{ "ticker": { "uuid": "ea6f90ee-f127-429e-b2af-8d9e4052576e", "symbol": "MNKD", "name": "MannKind Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ea6f90ee-f127-429e-b2af-8d9e4052576e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea6f90ee-f127-429e-b2af-8d9e4052576e/" }, "ticker_metadata": { "id": 7167, "uuid": "ea6f90ee-f127-429e-b2af-8d9e4052576e", "symbol": "MNKD", "name": "MannKind Corp", "asset_type": "equity", "market_cap": 1096773000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MannKind Corporation, a biopharmaceutical company, focuses on the development and commercialization of inhaled therapeutics for endocrine and orphan lung diseases in the United States. The company is headquartered in Westlake Village, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea6f90ee-f127-429e-b2af-8d9e4052576e", "symbol": "MNKD", "name": "MannKind Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ea6f90ee-f127-429e-b2af-8d9e4052576e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea6f90ee-f127-429e-b2af-8d9e4052576e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.4, "market_cap": 1048107800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0215, "shareholder_yield": 0, "roe": 0.404, "piotroski_f_score": 4, "momentum_12_1": -0.1963, "volatility_252d": 0.7468 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.057651+00:00", "batch_id": "" }, "size": { "price_close": 3.4, "market_cap": 1048107800, "market_cap_usd": 1048107800, "enterprise_value": 1326879800, "shares_outstanding": 308267000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.9051, "pcf_ratio": 55.6498, "pfcf_ratio": 42.0083, "ev_ebitda": 46.5605, "ev_ebit": 115.5919, "ev_sales": 3.6778, "ev_fcf": 53.1816, "earnings_yield": null, "fcf_yield": 0.0188, "price_to_sales": 2.9051, "price_to_book": null, "price_to_cashflow": 55.6498, "ebitda_to_ev": 0.0215, "sales_yield": 0.2719 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7596, "operating_margin": 0.0318, "net_margin": -0.0663, "ebitda_margin": 0.079, "fcf_margin": 0.0692, "roe": 0.404, "roa": -0.0321, "roic": 0.0392, "roc_greenblatt": null, "asset_turnover": 0.4847, "cash_conversion": -1.0433, "accruals_ratio": -0.0574, "sbc_to_revenue": 0.07, "piotroski_f_score": 4, "altman_z_score": -4.5358, "earnings_stability_5y": 15.0712, "revenue_stability_5y": 0.7203, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3681, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -13.5754, "net_debt_to_ebitda": 9.7822, "debt_to_assets": 0.4455, "interest_coverage": 0.2935, "current_ratio": 1.8665, "quick_ratio": 1.5011, "net_debt": 278772000, "local_beta": 0.0036, "volatility_252d": 0.7468, "volatility_60d": 1.7408, "max_drawdown_12m": -0.6162, "risk_adjusted_momentum": -0.2629 }, "growth": { "revenue_growth_1y": 0.2123, "revenue_growth_3y_cagr": 0.518, "revenue_growth_5y_cagr": 0.3989, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3265, "book_value_growth_1y": null, "revenue_growth": 0.2123, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0341, "price_return_3m": 0.3027, "price_return_6m": -0.4014, "price_return_9m": -0.3863, "price_return_12m": -0.2237, "price_return_12m_ex1m": -0.1963, "momentum_6m": -0.4014, "momentum_12m": -0.2237, "momentum_12_1": -0.1963, "distance_from_52w_high": -0.4276, "distance_from_52w_low": 0.4912, "relative_strength": -0.3817 }, "raw_ttm": { "revenue_ttm": 360783000, "gross_profit_ttm": 274051000, "ebit_ttm": 11479000, "ebitda_ttm": 28498000, "net_income_ttm": -23914000, "eps_diluted_ttm": -0.0776, "operating_cash_flow_ttm": 18834000, "capital_expenditure_ttm": 6116000, "fcf_ttm": 24950000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39108000, "cash_and_equivalents": 52834000, "total_current_assets": 251160000, "total_current_liabilities": 134561000, "net_ppe": null, "total_assets": 744403000, "total_debt": 331606000, "total_equity": -59195000, "net_working_capital": 76649000, "book_value_per_share": -0.192, "retained_earnings": -3212575000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -447122000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1880, "ticker_id": 7167, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.057651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.4, "market_cap": 1048107800, "market_cap_usd": 1048107800, "enterprise_value": 1326879800, "shares_outstanding": 308267000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.90509198, "pcf_ratio": 55.64977169, "pfcf_ratio": 42.00832866, "ev_ebitda": 46.56045337, "ev_ebit": 115.5919331, "ev_sales": 3.67777805, "ev_fcf": 53.18155511, "earnings_yield": null, "fcf_yield": 0.01880351, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75960065, "operating_margin": 0.03181691, "net_margin": -0.06628361, "ebitda_margin": 0.07898931, "fcf_margin": 0.06915514, "roe": 0.40398682, "roa": -0.03212507, "roic": 0.03920834, "roc_greenblatt": null, "asset_turnover": 0.48466086, "cash_conversion": -1.0433219, "accruals_ratio": -0.05742588, "sbc_to_revenue": 0.07002824, "debt_to_equity": -13.57543711, "net_debt_to_ebitda": 9.78216015, "debt_to_assets": 0.4454657, "interest_coverage": 0.29352051, "current_ratio": 1.86651407, "quick_ratio": 1.50113332, "net_debt": 278772000, "revenue_growth_1y": 0.21232884, "revenue_growth_3y_cagr": 0.51796252, "revenue_growth_5y_cagr": 0.39888412, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32651298, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.53582473, "earnings_stability_5y": 15.071228, "revenue_stability_5y": 0.720339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03409091, "price_return_3m": 0.30268199, "price_return_6m": -0.40140845, "price_return_9m": -0.38628159, "price_return_12m": -0.22374429, "price_return_12m_ex1m": -0.19634703, "distance_from_52w_high": -0.42760943, "distance_from_52w_low": 0.49122807, "relative_strength": -0.38168534, "local_beta": 0.0036, "volatility_252d": 0.746782, "volatility_60d": 1.740776, "max_drawdown_12m": -0.61616162, "revenue_ttm": 360783000, "gross_profit_ttm": 274051000, "ebit_ttm": 11479000, "ebitda_ttm": 28498000, "net_income_ttm": -23914000, "eps_diluted_ttm": -0.07757561, "operating_cash_flow_ttm": 18834000, "capital_expenditure_ttm": 6116000, "fcf_ttm": 24950000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39108000, "cash_and_equivalents": 52834000, "total_current_assets": 251160000, "total_current_liabilities": 134561000, "net_ppe": null, "total_assets": 744403000, "total_debt": 331606000, "total_equity": -59195000, "net_working_capital": 76649000, "book_value_per_share": -0.1920251, "retained_earnings": -3212575000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -447122000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.4, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.404, "momentum_12_1": -0.1963, "complete_fields": { "id": 1880, "ticker_id": 7167, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.057651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.4, "market_cap": 1048107800, "market_cap_usd": 1048107800, "enterprise_value": 1326879800, "shares_outstanding": 308267000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.90509198, "pcf_ratio": 55.64977169, "pfcf_ratio": 42.00832866, "ev_ebitda": 46.56045337, "ev_ebit": 115.5919331, "ev_sales": 3.67777805, "ev_fcf": 53.18155511, "earnings_yield": null, "fcf_yield": 0.01880351, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75960065, "operating_margin": 0.03181691, "net_margin": -0.06628361, "ebitda_margin": 0.07898931, "fcf_margin": 0.06915514, "roe": 0.40398682, "roa": -0.03212507, "roic": 0.03920834, "roc_greenblatt": null, "asset_turnover": 0.48466086, "cash_conversion": -1.0433219, "accruals_ratio": -0.05742588, "sbc_to_revenue": 0.07002824, "debt_to_equity": -13.57543711, "net_debt_to_ebitda": 9.78216015, "debt_to_assets": 0.4454657, "interest_coverage": 0.29352051, "current_ratio": 1.86651407, "quick_ratio": 1.50113332, "net_debt": 278772000, "revenue_growth_1y": 0.21232884, "revenue_growth_3y_cagr": 0.51796252, "revenue_growth_5y_cagr": 0.39888412, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32651298, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.53582473, "earnings_stability_5y": 15.071228, "revenue_stability_5y": 0.720339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03409091, "price_return_3m": 0.30268199, "price_return_6m": -0.40140845, "price_return_9m": -0.38628159, "price_return_12m": -0.22374429, "price_return_12m_ex1m": -0.19634703, "distance_from_52w_high": -0.42760943, "distance_from_52w_low": 0.49122807, "relative_strength": -0.38168534, "local_beta": 0.0036, "volatility_252d": 0.746782, "volatility_60d": 1.740776, "max_drawdown_12m": -0.61616162, "revenue_ttm": 360783000, "gross_profit_ttm": 274051000, "ebit_ttm": 11479000, "ebitda_ttm": 28498000, "net_income_ttm": -23914000, "eps_diluted_ttm": -0.07757561, "operating_cash_flow_ttm": 18834000, "capital_expenditure_ttm": 6116000, "fcf_ttm": 24950000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39108000, "cash_and_equivalents": 52834000, "total_current_assets": 251160000, "total_current_liabilities": 134561000, "net_ppe": null, "total_assets": 744403000, "total_debt": 331606000, "total_equity": -59195000, "net_working_capital": 76649000, "book_value_per_share": -0.1920251, "retained_earnings": -3212575000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -447122000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 348966000, "cost_of_revenue": 61160000, "gross_profit": 287806000, "ebit": 15237000, "ebitda": 27521000, "pretax_income": 1407000, "tax_provision": -4456000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74882000, "total_current_assets": 291579000, "total_assets": 792182000, "short_term_debt": 49238000, "long_term_debt": 318361000, "total_debt": 367599000, "total_liabilities": 843204000, "total_equity": -51022000, "shares_outstanding": 314112000, "goodwill_and_intangibles": 72667000 }, "cash_flow": { "operating_cash_flow": 18255000, "capital_expenditure": 4566000, "free_cash_flow": 22821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122205, "ticker_id": 7167, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15237000", "ebitda": "27521000", "netIncome": "5863000", "grossProfit": "287806000", "depreciation": "None", "totalRevenue": "348966000", "costOfRevenue": "61160000", "interestIncome": "8053000", "incomeBeforeTax": "1407000", "interestExpense": "13830000", "operatingIncome": "38801000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4456000", "reportedCurrency": "USD", "netInterestIncome": "-29976000", "nonInterestIncome": "None", "operatingExpenses": "249005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12284000", "sellingGeneralAndAdministrative": "144135000", "netIncomeFromContinuingOperations": "5863000" }, "balance": { "goodwill": "67595000", "inventory": "35313000", "commonStock": "3078000", "currentDebt": "None", "investments": "None", "totalAssets": "792182000", "longTermDebt": "318361000", "shortTermDebt": "49238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5072000", "reportedCurrency": "USD", "retainedEarnings": "-3195956000", "totalLiabilities": "843204000", "otherCurrentAssets": "46553000", "totalCurrentAssets": "291579000", "currentLongTermDebt": "36280000", "longTermInvestments": "5012000", "shortTermInvestments": "96464000", "currentNetReceivables": "38367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500603000", "currentAccountsPayable": "9034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473383000", "totalShareholderEquity": "-51022000", "capitalLeaseObligations": "12799000", "otherCurrentLiabilities": "97428000", "totalCurrentLiabilities": "171031000", "otherNonCurrentLiabilities": "303146000", "totalNonCurrentLiabilities": "672173000", "cashAndShortTermInvestments": "74882000", "commonStockSharesOutstanding": "314112000", "intangibleAssetsExcludingGoodwill": "5072000", "cashAndCashEquivalentsAtCarryingValue": "74882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10397000", "operatingCashflow": "18255000", "capitalExpenditures": "4566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315099000", "cashflowFromInvestment": "-304803000", "stockBasedCompensation": "24195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348966000, "cost_of_revenue": 61160000, "gross_profit": 287806000, "research_and_development": 66348000, "selling_general_admin": 144135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15237000, "depreciation_amortisation": 12284000, "ebitda": 27521000, "interest_expense": 13830000, "interest_income": null, "other_non_operating": null, "pretax_income": 1407000, "tax_provision": -4456000, "effective_tax_rate": null, "net_income": 5863000, "net_income_continuing_ops": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74882000, "short_term_investments": 96464000, "net_receivables": 38367000, "inventory": 35313000, "other_current_assets": null, "total_current_assets": 291579000, "net_ppe": null, "goodwill": 67595000, "intangible_assets": 5072000, "goodwill_and_intangibles": 72667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500603000, "total_assets": 792182000, "short_term_debt": 49238000, "accounts_payable": 9034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171031000, "long_term_debt": 318361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672173000, "total_liabilities": 843204000, "total_debt": 367599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3195956000, "total_equity": -51022000, "shares_outstanding": 314112000, "operating_cash_flow": 18255000, "stock_based_compensation": 24195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315099000, "free_cash_flow": 22821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15237000", "ebitda": "27521000", "netIncome": "5863000", "grossProfit": "287806000", "depreciation": "None", "totalRevenue": "348966000", "costOfRevenue": "61160000", "interestIncome": "8053000", "incomeBeforeTax": "1407000", "interestExpense": "13830000", "operatingIncome": "38801000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4456000", "reportedCurrency": "USD", "netInterestIncome": "-29976000", "nonInterestIncome": "None", "operatingExpenses": "249005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12284000", "sellingGeneralAndAdministrative": "144135000", "netIncomeFromContinuingOperations": "5863000" }, "balance": { "goodwill": "67595000", "inventory": "35313000", "commonStock": "3078000", "currentDebt": "None", "investments": "None", "totalAssets": "792182000", "longTermDebt": "318361000", "shortTermDebt": "49238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5072000", "reportedCurrency": "USD", "retainedEarnings": "-3195956000", "totalLiabilities": "843204000", "otherCurrentAssets": "46553000", "totalCurrentAssets": "291579000", "currentLongTermDebt": "36280000", "longTermInvestments": "5012000", "shortTermInvestments": "96464000", "currentNetReceivables": "38367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500603000", "currentAccountsPayable": "9034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473383000", "totalShareholderEquity": "-51022000", "capitalLeaseObligations": "12799000", "otherCurrentLiabilities": "97428000", "totalCurrentLiabilities": "171031000", "otherNonCurrentLiabilities": "303146000", "totalNonCurrentLiabilities": "672173000", "cashAndShortTermInvestments": "74882000", "commonStockSharesOutstanding": "314112000", "intangibleAssetsExcludingGoodwill": "5072000", "cashAndCashEquivalentsAtCarryingValue": "74882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10397000", "operatingCashflow": "18255000", "capitalExpenditures": "4566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315099000", "cashflowFromInvestment": "-304803000", "stockBasedCompensation": "24195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 285504000, "cost_of_revenue": 76602000, "gross_profit": 208902000, "ebit": 68499000, "ebitda": 77467000, "pretax_income": 30518000, "tax_provision": 2930000, "net_income": 27588000, "net_income_to_common": 27588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46339000, "total_current_assets": 268306000, "total_assets": 393843000, "short_term_debt": 13124000, "long_term_debt": 36051000, "total_debt": 49175000, "total_liabilities": 472659000, "total_equity": -78816000, "shares_outstanding": 283844000, "goodwill_and_intangibles": 7196000 }, "cash_flow": { "operating_cash_flow": 42511000, "capital_expenditure": 9693000, "free_cash_flow": 52204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122210, "ticker_id": 7167, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68499000", "ebitda": "77467000", "netIncome": "27588000", "grossProfit": "208902000", "depreciation": "None", "totalRevenue": "285504000", "costOfRevenue": "76602000", "interestIncome": "12615000", "incomeBeforeTax": "30518000", "interestExpense": "37981000", "operatingIncome": "72587000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2930000", "reportedCurrency": "USD", "netInterestIncome": "-25366000", "nonInterestIncome": "None", "operatingExpenses": "136315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8968000", "sellingGeneralAndAdministrative": "94329000", "netIncomeFromContinuingOperations": "27588000" }, "balance": { "goodwill": "1931000", "inventory": "27886000", "commonStock": "3029000", "currentDebt": "None", "investments": "None", "totalAssets": "393843000", "longTermDebt": "36051000", "shortTermDebt": "13124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5265000", "reportedCurrency": "USD", "retainedEarnings": "-3201819000", "totalLiabilities": "472659000", "otherCurrentAssets": "31360000", "totalCurrentAssets": "268306000", "currentLongTermDebt": "None", "longTermInvestments": "5482000", "shortTermInvestments": "150917000", "currentNetReceivables": "11804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125537000", "currentAccountsPayable": "6792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47696000", "totalShareholderEquity": "-78816000", "capitalLeaseObligations": "11645000", "otherCurrentLiabilities": "62589000", "totalCurrentLiabilities": "81837000", "otherNonCurrentLiabilities": "291966000", "totalNonCurrentLiabilities": "390822000", "cashAndShortTermInvestments": "46339000", "commonStockSharesOutstanding": "283844000", "intangibleAssetsExcludingGoodwill": "5265000", "cashAndCashEquivalentsAtCarryingValue": "46339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3196000", "operatingCashflow": "42511000", "capitalExpenditures": "9693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137266000", "cashflowFromInvestment": "-96649000", "stockBasedCompensation": "21358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285504000, "cost_of_revenue": 76602000, "gross_profit": 208902000, "research_and_development": 45893000, "selling_general_admin": 94329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68499000, "depreciation_amortisation": 8968000, "ebitda": 77467000, "interest_expense": 37981000, "interest_income": null, "other_non_operating": null, "pretax_income": 30518000, "tax_provision": 2930000, "effective_tax_rate": null, "net_income": 27588000, "net_income_continuing_ops": 27588000, "net_income_to_common": 27588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46339000, "short_term_investments": 150917000, "net_receivables": 11804000, "inventory": 27886000, "other_current_assets": null, "total_current_assets": 268306000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 5265000, "goodwill_and_intangibles": 7196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125537000, "total_assets": 393843000, "short_term_debt": 13124000, "accounts_payable": 6792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81837000, "long_term_debt": 36051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390822000, "total_liabilities": 472659000, "total_debt": 49175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3201819000, "total_equity": -78816000, "shares_outstanding": 283844000, "operating_cash_flow": 42511000, "stock_based_compensation": 21358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137266000, "free_cash_flow": 52204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68499000", "ebitda": "77467000", "netIncome": "27588000", "grossProfit": "208902000", "depreciation": "None", "totalRevenue": "285504000", "costOfRevenue": "76602000", "interestIncome": "12615000", "incomeBeforeTax": "30518000", "interestExpense": "37981000", "operatingIncome": "72587000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2930000", "reportedCurrency": "USD", "netInterestIncome": "-25366000", "nonInterestIncome": "None", "operatingExpenses": "136315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8968000", "sellingGeneralAndAdministrative": "94329000", "netIncomeFromContinuingOperations": "27588000" }, "balance": { "goodwill": "1931000", "inventory": "27886000", "commonStock": "3029000", "currentDebt": "None", "investments": "None", "totalAssets": "393843000", "longTermDebt": "36051000", "shortTermDebt": "13124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5265000", "reportedCurrency": "USD", "retainedEarnings": "-3201819000", "totalLiabilities": "472659000", "otherCurrentAssets": "31360000", "totalCurrentAssets": "268306000", "currentLongTermDebt": "None", "longTermInvestments": "5482000", "shortTermInvestments": "150917000", "currentNetReceivables": "11804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125537000", "currentAccountsPayable": "6792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47696000", "totalShareholderEquity": "-78816000", "capitalLeaseObligations": "11645000", "otherCurrentLiabilities": "62589000", "totalCurrentLiabilities": "81837000", "otherNonCurrentLiabilities": "291966000", "totalNonCurrentLiabilities": "390822000", "cashAndShortTermInvestments": "46339000", "commonStockSharesOutstanding": "283844000", "intangibleAssetsExcludingGoodwill": "5265000", "cashAndCashEquivalentsAtCarryingValue": "46339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3196000", "operatingCashflow": "42511000", "capitalExpenditures": "9693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137266000", "cashflowFromInvestment": "-96649000", "stockBasedCompensation": "21358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 198962000, "cost_of_revenue": 62771000, "gross_profit": 136191000, "ebit": 10594000, "ebitda": 15129000, "pretax_income": -10377000, "tax_provision": 1561000, "net_income": -11938000, "net_income_to_common": -11938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238480000, "total_current_assets": 373393000, "total_assets": 475198000, "short_term_debt": 20000000, "long_term_debt": 248699000, "total_debt": 268699000, "total_liabilities": 721366000, "total_equity": -246168000, "shares_outstanding": 267014000, "goodwill_and_intangibles": 3004000 }, "cash_flow": { "operating_cash_flow": 34094000, "capital_expenditure": 42441000, "free_cash_flow": 76535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122215, "ticker_id": 7167, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10594000", "ebitda": "15129000", "netIncome": "-11938000", "grossProfit": "136191000", "depreciation": "None", "totalRevenue": "198962000", "costOfRevenue": "62771000", "interestIncome": "5386000", "incomeBeforeTax": "-10377000", "interestExpense": "25161000", "operatingIncome": "8678000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1561000", "reportedCurrency": "USD", "netInterestIncome": "-19707000", "nonInterestIncome": "None", "operatingExpenses": "127513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4535000", "sellingGeneralAndAdministrative": "42538000", "netIncomeFromContinuingOperations": "-31286000" }, "balance": { "goodwill": "1931000", "inventory": "28545000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "475198000", "longTermDebt": "248699000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1073000", "reportedCurrency": "USD", "retainedEarnings": "-3229407000", "totalLiabilities": "721366000", "otherCurrentAssets": "34848000", "totalCurrentAssets": "373393000", "currentLongTermDebt": "20000000", "longTermInvestments": "7155000", "shortTermInvestments": "56619000", "currentNetReceivables": "14901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101805000", "currentAccountsPayable": "9580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272624000", "totalShareholderEquity": "-246168000", "capitalLeaseObligations": "3925000", "otherCurrentLiabilities": "63899000", "totalCurrentLiabilities": "104125000", "otherNonCurrentLiabilities": "294767000", "totalNonCurrentLiabilities": "617241000", "cashAndShortTermInvestments": "238480000", "commonStockSharesOutstanding": "267014000", "intangibleAssetsExcludingGoodwill": "1073000", "cashAndCashEquivalentsAtCarryingValue": "238480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4574000", "operatingCashflow": "34094000", "capitalExpenditures": "42441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136607000", "cashflowFromInvestment": "-1988000", "stockBasedCompensation": "17649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198962000, "cost_of_revenue": 62771000, "gross_profit": 136191000, "research_and_development": 31283000, "selling_general_admin": 42538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10594000, "depreciation_amortisation": 4535000, "ebitda": 15129000, "interest_expense": 25161000, "interest_income": null, "other_non_operating": null, "pretax_income": -10377000, "tax_provision": 1561000, "effective_tax_rate": null, "net_income": -11938000, "net_income_continuing_ops": -31286000, "net_income_to_common": -11938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238480000, "short_term_investments": 56619000, "net_receivables": 14901000, "inventory": 28545000, "other_current_assets": null, "total_current_assets": 373393000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 1073000, "goodwill_and_intangibles": 3004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101805000, "total_assets": 475198000, "short_term_debt": 20000000, "accounts_payable": 9580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104125000, "long_term_debt": 248699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617241000, "total_liabilities": 721366000, "total_debt": 268699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3229407000, "total_equity": -246168000, "shares_outstanding": 267014000, "operating_cash_flow": 34094000, "stock_based_compensation": 17649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136607000, "free_cash_flow": 76535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10594000", "ebitda": "15129000", "netIncome": "-11938000", "grossProfit": "136191000", "depreciation": "None", "totalRevenue": "198962000", "costOfRevenue": "62771000", "interestIncome": "5386000", "incomeBeforeTax": "-10377000", "interestExpense": "25161000", "operatingIncome": "8678000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1561000", "reportedCurrency": "USD", "netInterestIncome": "-19707000", "nonInterestIncome": "None", "operatingExpenses": "127513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4535000", "sellingGeneralAndAdministrative": "42538000", "netIncomeFromContinuingOperations": "-31286000" }, "balance": { "goodwill": "1931000", "inventory": "28545000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "475198000", "longTermDebt": "248699000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1073000", "reportedCurrency": "USD", "retainedEarnings": "-3229407000", "totalLiabilities": "721366000", "otherCurrentAssets": "34848000", "totalCurrentAssets": "373393000", "currentLongTermDebt": "20000000", "longTermInvestments": "7155000", "shortTermInvestments": "56619000", "currentNetReceivables": "14901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101805000", "currentAccountsPayable": "9580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272624000", "totalShareholderEquity": "-246168000", "capitalLeaseObligations": "3925000", "otherCurrentLiabilities": "63899000", "totalCurrentLiabilities": "104125000", "otherNonCurrentLiabilities": "294767000", "totalNonCurrentLiabilities": "617241000", "cashAndShortTermInvestments": "238480000", "commonStockSharesOutstanding": "267014000", "intangibleAssetsExcludingGoodwill": "1073000", "cashAndCashEquivalentsAtCarryingValue": "238480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4574000", "operatingCashflow": "34094000", "capitalExpenditures": "42441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136607000", "cashflowFromInvestment": "-1988000", "stockBasedCompensation": "17649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 99770000, "cost_of_revenue": 57497000, "gross_profit": 42273000, "ebit": -62631000, "ebitda": -56319000, "pretax_income": -87400000, "tax_provision": 24769000, "net_income": -87400000, "net_income_to_common": -87400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69767000, "total_current_assets": 234896000, "total_assets": 295282000, "short_term_debt": 9565000, "long_term_debt": 368002000, "total_debt": 377567000, "total_liabilities": 545820000, "total_equity": -250538000, "shares_outstanding": 257091999, "goodwill_and_intangibles": 3581000 }, "cash_flow": { "operating_cash_flow": -80697000, "capital_expenditure": 7589000, "free_cash_flow": -73108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122220, "ticker_id": 7167, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62631000", "ebitda": "-56319000", "netIncome": "-87400000", "grossProfit": "42273000", "depreciation": "None", "totalRevenue": "99770000", "costOfRevenue": "57497000", "interestIncome": "2513000", "incomeBeforeTax": "-87400000", "interestExpense": "24769000", "operatingIncome": "-64110000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24769000", "reportedCurrency": "USD", "netInterestIncome": "-22256000", "nonInterestIncome": "None", "operatingExpenses": "106383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19721000", "otherNonOperatingIncome": "-8279000", "costofGoodsAndServicesSold": "57497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6312000", "sellingGeneralAndAdministrative": "37720000", "netIncomeFromContinuingOperations": "-87400000" }, "balance": { "goodwill": "2428000", "inventory": "21772000", "commonStock": "2638000", "currentDebt": "None", "investments": "None", "totalAssets": "295282000", "longTermDebt": "368002000", "shortTermDebt": "9565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1153000", "reportedCurrency": "USD", "retainedEarnings": "-3217469000", "totalLiabilities": "545820000", "otherCurrentAssets": "25477000", "totalCurrentAssets": "234896000", "currentLongTermDebt": "9565000", "longTermInvestments": "1961000", "shortTermInvestments": "101079000", "currentNetReceivables": "16801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60386000", "currentAccountsPayable": "11052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45126000", "shortLongTermDebtTotal": "288398000", "totalShareholderEquity": "-250538000", "capitalLeaseObligations": "5343000", "otherCurrentLiabilities": "44946000", "totalCurrentLiabilities": "67296000", "otherNonCurrentLiabilities": "67440000", "totalNonCurrentLiabilities": "478524000", "cashAndShortTermInvestments": "69767000", "commonStockSharesOutstanding": "257091999", "intangibleAssetsExcludingGoodwill": "1153000", "cashAndCashEquivalentsAtCarryingValue": "69767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5670000", "operatingCashflow": "-80697000", "capitalExpenditures": "7589000", "changeInReceivables": "-11807000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21406000", "cashflowFromInvestment": "4874000", "stockBasedCompensation": "13447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99770000, "cost_of_revenue": 57497000, "gross_profit": 42273000, "research_and_development": 19721000, "selling_general_admin": 37720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62631000, "depreciation_amortisation": 6312000, "ebitda": -56319000, "interest_expense": 24769000, "interest_income": null, "other_non_operating": null, "pretax_income": -87400000, "tax_provision": 24769000, "effective_tax_rate": null, "net_income": -87400000, "net_income_continuing_ops": -87400000, "net_income_to_common": -87400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69767000, "short_term_investments": 101079000, "net_receivables": 16801000, "inventory": 21772000, "other_current_assets": null, "total_current_assets": 234896000, "net_ppe": null, "goodwill": 2428000, "intangible_assets": 1153000, "goodwill_and_intangibles": 3581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60386000, "total_assets": 295282000, "short_term_debt": 9565000, "accounts_payable": 11052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67296000, "long_term_debt": 368002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478524000, "total_liabilities": 545820000, "total_debt": 377567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3217469000, "total_equity": -250538000, "shares_outstanding": 257091999, "operating_cash_flow": -80697000, "stock_based_compensation": 13447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21406000, "free_cash_flow": -73108000, "net_change_in_cash": -54417000 }, "raw_data": { "income": { "ebit": "-62631000", "ebitda": "-56319000", "netIncome": "-87400000", "grossProfit": "42273000", "depreciation": "None", "totalRevenue": "99770000", "costOfRevenue": "57497000", "interestIncome": "2513000", "incomeBeforeTax": "-87400000", "interestExpense": "24769000", "operatingIncome": "-64110000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24769000", "reportedCurrency": "USD", "netInterestIncome": "-22256000", "nonInterestIncome": "None", "operatingExpenses": "106383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19721000", "otherNonOperatingIncome": "-8279000", "costofGoodsAndServicesSold": "57497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6312000", "sellingGeneralAndAdministrative": "37720000", "netIncomeFromContinuingOperations": "-87400000" }, "balance": { "goodwill": "2428000", "inventory": "21772000", "commonStock": "2638000", "currentDebt": "None", "investments": "None", "totalAssets": "295282000", "longTermDebt": "368002000", "shortTermDebt": "9565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1153000", "reportedCurrency": "USD", "retainedEarnings": "-3217469000", "totalLiabilities": "545820000", "otherCurrentAssets": "25477000", "totalCurrentAssets": "234896000", "currentLongTermDebt": "9565000", "longTermInvestments": "1961000", "shortTermInvestments": "101079000", "currentNetReceivables": "16801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60386000", "currentAccountsPayable": "11052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45126000", "shortLongTermDebtTotal": "288398000", "totalShareholderEquity": "-250538000", "capitalLeaseObligations": "5343000", "otherCurrentLiabilities": "44946000", "totalCurrentLiabilities": "67296000", "otherNonCurrentLiabilities": "67440000", "totalNonCurrentLiabilities": "478524000", "cashAndShortTermInvestments": "69767000", "commonStockSharesOutstanding": "257091999", "intangibleAssetsExcludingGoodwill": "1153000", "cashAndCashEquivalentsAtCarryingValue": "69767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5670000", "operatingCashflow": "-80697000", "capitalExpenditures": "7589000", "changeInReceivables": "-11807000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21406000", "cashflowFromInvestment": "4874000", "stockBasedCompensation": "13447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 75442000, "cost_of_revenue": 38857000, "gross_profit": 36585000, "ebit": -64349000, "ebitda": -61105000, "pretax_income": -80926000, "tax_provision": 10865000, "net_income": -80926000, "net_income_to_common": -80926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124184000, "total_current_assets": 219489000, "total_assets": 321161000, "short_term_debt": 6977000, "long_term_debt": 223944000, "total_debt": 230921000, "total_liabilities": 530510000, "total_equity": -209349000, "shares_outstanding": 249244000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -61709000, "capital_expenditure": 11466000, "free_cash_flow": -50243000, "dividends_paid": 498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122225, "ticker_id": 7167, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64349000", "ebitda": "-61105000", "netIncome": "-80926000", "grossProfit": "36585000", "depreciation": "None", "totalRevenue": "75442000", "costOfRevenue": "38857000", "interestIncome": "112000", "incomeBeforeTax": "-80926000", "interestExpense": "16577000", "operatingIncome": "-47022000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10865000", "reportedCurrency": "USD", "netInterestIncome": "-16465000", "nonInterestIncome": "None", "operatingExpenses": "83607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12312000", "otherNonOperatingIncome": "-18700000", "costofGoodsAndServicesSold": "38857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3244000", "sellingGeneralAndAdministrative": "31889000", "netIncomeFromContinuingOperations": "-80926000" }, "balance": { "goodwill": "0", "inventory": "7152000", "commonStock": "2515000", "currentDebt": "None", "investments": "None", "totalAssets": "321161000", "longTermDebt": "223944000", "shortTermDebt": "6977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3130069000", "totalLiabilities": "530510000", "otherCurrentAssets": "3482000", "totalCurrentAssets": "219489000", "currentLongTermDebt": "6977000", "longTermInvestments": "56619000", "shortTermInvestments": "79932000", "currentNetReceivables": "4739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101672000", "currentAccountsPayable": "6956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36612000", "shortLongTermDebtTotal": "289219000", "totalShareholderEquity": "-209349000", "capitalLeaseObligations": "1040000", "otherCurrentLiabilities": "33589000", "totalCurrentLiabilities": "48349000", "otherNonCurrentLiabilities": "258217000", "totalNonCurrentLiabilities": "482161000", "cashAndShortTermInvestments": "124184000", "commonStockSharesOutstanding": "249244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80926000", "profitLoss": "None", "dividendPayout": "498000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4081000", "operatingCashflow": "-61709000", "capitalExpenditures": "11466000", "changeInReceivables": "-776000", "changeInExchangeRate": "None", "cashflowFromFinancing": "270267000", "cashflowFromInvestment": "-151537000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57021000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75442000, "cost_of_revenue": 38857000, "gross_profit": 36585000, "research_and_development": 12312000, "selling_general_admin": 31889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64349000, "depreciation_amortisation": 3244000, "ebitda": -61105000, "interest_expense": 16577000, "interest_income": null, "other_non_operating": null, "pretax_income": -80926000, "tax_provision": 10865000, "effective_tax_rate": null, "net_income": -80926000, "net_income_continuing_ops": -80926000, "net_income_to_common": -80926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124184000, "short_term_investments": 79932000, "net_receivables": 4739000, "inventory": 7152000, "other_current_assets": null, "total_current_assets": 219489000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101672000, "total_assets": 321161000, "short_term_debt": 6977000, "accounts_payable": 6956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48349000, "long_term_debt": 223944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482161000, "total_liabilities": 530510000, "total_debt": 230921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3130069000, "total_equity": -209349000, "shares_outstanding": 249244000, "operating_cash_flow": -61709000, "stock_based_compensation": 12200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151537000, "dividends_paid": 498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270267000, "free_cash_flow": -50243000, "net_change_in_cash": 57021000 }, "raw_data": { "income": { "ebit": "-64349000", "ebitda": "-61105000", "netIncome": "-80926000", "grossProfit": "36585000", "depreciation": "None", "totalRevenue": "75442000", "costOfRevenue": "38857000", "interestIncome": "112000", "incomeBeforeTax": "-80926000", "interestExpense": "16577000", "operatingIncome": "-47022000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10865000", "reportedCurrency": "USD", "netInterestIncome": "-16465000", "nonInterestIncome": "None", "operatingExpenses": "83607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12312000", "otherNonOperatingIncome": "-18700000", "costofGoodsAndServicesSold": "38857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3244000", "sellingGeneralAndAdministrative": "31889000", "netIncomeFromContinuingOperations": "-80926000" }, "balance": { "goodwill": "0", "inventory": "7152000", "commonStock": "2515000", "currentDebt": "None", "investments": "None", "totalAssets": "321161000", "longTermDebt": "223944000", "shortTermDebt": "6977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3130069000", "totalLiabilities": "530510000", "otherCurrentAssets": "3482000", "totalCurrentAssets": "219489000", "currentLongTermDebt": "6977000", "longTermInvestments": "56619000", "shortTermInvestments": "79932000", "currentNetReceivables": "4739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101672000", "currentAccountsPayable": "6956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36612000", "shortLongTermDebtTotal": "289219000", "totalShareholderEquity": "-209349000", "capitalLeaseObligations": "1040000", "otherCurrentLiabilities": "33589000", "totalCurrentLiabilities": "48349000", "otherNonCurrentLiabilities": "258217000", "totalNonCurrentLiabilities": "482161000", "cashAndShortTermInvestments": "124184000", "commonStockSharesOutstanding": "249244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80926000", "profitLoss": "None", "dividendPayout": "498000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4081000", "operatingCashflow": "-61709000", "capitalExpenditures": "11466000", "changeInReceivables": "-776000", "changeInExchangeRate": "None", "cashflowFromFinancing": "270267000", "cashflowFromInvestment": "-151537000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57021000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 65144000, "cost_of_revenue": 24641000, "gross_profit": 40503000, "ebit": -47987000, "ebitda": -44661000, "pretax_income": -57458000, "tax_provision": -218000, "net_income": -57240000, "net_income_to_common": -57240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67005000, "total_current_assets": 79476000, "total_assets": 108608000, "short_term_debt": 4061000, "long_term_debt": 5000000, "total_debt": 9061000, "total_liabilities": 289027000, "total_equity": -180419000, "shares_outstanding": 222585000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28128000, "capital_expenditure": 4784000, "free_cash_flow": -23344000, "dividends_paid": 14873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122230, "ticker_id": 7167, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47987000", "ebitda": "-44661000", "netIncome": "-57240000", "grossProfit": "40503000", "depreciation": "None", "totalRevenue": "65144000", "costOfRevenue": "24641000", "interestIncome": "167000", "incomeBeforeTax": "-57458000", "interestExpense": "9471000", "operatingIncome": "-47913000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-218000", "reportedCurrency": "USD", "netInterestIncome": "-9304000", "nonInterestIncome": "None", "operatingExpenses": "88416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6248000", "otherNonOperatingIncome": "-5229000", "costofGoodsAndServicesSold": "24641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3326000", "sellingGeneralAndAdministrative": "22878000", "netIncomeFromContinuingOperations": "-57240000" }, "balance": { "goodwill": "None", "inventory": "4973000", "commonStock": "2421000", "currentDebt": "None", "investments": "None", "totalAssets": "108608000", "longTermDebt": "5000000", "shortTermDebt": "4061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3049143000", "totalLiabilities": "289027000", "otherCurrentAssets": "3280000", "totalCurrentAssets": "79476000", "currentLongTermDebt": "4061000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29132000", "currentAccountsPayable": "5582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25867000", "shortLongTermDebtTotal": "123437000", "totalShareholderEquity": "-180419000", "capitalLeaseObligations": "1202000", "otherCurrentLiabilities": "30787000", "totalCurrentLiabilities": "73705000", "otherNonCurrentLiabilities": "210322000", "totalNonCurrentLiabilities": "215322000", "cashAndShortTermInvestments": "67005000", "commonStockSharesOutstanding": "222585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57240000", "profitLoss": "None", "dividendPayout": "14873000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1314000", "operatingCashflow": "-28128000", "capitalExpenditures": "4784000", "changeInReceivables": "-705000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49853000", "cashflowFromInvestment": "15216000", "stockBasedCompensation": "6511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36941000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65144000, "cost_of_revenue": 24641000, "gross_profit": 40503000, "research_and_development": 6248000, "selling_general_admin": 22878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47987000, "depreciation_amortisation": 3326000, "ebitda": -44661000, "interest_expense": 9471000, "interest_income": null, "other_non_operating": null, "pretax_income": -57458000, "tax_provision": -218000, "effective_tax_rate": null, "net_income": -57240000, "net_income_continuing_ops": -57240000, "net_income_to_common": -57240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67005000, "short_term_investments": 0, "net_receivables": 4218000, "inventory": 4973000, "other_current_assets": null, "total_current_assets": 79476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29132000, "total_assets": 108608000, "short_term_debt": 4061000, "accounts_payable": 5582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73705000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215322000, "total_liabilities": 289027000, "total_debt": 9061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3049143000, "total_equity": -180419000, "shares_outstanding": 222585000, "operating_cash_flow": -28128000, "stock_based_compensation": 6511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15216000, "dividends_paid": 14873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49853000, "free_cash_flow": -23344000, "net_change_in_cash": 36941000 }, "raw_data": { "income": { "ebit": "-47987000", "ebitda": "-44661000", "netIncome": "-57240000", "grossProfit": "40503000", "depreciation": "None", "totalRevenue": "65144000", "costOfRevenue": "24641000", "interestIncome": "167000", "incomeBeforeTax": "-57458000", "interestExpense": "9471000", "operatingIncome": "-47913000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-218000", "reportedCurrency": "USD", "netInterestIncome": "-9304000", "nonInterestIncome": "None", "operatingExpenses": "88416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6248000", "otherNonOperatingIncome": "-5229000", "costofGoodsAndServicesSold": "24641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3326000", "sellingGeneralAndAdministrative": "22878000", "netIncomeFromContinuingOperations": "-57240000" }, "balance": { "goodwill": "None", "inventory": "4973000", "commonStock": "2421000", "currentDebt": "None", "investments": "None", "totalAssets": "108608000", "longTermDebt": "5000000", "shortTermDebt": "4061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3049143000", "totalLiabilities": "289027000", "otherCurrentAssets": "3280000", "totalCurrentAssets": "79476000", "currentLongTermDebt": "4061000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29132000", "currentAccountsPayable": "5582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25867000", "shortLongTermDebtTotal": "123437000", "totalShareholderEquity": "-180419000", "capitalLeaseObligations": "1202000", "otherCurrentLiabilities": "30787000", "totalCurrentLiabilities": "73705000", "otherNonCurrentLiabilities": "210322000", "totalNonCurrentLiabilities": "215322000", "cashAndShortTermInvestments": "67005000", "commonStockSharesOutstanding": "222585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57240000", "profitLoss": "None", "dividendPayout": "14873000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1314000", "operatingCashflow": "-28128000", "capitalExpenditures": "4784000", "changeInReceivables": "-705000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49853000", "cashflowFromInvestment": "15216000", "stockBasedCompensation": "6511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36941000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 63038000, "cost_of_revenue": 27979000, "gross_profit": 35059000, "ebit": -40997000, "ebitda": -38843000, "pretax_income": -51903000, "tax_provision": 7826000, "net_income": -51903000, "net_income_to_common": -51903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29906000, "total_current_assets": 60757000, "total_assets": 93725000, "short_term_debt": 5028000, "long_term_debt": 5000000, "total_debt": 10028000, "total_liabilities": 284251000, "total_equity": -190526000, "shares_outstanding": 195584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88483000, "capital_expenditure": 2565000, "free_cash_flow": -85918000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122235, "ticker_id": 7167, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40997000", "ebitda": "-38843000", "netIncome": "-51903000", "grossProfit": "35059000", "depreciation": "None", "totalRevenue": "63038000", "costOfRevenue": "27979000", "interestIncome": "997000", "incomeBeforeTax": "-51903000", "interestExpense": "10906000", "operatingIncome": "-44597000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7826000", "reportedCurrency": "USD", "netInterestIncome": "-9909000", "nonInterestIncome": "None", "operatingExpenses": "79656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6900000", "otherNonOperatingIncome": "-1002000", "costofGoodsAndServicesSold": "27979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000", "sellingGeneralAndAdministrative": "74669000", "netIncomeFromContinuingOperations": "-51903000" }, "balance": { "goodwill": "None", "inventory": "4155000", "commonStock": "2118000", "currentDebt": "None", "investments": "None", "totalAssets": "93725000", "longTermDebt": "5000000", "shortTermDebt": "5028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2991903000", "totalLiabilities": "284251000", "otherCurrentAssets": "3205000", "totalCurrentAssets": "60757000", "currentLongTermDebt": "5028000", "longTermInvestments": "None", "shortTermInvestments": "19978000", "currentNetReceivables": "3513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32968000", "currentAccountsPayable": "4789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26778000", "shortLongTermDebtTotal": "121413000", "totalShareholderEquity": "-190526000", "capitalLeaseObligations": "2514000", "otherCurrentLiabilities": "23298000", "totalCurrentLiabilities": "65618000", "otherNonCurrentLiabilities": "213633000", "totalNonCurrentLiabilities": "218633000", "cashAndShortTermInvestments": "29906000", "commonStockSharesOutstanding": "195584000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51903000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-558000", "operatingCashflow": "-88483000", "capitalExpenditures": "2565000", "changeInReceivables": "504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69864000", "cashflowFromInvestment": "-22843000", "stockBasedCompensation": "6203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63038000, "cost_of_revenue": 27979000, "gross_profit": 35059000, "research_and_development": 6900000, "selling_general_admin": 74669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40997000, "depreciation_amortisation": 2154000, "ebitda": -38843000, "interest_expense": 10906000, "interest_income": null, "other_non_operating": null, "pretax_income": -51903000, "tax_provision": 7826000, "effective_tax_rate": null, "net_income": -51903000, "net_income_continuing_ops": -51903000, "net_income_to_common": -51903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29906000, "short_term_investments": 19978000, "net_receivables": 3513000, "inventory": 4155000, "other_current_assets": null, "total_current_assets": 60757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32968000, "total_assets": 93725000, "short_term_debt": 5028000, "accounts_payable": 4789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65618000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218633000, "total_liabilities": 284251000, "total_debt": 10028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2991903000, "total_equity": -190526000, "shares_outstanding": 195584000, "operating_cash_flow": -88483000, "stock_based_compensation": 6203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22843000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69864000, "free_cash_flow": -85918000, "net_change_in_cash": -41462000 }, "raw_data": { "income": { "ebit": "-40997000", "ebitda": "-38843000", "netIncome": "-51903000", "grossProfit": "35059000", "depreciation": "None", "totalRevenue": "63038000", "costOfRevenue": "27979000", "interestIncome": "997000", "incomeBeforeTax": "-51903000", "interestExpense": "10906000", "operatingIncome": "-44597000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7826000", "reportedCurrency": "USD", "netInterestIncome": "-9909000", "nonInterestIncome": "None", "operatingExpenses": "79656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6900000", "otherNonOperatingIncome": "-1002000", "costofGoodsAndServicesSold": "27979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000", "sellingGeneralAndAdministrative": "74669000", "netIncomeFromContinuingOperations": "-51903000" }, "balance": { "goodwill": "None", "inventory": "4155000", "commonStock": "2118000", "currentDebt": "None", "investments": "None", "totalAssets": "93725000", "longTermDebt": "5000000", "shortTermDebt": "5028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2991903000", "totalLiabilities": "284251000", "otherCurrentAssets": "3205000", "totalCurrentAssets": "60757000", "currentLongTermDebt": "5028000", "longTermInvestments": "None", "shortTermInvestments": "19978000", "currentNetReceivables": "3513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32968000", "currentAccountsPayable": "4789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26778000", "shortLongTermDebtTotal": "121413000", "totalShareholderEquity": "-190526000", "capitalLeaseObligations": "2514000", "otherCurrentLiabilities": "23298000", "totalCurrentLiabilities": "65618000", "otherNonCurrentLiabilities": "213633000", "totalNonCurrentLiabilities": "218633000", "cashAndShortTermInvestments": "29906000", "commonStockSharesOutstanding": "195584000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51903000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-558000", "operatingCashflow": "-88483000", "capitalExpenditures": "2565000", "changeInReceivables": "504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69864000", "cashflowFromInvestment": "-22843000", "stockBasedCompensation": "6203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 27859000, "cost_of_revenue": 20479000, "gross_profit": 7380000, "ebit": -77296000, "ebitda": -75596000, "pretax_income": -86735000, "tax_provision": 240000, "net_income": -86975000, "net_income_to_common": -86975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71157000, "total_current_assets": 81854000, "total_assets": 107705000, "short_term_debt": 11298000, "long_term_debt": 91188000, "total_debt": 102486000, "total_liabilities": 282787000, "total_equity": -175082000, "shares_outstanding": 144136000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37731000, "capital_expenditure": 354000, "free_cash_flow": -37377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122240, "ticker_id": 7167, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77296000", "ebitda": "-75596000", "netIncome": "-86975000", "grossProfit": "7380000", "depreciation": "None", "totalRevenue": "27859000", "costOfRevenue": "20479000", "interestIncome": "501000", "incomeBeforeTax": "-86735000", "interestExpense": "9439000", "operatingIncome": "-76595000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-8938000", "nonInterestIncome": "None", "operatingExpenses": "88443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8737000", "otherNonOperatingIncome": "-701000", "costofGoodsAndServicesSold": "20479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "79716000", "netIncomeFromContinuingOperations": "-86975000" }, "balance": { "goodwill": "None", "inventory": "3597000", "commonStock": "1870000", "currentDebt": "None", "investments": "None", "totalAssets": "107705000", "longTermDebt": "91188000", "shortTermDebt": "11298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2940000000", "totalLiabilities": "282787000", "otherCurrentAssets": "3083000", "totalCurrentAssets": "81854000", "currentLongTermDebt": "11298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25851000", "currentAccountsPayable": "5379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25602000", "shortLongTermDebtTotal": "102486000", "totalShareholderEquity": "-175082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58564000", "totalCurrentLiabilities": "75241000", "otherNonCurrentLiabilities": "98843000", "totalNonCurrentLiabilities": "207546000", "cashAndShortTermInvestments": "71157000", "commonStockSharesOutstanding": "144136000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3152000", "operatingCashflow": "-37731000", "capitalExpenditures": "354000", "changeInReceivables": "-1339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61294000", "cashflowFromInvestment": "-234000", "stockBasedCompensation": "6857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27859000, "cost_of_revenue": 20479000, "gross_profit": 7380000, "research_and_development": 8737000, "selling_general_admin": 79716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77296000, "depreciation_amortisation": 1700000, "ebitda": -75596000, "interest_expense": 9439000, "interest_income": null, "other_non_operating": null, "pretax_income": -86735000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": -86975000, "net_income_continuing_ops": -86975000, "net_income_to_common": -86975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71157000, "short_term_investments": null, "net_receivables": 4017000, "inventory": 3597000, "other_current_assets": null, "total_current_assets": 81854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25851000, "total_assets": 107705000, "short_term_debt": 11298000, "accounts_payable": 5379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75241000, "long_term_debt": 91188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207546000, "total_liabilities": 282787000, "total_debt": 102486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2940000000, "total_equity": -175082000, "shares_outstanding": 144136000, "operating_cash_flow": -37731000, "stock_based_compensation": 6857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61294000, "free_cash_flow": -37377000, "net_change_in_cash": 23329000 }, "raw_data": { "income": { "ebit": "-77296000", "ebitda": "-75596000", "netIncome": "-86975000", "grossProfit": "7380000", "depreciation": "None", "totalRevenue": "27859000", "costOfRevenue": "20479000", "interestIncome": "501000", "incomeBeforeTax": "-86735000", "interestExpense": "9439000", "operatingIncome": "-76595000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-8938000", "nonInterestIncome": "None", "operatingExpenses": "88443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8737000", "otherNonOperatingIncome": "-701000", "costofGoodsAndServicesSold": "20479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "79716000", "netIncomeFromContinuingOperations": "-86975000" }, "balance": { "goodwill": "None", "inventory": "3597000", "commonStock": "1870000", "currentDebt": "None", "investments": "None", "totalAssets": "107705000", "longTermDebt": "91188000", "shortTermDebt": "11298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2940000000", "totalLiabilities": "282787000", "otherCurrentAssets": "3083000", "totalCurrentAssets": "81854000", "currentLongTermDebt": "11298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25851000", "currentAccountsPayable": "5379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25602000", "shortLongTermDebtTotal": "102486000", "totalShareholderEquity": "-175082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58564000", "totalCurrentLiabilities": "75241000", "otherNonCurrentLiabilities": "98843000", "totalNonCurrentLiabilities": "207546000", "cashAndShortTermInvestments": "71157000", "commonStockSharesOutstanding": "144136000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3152000", "operatingCashflow": "-37731000", "capitalExpenditures": "354000", "changeInReceivables": "-1339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61294000", "cashflowFromInvestment": "-234000", "stockBasedCompensation": "6857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 90171000, "cost_of_revenue": 21840000, "gross_profit": 68331000, "ebit": -2985000, "ebitda": 3397000, "pretax_income": -16366000, "tax_provision": 253000, "net_income": -16619000, "net_income_to_common": -16619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52834000, "total_current_assets": 251160000, "total_assets": 744403000, "short_term_debt": 12884000, "long_term_debt": 318722000, "total_debt": 331606000, "total_liabilities": 803598000, "total_equity": -59195000, "shares_outstanding": 308267000, "goodwill_and_intangibles": 387927000 }, "cash_flow": { "operating_cash_flow": -5644000, "capital_expenditure": 1880000, "free_cash_flow": -3764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122203, "ticker_id": 7167, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2985000", "ebitda": "3397000", "netIncome": "-16619000", "grossProfit": "68331000", "depreciation": "None", "totalRevenue": "90171000", "costOfRevenue": "21840000", "interestIncome": "1429000", "incomeBeforeTax": "-16366000", "interestExpense": "12434000", "operatingIncome": "-2985000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-11005000", "nonInterestIncome": "None", "operatingExpenses": "71316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6382000", "sellingGeneralAndAdministrative": "54085000", "netIncomeFromContinuingOperations": "-16619000" }, "balance": { "goodwill": "67595000", "inventory": "49166000", "commonStock": "3089000", "currentDebt": "None", "investments": "None", "totalAssets": "744403000", "longTermDebt": "318722000", "shortTermDebt": "12884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "320332000", "reportedCurrency": "USD", "retainedEarnings": "-3212575000", "totalLiabilities": "803598000", "otherCurrentAssets": "39396000", "totalCurrentAssets": "251160000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "81027000", "currentNetReceivables": "28737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493243000", "currentAccountsPayable": "16143999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436674000", "totalShareholderEquity": "-59195000", "capitalLeaseObligations": "12238000", "otherCurrentLiabilities": "94008000", "totalCurrentLiabilities": "134561000", "otherNonCurrentLiabilities": "301129000", "totalNonCurrentLiabilities": "669036999", "cashAndShortTermInvestments": "52834000", "commonStockSharesOutstanding": "308267000", "intangibleAssetsExcludingGoodwill": "320332000", "cashAndCashEquivalentsAtCarryingValue": "52834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14928000", "operatingCashflow": "-5644000", "capitalExpenditures": "1880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35127000", "cashflowFromInvestment": "18725000", "stockBasedCompensation": "6455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90171000, "cost_of_revenue": 21840000, "gross_profit": 68331000, "research_and_development": 17231000, "selling_general_admin": 54085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2985000, "depreciation_amortisation": 6382000, "ebitda": 3397000, "interest_expense": 12434000, "interest_income": null, "other_non_operating": null, "pretax_income": -16366000, "tax_provision": 253000, "effective_tax_rate": null, "net_income": -16619000, "net_income_continuing_ops": -16619000, "net_income_to_common": -16619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52834000, "short_term_investments": 81027000, "net_receivables": 28737000, "inventory": 49166000, "other_current_assets": null, "total_current_assets": 251160000, "net_ppe": null, "goodwill": 67595000, "intangible_assets": 320332000, "goodwill_and_intangibles": 387927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493243000, "total_assets": 744403000, "short_term_debt": 12884000, "accounts_payable": 16143999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134561000, "long_term_debt": 318722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 669036999, "total_liabilities": 803598000, "total_debt": 331606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3212575000, "total_equity": -59195000, "shares_outstanding": 308267000, "operating_cash_flow": -5644000, "stock_based_compensation": 6455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35127000, "free_cash_flow": -3764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2985000", "ebitda": "3397000", "netIncome": "-16619000", "grossProfit": "68331000", "depreciation": "None", "totalRevenue": "90171000", "costOfRevenue": "21840000", "interestIncome": "1429000", "incomeBeforeTax": "-16366000", "interestExpense": "12434000", "operatingIncome": "-2985000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-11005000", "nonInterestIncome": "None", "operatingExpenses": "71316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6382000", "sellingGeneralAndAdministrative": "54085000", "netIncomeFromContinuingOperations": "-16619000" }, "balance": { "goodwill": "67595000", "inventory": "49166000", "commonStock": "3089000", "currentDebt": "None", "investments": "None", "totalAssets": "744403000", "longTermDebt": "318722000", "shortTermDebt": "12884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "320332000", "reportedCurrency": "USD", "retainedEarnings": "-3212575000", "totalLiabilities": "803598000", "otherCurrentAssets": "39396000", "totalCurrentAssets": "251160000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "81027000", "currentNetReceivables": "28737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493243000", "currentAccountsPayable": "16143999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436674000", "totalShareholderEquity": "-59195000", "capitalLeaseObligations": "12238000", "otherCurrentLiabilities": "94008000", "totalCurrentLiabilities": "134561000", "otherNonCurrentLiabilities": "301129000", "totalNonCurrentLiabilities": "669036999", "cashAndShortTermInvestments": "52834000", "commonStockSharesOutstanding": "308267000", "intangibleAssetsExcludingGoodwill": "320332000", "cashAndCashEquivalentsAtCarryingValue": "52834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14928000", "operatingCashflow": "-5644000", "capitalExpenditures": "1880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35127000", "cashflowFromInvestment": "18725000", "stockBasedCompensation": "6455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 111955000, "cost_of_revenue": 24121000, "gross_profit": 87834000, "ebit": -7782000, "ebitda": -2514000, "pretax_income": -20931000, "tax_provision": -4983000, "net_income": -15948000, "net_income_to_common": -15948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74882000, "total_current_assets": 291579000, "total_assets": 792182000, "short_term_debt": 49238000, "long_term_debt": 318361000, "total_debt": 367599000, "total_liabilities": 843204000, "total_equity": -51022000, "shares_outstanding": 314112000, "goodwill_and_intangibles": 72667000 }, "cash_flow": { "operating_cash_flow": -7958000, "capital_expenditure": 1994000, "free_cash_flow": -5964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122204, "ticker_id": 7167, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7782000", "ebitda": "-2514000", "netIncome": "-15948000", "grossProfit": "87834000", "depreciation": "None", "totalRevenue": "111955000", "costOfRevenue": "24121000", "interestIncome": "1637000", "incomeBeforeTax": "-20931000", "interestExpense": "13149000", "operatingIncome": "-7687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4983000", "reportedCurrency": "USD", "netInterestIncome": "-12235000", "nonInterestIncome": "None", "operatingExpenses": "95521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5268000", "sellingGeneralAndAdministrative": "58411000", "netIncomeFromContinuingOperations": "-15948000" }, "balance": { "goodwill": "67595000", "inventory": "35313000", "commonStock": "3078000", "currentDebt": "None", "investments": "None", "totalAssets": "792182000", "longTermDebt": "318361000", "shortTermDebt": "49238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5072000", "reportedCurrency": "USD", "retainedEarnings": "-3195956000", "totalLiabilities": "843204000", "otherCurrentAssets": "46553000", "totalCurrentAssets": "291579000", "currentLongTermDebt": "36280000", "longTermInvestments": "5012000", "shortTermInvestments": "96464000", "currentNetReceivables": "38367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500603000", "currentAccountsPayable": "9034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473383000", "totalShareholderEquity": "-51022000", "capitalLeaseObligations": "12799000", "otherCurrentLiabilities": "97428000", "totalCurrentLiabilities": "171031000", "otherNonCurrentLiabilities": "303146000", "totalNonCurrentLiabilities": "672173000", "cashAndShortTermInvestments": "74882000", "commonStockSharesOutstanding": "314112000", "intangibleAssetsExcludingGoodwill": "5072000", "cashAndCashEquivalentsAtCarryingValue": "74882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10597000", "operatingCashflow": "-7958000", "capitalExpenditures": "1994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247413000", "cashflowFromInvestment": "-291963000", "stockBasedCompensation": "6972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111955000, "cost_of_revenue": 24121000, "gross_profit": 87834000, "research_and_development": 27588000, "selling_general_admin": 58411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7782000, "depreciation_amortisation": 5268000, "ebitda": -2514000, "interest_expense": 13149000, "interest_income": null, "other_non_operating": null, "pretax_income": -20931000, "tax_provision": -4983000, "effective_tax_rate": null, "net_income": -15948000, "net_income_continuing_ops": -15948000, "net_income_to_common": -15948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74882000, "short_term_investments": 96464000, "net_receivables": 38367000, "inventory": 35313000, "other_current_assets": null, "total_current_assets": 291579000, "net_ppe": null, "goodwill": 67595000, "intangible_assets": 5072000, "goodwill_and_intangibles": 72667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500603000, "total_assets": 792182000, "short_term_debt": 49238000, "accounts_payable": 9034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171031000, "long_term_debt": 318361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672173000, "total_liabilities": 843204000, "total_debt": 367599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3195956000, "total_equity": -51022000, "shares_outstanding": 314112000, "operating_cash_flow": -7958000, "stock_based_compensation": 6972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247413000, "free_cash_flow": -5964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7782000", "ebitda": "-2514000", "netIncome": "-15948000", "grossProfit": "87834000", "depreciation": "None", "totalRevenue": "111955000", "costOfRevenue": "24121000", "interestIncome": "1637000", "incomeBeforeTax": "-20931000", "interestExpense": "13149000", "operatingIncome": "-7687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4983000", "reportedCurrency": "USD", "netInterestIncome": "-12235000", "nonInterestIncome": "None", "operatingExpenses": "95521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5268000", "sellingGeneralAndAdministrative": "58411000", "netIncomeFromContinuingOperations": "-15948000" }, "balance": { "goodwill": "67595000", "inventory": "35313000", "commonStock": "3078000", "currentDebt": "None", "investments": "None", "totalAssets": "792182000", "longTermDebt": "318361000", "shortTermDebt": "49238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5072000", "reportedCurrency": "USD", "retainedEarnings": "-3195956000", "totalLiabilities": "843204000", "otherCurrentAssets": "46553000", "totalCurrentAssets": "291579000", "currentLongTermDebt": "36280000", "longTermInvestments": "5012000", "shortTermInvestments": "96464000", "currentNetReceivables": "38367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500603000", "currentAccountsPayable": "9034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473383000", "totalShareholderEquity": "-51022000", "capitalLeaseObligations": "12799000", "otherCurrentLiabilities": "97428000", "totalCurrentLiabilities": "171031000", "otherNonCurrentLiabilities": "303146000", "totalNonCurrentLiabilities": "672173000", "cashAndShortTermInvestments": "74882000", "commonStockSharesOutstanding": "314112000", "intangibleAssetsExcludingGoodwill": "5072000", "cashAndCashEquivalentsAtCarryingValue": "74882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10597000", "operatingCashflow": "-7958000", "capitalExpenditures": "1994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247413000", "cashflowFromInvestment": "-291963000", "stockBasedCompensation": "6972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 82130000, "cost_of_revenue": 20203000, "gross_profit": 61927000, "ebit": 15115000, "ebitda": 17866000, "pretax_income": 7781000, "tax_provision": -204000, "net_income": 7985000, "net_income_to_common": 7985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127392000, "total_current_assets": 358837000, "total_assets": 494640000, "short_term_debt": 48955000, "long_term_debt": 73428000, "total_debt": 122383000, "total_liabilities": 539192000, "total_equity": -44552000, "shares_outstanding": 311638000, "goodwill_and_intangibles": 7051000 }, "cash_flow": { "operating_cash_flow": 23486000, "capital_expenditure": 1125000, "free_cash_flow": 24611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122206, "ticker_id": 7167, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15115000", "ebitda": "17866000", "netIncome": "7985000", "grossProfit": "61927000", "depreciation": "None", "totalRevenue": "82130000", "costOfRevenue": "20203000", "interestIncome": "2628000", "incomeBeforeTax": "7781000", "interestExpense": "7334000", "operatingIncome": "18776000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "-4706000", "nonInterestIncome": "None", "operatingExpenses": "43151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2751000", "sellingGeneralAndAdministrative": "14394000", "netIncomeFromContinuingOperations": "7985000" }, "balance": { "goodwill": "1931000", "inventory": "26972000", "commonStock": "3070000", "currentDebt": "None", "investments": "None", "totalAssets": "494640000", "longTermDebt": "73428000", "shortTermDebt": "48955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5120000", "reportedCurrency": "USD", "retainedEarnings": "-3180008000", "totalLiabilities": "539192000", "otherCurrentAssets": "52946999", "totalCurrentAssets": "358837000", "currentLongTermDebt": "36224000", "longTermInvestments": "26226000", "shortTermInvestments": "132643000", "currentNetReceivables": "18883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135803000", "currentAccountsPayable": "7269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225951000", "totalShareholderEquity": "-44552000", "capitalLeaseObligations": "10258000", "otherCurrentLiabilities": "42783000", "totalCurrentLiabilities": "109130000", "otherNonCurrentLiabilities": "298182000", "totalNonCurrentLiabilities": "430062000", "cashAndShortTermInvestments": "127392000", "commonStockSharesOutstanding": "311638000", "intangibleAssetsExcludingGoodwill": "5120000", "cashAndCashEquivalentsAtCarryingValue": "127392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1758000", "operatingCashflow": "23486000", "capitalExpenditures": "1125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71960000", "cashflowFromInvestment": "-25058000", "stockBasedCompensation": "4318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82130000, "cost_of_revenue": 20203000, "gross_profit": 61927000, "research_and_development": 14063000, "selling_general_admin": 14394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15115000, "depreciation_amortisation": 2751000, "ebitda": 17866000, "interest_expense": 7334000, "interest_income": null, "other_non_operating": null, "pretax_income": 7781000, "tax_provision": -204000, "effective_tax_rate": null, "net_income": 7985000, "net_income_continuing_ops": 7985000, "net_income_to_common": 7985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127392000, "short_term_investments": 132643000, "net_receivables": 18883000, "inventory": 26972000, "other_current_assets": null, "total_current_assets": 358837000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 5120000, "goodwill_and_intangibles": 7051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135803000, "total_assets": 494640000, "short_term_debt": 48955000, "accounts_payable": 7269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109130000, "long_term_debt": 73428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430062000, "total_liabilities": 539192000, "total_debt": 122383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3180008000, "total_equity": -44552000, "shares_outstanding": 311638000, "operating_cash_flow": 23486000, "stock_based_compensation": 4318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71960000, "free_cash_flow": 24611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15115000", "ebitda": "17866000", "netIncome": "7985000", "grossProfit": "61927000", "depreciation": "None", "totalRevenue": "82130000", "costOfRevenue": "20203000", "interestIncome": "2628000", "incomeBeforeTax": "7781000", "interestExpense": "7334000", "operatingIncome": "18776000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "-4706000", "nonInterestIncome": "None", "operatingExpenses": "43151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2751000", "sellingGeneralAndAdministrative": "14394000", "netIncomeFromContinuingOperations": "7985000" }, "balance": { "goodwill": "1931000", "inventory": "26972000", "commonStock": "3070000", "currentDebt": "None", "investments": "None", "totalAssets": "494640000", "longTermDebt": "73428000", "shortTermDebt": "48955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5120000", "reportedCurrency": "USD", "retainedEarnings": "-3180008000", "totalLiabilities": "539192000", "otherCurrentAssets": "52946999", "totalCurrentAssets": "358837000", "currentLongTermDebt": "36224000", "longTermInvestments": "26226000", "shortTermInvestments": "132643000", "currentNetReceivables": "18883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135803000", "currentAccountsPayable": "7269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225951000", "totalShareholderEquity": "-44552000", "capitalLeaseObligations": "10258000", "otherCurrentLiabilities": "42783000", "totalCurrentLiabilities": "109130000", "otherNonCurrentLiabilities": "298182000", "totalNonCurrentLiabilities": "430062000", "cashAndShortTermInvestments": "127392000", "commonStockSharesOutstanding": "311638000", "intangibleAssetsExcludingGoodwill": "5120000", "cashAndCashEquivalentsAtCarryingValue": "127392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1758000", "operatingCashflow": "23486000", "capitalExpenditures": "1125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71960000", "cashflowFromInvestment": "-25058000", "stockBasedCompensation": "4318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 76527000, "cost_of_revenue": 20568000, "gross_profit": 55959000, "ebit": 7131000, "ebitda": 9749000, "pretax_income": 940000, "tax_provision": 272000, "net_income": 668000, "net_income_to_common": 668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57006000, "total_current_assets": 279027000, "total_assets": 411697000, "short_term_debt": 36166000, "long_term_debt": null, "total_debt": 36166000, "total_liabilities": 466739000, "total_equity": -55042000, "shares_outstanding": 311484000, "goodwill_and_intangibles": 7100000 }, "cash_flow": { "operating_cash_flow": 8950000, "capital_expenditure": 1117000, "free_cash_flow": 10067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122207, "ticker_id": 7167, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7131000", "ebitda": "9749000", "netIncome": "668000", "grossProfit": "55959000", "depreciation": "None", "totalRevenue": "76527000", "costOfRevenue": "20568000", "interestIncome": "1832000", "incomeBeforeTax": "940000", "interestExpense": "6191000", "operatingIncome": "5299000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "-4359000", "nonInterestIncome": "None", "operatingExpenses": "50660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2618000", "sellingGeneralAndAdministrative": "31622000", "netIncomeFromContinuingOperations": "668000" }, "balance": { "goodwill": "1931000", "inventory": "28491000", "commonStock": "3063000", "currentDebt": "None", "investments": "None", "totalAssets": "411697000", "longTermDebt": "None", "shortTermDebt": "36166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5169000", "reportedCurrency": "USD", "retainedEarnings": "-3187993000", "totalLiabilities": "466739000", "otherCurrentAssets": "44409000", "totalCurrentAssets": "279027000", "currentLongTermDebt": "36166000", "longTermInvestments": "22240000", "shortTermInvestments": "121979000", "currentNetReceivables": "27142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132670000", "currentAccountsPayable": "10257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46822000", "totalShareholderEquity": "-55042000", "capitalLeaseObligations": "10656000", "otherCurrentLiabilities": "54449000", "totalCurrentLiabilities": "111826000", "otherNonCurrentLiabilities": "298785000", "totalNonCurrentLiabilities": "354913000", "cashAndShortTermInvestments": "57006000", "commonStockSharesOutstanding": "311484000", "intangibleAssetsExcludingGoodwill": "5169000", "cashAndCashEquivalentsAtCarryingValue": "57006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4191000", "operatingCashflow": "8950000", "capitalExpenditures": "1117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5510000", "cashflowFromInvestment": "6256000", "stockBasedCompensation": "7520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76527000, "cost_of_revenue": 20568000, "gross_profit": 55959000, "research_and_development": 13675000, "selling_general_admin": 31622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7131000, "depreciation_amortisation": 2618000, "ebitda": 9749000, "interest_expense": 6191000, "interest_income": null, "other_non_operating": null, "pretax_income": 940000, "tax_provision": 272000, "effective_tax_rate": null, "net_income": 668000, "net_income_continuing_ops": 668000, "net_income_to_common": 668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57006000, "short_term_investments": 121979000, "net_receivables": 27142000, "inventory": 28491000, "other_current_assets": null, "total_current_assets": 279027000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 5169000, "goodwill_and_intangibles": 7100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132670000, "total_assets": 411697000, "short_term_debt": 36166000, "accounts_payable": 10257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354913000, "total_liabilities": 466739000, "total_debt": 36166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3187993000, "total_equity": -55042000, "shares_outstanding": 311484000, "operating_cash_flow": 8950000, "stock_based_compensation": 7520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5510000, "free_cash_flow": 10067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7131000", "ebitda": "9749000", "netIncome": "668000", "grossProfit": "55959000", "depreciation": "None", "totalRevenue": "76527000", "costOfRevenue": "20568000", "interestIncome": "1832000", "incomeBeforeTax": "940000", "interestExpense": "6191000", "operatingIncome": "5299000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "-4359000", "nonInterestIncome": "None", "operatingExpenses": "50660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2618000", "sellingGeneralAndAdministrative": "31622000", "netIncomeFromContinuingOperations": "668000" }, "balance": { "goodwill": "1931000", "inventory": "28491000", "commonStock": "3063000", "currentDebt": "None", "investments": "None", "totalAssets": "411697000", "longTermDebt": "None", "shortTermDebt": "36166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5169000", "reportedCurrency": "USD", "retainedEarnings": "-3187993000", "totalLiabilities": "466739000", "otherCurrentAssets": "44409000", "totalCurrentAssets": "279027000", "currentLongTermDebt": "36166000", "longTermInvestments": "22240000", "shortTermInvestments": "121979000", "currentNetReceivables": "27142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132670000", "currentAccountsPayable": "10257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46822000", "totalShareholderEquity": "-55042000", "capitalLeaseObligations": "10656000", "otherCurrentLiabilities": "54449000", "totalCurrentLiabilities": "111826000", "otherNonCurrentLiabilities": "298785000", "totalNonCurrentLiabilities": "354913000", "cashAndShortTermInvestments": "57006000", "commonStockSharesOutstanding": "311484000", "intangibleAssetsExcludingGoodwill": "5169000", "cashAndCashEquivalentsAtCarryingValue": "57006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4191000", "operatingCashflow": "8950000", "capitalExpenditures": "1117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5510000", "cashflowFromInvestment": "6256000", "stockBasedCompensation": "7520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 78354000, "cost_of_revenue": 17516000, "gross_profit": 60838000, "ebit": 24249000, "ebitda": 26899000, "pretax_income": 13617000, "tax_provision": 459000, "net_income": 13158000, "net_income_to_common": 13158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47312000, "total_current_assets": 273737000, "total_assets": 410141000, "short_term_debt": 36109000, "long_term_debt": null, "total_debt": 36109000, "total_liabilities": 468759000, "total_equity": -58618000, "shares_outstanding": 320897000, "goodwill_and_intangibles": 7148000 }, "cash_flow": { "operating_cash_flow": -6377000, "capital_expenditure": 330000, "free_cash_flow": -6047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122208, "ticker_id": 7167, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24249000", "ebitda": "26899000", "netIncome": "13158000", "grossProfit": "60838000", "depreciation": "None", "totalRevenue": "78354000", "costOfRevenue": "17516000", "interestIncome": "1956000", "incomeBeforeTax": "13617000", "interestExpense": "10632000", "operatingIncome": "22293000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "-8676000", "nonInterestIncome": "None", "operatingExpenses": "38545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2650000", "sellingGeneralAndAdministrative": "25014000", "netIncomeFromContinuingOperations": "13158000" }, "balance": { "goodwill": "1931000", "inventory": "28892000", "commonStock": "3039000", "currentDebt": "None", "investments": "None", "totalAssets": "410141000", "longTermDebt": "None", "shortTermDebt": "36109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5217000", "reportedCurrency": "USD", "retainedEarnings": "-3188661000", "totalLiabilities": "468759000", "otherCurrentAssets": "34404000", "totalCurrentAssets": "273737000", "currentLongTermDebt": "36109000", "longTermInvestments": "16681000", "shortTermInvestments": "134229000", "currentNetReceivables": "28900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136404000", "currentAccountsPayable": "5041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47250000", "totalShareholderEquity": "-58618000", "capitalLeaseObligations": "11141000", "otherCurrentLiabilities": "63030000", "totalCurrentLiabilities": "115937000", "otherNonCurrentLiabilities": "294321000", "totalNonCurrentLiabilities": "352822000", "cashAndShortTermInvestments": "47312000", "commonStockSharesOutstanding": "320897000", "intangibleAssetsExcludingGoodwill": "5217000", "cashAndCashEquivalentsAtCarryingValue": "47312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1472000", "operatingCashflow": "-6377000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390000", "cashflowFromInvestment": "5962000", "stockBasedCompensation": "5385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78354000, "cost_of_revenue": 17516000, "gross_profit": 60838000, "research_and_development": 11022000, "selling_general_admin": 25014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24249000, "depreciation_amortisation": 2650000, "ebitda": 26899000, "interest_expense": 10632000, "interest_income": null, "other_non_operating": null, "pretax_income": 13617000, "tax_provision": 459000, "effective_tax_rate": null, "net_income": 13158000, "net_income_continuing_ops": 13158000, "net_income_to_common": 13158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47312000, "short_term_investments": 134229000, "net_receivables": 28900000, "inventory": 28892000, "other_current_assets": null, "total_current_assets": 273737000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 5217000, "goodwill_and_intangibles": 7148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136404000, "total_assets": 410141000, "short_term_debt": 36109000, "accounts_payable": 5041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352822000, "total_liabilities": 468759000, "total_debt": 36109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3188661000, "total_equity": -58618000, "shares_outstanding": 320897000, "operating_cash_flow": -6377000, "stock_based_compensation": 5385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1390000, "free_cash_flow": -6047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24249000", "ebitda": "26899000", "netIncome": "13158000", "grossProfit": "60838000", "depreciation": "None", "totalRevenue": "78354000", "costOfRevenue": "17516000", "interestIncome": "1956000", "incomeBeforeTax": "13617000", "interestExpense": "10632000", "operatingIncome": "22293000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "-8676000", "nonInterestIncome": "None", "operatingExpenses": "38545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2650000", "sellingGeneralAndAdministrative": "25014000", "netIncomeFromContinuingOperations": "13158000" }, "balance": { "goodwill": "1931000", "inventory": "28892000", "commonStock": "3039000", "currentDebt": "None", "investments": "None", "totalAssets": "410141000", "longTermDebt": "None", "shortTermDebt": "36109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5217000", "reportedCurrency": "USD", "retainedEarnings": "-3188661000", "totalLiabilities": "468759000", "otherCurrentAssets": "34404000", "totalCurrentAssets": "273737000", "currentLongTermDebt": "36109000", "longTermInvestments": "16681000", "shortTermInvestments": "134229000", "currentNetReceivables": "28900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136404000", "currentAccountsPayable": "5041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47250000", "totalShareholderEquity": "-58618000", "capitalLeaseObligations": "11141000", "otherCurrentLiabilities": "63030000", "totalCurrentLiabilities": "115937000", "otherNonCurrentLiabilities": "294321000", "totalNonCurrentLiabilities": "352822000", "cashAndShortTermInvestments": "47312000", "commonStockSharesOutstanding": "320897000", "intangibleAssetsExcludingGoodwill": "5217000", "cashAndCashEquivalentsAtCarryingValue": "47312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1472000", "operatingCashflow": "-6377000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390000", "cashflowFromInvestment": "5962000", "stockBasedCompensation": "5385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 76776000, "cost_of_revenue": 19604000, "gross_profit": 57172000, "ebit": 15926000, "ebitda": 18614000, "pretax_income": 8445000, "tax_provision": 1023000, "net_income": 7422000, "net_income_to_common": 7422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46339000, "total_current_assets": 268306000, "total_assets": 393843000, "short_term_debt": 13124000, "long_term_debt": 36051000, "total_debt": 49175000, "total_liabilities": 472659000, "total_equity": -78816000, "shares_outstanding": 290631000, "goodwill_and_intangibles": 7196000 }, "cash_flow": { "operating_cash_flow": 22644000, "capital_expenditure": 2896000, "free_cash_flow": 25540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122209, "ticker_id": 7167, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15926000", "ebitda": "18614000", "netIncome": "7422000", "grossProfit": "57172000", "depreciation": "None", "totalRevenue": "76776000", "costOfRevenue": "19604000", "interestIncome": "2825000", "incomeBeforeTax": "8445000", "interestExpense": "7481000", "operatingIncome": "26495000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1023000", "reportedCurrency": "USD", "netInterestIncome": "-4656000", "nonInterestIncome": "None", "operatingExpenses": "30677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688000", "sellingGeneralAndAdministrative": "34168000", "netIncomeFromContinuingOperations": "7422000" }, "balance": { "goodwill": "1931000", "inventory": "27886000", "commonStock": "3029000", "currentDebt": "None", "investments": "None", "totalAssets": "393843000", "longTermDebt": "36051000", "shortTermDebt": "13124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5265000", "reportedCurrency": "USD", "retainedEarnings": "-3201819000", "totalLiabilities": "472659000", "otherCurrentAssets": "31360000", "totalCurrentAssets": "268306000", "currentLongTermDebt": "None", "longTermInvestments": "5482000", "shortTermInvestments": "150917000", "currentNetReceivables": "11804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125537000", "currentAccountsPayable": "6792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157220000", "totalShareholderEquity": "-78816000", "capitalLeaseObligations": "11645000", "otherCurrentLiabilities": "49465000", "totalCurrentLiabilities": "81837000", "otherNonCurrentLiabilities": "291966000", "totalNonCurrentLiabilities": "390822000", "cashAndShortTermInvestments": "46339000", "commonStockSharesOutstanding": "290631000", "intangibleAssetsExcludingGoodwill": "5265000", "cashAndCashEquivalentsAtCarryingValue": "46339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3169000", "operatingCashflow": "22644000", "capitalExpenditures": "2896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86900000", "cashflowFromInvestment": "48224000", "stockBasedCompensation": "5818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76776000, "cost_of_revenue": 19604000, "gross_profit": 57172000, "research_and_development": 11138000, "selling_general_admin": 34168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15926000, "depreciation_amortisation": 2688000, "ebitda": 18614000, "interest_expense": 7481000, "interest_income": null, "other_non_operating": null, "pretax_income": 8445000, "tax_provision": 1023000, "effective_tax_rate": null, "net_income": 7422000, "net_income_continuing_ops": 7422000, "net_income_to_common": 7422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46339000, "short_term_investments": 150917000, "net_receivables": 11804000, "inventory": 27886000, "other_current_assets": null, "total_current_assets": 268306000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 5265000, "goodwill_and_intangibles": 7196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125537000, "total_assets": 393843000, "short_term_debt": 13124000, "accounts_payable": 6792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81837000, "long_term_debt": 36051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390822000, "total_liabilities": 472659000, "total_debt": 49175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3201819000, "total_equity": -78816000, "shares_outstanding": 290631000, "operating_cash_flow": 22644000, "stock_based_compensation": 5818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86900000, "free_cash_flow": 25540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15926000", "ebitda": "18614000", "netIncome": "7422000", "grossProfit": "57172000", "depreciation": "None", "totalRevenue": "76776000", "costOfRevenue": "19604000", "interestIncome": "2825000", "incomeBeforeTax": "8445000", "interestExpense": "7481000", "operatingIncome": "26495000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1023000", "reportedCurrency": "USD", "netInterestIncome": "-4656000", "nonInterestIncome": "None", "operatingExpenses": "30677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688000", "sellingGeneralAndAdministrative": "34168000", "netIncomeFromContinuingOperations": "7422000" }, "balance": { "goodwill": "1931000", "inventory": "27886000", "commonStock": "3029000", "currentDebt": "None", "investments": "None", "totalAssets": "393843000", "longTermDebt": "36051000", "shortTermDebt": "13124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5265000", "reportedCurrency": "USD", "retainedEarnings": "-3201819000", "totalLiabilities": "472659000", "otherCurrentAssets": "31360000", "totalCurrentAssets": "268306000", "currentLongTermDebt": "None", "longTermInvestments": "5482000", "shortTermInvestments": "150917000", "currentNetReceivables": "11804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125537000", "currentAccountsPayable": "6792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157220000", "totalShareholderEquity": "-78816000", "capitalLeaseObligations": "11645000", "otherCurrentLiabilities": "49465000", "totalCurrentLiabilities": "81837000", "otherNonCurrentLiabilities": "291966000", "totalNonCurrentLiabilities": "390822000", "cashAndShortTermInvestments": "46339000", "commonStockSharesOutstanding": "290631000", "intangibleAssetsExcludingGoodwill": "5265000", "cashAndCashEquivalentsAtCarryingValue": "46339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3169000", "operatingCashflow": "22644000", "capitalExpenditures": "2896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86900000", "cashflowFromInvestment": "48224000", "stockBasedCompensation": "5818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 70079000, "cost_of_revenue": 18023000, "gross_profit": 52056000, "ebit": 21230000, "ebitda": 23842000, "pretax_income": 12870000, "tax_provision": 1320000, "net_income": 11550000, "net_income_to_common": 11550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62373000, "total_current_assets": 327664000, "total_assets": 464200000, "short_term_debt": null, "long_term_debt": 227941000, "total_debt": 227941000, "total_liabilities": 674126000, "total_equity": -209926000, "shares_outstanding": 284693000, "goodwill_and_intangibles": 7244000 }, "cash_flow": { "operating_cash_flow": 9331000, "capital_expenditure": 1417000, "free_cash_flow": 10748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122211, "ticker_id": 7167, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21230000", "ebitda": "23842000", "netIncome": "11550000", "grossProfit": "52056000", "depreciation": "None", "totalRevenue": "70079000", "costOfRevenue": "18023000", "interestIncome": "3179000", "incomeBeforeTax": "12870000", "interestExpense": "8360000", "operatingIncome": "12760000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "-5181000", "nonInterestIncome": "None", "operatingExpenses": "39296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612000", "sellingGeneralAndAdministrative": "10823000", "netIncomeFromContinuingOperations": "11550000" }, "balance": { "goodwill": "1931000", "inventory": "26663000", "commonStock": "2753000", "currentDebt": "None", "investments": "None", "totalAssets": "464200000", "longTermDebt": "227941000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5313000", "reportedCurrency": "USD", "retainedEarnings": "-3209241000", "totalLiabilities": "674126000", "otherCurrentAssets": "31229000", "totalCurrentAssets": "327664000", "currentLongTermDebt": "None", "longTermInvestments": "16796000", "shortTermInvestments": "189215000", "currentNetReceivables": "18184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136536000", "currentAccountsPayable": "6444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240279000", "totalShareholderEquity": "-209926000", "capitalLeaseObligations": "12338000", "otherCurrentLiabilities": "57632000", "totalCurrentLiabilities": "72101000", "otherNonCurrentLiabilities": "296596000", "totalNonCurrentLiabilities": "602025000", "cashAndShortTermInvestments": "62373000", "commonStockSharesOutstanding": "284693000", "intangibleAssetsExcludingGoodwill": "5313000", "cashAndCashEquivalentsAtCarryingValue": "62373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2201000", "operatingCashflow": "9331000", "capitalExpenditures": "1417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2342000", "cashflowFromInvestment": "-41256000", "stockBasedCompensation": "5227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70079000, "cost_of_revenue": 18023000, "gross_profit": 52056000, "research_and_development": 12926000, "selling_general_admin": 10823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21230000, "depreciation_amortisation": 2612000, "ebitda": 23842000, "interest_expense": 8360000, "interest_income": null, "other_non_operating": null, "pretax_income": 12870000, "tax_provision": 1320000, "effective_tax_rate": null, "net_income": 11550000, "net_income_continuing_ops": 11550000, "net_income_to_common": 11550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62373000, "short_term_investments": 189215000, "net_receivables": 18184000, "inventory": 26663000, "other_current_assets": null, "total_current_assets": 327664000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 5313000, "goodwill_and_intangibles": 7244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136536000, "total_assets": 464200000, "short_term_debt": null, "accounts_payable": 6444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72101000, "long_term_debt": 227941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602025000, "total_liabilities": 674126000, "total_debt": 227941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3209241000, "total_equity": -209926000, "shares_outstanding": 284693000, "operating_cash_flow": 9331000, "stock_based_compensation": 5227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2342000, "free_cash_flow": 10748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21230000", "ebitda": "23842000", "netIncome": "11550000", "grossProfit": "52056000", "depreciation": "None", "totalRevenue": "70079000", "costOfRevenue": "18023000", "interestIncome": "3179000", "incomeBeforeTax": "12870000", "interestExpense": "8360000", "operatingIncome": "12760000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "-5181000", "nonInterestIncome": "None", "operatingExpenses": "39296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612000", "sellingGeneralAndAdministrative": "10823000", "netIncomeFromContinuingOperations": "11550000" }, "balance": { "goodwill": "1931000", "inventory": "26663000", "commonStock": "2753000", "currentDebt": "None", "investments": "None", "totalAssets": "464200000", "longTermDebt": "227941000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5313000", "reportedCurrency": "USD", "retainedEarnings": "-3209241000", "totalLiabilities": "674126000", "otherCurrentAssets": "31229000", "totalCurrentAssets": "327664000", "currentLongTermDebt": "None", "longTermInvestments": "16796000", "shortTermInvestments": "189215000", "currentNetReceivables": "18184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136536000", "currentAccountsPayable": "6444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240279000", "totalShareholderEquity": "-209926000", "capitalLeaseObligations": "12338000", "otherCurrentLiabilities": "57632000", "totalCurrentLiabilities": "72101000", "otherNonCurrentLiabilities": "296596000", "totalNonCurrentLiabilities": "602025000", "cashAndShortTermInvestments": "62373000", "commonStockSharesOutstanding": "284693000", "intangibleAssetsExcludingGoodwill": "5313000", "cashAndCashEquivalentsAtCarryingValue": "62373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2201000", "operatingCashflow": "9331000", "capitalExpenditures": "1417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2342000", "cashflowFromInvestment": "-41256000", "stockBasedCompensation": "5227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 72386000, "cost_of_revenue": 20377000, "gross_profit": 52009000, "ebit": 11187000, "ebitda": 13237000, "pretax_income": -1691000, "tax_provision": 323000, "net_income": -2014000, "net_income_to_common": -2014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96643000, "total_current_assets": 325940000, "total_assets": 443836000, "short_term_debt": 13099000, "long_term_debt": 227577000, "total_debt": 240676000, "total_liabilities": 669616000, "total_equity": -225780000, "shares_outstanding": 273056000, "goodwill_and_intangibles": 2964000 }, "cash_flow": { "operating_cash_flow": 3833000, "capital_expenditure": 2972000, "free_cash_flow": 6805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122212, "ticker_id": 7167, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11187000", "ebitda": "13237000", "netIncome": "-2014000", "grossProfit": "52009000", "depreciation": "None", "totalRevenue": "72386000", "costOfRevenue": "20377000", "interestIncome": "3177000", "incomeBeforeTax": "-1691000", "interestExpense": "12878000", "operatingIncome": "16610000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "-9701000", "nonInterestIncome": "None", "operatingExpenses": "35399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000", "sellingGeneralAndAdministrative": "12617000", "netIncomeFromContinuingOperations": "-2014000" }, "balance": { "goodwill": "1931000", "inventory": "24753000", "commonStock": "2740000", "currentDebt": "None", "investments": "None", "totalAssets": "443836000", "longTermDebt": "227577000", "shortTermDebt": "13099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1033000", "reportedCurrency": "USD", "retainedEarnings": "-3220791000", "totalLiabilities": "669616000", "otherCurrentAssets": "30080000", "totalCurrentAssets": "325940000", "currentLongTermDebt": "None", "longTermInvestments": "13398000", "shortTermInvestments": "151118000", "currentNetReceivables": "23346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117896000", "currentAccountsPayable": "9556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231033000", "totalShareholderEquity": "-225780000", "capitalLeaseObligations": "3456000", "otherCurrentLiabilities": "62612000", "totalCurrentLiabilities": "80012000", "otherNonCurrentLiabilities": "292455000", "totalNonCurrentLiabilities": "589604000", "cashAndShortTermInvestments": "96643000", "commonStockSharesOutstanding": "273056000", "intangibleAssetsExcludingGoodwill": "1033000", "cashAndCashEquivalentsAtCarryingValue": "96643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1100000", "operatingCashflow": "3833000", "capitalExpenditures": "2972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44550000", "cashflowFromInvestment": "-55180000", "stockBasedCompensation": "6428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72386000, "cost_of_revenue": 20377000, "gross_profit": 52009000, "research_and_development": 11816000, "selling_general_admin": 12617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11187000, "depreciation_amortisation": 2050000, "ebitda": 13237000, "interest_expense": 12878000, "interest_income": null, "other_non_operating": null, "pretax_income": -1691000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": -2014000, "net_income_continuing_ops": -2014000, "net_income_to_common": -2014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96643000, "short_term_investments": 151118000, "net_receivables": 23346000, "inventory": 24753000, "other_current_assets": null, "total_current_assets": 325940000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 1033000, "goodwill_and_intangibles": 2964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117896000, "total_assets": 443836000, "short_term_debt": 13099000, "accounts_payable": 9556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80012000, "long_term_debt": 227577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589604000, "total_liabilities": 669616000, "total_debt": 240676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3220791000, "total_equity": -225780000, "shares_outstanding": 273056000, "operating_cash_flow": 3833000, "stock_based_compensation": 6428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44550000, "free_cash_flow": 6805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11187000", "ebitda": "13237000", "netIncome": "-2014000", "grossProfit": "52009000", "depreciation": "None", "totalRevenue": "72386000", "costOfRevenue": "20377000", "interestIncome": "3177000", "incomeBeforeTax": "-1691000", "interestExpense": "12878000", "operatingIncome": "16610000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "-9701000", "nonInterestIncome": "None", "operatingExpenses": "35399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000", "sellingGeneralAndAdministrative": "12617000", "netIncomeFromContinuingOperations": "-2014000" }, "balance": { "goodwill": "1931000", "inventory": "24753000", "commonStock": "2740000", "currentDebt": "None", "investments": "None", "totalAssets": "443836000", "longTermDebt": "227577000", "shortTermDebt": "13099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1033000", "reportedCurrency": "USD", "retainedEarnings": "-3220791000", "totalLiabilities": "669616000", "otherCurrentAssets": "30080000", "totalCurrentAssets": "325940000", "currentLongTermDebt": "None", "longTermInvestments": "13398000", "shortTermInvestments": "151118000", "currentNetReceivables": "23346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117896000", "currentAccountsPayable": "9556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231033000", "totalShareholderEquity": "-225780000", "capitalLeaseObligations": "3456000", "otherCurrentLiabilities": "62612000", "totalCurrentLiabilities": "80012000", "otherNonCurrentLiabilities": "292455000", "totalNonCurrentLiabilities": "589604000", "cashAndShortTermInvestments": "96643000", "commonStockSharesOutstanding": "273056000", "intangibleAssetsExcludingGoodwill": "1033000", "cashAndCashEquivalentsAtCarryingValue": "96643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1100000", "operatingCashflow": "3833000", "capitalExpenditures": "2972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44550000", "cashflowFromInvestment": "-55180000", "stockBasedCompensation": "6428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 66263000, "cost_of_revenue": 18598000, "gross_profit": 47665000, "ebit": 20156000, "ebitda": 21845000, "pretax_income": 10894000, "tax_provision": 264000, "net_income": 10630000, "net_income_to_common": 10630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193272000, "total_current_assets": 383102000, "total_assets": 480879000, "short_term_debt": 20000000, "long_term_debt": 244148000, "total_debt": 264148000, "total_liabilities": 710849000, "total_equity": -229970000, "shares_outstanding": 324733000, "goodwill_and_intangibles": 2984000 }, "cash_flow": { "operating_cash_flow": 6703000, "capital_expenditure": 2408000, "free_cash_flow": 9111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122213, "ticker_id": 7167, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20156000", "ebitda": "21845000", "netIncome": "10630000", "grossProfit": "47665000", "depreciation": "None", "totalRevenue": "66263000", "costOfRevenue": "18598000", "interestIncome": "3434000", "incomeBeforeTax": "10894000", "interestExpense": "9262000", "operatingIncome": "16722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "-5828000", "nonInterestIncome": "None", "operatingExpenses": "30943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000", "sellingGeneralAndAdministrative": "10728000", "netIncomeFromContinuingOperations": "10630000" }, "balance": { "goodwill": "1931000", "inventory": "26442000", "commonStock": "2703000", "currentDebt": "None", "investments": "None", "totalAssets": "480879000", "longTermDebt": "244148000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1053000", "reportedCurrency": "USD", "retainedEarnings": "-3218777000", "totalLiabilities": "710849000", "otherCurrentAssets": "36019000", "totalCurrentAssets": "383102000", "currentLongTermDebt": "20000000", "longTermInvestments": "3726000", "shortTermInvestments": "107457000", "currentNetReceivables": "19912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97777000", "currentAccountsPayable": "7149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267793000", "totalShareholderEquity": "-229970000", "capitalLeaseObligations": "3645000", "otherCurrentLiabilities": "63321000", "totalCurrentLiabilities": "99896000", "otherNonCurrentLiabilities": "295364000", "totalNonCurrentLiabilities": "610953000", "cashAndShortTermInvestments": "193272000", "commonStockSharesOutstanding": "324733000", "intangibleAssetsExcludingGoodwill": "1053000", "cashAndCashEquivalentsAtCarryingValue": "193272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1074000", "operatingCashflow": "6703000", "capitalExpenditures": "2408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3474000", "cashflowFromInvestment": "-48437000", "stockBasedCompensation": "3885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66263000, "cost_of_revenue": 18598000, "gross_profit": 47665000, "research_and_development": 10013000, "selling_general_admin": 10728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20156000, "depreciation_amortisation": 1689000, "ebitda": 21845000, "interest_expense": 9262000, "interest_income": null, "other_non_operating": null, "pretax_income": 10894000, "tax_provision": 264000, "effective_tax_rate": null, "net_income": 10630000, "net_income_continuing_ops": 10630000, "net_income_to_common": 10630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193272000, "short_term_investments": 107457000, "net_receivables": 19912000, "inventory": 26442000, "other_current_assets": null, "total_current_assets": 383102000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 1053000, "goodwill_and_intangibles": 2984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97777000, "total_assets": 480879000, "short_term_debt": 20000000, "accounts_payable": 7149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99896000, "long_term_debt": 244148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610953000, "total_liabilities": 710849000, "total_debt": 264148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3218777000, "total_equity": -229970000, "shares_outstanding": 324733000, "operating_cash_flow": 6703000, "stock_based_compensation": 3885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3474000, "free_cash_flow": 9111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20156000", "ebitda": "21845000", "netIncome": "10630000", "grossProfit": "47665000", "depreciation": "None", "totalRevenue": "66263000", "costOfRevenue": "18598000", "interestIncome": "3434000", "incomeBeforeTax": "10894000", "interestExpense": "9262000", "operatingIncome": "16722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "-5828000", "nonInterestIncome": "None", "operatingExpenses": "30943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000", "sellingGeneralAndAdministrative": "10728000", "netIncomeFromContinuingOperations": "10630000" }, "balance": { "goodwill": "1931000", "inventory": "26442000", "commonStock": "2703000", "currentDebt": "None", "investments": "None", "totalAssets": "480879000", "longTermDebt": "244148000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1053000", "reportedCurrency": "USD", "retainedEarnings": "-3218777000", "totalLiabilities": "710849000", "otherCurrentAssets": "36019000", "totalCurrentAssets": "383102000", "currentLongTermDebt": "20000000", "longTermInvestments": "3726000", "shortTermInvestments": "107457000", "currentNetReceivables": "19912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97777000", "currentAccountsPayable": "7149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267793000", "totalShareholderEquity": "-229970000", "capitalLeaseObligations": "3645000", "otherCurrentLiabilities": "63321000", "totalCurrentLiabilities": "99896000", "otherNonCurrentLiabilities": "295364000", "totalNonCurrentLiabilities": "610953000", "cashAndShortTermInvestments": "193272000", "commonStockSharesOutstanding": "324733000", "intangibleAssetsExcludingGoodwill": "1053000", "cashAndCashEquivalentsAtCarryingValue": "193272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1074000", "operatingCashflow": "6703000", "capitalExpenditures": "2408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3474000", "cashflowFromInvestment": "-48437000", "stockBasedCompensation": "3885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 58472000, "cost_of_revenue": 18067000, "gross_profit": 40405000, "ebit": 8317000, "ebitda": 9865000, "pretax_income": 2962000, "tax_provision": 1561000, "net_income": 1401000, "net_income_to_common": 1401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238480000, "total_current_assets": 373393000, "total_assets": 475198000, "short_term_debt": 20000000, "long_term_debt": 248699000, "total_debt": 268699000, "total_liabilities": 721366000, "total_equity": -246168000, "shares_outstanding": 323880000, "goodwill_and_intangibles": 3004000 }, "cash_flow": { "operating_cash_flow": 21678000, "capital_expenditure": 5874000, "free_cash_flow": 27552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122214, "ticker_id": 7167, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8317000", "ebitda": "9865000", "netIncome": "1401000", "grossProfit": "40405000", "depreciation": "None", "totalRevenue": "58472000", "costOfRevenue": "18067000", "interestIncome": "1725000", "incomeBeforeTax": "2962000", "interestExpense": "5355000", "operatingIncome": "7858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1561000", "reportedCurrency": "USD", "netInterestIncome": "-3630000", "nonInterestIncome": "None", "operatingExpenses": "32547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1548000", "sellingGeneralAndAdministrative": "9511000", "netIncomeFromContinuingOperations": "1401000" }, "balance": { "goodwill": "1931000", "inventory": "28545000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "475198000", "longTermDebt": "248699000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1073000", "reportedCurrency": "USD", "retainedEarnings": "-3229407000", "totalLiabilities": "721366000", "otherCurrentAssets": "34848000", "totalCurrentAssets": "373393000", "currentLongTermDebt": "20000000", "longTermInvestments": "7155000", "shortTermInvestments": "56619000", "currentNetReceivables": "14901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101805000", "currentAccountsPayable": "9580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272624000", "totalShareholderEquity": "-246168000", "capitalLeaseObligations": "3925000", "otherCurrentLiabilities": "63899000", "totalCurrentLiabilities": "104125000", "otherNonCurrentLiabilities": "294767000", "totalNonCurrentLiabilities": "617241000", "cashAndShortTermInvestments": "238480000", "commonStockSharesOutstanding": "323880000", "intangibleAssetsExcludingGoodwill": "1073000", "cashAndCashEquivalentsAtCarryingValue": "238480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2343000", "operatingCashflow": "21678000", "capitalExpenditures": "5874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141681000", "cashflowFromInvestment": "-7895000", "stockBasedCompensation": "3813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58472000, "cost_of_revenue": 18067000, "gross_profit": 40405000, "research_and_development": 9236000, "selling_general_admin": 9511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8317000, "depreciation_amortisation": 1548000, "ebitda": 9865000, "interest_expense": 5355000, "interest_income": null, "other_non_operating": null, "pretax_income": 2962000, "tax_provision": 1561000, "effective_tax_rate": null, "net_income": 1401000, "net_income_continuing_ops": 1401000, "net_income_to_common": 1401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238480000, "short_term_investments": 56619000, "net_receivables": 14901000, "inventory": 28545000, "other_current_assets": null, "total_current_assets": 373393000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 1073000, "goodwill_and_intangibles": 3004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101805000, "total_assets": 475198000, "short_term_debt": 20000000, "accounts_payable": 9580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104125000, "long_term_debt": 248699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617241000, "total_liabilities": 721366000, "total_debt": 268699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3229407000, "total_equity": -246168000, "shares_outstanding": 323880000, "operating_cash_flow": 21678000, "stock_based_compensation": 3813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141681000, "free_cash_flow": 27552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8317000", "ebitda": "9865000", "netIncome": "1401000", "grossProfit": "40405000", "depreciation": "None", "totalRevenue": "58472000", "costOfRevenue": "18067000", "interestIncome": "1725000", "incomeBeforeTax": "2962000", "interestExpense": "5355000", "operatingIncome": "7858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1561000", "reportedCurrency": "USD", "netInterestIncome": "-3630000", "nonInterestIncome": "None", "operatingExpenses": "32547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1548000", "sellingGeneralAndAdministrative": "9511000", "netIncomeFromContinuingOperations": "1401000" }, "balance": { "goodwill": "1931000", "inventory": "28545000", "commonStock": "2700000", "currentDebt": "None", "investments": "None", "totalAssets": "475198000", "longTermDebt": "248699000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1073000", "reportedCurrency": "USD", "retainedEarnings": "-3229407000", "totalLiabilities": "721366000", "otherCurrentAssets": "34848000", "totalCurrentAssets": "373393000", "currentLongTermDebt": "20000000", "longTermInvestments": "7155000", "shortTermInvestments": "56619000", "currentNetReceivables": "14901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101805000", "currentAccountsPayable": "9580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272624000", "totalShareholderEquity": "-246168000", "capitalLeaseObligations": "3925000", "otherCurrentLiabilities": "63899000", "totalCurrentLiabilities": "104125000", "otherNonCurrentLiabilities": "294767000", "totalNonCurrentLiabilities": "617241000", "cashAndShortTermInvestments": "238480000", "commonStockSharesOutstanding": "323880000", "intangibleAssetsExcludingGoodwill": "1073000", "cashAndCashEquivalentsAtCarryingValue": "238480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2343000", "operatingCashflow": "21678000", "capitalExpenditures": "5874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141681000", "cashflowFromInvestment": "-7895000", "stockBasedCompensation": "3813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 51253000, "cost_of_revenue": 14254000, "gross_profit": 36999000, "ebit": 6995000, "ebitda": 8350000, "pretax_income": 1721000, "tax_provision": 5592000, "net_income": 1721000, "net_income_to_common": 1721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83016000, "total_current_assets": 225575000, "total_assets": 320328000, "short_term_debt": 20000000, "long_term_debt": 253237000, "total_debt": 273237000, "total_liabilities": 572107000, "total_equity": -251779000, "shares_outstanding": 268732000, "goodwill_and_intangibles": 3024000 }, "cash_flow": { "operating_cash_flow": 8664000, "capital_expenditure": 11387000, "free_cash_flow": 20051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122216, "ticker_id": 7167, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6995000", "ebitda": "8350000", "netIncome": "1721000", "grossProfit": "36999000", "depreciation": "None", "totalRevenue": "51253000", "costOfRevenue": "14254000", "interestIncome": "1580000", "incomeBeforeTax": "1721000", "interestExpense": "5274000", "operatingIncome": "5097000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5592000", "reportedCurrency": "USD", "netInterestIncome": "-3694000", "nonInterestIncome": "None", "operatingExpenses": "31902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "10538000", "netIncomeFromContinuingOperations": "1721000" }, "balance": { "goodwill": "1931000", "inventory": "27117000", "commonStock": "2695000", "currentDebt": "None", "investments": "None", "totalAssets": "320328000", "longTermDebt": "253237000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1093000", "reportedCurrency": "USD", "retainedEarnings": "-3230808000", "totalLiabilities": "572107000", "otherCurrentAssets": "35620000", "totalCurrentAssets": "225575000", "currentLongTermDebt": "20000000", "longTermInvestments": "3271000", "shortTermInvestments": "58000000", "currentNetReceivables": "21822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94753000", "currentAccountsPayable": "16754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277526000", "totalShareholderEquity": "-251779000", "capitalLeaseObligations": "4289000", "otherCurrentLiabilities": "55950000", "totalCurrentLiabilities": "96374000", "otherNonCurrentLiabilities": "148681000", "totalNonCurrentLiabilities": "475733000", "cashAndShortTermInvestments": "83016000", "commonStockSharesOutstanding": "268732000", "intangibleAssetsExcludingGoodwill": "1093000", "cashAndCashEquivalentsAtCarryingValue": "83016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2127000", "operatingCashflow": "8664000", "capitalExpenditures": "11387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000", "cashflowFromInvestment": "-11549000", "stockBasedCompensation": "4601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51253000, "cost_of_revenue": 14254000, "gross_profit": 36999000, "research_and_development": 9989000, "selling_general_admin": 10538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6995000, "depreciation_amortisation": 1355000, "ebitda": 8350000, "interest_expense": 5274000, "interest_income": null, "other_non_operating": null, "pretax_income": 1721000, "tax_provision": 5592000, "effective_tax_rate": null, "net_income": 1721000, "net_income_continuing_ops": 1721000, "net_income_to_common": 1721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83016000, "short_term_investments": 58000000, "net_receivables": 21822000, "inventory": 27117000, "other_current_assets": null, "total_current_assets": 225575000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 1093000, "goodwill_and_intangibles": 3024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94753000, "total_assets": 320328000, "short_term_debt": 20000000, "accounts_payable": 16754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96374000, "long_term_debt": 253237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475733000, "total_liabilities": 572107000, "total_debt": 273237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3230808000, "total_equity": -251779000, "shares_outstanding": 268732000, "operating_cash_flow": 8664000, "stock_based_compensation": 4601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283000, "free_cash_flow": 20051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6995000", "ebitda": "8350000", "netIncome": "1721000", "grossProfit": "36999000", "depreciation": "None", "totalRevenue": "51253000", "costOfRevenue": "14254000", "interestIncome": "1580000", "incomeBeforeTax": "1721000", "interestExpense": "5274000", "operatingIncome": "5097000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5592000", "reportedCurrency": "USD", "netInterestIncome": "-3694000", "nonInterestIncome": "None", "operatingExpenses": "31902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "10538000", "netIncomeFromContinuingOperations": "1721000" }, "balance": { "goodwill": "1931000", "inventory": "27117000", "commonStock": "2695000", "currentDebt": "None", "investments": "None", "totalAssets": "320328000", "longTermDebt": "253237000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1093000", "reportedCurrency": "USD", "retainedEarnings": "-3230808000", "totalLiabilities": "572107000", "otherCurrentAssets": "35620000", "totalCurrentAssets": "225575000", "currentLongTermDebt": "20000000", "longTermInvestments": "3271000", "shortTermInvestments": "58000000", "currentNetReceivables": "21822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94753000", "currentAccountsPayable": "16754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277526000", "totalShareholderEquity": "-251779000", "capitalLeaseObligations": "4289000", "otherCurrentLiabilities": "55950000", "totalCurrentLiabilities": "96374000", "otherNonCurrentLiabilities": "148681000", "totalNonCurrentLiabilities": "475733000", "cashAndShortTermInvestments": "83016000", "commonStockSharesOutstanding": "268732000", "intangibleAssetsExcludingGoodwill": "1093000", "cashAndCashEquivalentsAtCarryingValue": "83016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2127000", "operatingCashflow": "8664000", "capitalExpenditures": "11387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000", "cashflowFromInvestment": "-11549000", "stockBasedCompensation": "4601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "income_statement": { "revenue": 48611000, "cost_of_revenue": 14237000, "gross_profit": 34374000, "ebit": 4057000, "ebitda": 5594000, "pretax_income": -5265000, "tax_provision": 7745000, "net_income": -5265000, "net_income_to_common": -5265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86184000, "total_current_assets": 230233000, "total_assets": 313422000, "short_term_debt": 16667000, "long_term_debt": 352159000, "total_debt": 368826000, "total_liabilities": 573909000, "total_equity": -260487000, "shares_outstanding": 265625999, "goodwill_and_intangibles": 3044000 }, "cash_flow": { "operating_cash_flow": 2596000, "capital_expenditure": 16869000, "free_cash_flow": 19465000, "dividends_paid": 8492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122217, "ticker_id": 7167, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:02.815055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4057000", "ebitda": "5594000", "netIncome": "-5265000", "grossProfit": "34374000", "depreciation": "None", "totalRevenue": "48611000", "costOfRevenue": "14237000", "interestIncome": "1547000", "incomeBeforeTax": "-5265000", "interestExpense": "9322000", "operatingIncome": "1721000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7745000", "reportedCurrency": "USD", "netInterestIncome": "-7775000", "nonInterestIncome": "None", "operatingExpenses": "32653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000", "sellingGeneralAndAdministrative": "11947000", "netIncomeFromContinuingOperations": "-5265000" }, "balance": { "goodwill": "1931000", "inventory": "25290000", "commonStock": "2682000", "currentDebt": "None", "investments": "None", "totalAssets": "313422000", "longTermDebt": "352159000", "shortTermDebt": "16667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1113000", "reportedCurrency": "USD", "retainedEarnings": "-3232529000", "totalLiabilities": "573909000", "otherCurrentAssets": "32807000", "totalCurrentAssets": "230233000", "currentLongTermDebt": "26353000", "longTermInvestments": "2282000", "shortTermInvestments": "58163000", "currentNetReceivables": "27789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83189000", "currentAccountsPayable": "17127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74839000", "shortLongTermDebtTotal": "279077000", "totalShareholderEquity": "-260487000", "capitalLeaseObligations": "4646000", "otherCurrentLiabilities": "59683000", "totalCurrentLiabilities": "96966000", "otherNonCurrentLiabilities": "59835000", "totalNonCurrentLiabilities": "476943000", "cashAndShortTermInvestments": "86184000", "commonStockSharesOutstanding": "265625999", "intangibleAssetsExcludingGoodwill": "1113000", "cashAndCashEquivalentsAtCarryingValue": "86184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5265000", "profitLoss": "None", "dividendPayout": "8492000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4236000", "operatingCashflow": "2596000", "capitalExpenditures": "16869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5945000", "cashflowFromInvestment": "3664000", "stockBasedCompensation": "5580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48611000, "cost_of_revenue": 14237000, "gross_profit": 34374000, "research_and_development": 6453000, "selling_general_admin": 11947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4057000, "depreciation_amortisation": 1537000, "ebitda": 5594000, "interest_expense": 9322000, "interest_income": null, "other_non_operating": null, "pretax_income": -5265000, "tax_provision": 7745000, "effective_tax_rate": null, "net_income": -5265000, "net_income_continuing_ops": -5265000, "net_income_to_common": -5265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86184000, "short_term_investments": 58163000, "net_receivables": 27789000, "inventory": 25290000, "other_current_assets": null, "total_current_assets": 230233000, "net_ppe": null, "goodwill": 1931000, "intangible_assets": 1113000, "goodwill_and_intangibles": 3044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83189000, "total_assets": 313422000, "short_term_debt": 16667000, "accounts_payable": 17127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96966000, "long_term_debt": 352159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476943000, "total_liabilities": 573909000, "total_debt": 368826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3232529000, "total_equity": -260487000, "shares_outstanding": 265625999, "operating_cash_flow": 2596000, "stock_based_compensation": 5580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3664000, "dividends_paid": 8492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5945000, "free_cash_flow": 19465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4057000", "ebitda": "5594000", "netIncome": "-5265000", "grossProfit": "34374000", "depreciation": "None", "totalRevenue": "48611000", "costOfRevenue": "14237000", "interestIncome": "1547000", "incomeBeforeTax": "-5265000", "interestExpense": "9322000", "operatingIncome": "1721000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7745000", "reportedCurrency": "USD", "netInterestIncome": "-7775000", "nonInterestIncome": "None", "operatingExpenses": "32653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000", "sellingGeneralAndAdministrative": "11947000", "netIncomeFromContinuingOperations": "-5265000" }, "balance": { "goodwill": "1931000", "inventory": "25290000", "commonStock": "2682000", "currentDebt": "None", "investments": "None", "totalAssets": "313422000", "longTermDebt": "352159000", "shortTermDebt": "16667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1113000", "reportedCurrency": "USD", "retainedEarnings": "-3232529000", "totalLiabilities": "573909000", "otherCurrentAssets": "32807000", "totalCurrentAssets": "230233000", "currentLongTermDebt": "26353000", "longTermInvestments": "2282000", "shortTermInvestments": "58163000", "currentNetReceivables": "27789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83189000", "currentAccountsPayable": "17127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74839000", "shortLongTermDebtTotal": "279077000", "totalShareholderEquity": "-260487000", "capitalLeaseObligations": "4646000", "otherCurrentLiabilities": "59683000", "totalCurrentLiabilities": "96966000", "otherNonCurrentLiabilities": "59835000", "totalNonCurrentLiabilities": "476943000", "cashAndShortTermInvestments": "86184000", "commonStockSharesOutstanding": "265625999", "intangibleAssetsExcludingGoodwill": "1113000", "cashAndCashEquivalentsAtCarryingValue": "86184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5265000", "profitLoss": "None", "dividendPayout": "8492000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4236000", "operatingCashflow": "2596000", "capitalExpenditures": "16869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5945000", "cashflowFromInvestment": "3664000", "stockBasedCompensation": "5580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }