{ "ticker": { "uuid": "ea5dc6cd-4742-47fb-b73d-1dd35d0a0fdf", "symbol": "GMM", "name": "Global Mofy Metaverse Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/ea5dc6cd-4742-47fb-b73d-1dd35d0a0fdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea5dc6cd-4742-47fb-b73d-1dd35d0a0fdf/" }, "ticker_metadata": { "id": 6296, "uuid": "ea5dc6cd-4742-47fb-b73d-1dd35d0a0fdf", "symbol": "GMM", "name": "Global Mofy Metaverse Limited Ordinary Shares", "asset_type": "equity", "market_cap": 8523200, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Global Mofy Metaverse Limited, provides virtual content production, digital marketing, and digital assets development services for the metaverse industry in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea5dc6cd-4742-47fb-b73d-1dd35d0a0fdf", "symbol": "GMM", "name": "Global Mofy Metaverse Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/ea5dc6cd-4742-47fb-b73d-1dd35d0a0fdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea5dc6cd-4742-47fb-b73d-1dd35d0a0fdf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.08, "market_cap": 2403882.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.3107, "piotroski_f_score": 4, "momentum_12_1": -0.5851, "volatility_252d": 1.2026 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.435695+00:00", "batch_id": "" }, "size": { "price_close": 0.0813, "market_cap": 2403882.7902, "market_cap_usd": 2403882.7902, "enterprise_value": null, "shares_outstanding": 29568054, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0387, "ptbv_ratio": 1.0139, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.1087, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0387, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4024, "operating_margin": -0.3297, "net_margin": -0.345, "ebitda_margin": -0.1105, "fcf_margin": 0.3955, "roe": -0.3107, "roa": -0.2473, "roic": -0.2244, "roc_greenblatt": null, "asset_turnover": 0.7167, "cash_conversion": -1.1462, "accruals_ratio": -0.5306, "sbc_to_revenue": 0.1524, "piotroski_f_score": 4, "altman_z_score": -0.0343, "earnings_stability_5y": 60.6165, "revenue_stability_5y": 0.7053, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2884, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2587, "net_debt_to_ebitda": 0.0777, "debt_to_assets": 0.0473, "interest_coverage": -94.4562, "current_ratio": 1.0977, "quick_ratio": 1.0977, "net_debt": -480298, "local_beta": -0.0002, "volatility_252d": 1.2026, "volatility_60d": 3.0141, "max_drawdown_12m": -0.9717, "risk_adjusted_momentum": -0.4865 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.4819, "revenue_growth_5y_cagr": 0.6181, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.4028, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.9305, "price_return_3m": -0.9268, "price_return_6m": -0.9393, "price_return_9m": -0.9629, "price_return_12m": -0.9712, "price_return_12m_ex1m": -0.5851, "momentum_6m": -0.9393, "momentum_12m": -0.9712, "momentum_12_1": -0.5851, "distance_from_52w_high": -0.9717, "distance_from_52w_low": 0, "relative_strength": -1.1291 }, "raw_ttm": { "revenue_ttm": 55941283, "gross_profit_ttm": 22510461, "ebit_ttm": -18443986, "ebitda_ttm": -6182242, "net_income_ttm": -19302330, "eps_diluted_ttm": -0.6528, "operating_cash_flow_ttm": 22110019, "capital_expenditure_ttm": 13579, "fcf_ttm": 22123598, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 195265, "cash_and_equivalents": 4172732, "total_current_assets": 17099539, "total_current_liabilities": 15578259, "net_ppe": null, "total_assets": 78048811, "total_debt": 3692434, "total_equity": 62120786, "net_working_capital": 1040982, "book_value_per_share": 2.1009, "retained_earnings": -4700020, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2370967, "tangible_book_per_share": 0.0802 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1307, "ticker_id": 6296, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.435695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0813, "market_cap": 2403882.7902, "market_cap_usd": 2403882.7902, "enterprise_value": null, "shares_outstanding": 29568054, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03869692, "ptbv_ratio": 1.01388285, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.10865695, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40239444, "operating_margin": -0.32970259, "net_margin": -0.34504625, "ebitda_margin": -0.11051305, "fcf_margin": 0.39547892, "roe": -0.31072257, "roa": -0.24731101, "roic": -0.22441402, "roc_greenblatt": null, "asset_turnover": 0.71674741, "cash_conversion": -1.14616204, "accruals_ratio": -0.53059551, "sbc_to_revenue": 0.15239086, "debt_to_equity": 0.2587267, "net_debt_to_ebitda": 0.07768994, "debt_to_assets": 0.04730929, "interest_coverage": -94.45618006, "current_ratio": 1.09765404, "quick_ratio": 1.09765404, "net_debt": -480298, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.48194889, "revenue_growth_5y_cagr": 0.61814316, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.40284594, "piotroski_f_score": 4, "altman_z_score": -0.03426392, "earnings_stability_5y": 60.61654, "revenue_stability_5y": 0.705309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.93051282, "price_return_3m": -0.92675676, "price_return_6m": -0.93932836, "price_return_9m": -0.96287671, "price_return_12m": -0.97116919, "price_return_12m_ex1m": -0.58509167, "distance_from_52w_high": -0.97167247, "distance_from_52w_low": 0, "relative_strength": -1.12911024, "local_beta": -0.0002, "volatility_252d": 1.202581, "volatility_60d": 3.014067, "max_drawdown_12m": -0.97167247, "revenue_ttm": 55941283, "gross_profit_ttm": 22510461, "ebit_ttm": -18443986, "ebitda_ttm": -6182242, "net_income_ttm": -19302330, "eps_diluted_ttm": -0.65281029, "operating_cash_flow_ttm": 22110019, "capital_expenditure_ttm": 13579, "fcf_ttm": 22123598, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 195265, "cash_and_equivalents": 4172732, "total_current_assets": 17099539, "total_current_liabilities": 15578259, "net_ppe": null, "total_assets": 78048811, "total_debt": 3692434, "total_equity": 62120786, "net_working_capital": 1040982, "book_value_per_share": 2.10094266, "retained_earnings": -4700020, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2370967, "tangible_book_per_share": 0.08018678, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.08, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.3107, "momentum_12_1": -0.5851, "complete_fields": { "id": 1307, "ticker_id": 6296, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.435695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0813, "market_cap": 2403882.7902, "market_cap_usd": 2403882.7902, "enterprise_value": null, "shares_outstanding": 29568054, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03869692, "ptbv_ratio": 1.01388285, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.10865695, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40239444, "operating_margin": -0.32970259, "net_margin": -0.34504625, "ebitda_margin": -0.11051305, "fcf_margin": 0.39547892, "roe": -0.31072257, "roa": -0.24731101, "roic": -0.22441402, "roc_greenblatt": null, "asset_turnover": 0.71674741, "cash_conversion": -1.14616204, "accruals_ratio": -0.53059551, "sbc_to_revenue": 0.15239086, "debt_to_equity": 0.2587267, "net_debt_to_ebitda": 0.07768994, "debt_to_assets": 0.04730929, "interest_coverage": -94.45618006, "current_ratio": 1.09765404, "quick_ratio": 1.09765404, "net_debt": -480298, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.48194889, "revenue_growth_5y_cagr": 0.61814316, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.40284594, "piotroski_f_score": 4, "altman_z_score": -0.03426392, "earnings_stability_5y": 60.61654, "revenue_stability_5y": 0.705309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.93051282, "price_return_3m": -0.92675676, "price_return_6m": -0.93932836, "price_return_9m": -0.96287671, "price_return_12m": -0.97116919, "price_return_12m_ex1m": -0.58509167, "distance_from_52w_high": -0.97167247, "distance_from_52w_low": 0, "relative_strength": -1.12911024, "local_beta": -0.0002, "volatility_252d": 1.202581, "volatility_60d": 3.014067, "max_drawdown_12m": -0.97167247, "revenue_ttm": 55941283, "gross_profit_ttm": 22510461, "ebit_ttm": -18443986, "ebitda_ttm": -6182242, "net_income_ttm": -19302330, "eps_diluted_ttm": -0.65281029, "operating_cash_flow_ttm": 22110019, "capital_expenditure_ttm": 13579, "fcf_ttm": 22123598, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 195265, "cash_and_equivalents": 4172732, "total_current_assets": 17099539, "total_current_liabilities": 15578259, "net_ppe": null, "total_assets": 78048811, "total_debt": 3692434, "total_equity": 62120786, "net_working_capital": 1040982, "book_value_per_share": 2.10094266, "retained_earnings": -4700020, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2370967, "tangible_book_per_share": 0.08018678, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 55941283, "cost_of_revenue": 33430822, "gross_profit": 22510461, "ebit": -18443986, "ebitda": -6182242, "pretax_income": -18639247, "tax_provision": 663238, "net_income": -19302330, "net_income_to_common": -19302330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4172732, "total_current_assets": 17099539, "total_assets": 78048811, "short_term_debt": 3692434, "long_term_debt": null, "total_debt": 3692434, "total_liabilities": 16072306, "total_equity": 62120786, "shares_outstanding": 16187546, "goodwill_and_intangibles": 59749819 }, "cash_flow": { "operating_cash_flow": 22110019, "capital_expenditure": 13579, "free_cash_flow": 22123598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82171, "ticker_id": 6296, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18443986", "ebitda": "-6182242", "netIncome": "-19302330", "grossProfit": "22510461", "depreciation": "None", "totalRevenue": "55941283", "costOfRevenue": "33430822", "interestIncome": "92857", "incomeBeforeTax": "-18639247", "interestExpense": "195265", "operatingIncome": "3003820", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "663238", "reportedCurrency": "USD", "netInterestIncome": "-102408", "nonInterestIncome": "None", "operatingExpenses": "19506641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7945137", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33430822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12261744", "sellingGeneralAndAdministrative": "10678289", "netIncomeFromContinuingOperations": "-19302485" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "78048811", "longTermDebt": "None", "shortTermDebt": "3692434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "59749819", "reportedCurrency": "USD", "retainedEarnings": "-4700020", "totalLiabilities": "16072306", "otherCurrentAssets": "11326798", "totalCurrentAssets": "17099539", "currentLongTermDebt": "3388254", "longTermInvestments": "481938", "shortTermInvestments": "39331", "currentNetReceivables": "1560678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60949272", "currentAccountsPayable": "1777444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3692434", "totalShareholderEquity": "62120786", "capitalLeaseObligations": "304180", "otherCurrentLiabilities": "3381968", "totalCurrentLiabilities": "15578259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494047", "cashAndShortTermInvestments": "4172732", "commonStockSharesOutstanding": "16187546", "intangibleAssetsExcludingGoodwill": "59749819", "cashAndCashEquivalentsAtCarryingValue": "4172732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19302330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7334351", "operatingCashflow": "22110019", "capitalExpenditures": "13579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4568408", "cashflowFromInvestment": "-33428167", "stockBasedCompensation": "8524940", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12261744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55941283, "cost_of_revenue": 33430822, "gross_profit": 22510461, "research_and_development": 7945137, "selling_general_admin": 10678289, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18443986, "depreciation_amortisation": 12261744, "ebitda": -6182242, "interest_expense": 195265, "interest_income": null, "other_non_operating": null, "pretax_income": -18639247, "tax_provision": 663238, "effective_tax_rate": null, "net_income": -19302330, "net_income_continuing_ops": -19302485, "net_income_to_common": -19302330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4172732, "short_term_investments": 39331, "net_receivables": 1560678, "inventory": null, "other_current_assets": null, "total_current_assets": 17099539, "net_ppe": null, "goodwill": null, "intangible_assets": 59749819, "goodwill_and_intangibles": 59749819, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60949272, "total_assets": 78048811, "short_term_debt": 3692434, "accounts_payable": 1777444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15578259, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494047, "total_liabilities": 16072306, "total_debt": 3692434, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4700020, "total_equity": 62120786, "shares_outstanding": 16187546, "operating_cash_flow": 22110019, "stock_based_compensation": 8524940, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13579, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33428167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4568408, "free_cash_flow": 22123598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18443986", "ebitda": "-6182242", "netIncome": "-19302330", "grossProfit": "22510461", "depreciation": "None", "totalRevenue": "55941283", "costOfRevenue": "33430822", "interestIncome": "92857", "incomeBeforeTax": "-18639247", "interestExpense": "195265", "operatingIncome": "3003820", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "663238", "reportedCurrency": "USD", "netInterestIncome": "-102408", "nonInterestIncome": "None", "operatingExpenses": "19506641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7945137", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33430822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12261744", "sellingGeneralAndAdministrative": "10678289", "netIncomeFromContinuingOperations": "-19302485" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "78048811", "longTermDebt": "None", "shortTermDebt": "3692434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "59749819", "reportedCurrency": "USD", "retainedEarnings": "-4700020", "totalLiabilities": "16072306", "otherCurrentAssets": "11326798", "totalCurrentAssets": "17099539", "currentLongTermDebt": "3388254", "longTermInvestments": "481938", "shortTermInvestments": "39331", "currentNetReceivables": "1560678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60949272", "currentAccountsPayable": "1777444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3692434", "totalShareholderEquity": "62120786", "capitalLeaseObligations": "304180", "otherCurrentLiabilities": "3381968", "totalCurrentLiabilities": "15578259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494047", "cashAndShortTermInvestments": "4172732", "commonStockSharesOutstanding": "16187546", "intangibleAssetsExcludingGoodwill": "59749819", "cashAndCashEquivalentsAtCarryingValue": "4172732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19302330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7334351", "operatingCashflow": "22110019", "capitalExpenditures": "13579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4568408", "cashflowFromInvestment": "-33428167", "stockBasedCompensation": "8524940", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12261744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 41360953, "cost_of_revenue": 20556763, "gross_profit": 20804190, "ebit": 13180032, "ebitda": 18895678, "pretax_income": 12984700, "tax_provision": 847448, "net_income": 12137352, "net_income_to_common": 12137352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8068560, "total_current_assets": 19046544, "total_assets": 59191858, "short_term_debt": 5691216, "long_term_debt": null, "total_debt": 5691216, "total_liabilities": 13690255, "total_equity": 45647811, "shares_outstanding": 28581825, "goodwill_and_intangibles": 38796262 }, "cash_flow": { "operating_cash_flow": 18108698, "capital_expenditure": 36570427, "free_cash_flow": 54679125, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82176, "ticker_id": 6296, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13180032", "ebitda": "18895678", "netIncome": "12137352", "grossProfit": "20804190", "depreciation": "None", "totalRevenue": "41360953", "costOfRevenue": "20556763", "interestIncome": "208647", "incomeBeforeTax": "12984700", "interestExpense": "195331", "operatingIncome": "6823377", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "847448", "reportedCurrency": "USD", "netInterestIncome": "13316", "nonInterestIncome": "None", "operatingExpenses": "13980813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7448583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20556763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5715646", "sellingGeneralAndAdministrative": "5425015", "netIncomeFromContinuingOperations": "12137252" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "59191858", "longTermDebt": "None", "shortTermDebt": "5691216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38796262", "reportedCurrency": "USD", "retainedEarnings": "15737191", "totalLiabilities": "13690255", "otherCurrentAssets": "9703706", "totalCurrentAssets": "19046544", "currentLongTermDebt": "5421033", "longTermInvestments": "284998", "shortTermInvestments": "0", "currentNetReceivables": "1274278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40145314", "currentAccountsPayable": "1213114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5999791", "totalShareholderEquity": "45647811", "capitalLeaseObligations": "578758", "otherCurrentLiabilities": "604076", "totalCurrentLiabilities": "13381680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308575", "cashAndShortTermInvestments": "8068560", "commonStockSharesOutstanding": "28581825", "intangibleAssetsExcludingGoodwill": "38796262", "cashAndCashEquivalentsAtCarryingValue": "8068560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12137252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3608902", "operatingCashflow": "18108698", "capitalExpenditures": "36570427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16922098", "cashflowFromInvestment": "-34699459", "stockBasedCompensation": "3825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41360953, "cost_of_revenue": 20556763, "gross_profit": 20804190, "research_and_development": 7448583, "selling_general_admin": 5425015, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13180032, "depreciation_amortisation": 5715646, "ebitda": 18895678, "interest_expense": 195331, "interest_income": null, "other_non_operating": null, "pretax_income": 12984700, "tax_provision": 847448, "effective_tax_rate": null, "net_income": 12137352, "net_income_continuing_ops": 12137252, "net_income_to_common": 12137352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8068560, "short_term_investments": 0, "net_receivables": 1274278, "inventory": null, "other_current_assets": null, "total_current_assets": 19046544, "net_ppe": null, "goodwill": null, "intangible_assets": 38796262, "goodwill_and_intangibles": 38796262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40145314, "total_assets": 59191858, "short_term_debt": 5691216, "accounts_payable": 1213114, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13381680, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308575, "total_liabilities": 13690255, "total_debt": 5691216, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15737191, "total_equity": 45647811, "shares_outstanding": 28581825, "operating_cash_flow": 18108698, "stock_based_compensation": 3825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36570427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34699459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16922098, "free_cash_flow": 54679125, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13180032", "ebitda": "18895678", "netIncome": "12137352", "grossProfit": "20804190", "depreciation": "None", "totalRevenue": "41360953", "costOfRevenue": "20556763", "interestIncome": "208647", "incomeBeforeTax": "12984700", "interestExpense": "195331", "operatingIncome": "6823377", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "847448", "reportedCurrency": "USD", "netInterestIncome": "13316", "nonInterestIncome": "None", "operatingExpenses": "13980813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7448583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20556763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5715646", "sellingGeneralAndAdministrative": "5425015", "netIncomeFromContinuingOperations": "12137252" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "59191858", "longTermDebt": "None", "shortTermDebt": "5691216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38796262", "reportedCurrency": "USD", "retainedEarnings": "15737191", "totalLiabilities": "13690255", "otherCurrentAssets": "9703706", "totalCurrentAssets": "19046544", "currentLongTermDebt": "5421033", "longTermInvestments": "284998", "shortTermInvestments": "0", "currentNetReceivables": "1274278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40145314", "currentAccountsPayable": "1213114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5999791", "totalShareholderEquity": "45647811", "capitalLeaseObligations": "578758", "otherCurrentLiabilities": "604076", "totalCurrentLiabilities": "13381680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308575", "cashAndShortTermInvestments": "8068560", "commonStockSharesOutstanding": "28581825", "intangibleAssetsExcludingGoodwill": "38796262", "cashAndCashEquivalentsAtCarryingValue": "8068560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12137252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3608902", "operatingCashflow": "18108698", "capitalExpenditures": "36570427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16922098", "cashflowFromInvestment": "-34699459", "stockBasedCompensation": "3825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 26889911, "cost_of_revenue": 12357934, "gross_profit": 14531977, "ebit": 7775548, "ebitda": 8826237, "pretax_income": 7649346, "tax_provision": 1098087, "net_income": 6551838, "net_income_to_common": 6551838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10437580, "total_current_assets": 17892962, "total_assets": 27119321, "short_term_debt": 2758264, "long_term_debt": null, "total_debt": 2758264, "total_liabilities": 6302366, "total_equity": 20957485, "shares_outstanding": 25926155, "goodwill_and_intangibles": 6505792 }, "cash_flow": { "operating_cash_flow": 5776106, "capital_expenditure": 7166418, "free_cash_flow": 12942524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82180, "ticker_id": 6296, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7775548", "ebitda": "8826237", "netIncome": "6551838", "grossProfit": "14531977", "depreciation": "None", "totalRevenue": "26889911", "costOfRevenue": "12357934", "interestIncome": "41230", "incomeBeforeTax": "7649346", "interestExpense": "126206", "operatingIncome": "7645198", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1098087", "reportedCurrency": "USD", "netInterestIncome": "-84976", "nonInterestIncome": "None", "operatingExpenses": "6886779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3546155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12357934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050689", "sellingGeneralAndAdministrative": "3046037", "netIncomeFromContinuingOperations": "6551259" }, "balance": { "goodwill": "None", "inventory": "2593887", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "27119321", "longTermDebt": "None", "shortTermDebt": "2758264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6505792", "reportedCurrency": "USD", "retainedEarnings": "5158115", "totalLiabilities": "6302366", "otherCurrentAssets": "3101223", "totalCurrentAssets": "17892962", "currentLongTermDebt": "2465224", "longTermInvestments": "0", "shortTermInvestments": "780000", "currentNetReceivables": "3574159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226359", "currentAccountsPayable": "531091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3314938", "totalShareholderEquity": "20957485", "capitalLeaseObligations": "849714", "otherCurrentLiabilities": "555440", "totalCurrentLiabilities": "5745692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556674", "cashAndShortTermInvestments": "10437580", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "6505792", "cashAndCashEquivalentsAtCarryingValue": "10437580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6551259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "257", "operatingCashflow": "5776106", "capitalExpenditures": "7166418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11639459", "cashflowFromInvestment": "-7732107", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26889911, "cost_of_revenue": 12357934, "gross_profit": 14531977, "research_and_development": 3546155, "selling_general_admin": 3046037, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7775548, "depreciation_amortisation": 1050689, "ebitda": 8826237, "interest_expense": 126206, "interest_income": null, "other_non_operating": null, "pretax_income": 7649346, "tax_provision": 1098087, "effective_tax_rate": null, "net_income": 6551838, "net_income_continuing_ops": 6551259, "net_income_to_common": 6551838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10437580, "short_term_investments": 780000, "net_receivables": 3574159, "inventory": 2593887, "other_current_assets": null, "total_current_assets": 17892962, "net_ppe": null, "goodwill": null, "intangible_assets": 6505792, "goodwill_and_intangibles": 6505792, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9226359, "total_assets": 27119321, "short_term_debt": 2758264, "accounts_payable": 531091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5745692, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556674, "total_liabilities": 6302366, "total_debt": 2758264, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5158115, "total_equity": 20957485, "shares_outstanding": 25926155, "operating_cash_flow": 5776106, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7166418, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7732107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11639459, "free_cash_flow": 12942524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7775548", "ebitda": "8826237", "netIncome": "6551838", "grossProfit": "14531977", "depreciation": "None", "totalRevenue": "26889911", "costOfRevenue": "12357934", "interestIncome": "41230", "incomeBeforeTax": "7649346", "interestExpense": "126206", "operatingIncome": "7645198", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1098087", "reportedCurrency": "USD", "netInterestIncome": "-84976", "nonInterestIncome": "None", "operatingExpenses": "6886779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3546155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12357934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050689", "sellingGeneralAndAdministrative": "3046037", "netIncomeFromContinuingOperations": "6551259" }, "balance": { "goodwill": "None", "inventory": "2593887", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "27119321", "longTermDebt": "None", "shortTermDebt": "2758264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6505792", "reportedCurrency": "USD", "retainedEarnings": "5158115", "totalLiabilities": "6302366", "otherCurrentAssets": "3101223", "totalCurrentAssets": "17892962", "currentLongTermDebt": "2465224", "longTermInvestments": "0", "shortTermInvestments": "780000", "currentNetReceivables": "3574159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226359", "currentAccountsPayable": "531091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3314938", "totalShareholderEquity": "20957485", "capitalLeaseObligations": "849714", "otherCurrentLiabilities": "555440", "totalCurrentLiabilities": "5745692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556674", "cashAndShortTermInvestments": "10437580", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "6505792", "cashAndCashEquivalentsAtCarryingValue": "10437580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6551259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "257", "operatingCashflow": "5776106", "capitalExpenditures": "7166418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11639459", "cashflowFromInvestment": "-7732107", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 17188293, "cost_of_revenue": 13072732, "gross_profit": 4115561, "ebit": -190352, "ebitda": -10637, "pretax_income": -265241, "tax_provision": 130918, "net_income": -267222, "net_income_to_common": -267222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136064, "total_current_assets": 5953416, "total_assets": 8526529, "short_term_debt": 1760736, "long_term_debt": 107542, "total_debt": 1868278, "total_liabilities": 4776638, "total_equity": 3893452, "shares_outstanding": 25926155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1137227, "capital_expenditure": 28839, "free_cash_flow": -1108388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82184, "ticker_id": 6296, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-190352", "ebitda": "-10637", "netIncome": "-267222", "grossProfit": "4115561", "depreciation": "None", "totalRevenue": "17188293", "costOfRevenue": "13072732", "interestIncome": "42948", "incomeBeforeTax": "-265241", "interestExpense": "74888", "operatingIncome": "-287350", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "130918", "reportedCurrency": "USD", "netInterestIncome": "-31940", "nonInterestIncome": "None", "operatingExpenses": "4402911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3207759", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13072732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179715", "sellingGeneralAndAdministrative": "1041330", "netIncomeFromContinuingOperations": "-265241" }, "balance": { "goodwill": "None", "inventory": "1543294", "commonStock": "47", "currentDebt": "None", "investments": "None", "totalAssets": "8526529", "longTermDebt": "107542", "shortTermDebt": "1760736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065073", "totalLiabilities": "4776638", "otherCurrentAssets": "395842", "totalCurrentAssets": "5953416", "currentLongTermDebt": "1640318", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2878216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573113", "currentAccountsPayable": "952249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184905", "shortLongTermDebtTotal": "1868278", "totalShareholderEquity": "3893452", "capitalLeaseObligations": "120418", "otherCurrentLiabilities": "327641", "totalCurrentLiabilities": "4669096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107542", "cashAndShortTermInvestments": "1136064", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1136064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3191823", "operatingCashflow": "-1137227", "capitalExpenditures": "28839", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469592", "cashflowFromInvestment": "-166176", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17188293, "cost_of_revenue": 13072732, "gross_profit": 4115561, "research_and_development": 3207759, "selling_general_admin": 1041330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190352, "depreciation_amortisation": 179715, "ebitda": -10637, "interest_expense": 74888, "interest_income": null, "other_non_operating": null, "pretax_income": -265241, "tax_provision": 130918, "effective_tax_rate": null, "net_income": -267222, "net_income_continuing_ops": -265241, "net_income_to_common": -267222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136064, "short_term_investments": 0, "net_receivables": 2878216, "inventory": 1543294, "other_current_assets": null, "total_current_assets": 5953416, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2573113, "total_assets": 8526529, "short_term_debt": 1760736, "accounts_payable": 952249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4669096, "long_term_debt": 107542, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107542, "total_liabilities": 4776638, "total_debt": 1868278, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1065073, "total_equity": 3893452, "shares_outstanding": 25926155, "operating_cash_flow": -1137227, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28839, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1469592, "free_cash_flow": -1108388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-190352", "ebitda": "-10637", "netIncome": "-267222", "grossProfit": "4115561", "depreciation": "None", "totalRevenue": "17188293", "costOfRevenue": "13072732", "interestIncome": "42948", "incomeBeforeTax": "-265241", "interestExpense": "74888", "operatingIncome": "-287350", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "130918", "reportedCurrency": "USD", "netInterestIncome": "-31940", "nonInterestIncome": "None", "operatingExpenses": "4402911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3207759", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13072732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179715", "sellingGeneralAndAdministrative": "1041330", "netIncomeFromContinuingOperations": "-265241" }, "balance": { "goodwill": "None", "inventory": "1543294", "commonStock": "47", "currentDebt": "None", "investments": "None", "totalAssets": "8526529", "longTermDebt": "107542", "shortTermDebt": "1760736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065073", "totalLiabilities": "4776638", "otherCurrentAssets": "395842", "totalCurrentAssets": "5953416", "currentLongTermDebt": "1640318", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2878216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573113", "currentAccountsPayable": "952249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184905", "shortLongTermDebtTotal": "1868278", "totalShareholderEquity": "3893452", "capitalLeaseObligations": "120418", "otherCurrentLiabilities": "327641", "totalCurrentLiabilities": "4669096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107542", "cashAndShortTermInvestments": "1136064", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1136064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3191823", "operatingCashflow": "-1137227", "capitalExpenditures": "28839", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469592", "cashflowFromInvestment": "-166176", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 14268184, "cost_of_revenue": 10990076, "gross_profit": 3278108, "ebit": 1449344, "ebitda": 1472484, "pretax_income": 1424159, "tax_provision": 9992, "net_income": 1416462, "net_income_to_common": 1416462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088694, "total_current_assets": 8107979, "total_assets": 9035187, "short_term_debt": 2528906, "long_term_debt": null, "total_debt": 2528906, "total_liabilities": 6821931, "total_equity": 2359121, "shares_outstanding": 25926155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1473281, "capital_expenditure": 51683, "free_cash_flow": -1421598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82188, "ticker_id": 6296, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449344", "ebitda": "1472484", "netIncome": "1416462", "grossProfit": "3278108", "depreciation": "None", "totalRevenue": "14268184", "costOfRevenue": "10990076", "interestIncome": "42690", "incomeBeforeTax": "1424159", "interestExpense": "25183", "operatingIncome": "1396164", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "9992", "reportedCurrency": "USD", "netInterestIncome": "17507", "nonInterestIncome": "None", "operatingExpenses": "1881944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "661134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10990076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23140", "sellingGeneralAndAdministrative": "1077102", "netIncomeFromContinuingOperations": "1414167" }, "balance": { "goodwill": "None", "inventory": "277604", "commonStock": "46", "currentDebt": "None", "investments": "None", "totalAssets": "9035187", "longTermDebt": "None", "shortTermDebt": "2528906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797850", "totalLiabilities": "6821931", "otherCurrentAssets": "424049", "totalCurrentAssets": "8107979", "currentLongTermDebt": "2335203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6317632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927208", "currentAccountsPayable": "2905682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357583", "shortLongTermDebtTotal": "2661848", "totalShareholderEquity": "2359121", "capitalLeaseObligations": "326645", "otherCurrentLiabilities": "237892", "totalCurrentLiabilities": "6688989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132942", "cashAndShortTermInvestments": "1088694", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1414167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "915468", "operatingCashflow": "-1473281", "capitalExpenditures": "51683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2623352", "cashflowFromInvestment": "-81189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14268184, "cost_of_revenue": 10990076, "gross_profit": 3278108, "research_and_development": 661134, "selling_general_admin": 1077102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449344, "depreciation_amortisation": 23140, "ebitda": 1472484, "interest_expense": 25183, "interest_income": null, "other_non_operating": null, "pretax_income": 1424159, "tax_provision": 9992, "effective_tax_rate": null, "net_income": 1416462, "net_income_continuing_ops": 1414167, "net_income_to_common": 1416462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088694, "short_term_investments": null, "net_receivables": 6317632, "inventory": 277604, "other_current_assets": null, "total_current_assets": 8107979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927208, "total_assets": 9035187, "short_term_debt": 2528906, "accounts_payable": 2905682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6688989, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132942, "total_liabilities": 6821931, "total_debt": 2528906, "preferred_stock": null, "minority_interest": null, "retained_earnings": -797850, "total_equity": 2359121, "shares_outstanding": 25926155, "operating_cash_flow": -1473281, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51683, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2623352, "free_cash_flow": -1421598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1449344", "ebitda": "1472484", "netIncome": "1416462", "grossProfit": "3278108", "depreciation": "None", "totalRevenue": "14268184", "costOfRevenue": "10990076", "interestIncome": "42690", "incomeBeforeTax": "1424159", "interestExpense": "25183", "operatingIncome": "1396164", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "9992", "reportedCurrency": "USD", "netInterestIncome": "17507", "nonInterestIncome": "None", "operatingExpenses": "1881944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "661134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10990076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23140", "sellingGeneralAndAdministrative": "1077102", "netIncomeFromContinuingOperations": "1414167" }, "balance": { "goodwill": "None", "inventory": "277604", "commonStock": "46", "currentDebt": "None", "investments": "None", "totalAssets": "9035187", "longTermDebt": "None", "shortTermDebt": "2528906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797850", "totalLiabilities": "6821931", "otherCurrentAssets": "424049", "totalCurrentAssets": "8107979", "currentLongTermDebt": "2335203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6317632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927208", "currentAccountsPayable": "2905682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357583", "shortLongTermDebtTotal": "2661848", "totalShareholderEquity": "2359121", "capitalLeaseObligations": "326645", "otherCurrentLiabilities": "237892", "totalCurrentLiabilities": "6688989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132942", "cashAndShortTermInvestments": "1088694", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1414167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "915468", "operatingCashflow": "-1473281", "capitalExpenditures": "51683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2623352", "cashflowFromInvestment": "-81189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 5042521, "cost_of_revenue": 3932933, "gross_profit": 1109588, "ebit": -428744, "ebitda": -423041, "pretax_income": -432643, "tax_provision": 53641, "net_income": -541259, "net_income_to_common": -541259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758, "total_current_assets": 2029714, "total_assets": 2899179, "short_term_debt": 560126, "long_term_debt": null, "total_debt": 560126, "total_liabilities": 2926336, "total_equity": 122967, "shares_outstanding": 25926155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1104232, "capital_expenditure": 6903, "free_cash_flow": -1097329, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82190, "ticker_id": 6296, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-428744", "ebitda": "-423041", "netIncome": "-541259", "grossProfit": "1109588", "depreciation": "None", "totalRevenue": "5042521", "costOfRevenue": "3932933", "interestIncome": "6681", "incomeBeforeTax": "-432643", "interestExpense": "3899", "operatingIncome": "-518315", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "53641", "reportedCurrency": "USD", "netInterestIncome": "2782", "nonInterestIncome": "None", "operatingExpenses": "1627903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3932933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5703", "sellingGeneralAndAdministrative": "483650", "netIncomeFromContinuingOperations": "-486284" }, "balance": { "goodwill": "None", "inventory": "897938", "commonStock": "46", "currentDebt": "None", "investments": "None", "totalAssets": "2899179", "longTermDebt": "None", "shortTermDebt": "560126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2175342", "totalLiabilities": "2926336", "otherCurrentAssets": "92846", "totalCurrentAssets": "2029714", "currentLongTermDebt": "474103", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1030172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869465", "currentAccountsPayable": "1410742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453341", "shortLongTermDebtTotal": "870115", "totalShareholderEquity": "122967", "capitalLeaseObligations": "396012", "otherCurrentLiabilities": "193448", "totalCurrentLiabilities": "2616347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309989", "cashAndShortTermInvestments": "8758", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486284", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "1735724", "operatingCashflow": "-1104232", "capitalExpenditures": "6903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1062385", "cashflowFromInvestment": "-301382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5042521, "cost_of_revenue": 3932933, "gross_profit": 1109588, "research_and_development": 1038000, "selling_general_admin": 483650, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -428744, "depreciation_amortisation": 5703, "ebitda": -423041, "interest_expense": 3899, "interest_income": null, "other_non_operating": null, "pretax_income": -432643, "tax_provision": 53641, "effective_tax_rate": null, "net_income": -541259, "net_income_continuing_ops": -486284, "net_income_to_common": -541259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8758, "short_term_investments": null, "net_receivables": 1030172, "inventory": 897938, "other_current_assets": null, "total_current_assets": 2029714, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869465, "total_assets": 2899179, "short_term_debt": 560126, "accounts_payable": 1410742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2616347, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309989, "total_liabilities": 2926336, "total_debt": 560126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2175342, "total_equity": 122967, "shares_outstanding": 25926155, "operating_cash_flow": -1104232, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6903, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1062385, "free_cash_flow": -1097329, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-428744", "ebitda": "-423041", "netIncome": "-541259", "grossProfit": "1109588", "depreciation": "None", "totalRevenue": "5042521", "costOfRevenue": "3932933", "interestIncome": "6681", "incomeBeforeTax": "-432643", "interestExpense": "3899", "operatingIncome": "-518315", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "53641", "reportedCurrency": "USD", "netInterestIncome": "2782", "nonInterestIncome": "None", "operatingExpenses": "1627903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3932933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5703", "sellingGeneralAndAdministrative": "483650", "netIncomeFromContinuingOperations": "-486284" }, "balance": { "goodwill": "None", "inventory": "897938", "commonStock": "46", "currentDebt": "None", "investments": "None", "totalAssets": "2899179", "longTermDebt": "None", "shortTermDebt": "560126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2175342", "totalLiabilities": "2926336", "otherCurrentAssets": "92846", "totalCurrentAssets": "2029714", "currentLongTermDebt": "474103", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1030172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869465", "currentAccountsPayable": "1410742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453341", "shortLongTermDebtTotal": "870115", "totalShareholderEquity": "122967", "capitalLeaseObligations": "396012", "otherCurrentLiabilities": "193448", "totalCurrentLiabilities": "2616347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309989", "cashAndShortTermInvestments": "8758", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486284", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "1735724", "operatingCashflow": "-1104232", "capitalExpenditures": "6903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1062385", "cashflowFromInvestment": "-301382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 29212229, "cost_of_revenue": 18504704, "gross_profit": 10707525, "ebit": -23913155, "ebitda": -17262931, "pretax_income": -23963067, "tax_provision": 378954, "net_income": -24341965, "net_income_to_common": -24341965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4172732, "total_current_assets": 17099539, "total_assets": 78048811, "short_term_debt": 3692434, "long_term_debt": null, "total_debt": 3692434, "total_liabilities": 16072306, "total_equity": 62120786, "shares_outstanding": 29568054, "goodwill_and_intangibles": 59749819 }, "cash_flow": { "operating_cash_flow": 11978230, "capital_expenditure": 30, "free_cash_flow": 11978260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82169, "ticker_id": 6296, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23913155", "ebitda": "-17262931", "netIncome": "-24341965", "grossProfit": "10707525", "depreciation": "None", "totalRevenue": "29212229", "costOfRevenue": "18504704", "interestIncome": "None", "incomeBeforeTax": "-23963067", "interestExpense": "49911", "operatingIncome": "1318099", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "378954", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9389426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2136238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18504704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6650224", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "78048811", "longTermDebt": "None", "shortTermDebt": "3692434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59749819", "reportedCurrency": "None", "retainedEarnings": "-4700020", "totalLiabilities": "16072306", "otherCurrentAssets": "11326798", "totalCurrentAssets": "17099539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39331", "currentNetReceivables": "1560678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60949272", "currentAccountsPayable": "1777444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3692434", "totalShareholderEquity": "62120786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3381968", "totalCurrentLiabilities": "15578259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494047", "cashAndShortTermInvestments": "4172732", "commonStockSharesOutstanding": "29568054", "intangibleAssetsExcludingGoodwill": "59749819", "cashAndCashEquivalentsAtCarryingValue": "4172732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24341965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-4865357", "operatingCashflow": "11978230", "capitalExpenditures": "30", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2178796", "cashflowFromInvestment": "-16020897", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6650224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29212229, "cost_of_revenue": 18504704, "gross_profit": 10707525, "research_and_development": 2136238, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23913155, "depreciation_amortisation": 6650224, "ebitda": -17262931, "interest_expense": 49911, "interest_income": null, "other_non_operating": null, "pretax_income": -23963067, "tax_provision": 378954, "effective_tax_rate": null, "net_income": -24341965, "net_income_continuing_ops": null, "net_income_to_common": -24341965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4172732, "short_term_investments": 39331, "net_receivables": 1560678, "inventory": null, "other_current_assets": null, "total_current_assets": 17099539, "net_ppe": null, "goodwill": null, "intangible_assets": 59749819, "goodwill_and_intangibles": 59749819, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60949272, "total_assets": 78048811, "short_term_debt": 3692434, "accounts_payable": 1777444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15578259, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494047, "total_liabilities": 16072306, "total_debt": 3692434, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4700020, "total_equity": 62120786, "shares_outstanding": 29568054, "operating_cash_flow": 11978230, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16020897, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2178796, "free_cash_flow": 11978260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23913155", "ebitda": "-17262931", "netIncome": "-24341965", "grossProfit": "10707525", "depreciation": "None", "totalRevenue": "29212229", "costOfRevenue": "18504704", "interestIncome": "None", "incomeBeforeTax": "-23963067", "interestExpense": "49911", "operatingIncome": "1318099", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "378954", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9389426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2136238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18504704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6650224", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887", "currentDebt": "None", "investments": "None", "totalAssets": "78048811", "longTermDebt": "None", "shortTermDebt": "3692434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59749819", "reportedCurrency": "None", "retainedEarnings": "-4700020", "totalLiabilities": "16072306", "otherCurrentAssets": "11326798", "totalCurrentAssets": "17099539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39331", "currentNetReceivables": "1560678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60949272", "currentAccountsPayable": "1777444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3692434", "totalShareholderEquity": "62120786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3381968", "totalCurrentLiabilities": "15578259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494047", "cashAndShortTermInvestments": "4172732", "commonStockSharesOutstanding": "29568054", "intangibleAssetsExcludingGoodwill": "59749819", "cashAndCashEquivalentsAtCarryingValue": "4172732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24341965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-4865357", "operatingCashflow": "11978230", "capitalExpenditures": "30", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2178796", "cashflowFromInvestment": "-16020897", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6650224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172732, "total_current_assets": 17099539, "total_assets": 78048811, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16072307, "total_equity": 62120786, "shares_outstanding": 29568054, "goodwill_and_intangibles": 59749819 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82170, "ticker_id": 6296, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78048811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "59749819", "reportedCurrency": "USD", "retainedEarnings": "-4700020", "totalLiabilities": "16072307", "otherCurrentAssets": "1120244", "totalCurrentAssets": "17099539", "currentLongTermDebt": "3388254", "longTermInvestments": "481938", "shortTermInvestments": "39331", "currentNetReceivables": "1534345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60949272", "currentAccountsPayable": "1777444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62120786", "capitalLeaseObligations": "304180", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "15578259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494048", "cashAndShortTermInvestments": "1172732", "commonStockSharesOutstanding": "29568054", "intangibleAssetsExcludingGoodwill": "59749819", "cashAndCashEquivalentsAtCarryingValue": "1172732", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1172732, "short_term_investments": 39331, "net_receivables": 1534345, "inventory": null, "other_current_assets": null, "total_current_assets": 17099539, "net_ppe": null, "goodwill": null, "intangible_assets": 59749819, "goodwill_and_intangibles": 59749819, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60949272, "total_assets": 78048811, "short_term_debt": null, "accounts_payable": 1777444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15578259, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494048, "total_liabilities": 16072307, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4700020, "total_equity": 62120786, "shares_outstanding": 29568054, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78048811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "59749819", "reportedCurrency": "USD", "retainedEarnings": "-4700020", "totalLiabilities": "16072307", "otherCurrentAssets": "1120244", "totalCurrentAssets": "17099539", "currentLongTermDebt": "3388254", "longTermInvestments": "481938", "shortTermInvestments": "39331", "currentNetReceivables": "1534345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60949272", "currentAccountsPayable": "1777444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62120786", "capitalLeaseObligations": "304180", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "15578259", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494048", "cashAndShortTermInvestments": "1172732", "commonStockSharesOutstanding": "29568054", "intangibleAssetsExcludingGoodwill": "59749819", "cashAndCashEquivalentsAtCarryingValue": "1172732", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 26729054, "cost_of_revenue": 14926118, "gross_profit": 11802936, "ebit": 5469179, "ebitda": 11080699, "pretax_income": 5323820, "tax_provision": 284284, "net_income": 5039635, "net_income_to_common": 5039635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6001157, "total_current_assets": 14047463, "total_assets": 64630703, "short_term_debt": 5440450, "long_term_debt": null, "total_debt": 5440450, "total_liabilities": 15516615, "total_equity": 49255580, "shares_outstanding": 5785201, "goodwill_and_intangibles": 49439095 }, "cash_flow": { "operating_cash_flow": 10131789, "capital_expenditure": 13539, "free_cash_flow": 10145328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82172, "ticker_id": 6296, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5469179", "ebitda": "11080699", "netIncome": "5039635", "grossProfit": "11802936", "depreciation": "None", "totalRevenue": "26729054", "costOfRevenue": "14926118", "interestIncome": "None", "incomeBeforeTax": "5323820", "interestExpense": "145354", "operatingIncome": "1685721", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "284284", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10117215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5808899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14926118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5611520", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "526", "currentDebt": "None", "investments": "None", "totalAssets": "64630703", "longTermDebt": "None", "shortTermDebt": "5440450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49439095", "reportedCurrency": "None", "retainedEarnings": "20380510", "totalLiabilities": "15516615", "otherCurrentAssets": "7078378", "totalCurrentAssets": "14047463", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "967928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50583240", "currentAccountsPayable": "1756348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5579892", "totalShareholderEquity": "49255580", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2107511", "totalCurrentLiabilities": "14527119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989495", "cashAndShortTermInvestments": "6001157", "commonStockSharesOutstanding": "5785201", "intangibleAssetsExcludingGoodwill": "49439095", "cashAndCashEquivalentsAtCarryingValue": "6001157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5039635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-2468994", "operatingCashflow": "10131789", "capitalExpenditures": "13539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2389612", "cashflowFromInvestment": "-17407270", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5611520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26729054, "cost_of_revenue": 14926118, "gross_profit": 11802936, "research_and_development": 5808899, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5469179, "depreciation_amortisation": 5611520, "ebitda": 11080699, "interest_expense": 145354, "interest_income": null, "other_non_operating": null, "pretax_income": 5323820, "tax_provision": 284284, "effective_tax_rate": null, "net_income": 5039635, "net_income_continuing_ops": null, "net_income_to_common": 5039635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6001157, "short_term_investments": null, "net_receivables": 967928, "inventory": null, "other_current_assets": null, "total_current_assets": 14047463, "net_ppe": null, "goodwill": null, "intangible_assets": 49439095, "goodwill_and_intangibles": 49439095, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50583240, "total_assets": 64630703, "short_term_debt": 5440450, "accounts_payable": 1756348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14527119, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989495, "total_liabilities": 15516615, "total_debt": 5440450, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20380510, "total_equity": 49255580, "shares_outstanding": 5785201, "operating_cash_flow": 10131789, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17407270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2389612, "free_cash_flow": 10145328, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5469179", "ebitda": "11080699", "netIncome": "5039635", "grossProfit": "11802936", "depreciation": "None", "totalRevenue": "26729054", "costOfRevenue": "14926118", "interestIncome": "None", "incomeBeforeTax": "5323820", "interestExpense": "145354", "operatingIncome": "1685721", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "284284", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10117215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5808899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14926118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5611520", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "526", "currentDebt": "None", "investments": "None", "totalAssets": "64630703", "longTermDebt": "None", "shortTermDebt": "5440450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49439095", "reportedCurrency": "None", "retainedEarnings": "20380510", "totalLiabilities": "15516615", "otherCurrentAssets": "7078378", "totalCurrentAssets": "14047463", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "967928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50583240", "currentAccountsPayable": "1756348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5579892", "totalShareholderEquity": "49255580", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2107511", "totalCurrentLiabilities": "14527119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989495", "cashAndShortTermInvestments": "6001157", "commonStockSharesOutstanding": "5785201", "intangibleAssetsExcludingGoodwill": "49439095", "cashAndCashEquivalentsAtCarryingValue": "6001157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5039635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-2468994", "operatingCashflow": "10131789", "capitalExpenditures": "13539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2389612", "cashflowFromInvestment": "-17407270", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5611520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6001157, "total_current_assets": 14047463, "total_assets": 64630703, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15516615, "total_equity": 49255580, "shares_outstanding": 17521234, "goodwill_and_intangibles": 49439095 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82173, "ticker_id": 6296, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64630703", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49439095", "reportedCurrency": "USD", "retainedEarnings": "20380510", "totalLiabilities": "15516615", "otherCurrentAssets": "916848", "totalCurrentAssets": "14047463", "currentLongTermDebt": "5132422", "longTermInvestments": "275607", "shortTermInvestments": "None", "currentNetReceivables": "948911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50583240", "currentAccountsPayable": "1756348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49255580", "capitalLeaseObligations": "447470", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14527119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989496", "cashAndShortTermInvestments": "6001157", "commonStockSharesOutstanding": "17521234", "intangibleAssetsExcludingGoodwill": "49439095", "cashAndCashEquivalentsAtCarryingValue": "6001157", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6001157, "short_term_investments": null, "net_receivables": 948911, "inventory": null, "other_current_assets": null, "total_current_assets": 14047463, "net_ppe": null, "goodwill": null, "intangible_assets": 49439095, "goodwill_and_intangibles": 49439095, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50583240, "total_assets": 64630703, "short_term_debt": null, "accounts_payable": 1756348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14527119, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989496, "total_liabilities": 15516615, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20380510, "total_equity": 49255580, "shares_outstanding": 17521234, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64630703", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49439095", "reportedCurrency": "USD", "retainedEarnings": "20380510", "totalLiabilities": "15516615", "otherCurrentAssets": "916848", "totalCurrentAssets": "14047463", "currentLongTermDebt": "5132422", "longTermInvestments": "275607", "shortTermInvestments": "None", "currentNetReceivables": "948911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50583240", "currentAccountsPayable": "1756348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49255580", "capitalLeaseObligations": "447470", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14527119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989496", "cashAndShortTermInvestments": "6001157", "commonStockSharesOutstanding": "17521234", "intangibleAssetsExcludingGoodwill": "49439095", "cashAndCashEquivalentsAtCarryingValue": "6001157", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 21441994, "cost_of_revenue": 12456209, "gross_profit": 8985785, "ebit": 305989, "ebitda": 4382664, "pretax_income": 228517, "tax_provision": -1589356, "net_income": 1817934, "net_income_to_common": 1817934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8068560, "total_current_assets": 19046544, "total_assets": 59191858, "short_term_debt": 5691216, "long_term_debt": null, "total_debt": 5691216, "total_liabilities": 13690255, "total_equity": 45647811, "shares_outstanding": 28789971, "goodwill_and_intangibles": 38796262 }, "cash_flow": { "operating_cash_flow": 8601574, "capital_expenditure": 2184, "free_cash_flow": 8603758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82174, "ticker_id": 6296, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305989", "ebitda": "4382664", "netIncome": "1817934", "grossProfit": "8985785", "depreciation": "None", "totalRevenue": "21441994", "costOfRevenue": "12456209", "interestIncome": "None", "incomeBeforeTax": "228517", "interestExpense": "77473", "operatingIncome": "113197", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1589356", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8872588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6609195", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12456209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4076675", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "59191858", "longTermDebt": "None", "shortTermDebt": "5691216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38796262", "reportedCurrency": "None", "retainedEarnings": "15737191", "totalLiabilities": "13690255", "otherCurrentAssets": "9703706", "totalCurrentAssets": "19046544", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1274278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40145314", "currentAccountsPayable": "1213114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5999791", "totalShareholderEquity": "45647811", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "604076", "totalCurrentLiabilities": "13381680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308575", "cashAndShortTermInvestments": "8068560", "commonStockSharesOutstanding": "28789971", "intangibleAssetsExcludingGoodwill": "38796262", "cashAndCashEquivalentsAtCarryingValue": "8068560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1817934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-5727607", "operatingCashflow": "8601574", "capitalExpenditures": "2184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3259435", "cashflowFromInvestment": "-9004540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4076675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21441994, "cost_of_revenue": 12456209, "gross_profit": 8985785, "research_and_development": 6609195, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305989, "depreciation_amortisation": 4076675, "ebitda": 4382664, "interest_expense": 77473, "interest_income": null, "other_non_operating": null, "pretax_income": 228517, "tax_provision": -1589356, "effective_tax_rate": null, "net_income": 1817934, "net_income_continuing_ops": null, "net_income_to_common": 1817934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8068560, "short_term_investments": null, "net_receivables": 1274278, "inventory": null, "other_current_assets": null, "total_current_assets": 19046544, "net_ppe": null, "goodwill": null, "intangible_assets": 38796262, "goodwill_and_intangibles": 38796262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40145314, "total_assets": 59191858, "short_term_debt": 5691216, "accounts_payable": 1213114, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13381680, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308575, "total_liabilities": 13690255, "total_debt": 5691216, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15737191, "total_equity": 45647811, "shares_outstanding": 28789971, "operating_cash_flow": 8601574, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2184, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9004540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3259435, "free_cash_flow": 8603758, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305989", "ebitda": "4382664", "netIncome": "1817934", "grossProfit": "8985785", "depreciation": "None", "totalRevenue": "21441994", "costOfRevenue": "12456209", "interestIncome": "None", "incomeBeforeTax": "228517", "interestExpense": "77473", "operatingIncome": "113197", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1589356", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8872588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6609195", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12456209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4076675", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "59191858", "longTermDebt": "None", "shortTermDebt": "5691216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38796262", "reportedCurrency": "None", "retainedEarnings": "15737191", "totalLiabilities": "13690255", "otherCurrentAssets": "9703706", "totalCurrentAssets": "19046544", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1274278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40145314", "currentAccountsPayable": "1213114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5999791", "totalShareholderEquity": "45647811", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "604076", "totalCurrentLiabilities": "13381680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308575", "cashAndShortTermInvestments": "8068560", "commonStockSharesOutstanding": "28789971", "intangibleAssetsExcludingGoodwill": "38796262", "cashAndCashEquivalentsAtCarryingValue": "8068560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1817934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-5727607", "operatingCashflow": "8601574", "capitalExpenditures": "2184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3259435", "cashflowFromInvestment": "-9004540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4076675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8068560, "total_current_assets": 19046544, "total_assets": 59191858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13690255, "total_equity": 45647811, "shares_outstanding": 2258204, "goodwill_and_intangibles": 38796262 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82175, "ticker_id": 6296, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59191858", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38796262", "reportedCurrency": "USD", "retainedEarnings": "15737191", "totalLiabilities": "13690255", "otherCurrentAssets": "967613", "totalCurrentAssets": "19046544", "currentLongTermDebt": "5421033", "longTermInvestments": "284998", "shortTermInvestments": "0", "currentNetReceivables": "1254613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40145314", "currentAccountsPayable": "1213114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45647811", "capitalLeaseObligations": "578758", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13381680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308575", "cashAndShortTermInvestments": "8068560", "commonStockSharesOutstanding": "2258204", "intangibleAssetsExcludingGoodwill": "38796262", "cashAndCashEquivalentsAtCarryingValue": "8068560", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8068560, "short_term_investments": 0, "net_receivables": 1254613, "inventory": null, "other_current_assets": null, "total_current_assets": 19046544, "net_ppe": null, "goodwill": null, "intangible_assets": 38796262, "goodwill_and_intangibles": 38796262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40145314, "total_assets": 59191858, "short_term_debt": null, "accounts_payable": 1213114, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13381680, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308575, "total_liabilities": 13690255, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15737191, "total_equity": 45647811, "shares_outstanding": 2258204, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59191858", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38796262", "reportedCurrency": "USD", "retainedEarnings": "15737191", "totalLiabilities": "13690255", "otherCurrentAssets": "967613", "totalCurrentAssets": "19046544", "currentLongTermDebt": "5421033", "longTermInvestments": "284998", "shortTermInvestments": "0", "currentNetReceivables": "1254613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40145314", "currentAccountsPayable": "1213114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45647811", "capitalLeaseObligations": "578758", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13381680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308575", "cashAndShortTermInvestments": "8068560", "commonStockSharesOutstanding": "2258204", "intangibleAssetsExcludingGoodwill": "38796262", "cashAndCashEquivalentsAtCarryingValue": "8068560", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 19918959, "cost_of_revenue": 8100554, "gross_profit": 11818405, "ebit": 12874037, "ebitda": 14513008, "pretax_income": 12756183, "tax_provision": 2436804, "net_income": 10319418, "net_income_to_common": 10319418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7359109, "total_current_assets": 17848615, "total_assets": 49727483, "short_term_debt": 2273609, "long_term_debt": null, "total_debt": 2273609, "total_liabilities": 10769880, "total_equity": 39099644, "shares_outstanding": 28658166, "goodwill_and_intangibles": 28752921 }, "cash_flow": { "operating_cash_flow": 9470764, "capital_expenditure": 20997185, "free_cash_flow": 30467949, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82177, "ticker_id": 6296, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12874037", "ebitda": "14513008", "netIncome": "10319418", "grossProfit": "11818405", "depreciation": "None", "totalRevenue": "19918959", "costOfRevenue": "8100554", "interestIncome": "None", "incomeBeforeTax": "12756183", "interestExpense": "117858", "operatingIncome": "5886334", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2436804", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5932075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8100554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1638971", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "49727483", "longTermDebt": "None", "shortTermDebt": "2273609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28752921", "reportedCurrency": "USD", "retainedEarnings": "15529581", "totalLiabilities": "10769880", "otherCurrentAssets": "1359888", "totalCurrentAssets": "17848615", "currentLongTermDebt": "1954785", "longTermInvestments": "276997", "shortTermInvestments": "795000", "currentNetReceivables": "8334618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31878868", "currentAccountsPayable": "1944374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2723335", "totalShareholderEquity": "39099644", "capitalLeaseObligations": "768550", "otherCurrentLiabilities": "553299", "totalCurrentLiabilities": "5801352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4968528", "cashAndShortTermInvestments": "7359109", "commonStockSharesOutstanding": "28658166", "intangibleAssetsExcludingGoodwill": "28752921", "cashAndCashEquivalentsAtCarryingValue": "7359109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10319418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "2118705", "operatingCashflow": "9470764", "capitalExpenditures": "20997185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13662662", "cashflowFromInvestment": "-25694918", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19918959, "cost_of_revenue": 8100554, "gross_profit": 11818405, "research_and_development": 839388, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12874037, "depreciation_amortisation": 1638971, "ebitda": 14513008, "interest_expense": 117858, "interest_income": null, "other_non_operating": null, "pretax_income": 12756183, "tax_provision": 2436804, "effective_tax_rate": null, "net_income": 10319418, "net_income_continuing_ops": null, "net_income_to_common": 10319418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7359109, "short_term_investments": 795000, "net_receivables": 8334618, "inventory": null, "other_current_assets": null, "total_current_assets": 17848615, "net_ppe": null, "goodwill": null, "intangible_assets": 28752921, "goodwill_and_intangibles": 28752921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31878868, "total_assets": 49727483, "short_term_debt": 2273609, "accounts_payable": 1944374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5801352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4968528, "total_liabilities": 10769880, "total_debt": 2273609, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15529581, "total_equity": 39099644, "shares_outstanding": 28658166, "operating_cash_flow": 9470764, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20997185, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25694918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13662662, "free_cash_flow": 30467949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12874037", "ebitda": "14513008", "netIncome": "10319418", "grossProfit": "11818405", "depreciation": "None", "totalRevenue": "19918959", "costOfRevenue": "8100554", "interestIncome": "None", "incomeBeforeTax": "12756183", "interestExpense": "117858", "operatingIncome": "5886334", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2436804", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5932075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8100554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1638971", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "49727483", "longTermDebt": "None", "shortTermDebt": "2273609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28752921", "reportedCurrency": "USD", "retainedEarnings": "15529581", "totalLiabilities": "10769880", "otherCurrentAssets": "1359888", "totalCurrentAssets": "17848615", "currentLongTermDebt": "1954785", "longTermInvestments": "276997", "shortTermInvestments": "795000", "currentNetReceivables": "8334618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31878868", "currentAccountsPayable": "1944374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2723335", "totalShareholderEquity": "39099644", "capitalLeaseObligations": "768550", "otherCurrentLiabilities": "553299", "totalCurrentLiabilities": "5801352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4968528", "cashAndShortTermInvestments": "7359109", "commonStockSharesOutstanding": "28658166", "intangibleAssetsExcludingGoodwill": "28752921", "cashAndCashEquivalentsAtCarryingValue": "7359109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10319418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "2118705", "operatingCashflow": "9470764", "capitalExpenditures": "20997185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13662662", "cashflowFromInvestment": "-25694918", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 14066325, "cost_of_revenue": 4558949, "gross_profit": 9507376, "ebit": 7026704, "ebitda": 7826786, "pretax_income": 6946806, "tax_provision": 922170, "net_income": 6025176, "net_income_to_common": 6025176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10437580, "total_current_assets": 17892962, "total_assets": 27119321, "short_term_debt": 2758264, "long_term_debt": null, "total_debt": 2758264, "total_liabilities": 6302366, "total_equity": 20957485, "shares_outstanding": 25926155, "goodwill_and_intangibles": 6505792 }, "cash_flow": { "operating_cash_flow": 7747799, "capital_expenditure": 6133749, "free_cash_flow": 13881548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82178, "ticker_id": 6296, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7026704", "ebitda": "7826786", "netIncome": "6025176", "grossProfit": "9507376", "depreciation": "None", "totalRevenue": "14066325", "costOfRevenue": "4558949", "interestIncome": "None", "incomeBeforeTax": "6946806", "interestExpense": "79894", "operatingIncome": "6969790", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "922170", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2537589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4558949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800082", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "27119321", "longTermDebt": "None", "shortTermDebt": "2758264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6505792", "reportedCurrency": "None", "retainedEarnings": "5158115", "totalLiabilities": "6302366", "otherCurrentAssets": "3101223", "totalCurrentAssets": "17892962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "780000", "currentNetReceivables": "3574159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226359", "currentAccountsPayable": "531091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3314938", "totalShareholderEquity": "20957485", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555440", "totalCurrentLiabilities": "5745692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556674", "cashAndShortTermInvestments": "10437580", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "6505792", "cashAndCashEquivalentsAtCarryingValue": "10437580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6025176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1272771", "operatingCashflow": "7747799", "capitalExpenditures": "6133749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532460", "cashflowFromInvestment": "-4485789", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14066325, "cost_of_revenue": 4558949, "gross_profit": 9507376, "research_and_development": 229475, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7026704, "depreciation_amortisation": 800082, "ebitda": 7826786, "interest_expense": 79894, "interest_income": null, "other_non_operating": null, "pretax_income": 6946806, "tax_provision": 922170, "effective_tax_rate": null, "net_income": 6025176, "net_income_continuing_ops": null, "net_income_to_common": 6025176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10437580, "short_term_investments": 780000, "net_receivables": 3574159, "inventory": null, "other_current_assets": null, "total_current_assets": 17892962, "net_ppe": null, "goodwill": null, "intangible_assets": 6505792, "goodwill_and_intangibles": 6505792, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9226359, "total_assets": 27119321, "short_term_debt": 2758264, "accounts_payable": 531091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5745692, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556674, "total_liabilities": 6302366, "total_debt": 2758264, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5158115, "total_equity": 20957485, "shares_outstanding": 25926155, "operating_cash_flow": 7747799, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6133749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4485789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -532460, "free_cash_flow": 13881548, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7026704", "ebitda": "7826786", "netIncome": "6025176", "grossProfit": "9507376", "depreciation": "None", "totalRevenue": "14066325", "costOfRevenue": "4558949", "interestIncome": "None", "incomeBeforeTax": "6946806", "interestExpense": "79894", "operatingIncome": "6969790", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "922170", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2537589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4558949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800082", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "27119321", "longTermDebt": "None", "shortTermDebt": "2758264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6505792", "reportedCurrency": "None", "retainedEarnings": "5158115", "totalLiabilities": "6302366", "otherCurrentAssets": "3101223", "totalCurrentAssets": "17892962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "780000", "currentNetReceivables": "3574159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226359", "currentAccountsPayable": "531091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3314938", "totalShareholderEquity": "20957485", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555440", "totalCurrentLiabilities": "5745692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556674", "cashAndShortTermInvestments": "10437580", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "6505792", "cashAndCashEquivalentsAtCarryingValue": "10437580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6025176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1272771", "operatingCashflow": "7747799", "capitalExpenditures": "6133749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532460", "cashflowFromInvestment": "-4485789", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10437580, "total_current_assets": 17892962, "total_assets": 27119321, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6302366, "total_equity": 20957485, "shares_outstanding": 1808410, "goodwill_and_intangibles": 6505792 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82179, "ticker_id": 6296, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27119321", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6505792", "reportedCurrency": "USD", "retainedEarnings": "5158115", "totalLiabilities": "6302366", "otherCurrentAssets": "507336", "totalCurrentAssets": "17892962", "currentLongTermDebt": "2465224", "longTermInvestments": "0", "shortTermInvestments": "780000", "currentNetReceivables": "3286330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226359", "currentAccountsPayable": "531091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20957485", "capitalLeaseObligations": "849714", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5745692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556674", "cashAndShortTermInvestments": "10437580", "commonStockSharesOutstanding": "1808410", "intangibleAssetsExcludingGoodwill": "6505792", "cashAndCashEquivalentsAtCarryingValue": "10437580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3012588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10437580, "short_term_investments": 780000, "net_receivables": 3286330, "inventory": null, "other_current_assets": null, "total_current_assets": 17892962, "net_ppe": null, "goodwill": null, "intangible_assets": 6505792, "goodwill_and_intangibles": 6505792, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9226359, "total_assets": 27119321, "short_term_debt": null, "accounts_payable": 531091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5745692, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556674, "total_liabilities": 6302366, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5158115, "total_equity": 20957485, "shares_outstanding": 1808410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27119321", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6505792", "reportedCurrency": "USD", "retainedEarnings": "5158115", "totalLiabilities": "6302366", "otherCurrentAssets": "507336", "totalCurrentAssets": "17892962", "currentLongTermDebt": "2465224", "longTermInvestments": "0", "shortTermInvestments": "780000", "currentNetReceivables": "3286330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9226359", "currentAccountsPayable": "531091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20957485", "capitalLeaseObligations": "849714", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5745692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556674", "cashAndShortTermInvestments": "10437580", "commonStockSharesOutstanding": "1808410", "intangibleAssetsExcludingGoodwill": "6505792", "cashAndCashEquivalentsAtCarryingValue": "10437580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3012588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 12823586, "cost_of_revenue": 7798985, "gross_profit": 5024601, "ebit": 748854, "ebitda": 914234, "pretax_income": 702540, "tax_provision": 175917, "net_income": 526662, "net_income_to_common": 526662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8181251, "total_current_assets": 19337873, "total_assets": 21639615, "short_term_debt": 3196014, "long_term_debt": null, "total_debt": 3196014, "total_liabilities": 6308863, "total_equity": 15479493, "shares_outstanding": 25926155, "goodwill_and_intangibles": 962410 }, "cash_flow": { "operating_cash_flow": -1971693, "capital_expenditure": 1032669, "free_cash_flow": -939024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82181, "ticker_id": 6296, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "748854", "ebitda": "914234", "netIncome": "526662", "grossProfit": "5024601", "depreciation": "None", "totalRevenue": "12823586", "costOfRevenue": "7798985", "interestIncome": "None", "incomeBeforeTax": "702540", "interestExpense": "46312", "operatingIncome": "675410", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "175917", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4349190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3316680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7798985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165380", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4450364", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "21639615", "longTermDebt": "None", "shortTermDebt": "3196014", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "962410", "reportedCurrency": "USD", "retainedEarnings": "-538411", "totalLiabilities": "6308863", "otherCurrentAssets": "822435", "totalCurrentAssets": "19337873", "currentLongTermDebt": "3164508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5883823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301742", "currentAccountsPayable": "1240395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110107", "shortLongTermDebtTotal": "3196014", "totalShareholderEquity": "15479493", "capitalLeaseObligations": "31506", "otherCurrentLiabilities": "843436", "totalCurrentLiabilities": "6308863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8181251", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "962410", "cashAndCashEquivalentsAtCarryingValue": "8181251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2039692", "operatingCashflow": "-1971693", "capitalExpenditures": "1032669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12171919", "cashflowFromInvestment": "-3246318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12823586, "cost_of_revenue": 7798985, "gross_profit": 5024601, "research_and_development": 3316680, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 748854, "depreciation_amortisation": 165380, "ebitda": 914234, "interest_expense": 46312, "interest_income": null, "other_non_operating": null, "pretax_income": 702540, "tax_provision": 175917, "effective_tax_rate": null, "net_income": 526662, "net_income_continuing_ops": null, "net_income_to_common": 526662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8181251, "short_term_investments": null, "net_receivables": 5883823, "inventory": 4450364, "other_current_assets": null, "total_current_assets": 19337873, "net_ppe": null, "goodwill": null, "intangible_assets": 962410, "goodwill_and_intangibles": 962410, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2301742, "total_assets": 21639615, "short_term_debt": 3196014, "accounts_payable": 1240395, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6308863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6308863, "total_debt": 3196014, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538411, "total_equity": 15479493, "shares_outstanding": 25926155, "operating_cash_flow": -1971693, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032669, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3246318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12171919, "free_cash_flow": -939024, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "748854", "ebitda": "914234", "netIncome": "526662", "grossProfit": "5024601", "depreciation": "None", "totalRevenue": "12823586", "costOfRevenue": "7798985", "interestIncome": "None", "incomeBeforeTax": "702540", "interestExpense": "46312", "operatingIncome": "675410", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "175917", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4349190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3316680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7798985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165380", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4450364", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "21639615", "longTermDebt": "None", "shortTermDebt": "3196014", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "962410", "reportedCurrency": "USD", "retainedEarnings": "-538411", "totalLiabilities": "6308863", "otherCurrentAssets": "822435", "totalCurrentAssets": "19337873", "currentLongTermDebt": "3164508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5883823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301742", "currentAccountsPayable": "1240395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110107", "shortLongTermDebtTotal": "3196014", "totalShareholderEquity": "15479493", "capitalLeaseObligations": "31506", "otherCurrentLiabilities": "843436", "totalCurrentLiabilities": "6308863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8181251", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "962410", "cashAndCashEquivalentsAtCarryingValue": "8181251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2039692", "operatingCashflow": "-1971693", "capitalExpenditures": "1032669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12171919", "cashflowFromInvestment": "-3246318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 337706, "ebitda": null, "pretax_income": null, "tax_provision": 87959, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 19337873, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -985847, "capital_expenditure": 0, "free_cash_flow": -985847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82182, "ticker_id": 6296, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337706", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87959", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4450364", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-498791", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "19337873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5883823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1240395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110107", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "844331", "totalCurrentLiabilities": "6308863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-985847", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6085960", "cashflowFromInvestment": "-1623159", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337706, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 87959, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 5883823, "inventory": 4450364, "other_current_assets": null, "total_current_assets": 19337873, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 1240395, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6308863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -498791, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -985847, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1623159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6085960, "free_cash_flow": -985847, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337706", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87959", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4450364", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-498791", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "19337873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5883823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1240395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110107", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "844331", "totalCurrentLiabilities": "6308863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-985847", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6085960", "cashflowFromInvestment": "-1623159", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "income_statement": { "revenue": 5952070, "cost_of_revenue": 3796639, "gross_profit": 2155431, "ebit": -630769, "ebitda": -542370, "pretax_income": -666215, "tax_provision": 2315, "net_income": -668529, "net_income_to_common": -668529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136064, "total_current_assets": 5953416, "total_assets": 8526529, "short_term_debt": 1760736, "long_term_debt": 107542, "total_debt": 1868278, "total_liabilities": 4776638, "total_equity": 3893452, "shares_outstanding": 25926155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1723953, "capital_expenditure": 4801, "free_cash_flow": -1719152, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82183, "ticker_id": 6296, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:34.000565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-630769", "ebitda": "-542370", "netIncome": "-668529", "grossProfit": "2155431", "depreciation": "None", "totalRevenue": "5952070", "costOfRevenue": "3796639", "interestIncome": "None", "incomeBeforeTax": "-666215", "interestExpense": "35448", "operatingIncome": "-700920", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2315", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2856354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2473452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3796639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88399", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1543294", "commonStock": "47", "currentDebt": "None", "investments": "None", "totalAssets": "8526529", "longTermDebt": "107542", "shortTermDebt": "1760736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065073", "totalLiabilities": "4776638", "otherCurrentAssets": "395842", "totalCurrentAssets": "5953416", "currentLongTermDebt": "1640318", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2878216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573113", "currentAccountsPayable": "952249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184905", "shortLongTermDebtTotal": "1868278", "totalShareholderEquity": "3893452", "capitalLeaseObligations": "120418", "otherCurrentLiabilities": "327641", "totalCurrentLiabilities": "4669096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107542", "cashAndShortTermInvestments": "1136064", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1136064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-668529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-982497", "operatingCashflow": "-1723953", "capitalExpenditures": "4801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1861830", "cashflowFromInvestment": "-204938", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5952070, "cost_of_revenue": 3796639, "gross_profit": 2155431, "research_and_development": 2473452, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -630769, "depreciation_amortisation": 88399, "ebitda": -542370, "interest_expense": 35448, "interest_income": null, "other_non_operating": null, "pretax_income": -666215, "tax_provision": 2315, "effective_tax_rate": null, "net_income": -668529, "net_income_continuing_ops": null, "net_income_to_common": -668529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136064, "short_term_investments": 0, "net_receivables": 2878216, "inventory": 1543294, "other_current_assets": null, "total_current_assets": 5953416, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2573113, "total_assets": 8526529, "short_term_debt": 1760736, "accounts_payable": 952249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4669096, "long_term_debt": 107542, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107542, "total_liabilities": 4776638, "total_debt": 1868278, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1065073, "total_equity": 3893452, "shares_outstanding": 25926155, "operating_cash_flow": -1723953, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4801, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1861830, "free_cash_flow": -1719152, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-630769", "ebitda": "-542370", "netIncome": "-668529", "grossProfit": "2155431", "depreciation": "None", "totalRevenue": "5952070", "costOfRevenue": "3796639", "interestIncome": "None", "incomeBeforeTax": "-666215", "interestExpense": "35448", "operatingIncome": "-700920", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2315", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2856354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2473452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3796639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88399", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1543294", "commonStock": "47", "currentDebt": "None", "investments": "None", "totalAssets": "8526529", "longTermDebt": "107542", "shortTermDebt": "1760736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065073", "totalLiabilities": "4776638", "otherCurrentAssets": "395842", "totalCurrentAssets": "5953416", "currentLongTermDebt": "1640318", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2878216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573113", "currentAccountsPayable": "952249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184905", "shortLongTermDebtTotal": "1868278", "totalShareholderEquity": "3893452", "capitalLeaseObligations": "120418", "otherCurrentLiabilities": "327641", "totalCurrentLiabilities": "4669096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107542", "cashAndShortTermInvestments": "1136064", "commonStockSharesOutstanding": "25926155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1136064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-668529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-982497", "operatingCashflow": "-1723953", "capitalExpenditures": "4801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1861830", "cashflowFromInvestment": "-204938", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }