{ "ticker": { "uuid": "ea6bed7d-4230-4f29-9c43-9f3982cff046", "symbol": "CISO", "name": "Cerberus Cyber Sentinel Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ea6bed7d-4230-4f29-9c43-9f3982cff046/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea6bed7d-4230-4f29-9c43-9f3982cff046/" }, "ticker_metadata": { "id": 5353, "uuid": "ea6bed7d-4230-4f29-9c43-9f3982cff046", "symbol": "CISO", "name": "Cerberus Cyber Sentinel Corp", "asset_type": "equity", "market_cap": 19031600, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Cerberus Cyber Sentinel Corporation is a security services company in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea6bed7d-4230-4f29-9c43-9f3982cff046", "symbol": "CISO", "name": "Cerberus Cyber Sentinel Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ea6bed7d-4230-4f29-9c43-9f3982cff046/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea6bed7d-4230-4f29-9c43-9f3982cff046/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.35, "market_cap": 10676532.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2728, "piotroski_f_score": 5, "momentum_12_1": -0.7076, "volatility_252d": 0.9681 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.565334+00:00", "batch_id": "" }, "size": { "price_close": 0.349, "market_cap": 10676532.965, "market_cap_usd": 10676532.965, "enterprise_value": 12315955.965, "shares_outstanding": 30591785, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6799, "ptbv_ratio": null, "ps_ratio": 0.416, "pcf_ratio": null, "pfcf_ratio": -1.8152, "ev_ebitda": null, "ev_ebit": -3.9093, "ev_sales": 0.4799, "ev_fcf": -2.0939, "earnings_yield": null, "fcf_yield": -0.4776, "price_to_sales": 0.416, "price_to_book": 0.6799, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.0838 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2674, "operating_margin": -0.1228, "net_margin": -0.1669, "ebitda_margin": -0.0737, "fcf_margin": -0.2292, "roe": -0.2728, "roa": -0.1801, "roic": -0.1362, "roc_greenblatt": null, "asset_turnover": 1.0789, "cash_conversion": 1.3732, "accruals_ratio": 0.0679, "sbc_to_revenue": 0.1147, "piotroski_f_score": 5, "altman_z_score": -10.1444, "earnings_stability_5y": 0.9521, "revenue_stability_5y": 0.7649, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2885, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5149, "net_debt_to_ebitda": -0.8664, "debt_to_assets": 0.0958, "interest_coverage": -2.8256, "current_ratio": 0.2858, "quick_ratio": 0.2858, "net_debt": 1639423, "local_beta": 0.0019, "volatility_252d": 0.9681, "volatility_60d": 2.1004, "max_drawdown_12m": -0.7947, "risk_adjusted_momentum": -0.731 }, "growth": { "revenue_growth_1y": -0.1413, "revenue_growth_3y_cagr": -0.1701, "revenue_growth_5y_cagr": 0.2973, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.0407, "revenue_growth": -0.1413, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1704, "price_return_3m": -0.1346, "price_return_6m": -0.2375, "price_return_9m": -0.6644, "price_return_12m": -0.6578, "price_return_12m_ex1m": -0.7076, "momentum_6m": -0.2375, "momentum_12m": -0.6578, "momentum_12_1": -0.7076, "distance_from_52w_high": -0.7376, "distance_from_52w_low": 0.2779, "relative_strength": -0.8158 }, "raw_ttm": { "revenue_ttm": 25664001, "gross_profit_ttm": 6862482, "ebit_ttm": -3150453, "ebitda_ttm": -1892274, "net_income_ttm": -4283232, "eps_diluted_ttm": -0.14, "operating_cash_flow_ttm": -5898210, "capital_expenditure_ttm": 16402, "fcf_ttm": -5881808, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1114974, "cash_and_equivalents": 640075, "total_current_assets": 2243097, "total_current_liabilities": 7849734, "net_ppe": null, "total_assets": 23788049, "total_debt": 2279498, "total_equity": 15702782, "net_working_capital": -3967214, "book_value_per_share": 0.5133, "retained_earnings": -191930423, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4891973, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 662, "ticker_id": 5353, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.565334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.349, "market_cap": 10676532.965, "market_cap_usd": 10676532.965, "enterprise_value": 12315955.965, "shares_outstanding": 30591785, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67991347, "ptbv_ratio": null, "ps_ratio": 0.41601202, "pcf_ratio": null, "pfcf_ratio": -1.81517876, "ev_ebitda": null, "ev_ebit": -3.9092651, "ev_sales": 0.47989228, "ev_fcf": -2.09390649, "earnings_yield": null, "fcf_yield": -0.47757624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2673972, "operating_margin": -0.12275767, "net_margin": -0.1668965, "ebitda_margin": -0.07373262, "fcf_margin": -0.22918515, "roe": -0.27276899, "roa": -0.18005815, "roic": -0.13624794, "roc_greenblatt": null, "asset_turnover": 1.07886111, "cash_conversion": 1.37321723, "accruals_ratio": 0.06789031, "sbc_to_revenue": 0.11465777, "debt_to_equity": 0.51489392, "net_debt_to_ebitda": -0.86637717, "debt_to_assets": 0.09582534, "interest_coverage": -2.82558427, "current_ratio": 0.28575452, "quick_ratio": 0.28575452, "net_debt": 1639423, "revenue_growth_1y": -0.14131618, "revenue_growth_3y_cagr": -0.17010882, "revenue_growth_5y_cagr": 0.29729357, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.04066825, "piotroski_f_score": 5, "altman_z_score": -10.14441701, "earnings_stability_5y": 0.952128, "revenue_stability_5y": 0.764876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17035547, "price_return_3m": -0.13463923, "price_return_6m": -0.23749181, "price_return_9m": -0.66442308, "price_return_12m": -0.65784314, "price_return_12m_ex1m": -0.70764706, "distance_from_52w_high": -0.73759398, "distance_from_52w_low": 0.27792018, "relative_strength": -0.81578419, "local_beta": 0.0019, "volatility_252d": 0.968102, "volatility_60d": 2.100366, "max_drawdown_12m": -0.79466165, "revenue_ttm": 25664001, "gross_profit_ttm": 6862482, "ebit_ttm": -3150453, "ebitda_ttm": -1892274, "net_income_ttm": -4283232, "eps_diluted_ttm": -0.14001249, "operating_cash_flow_ttm": -5898210, "capital_expenditure_ttm": 16402, "fcf_ttm": -5881808, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1114974, "cash_and_equivalents": 640075, "total_current_assets": 2243097, "total_current_liabilities": 7849734, "net_ppe": null, "total_assets": 23788049, "total_debt": 2279498, "total_equity": 15702782, "net_working_capital": -3967214, "book_value_per_share": 0.51330061, "retained_earnings": -191930423, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4891973, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.35, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2728, "momentum_12_1": -0.7076, "complete_fields": { "id": 662, "ticker_id": 5353, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.565334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.349, "market_cap": 10676532.965, "market_cap_usd": 10676532.965, "enterprise_value": 12315955.965, "shares_outstanding": 30591785, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67991347, "ptbv_ratio": null, "ps_ratio": 0.41601202, "pcf_ratio": null, "pfcf_ratio": -1.81517876, "ev_ebitda": null, "ev_ebit": -3.9092651, "ev_sales": 0.47989228, "ev_fcf": -2.09390649, "earnings_yield": null, "fcf_yield": -0.47757624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2673972, "operating_margin": -0.12275767, "net_margin": -0.1668965, "ebitda_margin": -0.07373262, "fcf_margin": -0.22918515, "roe": -0.27276899, "roa": -0.18005815, "roic": -0.13624794, "roc_greenblatt": null, "asset_turnover": 1.07886111, "cash_conversion": 1.37321723, "accruals_ratio": 0.06789031, "sbc_to_revenue": 0.11465777, "debt_to_equity": 0.51489392, "net_debt_to_ebitda": -0.86637717, "debt_to_assets": 0.09582534, "interest_coverage": -2.82558427, "current_ratio": 0.28575452, "quick_ratio": 0.28575452, "net_debt": 1639423, "revenue_growth_1y": -0.14131618, "revenue_growth_3y_cagr": -0.17010882, "revenue_growth_5y_cagr": 0.29729357, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.04066825, "piotroski_f_score": 5, "altman_z_score": -10.14441701, "earnings_stability_5y": 0.952128, "revenue_stability_5y": 0.764876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17035547, "price_return_3m": -0.13463923, "price_return_6m": -0.23749181, "price_return_9m": -0.66442308, "price_return_12m": -0.65784314, "price_return_12m_ex1m": -0.70764706, "distance_from_52w_high": -0.73759398, "distance_from_52w_low": 0.27792018, "relative_strength": -0.81578419, "local_beta": 0.0019, "volatility_252d": 0.968102, "volatility_60d": 2.100366, "max_drawdown_12m": -0.79466165, "revenue_ttm": 25664001, "gross_profit_ttm": 6862482, "ebit_ttm": -3150453, "ebitda_ttm": -1892274, "net_income_ttm": -4283232, "eps_diluted_ttm": -0.14001249, "operating_cash_flow_ttm": -5898210, "capital_expenditure_ttm": 16402, "fcf_ttm": -5881808, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1114974, "cash_and_equivalents": 640075, "total_current_assets": 2243097, "total_current_liabilities": 7849734, "net_ppe": null, "total_assets": 23788049, "total_debt": 2279498, "total_equity": 15702782, "net_working_capital": -3967214, "book_value_per_share": 0.51330061, "retained_earnings": -191930423, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4891973, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 26605998, "cost_of_revenue": 19786021, "gross_profit": 6819977, "ebit": 1126864, "ebitda": 2500978, "pretax_income": -8073930, "tax_provision": null, "net_income": -8073930, "net_income_to_common": -8073930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1695994, "total_current_assets": 3264224, "total_assets": 25028253, "short_term_debt": 2438128, "long_term_debt": 3605, "total_debt": 2441733, "total_liabilities": 10208319, "total_equity": 14819934, "shares_outstanding": 30591785, "goodwill_and_intangibles": 20781625 }, "cash_flow": { "operating_cash_flow": -7971902, "capital_expenditure": 7491, "free_cash_flow": -7964411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43129, "ticker_id": 5353, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1126864", "ebitda": "2500978", "netIncome": "-8073930", "grossProfit": "6819977", "depreciation": "None", "totalRevenue": "26605998", "costOfRevenue": "19786021", "interestIncome": "None", "incomeBeforeTax": "-8073930", "interestExpense": "9200794", "operatingIncome": "-8785052", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9200794", "nonInterestIncome": "None", "operatingExpenses": "15605029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19786021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374114", "sellingGeneralAndAdministrative": "14592889", "netIncomeFromContinuingOperations": "-8073930" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "451", "currentDebt": "None", "investments": "None", "totalAssets": "25028253", "longTermDebt": "3605", "shortTermDebt": "2438128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "881075", "reportedCurrency": "USD", "retainedEarnings": "-190341517", "totalLiabilities": "10208319", "otherCurrentAssets": "275213", "totalCurrentAssets": "3264224", "currentLongTermDebt": "2256650", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21764029", "currentAccountsPayable": "2682762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702305", "totalShareholderEquity": "14819934", "capitalLeaseObligations": "442050", "otherCurrentLiabilities": "1592874", "totalCurrentLiabilities": "7738489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2469830", "cashAndShortTermInvestments": "1695994", "commonStockSharesOutstanding": "30591785", "intangibleAssetsExcludingGoodwill": "881075", "cashAndCashEquivalentsAtCarryingValue": "1695994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8073930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7971902", "capitalExpenditures": "7491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8682798", "cashflowFromInvestment": "-7491", "stockBasedCompensation": "3507656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26605998, "cost_of_revenue": 19786021, "gross_profit": 6819977, "research_and_development": null, "selling_general_admin": 14592889, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126864, "depreciation_amortisation": 1374114, "ebitda": 2500978, "interest_expense": 9200794, "interest_income": null, "other_non_operating": null, "pretax_income": -8073930, "tax_provision": null, "effective_tax_rate": null, "net_income": -8073930, "net_income_continuing_ops": -8073930, "net_income_to_common": -8073930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1695994, "short_term_investments": null, "net_receivables": 1293017, "inventory": null, "other_current_assets": null, "total_current_assets": 3264224, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 881075, "goodwill_and_intangibles": 20781625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21764029, "total_assets": 25028253, "short_term_debt": 2438128, "accounts_payable": 2682762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7738489, "long_term_debt": 3605, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2469830, "total_liabilities": 10208319, "total_debt": 2441733, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190341517, "total_equity": 14819934, "shares_outstanding": 30591785, "operating_cash_flow": -7971902, "stock_based_compensation": 3507656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8682798, "free_cash_flow": -7964411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1126864", "ebitda": "2500978", "netIncome": "-8073930", "grossProfit": "6819977", "depreciation": "None", "totalRevenue": "26605998", "costOfRevenue": "19786021", "interestIncome": "None", "incomeBeforeTax": "-8073930", "interestExpense": "9200794", "operatingIncome": "-8785052", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9200794", "nonInterestIncome": "None", "operatingExpenses": "15605029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19786021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374114", "sellingGeneralAndAdministrative": "14592889", "netIncomeFromContinuingOperations": "-8073930" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "451", "currentDebt": "None", "investments": "None", "totalAssets": "25028253", "longTermDebt": "3605", "shortTermDebt": "2438128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "881075", "reportedCurrency": "USD", "retainedEarnings": "-190341517", "totalLiabilities": "10208319", "otherCurrentAssets": "275213", "totalCurrentAssets": "3264224", "currentLongTermDebt": "2256650", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21764029", "currentAccountsPayable": "2682762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702305", "totalShareholderEquity": "14819934", "capitalLeaseObligations": "442050", "otherCurrentLiabilities": "1592874", "totalCurrentLiabilities": "7738489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2469830", "cashAndShortTermInvestments": "1695994", "commonStockSharesOutstanding": "30591785", "intangibleAssetsExcludingGoodwill": "881075", "cashAndCashEquivalentsAtCarryingValue": "1695994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8073930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7971902", "capitalExpenditures": "7491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8682798", "cashflowFromInvestment": "-7491", "stockBasedCompensation": "3507656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 30750695, "cost_of_revenue": 26243050, "gross_profit": 4507645, "ebit": -16321429, "ebitda": -13615557, "pretax_income": -19905601, "tax_provision": 4338318, "net_income": -24243919, "net_income_to_common": -24243919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992589, "total_current_assets": 3481071, "total_assets": 26654456, "short_term_debt": 11852319, "long_term_debt": 37272, "total_debt": 11889591, "total_liabilities": 25505392, "total_equity": 1149064, "shares_outstanding": 11956137, "goodwill_and_intangibles": 21702764 }, "cash_flow": { "operating_cash_flow": -3841706, "capital_expenditure": 83095, "free_cash_flow": -3758611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43134, "ticker_id": 5353, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16321429", "ebitda": "-13615557", "netIncome": "-24243919", "grossProfit": "4507645", "depreciation": "None", "totalRevenue": "30750695", "costOfRevenue": "26243050", "interestIncome": "None", "incomeBeforeTax": "-19905601", "interestExpense": "3584172", "operatingIncome": "-14589635", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4338318", "reportedCurrency": "USD", "netInterestIncome": "-3584172", "nonInterestIncome": "None", "operatingExpenses": "19097280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26243050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2705872", "sellingGeneralAndAdministrative": "19097280", "netIncomeFromContinuingOperations": "-19905601" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "26654456", "longTermDebt": "37272", "shortTermDebt": "11852319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1802214", "reportedCurrency": "USD", "retainedEarnings": "-182262606", "totalLiabilities": "25505392", "otherCurrentAssets": "471868", "totalCurrentAssets": "3481071", "currentLongTermDebt": "11682030", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2016614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23173385", "currentAccountsPayable": "6109150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12317661", "totalShareholderEquity": "1149064", "capitalLeaseObligations": "598359", "otherCurrentLiabilities": "5595904", "totalCurrentLiabilities": "24955647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549745", "cashAndShortTermInvestments": "992589", "commonStockSharesOutstanding": "11956137", "intangibleAssetsExcludingGoodwill": "1802214", "cashAndCashEquivalentsAtCarryingValue": "992589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24243919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "161586", "operatingCashflow": "-3841706", "capitalExpenditures": "83095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914162", "cashflowFromInvestment": "-83095", "stockBasedCompensation": "9014471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2705872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30750695, "cost_of_revenue": 26243050, "gross_profit": 4507645, "research_and_development": null, "selling_general_admin": 19097280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16321429, "depreciation_amortisation": 2705872, "ebitda": -13615557, "interest_expense": 3584172, "interest_income": null, "other_non_operating": null, "pretax_income": -19905601, "tax_provision": 4338318, "effective_tax_rate": null, "net_income": -24243919, "net_income_continuing_ops": -19905601, "net_income_to_common": -24243919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992589, "short_term_investments": null, "net_receivables": 2016614, "inventory": null, "other_current_assets": null, "total_current_assets": 3481071, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 1802214, "goodwill_and_intangibles": 21702764, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23173385, "total_assets": 26654456, "short_term_debt": 11852319, "accounts_payable": 6109150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24955647, "long_term_debt": 37272, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549745, "total_liabilities": 25505392, "total_debt": 11889591, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182262606, "total_equity": 1149064, "shares_outstanding": 11956137, "operating_cash_flow": -3841706, "stock_based_compensation": 9014471, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83095, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3914162, "free_cash_flow": -3758611, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16321429", "ebitda": "-13615557", "netIncome": "-24243919", "grossProfit": "4507645", "depreciation": "None", "totalRevenue": "30750695", "costOfRevenue": "26243050", "interestIncome": "None", "incomeBeforeTax": "-19905601", "interestExpense": "3584172", "operatingIncome": "-14589635", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4338318", "reportedCurrency": "USD", "netInterestIncome": "-3584172", "nonInterestIncome": "None", "operatingExpenses": "19097280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26243050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2705872", "sellingGeneralAndAdministrative": "19097280", "netIncomeFromContinuingOperations": "-19905601" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "26654456", "longTermDebt": "37272", "shortTermDebt": "11852319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1802214", "reportedCurrency": "USD", "retainedEarnings": "-182262606", "totalLiabilities": "25505392", "otherCurrentAssets": "471868", "totalCurrentAssets": "3481071", "currentLongTermDebt": "11682030", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2016614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23173385", "currentAccountsPayable": "6109150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12317661", "totalShareholderEquity": "1149064", "capitalLeaseObligations": "598359", "otherCurrentLiabilities": "5595904", "totalCurrentLiabilities": "24955647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549745", "cashAndShortTermInvestments": "992589", "commonStockSharesOutstanding": "11956137", "intangibleAssetsExcludingGoodwill": "1802214", "cashAndCashEquivalentsAtCarryingValue": "992589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24243919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "161586", "operatingCashflow": "-3841706", "capitalExpenditures": "83095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914162", "cashflowFromInvestment": "-83095", "stockBasedCompensation": "9014471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2705872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 57058757, "cost_of_revenue": 51009223, "gross_profit": 6049534, "ebit": -77785345, "ebitda": -74414057, "pretax_income": -80666761, "tax_provision": -435678, "net_income": -80231083, "net_income_to_common": -80231083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241643, "total_current_assets": 26290840, "total_assets": 51655383, "short_term_debt": 4125587, "long_term_debt": 7748788, "total_debt": 11874375, "total_liabilities": 35515932, "total_equity": 16139451, "shares_outstanding": 11117260, "goodwill_and_intangibles": 23447130 }, "cash_flow": { "operating_cash_flow": -5920112, "capital_expenditure": 213629, "free_cash_flow": -5706483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43139, "ticker_id": 5353, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77785345", "ebitda": "-74414057", "netIncome": "-80231083", "grossProfit": "6049534", "depreciation": "None", "totalRevenue": "57058757", "costOfRevenue": "51009223", "interestIncome": "None", "incomeBeforeTax": "-80666761", "interestExpense": "2881416", "operatingIncome": "-77771705", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-435678", "reportedCurrency": "USD", "netInterestIncome": "-2881416", "nonInterestIncome": "None", "operatingExpenses": "83821239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51009223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371288", "sellingGeneralAndAdministrative": "38152401", "netIncomeFromContinuingOperations": "-80231083" }, "balance": { "goodwill": "19900550", "inventory": "218890", "commonStock": "119", "currentDebt": "None", "investments": "None", "totalAssets": "51655383", "longTermDebt": "7748788", "shortTermDebt": "4125587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3546580", "reportedCurrency": "USD", "retainedEarnings": "-158018687", "totalLiabilities": "35515932", "otherCurrentAssets": "22832442", "totalCurrentAssets": "26290840", "currentLongTermDebt": "5741464", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2997865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25364543", "currentAccountsPayable": "4766294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9796436", "totalShareholderEquity": "16139451", "capitalLeaseObligations": "815649", "otherCurrentLiabilities": "19443994", "totalCurrentLiabilities": "29760789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5755143", "cashAndShortTermInvestments": "241643", "commonStockSharesOutstanding": "11117260", "intangibleAssetsExcludingGoodwill": "3546580", "cashAndCashEquivalentsAtCarryingValue": "241643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80231083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-217664", "operatingCashflow": "-5920112", "capitalExpenditures": "213629", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6193046", "cashflowFromInvestment": "-160158", "stockBasedCompensation": "12536500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57058757, "cost_of_revenue": 51009223, "gross_profit": 6049534, "research_and_development": null, "selling_general_admin": 38152401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77785345, "depreciation_amortisation": 3371288, "ebitda": -74414057, "interest_expense": 2881416, "interest_income": null, "other_non_operating": null, "pretax_income": -80666761, "tax_provision": -435678, "effective_tax_rate": null, "net_income": -80231083, "net_income_continuing_ops": -80231083, "net_income_to_common": -80231083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241643, "short_term_investments": null, "net_receivables": 2997865, "inventory": 218890, "other_current_assets": null, "total_current_assets": 26290840, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 3546580, "goodwill_and_intangibles": 23447130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25364543, "total_assets": 51655383, "short_term_debt": 4125587, "accounts_payable": 4766294, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29760789, "long_term_debt": 7748788, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5755143, "total_liabilities": 35515932, "total_debt": 11874375, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158018687, "total_equity": 16139451, "shares_outstanding": 11117260, "operating_cash_flow": -5920112, "stock_based_compensation": 12536500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213629, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6193046, "free_cash_flow": -5706483, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77785345", "ebitda": "-74414057", "netIncome": "-80231083", "grossProfit": "6049534", "depreciation": "None", "totalRevenue": "57058757", "costOfRevenue": "51009223", "interestIncome": "None", "incomeBeforeTax": "-80666761", "interestExpense": "2881416", "operatingIncome": "-77771705", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-435678", "reportedCurrency": "USD", "netInterestIncome": "-2881416", "nonInterestIncome": "None", "operatingExpenses": "83821239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51009223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371288", "sellingGeneralAndAdministrative": "38152401", "netIncomeFromContinuingOperations": "-80231083" }, "balance": { "goodwill": "19900550", "inventory": "218890", "commonStock": "119", "currentDebt": "None", "investments": "None", "totalAssets": "51655383", "longTermDebt": "7748788", "shortTermDebt": "4125587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3546580", "reportedCurrency": "USD", "retainedEarnings": "-158018687", "totalLiabilities": "35515932", "otherCurrentAssets": "22832442", "totalCurrentAssets": "26290840", "currentLongTermDebt": "5741464", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2997865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25364543", "currentAccountsPayable": "4766294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9796436", "totalShareholderEquity": "16139451", "capitalLeaseObligations": "815649", "otherCurrentLiabilities": "19443994", "totalCurrentLiabilities": "29760789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5755143", "cashAndShortTermInvestments": "241643", "commonStockSharesOutstanding": "11117260", "intangibleAssetsExcludingGoodwill": "3546580", "cashAndCashEquivalentsAtCarryingValue": "241643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80231083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-217664", "operatingCashflow": "-5920112", "capitalExpenditures": "213629", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6193046", "cashflowFromInvestment": "-160158", "stockBasedCompensation": "12536500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 46549617, "cost_of_revenue": 43824296, "gross_profit": 2725321, "ebit": -33097347, "ebitda": -29775419, "pretax_income": -33775731, "tax_provision": -549, "net_income": -33775182, "net_income_to_common": -33775182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1833163, "total_current_assets": 14398795, "total_assets": 104496815, "short_term_debt": 10430562, "long_term_debt": 4243802, "total_debt": 14674364, "total_liabilities": 28051724, "total_equity": 76445091, "shares_outstanding": 9275553, "goodwill_and_intangibles": 85139246 }, "cash_flow": { "operating_cash_flow": -10681007, "capital_expenditure": 512247, "free_cash_flow": -10168760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43144, "ticker_id": 5353, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33097347", "ebitda": "-29775419", "netIncome": "-33775182", "grossProfit": "2725321", "depreciation": "None", "totalRevenue": "46549617", "costOfRevenue": "43824296", "interestIncome": "None", "incomeBeforeTax": "-33775731", "interestExpense": "680921", "operatingIncome": "-33138142", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-549", "reportedCurrency": "USD", "netInterestIncome": "-680921", "nonInterestIncome": "None", "operatingExpenses": "35863463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43824296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321928", "sellingGeneralAndAdministrative": "35059245", "netIncomeFromContinuingOperations": "-33775182" }, "balance": { "goodwill": "76664017", "inventory": "11803", "commonStock": "97", "currentDebt": "None", "investments": "None", "totalAssets": "104496815", "longTermDebt": "4243802", "shortTermDebt": "10430562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8475229", "reportedCurrency": "USD", "retainedEarnings": "-77787604", "totalLiabilities": "28051724", "otherCurrentAssets": "4359317", "totalCurrentAssets": "14398795", "currentLongTermDebt": "10308831", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8194512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90098020", "currentAccountsPayable": "5267492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4936182", "shortLongTermDebtTotal": "14833569", "totalShareholderEquity": "76445091", "capitalLeaseObligations": "280936", "otherCurrentLiabilities": "2486694", "totalCurrentLiabilities": "23213039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4838685", "cashAndShortTermInvestments": "1833163", "commonStockSharesOutstanding": "9275553", "intangibleAssetsExcludingGoodwill": "8475229", "cashAndCashEquivalentsAtCarryingValue": "1833163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33775182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "173156", "operatingCashflow": "-10681007", "capitalExpenditures": "512247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15777909", "cashflowFromInvestment": "-6048944", "stockBasedCompensation": "17397495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3319391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46549617, "cost_of_revenue": 43824296, "gross_profit": 2725321, "research_and_development": null, "selling_general_admin": 35059245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33097347, "depreciation_amortisation": 3321928, "ebitda": -29775419, "interest_expense": 680921, "interest_income": null, "other_non_operating": null, "pretax_income": -33775731, "tax_provision": -549, "effective_tax_rate": null, "net_income": -33775182, "net_income_continuing_ops": -33775182, "net_income_to_common": -33775182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1833163, "short_term_investments": null, "net_receivables": 8194512, "inventory": 11803, "other_current_assets": null, "total_current_assets": 14398795, "net_ppe": null, "goodwill": 76664017, "intangible_assets": 8475229, "goodwill_and_intangibles": 85139246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90098020, "total_assets": 104496815, "short_term_debt": 10430562, "accounts_payable": 5267492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23213039, "long_term_debt": 4243802, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4838685, "total_liabilities": 28051724, "total_debt": 14674364, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77787604, "total_equity": 76445091, "shares_outstanding": 9275553, "operating_cash_flow": -10681007, "stock_based_compensation": 17397495, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512247, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6048944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15777909, "free_cash_flow": -10168760, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33097347", "ebitda": "-29775419", "netIncome": "-33775182", "grossProfit": "2725321", "depreciation": "None", "totalRevenue": "46549617", "costOfRevenue": "43824296", "interestIncome": "None", "incomeBeforeTax": "-33775731", "interestExpense": "680921", "operatingIncome": "-33138142", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-549", "reportedCurrency": "USD", "netInterestIncome": "-680921", "nonInterestIncome": "None", "operatingExpenses": "35863463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43824296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321928", "sellingGeneralAndAdministrative": "35059245", "netIncomeFromContinuingOperations": "-33775182" }, "balance": { "goodwill": "76664017", "inventory": "11803", "commonStock": "97", "currentDebt": "None", "investments": "None", "totalAssets": "104496815", "longTermDebt": "4243802", "shortTermDebt": "10430562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8475229", "reportedCurrency": "USD", "retainedEarnings": "-77787604", "totalLiabilities": "28051724", "otherCurrentAssets": "4359317", "totalCurrentAssets": "14398795", "currentLongTermDebt": "10308831", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8194512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90098020", "currentAccountsPayable": "5267492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4936182", "shortLongTermDebtTotal": "14833569", "totalShareholderEquity": "76445091", "capitalLeaseObligations": "280936", "otherCurrentLiabilities": "2486694", "totalCurrentLiabilities": "23213039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4838685", "cashAndShortTermInvestments": "1833163", "commonStockSharesOutstanding": "9275553", "intangibleAssetsExcludingGoodwill": "8475229", "cashAndCashEquivalentsAtCarryingValue": "1833163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33775182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "173156", "operatingCashflow": "-10681007", "capitalExpenditures": "512247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15777909", "cashflowFromInvestment": "-6048944", "stockBasedCompensation": "17397495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3319391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 15142559, "cost_of_revenue": 13334296, "gross_profit": 1808263, "ebit": -38838287, "ebitda": -38420051, "pretax_income": -39145650, "tax_provision": 268300, "net_income": -39145650, "net_income_to_common": -39145650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2725035, "total_current_assets": 9254776, "total_assets": 35812107, "short_term_debt": 1909671, "long_term_debt": 5284301, "total_debt": 7193972, "total_liabilities": 10513902, "total_equity": 25298205, "shares_outstanding": 126419993, "goodwill_and_intangibles": 23332804 }, "cash_flow": { "operating_cash_flow": -7385129, "capital_expenditure": 0, "free_cash_flow": -7385129, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43149, "ticker_id": 5353, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38838287", "ebitda": "-38420051", "netIncome": "-39145650", "grossProfit": "1808263", "depreciation": "None", "totalRevenue": "15142559", "costOfRevenue": "13334296", "interestIncome": "None", "incomeBeforeTax": "-39145650", "interestExpense": "307363", "operatingIncome": "-39780024", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "268300", "reportedCurrency": "USD", "netInterestIncome": "-307363", "nonInterestIncome": "None", "operatingExpenses": "41588287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "941737", "costofGoodsAndServicesSold": "13334296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418236", "sellingGeneralAndAdministrative": "19075207", "netIncomeFromContinuingOperations": "-39145650" }, "balance": { "goodwill": "16792535", "inventory": "727974", "commonStock": "1258", "currentDebt": "None", "investments": "None", "totalAssets": "35812107", "longTermDebt": "5284301", "shortTermDebt": "1909671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6540269", "reportedCurrency": "USD", "retainedEarnings": "-44012422", "totalLiabilities": "10513902", "otherCurrentAssets": "960965", "totalCurrentAssets": "9254776", "currentLongTermDebt": "1713199", "longTermInvestments": "1090903", "shortTermInvestments": "None", "currentNetReceivables": "4840802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26557331", "currentAccountsPayable": "1700260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1856046", "shortLongTermDebtTotal": "7282012", "totalShareholderEquity": "25298205", "capitalLeaseObligations": "284512", "otherCurrentLiabilities": "1478806", "totalCurrentLiabilities": "5141561", "otherNonCurrentLiabilities": "88040", "totalNonCurrentLiabilities": "5372341", "cashAndShortTermInvestments": "2725035", "commonStockSharesOutstanding": "126419993", "intangibleAssetsExcludingGoodwill": "6540269", "cashAndCashEquivalentsAtCarryingValue": "2725035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39145650", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "497893", "operatingCashflow": "-7385129", "capitalExpenditures": "0", "changeInReceivables": "-2358896", "changeInExchangeRate": "None", "cashflowFromFinancing": "2863077", "cashflowFromInvestment": "2050057", "stockBasedCompensation": "10209242", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2471995", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15142559, "cost_of_revenue": 13334296, "gross_profit": 1808263, "research_and_development": null, "selling_general_admin": 19075207, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38838287, "depreciation_amortisation": 418236, "ebitda": -38420051, "interest_expense": 307363, "interest_income": null, "other_non_operating": null, "pretax_income": -39145650, "tax_provision": 268300, "effective_tax_rate": null, "net_income": -39145650, "net_income_continuing_ops": -39145650, "net_income_to_common": -39145650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2725035, "short_term_investments": null, "net_receivables": 4840802, "inventory": 727974, "other_current_assets": null, "total_current_assets": 9254776, "net_ppe": null, "goodwill": 16792535, "intangible_assets": 6540269, "goodwill_and_intangibles": 23332804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26557331, "total_assets": 35812107, "short_term_debt": 1909671, "accounts_payable": 1700260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5141561, "long_term_debt": 5284301, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5372341, "total_liabilities": 10513902, "total_debt": 7193972, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44012422, "total_equity": 25298205, "shares_outstanding": 126419993, "operating_cash_flow": -7385129, "stock_based_compensation": 10209242, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2050057, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2863077, "free_cash_flow": -7385129, "net_change_in_cash": -2471995 }, "raw_data": { "income": { "ebit": "-38838287", "ebitda": "-38420051", "netIncome": "-39145650", "grossProfit": "1808263", "depreciation": "None", "totalRevenue": "15142559", "costOfRevenue": "13334296", "interestIncome": "None", "incomeBeforeTax": "-39145650", "interestExpense": "307363", "operatingIncome": "-39780024", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "268300", "reportedCurrency": "USD", "netInterestIncome": "-307363", "nonInterestIncome": "None", "operatingExpenses": "41588287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "941737", "costofGoodsAndServicesSold": "13334296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418236", "sellingGeneralAndAdministrative": "19075207", "netIncomeFromContinuingOperations": "-39145650" }, "balance": { "goodwill": "16792535", "inventory": "727974", "commonStock": "1258", "currentDebt": "None", "investments": "None", "totalAssets": "35812107", "longTermDebt": "5284301", "shortTermDebt": "1909671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6540269", "reportedCurrency": "USD", "retainedEarnings": "-44012422", "totalLiabilities": "10513902", "otherCurrentAssets": "960965", "totalCurrentAssets": "9254776", "currentLongTermDebt": "1713199", "longTermInvestments": "1090903", "shortTermInvestments": "None", "currentNetReceivables": "4840802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26557331", "currentAccountsPayable": "1700260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1856046", "shortLongTermDebtTotal": "7282012", "totalShareholderEquity": "25298205", "capitalLeaseObligations": "284512", "otherCurrentLiabilities": "1478806", "totalCurrentLiabilities": "5141561", "otherNonCurrentLiabilities": "88040", "totalNonCurrentLiabilities": "5372341", "cashAndShortTermInvestments": "2725035", "commonStockSharesOutstanding": "126419993", "intangibleAssetsExcludingGoodwill": "6540269", "cashAndCashEquivalentsAtCarryingValue": "2725035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39145650", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "497893", "operatingCashflow": "-7385129", "capitalExpenditures": "0", "changeInReceivables": "-2358896", "changeInExchangeRate": "None", "cashflowFromFinancing": "2863077", "cashflowFromInvestment": "2050057", "stockBasedCompensation": "10209242", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2471995", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 7240828, "cost_of_revenue": 4365566, "gross_profit": 2875262, "ebit": -3396111, "ebitda": -3273999, "pretax_income": -3413262, "tax_provision": 27902, "net_income": -3413262, "net_income_to_common": -3413262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5197030, "total_current_assets": 6346008, "total_assets": 12646865, "short_term_debt": 3007790, "long_term_debt": 1037115, "total_debt": 4044905, "total_liabilities": 4905402, "total_equity": 7741463, "shares_outstanding": 113174336, "goodwill_and_intangibles": 6206800 }, "cash_flow": { "operating_cash_flow": -1702079, "capital_expenditure": 249, "free_cash_flow": -1701830, "dividends_paid": 20000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43154, "ticker_id": 5353, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3396111", "ebitda": "-3273999", "netIncome": "-3413262", "grossProfit": "2875262", "depreciation": "None", "totalRevenue": "7240828", "costOfRevenue": "4365566", "interestIncome": "None", "incomeBeforeTax": "-3413262", "interestExpense": "17151", "operatingIncome": "-3406862", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27902", "reportedCurrency": "USD", "netInterestIncome": "-17151", "nonInterestIncome": "None", "operatingExpenses": "6282124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4365566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122112", "sellingGeneralAndAdministrative": "6131888", "netIncomeFromContinuingOperations": "-3413262" }, "balance": { "goodwill": "4101369", "inventory": "0", "commonStock": "1161", "currentDebt": "None", "investments": "None", "totalAssets": "12646865", "longTermDebt": "1037115", "shortTermDebt": "3007790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2105431", "reportedCurrency": "USD", "retainedEarnings": "-4866772", "totalLiabilities": "4905402", "otherCurrentAssets": "142144", "totalCurrentAssets": "6346008", "currentLongTermDebt": "2998801", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1006834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6300856", "currentAccountsPayable": "328368", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80630", "shortLongTermDebtTotal": "4049598", "totalShareholderEquity": "7741463", "capitalLeaseObligations": "13682", "otherCurrentLiabilities": "527436", "totalCurrentLiabilities": "3863594", "otherNonCurrentLiabilities": "4693", "totalNonCurrentLiabilities": "1041808", "cashAndShortTermInvestments": "5197030", "commonStockSharesOutstanding": "113174336", "intangibleAssetsExcludingGoodwill": "2105431", "cashAndCashEquivalentsAtCarryingValue": "5197030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3413262", "profitLoss": "None", "dividendPayout": "20000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "497893", "operatingCashflow": "-1702079", "capitalExpenditures": "249", "changeInReceivables": "-107262", "changeInExchangeRate": "None", "cashflowFromFinancing": "4737167", "cashflowFromInvestment": "285297", "stockBasedCompensation": "1896277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3320385", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "772600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7240828, "cost_of_revenue": 4365566, "gross_profit": 2875262, "research_and_development": null, "selling_general_admin": 6131888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3396111, "depreciation_amortisation": 122112, "ebitda": -3273999, "interest_expense": 17151, "interest_income": null, "other_non_operating": null, "pretax_income": -3413262, "tax_provision": 27902, "effective_tax_rate": null, "net_income": -3413262, "net_income_continuing_ops": -3413262, "net_income_to_common": -3413262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5197030, "short_term_investments": null, "net_receivables": 1006834, "inventory": 0, "other_current_assets": null, "total_current_assets": 6346008, "net_ppe": null, "goodwill": 4101369, "intangible_assets": 2105431, "goodwill_and_intangibles": 6206800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6300856, "total_assets": 12646865, "short_term_debt": 3007790, "accounts_payable": 328368, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3863594, "long_term_debt": 1037115, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041808, "total_liabilities": 4905402, "total_debt": 4044905, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4866772, "total_equity": 7741463, "shares_outstanding": 113174336, "operating_cash_flow": -1702079, "stock_based_compensation": 1896277, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249, "acquisitions": null, "other_investing": null, "investing_cash_flow": 285297, "dividends_paid": 20000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4737167, "free_cash_flow": -1701830, "net_change_in_cash": 3320385 }, "raw_data": { "income": { "ebit": "-3396111", "ebitda": "-3273999", "netIncome": "-3413262", "grossProfit": "2875262", "depreciation": "None", "totalRevenue": "7240828", "costOfRevenue": "4365566", "interestIncome": "None", "incomeBeforeTax": "-3413262", "interestExpense": "17151", "operatingIncome": "-3406862", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27902", "reportedCurrency": "USD", "netInterestIncome": "-17151", "nonInterestIncome": "None", "operatingExpenses": "6282124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4365566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122112", "sellingGeneralAndAdministrative": "6131888", "netIncomeFromContinuingOperations": "-3413262" }, "balance": { "goodwill": "4101369", "inventory": "0", "commonStock": "1161", "currentDebt": "None", "investments": "None", "totalAssets": "12646865", "longTermDebt": "1037115", "shortTermDebt": "3007790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2105431", "reportedCurrency": "USD", "retainedEarnings": "-4866772", "totalLiabilities": "4905402", "otherCurrentAssets": "142144", "totalCurrentAssets": "6346008", "currentLongTermDebt": "2998801", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1006834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6300856", "currentAccountsPayable": "328368", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80630", "shortLongTermDebtTotal": "4049598", "totalShareholderEquity": "7741463", "capitalLeaseObligations": "13682", "otherCurrentLiabilities": "527436", "totalCurrentLiabilities": "3863594", "otherNonCurrentLiabilities": "4693", "totalNonCurrentLiabilities": "1041808", "cashAndShortTermInvestments": "5197030", "commonStockSharesOutstanding": "113174336", "intangibleAssetsExcludingGoodwill": "2105431", "cashAndCashEquivalentsAtCarryingValue": "5197030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3413262", "profitLoss": "None", "dividendPayout": "20000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "497893", "operatingCashflow": "-1702079", "capitalExpenditures": "249", "changeInReceivables": "-107262", "changeInExchangeRate": "None", "cashflowFromFinancing": "4737167", "cashflowFromInvestment": "285297", "stockBasedCompensation": "1896277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3320385", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "772600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 1907930, "cost_of_revenue": 936172, "gross_profit": 971758, "ebit": -1342515, "ebitda": -1326109, "pretax_income": -1354368, "tax_provision": 11853, "net_income": -1354368, "net_income_to_common": -1354368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1876645, "total_current_assets": 2478887, "total_assets": 4497218, "short_term_debt": 109787, "long_term_debt": null, "total_debt": 109787, "total_liabilities": 578687, "total_equity": 3918531, "shares_outstanding": 108057361, "goodwill_and_intangibles": 2007431 }, "cash_flow": { "operating_cash_flow": -203358, "capital_expenditure": 11658, "free_cash_flow": -191700, "dividends_paid": 124580, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43159, "ticker_id": 5353, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1342515", "ebitda": "-1326109", "netIncome": "-1354368", "grossProfit": "971758", "depreciation": "None", "totalRevenue": "1907930", "costOfRevenue": "936172", "interestIncome": "None", "incomeBeforeTax": "-1354368", "interestExpense": "11853", "operatingIncome": "-1342515", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11853", "reportedCurrency": "USD", "netInterestIncome": "-11853", "nonInterestIncome": "None", "operatingExpenses": "2314273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16406", "sellingGeneralAndAdministrative": "2161780", "netIncomeFromContinuingOperations": "-1354368" }, "balance": { "goodwill": "922579", "inventory": "64501", "commonStock": "1139", "currentDebt": "None", "investments": "None", "totalAssets": "4497218", "longTermDebt": "None", "shortTermDebt": "109787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1084852", "reportedCurrency": "USD", "retainedEarnings": "-1453510", "totalLiabilities": "578687", "otherCurrentAssets": "5776", "totalCurrentAssets": "2478887", "currentLongTermDebt": "109787", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018331", "currentAccountsPayable": "119339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10900", "shortLongTermDebtTotal": "109787", "totalShareholderEquity": "3918531", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349561", "totalCurrentLiabilities": "578687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229126", "cashAndShortTermInvestments": "1876645", "commonStockSharesOutstanding": "108057361", "intangibleAssetsExcludingGoodwill": "1084852", "cashAndCashEquivalentsAtCarryingValue": "1876645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1354368", "profitLoss": "None", "dividendPayout": "124580", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "497893", "operatingCashflow": "-203358", "capitalExpenditures": "11658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830207", "cashflowFromInvestment": "169790", "stockBasedCompensation": "823951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124580", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1830207", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1907930, "cost_of_revenue": 936172, "gross_profit": 971758, "research_and_development": null, "selling_general_admin": 2161780, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1342515, "depreciation_amortisation": 16406, "ebitda": -1326109, "interest_expense": 11853, "interest_income": null, "other_non_operating": null, "pretax_income": -1354368, "tax_provision": 11853, "effective_tax_rate": null, "net_income": -1354368, "net_income_continuing_ops": -1354368, "net_income_to_common": -1354368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1876645, "short_term_investments": null, "net_receivables": 531965, "inventory": 64501, "other_current_assets": null, "total_current_assets": 2478887, "net_ppe": null, "goodwill": 922579, "intangible_assets": 1084852, "goodwill_and_intangibles": 2007431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2018331, "total_assets": 4497218, "short_term_debt": 109787, "accounts_payable": 119339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229126, "total_liabilities": 578687, "total_debt": 109787, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1453510, "total_equity": 3918531, "shares_outstanding": 108057361, "operating_cash_flow": -203358, "stock_based_compensation": 823951, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11658, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169790, "dividends_paid": 124580, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1830207, "free_cash_flow": -191700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1342515", "ebitda": "-1326109", "netIncome": "-1354368", "grossProfit": "971758", "depreciation": "None", "totalRevenue": "1907930", "costOfRevenue": "936172", "interestIncome": "None", "incomeBeforeTax": "-1354368", "interestExpense": "11853", "operatingIncome": "-1342515", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11853", "reportedCurrency": "USD", "netInterestIncome": "-11853", "nonInterestIncome": "None", "operatingExpenses": "2314273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16406", "sellingGeneralAndAdministrative": "2161780", "netIncomeFromContinuingOperations": "-1354368" }, "balance": { "goodwill": "922579", "inventory": "64501", "commonStock": "1139", "currentDebt": "None", "investments": "None", "totalAssets": "4497218", "longTermDebt": "None", "shortTermDebt": "109787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1084852", "reportedCurrency": "USD", "retainedEarnings": "-1453510", "totalLiabilities": "578687", "otherCurrentAssets": "5776", "totalCurrentAssets": "2478887", "currentLongTermDebt": "109787", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018331", "currentAccountsPayable": "119339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10900", "shortLongTermDebtTotal": "109787", "totalShareholderEquity": "3918531", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349561", "totalCurrentLiabilities": "578687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229126", "cashAndShortTermInvestments": "1876645", "commonStockSharesOutstanding": "108057361", "intangibleAssetsExcludingGoodwill": "1084852", "cashAndCashEquivalentsAtCarryingValue": "1876645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1354368", "profitLoss": "None", "dividendPayout": "124580", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "497893", "operatingCashflow": "-203358", "capitalExpenditures": "11658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830207", "cashflowFromInvestment": "169790", "stockBasedCompensation": "823951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124580", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1830207", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 641606, "cost_of_revenue": 114668, "gross_profit": 526938, "ebit": 323124, "ebitda": 323124, "pretax_income": 323124, "tax_provision": -161141, "net_income": 323124, "net_income_to_common": 323124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80006, "total_current_assets": 256006, "total_assets": 256006, "short_term_debt": null, "long_term_debt": 200000, "total_debt": 200000, "total_liabilities": 219878, "total_equity": 36128, "shares_outstanding": 108032500, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 243772, "capital_expenditure": 11658, "free_cash_flow": 255430, "dividends_paid": 229431, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43164, "ticker_id": 5353, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323124", "ebitda": "323124", "netIncome": "323124", "grossProfit": "526938", "depreciation": "None", "totalRevenue": "641606", "costOfRevenue": "114668", "interestIncome": "None", "incomeBeforeTax": "323124", "interestExpense": "0", "operatingIncome": "323124", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "203814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-323124", "sellingGeneralAndAdministrative": "180492", "netIncomeFromContinuingOperations": "323124" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "256006", "longTermDebt": "200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25438", "totalLiabilities": "219878", "otherCurrentAssets": "None", "totalCurrentAssets": "256006", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "14000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "36128", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5878", "totalCurrentLiabilities": "19878", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "80006", "commonStockSharesOutstanding": "108032500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323124", "profitLoss": "None", "dividendPayout": "229431", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "497893", "operatingCashflow": "243772", "capitalExpenditures": "11658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204831", "cashflowFromInvestment": "24600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229431", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 641606, "cost_of_revenue": 114668, "gross_profit": 526938, "research_and_development": null, "selling_general_admin": 180492, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323124, "depreciation_amortisation": -323124, "ebitda": 323124, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 323124, "tax_provision": -161141, "effective_tax_rate": null, "net_income": 323124, "net_income_continuing_ops": 323124, "net_income_to_common": 323124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80006, "short_term_investments": null, "net_receivables": 176000, "inventory": 0, "other_current_assets": null, "total_current_assets": 256006, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 256006, "short_term_debt": null, "accounts_payable": 14000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19878, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200000, "total_liabilities": 219878, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25438, "total_equity": 36128, "shares_outstanding": 108032500, "operating_cash_flow": 243772, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11658, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24600, "dividends_paid": 229431, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204831, "free_cash_flow": 255430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323124", "ebitda": "323124", "netIncome": "323124", "grossProfit": "526938", "depreciation": "None", "totalRevenue": "641606", "costOfRevenue": "114668", "interestIncome": "None", "incomeBeforeTax": "323124", "interestExpense": "0", "operatingIncome": "323124", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "203814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-323124", "sellingGeneralAndAdministrative": "180492", "netIncomeFromContinuingOperations": "323124" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "256006", "longTermDebt": "200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25438", "totalLiabilities": "219878", "otherCurrentAssets": "None", "totalCurrentAssets": "256006", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "14000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "36128", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5878", "totalCurrentLiabilities": "19878", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "80006", "commonStockSharesOutstanding": "108032500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323124", "profitLoss": "None", "dividendPayout": "229431", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "497893", "operatingCashflow": "243772", "capitalExpenditures": "11658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204831", "cashflowFromInvestment": "24600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229431", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 6220325, "cost_of_revenue": 4396218, "gross_profit": 1824107, "ebit": -1444050, "ebitda": -1206054, "pretax_income": -1588906, "tax_provision": null, "net_income": -1588906, "net_income_to_common": -1588906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640075, "total_current_assets": 2243097, "total_assets": 23788049, "short_term_debt": 2279498, "long_term_debt": null, "total_debt": 2279498, "total_liabilities": 8085267, "total_equity": 15702782, "shares_outstanding": 30591785, "goodwill_and_intangibles": 20594755 }, "cash_flow": { "operating_cash_flow": -879816, "capital_expenditure": 8911, "free_cash_flow": -870905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43127, "ticker_id": 5353, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1444050", "ebitda": "-1206054", "netIncome": "-1588906", "grossProfit": "1824107", "depreciation": "None", "totalRevenue": "6220325", "costOfRevenue": "4396218", "interestIncome": "None", "incomeBeforeTax": "-1588906", "interestExpense": "127051", "operatingIncome": "-1444050", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-127051", "nonInterestIncome": "None", "operatingExpenses": "3268157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4396218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237996", "sellingGeneralAndAdministrative": "3255595", "netIncomeFromContinuingOperations": "-1588906" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "458", "currentDebt": "None", "investments": "None", "totalAssets": "23788049", "longTermDebt": "None", "shortTermDebt": "2279498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "694205", "reportedCurrency": "USD", "retainedEarnings": "-191930423", "totalLiabilities": "8085267", "otherCurrentAssets": "150601", "totalCurrentAssets": "2243097", "currentLongTermDebt": "2093063", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1452421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21544952", "currentAccountsPayable": "3174965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2492770", "totalShareholderEquity": "15702782", "capitalLeaseObligations": "399707", "otherCurrentLiabilities": "1499838", "totalCurrentLiabilities": "7849734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235533", "cashAndShortTermInvestments": "640075", "commonStockSharesOutstanding": "30591785", "intangibleAssetsExcludingGoodwill": "694205", "cashAndCashEquivalentsAtCarryingValue": "640075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1588906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "498604", "operatingCashflow": "-879816", "capitalExpenditures": "8911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167192", "cashflowFromInvestment": "-8911", "stockBasedCompensation": "293373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6220325, "cost_of_revenue": 4396218, "gross_profit": 1824107, "research_and_development": null, "selling_general_admin": 3255595, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1444050, "depreciation_amortisation": 237996, "ebitda": -1206054, "interest_expense": 127051, "interest_income": null, "other_non_operating": null, "pretax_income": -1588906, "tax_provision": null, "effective_tax_rate": null, "net_income": -1588906, "net_income_continuing_ops": -1588906, "net_income_to_common": -1588906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640075, "short_term_investments": null, "net_receivables": 1452421, "inventory": null, "other_current_assets": null, "total_current_assets": 2243097, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 694205, "goodwill_and_intangibles": 20594755, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21544952, "total_assets": 23788049, "short_term_debt": 2279498, "accounts_payable": 3174965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7849734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235533, "total_liabilities": 8085267, "total_debt": 2279498, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191930423, "total_equity": 15702782, "shares_outstanding": 30591785, "operating_cash_flow": -879816, "stock_based_compensation": 293373, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8911, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8911, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167192, "free_cash_flow": -870905, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1444050", "ebitda": "-1206054", "netIncome": "-1588906", "grossProfit": "1824107", "depreciation": "None", "totalRevenue": "6220325", "costOfRevenue": "4396218", "interestIncome": "None", "incomeBeforeTax": "-1588906", "interestExpense": "127051", "operatingIncome": "-1444050", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-127051", "nonInterestIncome": "None", "operatingExpenses": "3268157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4396218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237996", "sellingGeneralAndAdministrative": "3255595", "netIncomeFromContinuingOperations": "-1588906" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "458", "currentDebt": "None", "investments": "None", "totalAssets": "23788049", "longTermDebt": "None", "shortTermDebt": "2279498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "694205", "reportedCurrency": "USD", "retainedEarnings": "-191930423", "totalLiabilities": "8085267", "otherCurrentAssets": "150601", "totalCurrentAssets": "2243097", "currentLongTermDebt": "2093063", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1452421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21544952", "currentAccountsPayable": "3174965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2492770", "totalShareholderEquity": "15702782", "capitalLeaseObligations": "399707", "otherCurrentLiabilities": "1499838", "totalCurrentLiabilities": "7849734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235533", "cashAndShortTermInvestments": "640075", "commonStockSharesOutstanding": "30591785", "intangibleAssetsExcludingGoodwill": "694205", "cashAndCashEquivalentsAtCarryingValue": "640075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1588906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "498604", "operatingCashflow": "-879816", "capitalExpenditures": "8911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167192", "cashflowFromInvestment": "-8911", "stockBasedCompensation": "293373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 6268291, "cost_of_revenue": 4474070, "gross_profit": 1794221, "ebit": -2092432, "ebitda": -1642172, "pretax_income": -2216833, "tax_provision": null, "net_income": -2216833, "net_income_to_common": -2216833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1695994, "total_current_assets": 3264224, "total_assets": 25028253, "short_term_debt": 2438128, "long_term_debt": 3605, "total_debt": 2441733, "total_liabilities": 10208319, "total_equity": 14819934, "shares_outstanding": 30591785, "goodwill_and_intangibles": 20781625 }, "cash_flow": { "operating_cash_flow": -1791860, "capital_expenditure": 7491, "free_cash_flow": -1784369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43128, "ticker_id": 5353, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2092432", "ebitda": "-1642172", "netIncome": "-2216833", "grossProfit": "1794221", "depreciation": "None", "totalRevenue": "6268291", "costOfRevenue": "4474070", "interestIncome": "None", "incomeBeforeTax": "-2216833", "interestExpense": "124401", "operatingIncome": "-2111913", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-124401", "nonInterestIncome": "None", "operatingExpenses": "3906134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4474070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450260", "sellingGeneralAndAdministrative": "3734937", "netIncomeFromContinuingOperations": "-2216833" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "451", "currentDebt": "None", "investments": "None", "totalAssets": "25028253", "longTermDebt": "3605", "shortTermDebt": "2438128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "881075", "reportedCurrency": "USD", "retainedEarnings": "-190341517", "totalLiabilities": "10208319", "otherCurrentAssets": "275213", "totalCurrentAssets": "3264224", "currentLongTermDebt": "2256650", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21764029", "currentAccountsPayable": "2682762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702305", "totalShareholderEquity": "14819934", "capitalLeaseObligations": "442050", "otherCurrentLiabilities": "1592874", "totalCurrentLiabilities": "7738489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2469830", "cashAndShortTermInvestments": "1695994", "commonStockSharesOutstanding": "30591785", "intangibleAssetsExcludingGoodwill": "881075", "cashAndCashEquivalentsAtCarryingValue": "1695994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2216833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1791860", "capitalExpenditures": "7491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2383616", "cashflowFromInvestment": "-7491", "stockBasedCompensation": "261941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6268291, "cost_of_revenue": 4474070, "gross_profit": 1794221, "research_and_development": null, "selling_general_admin": 3734937, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2092432, "depreciation_amortisation": 450260, "ebitda": -1642172, "interest_expense": 124401, "interest_income": null, "other_non_operating": null, "pretax_income": -2216833, "tax_provision": null, "effective_tax_rate": null, "net_income": -2216833, "net_income_continuing_ops": -2216833, "net_income_to_common": -2216833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1695994, "short_term_investments": null, "net_receivables": 1293017, "inventory": null, "other_current_assets": null, "total_current_assets": 3264224, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 881075, "goodwill_and_intangibles": 20781625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21764029, "total_assets": 25028253, "short_term_debt": 2438128, "accounts_payable": 2682762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7738489, "long_term_debt": 3605, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2469830, "total_liabilities": 10208319, "total_debt": 2441733, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190341517, "total_equity": 14819934, "shares_outstanding": 30591785, "operating_cash_flow": -1791860, "stock_based_compensation": 261941, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2383616, "free_cash_flow": -1784369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2092432", "ebitda": "-1642172", "netIncome": "-2216833", "grossProfit": "1794221", "depreciation": "None", "totalRevenue": "6268291", "costOfRevenue": "4474070", "interestIncome": "None", "incomeBeforeTax": "-2216833", "interestExpense": "124401", "operatingIncome": "-2111913", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-124401", "nonInterestIncome": "None", "operatingExpenses": "3906134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4474070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450260", "sellingGeneralAndAdministrative": "3734937", "netIncomeFromContinuingOperations": "-2216833" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "451", "currentDebt": "None", "investments": "None", "totalAssets": "25028253", "longTermDebt": "3605", "shortTermDebt": "2438128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "881075", "reportedCurrency": "USD", "retainedEarnings": "-190341517", "totalLiabilities": "10208319", "otherCurrentAssets": "275213", "totalCurrentAssets": "3264224", "currentLongTermDebt": "2256650", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21764029", "currentAccountsPayable": "2682762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702305", "totalShareholderEquity": "14819934", "capitalLeaseObligations": "442050", "otherCurrentLiabilities": "1592874", "totalCurrentLiabilities": "7738489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2469830", "cashAndShortTermInvestments": "1695994", "commonStockSharesOutstanding": "30591785", "intangibleAssetsExcludingGoodwill": "881075", "cashAndCashEquivalentsAtCarryingValue": "1695994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2216833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1791860", "capitalExpenditures": "7491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2383616", "cashflowFromInvestment": "-7491", "stockBasedCompensation": "261941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 6461798, "cost_of_revenue": 4854484, "gross_profit": 1607314, "ebit": 2659641, "ebitda": 2961421, "pretax_income": 2532428, "tax_provision": null, "net_income": 2532428, "net_income_to_common": 2532428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111729, "total_current_assets": 2908102, "total_assets": 25086325, "short_term_debt": 2208940, "long_term_debt": 8960, "total_debt": 2217900, "total_liabilities": 8744278, "total_equity": 16342047, "shares_outstanding": 33745447, "goodwill_and_intangibles": 21004405 }, "cash_flow": { "operating_cash_flow": -876710, "capital_expenditure": 0, "free_cash_flow": -876710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43130, "ticker_id": 5353, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2659641", "ebitda": "2961421", "netIncome": "2532428", "grossProfit": "1607314", "depreciation": "None", "totalRevenue": "6461798", "costOfRevenue": "4854484", "interestIncome": "None", "incomeBeforeTax": "2532428", "interestExpense": "127213", "operatingIncome": "-2634007", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-127213", "nonInterestIncome": "None", "operatingExpenses": "4241321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4854484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301780", "sellingGeneralAndAdministrative": "3929410", "netIncomeFromContinuingOperations": "2532428" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "346", "currentDebt": "None", "investments": "None", "totalAssets": "25086325", "longTermDebt": "8960", "shortTermDebt": "2208940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1103855", "reportedCurrency": "USD", "retainedEarnings": "-188124684", "totalLiabilities": "8744278", "otherCurrentAssets": "313923", "totalCurrentAssets": "2908102", "currentLongTermDebt": "2044924", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1482450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22178223", "currentAccountsPayable": "3650943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537076", "totalShareholderEquity": "16342047", "capitalLeaseObligations": "483192", "otherCurrentLiabilities": "1855553", "totalCurrentLiabilities": "8370392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373885", "cashAndShortTermInvestments": "1111729", "commonStockSharesOutstanding": "33745447", "intangibleAssetsExcludingGoodwill": "1103855", "cashAndCashEquivalentsAtCarryingValue": "1111729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2532428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-876710", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1227685", "cashflowFromInvestment": "None", "stockBasedCompensation": "1265512", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6461798, "cost_of_revenue": 4854484, "gross_profit": 1607314, "research_and_development": null, "selling_general_admin": 3929410, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2659641, "depreciation_amortisation": 301780, "ebitda": 2961421, "interest_expense": 127213, "interest_income": null, "other_non_operating": null, "pretax_income": 2532428, "tax_provision": null, "effective_tax_rate": null, "net_income": 2532428, "net_income_continuing_ops": 2532428, "net_income_to_common": 2532428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111729, "short_term_investments": null, "net_receivables": 1482450, "inventory": null, "other_current_assets": null, "total_current_assets": 2908102, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 1103855, "goodwill_and_intangibles": 21004405, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22178223, "total_assets": 25086325, "short_term_debt": 2208940, "accounts_payable": 3650943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8370392, "long_term_debt": 8960, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373885, "total_liabilities": 8744278, "total_debt": 2217900, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188124684, "total_equity": 16342047, "shares_outstanding": 33745447, "operating_cash_flow": -876710, "stock_based_compensation": 1265512, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1227685, "free_cash_flow": -876710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2659641", "ebitda": "2961421", "netIncome": "2532428", "grossProfit": "1607314", "depreciation": "None", "totalRevenue": "6461798", "costOfRevenue": "4854484", "interestIncome": "None", "incomeBeforeTax": "2532428", "interestExpense": "127213", "operatingIncome": "-2634007", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-127213", "nonInterestIncome": "None", "operatingExpenses": "4241321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4854484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301780", "sellingGeneralAndAdministrative": "3929410", "netIncomeFromContinuingOperations": "2532428" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "346", "currentDebt": "None", "investments": "None", "totalAssets": "25086325", "longTermDebt": "8960", "shortTermDebt": "2208940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1103855", "reportedCurrency": "USD", "retainedEarnings": "-188124684", "totalLiabilities": "8744278", "otherCurrentAssets": "313923", "totalCurrentAssets": "2908102", "currentLongTermDebt": "2044924", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1482450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22178223", "currentAccountsPayable": "3650943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537076", "totalShareholderEquity": "16342047", "capitalLeaseObligations": "483192", "otherCurrentLiabilities": "1855553", "totalCurrentLiabilities": "8370392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373885", "cashAndShortTermInvestments": "1111729", "commonStockSharesOutstanding": "33745447", "intangibleAssetsExcludingGoodwill": "1103855", "cashAndCashEquivalentsAtCarryingValue": "1111729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2532428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-876710", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1227685", "cashflowFromInvestment": "None", "stockBasedCompensation": "1265512", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 6713587, "cost_of_revenue": 5076747, "gross_profit": 1636840, "ebit": -2273612, "ebitda": -2005469, "pretax_income": -3009921, "tax_provision": null, "net_income": -3009921, "net_income_to_common": -3009921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 760754, "total_current_assets": 3342509, "total_assets": 25789188, "short_term_debt": 10059845, "long_term_debt": 21483, "total_debt": 10081328, "total_liabilities": 18236545, "total_equity": 7552643, "shares_outstanding": 31834324, "goodwill_and_intangibles": 21236424 }, "cash_flow": { "operating_cash_flow": -2349824, "capital_expenditure": 0, "free_cash_flow": -2349824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43131, "ticker_id": 5353, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2273612", "ebitda": "-2005469", "netIncome": "-3009921", "grossProfit": "1636840", "depreciation": "None", "totalRevenue": "6713587", "costOfRevenue": "5076747", "interestIncome": "None", "incomeBeforeTax": "-3009921", "interestExpense": "736309", "operatingIncome": "-2329387", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-736309", "nonInterestIncome": "None", "operatingExpenses": "3966227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5076747", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268143", "sellingGeneralAndAdministrative": "3440925", "netIncomeFromContinuingOperations": "-3009921" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "331", "currentDebt": "None", "investments": "None", "totalAssets": "25789188", "longTermDebt": "21483", "shortTermDebt": "10059845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1335874", "reportedCurrency": "USD", "retainedEarnings": "-190652131", "totalLiabilities": "18236545", "otherCurrentAssets": "772532", "totalCurrentAssets": "3342509", "currentLongTermDebt": "9891333", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1809223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22446679", "currentAccountsPayable": "3752296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10435983", "totalShareholderEquity": "7552643", "capitalLeaseObligations": "523167", "otherCurrentLiabilities": "3038845", "totalCurrentLiabilities": "17802580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433965", "cashAndShortTermInvestments": "760754", "commonStockSharesOutstanding": "31834324", "intangibleAssetsExcludingGoodwill": "1335874", "cashAndCashEquivalentsAtCarryingValue": "760754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3009921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2349824", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323718", "cashflowFromInvestment": "None", "stockBasedCompensation": "1121751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6713587, "cost_of_revenue": 5076747, "gross_profit": 1636840, "research_and_development": null, "selling_general_admin": 3440925, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2273612, "depreciation_amortisation": 268143, "ebitda": -2005469, "interest_expense": 736309, "interest_income": null, "other_non_operating": null, "pretax_income": -3009921, "tax_provision": null, "effective_tax_rate": null, "net_income": -3009921, "net_income_continuing_ops": -3009921, "net_income_to_common": -3009921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 760754, "short_term_investments": null, "net_receivables": 1809223, "inventory": null, "other_current_assets": null, "total_current_assets": 3342509, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 1335874, "goodwill_and_intangibles": 21236424, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22446679, "total_assets": 25789188, "short_term_debt": 10059845, "accounts_payable": 3752296, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17802580, "long_term_debt": 21483, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433965, "total_liabilities": 18236545, "total_debt": 10081328, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190652131, "total_equity": 7552643, "shares_outstanding": 31834324, "operating_cash_flow": -2349824, "stock_based_compensation": 1121751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1323718, "free_cash_flow": -2349824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2273612", "ebitda": "-2005469", "netIncome": "-3009921", "grossProfit": "1636840", "depreciation": "None", "totalRevenue": "6713587", "costOfRevenue": "5076747", "interestIncome": "None", "incomeBeforeTax": "-3009921", "interestExpense": "736309", "operatingIncome": "-2329387", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-736309", "nonInterestIncome": "None", "operatingExpenses": "3966227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5076747", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268143", "sellingGeneralAndAdministrative": "3440925", "netIncomeFromContinuingOperations": "-3009921" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "331", "currentDebt": "None", "investments": "None", "totalAssets": "25789188", "longTermDebt": "21483", "shortTermDebt": "10059845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1335874", "reportedCurrency": "USD", "retainedEarnings": "-190652131", "totalLiabilities": "18236545", "otherCurrentAssets": "772532", "totalCurrentAssets": "3342509", "currentLongTermDebt": "9891333", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1809223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22446679", "currentAccountsPayable": "3752296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10435983", "totalShareholderEquity": "7552643", "capitalLeaseObligations": "523167", "otherCurrentLiabilities": "3038845", "totalCurrentLiabilities": "17802580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433965", "cashAndShortTermInvestments": "760754", "commonStockSharesOutstanding": "31834324", "intangibleAssetsExcludingGoodwill": "1335874", "cashAndCashEquivalentsAtCarryingValue": "760754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3009921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2349824", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323718", "cashflowFromInvestment": "None", "stockBasedCompensation": "1121751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 7162322, "cost_of_revenue": 5380720, "gross_profit": 1781602, "ebit": 2833267, "ebitda": 3187198, "pretax_income": -5379604, "tax_provision": null, "net_income": -5379604, "net_income_to_common": -5379604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786860, "total_current_assets": 5010286, "total_assets": 27819282, "short_term_debt": 10725706, "long_term_debt": 27635, "total_debt": 10753341, "total_liabilities": 20839917, "total_equity": 6979365, "shares_outstanding": 14204831, "goodwill_and_intangibles": 21469594 }, "cash_flow": { "operating_cash_flow": -2953508, "capital_expenditure": 0, "free_cash_flow": -2953508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43132, "ticker_id": 5353, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2833267", "ebitda": "3187198", "netIncome": "-5379604", "grossProfit": "1781602", "depreciation": "None", "totalRevenue": "7162322", "costOfRevenue": "5380720", "interestIncome": "None", "incomeBeforeTax": "-5379604", "interestExpense": "8212871", "operatingIncome": "-1709745", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8212871", "nonInterestIncome": "None", "operatingExpenses": "3491347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5380720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353931", "sellingGeneralAndAdministrative": "3487617", "netIncomeFromContinuingOperations": "-5379604" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "303", "currentDebt": "None", "investments": "None", "totalAssets": "27819282", "longTermDebt": "27635", "shortTermDebt": "10725706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1569044", "reportedCurrency": "USD", "retainedEarnings": "-187642210", "totalLiabilities": "20839917", "otherCurrentAssets": "1302591", "totalCurrentAssets": "5010286", "currentLongTermDebt": "10548530", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1920835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22808996", "currentAccountsPayable": "4833969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11138175", "totalShareholderEquity": "6979365", "capitalLeaseObligations": "562010", "otherCurrentLiabilities": "3512889", "totalCurrentLiabilities": "20357544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482373", "cashAndShortTermInvestments": "1786860", "commonStockSharesOutstanding": "14204831", "intangibleAssetsExcludingGoodwill": "1569044", "cashAndCashEquivalentsAtCarryingValue": "1786860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5379604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2953508", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3747779", "cashflowFromInvestment": "None", "stockBasedCompensation": "858452", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7162322, "cost_of_revenue": 5380720, "gross_profit": 1781602, "research_and_development": null, "selling_general_admin": 3487617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2833267, "depreciation_amortisation": 353931, "ebitda": 3187198, "interest_expense": 8212871, "interest_income": null, "other_non_operating": null, "pretax_income": -5379604, "tax_provision": null, "effective_tax_rate": null, "net_income": -5379604, "net_income_continuing_ops": -5379604, "net_income_to_common": -5379604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786860, "short_term_investments": null, "net_receivables": 1920835, "inventory": null, "other_current_assets": null, "total_current_assets": 5010286, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 1569044, "goodwill_and_intangibles": 21469594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22808996, "total_assets": 27819282, "short_term_debt": 10725706, "accounts_payable": 4833969, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20357544, "long_term_debt": 27635, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482373, "total_liabilities": 20839917, "total_debt": 10753341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187642210, "total_equity": 6979365, "shares_outstanding": 14204831, "operating_cash_flow": -2953508, "stock_based_compensation": 858452, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3747779, "free_cash_flow": -2953508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2833267", "ebitda": "3187198", "netIncome": "-5379604", "grossProfit": "1781602", "depreciation": "None", "totalRevenue": "7162322", "costOfRevenue": "5380720", "interestIncome": "None", "incomeBeforeTax": "-5379604", "interestExpense": "8212871", "operatingIncome": "-1709745", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8212871", "nonInterestIncome": "None", "operatingExpenses": "3491347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5380720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353931", "sellingGeneralAndAdministrative": "3487617", "netIncomeFromContinuingOperations": "-5379604" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "303", "currentDebt": "None", "investments": "None", "totalAssets": "27819282", "longTermDebt": "27635", "shortTermDebt": "10725706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1569044", "reportedCurrency": "USD", "retainedEarnings": "-187642210", "totalLiabilities": "20839917", "otherCurrentAssets": "1302591", "totalCurrentAssets": "5010286", "currentLongTermDebt": "10548530", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1920835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22808996", "currentAccountsPayable": "4833969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11138175", "totalShareholderEquity": "6979365", "capitalLeaseObligations": "562010", "otherCurrentLiabilities": "3512889", "totalCurrentLiabilities": "20357544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482373", "cashAndShortTermInvestments": "1786860", "commonStockSharesOutstanding": "14204831", "intangibleAssetsExcludingGoodwill": "1569044", "cashAndCashEquivalentsAtCarryingValue": "1786860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5379604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2953508", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3747779", "cashflowFromInvestment": "None", "stockBasedCompensation": "858452", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 7405559, "cost_of_revenue": 5572113, "gross_profit": 1833446, "ebit": -4546858, "ebitda": -3969619, "pretax_income": -5519958, "tax_provision": 11056264, "net_income": -5519958, "net_income_to_common": -5519958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992589, "total_current_assets": 3481071, "total_assets": 26654456, "short_term_debt": 11852319, "long_term_debt": 37272, "total_debt": 11889591, "total_liabilities": 25505392, "total_equity": 1149064, "shares_outstanding": 11956137, "goodwill_and_intangibles": 21702764 }, "cash_flow": { "operating_cash_flow": -258980, "capital_expenditure": 83095, "free_cash_flow": -175885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43133, "ticker_id": 5353, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4546858", "ebitda": "-3969619", "netIncome": "-5519958", "grossProfit": "1833446", "depreciation": "None", "totalRevenue": "7405559", "costOfRevenue": "5572113", "interestIncome": "None", "incomeBeforeTax": "-5519958", "interestExpense": "973105", "operatingIncome": "-1932125", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11056264", "reportedCurrency": "USD", "netInterestIncome": "-973105", "nonInterestIncome": "None", "operatingExpenses": "3765571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5572113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577239", "sellingGeneralAndAdministrative": "3799670", "netIncomeFromContinuingOperations": "-5519958" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "26654456", "longTermDebt": "37272", "shortTermDebt": "11852319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1802214", "reportedCurrency": "USD", "retainedEarnings": "-182262606", "totalLiabilities": "25505392", "otherCurrentAssets": "471868", "totalCurrentAssets": "3481071", "currentLongTermDebt": "11682030", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2016614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23173385", "currentAccountsPayable": "6109150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12317661", "totalShareholderEquity": "1149064", "capitalLeaseObligations": "598359", "otherCurrentLiabilities": "5595904", "totalCurrentLiabilities": "24955647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549745", "cashAndShortTermInvestments": "992589", "commonStockSharesOutstanding": "11956137", "intangibleAssetsExcludingGoodwill": "1802214", "cashAndCashEquivalentsAtCarryingValue": "992589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5519958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-258980", "capitalExpenditures": "83095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1808483", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "2052430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7405559, "cost_of_revenue": 5572113, "gross_profit": 1833446, "research_and_development": null, "selling_general_admin": 3799670, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4546858, "depreciation_amortisation": 577239, "ebitda": -3969619, "interest_expense": 973105, "interest_income": null, "other_non_operating": null, "pretax_income": -5519958, "tax_provision": 11056264, "effective_tax_rate": null, "net_income": -5519958, "net_income_continuing_ops": -5519958, "net_income_to_common": -5519958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992589, "short_term_investments": null, "net_receivables": 2016614, "inventory": null, "other_current_assets": null, "total_current_assets": 3481071, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 1802214, "goodwill_and_intangibles": 21702764, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23173385, "total_assets": 26654456, "short_term_debt": 11852319, "accounts_payable": 6109150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24955647, "long_term_debt": 37272, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549745, "total_liabilities": 25505392, "total_debt": 11889591, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182262606, "total_equity": 1149064, "shares_outstanding": 11956137, "operating_cash_flow": -258980, "stock_based_compensation": 2052430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83095, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1808483, "free_cash_flow": -175885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4546858", "ebitda": "-3969619", "netIncome": "-5519958", "grossProfit": "1833446", "depreciation": "None", "totalRevenue": "7405559", "costOfRevenue": "5572113", "interestIncome": "None", "incomeBeforeTax": "-5519958", "interestExpense": "973105", "operatingIncome": "-1932125", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11056264", "reportedCurrency": "USD", "netInterestIncome": "-973105", "nonInterestIncome": "None", "operatingExpenses": "3765571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5572113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577239", "sellingGeneralAndAdministrative": "3799670", "netIncomeFromContinuingOperations": "-5519958" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "26654456", "longTermDebt": "37272", "shortTermDebt": "11852319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1802214", "reportedCurrency": "USD", "retainedEarnings": "-182262606", "totalLiabilities": "25505392", "otherCurrentAssets": "471868", "totalCurrentAssets": "3481071", "currentLongTermDebt": "11682030", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2016614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23173385", "currentAccountsPayable": "6109150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12317661", "totalShareholderEquity": "1149064", "capitalLeaseObligations": "598359", "otherCurrentLiabilities": "5595904", "totalCurrentLiabilities": "24955647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549745", "cashAndShortTermInvestments": "992589", "commonStockSharesOutstanding": "11956137", "intangibleAssetsExcludingGoodwill": "1802214", "cashAndCashEquivalentsAtCarryingValue": "992589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5519958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-258980", "capitalExpenditures": "83095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1808483", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "2052430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 7511297, "cost_of_revenue": 6477229, "gross_profit": 1034068, "ebit": -2601152, "ebitda": -2057484, "pretax_income": -3838453, "tax_provision": -160567, "net_income": -3677886, "net_income_to_common": -3677886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443086, "total_current_assets": 2998693, "total_assets": 26627074, "short_term_debt": 12098094, "long_term_debt": 46778, "total_debt": 12144872, "total_liabilities": 23586837, "total_equity": 3040237, "shares_outstanding": 11693367, "goodwill_and_intangibles": 22094506 }, "cash_flow": { "operating_cash_flow": -903104, "capital_expenditure": 83095, "free_cash_flow": -820009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43135, "ticker_id": 5353, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2601152", "ebitda": "-2057484", "netIncome": "-3677886", "grossProfit": "1034068", "depreciation": "None", "totalRevenue": "7511297", "costOfRevenue": "6477229", "interestIncome": "None", "incomeBeforeTax": "-3838453", "interestExpense": "1237301", "operatingIncome": "-3519004", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-160567", "reportedCurrency": "USD", "netInterestIncome": "-1237301", "nonInterestIncome": "None", "operatingExpenses": "4553072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6477229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543668", "sellingGeneralAndAdministrative": "4551733", "netIncomeFromContinuingOperations": "-3838453" }, "balance": { "goodwill": "19900550", "inventory": "-439502", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "26627074", "longTermDebt": "46778", "shortTermDebt": "12098094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2193956", "reportedCurrency": "USD", "retainedEarnings": "-176742648", "totalLiabilities": "23586837", "otherCurrentAssets": "439502", "totalCurrentAssets": "2998693", "currentLongTermDebt": "11870183", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2116105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23628381", "currentAccountsPayable": "5625306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12568890", "totalShareholderEquity": "3040237", "capitalLeaseObligations": "651929", "otherCurrentLiabilities": "4038754", "totalCurrentLiabilities": "23029347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "557490", "cashAndShortTermInvestments": "443086", "commonStockSharesOutstanding": "11693367", "intangibleAssetsExcludingGoodwill": "2193956", "cashAndCashEquivalentsAtCarryingValue": "443086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3677886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-161586", "operatingCashflow": "-903104", "capitalExpenditures": "83095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-962659", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "2304902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7511297, "cost_of_revenue": 6477229, "gross_profit": 1034068, "research_and_development": null, "selling_general_admin": 4551733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2601152, "depreciation_amortisation": 543668, "ebitda": -2057484, "interest_expense": 1237301, "interest_income": null, "other_non_operating": null, "pretax_income": -3838453, "tax_provision": -160567, "effective_tax_rate": null, "net_income": -3677886, "net_income_continuing_ops": -3838453, "net_income_to_common": -3677886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443086, "short_term_investments": null, "net_receivables": 2116105, "inventory": -439502, "other_current_assets": null, "total_current_assets": 2998693, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 2193956, "goodwill_and_intangibles": 22094506, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23628381, "total_assets": 26627074, "short_term_debt": 12098094, "accounts_payable": 5625306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23029347, "long_term_debt": 46778, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557490, "total_liabilities": 23586837, "total_debt": 12144872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176742648, "total_equity": 3040237, "shares_outstanding": 11693367, "operating_cash_flow": -903104, "stock_based_compensation": 2304902, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83095, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -962659, "free_cash_flow": -820009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2601152", "ebitda": "-2057484", "netIncome": "-3677886", "grossProfit": "1034068", "depreciation": "None", "totalRevenue": "7511297", "costOfRevenue": "6477229", "interestIncome": "None", "incomeBeforeTax": "-3838453", "interestExpense": "1237301", "operatingIncome": "-3519004", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-160567", "reportedCurrency": "USD", "netInterestIncome": "-1237301", "nonInterestIncome": "None", "operatingExpenses": "4553072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6477229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543668", "sellingGeneralAndAdministrative": "4551733", "netIncomeFromContinuingOperations": "-3838453" }, "balance": { "goodwill": "19900550", "inventory": "-439502", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "26627074", "longTermDebt": "46778", "shortTermDebt": "12098094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2193956", "reportedCurrency": "USD", "retainedEarnings": "-176742648", "totalLiabilities": "23586837", "otherCurrentAssets": "439502", "totalCurrentAssets": "2998693", "currentLongTermDebt": "11870183", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2116105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23628381", "currentAccountsPayable": "5625306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12568890", "totalShareholderEquity": "3040237", "capitalLeaseObligations": "651929", "otherCurrentLiabilities": "4038754", "totalCurrentLiabilities": "23029347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "557490", "cashAndShortTermInvestments": "443086", "commonStockSharesOutstanding": "11693367", "intangibleAssetsExcludingGoodwill": "2193956", "cashAndCashEquivalentsAtCarryingValue": "443086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3677886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-161586", "operatingCashflow": "-903104", "capitalExpenditures": "83095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-962659", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "2304902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 7808425, "cost_of_revenue": 6874516, "gross_profit": 933909, "ebit": -4315417, "ebitda": -3702876, "pretax_income": -4939358, "tax_provision": 3497528, "net_income": -8436887, "net_income_to_common": -8436887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118282, "total_current_assets": 19066400, "total_assets": 43195744, "short_term_debt": 12934285, "long_term_debt": 56158, "total_debt": 12990443, "total_liabilities": 37572042, "total_equity": 5623702, "shares_outstanding": 12213362, "goodwill_and_intangibles": 22495411 }, "cash_flow": { "operating_cash_flow": -1270989, "capital_expenditure": 7524, "free_cash_flow": -1263465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43136, "ticker_id": 5353, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4315417", "ebitda": "-3702876", "netIncome": "-8436887", "grossProfit": "933909", "depreciation": "None", "totalRevenue": "7808425", "costOfRevenue": "6874516", "interestIncome": "None", "incomeBeforeTax": "-4939358", "interestExpense": "623941", "operatingIncome": "-4241607", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3497528", "reportedCurrency": "USD", "netInterestIncome": "-623941", "nonInterestIncome": "None", "operatingExpenses": "5175516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6874516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612541", "sellingGeneralAndAdministrative": "5169194", "netIncomeFromContinuingOperations": "-4939358" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "122", "currentDebt": "None", "investments": "None", "totalAssets": "43195744", "longTermDebt": "56158", "shortTermDebt": "12934285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2594861", "reportedCurrency": "USD", "retainedEarnings": "-173064762", "totalLiabilities": "37572042", "otherCurrentAssets": "15630264", "totalCurrentAssets": "19066400", "currentLongTermDebt": "12708116", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2317854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24129344", "currentAccountsPayable": "4717845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13470408", "totalShareholderEquity": "5623702", "capitalLeaseObligations": "706134", "otherCurrentLiabilities": "17762266", "totalCurrentLiabilities": "36982080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589962", "cashAndShortTermInvestments": "1118282", "commonStockSharesOutstanding": "12213362", "intangibleAssetsExcludingGoodwill": "2594861", "cashAndCashEquivalentsAtCarryingValue": "1118282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8436876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-38240", "operatingCashflow": "-1270989", "capitalExpenditures": "7524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1054304", "cashflowFromInvestment": "-7524", "stockBasedCompensation": "2452867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7808425, "cost_of_revenue": 6874516, "gross_profit": 933909, "research_and_development": null, "selling_general_admin": 5169194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4315417, "depreciation_amortisation": 612541, "ebitda": -3702876, "interest_expense": 623941, "interest_income": null, "other_non_operating": null, "pretax_income": -4939358, "tax_provision": 3497528, "effective_tax_rate": null, "net_income": -8436887, "net_income_continuing_ops": -4939358, "net_income_to_common": -8436887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118282, "short_term_investments": null, "net_receivables": 2317854, "inventory": null, "other_current_assets": null, "total_current_assets": 19066400, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 2594861, "goodwill_and_intangibles": 22495411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24129344, "total_assets": 43195744, "short_term_debt": 12934285, "accounts_payable": 4717845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36982080, "long_term_debt": 56158, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589962, "total_liabilities": 37572042, "total_debt": 12990443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173064762, "total_equity": 5623702, "shares_outstanding": 12213362, "operating_cash_flow": -1270989, "stock_based_compensation": 2452867, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7524, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1054304, "free_cash_flow": -1263465, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4315417", "ebitda": "-3702876", "netIncome": "-8436887", "grossProfit": "933909", "depreciation": "None", "totalRevenue": "7808425", "costOfRevenue": "6874516", "interestIncome": "None", "incomeBeforeTax": "-4939358", "interestExpense": "623941", "operatingIncome": "-4241607", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3497528", "reportedCurrency": "USD", "netInterestIncome": "-623941", "nonInterestIncome": "None", "operatingExpenses": "5175516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6874516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612541", "sellingGeneralAndAdministrative": "5169194", "netIncomeFromContinuingOperations": "-4939358" }, "balance": { "goodwill": "19900550", "inventory": "None", "commonStock": "122", "currentDebt": "None", "investments": "None", "totalAssets": "43195744", "longTermDebt": "56158", "shortTermDebt": "12934285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2594861", "reportedCurrency": "USD", "retainedEarnings": "-173064762", "totalLiabilities": "37572042", "otherCurrentAssets": "15630264", "totalCurrentAssets": "19066400", "currentLongTermDebt": "12708116", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2317854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24129344", "currentAccountsPayable": "4717845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13470408", "totalShareholderEquity": "5623702", "capitalLeaseObligations": "706134", "otherCurrentLiabilities": "17762266", "totalCurrentLiabilities": "36982080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589962", "cashAndShortTermInvestments": "1118282", "commonStockSharesOutstanding": "12213362", "intangibleAssetsExcludingGoodwill": "2594861", "cashAndCashEquivalentsAtCarryingValue": "1118282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8436876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-38240", "operatingCashflow": "-1270989", "capitalExpenditures": "7524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1054304", "cashflowFromInvestment": "-7524", "stockBasedCompensation": "2452867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 11833336, "cost_of_revenue": 10843910, "gross_profit": 989426, "ebit": -5739052, "ebitda": -4921425, "pretax_income": -6609199, "tax_provision": -6557379, "net_income": -6609199, "net_income_to_common": -6609199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1516989, "total_current_assets": 9276063, "total_assets": 47538869, "short_term_debt": 13070842, "long_term_debt": 2281612, "total_debt": 15352454, "total_liabilities": 36297261, "total_equity": 11241608, "shares_outstanding": 11965984, "goodwill_and_intangibles": 33596418 }, "cash_flow": { "operating_cash_flow": -1408633, "capital_expenditure": 75571, "free_cash_flow": -1333062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43137, "ticker_id": 5353, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5739052", "ebitda": "-4921425", "netIncome": "-6609199", "grossProfit": "989426", "depreciation": "None", "totalRevenue": "11833336", "costOfRevenue": "10843910", "interestIncome": "None", "incomeBeforeTax": "-6609199", "interestExpense": "870149", "operatingIncome": "-5739750", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6557379", "reportedCurrency": "USD", "netInterestIncome": "-870149", "nonInterestIncome": "None", "operatingExpenses": "6729178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10843910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817627", "sellingGeneralAndAdministrative": "6700872", "netIncomeFromContinuingOperations": "-6609199" }, "balance": { "goodwill": "30334588", "inventory": "10662", "commonStock": "121", "currentDebt": "None", "investments": "None", "totalAssets": "47538869", "longTermDebt": "2281612", "shortTermDebt": "13070842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3261830", "reportedCurrency": "USD", "retainedEarnings": "-164627886", "totalLiabilities": "36297261", "otherCurrentAssets": "3815560", "totalCurrentAssets": "9276063", "currentLongTermDebt": "12848168", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3932852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38262806", "currentAccountsPayable": "9966197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15891928", "totalShareholderEquity": "11241608", "capitalLeaseObligations": "762148", "otherCurrentLiabilities": "4931545", "totalCurrentLiabilities": "32604126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3693135", "cashAndShortTermInvestments": "1516989", "commonStockSharesOutstanding": "11965984", "intangibleAssetsExcludingGoodwill": "3261830", "cashAndCashEquivalentsAtCarryingValue": "1516989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6609199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "199826", "operatingCashflow": "-1408633", "capitalExpenditures": "75571", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014034", "cashflowFromInvestment": "-75571", "stockBasedCompensation": "2204272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11833336, "cost_of_revenue": 10843910, "gross_profit": 989426, "research_and_development": null, "selling_general_admin": 6700872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5739052, "depreciation_amortisation": 817627, "ebitda": -4921425, "interest_expense": 870149, "interest_income": null, "other_non_operating": null, "pretax_income": -6609199, "tax_provision": -6557379, "effective_tax_rate": null, "net_income": -6609199, "net_income_continuing_ops": -6609199, "net_income_to_common": -6609199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1516989, "short_term_investments": null, "net_receivables": 3932852, "inventory": 10662, "other_current_assets": null, "total_current_assets": 9276063, "net_ppe": null, "goodwill": 30334588, "intangible_assets": 3261830, "goodwill_and_intangibles": 33596418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38262806, "total_assets": 47538869, "short_term_debt": 13070842, "accounts_payable": 9966197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32604126, "long_term_debt": 2281612, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3693135, "total_liabilities": 36297261, "total_debt": 15352454, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164627886, "total_equity": 11241608, "shares_outstanding": 11965984, "operating_cash_flow": -1408633, "stock_based_compensation": 2204272, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75571, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2014034, "free_cash_flow": -1333062, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5739052", "ebitda": "-4921425", "netIncome": "-6609199", "grossProfit": "989426", "depreciation": "None", "totalRevenue": "11833336", "costOfRevenue": "10843910", "interestIncome": "None", "incomeBeforeTax": "-6609199", "interestExpense": "870149", "operatingIncome": "-5739750", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6557379", "reportedCurrency": "USD", "netInterestIncome": "-870149", "nonInterestIncome": "None", "operatingExpenses": "6729178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10843910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817627", "sellingGeneralAndAdministrative": "6700872", "netIncomeFromContinuingOperations": "-6609199" }, "balance": { "goodwill": "30334588", "inventory": "10662", "commonStock": "121", "currentDebt": "None", "investments": "None", "totalAssets": "47538869", "longTermDebt": "2281612", "shortTermDebt": "13070842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3261830", "reportedCurrency": "USD", "retainedEarnings": "-164627886", "totalLiabilities": "36297261", "otherCurrentAssets": "3815560", "totalCurrentAssets": "9276063", "currentLongTermDebt": "12848168", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3932852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38262806", "currentAccountsPayable": "9966197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15891928", "totalShareholderEquity": "11241608", "capitalLeaseObligations": "762148", "otherCurrentLiabilities": "4931545", "totalCurrentLiabilities": "32604126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3693135", "cashAndShortTermInvestments": "1516989", "commonStockSharesOutstanding": "11965984", "intangibleAssetsExcludingGoodwill": "3261830", "cashAndCashEquivalentsAtCarryingValue": "1516989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6609199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "199826", "operatingCashflow": "-1408633", "capitalExpenditures": "75571", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014034", "cashflowFromInvestment": "-75571", "stockBasedCompensation": "2204272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 13741961, "cost_of_revenue": 11583885, "gross_profit": 2158076, "ebit": -5492883, "ebitda": null, "pretax_income": -10553468, "tax_provision": null, "net_income": -10553468, "net_income_to_common": -10553468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241643, "total_current_assets": 26290840, "total_assets": 51655383, "short_term_debt": null, "long_term_debt": 5074542, "total_debt": 5074542, "total_liabilities": 35515932, "total_equity": 16139451, "shares_outstanding": 11949959, "goodwill_and_intangibles": 23447130 }, "cash_flow": { "operating_cash_flow": 784386, "capital_expenditure": 47351, "free_cash_flow": 831737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43138, "ticker_id": 5353, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10553468", "grossProfit": "2158076", "depreciation": "None", "totalRevenue": "13741961", "costOfRevenue": "11583885", "interestIncome": "None", "incomeBeforeTax": "-10553468", "interestExpense": "958870", "operatingIncome": "-5492883", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-958870", "nonInterestIncome": "None", "operatingExpenses": "19234844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11583885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7650959", "netIncomeFromContinuingOperations": "-10553468" }, "balance": { "goodwill": "19900550", "inventory": "218890", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51655383", "longTermDebt": "5074542", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3546580", "reportedCurrency": "USD", "retainedEarnings": "-158018687", "totalLiabilities": "35515932", "otherCurrentAssets": "None", "totalCurrentAssets": "26290840", "currentLongTermDebt": "3906245", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2800209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25364543", "currentAccountsPayable": "4766294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16139451", "capitalLeaseObligations": "815649", "otherCurrentLiabilities": "16666096", "totalCurrentLiabilities": "29760789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5755143", "cashAndShortTermInvestments": "241643", "commonStockSharesOutstanding": "11949959", "intangibleAssetsExcludingGoodwill": "3546580", "cashAndCashEquivalentsAtCarryingValue": "241643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10553468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-151368", "operatingCashflow": "784386", "capitalExpenditures": "47351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415344", "cashflowFromInvestment": "None", "stockBasedCompensation": "2279640", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13741961, "cost_of_revenue": 11583885, "gross_profit": 2158076, "research_and_development": null, "selling_general_admin": 7650959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5492883, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 958870, "interest_income": null, "other_non_operating": null, "pretax_income": -10553468, "tax_provision": null, "effective_tax_rate": null, "net_income": -10553468, "net_income_continuing_ops": -10553468, "net_income_to_common": -10553468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241643, "short_term_investments": null, "net_receivables": 2800209, "inventory": 218890, "other_current_assets": null, "total_current_assets": 26290840, "net_ppe": null, "goodwill": 19900550, "intangible_assets": 3546580, "goodwill_and_intangibles": 23447130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25364543, "total_assets": 51655383, "short_term_debt": null, "accounts_payable": 4766294, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29760789, "long_term_debt": 5074542, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5755143, "total_liabilities": 35515932, "total_debt": 5074542, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158018687, "total_equity": 16139451, "shares_outstanding": 11949959, "operating_cash_flow": 784386, "stock_based_compensation": 2279640, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47351, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415344, "free_cash_flow": 831737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10553468", "grossProfit": "2158076", "depreciation": "None", "totalRevenue": "13741961", "costOfRevenue": "11583885", "interestIncome": "None", "incomeBeforeTax": "-10553468", "interestExpense": "958870", "operatingIncome": "-5492883", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-958870", "nonInterestIncome": "None", "operatingExpenses": "19234844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11583885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7650959", "netIncomeFromContinuingOperations": "-10553468" }, "balance": { "goodwill": "19900550", "inventory": "218890", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51655383", "longTermDebt": "5074542", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3546580", "reportedCurrency": "USD", "retainedEarnings": "-158018687", "totalLiabilities": "35515932", "otherCurrentAssets": "None", "totalCurrentAssets": "26290840", "currentLongTermDebt": "3906245", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2800209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25364543", "currentAccountsPayable": "4766294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16139451", "capitalLeaseObligations": "815649", "otherCurrentLiabilities": "16666096", "totalCurrentLiabilities": "29760789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5755143", "cashAndShortTermInvestments": "241643", "commonStockSharesOutstanding": "11949959", "intangibleAssetsExcludingGoodwill": "3546580", "cashAndCashEquivalentsAtCarryingValue": "241643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10553468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-151368", "operatingCashflow": "784386", "capitalExpenditures": "47351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415344", "cashflowFromInvestment": "None", "stockBasedCompensation": "2279640", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 8684526, "cost_of_revenue": 6814329, "gross_profit": 1870197, "ebit": -3963651, "ebitda": -3364967, "pretax_income": -4332410, "tax_provision": -663515, "net_income": -5507263, "net_income_to_common": -5507263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770480, "total_current_assets": 11589911, "total_assets": 56139723, "short_term_debt": 4938801, "long_term_debt": 8277174, "total_debt": 13215975, "total_liabilities": 31947338, "total_equity": 24192385, "shares_outstanding": 11871838, "goodwill_and_intangibles": 39722419 }, "cash_flow": { "operating_cash_flow": -1385538, "capital_expenditure": 17412, "free_cash_flow": -1368126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43140, "ticker_id": 5353, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3963651", "ebitda": "-3364967", "netIncome": "-5507263", "grossProfit": "1870197", "depreciation": "None", "totalRevenue": "8684526", "costOfRevenue": "6814329", "interestIncome": "None", "incomeBeforeTax": "-4332410", "interestExpense": "766315", "operatingIncome": "-3963651", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-663515", "reportedCurrency": "USD", "netInterestIncome": "-766315", "nonInterestIncome": "None", "operatingExpenses": "5833848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6814329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598684", "sellingGeneralAndAdministrative": "645176", "netIncomeFromContinuingOperations": "-5507263" }, "balance": { "goodwill": "35557637", "inventory": "72572", "commonStock": "1782", "currentDebt": "None", "investments": "None", "totalAssets": "56139723", "longTermDebt": "8277174", "shortTermDebt": "4938801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4164782", "reportedCurrency": "USD", "retainedEarnings": "-147465219", "totalLiabilities": "31947338", "otherCurrentAssets": "4411464", "totalCurrentAssets": "11589911", "currentLongTermDebt": "4777647", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6335395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44549812", "currentAccountsPayable": "8631762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13922878", "totalShareholderEquity": "24192385", "capitalLeaseObligations": "868057", "otherCurrentLiabilities": "4529532", "totalCurrentLiabilities": "22963261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8984077", "cashAndShortTermInvestments": "770480", "commonStockSharesOutstanding": "11871838", "intangibleAssetsExcludingGoodwill": "4164782", "cashAndCashEquivalentsAtCarryingValue": "770480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5507263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19520", "operatingCashflow": "-1385538", "capitalExpenditures": "17412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284495", "cashflowFromInvestment": "13018", "stockBasedCompensation": "714248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8684526, "cost_of_revenue": 6814329, "gross_profit": 1870197, "research_and_development": null, "selling_general_admin": 645176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3963651, "depreciation_amortisation": 598684, "ebitda": -3364967, "interest_expense": 766315, "interest_income": null, "other_non_operating": null, "pretax_income": -4332410, "tax_provision": -663515, "effective_tax_rate": null, "net_income": -5507263, "net_income_continuing_ops": -5507263, "net_income_to_common": -5507263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770480, "short_term_investments": null, "net_receivables": 6335395, "inventory": 72572, "other_current_assets": null, "total_current_assets": 11589911, "net_ppe": null, "goodwill": 35557637, "intangible_assets": 4164782, "goodwill_and_intangibles": 39722419, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44549812, "total_assets": 56139723, "short_term_debt": 4938801, "accounts_payable": 8631762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22963261, "long_term_debt": 8277174, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8984077, "total_liabilities": 31947338, "total_debt": 13215975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147465219, "total_equity": 24192385, "shares_outstanding": 11871838, "operating_cash_flow": -1385538, "stock_based_compensation": 714248, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17412, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284495, "free_cash_flow": -1368126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3963651", "ebitda": "-3364967", "netIncome": "-5507263", "grossProfit": "1870197", "depreciation": "None", "totalRevenue": "8684526", "costOfRevenue": "6814329", "interestIncome": "None", "incomeBeforeTax": "-4332410", "interestExpense": "766315", "operatingIncome": "-3963651", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-663515", "reportedCurrency": "USD", "netInterestIncome": "-766315", "nonInterestIncome": "None", "operatingExpenses": "5833848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6814329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598684", "sellingGeneralAndAdministrative": "645176", "netIncomeFromContinuingOperations": "-5507263" }, "balance": { "goodwill": "35557637", "inventory": "72572", "commonStock": "1782", "currentDebt": "None", "investments": "None", "totalAssets": "56139723", "longTermDebt": "8277174", "shortTermDebt": "4938801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4164782", "reportedCurrency": "USD", "retainedEarnings": "-147465219", "totalLiabilities": "31947338", "otherCurrentAssets": "4411464", "totalCurrentAssets": "11589911", "currentLongTermDebt": "4777647", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6335395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44549812", "currentAccountsPayable": "8631762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13922878", "totalShareholderEquity": "24192385", "capitalLeaseObligations": "868057", "otherCurrentLiabilities": "4529532", "totalCurrentLiabilities": "22963261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8984077", "cashAndShortTermInvestments": "770480", "commonStockSharesOutstanding": "11871838", "intangibleAssetsExcludingGoodwill": "4164782", "cashAndCashEquivalentsAtCarryingValue": "770480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5507263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19520", "operatingCashflow": "-1385538", "capitalExpenditures": "17412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284495", "cashflowFromInvestment": "13018", "stockBasedCompensation": "714248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "income_statement": { "revenue": 8484594, "cost_of_revenue": 8352523, "gross_profit": 132071, "ebit": -23416185, "ebitda": -22581045, "pretax_income": -24064776, "tax_provision": 975729, "net_income": -29328663, "net_income_to_common": -29328663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1872175, "total_current_assets": 16022786, "total_assets": 63061272, "short_term_debt": 4835248, "long_term_debt": 8745586, "total_debt": 13580834, "total_liabilities": 32622478, "total_equity": 30438794, "shares_outstanding": 11007003, "goodwill_and_intangibles": 41644092 }, "cash_flow": { "operating_cash_flow": -3208088, "capital_expenditure": 33973, "free_cash_flow": -3174115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43141, "ticker_id": 5353, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:42.682992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23416185", "ebitda": "-22581045", "netIncome": "-29328663", "grossProfit": "132071", "depreciation": "None", "totalRevenue": "8484594", "costOfRevenue": "8352523", "interestIncome": "None", "incomeBeforeTax": "-24064776", "interestExpense": "648591", "operatingIncome": "-23613332", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "975729", "reportedCurrency": "USD", "netInterestIncome": "-766090", "nonInterestIncome": "None", "operatingExpenses": "23745403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "209639", "costofGoodsAndServicesSold": "8352523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835140", "sellingGeneralAndAdministrative": "7367333", "netIncomeFromContinuingOperations": "-29328663" }, "balance": { "goodwill": "37343368", "inventory": "57232", "commonStock": "1777", "currentDebt": "None", "investments": "None", "totalAssets": "63061272", "longTermDebt": "8745586", "shortTermDebt": "4835248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4300724", "reportedCurrency": "USD", "retainedEarnings": "-141957956", "totalLiabilities": "32622478", "otherCurrentAssets": "5059814", "totalCurrentAssets": "16022786", "currentLongTermDebt": "4643253", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9033565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47038486", "currentAccountsPayable": "8975026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4486787", "shortLongTermDebtTotal": "14313509", "totalShareholderEquity": "30438794", "capitalLeaseObligations": "924670", "otherCurrentLiabilities": "4283945", "totalCurrentLiabilities": "23144217", "otherNonCurrentLiabilities": "732675", "totalNonCurrentLiabilities": "9478261", "cashAndShortTermInvestments": "1872175", "commonStockSharesOutstanding": "11007003", "intangibleAssetsExcludingGoodwill": "4300724", "cashAndCashEquivalentsAtCarryingValue": "1872175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29328663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-40394", "operatingCashflow": "-3208088", "capitalExpenditures": "33973", "changeInReceivables": "-2591539", "changeInExchangeRate": "None", "cashflowFromFinancing": "1254410", "cashflowFromInvestment": "33973", "stockBasedCompensation": "3812220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1919705", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3539051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8484594, "cost_of_revenue": 8352523, "gross_profit": 132071, "research_and_development": null, "selling_general_admin": 7367333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23416185, "depreciation_amortisation": 835140, "ebitda": -22581045, "interest_expense": 648591, "interest_income": null, "other_non_operating": null, "pretax_income": -24064776, "tax_provision": 975729, "effective_tax_rate": null, "net_income": -29328663, "net_income_continuing_ops": -29328663, "net_income_to_common": -29328663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1872175, "short_term_investments": null, "net_receivables": 9033565, "inventory": 57232, "other_current_assets": null, "total_current_assets": 16022786, "net_ppe": null, "goodwill": 37343368, "intangible_assets": 4300724, "goodwill_and_intangibles": 41644092, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47038486, "total_assets": 63061272, "short_term_debt": 4835248, "accounts_payable": 8975026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23144217, "long_term_debt": 8745586, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9478261, "total_liabilities": 32622478, "total_debt": 13580834, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141957956, "total_equity": 30438794, "shares_outstanding": 11007003, "operating_cash_flow": -3208088, "stock_based_compensation": 3812220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33973, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1254410, "free_cash_flow": -3174115, "net_change_in_cash": -1919705 }, "raw_data": { "income": { "ebit": "-23416185", "ebitda": "-22581045", "netIncome": "-29328663", "grossProfit": "132071", "depreciation": "None", "totalRevenue": "8484594", "costOfRevenue": "8352523", "interestIncome": "None", "incomeBeforeTax": "-24064776", "interestExpense": "648591", "operatingIncome": "-23613332", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "975729", "reportedCurrency": "USD", "netInterestIncome": "-766090", "nonInterestIncome": "None", "operatingExpenses": "23745403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "209639", "costofGoodsAndServicesSold": "8352523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835140", "sellingGeneralAndAdministrative": "7367333", "netIncomeFromContinuingOperations": "-29328663" }, "balance": { "goodwill": "37343368", "inventory": "57232", "commonStock": "1777", "currentDebt": "None", "investments": "None", "totalAssets": "63061272", "longTermDebt": "8745586", "shortTermDebt": "4835248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4300724", "reportedCurrency": "USD", "retainedEarnings": "-141957956", "totalLiabilities": "32622478", "otherCurrentAssets": "5059814", "totalCurrentAssets": "16022786", "currentLongTermDebt": "4643253", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9033565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47038486", "currentAccountsPayable": "8975026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4486787", "shortLongTermDebtTotal": "14313509", "totalShareholderEquity": "30438794", "capitalLeaseObligations": "924670", "otherCurrentLiabilities": "4283945", "totalCurrentLiabilities": "23144217", "otherNonCurrentLiabilities": "732675", "totalNonCurrentLiabilities": "9478261", "cashAndShortTermInvestments": "1872175", "commonStockSharesOutstanding": "11007003", "intangibleAssetsExcludingGoodwill": "4300724", "cashAndCashEquivalentsAtCarryingValue": "1872175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29328663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-40394", "operatingCashflow": "-3208088", "capitalExpenditures": "33973", "changeInReceivables": "-2591539", "changeInExchangeRate": "None", "cashflowFromFinancing": "1254410", "cashflowFromInvestment": "33973", "stockBasedCompensation": "3812220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1919705", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3539051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }