{ "ticker": { "uuid": "ea63b525-0fb0-4058-9268-d7870ddda41f", "symbol": "SFNC", "name": "Simmons First National Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ea63b525-0fb0-4058-9268-d7870ddda41f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea63b525-0fb0-4058-9268-d7870ddda41f/" }, "ticker_metadata": { "id": 8192, "uuid": "ea63b525-0fb0-4058-9268-d7870ddda41f", "symbol": "SFNC", "name": "Simmons First National Corporation", "asset_type": "equity", "market_cap": 3111627000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Simmons First National Corporation is the holding company of Simmons Bank providing banking and financial products and services to individuals and businesses. The company is headquartered in Pine Bluff, Arkansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea63b525-0fb0-4058-9268-d7870ddda41f", "symbol": "SFNC", "name": "Simmons First National Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ea63b525-0fb0-4058-9268-d7870ddda41f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea63b525-0fb0-4058-9268-d7870ddda41f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.8, "quality": 0.11, "momentum": 0.68, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 21.58, "market_cap": 3147184040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.038, "roe": -0.1051, "piotroski_f_score": 4, "momentum_12_1": 0.1729, "volatility_252d": 0.2223 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.725491+00:00", "batch_id": "" }, "size": { "price_close": 21.58, "market_cap": 3147184040, "market_cap_usd": 3147184040, "enterprise_value": 3575745040, "shares_outstanding": 145838000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9155, "ptbv_ratio": 1.5461, "ps_ratio": 5.5328, "pcf_ratio": 6.9016, "pfcf_ratio": 6.4194, "ev_ebitda": null, "ev_ebit": -7.0201, "ev_sales": 6.2862, "ev_fcf": 7.2935, "earnings_yield": null, "fcf_yield": 0.1371, "price_to_sales": 5.5328, "price_to_book": 0.9155, "price_to_cashflow": 6.9016, "ebitda_to_ev": null, "sales_yield": 0.1591 }, "yield": { "dividend_yield": 0.038, "buyback_yield": 0, "shareholder_yield": 0.038, "debt_paydown_yield": null, "total_yield": 0.038 }, "quality": { "gross_margin": 0.079, "operating_margin": -0.8955, "net_margin": -0.6353, "ebitda_margin": -0.7673, "fcf_margin": 0.8619, "roe": -0.1051, "roa": -0.0146, "roic": -0.0988, "roc_greenblatt": null, "asset_turnover": 0.023, "cash_conversion": -1.3566, "accruals_ratio": -0.0331, "sbc_to_revenue": 0.0159, "piotroski_f_score": 4, "altman_z_score": 0.2693, "earnings_stability_5y": 8.0769, "revenue_stability_5y": 0.2713, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.1829, "net_debt_to_ebitda": -0.9819, "debt_to_assets": 0.0312, "interest_coverage": -1.0506, "current_ratio": 413.0048, "quick_ratio": 413.0048, "net_debt": 428561000, "local_beta": 0.0007, "volatility_252d": 0.2223, "volatility_60d": 0.4818, "max_drawdown_12m": -0.1588, "risk_adjusted_momentum": 0.7778 }, "growth": { "revenue_growth_1y": -0.6036, "revenue_growth_3y_cagr": -0.1497, "revenue_growth_5y_cagr": -0.0857, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0969, "book_value_growth_1y": -0.093, "revenue_growth": -0.6036, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0146, "price_return_3m": 0.1229, "price_return_6m": 0.182, "price_return_9m": 0.0682, "price_return_12m": 0.19, "price_return_12m_ex1m": 0.1729, "momentum_6m": 0.182, "momentum_12m": 0.19, "momentum_12_1": 0.1729, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2698, "relative_strength": 0.032 }, "raw_ttm": { "revenue_ttm": 568826000, "gross_profit_ttm": 44957000, "ebit_ttm": -509359000, "ebitda_ttm": -436478000, "net_income_ttm": -361397000, "eps_diluted_ttm": -2.4781, "operating_cash_flow_ttm": 456005000, "capital_expenditure_ttm": 34259000, "fcf_ttm": 490264000, "dividends_paid_ttm": 119471000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 484842000, "cash_and_equivalents": 342603000, "total_current_assets": 3596446000, "total_current_liabilities": 8708000, "net_ppe": null, "total_assets": 24692783000, "total_debt": 771164000, "total_equity": 3437734000, "net_working_capital": 3253843000, "book_value_per_share": 23.5723, "retained_earnings": 901696000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2035610000, "tangible_book_per_share": 13.958 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 33, "rank_ps": 81, "rank_pcf": 28, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 21, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 94, "rank_fcf_margin": 6, "rank_piotroski": 75, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 50 }, "composites": { "value_composite": 20, "quality_composite": 89, "momentum_composite": 32, "growth_composite": 90, "yield_composite": 14, "svqf_composite": 67, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.2966, "os_score": 0.71, "value_percentile": 0.8, "quality_percentile": 0.11, "momentum_percentile": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2751, "ticker_id": 8192, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.725491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.58, "market_cap": 3147184040, "market_cap_usd": 3147184040, "enterprise_value": 3575745040, "shares_outstanding": 145838000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91548213, "ptbv_ratio": 1.54606434, "ps_ratio": 5.53277108, "pcf_ratio": 6.90164371, "pfcf_ratio": 6.41936597, "ev_ebitda": null, "ev_ebit": -7.02008807, "ev_sales": 6.28618425, "ev_fcf": 7.29350929, "earnings_yield": null, "fcf_yield": 0.13710821, "dividend_yield": 0.03796124, "buyback_yield": 0, "shareholder_yield": 0.03796124, "debt_paydown_yield": null, "total_yield": 0.03796124, "gross_margin": 0.07903471, "operating_margin": -0.89545661, "net_margin": -0.6353384, "ebitda_margin": -0.76733131, "fcf_margin": 0.86188747, "roe": -0.10512652, "roa": -0.01463573, "roic": -0.09880758, "roc_greenblatt": null, "asset_turnover": 0.02303612, "cash_conversion": -1.35658016, "accruals_ratio": -0.03310287, "sbc_to_revenue": 0.01590117, "debt_to_equity": 6.1828661, "net_debt_to_ebitda": -0.98186163, "debt_to_assets": 0.03123034, "interest_coverage": -1.05056699, "current_ratio": 413.00482315, "quick_ratio": 413.00482315, "net_debt": 428561000, "revenue_growth_1y": -0.60355253, "revenue_growth_3y_cagr": -0.14970057, "revenue_growth_5y_cagr": -0.08567877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09693962, "book_value_growth_1y": -0.09302409, "piotroski_f_score": 4, "altman_z_score": 0.269282, "earnings_stability_5y": 8.076887, "revenue_stability_5y": 0.271343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01457452, "price_return_3m": 0.12290561, "price_return_6m": 0.18204475, "price_return_9m": 0.06817406, "price_return_12m": 0.18997728, "price_return_12m_ex1m": 0.17288308, "distance_from_52w_high": 0, "distance_from_52w_low": 0.26977776, "relative_strength": 0.03203623, "local_beta": 0.0007, "volatility_252d": 0.222268, "volatility_60d": 0.481779, "max_drawdown_12m": -0.15877086, "revenue_ttm": 568826000, "gross_profit_ttm": 44957000, "ebit_ttm": -509359000, "ebitda_ttm": -436478000, "net_income_ttm": -361397000, "eps_diluted_ttm": -2.47807156, "operating_cash_flow_ttm": 456005000, "capital_expenditure_ttm": 34259000, "fcf_ttm": 490264000, "dividends_paid_ttm": 119471000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 484842000, "cash_and_equivalents": 342603000, "total_current_assets": 3596446000, "total_current_liabilities": 8708000, "net_ppe": null, "total_assets": 24692783000, "total_debt": 771164000, "total_equity": 3437734000, "net_working_capital": 3253843000, "book_value_per_share": 23.57227883, "retained_earnings": 901696000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2035610000, "tangible_book_per_share": 13.95802191, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 33, "rank_ps": 81, "rank_pcf": 28, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 21, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 94, "rank_fcf_margin": 6, "rank_piotroski": 75, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 89, "momentum_composite": 32, "growth_composite": 90, "yield_composite": 14, "svqf_composite": 67, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.58, "os": 0.71, "value": 0.8, "quality": 0.11, "momentum": 0.68, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.038, "roe": -0.1051, "momentum_12_1": 0.1729, "complete_fields": { "id": 2751, "ticker_id": 8192, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.725491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.58, "market_cap": 3147184040, "market_cap_usd": 3147184040, "enterprise_value": 3575745040, "shares_outstanding": 145838000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91548213, "ptbv_ratio": 1.54606434, "ps_ratio": 5.53277108, "pcf_ratio": 6.90164371, "pfcf_ratio": 6.41936597, "ev_ebitda": null, "ev_ebit": -7.02008807, "ev_sales": 6.28618425, "ev_fcf": 7.29350929, "earnings_yield": null, "fcf_yield": 0.13710821, "dividend_yield": 0.03796124, "buyback_yield": 0, "shareholder_yield": 0.03796124, "debt_paydown_yield": null, "total_yield": 0.03796124, "gross_margin": 0.07903471, "operating_margin": -0.89545661, "net_margin": -0.6353384, "ebitda_margin": -0.76733131, "fcf_margin": 0.86188747, "roe": -0.10512652, "roa": -0.01463573, "roic": -0.09880758, "roc_greenblatt": null, "asset_turnover": 0.02303612, "cash_conversion": -1.35658016, "accruals_ratio": -0.03310287, "sbc_to_revenue": 0.01590117, "debt_to_equity": 6.1828661, "net_debt_to_ebitda": -0.98186163, "debt_to_assets": 0.03123034, "interest_coverage": -1.05056699, "current_ratio": 413.00482315, "quick_ratio": 413.00482315, "net_debt": 428561000, "revenue_growth_1y": -0.60355253, "revenue_growth_3y_cagr": -0.14970057, "revenue_growth_5y_cagr": -0.08567877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09693962, "book_value_growth_1y": -0.09302409, "piotroski_f_score": 4, "altman_z_score": 0.269282, "earnings_stability_5y": 8.076887, "revenue_stability_5y": 0.271343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01457452, "price_return_3m": 0.12290561, "price_return_6m": 0.18204475, "price_return_9m": 0.06817406, "price_return_12m": 0.18997728, "price_return_12m_ex1m": 0.17288308, "distance_from_52w_high": 0, "distance_from_52w_low": 0.26977776, "relative_strength": 0.03203623, "local_beta": 0.0007, "volatility_252d": 0.222268, "volatility_60d": 0.481779, "max_drawdown_12m": -0.15877086, "revenue_ttm": 568826000, "gross_profit_ttm": 44957000, "ebit_ttm": -509359000, "ebitda_ttm": -436478000, "net_income_ttm": -361397000, "eps_diluted_ttm": -2.47807156, "operating_cash_flow_ttm": 456005000, "capital_expenditure_ttm": 34259000, "fcf_ttm": 490264000, "dividends_paid_ttm": 119471000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 484842000, "cash_and_equivalents": 342603000, "total_current_assets": 3596446000, "total_current_liabilities": 8708000, "net_ppe": null, "total_assets": 24692783000, "total_debt": 771164000, "total_equity": 3437734000, "net_working_capital": 3253843000, "book_value_per_share": 23.57227883, "retained_earnings": 901696000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2035610000, "tangible_book_per_share": 13.95802191, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 33, "rank_ps": 81, "rank_pcf": 28, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 21, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 94, "rank_fcf_margin": 6, "rank_piotroski": 75, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 89, "momentum_composite": 32, "growth_composite": 90, "yield_composite": 14, "svqf_composite": 67, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 626798000, "cost_of_revenue": 590435000, "gross_profit": 36363000, "ebit": -527654000, "ebitda": -474966000, "pretax_income": -527654000, "tax_provision": -130101000, "net_income": -397553000, "net_income_to_common": -397553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380439000, "total_current_assets": 3750722000, "total_assets": 24540877000, "short_term_debt": 21383000, "long_term_debt": 619967000, "total_debt": 641350000, "total_liabilities": 21121637000, "total_equity": 3419240000, "shares_outstanding": 134731180, "goodwill_and_intangibles": 1405222000 }, "cash_flow": { "operating_cash_flow": 461188000, "capital_expenditure": 38141000, "free_cash_flow": 499329000, "dividends_paid": 115041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167743, "ticker_id": 8192, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-527654000", "ebitda": "-474966000", "netIncome": "-397553000", "grossProfit": "36363000", "depreciation": "None", "totalRevenue": "626798000", "costOfRevenue": "590435000", "interestIncome": "1243814000", "incomeBeforeTax": "-527654000", "interestExpense": "524611000", "operatingIncome": "-527654000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130101000", "reportedCurrency": "USD", "netInterestIncome": "719203000", "nonInterestIncome": "None", "operatingExpenses": "564017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52688000", "sellingGeneralAndAdministrative": "367614000", "netIncomeFromContinuingOperations": "-397553000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1448000", "currentDebt": "None", "investments": "None", "totalAssets": "24540877000", "longTermDebt": "619967000", "shortTermDebt": "21383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "84423000", "reportedCurrency": "USD", "retainedEarnings": "864341000", "totalLiabilities": "21121637000", "otherCurrentAssets": "None", "totalCurrentAssets": "3750722000", "currentLongTermDebt": "None", "longTermInvestments": "3277906000", "shortTermInvestments": "3266221000", "currentNetReceivables": "104062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1966442000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641350000", "totalShareholderEquity": "3419240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4330211000", "totalCurrentLiabilities": "4351594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907363000", "cashAndShortTermInvestments": "380439000", "commonStockSharesOutstanding": "134731180", "intangibleAssetsExcludingGoodwill": "84423000", "cashAndCashEquivalentsAtCarryingValue": "380439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397553000", "profitLoss": "None", "dividendPayout": "115041000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "461188000", "capitalExpenditures": "38141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1997125000", "cashflowFromInvestment": "1560473000", "stockBasedCompensation": "10763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626798000, "cost_of_revenue": 590435000, "gross_profit": 36363000, "research_and_development": null, "selling_general_admin": 367614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -527654000, "depreciation_amortisation": 52688000, "ebitda": -474966000, "interest_expense": 524611000, "interest_income": null, "other_non_operating": null, "pretax_income": -527654000, "tax_provision": -130101000, "effective_tax_rate": null, "net_income": -397553000, "net_income_continuing_ops": -397553000, "net_income_to_common": -397553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380439000, "short_term_investments": 3266221000, "net_receivables": 104062000, "inventory": null, "other_current_assets": null, "total_current_assets": 3750722000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 84423000, "goodwill_and_intangibles": 1405222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1966442000, "total_assets": 24540877000, "short_term_debt": 21383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4351594000, "long_term_debt": 619967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 907363000, "total_liabilities": 21121637000, "total_debt": 641350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 864341000, "total_equity": 3419240000, "shares_outstanding": 134731180, "operating_cash_flow": 461188000, "stock_based_compensation": 10763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1560473000, "dividends_paid": 115041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1997125000, "free_cash_flow": 499329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-527654000", "ebitda": "-474966000", "netIncome": "-397553000", "grossProfit": "36363000", "depreciation": "None", "totalRevenue": "626798000", "costOfRevenue": "590435000", "interestIncome": "1243814000", "incomeBeforeTax": "-527654000", "interestExpense": "524611000", "operatingIncome": "-527654000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130101000", "reportedCurrency": "USD", "netInterestIncome": "719203000", "nonInterestIncome": "None", "operatingExpenses": "564017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52688000", "sellingGeneralAndAdministrative": "367614000", "netIncomeFromContinuingOperations": "-397553000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1448000", "currentDebt": "None", "investments": "None", "totalAssets": "24540877000", "longTermDebt": "619967000", "shortTermDebt": "21383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "84423000", "reportedCurrency": "USD", "retainedEarnings": "864341000", "totalLiabilities": "21121637000", "otherCurrentAssets": "None", "totalCurrentAssets": "3750722000", "currentLongTermDebt": "None", "longTermInvestments": "3277906000", "shortTermInvestments": "3266221000", "currentNetReceivables": "104062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1966442000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641350000", "totalShareholderEquity": "3419240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4330211000", "totalCurrentLiabilities": "4351594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907363000", "cashAndShortTermInvestments": "380439000", "commonStockSharesOutstanding": "134731180", "intangibleAssetsExcludingGoodwill": "84423000", "cashAndCashEquivalentsAtCarryingValue": "380439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397553000", "profitLoss": "None", "dividendPayout": "115041000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "461188000", "capitalExpenditures": "38141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1997125000", "cashflowFromInvestment": "1560473000", "stockBasedCompensation": "10763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 1446350000, "cost_of_revenue": 730385000, "gross_profit": 715965000, "ebit": 171308000, "ebitda": 217424000, "pretax_income": 171308000, "tax_provision": 18615000, "net_income": 152693000, "net_income_to_common": 152693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687477000, "total_current_assets": 2207853000, "total_assets": 26876049000, "short_term_debt": 37109000, "long_term_debt": 1111665000, "total_debt": 1148774000, "total_liabilities": 23347177000, "total_equity": 3528872000, "shares_outstanding": 126116000, "goodwill_and_intangibles": 1418041000 }, "cash_flow": { "operating_cash_flow": 425924000, "capital_expenditure": 45509000, "free_cash_flow": 471433000, "dividends_paid": 105439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167748, "ticker_id": 8192, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171308000", "ebitda": "217424000", "netIncome": "152693000", "grossProfit": "715965000", "depreciation": "None", "totalRevenue": "1446350000", "costOfRevenue": "730385000", "interestIncome": "1312065000", "incomeBeforeTax": "171308000", "interestExpense": "683600000", "operatingIncome": "171308000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18615000", "reportedCurrency": "USD", "netInterestIncome": "628465000", "nonInterestIncome": "None", "operatingExpenses": "544657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46116000", "sellingGeneralAndAdministrative": "308062000", "netIncomeFromContinuingOperations": "152693000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1257000", "currentDebt": "None", "investments": "None", "totalAssets": "26876049000", "longTermDebt": "1111665000", "shortTermDebt": "37109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97242000", "reportedCurrency": "USD", "retainedEarnings": "1376935000", "totalLiabilities": "23347177000", "otherCurrentAssets": "None", "totalCurrentAssets": "2207853000", "currentLongTermDebt": "None", "longTermInvestments": "6166062000", "shortTermInvestments": "1397133000", "currentNetReceivables": "123243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24668196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148774000", "totalShareholderEquity": "3528872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21885750000", "totalCurrentLiabilities": "21922859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424318000", "cashAndShortTermInvestments": "687477000", "commonStockSharesOutstanding": "126116000", "intangibleAssetsExcludingGoodwill": "97242000", "cashAndCashEquivalentsAtCarryingValue": "687477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152693000", "profitLoss": "None", "dividendPayout": "105439000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "425924000", "capitalExpenditures": "45509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722146000", "cashflowFromInvestment": "369507000", "stockBasedCompensation": "11290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1446350000, "cost_of_revenue": 730385000, "gross_profit": 715965000, "research_and_development": null, "selling_general_admin": 308062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171308000, "depreciation_amortisation": 46116000, "ebitda": 217424000, "interest_expense": 683600000, "interest_income": null, "other_non_operating": null, "pretax_income": 171308000, "tax_provision": 18615000, "effective_tax_rate": null, "net_income": 152693000, "net_income_continuing_ops": 152693000, "net_income_to_common": 152693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687477000, "short_term_investments": 1397133000, "net_receivables": 123243000, "inventory": null, "other_current_assets": null, "total_current_assets": 2207853000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 97242000, "goodwill_and_intangibles": 1418041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24668196000, "total_assets": 26876049000, "short_term_debt": 37109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21922859000, "long_term_debt": 1111665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1424318000, "total_liabilities": 23347177000, "total_debt": 1148774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1376935000, "total_equity": 3528872000, "shares_outstanding": 126116000, "operating_cash_flow": 425924000, "stock_based_compensation": 11290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 369507000, "dividends_paid": 105439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -722146000, "free_cash_flow": 471433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171308000", "ebitda": "217424000", "netIncome": "152693000", "grossProfit": "715965000", "depreciation": "None", "totalRevenue": "1446350000", "costOfRevenue": "730385000", "interestIncome": "1312065000", "incomeBeforeTax": "171308000", "interestExpense": "683600000", "operatingIncome": "171308000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18615000", "reportedCurrency": "USD", "netInterestIncome": "628465000", "nonInterestIncome": "None", "operatingExpenses": "544657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46116000", "sellingGeneralAndAdministrative": "308062000", "netIncomeFromContinuingOperations": "152693000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1257000", "currentDebt": "None", "investments": "None", "totalAssets": "26876049000", "longTermDebt": "1111665000", "shortTermDebt": "37109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97242000", "reportedCurrency": "USD", "retainedEarnings": "1376935000", "totalLiabilities": "23347177000", "otherCurrentAssets": "None", "totalCurrentAssets": "2207853000", "currentLongTermDebt": "None", "longTermInvestments": "6166062000", "shortTermInvestments": "1397133000", "currentNetReceivables": "123243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24668196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148774000", "totalShareholderEquity": "3528872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21885750000", "totalCurrentLiabilities": "21922859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424318000", "cashAndShortTermInvestments": "687477000", "commonStockSharesOutstanding": "126116000", "intangibleAssetsExcludingGoodwill": "97242000", "cashAndCashEquivalentsAtCarryingValue": "687477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152693000", "profitLoss": "None", "dividendPayout": "105439000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "425924000", "capitalExpenditures": "45509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722146000", "cashflowFromInvestment": "369507000", "stockBasedCompensation": "11290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 1341580000, "cost_of_revenue": 591159000, "gross_profit": 750421000, "ebit": 200603000, "ebitda": 248480000, "pretax_income": 200603000, "tax_provision": 25546000, "net_income": 175057000, "net_income_to_common": 175057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614192000, "total_current_assets": 3888775000, "total_assets": 27345674000, "short_term_debt": 67969000, "long_term_debt": 1338507000, "total_debt": 1406476000, "total_liabilities": 23919186000, "total_equity": 3426488000, "shares_outstanding": 125184000, "goodwill_and_intangibles": 1433444000 }, "cash_flow": { "operating_cash_flow": 540979000, "capital_expenditure": 33086000, "free_cash_flow": 574065000, "dividends_paid": 100962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167753, "ticker_id": 8192, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200603000", "ebitda": "248480000", "netIncome": "175057000", "grossProfit": "750421000", "depreciation": "None", "totalRevenue": "1341580000", "costOfRevenue": "591159000", "interestIncome": "1151227000", "incomeBeforeTax": "200603000", "interestExpense": "560035000", "operatingIncome": "200603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25546000", "reportedCurrency": "USD", "netInterestIncome": "687524000", "nonInterestIncome": "None", "operatingExpenses": "549818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47877000", "sellingGeneralAndAdministrative": "316103000", "netIncomeFromContinuingOperations": "234410000" }, "balance": { "goodwill": "1320799000", "inventory": "222828000", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "27345674000", "longTermDebt": "1338507000", "shortTermDebt": "67969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112645000", "reportedCurrency": "USD", "retainedEarnings": "1329681000", "totalLiabilities": "23919186000", "otherCurrentAssets": "740695000", "totalCurrentAssets": "3888775000", "currentLongTermDebt": "None", "longTermInvestments": "6878441000", "shortTermInvestments": "3152153000", "currentNetReceivables": "122430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23456899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406476000", "totalShareholderEquity": "3426488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22244978000", "totalCurrentLiabilities": "22312947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1606239000", "cashAndShortTermInvestments": "614192000", "commonStockSharesOutstanding": "125184000", "intangibleAssetsExcludingGoodwill": "112645000", "cashAndCashEquivalentsAtCarryingValue": "614192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175057000", "profitLoss": "None", "dividendPayout": "100962000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "540979000", "capitalExpenditures": "33086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425416000", "cashflowFromInvestment": "-183593000", "stockBasedCompensation": "12189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1341580000, "cost_of_revenue": 591159000, "gross_profit": 750421000, "research_and_development": null, "selling_general_admin": 316103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200603000, "depreciation_amortisation": 47877000, "ebitda": 248480000, "interest_expense": 560035000, "interest_income": null, "other_non_operating": null, "pretax_income": 200603000, "tax_provision": 25546000, "effective_tax_rate": null, "net_income": 175057000, "net_income_continuing_ops": 234410000, "net_income_to_common": 175057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614192000, "short_term_investments": 3152153000, "net_receivables": 122430000, "inventory": 222828000, "other_current_assets": null, "total_current_assets": 3888775000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 112645000, "goodwill_and_intangibles": 1433444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23456899000, "total_assets": 27345674000, "short_term_debt": 67969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22312947000, "long_term_debt": 1338507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1606239000, "total_liabilities": 23919186000, "total_debt": 1406476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1329681000, "total_equity": 3426488000, "shares_outstanding": 125184000, "operating_cash_flow": 540979000, "stock_based_compensation": 12189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183593000, "dividends_paid": 100962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425416000, "free_cash_flow": 574065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200603000", "ebitda": "248480000", "netIncome": "175057000", "grossProfit": "750421000", "depreciation": "None", "totalRevenue": "1341580000", "costOfRevenue": "591159000", "interestIncome": "1151227000", "incomeBeforeTax": "200603000", "interestExpense": "560035000", "operatingIncome": "200603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25546000", "reportedCurrency": "USD", "netInterestIncome": "687524000", "nonInterestIncome": "None", "operatingExpenses": "549818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47877000", "sellingGeneralAndAdministrative": "316103000", "netIncomeFromContinuingOperations": "234410000" }, "balance": { "goodwill": "1320799000", "inventory": "222828000", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "27345674000", "longTermDebt": "1338507000", "shortTermDebt": "67969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112645000", "reportedCurrency": "USD", "retainedEarnings": "1329681000", "totalLiabilities": "23919186000", "otherCurrentAssets": "740695000", "totalCurrentAssets": "3888775000", "currentLongTermDebt": "None", "longTermInvestments": "6878441000", "shortTermInvestments": "3152153000", "currentNetReceivables": "122430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23456899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406476000", "totalShareholderEquity": "3426488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22244978000", "totalCurrentLiabilities": "22312947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1606239000", "cashAndShortTermInvestments": "614192000", "commonStockSharesOutstanding": "125184000", "intangibleAssetsExcludingGoodwill": "112645000", "cashAndCashEquivalentsAtCarryingValue": "614192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175057000", "profitLoss": "None", "dividendPayout": "100962000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "540979000", "capitalExpenditures": "33086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425416000", "cashflowFromInvestment": "-183593000", "stockBasedCompensation": "12189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 1019558000, "cost_of_revenue": 158493000, "gross_profit": 861065000, "ebit": 306560000, "ebitda": 355522000, "pretax_income": 306560000, "tax_provision": 50148000, "net_income": 256412000, "net_income_to_common": 256412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682917000, "total_current_assets": 4638663000, "total_assets": 27461061000, "short_term_debt": 160403000, "long_term_debt": 1225285000, "total_debt": 1385688000, "total_liabilities": 24191699000, "total_equity": 3269362000, "shares_outstanding": 127047000, "goodwill_and_intangibles": 1448549000 }, "cash_flow": { "operating_cash_flow": 322198000, "capital_expenditure": 35268000, "free_cash_flow": 357466000, "dividends_paid": 94096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167758, "ticker_id": 8192, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306560000", "ebitda": "355522000", "netIncome": "256412000", "grossProfit": "861065000", "depreciation": "None", "totalRevenue": "1019558000", "costOfRevenue": "158493000", "interestIncome": "861735000", "incomeBeforeTax": "306560000", "interestExpense": "144419000", "operatingIncome": "306560000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50148000", "reportedCurrency": "USD", "netInterestIncome": "717316000", "nonInterestIncome": "None", "operatingExpenses": "554505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48962000", "sellingGeneralAndAdministrative": "298590000", "netIncomeFromContinuingOperations": "256412000" }, "balance": { "goodwill": "1319598000", "inventory": "3531000", "commonStock": "1270000", "currentDebt": "None", "investments": "None", "totalAssets": "27461061000", "longTermDebt": "1225285000", "shortTermDebt": "160403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "128951000", "reportedCurrency": "USD", "retainedEarnings": "1255586000", "totalLiabilities": "24191699000", "otherCurrentAssets": "3758911000", "totalCurrentAssets": "4638663000", "currentLongTermDebt": "None", "longTermInvestments": "7612560000", "shortTermInvestments": "3852854000", "currentNetReceivables": "102892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22822398000", "currentAccountsPayable": "257917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548741000", "shortLongTermDebtTotal": "1385688000", "totalShareholderEquity": "3269362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23065654000", "totalCurrentLiabilities": "22966414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1225285000", "cashAndShortTermInvestments": "682917000", "commonStockSharesOutstanding": "127047000", "intangibleAssetsExcludingGoodwill": "128951000", "cashAndCashEquivalentsAtCarryingValue": "682917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256412000", "profitLoss": "None", "dividendPayout": "94096000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322198000", "capitalExpenditures": "35268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344496000", "cashflowFromInvestment": "-946233000", "stockBasedCompensation": "15317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1019558000, "cost_of_revenue": 158493000, "gross_profit": 861065000, "research_and_development": null, "selling_general_admin": 298590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306560000, "depreciation_amortisation": 48962000, "ebitda": 355522000, "interest_expense": 144419000, "interest_income": null, "other_non_operating": null, "pretax_income": 306560000, "tax_provision": 50148000, "effective_tax_rate": null, "net_income": 256412000, "net_income_continuing_ops": 256412000, "net_income_to_common": 256412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682917000, "short_term_investments": 3852854000, "net_receivables": 102892000, "inventory": 3531000, "other_current_assets": null, "total_current_assets": 4638663000, "net_ppe": null, "goodwill": 1319598000, "intangible_assets": 128951000, "goodwill_and_intangibles": 1448549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22822398000, "total_assets": 27461061000, "short_term_debt": 160403000, "accounts_payable": 257917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22966414000, "long_term_debt": 1225285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1225285000, "total_liabilities": 24191699000, "total_debt": 1385688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1255586000, "total_equity": 3269362000, "shares_outstanding": 127047000, "operating_cash_flow": 322198000, "stock_based_compensation": 15317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -946233000, "dividends_paid": 94096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344496000, "free_cash_flow": 357466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306560000", "ebitda": "355522000", "netIncome": "256412000", "grossProfit": "861065000", "depreciation": "None", "totalRevenue": "1019558000", "costOfRevenue": "158493000", "interestIncome": "861735000", "incomeBeforeTax": "306560000", "interestExpense": "144419000", "operatingIncome": "306560000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50148000", "reportedCurrency": "USD", "netInterestIncome": "717316000", "nonInterestIncome": "None", "operatingExpenses": "554505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48962000", "sellingGeneralAndAdministrative": "298590000", "netIncomeFromContinuingOperations": "256412000" }, "balance": { "goodwill": "1319598000", "inventory": "3531000", "commonStock": "1270000", "currentDebt": "None", "investments": "None", "totalAssets": "27461061000", "longTermDebt": "1225285000", "shortTermDebt": "160403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "128951000", "reportedCurrency": "USD", "retainedEarnings": "1255586000", "totalLiabilities": "24191699000", "otherCurrentAssets": "3758911000", "totalCurrentAssets": "4638663000", "currentLongTermDebt": "None", "longTermInvestments": "7612560000", "shortTermInvestments": "3852854000", "currentNetReceivables": "102892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22822398000", "currentAccountsPayable": "257917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548741000", "shortLongTermDebtTotal": "1385688000", "totalShareholderEquity": "3269362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23065654000", "totalCurrentLiabilities": "22966414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1225285000", "cashAndShortTermInvestments": "682917000", "commonStockSharesOutstanding": "127047000", "intangibleAssetsExcludingGoodwill": "128951000", "cashAndCashEquivalentsAtCarryingValue": "682917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256412000", "profitLoss": "None", "dividendPayout": "94096000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322198000", "capitalExpenditures": "35268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344496000", "cashflowFromInvestment": "-946233000", "stockBasedCompensation": "15317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 847943000, "cost_of_revenue": 48320000, "gross_profit": 799623000, "ebit": 332462000, "ebitda": 379682000, "pretax_income": 332462000, "tax_provision": 61306000, "net_income": 271156000, "net_income_to_common": 271156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1652535000, "total_current_assets": 8839070000, "total_assets": 24724759000, "short_term_debt": 196844000, "long_term_debt": 1722104000, "total_debt": 1918948000, "total_liabilities": 21475918000, "total_equity": 3248841000, "shares_outstanding": 110198000, "goodwill_and_intangibles": 1252242000 }, "cash_flow": { "operating_cash_flow": 277780000, "capital_expenditure": 47861000, "free_cash_flow": 325641000, "dividends_paid": 78892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167763, "ticker_id": 8192, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332462000", "ebitda": "379682000", "netIncome": "271156000", "grossProfit": "799623000", "depreciation": "None", "totalRevenue": "847943000", "costOfRevenue": "48320000", "interestIncome": "671061000", "incomeBeforeTax": "332462000", "interestExpense": "79529000", "operatingIncome": "332462000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61306000", "reportedCurrency": "USD", "netInterestIncome": "591532000", "nonInterestIncome": "None", "operatingExpenses": "467161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47220000", "sellingGeneralAndAdministrative": "253308000", "netIncomeFromContinuingOperations": "271156000" }, "balance": { "goodwill": "1146007000", "inventory": "-1731657000", "commonStock": "1127000", "currentDebt": "None", "investments": "None", "totalAssets": "24724759000", "longTermDebt": "1722104000", "shortTermDebt": "196844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "106235000", "reportedCurrency": "USD", "retainedEarnings": "1093270000", "totalLiabilities": "21475918000", "otherCurrentAssets": "1731657000", "totalCurrentAssets": "8839070000", "currentLongTermDebt": "None", "longTermInvestments": "8642766000", "shortTermInvestments": "7113545000", "currentNetReceivables": "72990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10378477000", "currentAccountsPayable": "201863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483469000", "shortLongTermDebtTotal": "1918948000", "totalShareholderEquity": "3248841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-201863000", "totalCurrentLiabilities": "201863000", "otherNonCurrentLiabilities": "185403000", "totalNonCurrentLiabilities": "1722104000", "cashAndShortTermInvestments": "1652535000", "commonStockSharesOutstanding": "110198000", "intangibleAssetsExcludingGoodwill": "106235000", "cashAndCashEquivalentsAtCarryingValue": "1652535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271156000", "profitLoss": "None", "dividendPayout": "78892000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277780000", "capitalExpenditures": "47861000", "changeInReceivables": "4423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "438457000", "cashflowFromInvestment": "-2537736000", "stockBasedCompensation": "15868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1821499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 847943000, "cost_of_revenue": 48320000, "gross_profit": 799623000, "research_and_development": null, "selling_general_admin": 253308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332462000, "depreciation_amortisation": 47220000, "ebitda": 379682000, "interest_expense": 79529000, "interest_income": null, "other_non_operating": null, "pretax_income": 332462000, "tax_provision": 61306000, "effective_tax_rate": null, "net_income": 271156000, "net_income_continuing_ops": 271156000, "net_income_to_common": 271156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1652535000, "short_term_investments": 7113545000, "net_receivables": 72990000, "inventory": -1731657000, "other_current_assets": null, "total_current_assets": 8839070000, "net_ppe": null, "goodwill": 1146007000, "intangible_assets": 106235000, "goodwill_and_intangibles": 1252242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10378477000, "total_assets": 24724759000, "short_term_debt": 196844000, "accounts_payable": 201863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201863000, "long_term_debt": 1722104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1722104000, "total_liabilities": 21475918000, "total_debt": 1918948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1093270000, "total_equity": 3248841000, "shares_outstanding": 110198000, "operating_cash_flow": 277780000, "stock_based_compensation": 15868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2537736000, "dividends_paid": 78892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438457000, "free_cash_flow": 325641000, "net_change_in_cash": -1821499000 }, "raw_data": { "income": { "ebit": "332462000", "ebitda": "379682000", "netIncome": "271156000", "grossProfit": "799623000", "depreciation": "None", "totalRevenue": "847943000", "costOfRevenue": "48320000", "interestIncome": "671061000", "incomeBeforeTax": "332462000", "interestExpense": "79529000", "operatingIncome": "332462000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61306000", "reportedCurrency": "USD", "netInterestIncome": "591532000", "nonInterestIncome": "None", "operatingExpenses": "467161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47220000", "sellingGeneralAndAdministrative": "253308000", "netIncomeFromContinuingOperations": "271156000" }, "balance": { "goodwill": "1146007000", "inventory": "-1731657000", "commonStock": "1127000", "currentDebt": "None", "investments": "None", "totalAssets": "24724759000", "longTermDebt": "1722104000", "shortTermDebt": "196844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "106235000", "reportedCurrency": "USD", "retainedEarnings": "1093270000", "totalLiabilities": "21475918000", "otherCurrentAssets": "1731657000", "totalCurrentAssets": "8839070000", "currentLongTermDebt": "None", "longTermInvestments": "8642766000", "shortTermInvestments": "7113545000", "currentNetReceivables": "72990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10378477000", "currentAccountsPayable": "201863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483469000", "shortLongTermDebtTotal": "1918948000", "totalShareholderEquity": "3248841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-201863000", "totalCurrentLiabilities": "201863000", "otherNonCurrentLiabilities": "185403000", "totalNonCurrentLiabilities": "1722104000", "cashAndShortTermInvestments": "1652535000", "commonStockSharesOutstanding": "110198000", "intangibleAssetsExcludingGoodwill": "106235000", "cashAndCashEquivalentsAtCarryingValue": "1652535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271156000", "profitLoss": "None", "dividendPayout": "78892000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277780000", "capitalExpenditures": "47861000", "changeInReceivables": "4423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "438457000", "cashflowFromInvestment": "-2537736000", "stockBasedCompensation": "15868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1821499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 980920000, "cost_of_revenue": 194957000, "gross_profit": 785963000, "ebit": 319794000, "ebitda": 368832000, "pretax_income": 319794000, "tax_provision": 64890000, "net_income": 254904000, "net_income_to_common": 254904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473731000, "total_current_assets": 7019926000, "total_assets": 22359752000, "short_term_debt": 308303000, "long_term_debt": 1724941000, "total_debt": 2033244000, "total_liabilities": 19383096000, "total_equity": 2976656000, "shares_outstanding": 110173000, "goodwill_and_intangibles": 1186415000 }, "cash_flow": { "operating_cash_flow": 202543000, "capital_expenditure": 13272000, "free_cash_flow": 215815000, "dividends_paid": 74645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167768, "ticker_id": 8192, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319794000", "ebitda": "368832000", "netIncome": "254904000", "grossProfit": "785963000", "depreciation": "None", "totalRevenue": "980920000", "costOfRevenue": "194957000", "interestIncome": "759718000", "incomeBeforeTax": "319794000", "interestExpense": "119984000", "operatingIncome": "319794000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64890000", "reportedCurrency": "USD", "netInterestIncome": "639734000", "nonInterestIncome": "None", "operatingExpenses": "466169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49038000", "sellingGeneralAndAdministrative": "251658000", "netIncomeFromContinuingOperations": "254904000" }, "balance": { "goodwill": "1075305000", "inventory": "-3579829000", "commonStock": "1081000", "currentDebt": "None", "investments": "None", "totalAssets": "22359752000", "longTermDebt": "1724941000", "shortTermDebt": "308303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "111110000", "reportedCurrency": "USD", "retainedEarnings": "901006000", "totalLiabilities": "19383096000", "otherCurrentAssets": "3579829000", "totalCurrentAssets": "7019926000", "currentLongTermDebt": "None", "longTermInvestments": "3625984000", "shortTermInvestments": "3473598000", "currentNetReceivables": "72597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5434736000", "currentAccountsPayable": "217398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18393000", "shortLongTermDebtTotal": "2033244000", "totalShareholderEquity": "2976656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-217398000", "totalCurrentLiabilities": "217398000", "otherNonCurrentLiabilities": "453731000", "totalNonCurrentLiabilities": "1724941000", "cashAndShortTermInvestments": "3473731000", "commonStockSharesOutstanding": "110173000", "intangibleAssetsExcludingGoodwill": "111110000", "cashAndCashEquivalentsAtCarryingValue": "3473731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254904000", "profitLoss": "None", "dividendPayout": "74645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202543000", "capitalExpenditures": "13272000", "changeInReceivables": "-10846000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1083117000", "cashflowFromInvestment": "1189869000", "stockBasedCompensation": "13197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2475529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980920000, "cost_of_revenue": 194957000, "gross_profit": 785963000, "research_and_development": null, "selling_general_admin": 251658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319794000, "depreciation_amortisation": 49038000, "ebitda": 368832000, "interest_expense": 119984000, "interest_income": null, "other_non_operating": null, "pretax_income": 319794000, "tax_provision": 64890000, "effective_tax_rate": null, "net_income": 254904000, "net_income_continuing_ops": 254904000, "net_income_to_common": 254904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3473731000, "short_term_investments": 3473598000, "net_receivables": 72597000, "inventory": -3579829000, "other_current_assets": null, "total_current_assets": 7019926000, "net_ppe": null, "goodwill": 1075305000, "intangible_assets": 111110000, "goodwill_and_intangibles": 1186415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5434736000, "total_assets": 22359752000, "short_term_debt": 308303000, "accounts_payable": 217398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217398000, "long_term_debt": 1724941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1724941000, "total_liabilities": 19383096000, "total_debt": 2033244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 901006000, "total_equity": 2976656000, "shares_outstanding": 110173000, "operating_cash_flow": 202543000, "stock_based_compensation": 13197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1189869000, "dividends_paid": 74645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1083117000, "free_cash_flow": 215815000, "net_change_in_cash": 2475529000 }, "raw_data": { "income": { "ebit": "319794000", "ebitda": "368832000", "netIncome": "254904000", "grossProfit": "785963000", "depreciation": "None", "totalRevenue": "980920000", "costOfRevenue": "194957000", "interestIncome": "759718000", "incomeBeforeTax": "319794000", "interestExpense": "119984000", "operatingIncome": "319794000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64890000", "reportedCurrency": "USD", "netInterestIncome": "639734000", "nonInterestIncome": "None", "operatingExpenses": "466169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49038000", "sellingGeneralAndAdministrative": "251658000", "netIncomeFromContinuingOperations": "254904000" }, "balance": { "goodwill": "1075305000", "inventory": "-3579829000", "commonStock": "1081000", "currentDebt": "None", "investments": "None", "totalAssets": "22359752000", "longTermDebt": "1724941000", "shortTermDebt": "308303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "111110000", "reportedCurrency": "USD", "retainedEarnings": "901006000", "totalLiabilities": "19383096000", "otherCurrentAssets": "3579829000", "totalCurrentAssets": "7019926000", "currentLongTermDebt": "None", "longTermInvestments": "3625984000", "shortTermInvestments": "3473598000", "currentNetReceivables": "72597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5434736000", "currentAccountsPayable": "217398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18393000", "shortLongTermDebtTotal": "2033244000", "totalShareholderEquity": "2976656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-217398000", "totalCurrentLiabilities": "217398000", "otherNonCurrentLiabilities": "453731000", "totalNonCurrentLiabilities": "1724941000", "cashAndShortTermInvestments": "3473731000", "commonStockSharesOutstanding": "110173000", "intangibleAssetsExcludingGoodwill": "111110000", "cashAndCashEquivalentsAtCarryingValue": "3473731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254904000", "profitLoss": "None", "dividendPayout": "74645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202543000", "capitalExpenditures": "13272000", "changeInReceivables": "-10846000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1083117000", "cashflowFromInvestment": "1189869000", "stockBasedCompensation": "13197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2475529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 971991000, "cost_of_revenue": 224610000, "gross_profit": 747381000, "ebit": 302432000, "ebitda": 338689000, "pretax_income": 302432000, "tax_provision": 64265000, "net_income": 238167000, "net_income_to_common": 238167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1001177000, "total_current_assets": 4517222000, "total_assets": 21259143000, "short_term_debt": 160216000, "long_term_debt": 1685859000, "total_debt": 1846075000, "total_liabilities": 18270206000, "total_equity": 2988937000, "shares_outstanding": 98797000, "goodwill_and_intangibles": 1182860000 }, "cash_flow": { "operating_cash_flow": 266347000, "capital_expenditure": 67831000, "free_cash_flow": 334178000, "dividends_paid": 64260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167773, "ticker_id": 8192, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302432000", "ebitda": "338689000", "netIncome": "238167000", "grossProfit": "747381000", "depreciation": "None", "totalRevenue": "971991000", "costOfRevenue": "224610000", "interestIncome": "786645000", "incomeBeforeTax": "302432000", "interestExpense": "181370000", "operatingIncome": "302432000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64265000", "reportedCurrency": "USD", "netInterestIncome": "605275000", "nonInterestIncome": "None", "operatingExpenses": "444949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36257000", "sellingGeneralAndAdministrative": "232211000", "netIncomeFromContinuingOperations": "238167000" }, "balance": { "goodwill": "1055520000", "inventory": "-1343337000", "commonStock": "1136000", "currentDebt": "None", "investments": "None", "totalAssets": "21259143000", "longTermDebt": "1685859000", "shortTermDebt": "160216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "127340000", "reportedCurrency": "USD", "retainedEarnings": "848861000", "totalLiabilities": "18270206000", "otherCurrentAssets": "1343337000", "totalCurrentAssets": "4517222000", "currentLongTermDebt": "None", "longTermInvestments": "17909827000", "shortTermInvestments": "3453338000", "currentNetReceivables": "62707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5169509000", "currentAccountsPayable": "165409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492384000", "shortLongTermDebtTotal": "1846075000", "totalShareholderEquity": "2988937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-165409000", "totalCurrentLiabilities": "165409000", "otherNonCurrentLiabilities": "309998000", "totalNonCurrentLiabilities": "1685859000", "cashAndShortTermInvestments": "1001177000", "commonStockSharesOutstanding": "98797000", "intangibleAssetsExcludingGoodwill": "127340000", "cashAndCashEquivalentsAtCarryingValue": "1001177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238167000", "profitLoss": "None", "dividendPayout": "64260000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266347000", "capitalExpenditures": "67831000", "changeInReceivables": "3231000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697390000", "cashflowFromInvestment": "594208000", "stockBasedCompensation": "12921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971991000, "cost_of_revenue": 224610000, "gross_profit": 747381000, "research_and_development": null, "selling_general_admin": 232211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302432000, "depreciation_amortisation": 36257000, "ebitda": 338689000, "interest_expense": 181370000, "interest_income": null, "other_non_operating": null, "pretax_income": 302432000, "tax_provision": 64265000, "effective_tax_rate": null, "net_income": 238167000, "net_income_continuing_ops": 238167000, "net_income_to_common": 238167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1001177000, "short_term_investments": 3453338000, "net_receivables": 62707000, "inventory": -1343337000, "other_current_assets": null, "total_current_assets": 4517222000, "net_ppe": null, "goodwill": 1055520000, "intangible_assets": 127340000, "goodwill_and_intangibles": 1182860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5169509000, "total_assets": 21259143000, "short_term_debt": 160216000, "accounts_payable": 165409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165409000, "long_term_debt": 1685859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1685859000, "total_liabilities": 18270206000, "total_debt": 1846075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 848861000, "total_equity": 2988937000, "shares_outstanding": 98797000, "operating_cash_flow": 266347000, "stock_based_compensation": 12921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 594208000, "dividends_paid": 64260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -697390000, "free_cash_flow": 334178000, "net_change_in_cash": 163165000 }, "raw_data": { "income": { "ebit": "302432000", "ebitda": "338689000", "netIncome": "238167000", "grossProfit": "747381000", "depreciation": "None", "totalRevenue": "971991000", "costOfRevenue": "224610000", "interestIncome": "786645000", "incomeBeforeTax": "302432000", "interestExpense": "181370000", "operatingIncome": "302432000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64265000", "reportedCurrency": "USD", "netInterestIncome": "605275000", "nonInterestIncome": "None", "operatingExpenses": "444949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36257000", "sellingGeneralAndAdministrative": "232211000", "netIncomeFromContinuingOperations": "238167000" }, "balance": { "goodwill": "1055520000", "inventory": "-1343337000", "commonStock": "1136000", "currentDebt": "None", "investments": "None", "totalAssets": "21259143000", "longTermDebt": "1685859000", "shortTermDebt": "160216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "127340000", "reportedCurrency": "USD", "retainedEarnings": "848861000", "totalLiabilities": "18270206000", "otherCurrentAssets": "1343337000", "totalCurrentAssets": "4517222000", "currentLongTermDebt": "None", "longTermInvestments": "17909827000", "shortTermInvestments": "3453338000", "currentNetReceivables": "62707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5169509000", "currentAccountsPayable": "165409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492384000", "shortLongTermDebtTotal": "1846075000", "totalShareholderEquity": "2988937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-165409000", "totalCurrentLiabilities": "165409000", "otherNonCurrentLiabilities": "309998000", "totalNonCurrentLiabilities": "1685859000", "cashAndShortTermInvestments": "1001177000", "commonStockSharesOutstanding": "98797000", "intangibleAssetsExcludingGoodwill": "127340000", "cashAndCashEquivalentsAtCarryingValue": "1001177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238167000", "profitLoss": "None", "dividendPayout": "64260000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266347000", "capitalExpenditures": "67831000", "changeInReceivables": "3231000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697390000", "cashflowFromInvestment": "594208000", "stockBasedCompensation": "12921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 810245000, "cost_of_revenue": 166283000, "gross_profit": 643962000, "ebit": 266071000, "ebitda": 294483000, "pretax_income": 266071000, "tax_provision": 50358000, "net_income": 215713000, "net_income_to_common": 215713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838392000, "total_current_assets": 49938000, "total_assets": 16543337000, "short_term_debt": 770792000, "long_term_debt": 1699400000, "total_debt": 2470192000, "total_liabilities": 14296903000, "total_equity": 2246434000, "shares_outstanding": 92347643, "goodwill_and_intangibles": 937021000 }, "cash_flow": { "operating_cash_flow": 226980000, "capital_expenditure": 29740000, "free_cash_flow": 256720000, "dividends_paid": 55646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167778, "ticker_id": 8192, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266071000", "ebitda": "294483000", "netIncome": "215713000", "grossProfit": "643962000", "depreciation": "None", "totalRevenue": "810245000", "costOfRevenue": "166283000", "interestIncome": "680687000", "incomeBeforeTax": "266071000", "interestExpense": "128135000", "operatingIncome": "266071000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50358000", "reportedCurrency": "USD", "netInterestIncome": "552552000", "nonInterestIncome": "None", "operatingExpenses": "377891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28412000", "sellingGeneralAndAdministrative": "225464000", "netIncomeFromContinuingOperations": "215713000" }, "balance": { "goodwill": "845687000", "inventory": "-3905829000", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "16543337000", "longTermDebt": "1699400000", "shortTermDebt": "770792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "91334000", "reportedCurrency": "USD", "retainedEarnings": "674941000", "totalLiabilities": "14296903000", "otherCurrentAssets": "915685000", "totalCurrentAssets": "49938000", "currentLongTermDebt": "None", "longTermInvestments": "14134317000", "shortTermInvestments": "2151752000", "currentNetReceivables": "49938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16543337000", "currentAccountsPayable": "102797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295060000", "shortLongTermDebtTotal": "2470192000", "totalShareholderEquity": "2246434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5066464000", "totalCurrentLiabilities": "102797000", "otherNonCurrentLiabilities": "95954000", "totalNonCurrentLiabilities": "14296903000", "cashAndShortTermInvestments": "838392000", "commonStockSharesOutstanding": "92347643", "intangibleAssetsExcludingGoodwill": "91334000", "cashAndCashEquivalentsAtCarryingValue": "838392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215713000", "profitLoss": "None", "dividendPayout": "55646000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226980000", "capitalExpenditures": "29740000", "changeInReceivables": "-6227000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403558000", "cashflowFromInvestment": "-1395122000", "stockBasedCompensation": "9725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "235416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810245000, "cost_of_revenue": 166283000, "gross_profit": 643962000, "research_and_development": 0, "selling_general_admin": 225464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266071000, "depreciation_amortisation": 28412000, "ebitda": 294483000, "interest_expense": 128135000, "interest_income": null, "other_non_operating": null, "pretax_income": 266071000, "tax_provision": 50358000, "effective_tax_rate": null, "net_income": 215713000, "net_income_continuing_ops": 215713000, "net_income_to_common": 215713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838392000, "short_term_investments": 2151752000, "net_receivables": 49938000, "inventory": -3905829000, "other_current_assets": null, "total_current_assets": 49938000, "net_ppe": null, "goodwill": 845687000, "intangible_assets": 91334000, "goodwill_and_intangibles": 937021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16543337000, "total_assets": 16543337000, "short_term_debt": 770792000, "accounts_payable": 102797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102797000, "long_term_debt": 1699400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14296903000, "total_liabilities": 14296903000, "total_debt": 2470192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674941000, "total_equity": 2246434000, "shares_outstanding": 92347643, "operating_cash_flow": 226980000, "stock_based_compensation": 9725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1395122000, "dividends_paid": 55646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1403558000, "free_cash_flow": 256720000, "net_change_in_cash": 235416000 }, "raw_data": { "income": { "ebit": "266071000", "ebitda": "294483000", "netIncome": "215713000", "grossProfit": "643962000", "depreciation": "None", "totalRevenue": "810245000", "costOfRevenue": "166283000", "interestIncome": "680687000", "incomeBeforeTax": "266071000", "interestExpense": "128135000", "operatingIncome": "266071000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50358000", "reportedCurrency": "USD", "netInterestIncome": "552552000", "nonInterestIncome": "None", "operatingExpenses": "377891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28412000", "sellingGeneralAndAdministrative": "225464000", "netIncomeFromContinuingOperations": "215713000" }, "balance": { "goodwill": "845687000", "inventory": "-3905829000", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "16543337000", "longTermDebt": "1699400000", "shortTermDebt": "770792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "91334000", "reportedCurrency": "USD", "retainedEarnings": "674941000", "totalLiabilities": "14296903000", "otherCurrentAssets": "915685000", "totalCurrentAssets": "49938000", "currentLongTermDebt": "None", "longTermInvestments": "14134317000", "shortTermInvestments": "2151752000", "currentNetReceivables": "49938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16543337000", "currentAccountsPayable": "102797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295060000", "shortLongTermDebtTotal": "2470192000", "totalShareholderEquity": "2246434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5066464000", "totalCurrentLiabilities": "102797000", "otherNonCurrentLiabilities": "95954000", "totalNonCurrentLiabilities": "14296903000", "cashAndShortTermInvestments": "838392000", "commonStockSharesOutstanding": "92347643", "intangibleAssetsExcludingGoodwill": "91334000", "cashAndCashEquivalentsAtCarryingValue": "838392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215713000", "profitLoss": "None", "dividendPayout": "55646000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226980000", "capitalExpenditures": "29740000", "changeInReceivables": "-6227000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403558000", "cashflowFromInvestment": "-1395122000", "stockBasedCompensation": "9725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "235416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 301814000, "cost_of_revenue": 104646000, "gross_profit": 197168000, "ebit": 56495000, "ebitda": 56495000, "pretax_income": 86070000, "tax_provision": 17526000, "net_income": 68544000, "net_income_to_common": 68544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342603000, "total_current_assets": 3596446000, "total_assets": 24692783000, "short_term_debt": 8708000, "long_term_debt": 762456000, "total_debt": 771164000, "total_liabilities": 21255049000, "total_equity": 3437734000, "shares_outstanding": 145838000, "goodwill_and_intangibles": 1402124000 }, "cash_flow": { "operating_cash_flow": 40308000, "capital_expenditure": 6269000, "free_cash_flow": 46577000, "dividends_paid": 31189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167741, "ticker_id": 8192, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56495000", "netIncome": "68544000", "grossProfit": "197168000", "depreciation": "None", "totalRevenue": "301814000", "costOfRevenue": "104646000", "interestIncome": "301814000", "incomeBeforeTax": "86070000", "interestExpense": "104646000", "operatingIncome": "56495000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17526000", "reportedCurrency": "USD", "netInterestIncome": "197168000", "nonInterestIncome": "None", "operatingExpenses": "140673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "140673000", "netIncomeFromContinuingOperations": "68544000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1451000", "currentDebt": "None", "investments": "None", "totalAssets": "24692783000", "longTermDebt": "762456000", "shortTermDebt": "8708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "81325000", "reportedCurrency": "USD", "retainedEarnings": "901696000", "totalLiabilities": "21255049000", "otherCurrentAssets": "None", "totalCurrentAssets": "3596446000", "currentLongTermDebt": "None", "longTermInvestments": "3166829000", "shortTermInvestments": "3152286000", "currentNetReceivables": "101557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771164000", "totalShareholderEquity": "3437734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21246341000", "cashAndShortTermInvestments": "342603000", "commonStockSharesOutstanding": "145838000", "intangibleAssetsExcludingGoodwill": "81325000", "cashAndCashEquivalentsAtCarryingValue": "342603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68544000", "profitLoss": "None", "dividendPayout": "31189000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40308000", "capitalExpenditures": "6269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118186000", "cashflowFromInvestment": "-321924000", "stockBasedCompensation": "3572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301814000, "cost_of_revenue": 104646000, "gross_profit": 197168000, "research_and_development": null, "selling_general_admin": 140673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56495000, "depreciation_amortisation": null, "ebitda": 56495000, "interest_expense": 104646000, "interest_income": null, "other_non_operating": null, "pretax_income": 86070000, "tax_provision": 17526000, "effective_tax_rate": null, "net_income": 68544000, "net_income_continuing_ops": 68544000, "net_income_to_common": 68544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342603000, "short_term_investments": 3152286000, "net_receivables": 101557000, "inventory": null, "other_current_assets": null, "total_current_assets": 3596446000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 81325000, "goodwill_and_intangibles": 1402124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1959997000, "total_assets": 24692783000, "short_term_debt": 8708000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8708000, "long_term_debt": 762456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21246341000, "total_liabilities": 21255049000, "total_debt": 771164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 901696000, "total_equity": 3437734000, "shares_outstanding": 145838000, "operating_cash_flow": 40308000, "stock_based_compensation": 3572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321924000, "dividends_paid": 31189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118186000, "free_cash_flow": 46577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56495000", "netIncome": "68544000", "grossProfit": "197168000", "depreciation": "None", "totalRevenue": "301814000", "costOfRevenue": "104646000", "interestIncome": "301814000", "incomeBeforeTax": "86070000", "interestExpense": "104646000", "operatingIncome": "56495000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17526000", "reportedCurrency": "USD", "netInterestIncome": "197168000", "nonInterestIncome": "None", "operatingExpenses": "140673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "140673000", "netIncomeFromContinuingOperations": "68544000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1451000", "currentDebt": "None", "investments": "None", "totalAssets": "24692783000", "longTermDebt": "762456000", "shortTermDebt": "8708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "81325000", "reportedCurrency": "USD", "retainedEarnings": "901696000", "totalLiabilities": "21255049000", "otherCurrentAssets": "None", "totalCurrentAssets": "3596446000", "currentLongTermDebt": "None", "longTermInvestments": "3166829000", "shortTermInvestments": "3152286000", "currentNetReceivables": "101557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771164000", "totalShareholderEquity": "3437734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21246341000", "cashAndShortTermInvestments": "342603000", "commonStockSharesOutstanding": "145838000", "intangibleAssetsExcludingGoodwill": "81325000", "cashAndCashEquivalentsAtCarryingValue": "342603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68544000", "profitLoss": "None", "dividendPayout": "31189000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40308000", "capitalExpenditures": "6269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118186000", "cashflowFromInvestment": "-321924000", "stockBasedCompensation": "3572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 358807000, "cost_of_revenue": 125351000, "gross_profit": 233456000, "ebit": 94026000, "ebitda": 146714000, "pretax_income": 94026000, "tax_provision": 15948000, "net_income": 78078000, "net_income_to_common": 78078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380439000, "total_current_assets": 3750722000, "total_assets": 24540877000, "short_term_debt": 21383000, "long_term_debt": 619967000, "total_debt": 641350000, "total_liabilities": 21121637000, "total_equity": 3419240000, "shares_outstanding": 145210222, "goodwill_and_intangibles": 1405222000 }, "cash_flow": { "operating_cash_flow": 114654000, "capital_expenditure": 9986000, "free_cash_flow": 124640000, "dividends_paid": 30759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167742, "ticker_id": 8192, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94026000", "ebitda": "146714000", "netIncome": "78078000", "grossProfit": "233456000", "depreciation": "None", "totalRevenue": "358807000", "costOfRevenue": "125351000", "interestIncome": "307531000", "incomeBeforeTax": "94026000", "interestExpense": "110235000", "operatingIncome": "94026000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15948000", "reportedCurrency": "USD", "netInterestIncome": "197296000", "nonInterestIncome": "None", "operatingExpenses": "139430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52688000", "sellingGeneralAndAdministrative": "89864000", "netIncomeFromContinuingOperations": "78078000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1448000", "currentDebt": "None", "investments": "None", "totalAssets": "24540877000", "longTermDebt": "619967000", "shortTermDebt": "21383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "84423000", "reportedCurrency": "USD", "retainedEarnings": "864341000", "totalLiabilities": "21121637000", "otherCurrentAssets": "None", "totalCurrentAssets": "3750722000", "currentLongTermDebt": "None", "longTermInvestments": "3277906000", "shortTermInvestments": "3266221000", "currentNetReceivables": "104062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1966442000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641350000", "totalShareholderEquity": "3419240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4330211000", "totalCurrentLiabilities": "4351594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907363000", "cashAndShortTermInvestments": "380439000", "commonStockSharesOutstanding": "145210222", "intangibleAssetsExcludingGoodwill": "84423000", "cashAndCashEquivalentsAtCarryingValue": "380439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78078000", "profitLoss": "None", "dividendPayout": "30759000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114654000", "capitalExpenditures": "9986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267202000", "cashflowFromInvestment": "-313560000", "stockBasedCompensation": "-1775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358807000, "cost_of_revenue": 125351000, "gross_profit": 233456000, "research_and_development": null, "selling_general_admin": 89864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94026000, "depreciation_amortisation": 52688000, "ebitda": 146714000, "interest_expense": 110235000, "interest_income": null, "other_non_operating": null, "pretax_income": 94026000, "tax_provision": 15948000, "effective_tax_rate": null, "net_income": 78078000, "net_income_continuing_ops": 78078000, "net_income_to_common": 78078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380439000, "short_term_investments": 3266221000, "net_receivables": 104062000, "inventory": null, "other_current_assets": null, "total_current_assets": 3750722000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 84423000, "goodwill_and_intangibles": 1405222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1966442000, "total_assets": 24540877000, "short_term_debt": 21383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4351594000, "long_term_debt": 619967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 907363000, "total_liabilities": 21121637000, "total_debt": 641350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 864341000, "total_equity": 3419240000, "shares_outstanding": 145210222, "operating_cash_flow": 114654000, "stock_based_compensation": -1775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313560000, "dividends_paid": 30759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267202000, "free_cash_flow": 124640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94026000", "ebitda": "146714000", "netIncome": "78078000", "grossProfit": "233456000", "depreciation": "None", "totalRevenue": "358807000", "costOfRevenue": "125351000", "interestIncome": "307531000", "incomeBeforeTax": "94026000", "interestExpense": "110235000", "operatingIncome": "94026000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15948000", "reportedCurrency": "USD", "netInterestIncome": "197296000", "nonInterestIncome": "None", "operatingExpenses": "139430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52688000", "sellingGeneralAndAdministrative": "89864000", "netIncomeFromContinuingOperations": "78078000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1448000", "currentDebt": "None", "investments": "None", "totalAssets": "24540877000", "longTermDebt": "619967000", "shortTermDebt": "21383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "84423000", "reportedCurrency": "USD", "retainedEarnings": "864341000", "totalLiabilities": "21121637000", "otherCurrentAssets": "None", "totalCurrentAssets": "3750722000", "currentLongTermDebt": "None", "longTermInvestments": "3277906000", "shortTermInvestments": "3266221000", "currentNetReceivables": "104062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1966442000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641350000", "totalShareholderEquity": "3419240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4330211000", "totalCurrentLiabilities": "4351594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907363000", "cashAndShortTermInvestments": "380439000", "commonStockSharesOutstanding": "145210222", "intangibleAssetsExcludingGoodwill": "84423000", "cashAndCashEquivalentsAtCarryingValue": "380439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78078000", "profitLoss": "None", "dividendPayout": "30759000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114654000", "capitalExpenditures": "9986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267202000", "cashflowFromInvestment": "-313560000", "stockBasedCompensation": "-1775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": -445981000, "cost_of_revenue": 138728000, "gross_profit": -584709000, "ebit": -723524000, "ebitda": -713539000, "pretax_income": -723524000, "tax_provision": -160732000, "net_income": -562792000, "net_income_to_common": -562792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643717000, "total_current_assets": 3008693000, "total_assets": 24208162000, "short_term_debt": 22348000, "long_term_debt": 667808000, "total_debt": 690156000, "total_liabilities": 20854199000, "total_equity": 3353963000, "shares_outstanding": 140648704, "goodwill_and_intangibles": 1408319000 }, "cash_flow": { "operating_cash_flow": 223400000, "capital_expenditure": 6669000, "free_cash_flow": 230069000, "dividends_paid": 30750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167744, "ticker_id": 8192, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-723524000", "ebitda": "-713539000", "netIncome": "-562792000", "grossProfit": "-584709000", "depreciation": "None", "totalRevenue": "-445981000", "costOfRevenue": "138728000", "interestIncome": "313423000", "incomeBeforeTax": "-723524000", "interestExpense": "126762000", "operatingIncome": "-723524000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-160732000", "reportedCurrency": "USD", "netInterestIncome": "186661000", "nonInterestIncome": "None", "operatingExpenses": "138815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9985000", "sellingGeneralAndAdministrative": "81424000", "netIncomeFromContinuingOperations": "-562792000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1447000", "currentDebt": "None", "investments": "None", "totalAssets": "24208162000", "longTermDebt": "667808000", "shortTermDebt": "22348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "87520000", "reportedCurrency": "USD", "retainedEarnings": "817022000", "totalLiabilities": "20854199000", "otherCurrentAssets": "None", "totalCurrentAssets": "3008693000", "currentLongTermDebt": "None", "longTermInvestments": "3331972000", "shortTermInvestments": "2260593000", "currentNetReceivables": "104383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21199469000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690156000", "totalShareholderEquity": "3353963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19837733000", "totalCurrentLiabilities": "19860081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "994118000", "cashAndShortTermInvestments": "643717000", "commonStockSharesOutstanding": "140648704", "intangibleAssetsExcludingGoodwill": "87520000", "cashAndCashEquivalentsAtCarryingValue": "643717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-562792000", "profitLoss": "None", "dividendPayout": "30750000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223400000", "capitalExpenditures": "6669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031296000", "cashflowFromInvestment": "1807051000", "stockBasedCompensation": "3926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -445981000, "cost_of_revenue": 138728000, "gross_profit": -584709000, "research_and_development": null, "selling_general_admin": 81424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -723524000, "depreciation_amortisation": 9985000, "ebitda": -713539000, "interest_expense": 126762000, "interest_income": null, "other_non_operating": null, "pretax_income": -723524000, "tax_provision": -160732000, "effective_tax_rate": null, "net_income": -562792000, "net_income_continuing_ops": -562792000, "net_income_to_common": -562792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643717000, "short_term_investments": 2260593000, "net_receivables": 104383000, "inventory": null, "other_current_assets": null, "total_current_assets": 3008693000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 87520000, "goodwill_and_intangibles": 1408319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21199469000, "total_assets": 24208162000, "short_term_debt": 22348000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19860081000, "long_term_debt": 667808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 994118000, "total_liabilities": 20854199000, "total_debt": 690156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 817022000, "total_equity": 3353963000, "shares_outstanding": 140648704, "operating_cash_flow": 223400000, "stock_based_compensation": 3926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1807051000, "dividends_paid": 30750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2031296000, "free_cash_flow": 230069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-723524000", "ebitda": "-713539000", "netIncome": "-562792000", "grossProfit": "-584709000", "depreciation": "None", "totalRevenue": "-445981000", "costOfRevenue": "138728000", "interestIncome": "313423000", "incomeBeforeTax": "-723524000", "interestExpense": "126762000", "operatingIncome": "-723524000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-160732000", "reportedCurrency": "USD", "netInterestIncome": "186661000", "nonInterestIncome": "None", "operatingExpenses": "138815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9985000", "sellingGeneralAndAdministrative": "81424000", "netIncomeFromContinuingOperations": "-562792000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1447000", "currentDebt": "None", "investments": "None", "totalAssets": "24208162000", "longTermDebt": "667808000", "shortTermDebt": "22348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "87520000", "reportedCurrency": "USD", "retainedEarnings": "817022000", "totalLiabilities": "20854199000", "otherCurrentAssets": "None", "totalCurrentAssets": "3008693000", "currentLongTermDebt": "None", "longTermInvestments": "3331972000", "shortTermInvestments": "2260593000", "currentNetReceivables": "104383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21199469000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690156000", "totalShareholderEquity": "3353963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19837733000", "totalCurrentLiabilities": "19860081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "994118000", "cashAndShortTermInvestments": "643717000", "commonStockSharesOutstanding": "140648704", "intangibleAssetsExcludingGoodwill": "87520000", "cashAndCashEquivalentsAtCarryingValue": "643717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-562792000", "profitLoss": "None", "dividendPayout": "30750000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223400000", "capitalExpenditures": "6669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031296000", "cashflowFromInvestment": "1807051000", "stockBasedCompensation": "3926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 354186000, "cost_of_revenue": 155144000, "gross_profit": 199042000, "ebit": 63644000, "ebitda": 73852000, "pretax_income": 63644000, "tax_provision": 8871000, "net_income": 54773000, "net_income_to_common": 54773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644562000, "total_current_assets": 3170325000, "total_assets": 26693620000, "short_term_debt": 31306000, "long_term_debt": 1000718000, "total_debt": 1032024000, "total_liabilities": 23144410000, "total_equity": 3549210000, "shares_outstanding": 126406879, "goodwill_and_intangibles": 1411416000 }, "cash_flow": { "operating_cash_flow": 77643000, "capital_expenditure": 11335000, "free_cash_flow": 88978000, "dividends_paid": 26773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167745, "ticker_id": 8192, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63644000", "ebitda": "73852000", "netIncome": "54773000", "grossProfit": "199042000", "depreciation": "None", "totalRevenue": "354186000", "costOfRevenue": "155144000", "interestIncome": "315023000", "incomeBeforeTax": "63644000", "interestExpense": "143199000", "operatingIncome": "63644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8871000", "reportedCurrency": "USD", "netInterestIncome": "171824000", "nonInterestIncome": "None", "operatingExpenses": "135398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10208000", "sellingGeneralAndAdministrative": "78779000", "netIncomeFromContinuingOperations": "54773000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1260000", "currentDebt": "None", "investments": "None", "totalAssets": "26693620000", "longTermDebt": "1000718000", "shortTermDebt": "31306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "90617000", "reportedCurrency": "USD", "retainedEarnings": "1410564000", "totalLiabilities": "23144410000", "otherCurrentAssets": "None", "totalCurrentAssets": "3170325000", "currentLongTermDebt": "None", "longTermInvestments": "5996851000", "shortTermInvestments": "2405320000", "currentNetReceivables": "120443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23523295000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032024000", "totalShareholderEquity": "3549210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21824990000", "totalCurrentLiabilities": "21856296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1288114000", "cashAndShortTermInvestments": "644562000", "commonStockSharesOutstanding": "126406879", "intangibleAssetsExcludingGoodwill": "90617000", "cashAndCashEquivalentsAtCarryingValue": "644562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54773000", "profitLoss": "None", "dividendPayout": "26773000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77643000", "capitalExpenditures": "11335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156151000", "cashflowFromInvestment": "88684000", "stockBasedCompensation": "3322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354186000, "cost_of_revenue": 155144000, "gross_profit": 199042000, "research_and_development": null, "selling_general_admin": 78779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63644000, "depreciation_amortisation": 10208000, "ebitda": 73852000, "interest_expense": 143199000, "interest_income": null, "other_non_operating": null, "pretax_income": 63644000, "tax_provision": 8871000, "effective_tax_rate": null, "net_income": 54773000, "net_income_continuing_ops": 54773000, "net_income_to_common": 54773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644562000, "short_term_investments": 2405320000, "net_receivables": 120443000, "inventory": null, "other_current_assets": null, "total_current_assets": 3170325000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 90617000, "goodwill_and_intangibles": 1411416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23523295000, "total_assets": 26693620000, "short_term_debt": 31306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21856296000, "long_term_debt": 1000718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1288114000, "total_liabilities": 23144410000, "total_debt": 1032024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1410564000, "total_equity": 3549210000, "shares_outstanding": 126406879, "operating_cash_flow": 77643000, "stock_based_compensation": 3322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88684000, "dividends_paid": 26773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156151000, "free_cash_flow": 88978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63644000", "ebitda": "73852000", "netIncome": "54773000", "grossProfit": "199042000", "depreciation": "None", "totalRevenue": "354186000", "costOfRevenue": "155144000", "interestIncome": "315023000", "incomeBeforeTax": "63644000", "interestExpense": "143199000", "operatingIncome": "63644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8871000", "reportedCurrency": "USD", "netInterestIncome": "171824000", "nonInterestIncome": "None", "operatingExpenses": "135398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10208000", "sellingGeneralAndAdministrative": "78779000", "netIncomeFromContinuingOperations": "54773000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1260000", "currentDebt": "None", "investments": "None", "totalAssets": "26693620000", "longTermDebt": "1000718000", "shortTermDebt": "31306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "90617000", "reportedCurrency": "USD", "retainedEarnings": "1410564000", "totalLiabilities": "23144410000", "otherCurrentAssets": "None", "totalCurrentAssets": "3170325000", "currentLongTermDebt": "None", "longTermInvestments": "5996851000", "shortTermInvestments": "2405320000", "currentNetReceivables": "120443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23523295000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032024000", "totalShareholderEquity": "3549210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21824990000", "totalCurrentLiabilities": "21856296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1288114000", "cashAndShortTermInvestments": "644562000", "commonStockSharesOutstanding": "126406879", "intangibleAssetsExcludingGoodwill": "90617000", "cashAndCashEquivalentsAtCarryingValue": "644562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54773000", "profitLoss": "None", "dividendPayout": "26773000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77643000", "capitalExpenditures": "11335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156151000", "cashflowFromInvestment": "88684000", "stockBasedCompensation": "3322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 350963000, "cost_of_revenue": 171212000, "gross_profit": 179751000, "ebit": 38200000, "ebitda": 48959000, "pretax_income": 38200000, "tax_provision": 5812000, "net_income": 32388000, "net_income_to_common": 32388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634386000, "total_current_assets": 3243633000, "total_assets": 26792991000, "short_term_debt": 50133000, "long_term_debt": 1251194000, "total_debt": 1301327000, "total_liabilities": 23261506000, "total_equity": 3531485000, "shares_outstanding": 126337000, "goodwill_and_intangibles": 1414513000 }, "cash_flow": { "operating_cash_flow": 32796000, "capital_expenditure": 10151000, "free_cash_flow": 42947000, "dividends_paid": 26759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167746, "ticker_id": 8192, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38200000", "ebitda": "48959000", "netIncome": "32388000", "grossProfit": "179751000", "depreciation": "None", "totalRevenue": "350963000", "costOfRevenue": "171212000", "interestIncome": "307837000", "incomeBeforeTax": "38200000", "interestExpense": "144415000", "operatingIncome": "38200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "163422000", "nonInterestIncome": "None", "operatingExpenses": "141551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10759000", "sellingGeneralAndAdministrative": "80215000", "netIncomeFromContinuingOperations": "32388000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "26792991000", "longTermDebt": "1251194000", "shortTermDebt": "50133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "93714000", "reportedCurrency": "USD", "retainedEarnings": "1382564000", "totalLiabilities": "23261506000", "otherCurrentAssets": "None", "totalCurrentAssets": "3243633000", "currentLongTermDebt": "None", "longTermInvestments": "6107405000", "shortTermInvestments": "2491849000", "currentNetReceivables": "117398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23549358000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301327000", "totalShareholderEquity": "3531485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21684620000", "totalCurrentLiabilities": "21734753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1526753000", "cashAndShortTermInvestments": "634386000", "commonStockSharesOutstanding": "126337000", "intangibleAssetsExcludingGoodwill": "93714000", "cashAndCashEquivalentsAtCarryingValue": "634386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32388000", "profitLoss": "None", "dividendPayout": "26759000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32796000", "capitalExpenditures": "10151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76880000", "cashflowFromInvestment": "-9007000", "stockBasedCompensation": "5290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350963000, "cost_of_revenue": 171212000, "gross_profit": 179751000, "research_and_development": null, "selling_general_admin": 80215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38200000, "depreciation_amortisation": 10759000, "ebitda": 48959000, "interest_expense": 144415000, "interest_income": null, "other_non_operating": null, "pretax_income": 38200000, "tax_provision": 5812000, "effective_tax_rate": null, "net_income": 32388000, "net_income_continuing_ops": 32388000, "net_income_to_common": 32388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634386000, "short_term_investments": 2491849000, "net_receivables": 117398000, "inventory": null, "other_current_assets": null, "total_current_assets": 3243633000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 93714000, "goodwill_and_intangibles": 1414513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23549358000, "total_assets": 26792991000, "short_term_debt": 50133000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21734753000, "long_term_debt": 1251194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1526753000, "total_liabilities": 23261506000, "total_debt": 1301327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1382564000, "total_equity": 3531485000, "shares_outstanding": 126337000, "operating_cash_flow": 32796000, "stock_based_compensation": 5290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9007000, "dividends_paid": 26759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76880000, "free_cash_flow": 42947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38200000", "ebitda": "48959000", "netIncome": "32388000", "grossProfit": "179751000", "depreciation": "None", "totalRevenue": "350963000", "costOfRevenue": "171212000", "interestIncome": "307837000", "incomeBeforeTax": "38200000", "interestExpense": "144415000", "operatingIncome": "38200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "163422000", "nonInterestIncome": "None", "operatingExpenses": "141551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10759000", "sellingGeneralAndAdministrative": "80215000", "netIncomeFromContinuingOperations": "32388000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "26792991000", "longTermDebt": "1251194000", "shortTermDebt": "50133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "93714000", "reportedCurrency": "USD", "retainedEarnings": "1382564000", "totalLiabilities": "23261506000", "otherCurrentAssets": "None", "totalCurrentAssets": "3243633000", "currentLongTermDebt": "None", "longTermInvestments": "6107405000", "shortTermInvestments": "2491849000", "currentNetReceivables": "117398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23549358000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301327000", "totalShareholderEquity": "3531485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21684620000", "totalCurrentLiabilities": "21734753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1526753000", "cashAndShortTermInvestments": "634386000", "commonStockSharesOutstanding": "126337000", "intangibleAssetsExcludingGoodwill": "93714000", "cashAndCashEquivalentsAtCarryingValue": "634386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32388000", "profitLoss": "None", "dividendPayout": "26759000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32796000", "capitalExpenditures": "10151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76880000", "cashflowFromInvestment": "-9007000", "stockBasedCompensation": "5290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 366398000, "cost_of_revenue": 174372000, "gross_profit": 192026000, "ebit": 54051000, "ebitda": 65304000, "pretax_income": 54051000, "tax_provision": 5732000, "net_income": 48319000, "net_income_to_common": 48319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687477000, "total_current_assets": 2207853000, "total_assets": 26876049000, "short_term_debt": 37109000, "long_term_debt": 1111665000, "total_debt": 1148774000, "total_liabilities": 23347177000, "total_equity": 3528872000, "shares_outstanding": 126232000, "goodwill_and_intangibles": 1418041000 }, "cash_flow": { "operating_cash_flow": 82865000, "capital_expenditure": 10574000, "free_cash_flow": 93439000, "dividends_paid": 26384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167747, "ticker_id": 8192, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54051000", "ebitda": "65304000", "netIncome": "48319000", "grossProfit": "192026000", "depreciation": "None", "totalRevenue": "366398000", "costOfRevenue": "174372000", "interestIncome": "325982000", "incomeBeforeTax": "54051000", "interestExpense": "161040000", "operatingIncome": "54051000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5732000", "reportedCurrency": "USD", "netInterestIncome": "164942000", "nonInterestIncome": "None", "operatingExpenses": "137975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11253000", "sellingGeneralAndAdministrative": "77138000", "netIncomeFromContinuingOperations": "48319000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1257000", "currentDebt": "None", "investments": "None", "totalAssets": "26876049000", "longTermDebt": "1111665000", "shortTermDebt": "37109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97242000", "reportedCurrency": "USD", "retainedEarnings": "1376935000", "totalLiabilities": "23347177000", "otherCurrentAssets": "-123243000", "totalCurrentAssets": "2207853000", "currentLongTermDebt": "None", "longTermInvestments": "6166062000", "shortTermInvestments": "1397133000", "currentNetReceivables": "123243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24668196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148774000", "totalShareholderEquity": "3528872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21885750000", "totalCurrentLiabilities": "21922859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424318000", "cashAndShortTermInvestments": "687477000", "commonStockSharesOutstanding": "126232000", "intangibleAssetsExcludingGoodwill": "97242000", "cashAndCashEquivalentsAtCarryingValue": "687477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48319000", "profitLoss": "None", "dividendPayout": "26384000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82865000", "capitalExpenditures": "10574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389806000", "cashflowFromInvestment": "390916000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366398000, "cost_of_revenue": 174372000, "gross_profit": 192026000, "research_and_development": null, "selling_general_admin": 77138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54051000, "depreciation_amortisation": 11253000, "ebitda": 65304000, "interest_expense": 161040000, "interest_income": null, "other_non_operating": null, "pretax_income": 54051000, "tax_provision": 5732000, "effective_tax_rate": null, "net_income": 48319000, "net_income_continuing_ops": 48319000, "net_income_to_common": 48319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687477000, "short_term_investments": 1397133000, "net_receivables": 123243000, "inventory": null, "other_current_assets": null, "total_current_assets": 2207853000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 97242000, "goodwill_and_intangibles": 1418041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24668196000, "total_assets": 26876049000, "short_term_debt": 37109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21922859000, "long_term_debt": 1111665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1424318000, "total_liabilities": 23347177000, "total_debt": 1148774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1376935000, "total_equity": 3528872000, "shares_outstanding": 126232000, "operating_cash_flow": 82865000, "stock_based_compensation": 2423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 390916000, "dividends_paid": 26384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -389806000, "free_cash_flow": 93439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54051000", "ebitda": "65304000", "netIncome": "48319000", "grossProfit": "192026000", "depreciation": "None", "totalRevenue": "366398000", "costOfRevenue": "174372000", "interestIncome": "325982000", "incomeBeforeTax": "54051000", "interestExpense": "161040000", "operatingIncome": "54051000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5732000", "reportedCurrency": "USD", "netInterestIncome": "164942000", "nonInterestIncome": "None", "operatingExpenses": "137975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11253000", "sellingGeneralAndAdministrative": "77138000", "netIncomeFromContinuingOperations": "48319000" }, "balance": { "goodwill": "1320799000", "inventory": "None", "commonStock": "1257000", "currentDebt": "None", "investments": "None", "totalAssets": "26876049000", "longTermDebt": "1111665000", "shortTermDebt": "37109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97242000", "reportedCurrency": "USD", "retainedEarnings": "1376935000", "totalLiabilities": "23347177000", "otherCurrentAssets": "-123243000", "totalCurrentAssets": "2207853000", "currentLongTermDebt": "None", "longTermInvestments": "6166062000", "shortTermInvestments": "1397133000", "currentNetReceivables": "123243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24668196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148774000", "totalShareholderEquity": "3528872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21885750000", "totalCurrentLiabilities": "21922859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424318000", "cashAndShortTermInvestments": "687477000", "commonStockSharesOutstanding": "126232000", "intangibleAssetsExcludingGoodwill": "97242000", "cashAndCashEquivalentsAtCarryingValue": "687477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48319000", "profitLoss": "None", "dividendPayout": "26384000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82865000", "capitalExpenditures": "10574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389806000", "cashflowFromInvestment": "390916000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 348218000, "cost_of_revenue": 188725000, "gross_profit": 159493000, "ebit": 25501000, "ebitda": 37153000, "pretax_income": 25501000, "tax_provision": 761000, "net_income": 24740000, "net_income_to_common": 24740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603502000, "total_current_assets": 3420296000, "total_assets": 27269404000, "short_term_debt": 51071000, "long_term_debt": 1412133000, "total_debt": 1463204000, "total_liabilities": 23740571000, "total_equity": 3528833000, "shares_outstanding": 125999000, "goodwill_and_intangibles": 1421892000 }, "cash_flow": { "operating_cash_flow": 199405000, "capital_expenditure": 11699000, "free_cash_flow": 211104000, "dividends_paid": 26366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167749, "ticker_id": 8192, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25501000", "ebitda": "37153000", "netIncome": "24740000", "grossProfit": "159493000", "depreciation": "None", "totalRevenue": "348218000", "costOfRevenue": "188725000", "interestIncome": "334289000", "incomeBeforeTax": "25501000", "interestExpense": "176577000", "operatingIncome": "25501000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "157712000", "nonInterestIncome": "None", "operatingExpenses": "133992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11652000", "sellingGeneralAndAdministrative": "74738000", "netIncomeFromContinuingOperations": "24740000" }, "balance": { "goodwill": "1320799000", "inventory": "-524021000", "commonStock": "1256000", "currentDebt": "None", "investments": "None", "totalAssets": "27269404000", "longTermDebt": "1412133000", "shortTermDebt": "51071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "101093000", "reportedCurrency": "USD", "retainedEarnings": "1355000000", "totalLiabilities": "23740571000", "otherCurrentAssets": "730501000", "totalCurrentAssets": "3420296000", "currentLongTermDebt": "None", "longTermInvestments": "6349794000", "shortTermInvestments": "2691094000", "currentNetReceivables": "125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23849108000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1463204000", "totalShareholderEquity": "3528833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21935434000", "totalCurrentLiabilities": "21986505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1754066000", "cashAndShortTermInvestments": "603502000", "commonStockSharesOutstanding": "125999000", "intangibleAssetsExcludingGoodwill": "101093000", "cashAndCashEquivalentsAtCarryingValue": "603502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24740000", "profitLoss": "None", "dividendPayout": "26366000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199405000", "capitalExpenditures": "11699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233309000", "cashflowFromInvestment": "62973000", "stockBasedCompensation": "1330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348218000, "cost_of_revenue": 188725000, "gross_profit": 159493000, "research_and_development": null, "selling_general_admin": 74738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25501000, "depreciation_amortisation": 11652000, "ebitda": 37153000, "interest_expense": 176577000, "interest_income": null, "other_non_operating": null, "pretax_income": 25501000, "tax_provision": 761000, "effective_tax_rate": null, "net_income": 24740000, "net_income_continuing_ops": 24740000, "net_income_to_common": 24740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603502000, "short_term_investments": 2691094000, "net_receivables": 125700000, "inventory": -524021000, "other_current_assets": null, "total_current_assets": 3420296000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 101093000, "goodwill_and_intangibles": 1421892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23849108000, "total_assets": 27269404000, "short_term_debt": 51071000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21986505000, "long_term_debt": 1412133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1754066000, "total_liabilities": 23740571000, "total_debt": 1463204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1355000000, "total_equity": 3528833000, "shares_outstanding": 125999000, "operating_cash_flow": 199405000, "stock_based_compensation": 1330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62973000, "dividends_paid": 26366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233309000, "free_cash_flow": 211104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25501000", "ebitda": "37153000", "netIncome": "24740000", "grossProfit": "159493000", "depreciation": "None", "totalRevenue": "348218000", "costOfRevenue": "188725000", "interestIncome": "334289000", "incomeBeforeTax": "25501000", "interestExpense": "176577000", "operatingIncome": "25501000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "157712000", "nonInterestIncome": "None", "operatingExpenses": "133992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11652000", "sellingGeneralAndAdministrative": "74738000", "netIncomeFromContinuingOperations": "24740000" }, "balance": { "goodwill": "1320799000", "inventory": "-524021000", "commonStock": "1256000", "currentDebt": "None", "investments": "None", "totalAssets": "27269404000", "longTermDebt": "1412133000", "shortTermDebt": "51071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "101093000", "reportedCurrency": "USD", "retainedEarnings": "1355000000", "totalLiabilities": "23740571000", "otherCurrentAssets": "730501000", "totalCurrentAssets": "3420296000", "currentLongTermDebt": "None", "longTermInvestments": "6349794000", "shortTermInvestments": "2691094000", "currentNetReceivables": "125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23849108000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1463204000", "totalShareholderEquity": "3528833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21935434000", "totalCurrentLiabilities": "21986505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1754066000", "cashAndShortTermInvestments": "603502000", "commonStockSharesOutstanding": "125999000", "intangibleAssetsExcludingGoodwill": "101093000", "cashAndCashEquivalentsAtCarryingValue": "603502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24740000", "profitLoss": "None", "dividendPayout": "26366000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199405000", "capitalExpenditures": "11699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233309000", "cashflowFromInvestment": "62973000", "stockBasedCompensation": "1330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 369229000, "cost_of_revenue": 186339000, "gross_profit": 182890000, "ebit": 46751000, "ebitda": 58431000, "pretax_income": 46751000, "tax_provision": 5988000, "net_income": 40763000, "net_income_to_common": 40763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574433000, "total_current_assets": 3586962000, "total_assets": 27369072000, "short_term_debt": 52705000, "long_term_debt": 1712595000, "total_debt": 1765300000, "total_liabilities": 23910203000, "total_equity": 3458869000, "shares_outstanding": 125758000, "goodwill_and_intangibles": 1425742000 }, "cash_flow": { "operating_cash_flow": 86060000, "capital_expenditure": 13388000, "free_cash_flow": 99448000, "dividends_paid": 26352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167750, "ticker_id": 8192, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46751000", "ebitda": "58431000", "netIncome": "40763000", "grossProfit": "182890000", "depreciation": "None", "totalRevenue": "369229000", "costOfRevenue": "186339000", "interestIncome": "329145000", "incomeBeforeTax": "46751000", "interestExpense": "175240000", "operatingIncome": "46751000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5988000", "reportedCurrency": "USD", "netInterestIncome": "153905000", "nonInterestIncome": "None", "operatingExpenses": "136139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11680000", "sellingGeneralAndAdministrative": "76398000", "netIncomeFromContinuingOperations": "40763000" }, "balance": { "goodwill": "1320799000", "inventory": "193396000", "commonStock": "1255000", "currentDebt": "None", "investments": "None", "totalAssets": "27369072000", "longTermDebt": "1712595000", "shortTermDebt": "52705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104943000", "reportedCurrency": "USD", "retainedEarnings": "1356626000", "totalLiabilities": "23910203000", "otherCurrentAssets": "703267000", "totalCurrentAssets": "3586962000", "currentLongTermDebt": "None", "longTermInvestments": "6571354000", "shortTermInvestments": "2885904000", "currentNetReceivables": "126625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23782110000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1765300000", "totalShareholderEquity": "3458869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21840883000", "totalCurrentLiabilities": "21893588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2016615000", "cashAndShortTermInvestments": "574433000", "commonStockSharesOutstanding": "125758000", "intangibleAssetsExcludingGoodwill": "104943000", "cashAndCashEquivalentsAtCarryingValue": "574433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40763000", "profitLoss": "None", "dividendPayout": "26352000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86060000", "capitalExpenditures": "13388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70351000", "cashflowFromInvestment": "-44679000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369229000, "cost_of_revenue": 186339000, "gross_profit": 182890000, "research_and_development": null, "selling_general_admin": 76398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46751000, "depreciation_amortisation": 11680000, "ebitda": 58431000, "interest_expense": 175240000, "interest_income": null, "other_non_operating": null, "pretax_income": 46751000, "tax_provision": 5988000, "effective_tax_rate": null, "net_income": 40763000, "net_income_continuing_ops": 40763000, "net_income_to_common": 40763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574433000, "short_term_investments": 2885904000, "net_receivables": 126625000, "inventory": 193396000, "other_current_assets": null, "total_current_assets": 3586962000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 104943000, "goodwill_and_intangibles": 1425742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23782110000, "total_assets": 27369072000, "short_term_debt": 52705000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21893588000, "long_term_debt": 1712595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2016615000, "total_liabilities": 23910203000, "total_debt": 1765300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1356626000, "total_equity": 3458869000, "shares_outstanding": 125758000, "operating_cash_flow": 86060000, "stock_based_compensation": 3124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44679000, "dividends_paid": 26352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70351000, "free_cash_flow": 99448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46751000", "ebitda": "58431000", "netIncome": "40763000", "grossProfit": "182890000", "depreciation": "None", "totalRevenue": "369229000", "costOfRevenue": "186339000", "interestIncome": "329145000", "incomeBeforeTax": "46751000", "interestExpense": "175240000", "operatingIncome": "46751000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5988000", "reportedCurrency": "USD", "netInterestIncome": "153905000", "nonInterestIncome": "None", "operatingExpenses": "136139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11680000", "sellingGeneralAndAdministrative": "76398000", "netIncomeFromContinuingOperations": "40763000" }, "balance": { "goodwill": "1320799000", "inventory": "193396000", "commonStock": "1255000", "currentDebt": "None", "investments": "None", "totalAssets": "27369072000", "longTermDebt": "1712595000", "shortTermDebt": "52705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104943000", "reportedCurrency": "USD", "retainedEarnings": "1356626000", "totalLiabilities": "23910203000", "otherCurrentAssets": "703267000", "totalCurrentAssets": "3586962000", "currentLongTermDebt": "None", "longTermInvestments": "6571354000", "shortTermInvestments": "2885904000", "currentNetReceivables": "126625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23782110000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1765300000", "totalShareholderEquity": "3458869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21840883000", "totalCurrentLiabilities": "21893588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2016615000", "cashAndShortTermInvestments": "574433000", "commonStockSharesOutstanding": "125758000", "intangibleAssetsExcludingGoodwill": "104943000", "cashAndCashEquivalentsAtCarryingValue": "574433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40763000", "profitLoss": "None", "dividendPayout": "26352000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86060000", "capitalExpenditures": "13388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70351000", "cashflowFromInvestment": "-44679000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 362505000, "cost_of_revenue": 180949000, "gross_profit": 181556000, "ebit": 45005000, "ebitda": 56536000, "pretax_income": 45005000, "tax_provision": 6134000, "net_income": 38871000, "net_income_to_common": 38871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603403000, "total_current_assets": 3753742000, "total_assets": 27372175000, "short_term_debt": 58760000, "long_term_debt": 1238053000, "total_debt": 1296813000, "total_liabilities": 23933049000, "total_equity": 3439126000, "shares_outstanding": 125662000, "goodwill_and_intangibles": 1429594000 }, "cash_flow": { "operating_cash_flow": 57594000, "capital_expenditure": 9848000, "free_cash_flow": 67442000, "dividends_paid": 26337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167751, "ticker_id": 8192, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45005000", "ebitda": "56536000", "netIncome": "38871000", "grossProfit": "181556000", "depreciation": "None", "totalRevenue": "362505000", "costOfRevenue": "180949000", "interestIncome": "322649000", "incomeBeforeTax": "45005000", "interestExpense": "170743000", "operatingIncome": "45005000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6134000", "reportedCurrency": "USD", "netInterestIncome": "151906000", "nonInterestIncome": "None", "operatingExpenses": "136551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11531000", "sellingGeneralAndAdministrative": "79788000", "netIncomeFromContinuingOperations": "38871000" }, "balance": { "goodwill": "1320799000", "inventory": "-726084000", "commonStock": "1254000", "currentDebt": "None", "investments": "None", "totalAssets": "27372175000", "longTermDebt": "1238053000", "shortTermDebt": "58760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "108795000", "reportedCurrency": "USD", "retainedEarnings": "1342215000", "totalLiabilities": "23933049000", "otherCurrentAssets": "729695000", "totalCurrentAssets": "3753742000", "currentLongTermDebt": "None", "longTermInvestments": "6734816000", "shortTermInvestments": "3027558000", "currentNetReceivables": "122781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23618433000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296813000", "totalShareholderEquity": "3439126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22353004000", "totalCurrentLiabilities": "22411764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1521285000", "cashAndShortTermInvestments": "603403000", "commonStockSharesOutstanding": "125662000", "intangibleAssetsExcludingGoodwill": "108795000", "cashAndCashEquivalentsAtCarryingValue": "603403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38871000", "profitLoss": "None", "dividendPayout": "26337000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57594000", "capitalExpenditures": "9848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28680000", "cashflowFromInvestment": "-39703000", "stockBasedCompensation": "4413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362505000, "cost_of_revenue": 180949000, "gross_profit": 181556000, "research_and_development": null, "selling_general_admin": 79788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45005000, "depreciation_amortisation": 11531000, "ebitda": 56536000, "interest_expense": 170743000, "interest_income": null, "other_non_operating": null, "pretax_income": 45005000, "tax_provision": 6134000, "effective_tax_rate": null, "net_income": 38871000, "net_income_continuing_ops": 38871000, "net_income_to_common": 38871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603403000, "short_term_investments": 3027558000, "net_receivables": 122781000, "inventory": -726084000, "other_current_assets": null, "total_current_assets": 3753742000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 108795000, "goodwill_and_intangibles": 1429594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23618433000, "total_assets": 27372175000, "short_term_debt": 58760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22411764000, "long_term_debt": 1238053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1521285000, "total_liabilities": 23933049000, "total_debt": 1296813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1342215000, "total_equity": 3439126000, "shares_outstanding": 125662000, "operating_cash_flow": 57594000, "stock_based_compensation": 4413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39703000, "dividends_paid": 26337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28680000, "free_cash_flow": 67442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45005000", "ebitda": "56536000", "netIncome": "38871000", "grossProfit": "181556000", "depreciation": "None", "totalRevenue": "362505000", "costOfRevenue": "180949000", "interestIncome": "322649000", "incomeBeforeTax": "45005000", "interestExpense": "170743000", "operatingIncome": "45005000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6134000", "reportedCurrency": "USD", "netInterestIncome": "151906000", "nonInterestIncome": "None", "operatingExpenses": "136551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11531000", "sellingGeneralAndAdministrative": "79788000", "netIncomeFromContinuingOperations": "38871000" }, "balance": { "goodwill": "1320799000", "inventory": "-726084000", "commonStock": "1254000", "currentDebt": "None", "investments": "None", "totalAssets": "27372175000", "longTermDebt": "1238053000", "shortTermDebt": "58760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "108795000", "reportedCurrency": "USD", "retainedEarnings": "1342215000", "totalLiabilities": "23933049000", "otherCurrentAssets": "729695000", "totalCurrentAssets": "3753742000", "currentLongTermDebt": "None", "longTermInvestments": "6734816000", "shortTermInvestments": "3027558000", "currentNetReceivables": "122781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23618433000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296813000", "totalShareholderEquity": "3439126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22353004000", "totalCurrentLiabilities": "22411764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1521285000", "cashAndShortTermInvestments": "603403000", "commonStockSharesOutstanding": "125662000", "intangibleAssetsExcludingGoodwill": "108795000", "cashAndCashEquivalentsAtCarryingValue": "603403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38871000", "profitLoss": "None", "dividendPayout": "26337000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57594000", "capitalExpenditures": "9848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28680000", "cashflowFromInvestment": "-39703000", "stockBasedCompensation": "4413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 343434000, "cost_of_revenue": 179115000, "gross_profit": 164319000, "ebit": 19434000, "ebitda": 31378000, "pretax_income": 19434000, "tax_provision": -4473000, "net_income": 23907000, "net_income_to_common": 23907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614192000, "total_current_assets": 3888775000, "total_assets": 27345674000, "short_term_debt": 67969000, "long_term_debt": 1338507000, "total_debt": 1406476000, "total_liabilities": 23919186000, "total_equity": 3426488000, "shares_outstanding": 125826000, "goodwill_and_intangibles": 1433444000 }, "cash_flow": { "operating_cash_flow": 420543000, "capital_expenditure": 6530000, "free_cash_flow": 427073000, "dividends_paid": 25036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167752, "ticker_id": 8192, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19434000", "ebitda": "31378000", "netIncome": "23907000", "grossProfit": "164319000", "depreciation": "None", "totalRevenue": "343434000", "costOfRevenue": "179115000", "interestIncome": "323518000", "incomeBeforeTax": "19434000", "interestExpense": "167890000", "operatingIncome": "19434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4473000", "reportedCurrency": "USD", "netInterestIncome": "155628000", "nonInterestIncome": "None", "operatingExpenses": "144885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11944000", "sellingGeneralAndAdministrative": "82202000", "netIncomeFromContinuingOperations": "23907000" }, "balance": { "goodwill": "1320799000", "inventory": "-4533111000", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "27345674000", "longTermDebt": "1338507000", "shortTermDebt": "67969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112645000", "reportedCurrency": "USD", "retainedEarnings": "1329681000", "totalLiabilities": "23919186000", "otherCurrentAssets": "740695000", "totalCurrentAssets": "3888775000", "currentLongTermDebt": "None", "longTermInvestments": "6878441000", "shortTermInvestments": "3152153000", "currentNetReceivables": "122430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23456899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406476000", "totalShareholderEquity": "3426488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22244978000", "totalCurrentLiabilities": "22312947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1606239000", "cashAndShortTermInvestments": "614192000", "commonStockSharesOutstanding": "125826000", "intangibleAssetsExcludingGoodwill": "112645000", "cashAndCashEquivalentsAtCarryingValue": "614192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23907000", "profitLoss": "None", "dividendPayout": "25036000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "420543000", "capitalExpenditures": "6530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393786000", "cashflowFromInvestment": "-18313000", "stockBasedCompensation": "2572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343434000, "cost_of_revenue": 179115000, "gross_profit": 164319000, "research_and_development": null, "selling_general_admin": 82202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19434000, "depreciation_amortisation": 11944000, "ebitda": 31378000, "interest_expense": 167890000, "interest_income": null, "other_non_operating": null, "pretax_income": 19434000, "tax_provision": -4473000, "effective_tax_rate": null, "net_income": 23907000, "net_income_continuing_ops": 23907000, "net_income_to_common": 23907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614192000, "short_term_investments": 3152153000, "net_receivables": 122430000, "inventory": -4533111000, "other_current_assets": null, "total_current_assets": 3888775000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 112645000, "goodwill_and_intangibles": 1433444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23456899000, "total_assets": 27345674000, "short_term_debt": 67969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22312947000, "long_term_debt": 1338507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1606239000, "total_liabilities": 23919186000, "total_debt": 1406476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1329681000, "total_equity": 3426488000, "shares_outstanding": 125826000, "operating_cash_flow": 420543000, "stock_based_compensation": 2572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18313000, "dividends_paid": 25036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393786000, "free_cash_flow": 427073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19434000", "ebitda": "31378000", "netIncome": "23907000", "grossProfit": "164319000", "depreciation": "None", "totalRevenue": "343434000", "costOfRevenue": "179115000", "interestIncome": "323518000", "incomeBeforeTax": "19434000", "interestExpense": "167890000", "operatingIncome": "19434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4473000", "reportedCurrency": "USD", "netInterestIncome": "155628000", "nonInterestIncome": "None", "operatingExpenses": "144885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11944000", "sellingGeneralAndAdministrative": "82202000", "netIncomeFromContinuingOperations": "23907000" }, "balance": { "goodwill": "1320799000", "inventory": "-4533111000", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "27345674000", "longTermDebt": "1338507000", "shortTermDebt": "67969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112645000", "reportedCurrency": "USD", "retainedEarnings": "1329681000", "totalLiabilities": "23919186000", "otherCurrentAssets": "740695000", "totalCurrentAssets": "3888775000", "currentLongTermDebt": "None", "longTermInvestments": "6878441000", "shortTermInvestments": "3152153000", "currentNetReceivables": "122430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23456899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406476000", "totalShareholderEquity": "3426488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22244978000", "totalCurrentLiabilities": "22312947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1606239000", "cashAndShortTermInvestments": "614192000", "commonStockSharesOutstanding": "125826000", "intangibleAssetsExcludingGoodwill": "112645000", "cashAndCashEquivalentsAtCarryingValue": "614192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23907000", "profitLoss": "None", "dividendPayout": "25036000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "420543000", "capitalExpenditures": "6530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393786000", "cashflowFromInvestment": "-18313000", "stockBasedCompensation": "2572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 350907000, "cost_of_revenue": 165775000, "gross_profit": 185132000, "ebit": 56490000, "ebitda": 68469000, "pretax_income": 56490000, "tax_provision": 9243000, "net_income": 47247000, "net_income_to_common": 47247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605748000, "total_current_assets": 4074530000, "total_assets": 27564325000, "short_term_debt": 74482000, "long_term_debt": 1713958000, "total_debt": 1788440000, "total_liabilities": 24278770000, "total_equity": 3285555000, "shares_outstanding": 126284000, "goodwill_and_intangibles": 1437459000 }, "cash_flow": { "operating_cash_flow": -38496000, "capital_expenditure": 7838000, "free_cash_flow": -30658000, "dividends_paid": 25091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167754, "ticker_id": 8192, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56490000", "ebitda": "68469000", "netIncome": "47247000", "grossProfit": "185132000", "depreciation": "None", "totalRevenue": "350907000", "costOfRevenue": "165775000", "interestIncome": "310286000", "incomeBeforeTax": "56490000", "interestExpense": "156853000", "operatingIncome": "56490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9243000", "reportedCurrency": "USD", "netInterestIncome": "153433000", "nonInterestIncome": "None", "operatingExpenses": "128642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11979000", "sellingGeneralAndAdministrative": "72046000", "netIncomeFromContinuingOperations": "47247000" }, "balance": { "goodwill": "1320799000", "inventory": "-830279000", "commonStock": "1251000", "currentDebt": "None", "investments": "None", "totalAssets": "27564325000", "longTermDebt": "1713958000", "shortTermDebt": "74482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "116660000", "reportedCurrency": "USD", "retainedEarnings": "1330810000", "totalLiabilities": "24278770000", "otherCurrentAssets": "100000", "totalCurrentAssets": "4074530000", "currentLongTermDebt": "None", "longTermInvestments": "7100713000", "shortTermInvestments": "3358421000", "currentNetReceivables": "110361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23489795000", "currentAccountsPayable": "259119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788440000", "totalShareholderEquity": "3285555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22231211000", "totalCurrentLiabilities": "22564812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1713958000", "cashAndShortTermInvestments": "605748000", "commonStockSharesOutstanding": "126284000", "intangibleAssetsExcludingGoodwill": "116660000", "cashAndCashEquivalentsAtCarryingValue": "605748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47247000", "profitLoss": "None", "dividendPayout": "25091000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38496000", "capitalExpenditures": "7838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356324000", "cashflowFromInvestment": "254556000", "stockBasedCompensation": "1599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350907000, "cost_of_revenue": 165775000, "gross_profit": 185132000, "research_and_development": null, "selling_general_admin": 72046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56490000, "depreciation_amortisation": 11979000, "ebitda": 68469000, "interest_expense": 156853000, "interest_income": null, "other_non_operating": null, "pretax_income": 56490000, "tax_provision": 9243000, "effective_tax_rate": null, "net_income": 47247000, "net_income_continuing_ops": 47247000, "net_income_to_common": 47247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605748000, "short_term_investments": 3358421000, "net_receivables": 110361000, "inventory": -830279000, "other_current_assets": null, "total_current_assets": 4074530000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 116660000, "goodwill_and_intangibles": 1437459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23489795000, "total_assets": 27564325000, "short_term_debt": 74482000, "accounts_payable": 259119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22564812000, "long_term_debt": 1713958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1713958000, "total_liabilities": 24278770000, "total_debt": 1788440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1330810000, "total_equity": 3285555000, "shares_outstanding": 126284000, "operating_cash_flow": -38496000, "stock_based_compensation": 1599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 254556000, "dividends_paid": 25091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356324000, "free_cash_flow": -30658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56490000", "ebitda": "68469000", "netIncome": "47247000", "grossProfit": "185132000", "depreciation": "None", "totalRevenue": "350907000", "costOfRevenue": "165775000", "interestIncome": "310286000", "incomeBeforeTax": "56490000", "interestExpense": "156853000", "operatingIncome": "56490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9243000", "reportedCurrency": "USD", "netInterestIncome": "153433000", "nonInterestIncome": "None", "operatingExpenses": "128642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11979000", "sellingGeneralAndAdministrative": "72046000", "netIncomeFromContinuingOperations": "47247000" }, "balance": { "goodwill": "1320799000", "inventory": "-830279000", "commonStock": "1251000", "currentDebt": "None", "investments": "None", "totalAssets": "27564325000", "longTermDebt": "1713958000", "shortTermDebt": "74482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "116660000", "reportedCurrency": "USD", "retainedEarnings": "1330810000", "totalLiabilities": "24278770000", "otherCurrentAssets": "100000", "totalCurrentAssets": "4074530000", "currentLongTermDebt": "None", "longTermInvestments": "7100713000", "shortTermInvestments": "3358421000", "currentNetReceivables": "110361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23489795000", "currentAccountsPayable": "259119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788440000", "totalShareholderEquity": "3285555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22231211000", "totalCurrentLiabilities": "22564812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1713958000", "cashAndShortTermInvestments": "605748000", "commonStockSharesOutstanding": "126284000", "intangibleAssetsExcludingGoodwill": "116660000", "cashAndCashEquivalentsAtCarryingValue": "605748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47247000", "profitLoss": "None", "dividendPayout": "25091000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38496000", "capitalExpenditures": "7838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356324000", "cashflowFromInvestment": "254556000", "stockBasedCompensation": "1599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "income_statement": { "revenue": 338756000, "cost_of_revenue": 134051000, "gross_profit": 204705000, "ebit": 68453000, "ebitda": 80395000, "pretax_income": 68453000, "tax_provision": 10139000, "net_income": 58314000, "net_income_to_common": 58314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746457000, "total_current_assets": 4429646000, "total_assets": 27959123000, "short_term_debt": 102586000, "long_term_debt": 1739404000, "total_debt": 1841990000, "total_liabilities": 24602797000, "total_equity": 3356326000, "shares_outstanding": 127380000, "goodwill_and_intangibles": 1441557000 }, "cash_flow": { "operating_cash_flow": 60185000, "capital_expenditure": 8228000, "free_cash_flow": 68413000, "dividends_paid": 25380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167755, "ticker_id": 8192, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:12.958579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68453000", "ebitda": "80395000", "netIncome": "58314000", "grossProfit": "204705000", "depreciation": "None", "totalRevenue": "338756000", "costOfRevenue": "134051000", "interestIncome": "297220000", "incomeBeforeTax": "68453000", "interestExpense": "133990000", "operatingIncome": "68453000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10139000", "reportedCurrency": "USD", "netInterestIncome": "163230000", "nonInterestIncome": "None", "operatingExpenses": "136252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11942000", "sellingGeneralAndAdministrative": "79924000", "netIncomeFromContinuingOperations": "58314000" }, "balance": { "goodwill": "1320799000", "inventory": "-853797000", "commonStock": "1262000", "currentDebt": "None", "investments": "None", "totalAssets": "27959123000", "longTermDebt": "1739404000", "shortTermDebt": "102586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "120758000", "reportedCurrency": "USD", "retainedEarnings": "1308654000", "totalLiabilities": "24602797000", "otherCurrentAssets": "853797000", "totalCurrentAssets": "4429646000", "currentLongTermDebt": "None", "longTermInvestments": "7336512000", "shortTermInvestments": "3579758000", "currentNetReceivables": "103431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9340094000", "currentAccountsPayable": "272085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3909000", "shortLongTermDebtTotal": "1841990000", "totalShareholderEquity": "3356326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-272085000", "totalCurrentLiabilities": "272085000", "otherNonCurrentLiabilities": "102586000", "totalNonCurrentLiabilities": "1739404000", "cashAndShortTermInvestments": "746457000", "commonStockSharesOutstanding": "127380000", "intangibleAssetsExcludingGoodwill": "120758000", "cashAndCashEquivalentsAtCarryingValue": "746457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58314000", "profitLoss": "None", "dividendPayout": "25380000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60185000", "capitalExpenditures": "8228000", "changeInReceivables": "-4656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "300445000", "cashflowFromInvestment": "-139169000", "stockBasedCompensation": "3157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338756000, "cost_of_revenue": 134051000, "gross_profit": 204705000, "research_and_development": null, "selling_general_admin": 79924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68453000, "depreciation_amortisation": 11942000, "ebitda": 80395000, "interest_expense": 133990000, "interest_income": null, "other_non_operating": null, "pretax_income": 68453000, "tax_provision": 10139000, "effective_tax_rate": null, "net_income": 58314000, "net_income_continuing_ops": 58314000, "net_income_to_common": 58314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746457000, "short_term_investments": 3579758000, "net_receivables": 103431000, "inventory": -853797000, "other_current_assets": null, "total_current_assets": 4429646000, "net_ppe": null, "goodwill": 1320799000, "intangible_assets": 120758000, "goodwill_and_intangibles": 1441557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9340094000, "total_assets": 27959123000, "short_term_debt": 102586000, "accounts_payable": 272085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272085000, "long_term_debt": 1739404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1739404000, "total_liabilities": 24602797000, "total_debt": 1841990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1308654000, "total_equity": 3356326000, "shares_outstanding": 127380000, "operating_cash_flow": 60185000, "stock_based_compensation": 3157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139169000, "dividends_paid": 25380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300445000, "free_cash_flow": 68413000, "net_change_in_cash": 221461000 }, "raw_data": { "income": { "ebit": "68453000", "ebitda": "80395000", "netIncome": "58314000", "grossProfit": "204705000", "depreciation": "None", "totalRevenue": "338756000", "costOfRevenue": "134051000", "interestIncome": "297220000", "incomeBeforeTax": "68453000", "interestExpense": "133990000", "operatingIncome": "68453000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10139000", "reportedCurrency": "USD", "netInterestIncome": "163230000", "nonInterestIncome": "None", "operatingExpenses": "136252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11942000", "sellingGeneralAndAdministrative": "79924000", "netIncomeFromContinuingOperations": "58314000" }, "balance": { "goodwill": "1320799000", "inventory": "-853797000", "commonStock": "1262000", "currentDebt": "None", "investments": "None", "totalAssets": "27959123000", "longTermDebt": "1739404000", "shortTermDebt": "102586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "120758000", "reportedCurrency": "USD", "retainedEarnings": "1308654000", "totalLiabilities": "24602797000", "otherCurrentAssets": "853797000", "totalCurrentAssets": "4429646000", "currentLongTermDebt": "None", "longTermInvestments": "7336512000", "shortTermInvestments": "3579758000", "currentNetReceivables": "103431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9340094000", "currentAccountsPayable": "272085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3909000", "shortLongTermDebtTotal": "1841990000", "totalShareholderEquity": "3356326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-272085000", "totalCurrentLiabilities": "272085000", "otherNonCurrentLiabilities": "102586000", "totalNonCurrentLiabilities": "1739404000", "cashAndShortTermInvestments": "746457000", "commonStockSharesOutstanding": "127380000", "intangibleAssetsExcludingGoodwill": "120758000", "cashAndCashEquivalentsAtCarryingValue": "746457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58314000", "profitLoss": "None", "dividendPayout": "25380000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60185000", "capitalExpenditures": "8228000", "changeInReceivables": "-4656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "300445000", "cashflowFromInvestment": "-139169000", "stockBasedCompensation": "3157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }