19035000", "interestIncome": "111614000", "incomeBeforeTax": "48258000", "interestExpense": "15180000", "operatingIncome": "48258000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14018000", "reportedCurrency": "USD", "netInterestIncome": "96434000", "nonInterestIncome": "None", "operatingExpenses": "53604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "27453000", "netIncomeFromContinuingOperations": "34240000" }, "balance": { "goodwill": "5253000", "inventory": "-421622000", "commonStock": "193927000", "currentDebt": "None", "investments": "None", "totalAssets": "2967528000", "longTermDebt": "37275000", "shortTermDebt": "3296000", "treasuryStock": "-31125000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "178000", "reportedCurrency": "USD", "retainedEarnings": "81171000", "totalLiabilities": "2693504000", "otherCurrentAssets": "421622000", "totalCurrentAssets": "506733000", "currentLongTermDebt": "None", "longTermInvestments": "2416342000", "shortTermInvestments": "85186000", "currentNetReceivables": "9183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460795000", "currentAccountsPayable": "2561402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12237000", "shortLongTermDebtTotal": "121738000", "totalShareholderEquity": "274024000", "capitalLeaseObligations": "12752000", "otherCurrentLiabilities": "2561402000", "totalCurrentLiabilities": "2561402000", "otherNonCurrentLiabilities": "94827000", "totalNonCurrentLiabilities": "132102000", "cashAndShortTermInvestments": "412364000", "commonStockSharesOutstanding": "17239000", "intangibleAssetsExcludingGoodwill": "178000", "cashAndCashEquivalentsAtCarryingValue": "412364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34240000", "profitLoss": "None", "dividendPayout": "10935000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45893000", "capitalExpenditures": "325000", "changeInReceivables": "3741000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112175000", "cashflowFromInvestment": "-7668000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120897000, "cost_of_revenue": 19035000, "gross_profit": 101862000, "research_and_development": null, "selling_general_admin": 27453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48258000, "depreciation_amortisation": 2222000, "ebitda": 50480000, "interest_expense": 15180000, "interest_income": null, "other_non_operating": null, "pretax_income": 48258000, "tax_provision": 14018000, "effective_tax_rate": null, "net_income": 34240000, "net_income_continuing_ops": 34240000, "net_income_to_common": 34240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412364000, "short_term_investments": 85186000, "net_receivables": 9183000, "inventory": -421622000, "other_current_assets": null, "total_current_assets": 506733000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 178000, "goodwill_and_intangibles": 5431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2460795000, "total_assets": 2967528000, "short_term_debt": 3296000, "accounts_payable": 2561402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2561402000, "long_term_debt": 37275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132102000, "total_liabilities": 2693504000, "total_debt": 40571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81171000, "total_equity": 274024000, "shares_outstanding": 17239000, "operating_cash_flow": 45893000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7668000, "dividends_paid": 10935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112175000, "free_cash_flow": 46218000, "net_change_in_cash": 150400000 }, "raw_data": { "income": { "ebit": "48258000", "ebitda": "50480000", "netIncome": "34240000", "grossProfit": "101862000", "depreciation": "None", "totalRevenue": "120897000", "costOfRevenue": "19035000", "interestIncome": "111614000", "incomeBeforeTax": "48258000", "interestExpense": "15180000", "operatingIncome": "48258000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14018000", "reportedCurrency": "USD", "netInterestIncome": "96434000", "nonInterestIncome": "None", "operatingExpenses": "53604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "27453000", "netIncomeFromContinuingOperations": "34240000" }, "balance": { "goodwill": "5253000", "inventory": "-421622000", "commonStock": "193927000", "currentDebt": "None", "investments": "None", "totalAssets": "2967528000", "longTermDebt": "37275000", "shortTermDebt": "3296000", "treasuryStock": "-31125000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "178000", "reportedCurrency": "USD", "retainedEarnings": "81171000", "totalLiabilities": "2693504000", "otherCurrentAssets": "421622000", "totalCurrentAssets": "506733000", "currentLongTermDebt": "None", "longTermInvestments": "2416342000", "shortTermInvestments": "85186000", "currentNetReceivables": "9183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460795000", "currentAccountsPayable": "2561402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12237000", "shortLongTermDebtTotal": "121738000", "totalShareholderEquity": "274024000", "capitalLeaseObligations": "12752000", "otherCurrentLiabilities": "2561402000", "totalCurrentLiabilities": "2561402000", "otherNonCurrentLiabilities": "94827000", "totalNonCurrentLiabilities": "132102000", "cashAndShortTermInvestments": "412364000", "commonStockSharesOutstanding": "17239000", "intangibleAssetsExcludingGoodwill": "178000", "cashAndCashEquivalentsAtCarryingValue": "412364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34240000", "profitLoss": "None", "dividendPayout": "10935000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45893000", "capitalExpenditures": "325000", "changeInReceivables": "3741000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112175000", "cashflowFromInvestment": "-7668000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 121538000, "cost_of_revenue": 42457000, "gross_profit": 79081000, "ebit": 29544000, "ebitda": 29986000, "pretax_income": 29423000, "tax_provision": 8566000, "net_income": 20857000, "net_income_to_common": 20857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261964000, "total_current_assets": 374644000, "total_assets": 2821016000, "short_term_debt": 55992000, "long_term_debt": 37042000, "total_debt": 93034000, "total_liabilities": 2571805000, "total_equity": 249211000, "shares_outstanding": 17226000, "goodwill_and_intangibles": 5488000 }, "cash_flow": { "operating_cash_flow": 139345000, "capital_expenditure": 1388000, "free_cash_flow": 140733000, "dividends_paid": 10525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26654, "ticker_id": 4995, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29544000", "ebitda": "29986000", "netIncome": "20857000", "grossProfit": "79081000", "depreciation": "None", "totalRevenue": "121538000", "costOfRevenue": "42457000", "interestIncome": "113426000", "incomeBeforeTax": "29423000", "interestExpense": "33016000", "operatingIncome": "29423000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8566000", "reportedCurrency": "USD", "netInterestIncome": "80410000", "nonInterestIncome": "None", "operatingExpenses": "49658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "34484000", "netIncomeFromContinuingOperations": "20857000" }, "balance": { "goodwill": "5254000", "inventory": "-275302000", "commonStock": "192276000", "currentDebt": "None", "investments": "None", "totalAssets": "2821016000", "longTermDebt": "37042000", "shortTermDebt": "55992000", "treasuryStock": "-26918000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "234000", "reportedCurrency": "USD", "retainedEarnings": "58335000", "totalLiabilities": "2571805000", "otherCurrentAssets": "275302000", "totalCurrentAssets": "374644000", "currentLongTermDebt": "None", "longTermInvestments": "2416438000", "shortTermInvestments": "99756000", "currentNetReceivables": "12924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2446372000", "currentAccountsPayable": "2318050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15272000", "shortLongTermDebtTotal": "243427000", "totalShareholderEquity": "249211000", "capitalLeaseObligations": "15224000", "otherCurrentLiabilities": "2318050000", "totalCurrentLiabilities": "2318050000", "otherNonCurrentLiabilities": "216713000", "totalNonCurrentLiabilities": "253755000", "cashAndShortTermInvestments": "261964000", "commonStockSharesOutstanding": "17226000", "intangibleAssetsExcludingGoodwill": "234000", "cashAndCashEquivalentsAtCarryingValue": "261964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20857000", "profitLoss": "None", "dividendPayout": "10525000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139345000", "capitalExpenditures": "1388000", "changeInReceivables": "-4606000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112978000", "cashflowFromInvestment": "-315491000", "stockBasedCompensation": "1194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-289124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121538000, "cost_of_revenue": 42457000, "gross_profit": 79081000, "research_and_development": null, "selling_general_admin": 34484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29544000, "depreciation_amortisation": 442000, "ebitda": 29986000, "interest_expense": 33016000, "interest_income": null, "other_non_operating": null, "pretax_income": 29423000, "tax_provision": 8566000, "effective_tax_rate": null, "net_income": 20857000, "net_income_continuing_ops": 20857000, "net_income_to_common": 20857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261964000, "short_term_investments": 99756000, "net_receivables": 12924000, "inventory": -275302000, "other_current_assets": null, "total_current_assets": 374644000, "net_ppe": null, "goodwill": 5254000, "intangible_assets": 234000, "goodwill_and_intangibles": 5488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2446372000, "total_assets": 2821016000, "short_term_debt": 55992000, "accounts_payable": 2318050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2318050000, "long_term_debt": 37042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253755000, "total_liabilities": 2571805000, "total_debt": 93034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58335000, "total_equity": 249211000, "shares_outstanding": 17226000, "operating_cash_flow": 139345000, "stock_based_compensation": 1194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315491000, "dividends_paid": 10525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112978000, "free_cash_flow": 140733000, "net_change_in_cash": -289124000 }, "raw_data": { "income": { "ebit": "29544000", "ebitda": "29986000", "netIncome": "20857000", "grossProfit": "79081000", "depreciation": "None", "totalRevenue": "121538000", "costOfRevenue": "42457000", "interestIncome": "113426000", "incomeBeforeTax": "29423000", "interestExpense": "33016000", "operatingIncome": "29423000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8566000", "reportedCurrency": "USD", "netInterestIncome": "80410000", "nonInterestIncome": "None", "operatingExpenses": "49658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "34484000", "netIncomeFromContinuingOperations": "20857000" }, "balance": { "goodwill": "5254000", "inventory": "-275302000", "commonStock": "192276000", "currentDebt": "None", "investments": "None", "totalAssets": "2821016000", "longTermDebt": "37042000", "shortTermDebt": "55992000", "treasuryStock": "-26918000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "234000", "reportedCurrency": "USD", "retainedEarnings": "58335000", "totalLiabilities": "2571805000", "otherCurrentAssets": "275302000", "totalCurrentAssets": "374644000", "currentLongTermDebt": "None", "longTermInvestments": "2416438000", "shortTermInvestments": "99756000", "currentNetReceivables": "12924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2446372000", "currentAccountsPayable": "2318050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15272000", "shortLongTermDebtTotal": "243427000", "totalShareholderEquity": "249211000", "capitalLeaseObligations": "15224000", "otherCurrentLiabilities": "2318050000", "totalCurrentLiabilities": "2318050000", "otherNonCurrentLiabilities": "216713000", "totalNonCurrentLiabilities": "253755000", "cashAndShortTermInvestments": "261964000", "commonStockSharesOutstanding": "17226000", "intangibleAssetsExcludingGoodwill": "234000", "cashAndCashEquivalentsAtCarryingValue": "261964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20857000", "profitLoss": "None", "dividendPayout": "10525000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139345000", "capitalExpenditures": "1388000", "changeInReceivables": "-4606000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112978000", "cashflowFromInvestment": "-315491000", "stockBasedCompensation": "1194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-289124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 128946000, "cost_of_revenue": 43020000, "gross_profit": 85926000, "ebit": 30343000, "ebitda": 30191000, "pretax_income": 30343000, "tax_provision": 9309000, "net_income": 21034000, "net_income_to_common": 21034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551088000, "total_current_assets": 651019000, "total_assets": 2907468000, "short_term_debt": 13380000, "long_term_debt": 36810000, "total_debt": 50190000, "total_liabilities": 2667995000, "total_equity": 239473000, "shares_outstanding": 16423000, "goodwill_and_intangibles": 5552000 }, "cash_flow": { "operating_cash_flow": 24267000, "capital_expenditure": 2513000, "free_cash_flow": 26780000, "dividends_paid": 10060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26659, "ticker_id": 4995, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30343000", "ebitda": "30191000", "netIncome": "21034000", "grossProfit": "85926000", "depreciation": "None", "totalRevenue": "128946000", "costOfRevenue": "43020000", "interestIncome": "123555000", "incomeBeforeTax": "30343000", "interestExpense": "40951000", "operatingIncome": "30343000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9309000", "reportedCurrency": "USD", "netInterestIncome": "82604000", "nonInterestIncome": "None", "operatingExpenses": "55583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-152000", "sellingGeneralAndAdministrative": "33938000", "netIncomeFromContinuingOperations": "21034000" }, "balance": { "goodwill": "5254000", "inventory": "-561029000", "commonStock": "190294000", "currentDebt": "None", "investments": "None", "totalAssets": "2907468000", "longTermDebt": "36810000", "shortTermDebt": "13380000", "treasuryStock": "-22048000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "48429000", "totalLiabilities": "2667995000", "otherCurrentAssets": "561029000", "totalCurrentAssets": "651019000", "currentLongTermDebt": "50000000", "longTermInvestments": "2275060000", "shortTermInvestments": "91613000", "currentNetReceivables": "8318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2256449000", "currentAccountsPayable": "2362063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19920000", "shortLongTermDebtTotal": "295990000", "totalShareholderEquity": "239473000", "capitalLeaseObligations": "13380000", "otherCurrentLiabilities": "2362063000", "totalCurrentLiabilities": "2362063000", "otherNonCurrentLiabilities": "269122000", "totalNonCurrentLiabilities": "305932000", "cashAndShortTermInvestments": "551088000", "commonStockSharesOutstanding": "16423000", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "551088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21034000", "profitLoss": "None", "dividendPayout": "10060000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24267000", "capitalExpenditures": "2513000", "changeInReceivables": "60000", "changeInExchangeRate": "None", "cashflowFromFinancing": "195718000", "cashflowFromInvestment": "135104000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355089000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128946000, "cost_of_revenue": 43020000, "gross_profit": 85926000, "research_and_development": null, "selling_general_admin": 33938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30343000, "depreciation_amortisation": -152000, "ebitda": 30191000, "interest_expense": 40951000, "interest_income": null, "other_non_operating": null, "pretax_income": 30343000, "tax_provision": 9309000, "effective_tax_rate": null, "net_income": 21034000, "net_income_continuing_ops": 21034000, "net_income_to_common": 21034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551088000, "short_term_investments": 91613000, "net_receivables": 8318000, "inventory": -561029000, "other_current_assets": null, "total_current_assets": 651019000, "net_ppe": null, "goodwill": 5254000, "intangible_assets": 298000, "goodwill_and_intangibles": 5552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2256449000, "total_assets": 2907468000, "short_term_debt": 13380000, "accounts_payable": 2362063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2362063000, "long_term_debt": 36810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305932000, "total_liabilities": 2667995000, "total_debt": 50190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48429000, "total_equity": 239473000, "shares_outstanding": 16423000, "operating_cash_flow": 24267000, "stock_based_compensation": 987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 135104000, "dividends_paid": 10060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195718000, "free_cash_flow": 26780000, "net_change_in_cash": 355089000 }, "raw_data": { "income": { "ebit": "30343000", "ebitda": "30191000", "netIncome": "21034000", "grossProfit": "85926000", "depreciation": "None", "totalRevenue": "128946000", "costOfRevenue": "43020000", "interestIncome": "123555000", "incomeBeforeTax": "30343000", "interestExpense": "40951000", "operatingIncome": "30343000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9309000", "reportedCurrency": "USD", "netInterestIncome": "82604000", "nonInterestIncome": "None", "operatingExpenses": "55583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-152000", "sellingGeneralAndAdministrative": "33938000", "netIncomeFromContinuingOperations": "21034000" }, "balance": { "goodwill": "5254000", "inventory": "-561029000", "commonStock": "190294000", "currentDebt": "None", "investments": "None", "totalAssets": "2907468000", "longTermDebt": "36810000", "shortTermDebt": "13380000", "treasuryStock": "-22048000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "48429000", "totalLiabilities": "2667995000", "otherCurrentAssets": "561029000", "totalCurrentAssets": "651019000", "currentLongTermDebt": "50000000", "longTermInvestments": "2275060000", "shortTermInvestments": "91613000", "currentNetReceivables": "8318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2256449000", "currentAccountsPayable": "2362063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19920000", "shortLongTermDebtTotal": "295990000", "totalShareholderEquity": "239473000", "capitalLeaseObligations": "13380000", "otherCurrentLiabilities": "2362063000", "totalCurrentLiabilities": "2362063000", "otherNonCurrentLiabilities": "269122000", "totalNonCurrentLiabilities": "305932000", "cashAndShortTermInvestments": "551088000", "commonStockSharesOutstanding": "16423000", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "551088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21034000", "profitLoss": "None", "dividendPayout": "10060000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24267000", "capitalExpenditures": "2513000", "changeInReceivables": "60000", "changeInExchangeRate": "None", "cashflowFromFinancing": "195718000", "cashflowFromInvestment": "135104000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355089000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 113057000, "cost_of_revenue": 32546000, "gross_profit": 80511000, "ebit": 24245000, "ebitda": 24070000, "pretax_income": 24245000, "tax_provision": 7482000, "net_income": 16763000, "net_income_to_common": 16763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195999000, "total_current_assets": 323712000, "total_assets": 2674731000, "short_term_debt": 50000000, "long_term_debt": 36577000, "total_debt": 86577000, "total_liabilities": 2474516000, "total_equity": 200215000, "shares_outstanding": 15661000, "goodwill_and_intangibles": 5604000 }, "cash_flow": { "operating_cash_flow": 40028000, "capital_expenditure": 1567000, "free_cash_flow": 41595000, "dividends_paid": 9355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26664, "ticker_id": 4995, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24245000", "ebitda": "24070000", "netIncome": "16763000", "grossProfit": "80511000", "depreciation": "None", "totalRevenue": "113057000", "costOfRevenue": "32546000", "interestIncome": "105097000", "incomeBeforeTax": "24245000", "interestExpense": "27416000", "operatingIncome": "24245000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7482000", "reportedCurrency": "USD", "netInterestIncome": "77681000", "nonInterestIncome": "None", "operatingExpenses": "56266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-175000", "sellingGeneralAndAdministrative": "33152000", "netIncomeFromContinuingOperations": "16763000" }, "balance": { "goodwill": "5233000", "inventory": "1333000", "commonStock": "175500000", "currentDebt": "None", "investments": "None", "totalAssets": "2674731000", "longTermDebt": "36577000", "shortTermDebt": "50000000", "treasuryStock": "-28320000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "38405000", "totalLiabilities": "2474516000", "otherCurrentAssets": "2198115000", "totalCurrentAssets": "323712000", "currentLongTermDebt": "50000000", "longTermInvestments": "2398980000", "shortTermInvestments": "119335000", "currentNetReceivables": "8378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351019000", "currentAccountsPayable": "2180724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20293000", "shortLongTermDebtTotal": "282377000", "totalShareholderEquity": "200215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2180724000", "totalCurrentLiabilities": "2180724000", "otherNonCurrentLiabilities": "257215000", "totalNonCurrentLiabilities": "293792000", "cashAndShortTermInvestments": "195999000", "commonStockSharesOutstanding": "15661000", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "195999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16763000", "profitLoss": "None", "dividendPayout": "9355000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40028000", "capitalExpenditures": "1567000", "changeInReceivables": "-1765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "497205000", "cashflowFromInvestment": "-466204000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113057000, "cost_of_revenue": 32546000, "gross_profit": 80511000, "research_and_development": 0, "selling_general_admin": 33152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24245000, "depreciation_amortisation": -175000, "ebitda": 24070000, "interest_expense": 27416000, "interest_income": null, "other_non_operating": null, "pretax_income": 24245000, "tax_provision": 7482000, "effective_tax_rate": null, "net_income": 16763000, "net_income_continuing_ops": 16763000, "net_income_to_common": 16763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195999000, "short_term_investments": 119335000, "net_receivables": 8378000, "inventory": 1333000, "other_current_assets": null, "total_current_assets": 323712000, "net_ppe": null, "goodwill": 5233000, "intangible_assets": 371000, "goodwill_and_intangibles": 5604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2351019000, "total_assets": 2674731000, "short_term_debt": 50000000, "accounts_payable": 2180724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2180724000, "long_term_debt": 36577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293792000, "total_liabilities": 2474516000, "total_debt": 86577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38405000, "total_equity": 200215000, "shares_outstanding": 15661000, "operating_cash_flow": 40028000, "stock_based_compensation": 251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466204000, "dividends_paid": 9355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 497205000, "free_cash_flow": 41595000, "net_change_in_cash": 71029000 }, "raw_data": { "income": { "ebit": "24245000", "ebitda": "24070000", "netIncome": "16763000", "grossProfit": "80511000", "depreciation": "None", "totalRevenue": "113057000", "costOfRevenue": "32546000", "interestIncome": "105097000", "incomeBeforeTax": "24245000", "interestExpense": "27416000", "operatingIncome": "24245000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7482000", "reportedCurrency": "USD", "netInterestIncome": "77681000", "nonInterestIncome": "None", "operatingExpenses": "56266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-175000", "sellingGeneralAndAdministrative": "33152000", "netIncomeFromContinuingOperations": "16763000" }, "balance": { "goodwill": "5233000", "inventory": "1333000", "commonStock": "175500000", "currentDebt": "None", "investments": "None", "totalAssets": "2674731000", "longTermDebt": "36577000", "shortTermDebt": "50000000", "treasuryStock": "-28320000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "38405000", "totalLiabilities": "2474516000", "otherCurrentAssets": "2198115000", "totalCurrentAssets": "323712000", "currentLongTermDebt": "50000000", "longTermInvestments": "2398980000", "shortTermInvestments": "119335000", "currentNetReceivables": "8378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351019000", "currentAccountsPayable": "2180724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20293000", "shortLongTermDebtTotal": "282377000", "totalShareholderEquity": "200215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2180724000", "totalCurrentLiabilities": "2180724000", "otherNonCurrentLiabilities": "257215000", "totalNonCurrentLiabilities": "293792000", "cashAndShortTermInvestments": "195999000", "commonStockSharesOutstanding": "15661000", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "195999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16763000", "profitLoss": "None", "dividendPayout": "9355000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40028000", "capitalExpenditures": "1567000", "changeInReceivables": "-1765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "497205000", "cashflowFromInvestment": "-466204000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 42353000, "cost_of_revenue": 20353000, "gross_profit": 22000000, "ebit": 6599000, "ebitda": 6599000, "pretax_income": 6599000, "tax_provision": 1695000, "net_income": 4904000, "net_income_to_common": 4904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294472000, "total_current_assets": 310231000, "total_assets": 3269097000, "short_term_debt": 11365000, "long_term_debt": 268272000, "total_debt": 279637000, "total_liabilities": 2961717000, "total_equity": 307380000, "shares_outstanding": 17314000, "goodwill_and_intangibles": 5253000 }, "cash_flow": { "operating_cash_flow": 5172000, "capital_expenditure": 266000, "free_cash_flow": 5438000, "dividends_paid": 1858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26627, "ticker_id": 4995, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6599000", "netIncome": "4904000", "grossProfit": "22000000", "depreciation": "None", "totalRevenue": "42353000", "costOfRevenue": "20353000", "interestIncome": "40402000", "incomeBeforeTax": "6599000", "interestExpense": "17565000", "operatingIncome": "6599000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "22837000", "nonInterestIncome": "None", "operatingExpenses": "15401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "627000", "netIncomeFromContinuingOperations": "4904000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "203876000", "currentDebt": "None", "investments": "None", "totalAssets": "3269097000", "longTermDebt": "268272000", "shortTermDebt": "11365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119412000", "totalLiabilities": "2961717000", "otherCurrentAssets": "2655981000", "totalCurrentAssets": "310231000", "currentLongTermDebt": "None", "longTermInvestments": "143092000", "shortTermInvestments": "500000", "currentNetReceivables": "15259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958866000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279637000", "totalShareholderEquity": "307380000", "capitalLeaseObligations": "11365000", "otherCurrentLiabilities": "2672429000", "totalCurrentLiabilities": "2672429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289288000", "cashAndShortTermInvestments": "294472000", "commonStockSharesOutstanding": "17314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4904000", "profitLoss": "None", "dividendPayout": "1858000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5172000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12752000", "cashflowFromInvestment": "24733000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42353000, "cost_of_revenue": 20353000, "gross_profit": 22000000, "research_and_development": null, "selling_general_admin": 627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6599000, "depreciation_amortisation": null, "ebitda": 6599000, "interest_expense": 17565000, "interest_income": null, "other_non_operating": null, "pretax_income": 6599000, "tax_provision": 1695000, "effective_tax_rate": null, "net_income": 4904000, "net_income_continuing_ops": 4904000, "net_income_to_common": 4904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294472000, "short_term_investments": 500000, "net_receivables": 15259000, "inventory": null, "other_current_assets": null, "total_current_assets": 310231000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": null, "goodwill_and_intangibles": 5253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2958866000, "total_assets": 3269097000, "short_term_debt": 11365000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2672429000, "long_term_debt": 268272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289288000, "total_liabilities": 2961717000, "total_debt": 279637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119412000, "total_equity": 307380000, "shares_outstanding": 17314000, "operating_cash_flow": 5172000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24733000, "dividends_paid": 1858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12752000, "free_cash_flow": 5438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6599000", "netIncome": "4904000", "grossProfit": "22000000", "depreciation": "None", "totalRevenue": "42353000", "costOfRevenue": "20353000", "interestIncome": "40402000", "incomeBeforeTax": "6599000", "interestExpense": "17565000", "operatingIncome": "6599000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "22837000", "nonInterestIncome": "None", "operatingExpenses": "15401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "627000", "netIncomeFromContinuingOperations": "4904000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "203876000", "currentDebt": "None", "investments": "None", "totalAssets": "3269097000", "longTermDebt": "268272000", "shortTermDebt": "11365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119412000", "totalLiabilities": "2961717000", "otherCurrentAssets": "2655981000", "totalCurrentAssets": "310231000", "currentLongTermDebt": "None", "longTermInvestments": "143092000", "shortTermInvestments": "500000", "currentNetReceivables": "15259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958866000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279637000", "totalShareholderEquity": "307380000", "capitalLeaseObligations": "11365000", "otherCurrentLiabilities": "2672429000", "totalCurrentLiabilities": "2672429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289288000", "cashAndShortTermInvestments": "294472000", "commonStockSharesOutstanding": "17314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4904000", "profitLoss": "None", "dividendPayout": "1858000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5172000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12752000", "cashflowFromInvestment": "24733000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 29410000, "cost_of_revenue": 30516000, "gross_profit": -1106000, "ebit": -17414000, "ebitda": -17414000, "pretax_income": -17414000, "tax_provision": -5385000, "net_income": -12029000, "net_income_to_common": -12029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277319000, "total_current_assets": 290314000, "total_assets": 3279466000, "short_term_debt": 11140000, "long_term_debt": 278210000, "total_debt": 289350000, "total_liabilities": 2975182000, "total_equity": 304284000, "shares_outstanding": 17249000, "goodwill_and_intangibles": 5253000 }, "cash_flow": { "operating_cash_flow": 11842000, "capital_expenditure": 738000, "free_cash_flow": 12580000, "dividends_paid": 3125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26628, "ticker_id": 4995, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17414000", "netIncome": "-12029000", "grossProfit": "-1106000", "depreciation": "None", "totalRevenue": "29410000", "costOfRevenue": "30516000", "interestIncome": "30778000", "incomeBeforeTax": "-17414000", "interestExpense": "18321000", "operatingIncome": "-17414000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5385000", "reportedCurrency": "USD", "netInterestIncome": "12457000", "nonInterestIncome": "None", "operatingExpenses": "16308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "834000", "netIncomeFromContinuingOperations": "-12029000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "203429000", "currentDebt": "None", "investments": "None", "totalAssets": "3279466000", "longTermDebt": "278210000", "shortTermDebt": "11140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116415000", "totalLiabilities": "2975182000", "otherCurrentAssets": "None", "totalCurrentAssets": "290314000", "currentLongTermDebt": "0", "longTermInvestments": "135567000", "shortTermInvestments": "126395000", "currentNetReceivables": "12995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2989152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289350000", "totalShareholderEquity": "304284000", "capitalLeaseObligations": "11140000", "otherCurrentLiabilities": "2673573000", "totalCurrentLiabilities": "2673573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301609000", "cashAndShortTermInvestments": "277319000", "commonStockSharesOutstanding": "17249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12029000", "profitLoss": "None", "dividendPayout": "3125000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11842000", "capitalExpenditures": "738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62490000", "cashflowFromInvestment": "77618000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29410000, "cost_of_revenue": 30516000, "gross_profit": -1106000, "research_and_development": null, "selling_general_admin": 834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17414000, "depreciation_amortisation": null, "ebitda": -17414000, "interest_expense": 18321000, "interest_income": null, "other_non_operating": null, "pretax_income": -17414000, "tax_provision": -5385000, "effective_tax_rate": null, "net_income": -12029000, "net_income_continuing_ops": -12029000, "net_income_to_common": -12029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277319000, "short_term_investments": 126395000, "net_receivables": 12995000, "inventory": null, "other_current_assets": null, "total_current_assets": 290314000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": null, "goodwill_and_intangibles": 5253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2989152000, "total_assets": 3279466000, "short_term_debt": 11140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2673573000, "long_term_debt": 278210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301609000, "total_liabilities": 2975182000, "total_debt": 289350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116415000, "total_equity": 304284000, "shares_outstanding": 17249000, "operating_cash_flow": 11842000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77618000, "dividends_paid": 3125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62490000, "free_cash_flow": 12580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17414000", "netIncome": "-12029000", "grossProfit": "-1106000", "depreciation": "None", "totalRevenue": "29410000", "costOfRevenue": "30516000", "interestIncome": "30778000", "incomeBeforeTax": "-17414000", "interestExpense": "18321000", "operatingIncome": "-17414000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5385000", "reportedCurrency": "USD", "netInterestIncome": "12457000", "nonInterestIncome": "None", "operatingExpenses": "16308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "834000", "netIncomeFromContinuingOperations": "-12029000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "203429000", "currentDebt": "None", "investments": "None", "totalAssets": "3279466000", "longTermDebt": "278210000", "shortTermDebt": "11140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116415000", "totalLiabilities": "2975182000", "otherCurrentAssets": "None", "totalCurrentAssets": "290314000", "currentLongTermDebt": "0", "longTermInvestments": "135567000", "shortTermInvestments": "126395000", "currentNetReceivables": "12995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2989152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289350000", "totalShareholderEquity": "304284000", "capitalLeaseObligations": "11140000", "otherCurrentLiabilities": "2673573000", "totalCurrentLiabilities": "2673573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301609000", "cashAndShortTermInvestments": "277319000", "commonStockSharesOutstanding": "17249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12029000", "profitLoss": "None", "dividendPayout": "3125000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11842000", "capitalExpenditures": "738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62490000", "cashflowFromInvestment": "77618000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 45787000, "cost_of_revenue": 23411000, "gross_profit": 22376000, "ebit": 5806000, "ebitda": 6121000, "pretax_income": 5806000, "tax_provision": 1544000, "net_income": 4262000, "net_income_to_common": 4262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250349000, "total_current_assets": 266149000, "total_assets": 3353065000, "short_term_debt": 853000, "long_term_debt": 323922000, "total_debt": 324775000, "total_liabilities": 3034612000, "total_equity": 318453000, "shares_outstanding": 17165000, "goodwill_and_intangibles": 5253000 }, "cash_flow": { "operating_cash_flow": 8735000, "capital_expenditure": 280000, "free_cash_flow": 9015000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26630, "ticker_id": 4995, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5806000", "ebitda": "6121000", "netIncome": "4262000", "grossProfit": "22376000", "depreciation": "None", "totalRevenue": "45787000", "costOfRevenue": "23411000", "interestIncome": "43042000", "incomeBeforeTax": "5806000", "interestExpense": "19331000", "operatingIncome": "5806000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1544000", "reportedCurrency": "USD", "netInterestIncome": "23711000", "nonInterestIncome": "None", "operatingExpenses": "16570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "8629000", "netIncomeFromContinuingOperations": "4262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "202843000", "currentDebt": "None", "investments": "None", "totalAssets": "3353065000", "longTermDebt": "323922000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "131670000", "totalLiabilities": "3034612000", "otherCurrentAssets": "None", "totalCurrentAssets": "266149000", "currentLongTermDebt": "None", "longTermInvestments": "125292000", "shortTermInvestments": "115693000", "currentNetReceivables": "15800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3086916000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335659000", "totalShareholderEquity": "318453000", "capitalLeaseObligations": "11737000", "otherCurrentLiabilities": "2686534000", "totalCurrentLiabilities": "2687387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347225000", "cashAndShortTermInvestments": "250349000", "commonStockSharesOutstanding": "17165000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "250349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4262000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8735000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32063000", "cashflowFromInvestment": "66090000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45787000, "cost_of_revenue": 23411000, "gross_profit": 22376000, "research_and_development": null, "selling_general_admin": 8629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5806000, "depreciation_amortisation": 315000, "ebitda": 6121000, "interest_expense": 19331000, "interest_income": null, "other_non_operating": null, "pretax_income": 5806000, "tax_provision": 1544000, "effective_tax_rate": null, "net_income": 4262000, "net_income_continuing_ops": 4262000, "net_income_to_common": 4262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250349000, "short_term_investments": 115693000, "net_receivables": 15800000, "inventory": null, "other_current_assets": null, "total_current_assets": 266149000, "net_ppe": null, "goodwill": null, "intangible_assets": 5253000, "goodwill_and_intangibles": 5253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3086916000, "total_assets": 3353065000, "short_term_debt": 853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2687387000, "long_term_debt": 323922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347225000, "total_liabilities": 3034612000, "total_debt": 324775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131670000, "total_equity": 318453000, "shares_outstanding": 17165000, "operating_cash_flow": 8735000, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66090000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32063000, "free_cash_flow": 9015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5806000", "ebitda": "6121000", "netIncome": "4262000", "grossProfit": "22376000", "depreciation": "None", "totalRevenue": "45787000", "costOfRevenue": "23411000", "interestIncome": "43042000", "incomeBeforeTax": "5806000", "interestExpense": "19331000", "operatingIncome": "5806000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1544000", "reportedCurrency": "USD", "netInterestIncome": "23711000", "nonInterestIncome": "None", "operatingExpenses": "16570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "8629000", "netIncomeFromContinuingOperations": "4262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "202843000", "currentDebt": "None", "investments": "None", "totalAssets": "3353065000", "longTermDebt": "323922000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "131670000", "totalLiabilities": "3034612000", "otherCurrentAssets": "None", "totalCurrentAssets": "266149000", "currentLongTermDebt": "None", "longTermInvestments": "125292000", "shortTermInvestments": "115693000", "currentNetReceivables": "15800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3086916000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335659000", "totalShareholderEquity": "318453000", "capitalLeaseObligations": "11737000", "otherCurrentLiabilities": "2686534000", "totalCurrentLiabilities": "2687387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347225000", "cashAndShortTermInvestments": "250349000", "commonStockSharesOutstanding": "17165000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "250349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4262000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8735000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32063000", "cashflowFromInvestment": "66090000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 45257000, "cost_of_revenue": 24970000, "gross_profit": 20287000, "ebit": 5019000, "ebitda": 5270000, "pretax_income": 5019000, "tax_provision": 1455000, "net_income": 3564000, "net_income_to_common": 3564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207587000, "total_current_assets": 223434000, "total_assets": 3380461000, "short_term_debt": null, "long_term_debt": 378722000, "total_debt": 378722000, "total_liabilities": 3064726000, "total_equity": 315735000, "shares_outstanding": 17175000, "goodwill_and_intangibles": 10506000 }, "cash_flow": { "operating_cash_flow": 10334000, "capital_expenditure": 156000, "free_cash_flow": 10490000, "dividends_paid": 3150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26631, "ticker_id": 4995, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5019000", "ebitda": "5270000", "netIncome": "3564000", "grossProfit": "20287000", "depreciation": "None", "totalRevenue": "45257000", "costOfRevenue": "24970000", "interestIncome": "43181000", "incomeBeforeTax": "5019000", "interestExpense": "20079000", "operatingIncome": "5019000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1455000", "reportedCurrency": "USD", "netInterestIncome": "23102000", "nonInterestIncome": "None", "operatingExpenses": "15268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "767000", "netIncomeFromContinuingOperations": "3564000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "202311000", "currentDebt": "None", "investments": "None", "totalAssets": "3380461000", "longTermDebt": "378722000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "130627000", "totalLiabilities": "3064726000", "otherCurrentAssets": "-64872000", "totalCurrentAssets": "223434000", "currentLongTermDebt": "None", "longTermInvestments": "140025000", "shortTermInvestments": "None", "currentNetReceivables": "15847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3157027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391201000", "totalShareholderEquity": "315735000", "capitalLeaseObligations": "12479000", "otherCurrentLiabilities": "2661534000", "totalCurrentLiabilities": "2661534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403192000", "cashAndShortTermInvestments": "207587000", "commonStockSharesOutstanding": "17175000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "207587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3564000", "profitLoss": "None", "dividendPayout": "3150000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10334000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97925000", "cashflowFromInvestment": "41693000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45257000, "cost_of_revenue": 24970000, "gross_profit": 20287000, "research_and_development": null, "selling_general_admin": 767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5019000, "depreciation_amortisation": 251000, "ebitda": 5270000, "interest_expense": 20079000, "interest_income": null, "other_non_operating": null, "pretax_income": 5019000, "tax_provision": 1455000, "effective_tax_rate": null, "net_income": 3564000, "net_income_continuing_ops": 3564000, "net_income_to_common": 3564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207587000, "short_term_investments": null, "net_receivables": 15847000, "inventory": null, "other_current_assets": null, "total_current_assets": 223434000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 5253000, "goodwill_and_intangibles": 10506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3157027000, "total_assets": 3380461000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2661534000, "long_term_debt": 378722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403192000, "total_liabilities": 3064726000, "total_debt": 378722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130627000, "total_equity": 315735000, "shares_outstanding": 17175000, "operating_cash_flow": 10334000, "stock_based_compensation": 230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41693000, "dividends_paid": 3150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97925000, "free_cash_flow": 10490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5019000", "ebitda": "5270000", "netIncome": "3564000", "grossProfit": "20287000", "depreciation": "None", "totalRevenue": "45257000", "costOfRevenue": "24970000", "interestIncome": "43181000", "incomeBeforeTax": "5019000", "interestExpense": "20079000", "operatingIncome": "5019000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1455000", "reportedCurrency": "USD", "netInterestIncome": "23102000", "nonInterestIncome": "None", "operatingExpenses": "15268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "767000", "netIncomeFromContinuingOperations": "3564000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "202311000", "currentDebt": "None", "investments": "None", "totalAssets": "3380461000", "longTermDebt": "378722000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "130627000", "totalLiabilities": "3064726000", "otherCurrentAssets": "-64872000", "totalCurrentAssets": "223434000", "currentLongTermDebt": "None", "longTermInvestments": "140025000", "shortTermInvestments": "None", "currentNetReceivables": "15847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3157027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391201000", "totalShareholderEquity": "315735000", "capitalLeaseObligations": "12479000", "otherCurrentLiabilities": "2661534000", "totalCurrentLiabilities": "2661534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403192000", "cashAndShortTermInvestments": "207587000", "commonStockSharesOutstanding": "17175000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "207587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3564000", "profitLoss": "None", "dividendPayout": "3150000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10334000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97925000", "cashflowFromInvestment": "41693000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 45983000, "cost_of_revenue": 43032000, "gross_profit": 2951000, "ebit": -11709000, "ebitda": -11503000, "pretax_income": -11709000, "tax_provision": -3385000, "net_income": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253485000, "total_current_assets": 269839000, "total_assets": 3473822000, "short_term_debt": null, "long_term_debt": 448523000, "total_debt": 448523000, "total_liabilities": 3159100000, "total_equity": 314722000, "shares_outstanding": 17113000, "goodwill_and_intangibles": 10506000 }, "cash_flow": { "operating_cash_flow": 5008000, "capital_expenditure": 291000, "free_cash_flow": 5299000, "dividends_paid": 3161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26632, "ticker_id": 4995, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11709000", "ebitda": "-11503000", "netIncome": "-8324000", "grossProfit": "2951000", "depreciation": "None", "totalRevenue": "45983000", "costOfRevenue": "43032000", "interestIncome": "44192000", "incomeBeforeTax": "-11709000", "interestExpense": "22187000", "operatingIncome": "-11709000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3385000", "reportedCurrency": "USD", "netInterestIncome": "22005000", "nonInterestIncome": "None", "operatingExpenses": "14660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "7821000", "netIncomeFromContinuingOperations": "-8324000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "201804000", "currentDebt": "None", "investments": "None", "totalAssets": "3473822000", "longTermDebt": "448523000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "130291000", "totalLiabilities": "3159100000", "otherCurrentAssets": "None", "totalCurrentAssets": "269839000", "currentLongTermDebt": "None", "longTermInvestments": "125853000", "shortTermInvestments": "None", "currentNetReceivables": "16354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3203983000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461610000", "totalShareholderEquity": "314722000", "capitalLeaseObligations": "13087000", "otherCurrentLiabilities": "2686508000", "totalCurrentLiabilities": "2686508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472592000", "cashAndShortTermInvestments": "253485000", "commonStockSharesOutstanding": "17113000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "253485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8324000", "profitLoss": "None", "dividendPayout": "3161000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5008000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116520000", "cashflowFromInvestment": "46980000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45983000, "cost_of_revenue": 43032000, "gross_profit": 2951000, "research_and_development": null, "selling_general_admin": 7821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11709000, "depreciation_amortisation": 206000, "ebitda": -11503000, "interest_expense": 22187000, "interest_income": null, "other_non_operating": null, "pretax_income": -11709000, "tax_provision": -3385000, "effective_tax_rate": null, "net_income": -8324000, "net_income_continuing_ops": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253485000, "short_term_investments": null, "net_receivables": 16354000, "inventory": null, "other_current_assets": null, "total_current_assets": 269839000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 5253000, "goodwill_and_intangibles": 10506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3203983000, "total_assets": 3473822000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686508000, "long_term_debt": 448523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472592000, "total_liabilities": 3159100000, "total_debt": 448523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130291000, "total_equity": 314722000, "shares_outstanding": 17113000, "operating_cash_flow": 5008000, "stock_based_compensation": 321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46980000, "dividends_paid": 3161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116520000, "free_cash_flow": 5299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11709000", "ebitda": "-11503000", "netIncome": "-8324000", "grossProfit": "2951000", "depreciation": "None", "totalRevenue": "45983000", "costOfRevenue": "43032000", "interestIncome": "44192000", "incomeBeforeTax": "-11709000", "interestExpense": "22187000", "operatingIncome": "-11709000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3385000", "reportedCurrency": "USD", "netInterestIncome": "22005000", "nonInterestIncome": "None", "operatingExpenses": "14660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "7821000", "netIncomeFromContinuingOperations": "-8324000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "201804000", "currentDebt": "None", "investments": "None", "totalAssets": "3473822000", "longTermDebt": "448523000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "130291000", "totalLiabilities": "3159100000", "otherCurrentAssets": "None", "totalCurrentAssets": "269839000", "currentLongTermDebt": "None", "longTermInvestments": "125853000", "shortTermInvestments": "None", "currentNetReceivables": "16354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3203983000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461610000", "totalShareholderEquity": "314722000", "capitalLeaseObligations": "13087000", "otherCurrentLiabilities": "2686508000", "totalCurrentLiabilities": "2686508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472592000", "cashAndShortTermInvestments": "253485000", "commonStockSharesOutstanding": "17113000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "253485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8324000", "profitLoss": "None", "dividendPayout": "3161000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5008000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116520000", "cashflowFromInvestment": "46980000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 47591000, "cost_of_revenue": 28613000, "gross_profit": 18978000, "ebit": 4611000, "ebitda": 4729000, "pretax_income": 4611000, "tax_provision": 1339000, "net_income": 3272000, "net_income_to_common": 3272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318017000, "total_current_assets": 333193000, "total_assets": 3599118000, "short_term_debt": 220361000, "long_term_debt": 277961000, "total_debt": 498322000, "total_liabilities": 3275193000, "total_equity": 323925000, "shares_outstanding": 17041000, "goodwill_and_intangibles": 20429000 }, "cash_flow": { "operating_cash_flow": 7786000, "capital_expenditure": 952000, "free_cash_flow": 8738000, "dividends_paid": 3099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26633, "ticker_id": 4995, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4611000", "ebitda": "4729000", "netIncome": "3272000", "grossProfit": "18978000", "depreciation": "None", "totalRevenue": "47591000", "costOfRevenue": "28613000", "interestIncome": "30021000", "incomeBeforeTax": "4611000", "interestExpense": "24459000", "operatingIncome": "4611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1339000", "reportedCurrency": "USD", "netInterestIncome": "5562000", "nonInterestIncome": "None", "operatingExpenses": "14367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "7386000", "netIncomeFromContinuingOperations": "3272000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "200935000", "currentDebt": "None", "investments": "None", "totalAssets": "3599118000", "longTermDebt": "277961000", "shortTermDebt": "220361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15176000", "reportedCurrency": "USD", "retainedEarnings": "141853000", "totalLiabilities": "3275193000", "otherCurrentAssets": "-15176000", "totalCurrentAssets": "333193000", "currentLongTermDebt": "220361000", "longTermInvestments": "111189000", "shortTermInvestments": "None", "currentNetReceivables": "15176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3265925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511461000", "totalShareholderEquity": "323925000", "capitalLeaseObligations": "13139000", "otherCurrentLiabilities": "2750858000", "totalCurrentLiabilities": "2971219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303974000", "cashAndShortTermInvestments": "318017000", "commonStockSharesOutstanding": "17041000", "intangibleAssetsExcludingGoodwill": "15176000", "cashAndCashEquivalentsAtCarryingValue": "318017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3272000", "profitLoss": "None", "dividendPayout": "3099000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7786000", "capitalExpenditures": "952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17107000", "cashflowFromInvestment": "83480000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47591000, "cost_of_revenue": 28613000, "gross_profit": 18978000, "research_and_development": null, "selling_general_admin": 7386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4611000, "depreciation_amortisation": 118000, "ebitda": 4729000, "interest_expense": 24459000, "interest_income": null, "other_non_operating": null, "pretax_income": 4611000, "tax_provision": 1339000, "effective_tax_rate": null, "net_income": 3272000, "net_income_continuing_ops": 3272000, "net_income_to_common": 3272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318017000, "short_term_investments": null, "net_receivables": 15176000, "inventory": null, "other_current_assets": null, "total_current_assets": 333193000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 15176000, "goodwill_and_intangibles": 20429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3265925000, "total_assets": 3599118000, "short_term_debt": 220361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2971219000, "long_term_debt": 277961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303974000, "total_liabilities": 3275193000, "total_debt": 498322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141853000, "total_equity": 323925000, "shares_outstanding": 17041000, "operating_cash_flow": 7786000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83480000, "dividends_paid": 3099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17107000, "free_cash_flow": 8738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4611000", "ebitda": "4729000", "netIncome": "3272000", "grossProfit": "18978000", "depreciation": "None", "totalRevenue": "47591000", "costOfRevenue": "28613000", "interestIncome": "30021000", "incomeBeforeTax": "4611000", "interestExpense": "24459000", "operatingIncome": "4611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1339000", "reportedCurrency": "USD", "netInterestIncome": "5562000", "nonInterestIncome": "None", "operatingExpenses": "14367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "7386000", "netIncomeFromContinuingOperations": "3272000" }, "balance": { "goodwill": "5253000", "inventory": "None", "commonStock": "200935000", "currentDebt": "None", "investments": "None", "totalAssets": "3599118000", "longTermDebt": "277961000", "shortTermDebt": "220361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15176000", "reportedCurrency": "USD", "retainedEarnings": "141853000", "totalLiabilities": "3275193000", "otherCurrentAssets": "-15176000", "totalCurrentAssets": "333193000", "currentLongTermDebt": "220361000", "longTermInvestments": "111189000", "shortTermInvestments": "None", "currentNetReceivables": "15176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3265925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511461000", "totalShareholderEquity": "323925000", "capitalLeaseObligations": "13139000", "otherCurrentLiabilities": "2750858000", "totalCurrentLiabilities": "2971219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303974000", "cashAndShortTermInvestments": "318017000", "commonStockSharesOutstanding": "17041000", "intangibleAssetsExcludingGoodwill": "15176000", "cashAndCashEquivalentsAtCarryingValue": "318017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3272000", "profitLoss": "None", "dividendPayout": "3099000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7786000", "capitalExpenditures": "952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17107000", "cashflowFromInvestment": "83480000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 51753000, "cost_of_revenue": 28471000, "gross_profit": 23282000, "ebit": 9353000, "ebitda": 9445000, "pretax_income": 9353000, "tax_provision": 2685000, "net_income": 6668000, "net_income_to_common": 6668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243123000, "total_current_assets": 358523000, "total_assets": 3613770000, "short_term_debt": 852000, "long_term_debt": 533466000, "total_debt": 534318000, "total_liabilities": 3285657000, "total_equity": 328113000, "shares_outstanding": 17064000, "goodwill_and_intangibles": 21749000 }, "cash_flow": { "operating_cash_flow": 43526000, "capital_expenditure": 89000, "free_cash_flow": 43615000, "dividends_paid": 3093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26635, "ticker_id": 4995, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9353000", "ebitda": "9445000", "netIncome": "6668000", "grossProfit": "23282000", "depreciation": "None", "totalRevenue": "51753000", "costOfRevenue": "28471000", "interestIncome": "48626000", "incomeBeforeTax": "9353000", "interestExpense": "25581000", "operatingIncome": "9353000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2685000", "reportedCurrency": "USD", "netInterestIncome": "23045000", "nonInterestIncome": "None", "operatingExpenses": "13929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "7490000", "netIncomeFromContinuingOperations": "6668000" }, "balance": { "goodwill": "5253000", "inventory": "-127282000", "commonStock": "200605000", "currentDebt": "None", "investments": "None", "totalAssets": "3613770000", "longTermDebt": "533466000", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16496000", "reportedCurrency": "USD", "retainedEarnings": "141770000", "totalLiabilities": "3285657000", "otherCurrentAssets": "260354000", "totalCurrentAssets": "358523000", "currentLongTermDebt": "None", "longTermInvestments": "108302000", "shortTermInvestments": "98169000", "currentNetReceivables": "16496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3255247000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547344000", "totalShareholderEquity": "328113000", "capitalLeaseObligations": "13878000", "otherCurrentLiabilities": "2723728000", "totalCurrentLiabilities": "2724580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561077000", "cashAndShortTermInvestments": "243123000", "commonStockSharesOutstanding": "17064000", "intangibleAssetsExcludingGoodwill": "16496000", "cashAndCashEquivalentsAtCarryingValue": "243123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6668000", "profitLoss": "None", "dividendPayout": "3093000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43526000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189693000", "cashflowFromInvestment": "62420000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51753000, "cost_of_revenue": 28471000, "gross_profit": 23282000, "research_and_development": null, "selling_general_admin": 7490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9353000, "depreciation_amortisation": 92000, "ebitda": 9445000, "interest_expense": 25581000, "interest_income": null, "other_non_operating": null, "pretax_income": 9353000, "tax_provision": 2685000, "effective_tax_rate": null, "net_income": 6668000, "net_income_continuing_ops": 6668000, "net_income_to_common": 6668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243123000, "short_term_investments": 98169000, "net_receivables": 16496000, "inventory": -127282000, "other_current_assets": null, "total_current_assets": 358523000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 16496000, "goodwill_and_intangibles": 21749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3255247000, "total_assets": 3613770000, "short_term_debt": 852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2724580000, "long_term_debt": 533466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561077000, "total_liabilities": 3285657000, "total_debt": 534318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141770000, "total_equity": 328113000, "shares_outstanding": 17064000, "operating_cash_flow": 43526000, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62420000, "dividends_paid": 3093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189693000, "free_cash_flow": 43615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9353000", "ebitda": "9445000", "netIncome": "6668000", "grossProfit": "23282000", "depreciation": "None", "totalRevenue": "51753000", "costOfRevenue": "28471000", "interestIncome": "48626000", "incomeBeforeTax": "9353000", "interestExpense": "25581000", "operatingIncome": "9353000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2685000", "reportedCurrency": "USD", "netInterestIncome": "23045000", "nonInterestIncome": "None", "operatingExpenses": "13929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "7490000", "netIncomeFromContinuingOperations": "6668000" }, "balance": { "goodwill": "5253000", "inventory": "-127282000", "commonStock": "200605000", "currentDebt": "None", "investments": "None", "totalAssets": "3613770000", "longTermDebt": "533466000", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16496000", "reportedCurrency": "USD", "retainedEarnings": "141770000", "totalLiabilities": "3285657000", "otherCurrentAssets": "260354000", "totalCurrentAssets": "358523000", "currentLongTermDebt": "None", "longTermInvestments": "108302000", "shortTermInvestments": "98169000", "currentNetReceivables": "16496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3255247000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547344000", "totalShareholderEquity": "328113000", "capitalLeaseObligations": "13878000", "otherCurrentLiabilities": "2723728000", "totalCurrentLiabilities": "2724580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561077000", "cashAndShortTermInvestments": "243123000", "commonStockSharesOutstanding": "17064000", "intangibleAssetsExcludingGoodwill": "16496000", "cashAndCashEquivalentsAtCarryingValue": "243123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6668000", "profitLoss": "None", "dividendPayout": "3093000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43526000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189693000", "cashflowFromInvestment": "62420000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 46211000, "cost_of_revenue": 28244000, "gross_profit": 17967000, "ebit": 3980000, "ebitda": 4092000, "pretax_income": 3980000, "tax_provision": 1163000, "net_income": 2817000, "net_income_to_common": 2817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327605000, "total_current_assets": 430145000, "total_assets": 3793941000, "short_term_debt": 1657000, "long_term_debt": 510710000, "total_debt": 512367000, "total_liabilities": 3473209000, "total_equity": 320732000, "shares_outstanding": 17005000, "goodwill_and_intangibles": 10506000 }, "cash_flow": { "operating_cash_flow": 8127000, "capital_expenditure": 40000, "free_cash_flow": 8167000, "dividends_paid": 3042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26636, "ticker_id": 4995, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3980000", "ebitda": "4092000", "netIncome": "2817000", "grossProfit": "17967000", "depreciation": "None", "totalRevenue": "46211000", "costOfRevenue": "28244000", "interestIncome": "49445000", "incomeBeforeTax": "3980000", "interestExpense": "25806000", "operatingIncome": "3980000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1163000", "reportedCurrency": "USD", "netInterestIncome": "23639000", "nonInterestIncome": "None", "operatingExpenses": "13987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "7246000", "netIncomeFromContinuingOperations": "2817000" }, "balance": { "goodwill": "5253000", "inventory": "-3275611000", "commonStock": "200162000", "currentDebt": "None", "investments": "None", "totalAssets": "3793941000", "longTermDebt": "510710000", "shortTermDebt": "1657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "138309000", "totalLiabilities": "3473209000", "otherCurrentAssets": "344181000", "totalCurrentAssets": "430145000", "currentLongTermDebt": "None", "longTermInvestments": "94965000", "shortTermInvestments": "85964000", "currentNetReceivables": "16576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3363796000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524683000", "totalShareholderEquity": "320732000", "capitalLeaseObligations": "13973000", "otherCurrentLiabilities": "2933582000", "totalCurrentLiabilities": "2935239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537970000", "cashAndShortTermInvestments": "327605000", "commonStockSharesOutstanding": "17005000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "327605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817000", "profitLoss": "None", "dividendPayout": "3042000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8127000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58667000", "cashflowFromInvestment": "24962000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46211000, "cost_of_revenue": 28244000, "gross_profit": 17967000, "research_and_development": null, "selling_general_admin": 7246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3980000, "depreciation_amortisation": 112000, "ebitda": 4092000, "interest_expense": 25806000, "interest_income": null, "other_non_operating": null, "pretax_income": 3980000, "tax_provision": 1163000, "effective_tax_rate": null, "net_income": 2817000, "net_income_continuing_ops": 2817000, "net_income_to_common": 2817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327605000, "short_term_investments": 85964000, "net_receivables": 16576000, "inventory": -3275611000, "other_current_assets": null, "total_current_assets": 430145000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 5253000, "goodwill_and_intangibles": 10506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3363796000, "total_assets": 3793941000, "short_term_debt": 1657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2935239000, "long_term_debt": 510710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537970000, "total_liabilities": 3473209000, "total_debt": 512367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138309000, "total_equity": 320732000, "shares_outstanding": 17005000, "operating_cash_flow": 8127000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24962000, "dividends_paid": 3042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58667000, "free_cash_flow": 8167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3980000", "ebitda": "4092000", "netIncome": "2817000", "grossProfit": "17967000", "depreciation": "None", "totalRevenue": "46211000", "costOfRevenue": "28244000", "interestIncome": "49445000", "incomeBeforeTax": "3980000", "interestExpense": "25806000", "operatingIncome": "3980000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1163000", "reportedCurrency": "USD", "netInterestIncome": "23639000", "nonInterestIncome": "None", "operatingExpenses": "13987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "7246000", "netIncomeFromContinuingOperations": "2817000" }, "balance": { "goodwill": "5253000", "inventory": "-3275611000", "commonStock": "200162000", "currentDebt": "None", "investments": "None", "totalAssets": "3793941000", "longTermDebt": "510710000", "shortTermDebt": "1657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "138309000", "totalLiabilities": "3473209000", "otherCurrentAssets": "344181000", "totalCurrentAssets": "430145000", "currentLongTermDebt": "None", "longTermInvestments": "94965000", "shortTermInvestments": "85964000", "currentNetReceivables": "16576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3363796000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524683000", "totalShareholderEquity": "320732000", "capitalLeaseObligations": "13973000", "otherCurrentLiabilities": "2933582000", "totalCurrentLiabilities": "2935239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537970000", "cashAndShortTermInvestments": "327605000", "commonStockSharesOutstanding": "17005000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "327605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817000", "profitLoss": "None", "dividendPayout": "3042000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8127000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58667000", "cashflowFromInvestment": "24962000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 51394000, "cost_of_revenue": 28230000, "gross_profit": 23160000, "ebit": 8326000, "ebitda": 8253000, "pretax_income": 8326000, "tax_provision": 2460000, "net_income": 5866000, "net_income_to_common": 5866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353183000, "total_current_assets": 457591000, "total_assets": 3849195000, "short_term_debt": 2263000, "long_term_debt": 510573000, "total_debt": 512836000, "total_liabilities": 3529064000, "total_equity": 320131000, "shares_outstanding": 16939000, "goodwill_and_intangibles": 5253000 }, "cash_flow": { "operating_cash_flow": 8288000, "capital_expenditure": 144000, "free_cash_flow": 8432000, "dividends_paid": 3042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26637, "ticker_id": 4995, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8326000", "ebitda": "8253000", "netIncome": "5866000", "grossProfit": "23160000", "depreciation": "None", "totalRevenue": "51394000", "costOfRevenue": "28230000", "interestIncome": "49285000", "incomeBeforeTax": "8326000", "interestExpense": "26142000", "operatingIncome": "8326000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2460000", "reportedCurrency": "USD", "netInterestIncome": "23143000", "nonInterestIncome": "None", "operatingExpenses": "14834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73000", "sellingGeneralAndAdministrative": "7258000", "netIncomeFromContinuingOperations": "5866000" }, "balance": { "goodwill": "5253000", "inventory": "-369890000", "commonStock": "199726000", "currentDebt": "None", "investments": "None", "totalAssets": "3849195000", "longTermDebt": "510573000", "shortTermDebt": "2263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "138643000", "totalLiabilities": "3529064000", "otherCurrentAssets": "370625000", "totalCurrentAssets": "457591000", "currentLongTermDebt": "None", "longTermInvestments": "96189000", "shortTermInvestments": "86966000", "currentNetReceivables": "17442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3391604000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523152000", "totalShareholderEquity": "320131000", "capitalLeaseObligations": "12579000", "otherCurrentLiabilities": "2989396000", "totalCurrentLiabilities": "2991659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537405000", "cashAndShortTermInvestments": "353183000", "commonStockSharesOutstanding": "16939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5866000", "profitLoss": "None", "dividendPayout": "3042000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8288000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12727000", "cashflowFromInvestment": "51910000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51394000, "cost_of_revenue": 28230000, "gross_profit": 23160000, "research_and_development": null, "selling_general_admin": 7258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8326000, "depreciation_amortisation": -73000, "ebitda": 8253000, "interest_expense": 26142000, "interest_income": null, "other_non_operating": null, "pretax_income": 8326000, "tax_provision": 2460000, "effective_tax_rate": null, "net_income": 5866000, "net_income_continuing_ops": 5866000, "net_income_to_common": 5866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353183000, "short_term_investments": 86966000, "net_receivables": 17442000, "inventory": -369890000, "other_current_assets": null, "total_current_assets": 457591000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": null, "goodwill_and_intangibles": 5253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3391604000, "total_assets": 3849195000, "short_term_debt": 2263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2991659000, "long_term_debt": 510573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537405000, "total_liabilities": 3529064000, "total_debt": 512836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138643000, "total_equity": 320131000, "shares_outstanding": 16939000, "operating_cash_flow": 8288000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51910000, "dividends_paid": 3042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12727000, "free_cash_flow": 8432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8326000", "ebitda": "8253000", "netIncome": "5866000", "grossProfit": "23160000", "depreciation": "None", "totalRevenue": "51394000", "costOfRevenue": "28230000", "interestIncome": "49285000", "incomeBeforeTax": "8326000", "interestExpense": "26142000", "operatingIncome": "8326000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2460000", "reportedCurrency": "USD", "netInterestIncome": "23143000", "nonInterestIncome": "None", "operatingExpenses": "14834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73000", "sellingGeneralAndAdministrative": "7258000", "netIncomeFromContinuingOperations": "5866000" }, "balance": { "goodwill": "5253000", "inventory": "-369890000", "commonStock": "199726000", "currentDebt": "None", "investments": "None", "totalAssets": "3849195000", "longTermDebt": "510573000", "shortTermDebt": "2263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "138643000", "totalLiabilities": "3529064000", "otherCurrentAssets": "370625000", "totalCurrentAssets": "457591000", "currentLongTermDebt": "None", "longTermInvestments": "96189000", "shortTermInvestments": "86966000", "currentNetReceivables": "17442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3391604000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523152000", "totalShareholderEquity": "320131000", "capitalLeaseObligations": "12579000", "otherCurrentLiabilities": "2989396000", "totalCurrentLiabilities": "2991659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537405000", "cashAndShortTermInvestments": "353183000", "commonStockSharesOutstanding": "16939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5866000", "profitLoss": "None", "dividendPayout": "3042000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8288000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12727000", "cashflowFromInvestment": "51910000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 52928000, "cost_of_revenue": 27709000, "gross_profit": 25223000, "ebit": 8655000, "ebitda": 8455000, "pretax_income": 8655000, "tax_provision": 2593000, "net_income": 6062000, "net_income_to_common": 6062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280258000, "total_current_assets": 296330000, "total_assets": 3836810000, "short_term_debt": 18000000, "long_term_debt": 492435000, "total_debt": 510435000, "total_liabilities": 3522755000, "total_equity": 314055000, "shares_outstanding": 16884000, "goodwill_and_intangibles": 10506000 }, "cash_flow": { "operating_cash_flow": 667000, "capital_expenditure": 192000, "free_cash_flow": 859000, "dividends_paid": 2758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26638, "ticker_id": 4995, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8655000", "ebitda": "8455000", "netIncome": "6062000", "grossProfit": "25223000", "depreciation": "None", "totalRevenue": "52928000", "costOfRevenue": "27709000", "interestIncome": "36009000", "incomeBeforeTax": "8655000", "interestExpense": "25782000", "operatingIncome": "8655000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2593000", "reportedCurrency": "USD", "netInterestIncome": "10227000", "nonInterestIncome": "None", "operatingExpenses": "16568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-200000", "sellingGeneralAndAdministrative": "8248000", "netIncomeFromContinuingOperations": "6062000" }, "balance": { "goodwill": "5253000", "inventory": "525000", "commonStock": "198923000", "currentDebt": "None", "investments": "None", "totalAssets": "3836810000", "longTermDebt": "492435000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "135927000", "totalLiabilities": "3522755000", "otherCurrentAssets": "296330000", "totalCurrentAssets": "296330000", "currentLongTermDebt": "18000000", "longTermInvestments": "96862000", "shortTermInvestments": "-296855000", "currentNetReceivables": "16072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3540480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523750000", "totalShareholderEquity": "314055000", "capitalLeaseObligations": "13315000", "otherCurrentLiabilities": "2979080000", "totalCurrentLiabilities": "2997080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521262000", "cashAndShortTermInvestments": "280258000", "commonStockSharesOutstanding": "16884000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "280258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6062000", "profitLoss": "None", "dividendPayout": "2758000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "667000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11555000", "cashflowFromInvestment": "15385000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52928000, "cost_of_revenue": 27709000, "gross_profit": 25223000, "research_and_development": null, "selling_general_admin": 8248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8655000, "depreciation_amortisation": -200000, "ebitda": 8455000, "interest_expense": 25782000, "interest_income": null, "other_non_operating": null, "pretax_income": 8655000, "tax_provision": 2593000, "effective_tax_rate": null, "net_income": 6062000, "net_income_continuing_ops": 6062000, "net_income_to_common": 6062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280258000, "short_term_investments": -296855000, "net_receivables": 16072000, "inventory": 525000, "other_current_assets": null, "total_current_assets": 296330000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 5253000, "goodwill_and_intangibles": 10506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3540480000, "total_assets": 3836810000, "short_term_debt": 18000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2997080000, "long_term_debt": 492435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521262000, "total_liabilities": 3522755000, "total_debt": 510435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135927000, "total_equity": 314055000, "shares_outstanding": 16884000, "operating_cash_flow": 667000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15385000, "dividends_paid": 2758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11555000, "free_cash_flow": 859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8655000", "ebitda": "8455000", "netIncome": "6062000", "grossProfit": "25223000", "depreciation": "None", "totalRevenue": "52928000", "costOfRevenue": "27709000", "interestIncome": "36009000", "incomeBeforeTax": "8655000", "interestExpense": "25782000", "operatingIncome": "8655000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2593000", "reportedCurrency": "USD", "netInterestIncome": "10227000", "nonInterestIncome": "None", "operatingExpenses": "16568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-200000", "sellingGeneralAndAdministrative": "8248000", "netIncomeFromContinuingOperations": "6062000" }, "balance": { "goodwill": "5253000", "inventory": "525000", "commonStock": "198923000", "currentDebt": "None", "investments": "None", "totalAssets": "3836810000", "longTermDebt": "492435000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5253000", "reportedCurrency": "USD", "retainedEarnings": "135927000", "totalLiabilities": "3522755000", "otherCurrentAssets": "296330000", "totalCurrentAssets": "296330000", "currentLongTermDebt": "18000000", "longTermInvestments": "96862000", "shortTermInvestments": "-296855000", "currentNetReceivables": "16072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3540480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523750000", "totalShareholderEquity": "314055000", "capitalLeaseObligations": "13315000", "otherCurrentLiabilities": "2979080000", "totalCurrentLiabilities": "2997080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521262000", "cashAndShortTermInvestments": "280258000", "commonStockSharesOutstanding": "16884000", "intangibleAssetsExcludingGoodwill": "5253000", "cashAndCashEquivalentsAtCarryingValue": "280258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6062000", "profitLoss": "None", "dividendPayout": "2758000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "667000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11555000", "cashflowFromInvestment": "15385000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 50473000, "cost_of_revenue": 25592000, "gross_profit": 24881000, "ebit": 9418000, "ebitda": 9179000, "pretax_income": 9418000, "tax_provision": 2707000, "net_income": 6711000, "net_income_to_common": 6711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252651000, "total_current_assets": 354998000, "total_assets": 3812120000, "short_term_debt": 13318000, "long_term_debt": 660298000, "total_debt": 673616000, "total_liabilities": 3508484000, "total_equity": 303636000, "shares_outstanding": 16854000, "goodwill_and_intangibles": 5288000 }, "cash_flow": { "operating_cash_flow": 9968000, "capital_expenditure": 318000, "free_cash_flow": 10286000, "dividends_paid": 2757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26640, "ticker_id": 4995, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9418000", "ebitda": "9179000", "netIncome": "6711000", "grossProfit": "24881000", "depreciation": "None", "totalRevenue": "50473000", "costOfRevenue": "25592000", "interestIncome": "49067000", "incomeBeforeTax": "9418000", "interestExpense": "23387000", "operatingIncome": "9418000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2707000", "reportedCurrency": "USD", "netInterestIncome": "25680000", "nonInterestIncome": "None", "operatingExpenses": "15463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-239000", "sellingGeneralAndAdministrative": "7798000", "netIncomeFromContinuingOperations": "6711000" }, "balance": { "goodwill": "5253000", "inventory": "-268901000", "commonStock": "198097000", "currentDebt": "None", "investments": "None", "totalAssets": "3812120000", "longTermDebt": "660298000", "shortTermDebt": "13318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "132729000", "totalLiabilities": "3508484000", "otherCurrentAssets": "268901000", "totalCurrentAssets": "354998000", "currentLongTermDebt": "None", "longTermInvestments": "94444000", "shortTermInvestments": "86172000", "currentNetReceivables": "16175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457122000", "currentAccountsPayable": "2819556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26316000", "shortLongTermDebtTotal": "673616000", "totalShareholderEquity": "303636000", "capitalLeaseObligations": "13318000", "otherCurrentLiabilities": "2819556000", "totalCurrentLiabilities": "2819556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "688928000", "cashAndShortTermInvestments": "252651000", "commonStockSharesOutstanding": "16854000", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "252651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6711000", "profitLoss": "None", "dividendPayout": "2757000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9968000", "capitalExpenditures": "318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68843000", "cashflowFromInvestment": "37579000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50473000, "cost_of_revenue": 25592000, "gross_profit": 24881000, "research_and_development": null, "selling_general_admin": 7798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9418000, "depreciation_amortisation": -239000, "ebitda": 9179000, "interest_expense": 23387000, "interest_income": null, "other_non_operating": null, "pretax_income": 9418000, "tax_provision": 2707000, "effective_tax_rate": null, "net_income": 6711000, "net_income_continuing_ops": 6711000, "net_income_to_common": 6711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252651000, "short_term_investments": 86172000, "net_receivables": 16175000, "inventory": -268901000, "other_current_assets": null, "total_current_assets": 354998000, "net_ppe": null, "goodwill": 5253000, "intangible_assets": 35000, "goodwill_and_intangibles": 5288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3457122000, "total_assets": 3812120000, "short_term_debt": 13318000, "accounts_payable": 2819556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2819556000, "long_term_debt": 660298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 688928000, "total_liabilities": 3508484000, "total_debt": 673616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132729000, "total_equity": 303636000, "shares_outstanding": 16854000, "operating_cash_flow": 9968000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37579000, "dividends_paid": 2757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68843000, "free_cash_flow": 10286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9418000", "ebitda": "9179000", "netIncome": "6711000", "grossProfit": "24881000", "depreciation": "None", "totalRevenue": "50473000", "costOfRevenue": "25592000", "interestIncome": "49067000", "incomeBeforeTax": "9418000", "interestExpense": "23387000", "operatingIncome": "9418000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2707000", "reportedCurrency": "USD", "netInterestIncome": "25680000", "nonInterestIncome": "None", "operatingExpenses": "15463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-239000", "sellingGeneralAndAdministrative": "7798000", "netIncomeFromContinuingOperations": "6711000" }, "balance": { "goodwill": "5253000", "inventory": "-268901000", "commonStock": "198097000", "currentDebt": "None", "investments": "None", "totalAssets": "3812120000", "longTermDebt": "660298000", "shortTermDebt": "13318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "132729000", "totalLiabilities": "3508484000", "otherCurrentAssets": "268901000", "totalCurrentAssets": "354998000", "currentLongTermDebt": "None", "longTermInvestments": "94444000", "shortTermInvestments": "86172000", "currentNetReceivables": "16175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457122000", "currentAccountsPayable": "2819556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26316000", "shortLongTermDebtTotal": "673616000", "totalShareholderEquity": "303636000", "capitalLeaseObligations": "13318000", "otherCurrentLiabilities": "2819556000", "totalCurrentLiabilities": "2819556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "688928000", "cashAndShortTermInvestments": "252651000", "commonStockSharesOutstanding": "16854000", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "252651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6711000", "profitLoss": "None", "dividendPayout": "2757000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9968000", "capitalExpenditures": "318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68843000", "cashflowFromInvestment": "37579000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "income_statement": { "revenue": 48355000, "cost_of_revenue": 21598000, "gross_profit": 26757000, "ebit": 12051000, "ebitda": 11931000, "pretax_income": 12051000, "tax_provision": 3447000, "net_income": 8604000, "net_income_to_common": 8604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273947000, "total_current_assets": 376979000, "total_assets": 3872853000, "short_term_debt": 14003000, "long_term_debt": 660160000, "total_debt": 674163000, "total_liabilities": 3573230000, "total_equity": 299623000, "shares_outstanding": 16831000, "goodwill_and_intangibles": 5324000 }, "cash_flow": { "operating_cash_flow": 8109000, "capital_expenditure": 3941000, "free_cash_flow": 12050000, "dividends_paid": 2767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26641, "ticker_id": 4995, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:21.434674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12051000", "ebitda": "11931000", "netIncome": "8604000", "grossProfit": "26757000", "depreciation": "None", "totalRevenue": "48355000", "costOfRevenue": "21598000", "interestIncome": "47237000", "incomeBeforeTax": "12051000", "interestExpense": "20248000", "operatingIncome": "12051000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3447000", "reportedCurrency": "USD", "netInterestIncome": "26989000", "nonInterestIncome": "None", "operatingExpenses": "14706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-120000", "sellingGeneralAndAdministrative": "7981000", "netIncomeFromContinuingOperations": "8604000" }, "balance": { "goodwill": "5254000", "inventory": "-289406000", "commonStock": "197521000", "currentDebt": "None", "investments": "None", "totalAssets": "3872853000", "longTermDebt": "660160000", "shortTermDebt": "14003000", "treasuryStock": "-38347000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "128867000", "totalLiabilities": "3573230000", "otherCurrentAssets": "289406000", "totalCurrentAssets": "376979000", "currentLongTermDebt": "None", "longTermInvestments": "100473000", "shortTermInvestments": "87648000", "currentNetReceivables": "15384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495874000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13561000", "shortLongTermDebtTotal": "674163000", "totalShareholderEquity": "299623000", "capitalLeaseObligations": "14003000", "otherCurrentLiabilities": "2885721000", "totalCurrentLiabilities": "2885721000", "otherNonCurrentLiabilities": "649885000", "totalNonCurrentLiabilities": "687509000", "cashAndShortTermInvestments": "273947000", "commonStockSharesOutstanding": "16831000", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "273947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8604000", "profitLoss": "None", "dividendPayout": "2767000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8109000", "capitalExpenditures": "3941000", "changeInReceivables": "-667000", "changeInExchangeRate": "None", "cashflowFromFinancing": "104610000", "cashflowFromInvestment": "-100582000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48355000, "cost_of_revenue": 21598000, "gross_profit": 26757000, "research_and_development": null, "selling_general_admin": 7981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12051000, "depreciation_amortisation": -120000, "ebitda": 11931000, "interest_expense": 20248000, "interest_income": null, "other_non_operating": null, "pretax_income": 12051000, "tax_provision": 3447000, "effective_tax_rate": null, "net_income": 8604000, "net_income_continuing_ops": 8604000, "net_income_to_common": 8604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273947000, "short_term_investments": 87648000, "net_receivables": 15384000, "inventory": -289406000, "other_current_assets": null, "total_current_assets": 376979000, "net_ppe": null, "goodwill": 5254000, "intangible_assets": 70000, "goodwill_and_intangibles": 5324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3495874000, "total_assets": 3872853000, "short_term_debt": 14003000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2885721000, "long_term_debt": 660160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687509000, "total_liabilities": 3573230000, "total_debt": 674163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128867000, "total_equity": 299623000, "shares_outstanding": 16831000, "operating_cash_flow": 8109000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100582000, "dividends_paid": 2767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104610000, "free_cash_flow": 12050000, "net_change_in_cash": 12137000 }, "raw_data": { "income": { "ebit": "12051000", "ebitda": "11931000", "netIncome": "8604000", "grossProfit": "26757000", "depreciation": "None", "totalRevenue": "48355000", "costOfRevenue": "21598000", "interestIncome": "47237000", "incomeBeforeTax": "12051000", "interestExpense": "20248000", "operatingIncome": "12051000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3447000", "reportedCurrency": "USD", "netInterestIncome": "26989000", "nonInterestIncome": "None", "operatingExpenses": "14706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-120000", "sellingGeneralAndAdministrative": "7981000", "netIncomeFromContinuingOperations": "8604000" }, "balance": { "goodwill": "5254000", "inventory": "-289406000", "commonStock": "197521000", "currentDebt": "None", "investments": "None", "totalAssets": "3872853000", "longTermDebt": "660160000", "shortTermDebt": "14003000", "treasuryStock": "-38347000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "128867000", "totalLiabilities": "3573230000", "otherCurrentAssets": "289406000", "totalCurrentAssets": "376979000", "currentLongTermDebt": "None", "longTermInvestments": "100473000", "shortTermInvestments": "87648000", "currentNetReceivables": "15384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495874000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13561000", "shortLongTermDebtTotal": "674163000", "totalShareholderEquity": "299623000", "capitalLeaseObligations": "14003000", "otherCurrentLiabilities": "2885721000", "totalCurrentLiabilities": "2885721000", "otherNonCurrentLiabilities": "649885000", "totalNonCurrentLiabilities": "687509000", "cashAndShortTermInvestments": "273947000", "commonStockSharesOutstanding": "16831000", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "273947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8604000", "profitLoss": "None", "dividendPayout": "2767000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8109000", "capitalExpenditures": "3941000", "changeInReceivables": "-667000", "changeInExchangeRate": "None", "cashflowFromFinancing": "104610000", "cashflowFromInvestment": "-100582000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }