{ "ticker": { "uuid": "ea7b9cf1-1bf5-4350-a918-9d991b6c70b4", "symbol": "KWR", "name": "Quaker Chemical Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/ea7b9cf1-1bf5-4350-a918-9d991b6c70b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea7b9cf1-1bf5-4350-a918-9d991b6c70b4/" }, "ticker_metadata": { "id": 2441, "uuid": "ea7b9cf1-1bf5-4350-a918-9d991b6c70b4", "symbol": "KWR", "name": "Quaker Chemical Corporation", "asset_type": "equity", "market_cap": 2492606000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Quaker Chemical Corporation develops, produces and markets a variety of specialty chemicals formulated for a wide range of heavy manufacturing and industrial applications. The company is headquartered in Conshohocken, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea7b9cf1-1bf5-4350-a918-9d991b6c70b4", "symbol": "KWR", "name": "Quaker Chemical Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/ea7b9cf1-1bf5-4350-a918-9d991b6c70b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea7b9cf1-1bf5-4350-a918-9d991b6c70b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.07, "quality": 0.1, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 140.69, "market_cap": 2452675923.17, "pe_ratio": 575.8807, "earnings_yield": 0.0017, "ebitda_to_ev": 0.0554, "shareholder_yield": 0.0141, "roe": 0.0031, "piotroski_f_score": 4, "momentum_12_1": 0.3658, "volatility_252d": 0.3962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.568205+00:00", "batch_id": "" }, "size": { "price_close": 140.69, "market_cap": 2452675923.17, "market_cap_usd": 2452675923.17, "enterprise_value": 3170234923.17, "shares_outstanding": 17433193, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 575.8807, "pb_ratio": 1.7829, "ptbv_ratio": 95.4943, "ps_ratio": 1.2733, "pcf_ratio": 17.117, "pfcf_ratio": 14.6253, "ev_ebitda": 18.0458, "ev_ebit": 40.9454, "ev_sales": 1.6459, "ev_fcf": 18.9041, "earnings_yield": 0.0017, "fcf_yield": 0.0529, "price_to_sales": 1.2733, "price_to_book": 1.7829, "price_to_cashflow": 17.117, "ebitda_to_ev": 0.0554, "sales_yield": 0.6076 }, "yield": { "dividend_yield": 0.0141, "buyback_yield": 0, "shareholder_yield": 0.0141, "debt_paydown_yield": null, "total_yield": 0.0141 }, "quality": { "gross_margin": 0.3438, "operating_margin": 0.0402, "net_margin": 0.0022, "ebitda_margin": 0.0912, "fcf_margin": 0.0871, "roe": 0.0031, "roa": 0.0015, "roic": 0.0057, "roc_greenblatt": null, "asset_turnover": 0.6875, "cash_conversion": 39.3757, "accruals_ratio": -0.0496, "sbc_to_revenue": 0.0071, "piotroski_f_score": 4, "altman_z_score": 2.3581, "earnings_stability_5y": 2.6722, "revenue_stability_5y": 0.1827, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2363, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0342, "net_debt_to_ebitda": 4.0845, "debt_to_assets": 0.3167, "interest_coverage": 1.6561, "current_ratio": 2.452, "quick_ratio": 1.7248, "net_debt": 717559000, "local_beta": 0.0016, "volatility_252d": 0.3962, "volatility_60d": 0.9013, "max_drawdown_12m": -0.3602, "risk_adjusted_momentum": 0.9233 }, "growth": { "revenue_growth_1y": 0.0625, "revenue_growth_3y_cagr": -0.0095, "revenue_growth_5y_cagr": 0.059, "eps_growth_1y": -0.9549, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2434, "book_value_growth_1y": 0.0343, "revenue_growth": 0.0625, "earnings_growth": -0.9549 }, "momentum": { "price_return_1m": -0.0464, "price_return_3m": 0.0902, "price_return_6m": 0.0524, "price_return_9m": -0.0152, "price_return_12m": 0.3024, "price_return_12m_ex1m": 0.3658, "momentum_6m": 0.0524, "momentum_12m": 0.3024, "momentum_12_1": 0.3658, "distance_from_52w_high": -0.2125, "distance_from_52w_low": 0.2703, "relative_strength": 0.2024 }, "raw_ttm": { "revenue_ttm": 1926199000, "gross_profit_ttm": 662172000, "ebit_ttm": 77426000, "ebitda_ttm": 175677000, "net_income_ttm": 4259000, "eps_diluted_ttm": 0.2443, "operating_cash_flow_ttm": 143289000, "capital_expenditure_ttm": 24412000, "fcf_ttm": 167701000, "dividends_paid_ttm": 34626000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46753000, "cash_and_equivalents": 169728000, "total_current_assets": 952599000, "total_current_liabilities": 388495000, "net_ppe": null, "total_assets": 2801927000, "total_debt": 887287000, "total_equity": 1375683000, "net_working_capital": 444531000, "book_value_per_share": 78.9117, "retained_earnings": 607463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25684000, "tangible_book_per_share": 1.4733 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 45, "rank_ptbv": 99, "rank_ps": 34, "rank_pcf": 71, "rank_ev_ebitda": 73, "rank_ev_ebit": 89, "rank_earnings_yield": 99, "rank_fcf_yield": 66, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 65, "rank_fcf_margin": 73, "rank_piotroski": 81, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 34 }, "composites": { "value_composite": 93, "quality_composite": 90, "momentum_composite": 22, "growth_composite": 92, "yield_composite": 28, "svqf_composite": 99, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.0837, "os_score": 0.08, "value_percentile": 0.07, "quality_percentile": 0.1, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4804, "ticker_id": 2441, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.568205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 140.69, "market_cap": 2452675923.17, "market_cap_usd": 2452675923.17, "enterprise_value": 3170234923.17, "shares_outstanding": 17433193, "fx_rate_to_usd": null, "pe_ratio": 575.88070514, "pb_ratio": 1.7828787, "ptbv_ratio": 95.49431254, "ps_ratio": 1.27332426, "pcf_ratio": 17.11698681, "pfcf_ratio": 14.62529098, "ev_ebitda": 18.0458166, "ev_ebit": 40.94535328, "ev_sales": 1.64585016, "ev_fcf": 18.90409075, "earnings_yield": 0.00173647, "fcf_yield": 0.0528986, "dividend_yield": 0.01411764, "buyback_yield": 0, "shareholder_yield": 0.01411764, "debt_paydown_yield": null, "total_yield": 0.01411764, "gross_margin": 0.34377133, "operating_margin": 0.04019626, "net_margin": 0.00221109, "ebitda_margin": 0.09120397, "fcf_margin": 0.08706317, "roe": 0.00309592, "roa": 0.00152003, "roic": 0.00571479, "roc_greenblatt": null, "asset_turnover": 0.6874551, "cash_conversion": 39.37567504, "accruals_ratio": -0.04961942, "sbc_to_revenue": 0.00706002, "debt_to_equity": 1.03423245, "net_debt_to_ebitda": 4.08453582, "debt_to_assets": 0.31667028, "interest_coverage": 1.65606485, "current_ratio": 2.45202384, "quick_ratio": 1.72483816, "net_debt": 717559000, "revenue_growth_1y": 0.06253058, "revenue_growth_3y_cagr": -0.00951458, "revenue_growth_5y_cagr": 0.05904424, "eps_growth_1y": -0.9548543, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24338701, "book_value_growth_1y": 0.03430464, "piotroski_f_score": 4, "altman_z_score": 2.35807953, "earnings_stability_5y": 2.672249, "revenue_stability_5y": 0.182748, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04642809, "price_return_3m": 0.09020942, "price_return_6m": 0.05236781, "price_return_9m": -0.01521589, "price_return_12m": 0.30240782, "price_return_12m_ex1m": 0.36582024, "distance_from_52w_high": -0.21246443, "distance_from_52w_low": 0.27031681, "relative_strength": 0.20244424, "local_beta": 0.0016, "volatility_252d": 0.396196, "volatility_60d": 0.901281, "max_drawdown_12m": -0.36020978, "revenue_ttm": 1926199000, "gross_profit_ttm": 662172000, "ebit_ttm": 77426000, "ebitda_ttm": 175677000, "net_income_ttm": 4259000, "eps_diluted_ttm": 0.24430407, "operating_cash_flow_ttm": 143289000, "capital_expenditure_ttm": 24412000, "fcf_ttm": 167701000, "dividends_paid_ttm": 34626000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46753000, "cash_and_equivalents": 169728000, "total_current_assets": 952599000, "total_current_liabilities": 388495000, "net_ppe": null, "total_assets": 2801927000, "total_debt": 887287000, "total_equity": 1375683000, "net_working_capital": 444531000, "book_value_per_share": 78.91170596, "retained_earnings": 607463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25684000, "tangible_book_per_share": 1.47328146, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 99, "rank_pb": 45, "rank_ptbv": 99, "rank_ps": 34, "rank_pcf": 71, "rank_ev_ebitda": 73, "rank_ev_ebit": 89, "rank_earnings_yield": 99, "rank_fcf_yield": 66, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 65, "rank_fcf_margin": 73, "rank_piotroski": 81, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 34, "value_composite": 93, "quality_composite": 90, "momentum_composite": 22, "growth_composite": 92, "yield_composite": 28, "svqf_composite": 99, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 140.69, "os": 0.08, "value": 0.07, "quality": 0.1, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 575.8807, "earnings_yield": 0.0017, "shareholder_yield": 0.0141, "roe": 0.0031, "momentum_12_1": 0.3658, "complete_fields": { "id": 4804, "ticker_id": 2441, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.568205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 140.69, "market_cap": 2452675923.17, "market_cap_usd": 2452675923.17, "enterprise_value": 3170234923.17, "shares_outstanding": 17433193, "fx_rate_to_usd": null, "pe_ratio": 575.88070514, "pb_ratio": 1.7828787, "ptbv_ratio": 95.49431254, "ps_ratio": 1.27332426, "pcf_ratio": 17.11698681, "pfcf_ratio": 14.62529098, "ev_ebitda": 18.0458166, "ev_ebit": 40.94535328, "ev_sales": 1.64585016, "ev_fcf": 18.90409075, "earnings_yield": 0.00173647, "fcf_yield": 0.0528986, "dividend_yield": 0.01411764, "buyback_yield": 0, "shareholder_yield": 0.01411764, "debt_paydown_yield": null, "total_yield": 0.01411764, "gross_margin": 0.34377133, "operating_margin": 0.04019626, "net_margin": 0.00221109, "ebitda_margin": 0.09120397, "fcf_margin": 0.08706317, "roe": 0.00309592, "roa": 0.00152003, "roic": 0.00571479, "roc_greenblatt": null, "asset_turnover": 0.6874551, "cash_conversion": 39.37567504, "accruals_ratio": -0.04961942, "sbc_to_revenue": 0.00706002, "debt_to_equity": 1.03423245, "net_debt_to_ebitda": 4.08453582, "debt_to_assets": 0.31667028, "interest_coverage": 1.65606485, "current_ratio": 2.45202384, "quick_ratio": 1.72483816, "net_debt": 717559000, "revenue_growth_1y": 0.06253058, "revenue_growth_3y_cagr": -0.00951458, "revenue_growth_5y_cagr": 0.05904424, "eps_growth_1y": -0.9548543, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24338701, "book_value_growth_1y": 0.03430464, "piotroski_f_score": 4, "altman_z_score": 2.35807953, "earnings_stability_5y": 2.672249, "revenue_stability_5y": 0.182748, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04642809, "price_return_3m": 0.09020942, "price_return_6m": 0.05236781, "price_return_9m": -0.01521589, "price_return_12m": 0.30240782, "price_return_12m_ex1m": 0.36582024, "distance_from_52w_high": -0.21246443, "distance_from_52w_low": 0.27031681, "relative_strength": 0.20244424, "local_beta": 0.0016, "volatility_252d": 0.396196, "volatility_60d": 0.901281, "max_drawdown_12m": -0.36020978, "revenue_ttm": 1926199000, "gross_profit_ttm": 662172000, "ebit_ttm": 77426000, "ebitda_ttm": 175677000, "net_income_ttm": 4259000, "eps_diluted_ttm": 0.24430407, "operating_cash_flow_ttm": 143289000, "capital_expenditure_ttm": 24412000, "fcf_ttm": 167701000, "dividends_paid_ttm": 34626000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46753000, "cash_and_equivalents": 169728000, "total_current_assets": 952599000, "total_current_liabilities": 388495000, "net_ppe": null, "total_assets": 2801927000, "total_debt": 887287000, "total_equity": 1375683000, "net_working_capital": 444531000, "book_value_per_share": 78.91170596, "retained_earnings": 607463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25684000, "tangible_book_per_share": 1.47328146, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 99, "rank_pb": 45, "rank_ptbv": 99, "rank_ps": 34, "rank_pcf": 71, "rank_ev_ebitda": 73, "rank_ev_ebit": 89, "rank_earnings_yield": 99, "rank_fcf_yield": 66, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 65, "rank_fcf_margin": 73, "rank_piotroski": 81, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 34, "value_composite": 93, "quality_composite": 90, "momentum_composite": 22, "growth_composite": 92, "yield_composite": 28, "svqf_composite": 99, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 1888634000, "cost_of_revenue": 1209262000, "gross_profit": 679372000, "ebit": 51077000, "ebitda": 144530000, "pretax_income": 22206000, "tax_provision": 24607000, "net_income": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179829000, "total_current_assets": 921190000, "total_assets": 2797936000, "short_term_debt": 48193000, "long_term_debt": 834901000, "total_debt": 883094000, "total_liabilities": 1421437000, "total_equity": 1373113000, "shares_outstanding": 17472907, "goodwill_and_intangibles": 1375260000 }, "cash_flow": { "operating_cash_flow": 136453000, "capital_expenditure": 55856000, "free_cash_flow": 192309000, "dividends_paid": 34393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287619, "ticker_id": 2441, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51077000", "ebitda": "144530000", "netIncome": "-2488000", "grossProfit": "679372000", "depreciation": "None", "totalRevenue": "1888634000", "costOfRevenue": "1209262000", "interestIncome": "2594000", "incomeBeforeTax": "22206000", "interestExpense": "44048000", "operatingIncome": "176956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24607000", "reportedCurrency": "USD", "netInterestIncome": "-41454000", "nonInterestIncome": "None", "operatingExpenses": "502416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93453000", "sellingGeneralAndAdministrative": "502416000", "netIncomeFromContinuingOperations": "-2401000" }, "balance": { "goodwill": "501720000", "inventory": "265776000", "commonStock": "17332000", "currentDebt": "None", "investments": "None", "totalAssets": "2797936000", "longTermDebt": "834901000", "shortTermDebt": "48193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "873540000", "reportedCurrency": "USD", "retainedEarnings": "596616000", "totalLiabilities": "1421437000", "otherCurrentAssets": "58428000", "totalCurrentAssets": "921190000", "currentLongTermDebt": "35657000", "longTermInvestments": "110241000", "shortTermInvestments": "None", "currentNetReceivables": "417157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876746000", "currentAccountsPayable": "198929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352160000", "shortLongTermDebtTotal": "928612000", "totalShareholderEquity": "1373113000", "capitalLeaseObligations": "35295000", "otherCurrentLiabilities": "128201000", "totalCurrentLiabilities": "380156000", "otherNonCurrentLiabilities": "15128000", "totalNonCurrentLiabilities": "1041281000", "cashAndShortTermInvestments": "179829000", "commonStockSharesOutstanding": "17472907", "intangibleAssetsExcludingGoodwill": "873540000", "cashAndCashEquivalentsAtCarryingValue": "179829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2468000", "profitLoss": "None", "dividendPayout": "34393000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12239000", "operatingCashflow": "136453000", "capitalExpenditures": "55856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61833000", "cashflowFromInvestment": "-214119000", "stockBasedCompensation": "13611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1888634000, "cost_of_revenue": 1209262000, "gross_profit": 679372000, "research_and_development": 60700000, "selling_general_admin": 502416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51077000, "depreciation_amortisation": 93453000, "ebitda": 144530000, "interest_expense": 44048000, "interest_income": null, "other_non_operating": null, "pretax_income": 22206000, "tax_provision": 24607000, "effective_tax_rate": null, "net_income": -2488000, "net_income_continuing_ops": -2401000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179829000, "short_term_investments": null, "net_receivables": 417157000, "inventory": 265776000, "other_current_assets": null, "total_current_assets": 921190000, "net_ppe": null, "goodwill": 501720000, "intangible_assets": 873540000, "goodwill_and_intangibles": 1375260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876746000, "total_assets": 2797936000, "short_term_debt": 48193000, "accounts_payable": 198929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380156000, "long_term_debt": 834901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041281000, "total_liabilities": 1421437000, "total_debt": 883094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 596616000, "total_equity": 1373113000, "shares_outstanding": 17472907, "operating_cash_flow": 136453000, "stock_based_compensation": 13611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214119000, "dividends_paid": 34393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61833000, "free_cash_flow": 192309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51077000", "ebitda": "144530000", "netIncome": "-2488000", "grossProfit": "679372000", "depreciation": "None", "totalRevenue": "1888634000", "costOfRevenue": "1209262000", "interestIncome": "2594000", "incomeBeforeTax": "22206000", "interestExpense": "44048000", "operatingIncome": "176956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24607000", "reportedCurrency": "USD", "netInterestIncome": "-41454000", "nonInterestIncome": "None", "operatingExpenses": "502416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93453000", "sellingGeneralAndAdministrative": "502416000", "netIncomeFromContinuingOperations": "-2401000" }, "balance": { "goodwill": "501720000", "inventory": "265776000", "commonStock": "17332000", "currentDebt": "None", "investments": "None", "totalAssets": "2797936000", "longTermDebt": "834901000", "shortTermDebt": "48193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "873540000", "reportedCurrency": "USD", "retainedEarnings": "596616000", "totalLiabilities": "1421437000", "otherCurrentAssets": "58428000", "totalCurrentAssets": "921190000", "currentLongTermDebt": "35657000", "longTermInvestments": "110241000", "shortTermInvestments": "None", "currentNetReceivables": "417157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876746000", "currentAccountsPayable": "198929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352160000", "shortLongTermDebtTotal": "928612000", "totalShareholderEquity": "1373113000", "capitalLeaseObligations": "35295000", "otherCurrentLiabilities": "128201000", "totalCurrentLiabilities": "380156000", "otherNonCurrentLiabilities": "15128000", "totalNonCurrentLiabilities": "1041281000", "cashAndShortTermInvestments": "179829000", "commonStockSharesOutstanding": "17472907", "intangibleAssetsExcludingGoodwill": "873540000", "cashAndCashEquivalentsAtCarryingValue": "179829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2468000", "profitLoss": "None", "dividendPayout": "34393000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12239000", "operatingCashflow": "136453000", "capitalExpenditures": "55856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61833000", "cashflowFromInvestment": "-214119000", "stockBasedCompensation": "13611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 1839686000, "cost_of_revenue": 1153656000, "gross_profit": 686030000, "ebit": 196060000, "ebitda": 280179000, "pretax_income": 166029000, "tax_provision": 49300000, "net_income": 116644000, "net_income_to_common": 116644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188880000, "total_current_assets": 876417000, "total_assets": 2610649000, "short_term_debt": 48173000, "long_term_debt": 669614000, "total_debt": 717787000, "total_liabilities": 1256466000, "total_equity": 1353567000, "shares_outstanding": 17815053, "goodwill_and_intangibles": 1345992000 }, "cash_flow": { "operating_cash_flow": 204578000, "capital_expenditure": 11282000, "free_cash_flow": 215860000, "dividends_paid": 33170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287624, "ticker_id": 2441, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196060000", "ebitda": "280179000", "netIncome": "116644000", "grossProfit": "686030000", "depreciation": "None", "totalRevenue": "1839686000", "costOfRevenue": "1153656000", "interestIncome": "42785000", "incomeBeforeTax": "166029000", "interestExpense": "45772000", "operatingIncome": "194706000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49300000", "reportedCurrency": "USD", "netInterestIncome": "-41002000", "nonInterestIncome": "None", "operatingExpenses": "491324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84119000", "sellingGeneralAndAdministrative": "484794000", "netIncomeFromContinuingOperations": "116729000" }, "balance": { "goodwill": "518894000", "inventory": "227472000", "commonStock": "17674000", "currentDebt": "None", "investments": "None", "totalAssets": "2610649000", "longTermDebt": "669614000", "shortTermDebt": "48173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "827098000", "reportedCurrency": "USD", "retainedEarnings": "633731000", "totalLiabilities": "1256466000", "otherCurrentAssets": "59939000", "totalCurrentAssets": "876417000", "currentLongTermDebt": "37554000", "longTermInvestments": "99578000", "shortTermInvestments": "None", "currentNetReceivables": "400126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734232000", "currentAccountsPayable": "198137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263652000", "shortLongTermDebtTotal": "737815000", "totalShareholderEquity": "1353567000", "capitalLeaseObligations": "30647000", "otherCurrentLiabilities": "91376000", "totalCurrentLiabilities": "379768000", "otherNonCurrentLiabilities": "18671000", "totalNonCurrentLiabilities": "876698000", "cashAndShortTermInvestments": "188880000", "commonStockSharesOutstanding": "17815053", "intangibleAssetsExcludingGoodwill": "827098000", "cashAndCashEquivalentsAtCarryingValue": "188880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116729000", "profitLoss": "None", "dividendPayout": "33170000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3244000", "operatingCashflow": "204578000", "capitalExpenditures": "11282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122664000", "cashflowFromInvestment": "-76420000", "stockBasedCompensation": "14991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1839686000, "cost_of_revenue": 1153656000, "gross_profit": 686030000, "research_and_development": null, "selling_general_admin": 484794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196060000, "depreciation_amortisation": 84119000, "ebitda": 280179000, "interest_expense": 45772000, "interest_income": null, "other_non_operating": null, "pretax_income": 166029000, "tax_provision": 49300000, "effective_tax_rate": null, "net_income": 116644000, "net_income_continuing_ops": 116729000, "net_income_to_common": 116644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188880000, "short_term_investments": null, "net_receivables": 400126000, "inventory": 227472000, "other_current_assets": null, "total_current_assets": 876417000, "net_ppe": null, "goodwill": 518894000, "intangible_assets": 827098000, "goodwill_and_intangibles": 1345992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1734232000, "total_assets": 2610649000, "short_term_debt": 48173000, "accounts_payable": 198137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379768000, "long_term_debt": 669614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876698000, "total_liabilities": 1256466000, "total_debt": 717787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633731000, "total_equity": 1353567000, "shares_outstanding": 17815053, "operating_cash_flow": 204578000, "stock_based_compensation": 14991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76420000, "dividends_paid": 33170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122664000, "free_cash_flow": 215860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196060000", "ebitda": "280179000", "netIncome": "116644000", "grossProfit": "686030000", "depreciation": "None", "totalRevenue": "1839686000", "costOfRevenue": "1153656000", "interestIncome": "42785000", "incomeBeforeTax": "166029000", "interestExpense": "45772000", "operatingIncome": "194706000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49300000", "reportedCurrency": "USD", "netInterestIncome": "-41002000", "nonInterestIncome": "None", "operatingExpenses": "491324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84119000", "sellingGeneralAndAdministrative": "484794000", "netIncomeFromContinuingOperations": "116729000" }, "balance": { "goodwill": "518894000", "inventory": "227472000", "commonStock": "17674000", "currentDebt": "None", "investments": "None", "totalAssets": "2610649000", "longTermDebt": "669614000", "shortTermDebt": "48173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "827098000", "reportedCurrency": "USD", "retainedEarnings": "633731000", "totalLiabilities": "1256466000", "otherCurrentAssets": "59939000", "totalCurrentAssets": "876417000", "currentLongTermDebt": "37554000", "longTermInvestments": "99578000", "shortTermInvestments": "None", "currentNetReceivables": "400126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734232000", "currentAccountsPayable": "198137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263652000", "shortLongTermDebtTotal": "737815000", "totalShareholderEquity": "1353567000", "capitalLeaseObligations": "30647000", "otherCurrentLiabilities": "91376000", "totalCurrentLiabilities": "379768000", "otherNonCurrentLiabilities": "18671000", "totalNonCurrentLiabilities": "876698000", "cashAndShortTermInvestments": "188880000", "commonStockSharesOutstanding": "17815053", "intangibleAssetsExcludingGoodwill": "827098000", "cashAndCashEquivalentsAtCarryingValue": "188880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116729000", "profitLoss": "None", "dividendPayout": "33170000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3244000", "operatingCashflow": "204578000", "capitalExpenditures": "11282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122664000", "cashflowFromInvestment": "-76420000", "stockBasedCompensation": "14991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 1953313000, "cost_of_revenue": 1247669000, "gross_profit": 705644000, "ebit": 203823000, "ebitda": 285810000, "pretax_income": 168457000, "tax_provision": 55585000, "net_income": 112748000, "net_income_to_common": 112748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194527000, "total_current_assets": 927889000, "total_assets": 2714211000, "short_term_debt": 35312000, "long_term_debt": 730623000, "total_debt": 765935000, "total_liabilities": 1329289000, "total_equity": 1384319000, "shares_outstanding": 17914809, "goodwill_and_intangibles": 1409239000 }, "cash_flow": { "operating_cash_flow": 279020000, "capital_expenditure": 38800000, "free_cash_flow": 317820000, "dividends_paid": 31650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287629, "ticker_id": 2441, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203823000", "ebitda": "285810000", "netIncome": "112748000", "grossProfit": "705644000", "depreciation": "None", "totalRevenue": "1953313000", "costOfRevenue": "1247669000", "interestIncome": "65484000", "incomeBeforeTax": "168457000", "interestExpense": "50699000", "operatingIncome": "214495000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55585000", "reportedCurrency": "USD", "netInterestIncome": "-51095000", "nonInterestIncome": "None", "operatingExpenses": "491149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1247669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81987000", "sellingGeneralAndAdministrative": "483561000", "netIncomeFromContinuingOperations": "16702000" }, "balance": { "goodwill": "512518000", "inventory": "233857000", "commonStock": "17992000", "currentDebt": "None", "investments": "None", "totalAssets": "2714211000", "longTermDebt": "730623000", "shortTermDebt": "35312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "896721000", "reportedCurrency": "USD", "retainedEarnings": "550641000", "totalLiabilities": "1329289000", "otherCurrentAssets": "54555000", "totalCurrentAssets": "927889000", "currentLongTermDebt": "23444000", "longTermInvestments": "101752000", "shortTermInvestments": "3443000", "currentNetReceivables": "444950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1786322000", "currentAccountsPayable": "184813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246425000", "shortLongTermDebtTotal": "788969000", "totalShareholderEquity": "1384319000", "capitalLeaseObligations": "34902000", "otherCurrentLiabilities": "132294000", "totalCurrentLiabilities": "367510000", "otherNonCurrentLiabilities": "20365000", "totalNonCurrentLiabilities": "961779000", "cashAndShortTermInvestments": "194527000", "commonStockSharesOutstanding": "17914809", "intangibleAssetsExcludingGoodwill": "896721000", "cashAndCashEquivalentsAtCarryingValue": "194527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112872000", "profitLoss": "None", "dividendPayout": "31650000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "49751000", "operatingCashflow": "279020000", "capitalExpenditures": "38800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238606000", "cashflowFromInvestment": "-27621000", "stockBasedCompensation": "14605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1953313000, "cost_of_revenue": 1247669000, "gross_profit": 705644000, "research_and_development": 50300000, "selling_general_admin": 483561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203823000, "depreciation_amortisation": 81987000, "ebitda": 285810000, "interest_expense": 50699000, "interest_income": null, "other_non_operating": null, "pretax_income": 168457000, "tax_provision": 55585000, "effective_tax_rate": null, "net_income": 112748000, "net_income_continuing_ops": 16702000, "net_income_to_common": 112748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194527000, "short_term_investments": 3443000, "net_receivables": 444950000, "inventory": 233857000, "other_current_assets": null, "total_current_assets": 927889000, "net_ppe": null, "goodwill": 512518000, "intangible_assets": 896721000, "goodwill_and_intangibles": 1409239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1786322000, "total_assets": 2714211000, "short_term_debt": 35312000, "accounts_payable": 184813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367510000, "long_term_debt": 730623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 961779000, "total_liabilities": 1329289000, "total_debt": 765935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 550641000, "total_equity": 1384319000, "shares_outstanding": 17914809, "operating_cash_flow": 279020000, "stock_based_compensation": 14605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27621000, "dividends_paid": 31650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238606000, "free_cash_flow": 317820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203823000", "ebitda": "285810000", "netIncome": "112748000", "grossProfit": "705644000", "depreciation": "None", "totalRevenue": "1953313000", "costOfRevenue": "1247669000", "interestIncome": "65484000", "incomeBeforeTax": "168457000", "interestExpense": "50699000", "operatingIncome": "214495000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55585000", "reportedCurrency": "USD", "netInterestIncome": "-51095000", "nonInterestIncome": "None", "operatingExpenses": "491149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1247669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81987000", "sellingGeneralAndAdministrative": "483561000", "netIncomeFromContinuingOperations": "16702000" }, "balance": { "goodwill": "512518000", "inventory": "233857000", "commonStock": "17992000", "currentDebt": "None", "investments": "None", "totalAssets": "2714211000", "longTermDebt": "730623000", "shortTermDebt": "35312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "896721000", "reportedCurrency": "USD", "retainedEarnings": "550641000", "totalLiabilities": "1329289000", "otherCurrentAssets": "54555000", "totalCurrentAssets": "927889000", "currentLongTermDebt": "23444000", "longTermInvestments": "101752000", "shortTermInvestments": "3443000", "currentNetReceivables": "444950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1786322000", "currentAccountsPayable": "184813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246425000", "shortLongTermDebtTotal": "788969000", "totalShareholderEquity": "1384319000", "capitalLeaseObligations": "34902000", "otherCurrentLiabilities": "132294000", "totalCurrentLiabilities": "367510000", "otherNonCurrentLiabilities": "20365000", "totalNonCurrentLiabilities": "961779000", "cashAndShortTermInvestments": "194527000", "commonStockSharesOutstanding": "17914809", "intangibleAssetsExcludingGoodwill": "896721000", "cashAndCashEquivalentsAtCarryingValue": "194527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112872000", "profitLoss": "None", "dividendPayout": "31650000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "49751000", "operatingCashflow": "279020000", "capitalExpenditures": "38800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238606000", "cashflowFromInvestment": "-27621000", "stockBasedCompensation": "14605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 1943585000, "cost_of_revenue": 1330931000, "gross_profit": 612654000, "ebit": 39697000, "ebitda": 120164000, "pretax_income": 9083000, "tax_provision": 24925000, "net_income": -15931000, "net_income_to_common": -15931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180963000, "total_current_assets": 994137000, "total_assets": 2821622000, "short_term_debt": 31269000, "long_term_debt": 933561000, "total_debt": 964830000, "total_liabilities": 1543037000, "total_equity": 1277918000, "shares_outstanding": 17856492, "goodwill_and_intangibles": 1457933000 }, "cash_flow": { "operating_cash_flow": 41794000, "capital_expenditure": 28539000, "free_cash_flow": 70333000, "dividends_paid": 30103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287634, "ticker_id": 2441, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39697000", "ebitda": "120164000", "netIncome": "-15931000", "grossProfit": "612654000", "depreciation": "None", "totalRevenue": "1943585000", "costOfRevenue": "1330931000", "interestIncome": "41978000", "incomeBeforeTax": "9083000", "interestExpense": "32579000", "operatingIncome": "52304000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24925000", "reportedCurrency": "USD", "netInterestIncome": "-32579000", "nonInterestIncome": "None", "operatingExpenses": "560350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "-10642000", "costofGoodsAndServicesSold": "1330931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80467000", "sellingGeneralAndAdministrative": "464187000", "netIncomeFromContinuingOperations": "-15842000" }, "balance": { "goodwill": "515008000", "inventory": "284848000", "commonStock": "17950000", "currentDebt": "None", "investments": "None", "totalAssets": "2821622000", "longTermDebt": "933561000", "shortTermDebt": "31269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "942925000", "reportedCurrency": "USD", "retainedEarnings": "469920000", "totalLiabilities": "1543037000", "otherCurrentAssets": "55438000", "totalCurrentAssets": "994137000", "currentLongTermDebt": "19245000", "longTermInvestments": "88234000", "shortTermInvestments": "None", "currentNetReceivables": "472888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827485000", "currentAccountsPayable": "193983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242361000", "shortLongTermDebtTotal": "991797000", "totalShareholderEquity": "1277918000", "capitalLeaseObligations": "26967000", "otherCurrentLiabilities": "84458000", "totalCurrentLiabilities": "354786000", "otherNonCurrentLiabilities": "38664000", "totalNonCurrentLiabilities": "1188251000", "cashAndShortTermInvestments": "180963000", "commonStockSharesOutstanding": "17856492", "intangibleAssetsExcludingGoodwill": "942925000", "cashAndCashEquivalentsAtCarryingValue": "180963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15842000", "profitLoss": "None", "dividendPayout": "30103000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29858000", "operatingCashflow": "41794000", "capitalExpenditures": "28539000", "changeInReceivables": "-59112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24672000", "cashflowFromInvestment": "-40191000", "stockBasedCompensation": "11666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1943585000, "cost_of_revenue": 1330931000, "gross_profit": 612654000, "research_and_development": 46000000, "selling_general_admin": 464187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39697000, "depreciation_amortisation": 80467000, "ebitda": 120164000, "interest_expense": 32579000, "interest_income": null, "other_non_operating": null, "pretax_income": 9083000, "tax_provision": 24925000, "effective_tax_rate": null, "net_income": -15931000, "net_income_continuing_ops": -15842000, "net_income_to_common": -15931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180963000, "short_term_investments": null, "net_receivables": 472888000, "inventory": 284848000, "other_current_assets": null, "total_current_assets": 994137000, "net_ppe": null, "goodwill": 515008000, "intangible_assets": 942925000, "goodwill_and_intangibles": 1457933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1827485000, "total_assets": 2821622000, "short_term_debt": 31269000, "accounts_payable": 193983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354786000, "long_term_debt": 933561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1188251000, "total_liabilities": 1543037000, "total_debt": 964830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469920000, "total_equity": 1277918000, "shares_outstanding": 17856492, "operating_cash_flow": 41794000, "stock_based_compensation": 11666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40191000, "dividends_paid": 30103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24672000, "free_cash_flow": 70333000, "net_change_in_cash": 26275000 }, "raw_data": { "income": { "ebit": "39697000", "ebitda": "120164000", "netIncome": "-15931000", "grossProfit": "612654000", "depreciation": "None", "totalRevenue": "1943585000", "costOfRevenue": "1330931000", "interestIncome": "41978000", "incomeBeforeTax": "9083000", "interestExpense": "32579000", "operatingIncome": "52304000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24925000", "reportedCurrency": "USD", "netInterestIncome": "-32579000", "nonInterestIncome": "None", "operatingExpenses": "560350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "-10642000", "costofGoodsAndServicesSold": "1330931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80467000", "sellingGeneralAndAdministrative": "464187000", "netIncomeFromContinuingOperations": "-15842000" }, "balance": { "goodwill": "515008000", "inventory": "284848000", "commonStock": "17950000", "currentDebt": "None", "investments": "None", "totalAssets": "2821622000", "longTermDebt": "933561000", "shortTermDebt": "31269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "942925000", "reportedCurrency": "USD", "retainedEarnings": "469920000", "totalLiabilities": "1543037000", "otherCurrentAssets": "55438000", "totalCurrentAssets": "994137000", "currentLongTermDebt": "19245000", "longTermInvestments": "88234000", "shortTermInvestments": "None", "currentNetReceivables": "472888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827485000", "currentAccountsPayable": "193983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242361000", "shortLongTermDebtTotal": "991797000", "totalShareholderEquity": "1277918000", "capitalLeaseObligations": "26967000", "otherCurrentLiabilities": "84458000", "totalCurrentLiabilities": "354786000", "otherNonCurrentLiabilities": "38664000", "totalNonCurrentLiabilities": "1188251000", "cashAndShortTermInvestments": "180963000", "commonStockSharesOutstanding": "17856492", "intangibleAssetsExcludingGoodwill": "942925000", "cashAndCashEquivalentsAtCarryingValue": "180963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15842000", "profitLoss": "None", "dividendPayout": "30103000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29858000", "operatingCashflow": "41794000", "capitalExpenditures": "28539000", "changeInReceivables": "-59112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24672000", "cashflowFromInvestment": "-40191000", "stockBasedCompensation": "11666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 1761158000, "cost_of_revenue": 1166518000, "gross_profit": 594640000, "ebit": 169317000, "ebitda": 255867000, "pretax_income": 156370000, "tax_provision": 34939000, "net_income": 121369000, "net_income_to_common": 121369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165176000, "total_current_assets": 920254000, "total_assets": 2955760000, "short_term_debt": 66911000, "long_term_debt": 836412000, "total_debt": 903323000, "total_liabilities": 1567838000, "total_equity": 1387294000, "shares_outstanding": 17855124, "goodwill_and_intangibles": 1658994000 }, "cash_flow": { "operating_cash_flow": 48933000, "capital_expenditure": 21457000, "free_cash_flow": 70390000, "dividends_paid": 28599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287639, "ticker_id": 2441, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169317000", "ebitda": "255867000", "netIncome": "121369000", "grossProfit": "594640000", "depreciation": "None", "totalRevenue": "1761158000", "costOfRevenue": "1166518000", "interestIncome": "26147000", "incomeBeforeTax": "156370000", "interestExpense": "22326000", "operatingIncome": "150466000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34939000", "reportedCurrency": "USD", "netInterestIncome": "-22326000", "nonInterestIncome": "None", "operatingExpenses": "444174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44900000", "otherNonOperatingIncome": "28230000", "costofGoodsAndServicesSold": "1166518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86550000", "sellingGeneralAndAdministrative": "418856000", "netIncomeFromContinuingOperations": "121431000" }, "balance": { "goodwill": "631194000", "inventory": "264531000", "commonStock": "17897000", "currentDebt": "None", "investments": "None", "totalAssets": "2955760000", "longTermDebt": "836412000", "shortTermDebt": "66911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1027800000", "reportedCurrency": "USD", "retainedEarnings": "516334000", "totalLiabilities": "1567838000", "otherCurrentAssets": "59871000", "totalCurrentAssets": "920254000", "currentLongTermDebt": "56935000", "longTermInvestments": "95278000", "shortTermInvestments": "None", "currentNetReceivables": "430676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035524000", "currentAccountsPayable": "226656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234155000", "shortLongTermDebtTotal": "929658000", "totalShareholderEquity": "1387294000", "capitalLeaseObligations": "26335000", "otherCurrentLiabilities": "88568000", "totalCurrentLiabilities": "430467000", "otherNonCurrentLiabilities": "95599000", "totalNonCurrentLiabilities": "1137371000", "cashAndShortTermInvestments": "165176000", "commonStockSharesOutstanding": "17855124", "intangibleAssetsExcludingGoodwill": "1027800000", "cashAndCashEquivalentsAtCarryingValue": "165176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121431000", "profitLoss": "None", "dividendPayout": "28599000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-84428000", "operatingCashflow": "48933000", "capitalExpenditures": "21457000", "changeInReceivables": "-67473000", "changeInExchangeRate": "-3057000", "cashflowFromFinancing": "-13465000", "cashflowFromInvestment": "-49130000", "stockBasedCompensation": "11038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1761158000, "cost_of_revenue": 1166518000, "gross_profit": 594640000, "research_and_development": 44900000, "selling_general_admin": 418856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169317000, "depreciation_amortisation": 86550000, "ebitda": 255867000, "interest_expense": 22326000, "interest_income": null, "other_non_operating": null, "pretax_income": 156370000, "tax_provision": 34939000, "effective_tax_rate": null, "net_income": 121369000, "net_income_continuing_ops": 121431000, "net_income_to_common": 121369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165176000, "short_term_investments": null, "net_receivables": 430676000, "inventory": 264531000, "other_current_assets": null, "total_current_assets": 920254000, "net_ppe": null, "goodwill": 631194000, "intangible_assets": 1027800000, "goodwill_and_intangibles": 1658994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2035524000, "total_assets": 2955760000, "short_term_debt": 66911000, "accounts_payable": 226656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430467000, "long_term_debt": 836412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137371000, "total_liabilities": 1567838000, "total_debt": 903323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 516334000, "total_equity": 1387294000, "shares_outstanding": 17855124, "operating_cash_flow": 48933000, "stock_based_compensation": 11038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49130000, "dividends_paid": 28599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13465000, "free_cash_flow": 70390000, "net_change_in_cash": -16719000 }, "raw_data": { "income": { "ebit": "169317000", "ebitda": "255867000", "netIncome": "121369000", "grossProfit": "594640000", "depreciation": "None", "totalRevenue": "1761158000", "costOfRevenue": "1166518000", "interestIncome": "26147000", "incomeBeforeTax": "156370000", "interestExpense": "22326000", "operatingIncome": "150466000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34939000", "reportedCurrency": "USD", "netInterestIncome": "-22326000", "nonInterestIncome": "None", "operatingExpenses": "444174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44900000", "otherNonOperatingIncome": "28230000", "costofGoodsAndServicesSold": "1166518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86550000", "sellingGeneralAndAdministrative": "418856000", "netIncomeFromContinuingOperations": "121431000" }, "balance": { "goodwill": "631194000", "inventory": "264531000", "commonStock": "17897000", "currentDebt": "None", "investments": "None", "totalAssets": "2955760000", "longTermDebt": "836412000", "shortTermDebt": "66911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1027800000", "reportedCurrency": "USD", "retainedEarnings": "516334000", "totalLiabilities": "1567838000", "otherCurrentAssets": "59871000", "totalCurrentAssets": "920254000", "currentLongTermDebt": "56935000", "longTermInvestments": "95278000", "shortTermInvestments": "None", "currentNetReceivables": "430676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035524000", "currentAccountsPayable": "226656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234155000", "shortLongTermDebtTotal": "929658000", "totalShareholderEquity": "1387294000", "capitalLeaseObligations": "26335000", "otherCurrentLiabilities": "88568000", "totalCurrentLiabilities": "430467000", "otherNonCurrentLiabilities": "95599000", "totalNonCurrentLiabilities": "1137371000", "cashAndShortTermInvestments": "165176000", "commonStockSharesOutstanding": "17855124", "intangibleAssetsExcludingGoodwill": "1027800000", "cashAndCashEquivalentsAtCarryingValue": "165176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121431000", "profitLoss": "None", "dividendPayout": "28599000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-84428000", "operatingCashflow": "48933000", "capitalExpenditures": "21457000", "changeInReceivables": "-67473000", "changeInExchangeRate": "-3057000", "cashflowFromFinancing": "-13465000", "cashflowFromInvestment": "-49130000", "stockBasedCompensation": "11038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 1417677000, "cost_of_revenue": 904234000, "gross_profit": 513443000, "ebit": 60965000, "ebitda": 144211000, "pretax_income": 27139000, "tax_provision": -5296000, "net_income": 39658000, "net_income_to_common": 39658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181833000, "total_current_assets": 792727000, "total_assets": 2891834000, "short_term_debt": 49868000, "long_term_debt": 849068000, "total_debt": 898936000, "total_liabilities": 1570920000, "total_equity": 1320364000, "shares_outstanding": 17750879, "goodwill_and_intangibles": 1712570000 }, "cash_flow": { "operating_cash_flow": 178389000, "capital_expenditure": 17901000, "free_cash_flow": 196290000, "dividends_paid": 27563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287644, "ticker_id": 2441, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60965000", "ebitda": "144211000", "netIncome": "39658000", "grossProfit": "513443000", "depreciation": "None", "totalRevenue": "1417677000", "costOfRevenue": "904234000", "interestIncome": "32685000", "incomeBeforeTax": "27139000", "interestExpense": "26603000", "operatingIncome": "136036000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5296000", "reportedCurrency": "USD", "netInterestIncome": "-26603000", "nonInterestIncome": "None", "operatingExpenses": "377407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "1734000", "costofGoodsAndServicesSold": "904234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83246000", "sellingGeneralAndAdministrative": "380752000", "netIncomeFromContinuingOperations": "32435000" }, "balance": { "goodwill": "631212000", "inventory": "187764000", "commonStock": "17851000", "currentDebt": "None", "investments": "None", "totalAssets": "2891834000", "longTermDebt": "849068000", "shortTermDebt": "49868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1081358000", "reportedCurrency": "USD", "retainedEarnings": "423940000", "totalLiabilities": "1570920000", "otherCurrentAssets": "50156000", "totalCurrentAssets": "792727000", "currentLongTermDebt": "38967000", "longTermInvestments": "95785000", "shortTermInvestments": "None", "currentNetReceivables": "372974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099107000", "currentAccountsPayable": "191821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203883000", "shortLongTermDebtTotal": "926006000", "totalShareholderEquity": "1320364000", "capitalLeaseObligations": "27070000", "otherCurrentLiabilities": "95687000", "totalCurrentLiabilities": "382960000", "otherNonCurrentLiabilities": "146129000", "totalNonCurrentLiabilities": "1187960000", "cashAndShortTermInvestments": "181833000", "commonStockSharesOutstanding": "17750879", "intangibleAssetsExcludingGoodwill": "1081358000", "cashAndCashEquivalentsAtCarryingValue": "181833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39787000", "profitLoss": "None", "dividendPayout": "27563000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3854000", "operatingCashflow": "178389000", "capitalExpenditures": "17901000", "changeInReceivables": "17170000", "changeInExchangeRate": "6591000", "cashflowFromFinancing": "-75255000", "cashflowFromInvestment": "-71385000", "stockBasedCompensation": "10996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38340000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1417677000, "cost_of_revenue": 904234000, "gross_profit": 513443000, "research_and_development": 40000000, "selling_general_admin": 380752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60965000, "depreciation_amortisation": 83246000, "ebitda": 144211000, "interest_expense": 26603000, "interest_income": null, "other_non_operating": null, "pretax_income": 27139000, "tax_provision": -5296000, "effective_tax_rate": null, "net_income": 39658000, "net_income_continuing_ops": 32435000, "net_income_to_common": 39658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181833000, "short_term_investments": null, "net_receivables": 372974000, "inventory": 187764000, "other_current_assets": null, "total_current_assets": 792727000, "net_ppe": null, "goodwill": 631212000, "intangible_assets": 1081358000, "goodwill_and_intangibles": 1712570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2099107000, "total_assets": 2891834000, "short_term_debt": 49868000, "accounts_payable": 191821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382960000, "long_term_debt": 849068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1187960000, "total_liabilities": 1570920000, "total_debt": 898936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423940000, "total_equity": 1320364000, "shares_outstanding": 17750879, "operating_cash_flow": 178389000, "stock_based_compensation": 10996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71385000, "dividends_paid": 27563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75255000, "free_cash_flow": 196290000, "net_change_in_cash": 38340000 }, "raw_data": { "income": { "ebit": "60965000", "ebitda": "144211000", "netIncome": "39658000", "grossProfit": "513443000", "depreciation": "None", "totalRevenue": "1417677000", "costOfRevenue": "904234000", "interestIncome": "32685000", "incomeBeforeTax": "27139000", "interestExpense": "26603000", "operatingIncome": "136036000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5296000", "reportedCurrency": "USD", "netInterestIncome": "-26603000", "nonInterestIncome": "None", "operatingExpenses": "377407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "1734000", "costofGoodsAndServicesSold": "904234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83246000", "sellingGeneralAndAdministrative": "380752000", "netIncomeFromContinuingOperations": "32435000" }, "balance": { "goodwill": "631212000", "inventory": "187764000", "commonStock": "17851000", "currentDebt": "None", "investments": "None", "totalAssets": "2891834000", "longTermDebt": "849068000", "shortTermDebt": "49868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1081358000", "reportedCurrency": "USD", "retainedEarnings": "423940000", "totalLiabilities": "1570920000", "otherCurrentAssets": "50156000", "totalCurrentAssets": "792727000", "currentLongTermDebt": "38967000", "longTermInvestments": "95785000", "shortTermInvestments": "None", "currentNetReceivables": "372974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099107000", "currentAccountsPayable": "191821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203883000", "shortLongTermDebtTotal": "926006000", "totalShareholderEquity": "1320364000", "capitalLeaseObligations": "27070000", "otherCurrentLiabilities": "95687000", "totalCurrentLiabilities": "382960000", "otherNonCurrentLiabilities": "146129000", "totalNonCurrentLiabilities": "1187960000", "cashAndShortTermInvestments": "181833000", "commonStockSharesOutstanding": "17750879", "intangibleAssetsExcludingGoodwill": "1081358000", "cashAndCashEquivalentsAtCarryingValue": "181833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39787000", "profitLoss": "None", "dividendPayout": "27563000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3854000", "operatingCashflow": "178389000", "capitalExpenditures": "17901000", "changeInReceivables": "17170000", "changeInExchangeRate": "6591000", "cashflowFromFinancing": "-75255000", "cashflowFromInvestment": "-71385000", "stockBasedCompensation": "10996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38340000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 1133503000, "cost_of_revenue": 741386000, "gross_profit": 392117000, "ebit": 45880000, "ebitda": 90775000, "pretax_income": 28904000, "tax_provision": 2084000, "net_income": 31622000, "net_income_to_common": 31622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123524000, "total_current_assets": 715972000, "total_assets": 2850316000, "short_term_debt": 49509000, "long_term_debt": 882437000, "total_debt": 931946000, "total_liabilities": 1607950000, "total_equity": 1240762000, "shares_outstanding": 15163171, "goodwill_and_intangibles": 1728970000 }, "cash_flow": { "operating_cash_flow": 82374000, "capital_expenditure": 15545000, "free_cash_flow": 97919000, "dividends_paid": 21830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287649, "ticker_id": 2441, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45880000", "ebitda": "90775000", "netIncome": "31622000", "grossProfit": "392117000", "depreciation": "None", "totalRevenue": "1133503000", "costOfRevenue": "741386000", "interestIncome": "16753000", "incomeBeforeTax": "28904000", "interestExpense": "16976000", "operatingIncome": "46134000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "-16976000", "nonInterestIncome": "None", "operatingExpenses": "345983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32100000", "otherNonOperatingIncome": "4810000", "costofGoodsAndServicesSold": "741386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44895000", "sellingGeneralAndAdministrative": "283828000", "netIncomeFromContinuingOperations": "26820000" }, "balance": { "goodwill": "607205000", "inventory": "174950000", "commonStock": "17735000", "currentDebt": "None", "investments": "None", "totalAssets": "2850316000", "longTermDebt": "882437000", "shortTermDebt": "49509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1121765000", "reportedCurrency": "USD", "retainedEarnings": "412979000", "totalLiabilities": "1607950000", "otherCurrentAssets": "41516000", "totalCurrentAssets": "715972000", "currentLongTermDebt": "38332000", "longTermInvestments": "93822000", "shortTermInvestments": "93822000", "currentNetReceivables": "375982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134344000", "currentAccountsPayable": "164101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213469000", "shortLongTermDebtTotal": "963219000", "totalShareholderEquity": "1240762000", "capitalLeaseObligations": "42450000", "otherCurrentLiabilities": "112091000", "totalCurrentLiabilities": "359934000", "otherNonCurrentLiabilities": "154485000", "totalNonCurrentLiabilities": "1248016000", "cashAndShortTermInvestments": "123524000", "commonStockSharesOutstanding": "15163171", "intangibleAssetsExcludingGoodwill": "1121765000", "cashAndCashEquivalentsAtCarryingValue": "123524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31884000", "profitLoss": "None", "dividendPayout": "21830000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10844000", "operatingCashflow": "82374000", "capitalExpenditures": "15545000", "changeInReceivables": "19926000", "changeInExchangeRate": "1258000", "cashflowFromFinancing": "844130000", "cashflowFromInvestment": "-908632000", "stockBasedCompensation": "4861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1133503000, "cost_of_revenue": 741386000, "gross_profit": 392117000, "research_and_development": 32100000, "selling_general_admin": 283828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45880000, "depreciation_amortisation": 44895000, "ebitda": 90775000, "interest_expense": 16976000, "interest_income": null, "other_non_operating": null, "pretax_income": 28904000, "tax_provision": 2084000, "effective_tax_rate": null, "net_income": 31622000, "net_income_continuing_ops": 26820000, "net_income_to_common": 31622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123524000, "short_term_investments": 93822000, "net_receivables": 375982000, "inventory": 174950000, "other_current_assets": null, "total_current_assets": 715972000, "net_ppe": null, "goodwill": 607205000, "intangible_assets": 1121765000, "goodwill_and_intangibles": 1728970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2134344000, "total_assets": 2850316000, "short_term_debt": 49509000, "accounts_payable": 164101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359934000, "long_term_debt": 882437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1248016000, "total_liabilities": 1607950000, "total_debt": 931946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412979000, "total_equity": 1240762000, "shares_outstanding": 15163171, "operating_cash_flow": 82374000, "stock_based_compensation": 4861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908632000, "dividends_paid": 21830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 844130000, "free_cash_flow": 97919000, "net_change_in_cash": 19130000 }, "raw_data": { "income": { "ebit": "45880000", "ebitda": "90775000", "netIncome": "31622000", "grossProfit": "392117000", "depreciation": "None", "totalRevenue": "1133503000", "costOfRevenue": "741386000", "interestIncome": "16753000", "incomeBeforeTax": "28904000", "interestExpense": "16976000", "operatingIncome": "46134000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "-16976000", "nonInterestIncome": "None", "operatingExpenses": "345983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32100000", "otherNonOperatingIncome": "4810000", "costofGoodsAndServicesSold": "741386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44895000", "sellingGeneralAndAdministrative": "283828000", "netIncomeFromContinuingOperations": "26820000" }, "balance": { "goodwill": "607205000", "inventory": "174950000", "commonStock": "17735000", "currentDebt": "None", "investments": "None", "totalAssets": "2850316000", "longTermDebt": "882437000", "shortTermDebt": "49509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1121765000", "reportedCurrency": "USD", "retainedEarnings": "412979000", "totalLiabilities": "1607950000", "otherCurrentAssets": "41516000", "totalCurrentAssets": "715972000", "currentLongTermDebt": "38332000", "longTermInvestments": "93822000", "shortTermInvestments": "93822000", "currentNetReceivables": "375982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134344000", "currentAccountsPayable": "164101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213469000", "shortLongTermDebtTotal": "963219000", "totalShareholderEquity": "1240762000", "capitalLeaseObligations": "42450000", "otherCurrentLiabilities": "112091000", "totalCurrentLiabilities": "359934000", "otherNonCurrentLiabilities": "154485000", "totalNonCurrentLiabilities": "1248016000", "cashAndShortTermInvestments": "123524000", "commonStockSharesOutstanding": "15163171", "intangibleAssetsExcludingGoodwill": "1121765000", "cashAndCashEquivalentsAtCarryingValue": "123524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31884000", "profitLoss": "None", "dividendPayout": "21830000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10844000", "operatingCashflow": "82374000", "capitalExpenditures": "15545000", "changeInReceivables": "19926000", "changeInExchangeRate": "1258000", "cashflowFromFinancing": "844130000", "cashflowFromInvestment": "-908632000", "stockBasedCompensation": "4861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 867520000, "cost_of_revenue": 555206000, "gross_profit": 312314000, "ebit": 102157000, "ebitda": 121871000, "pretax_income": 83098000, "tax_provision": 25050000, "net_income": 59473000, "net_income_to_common": 59473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104147000, "total_current_assets": 418510000, "total_assets": 709665000, "short_term_debt": 670000, "long_term_debt": 35934000, "total_debt": 36604000, "total_liabilities": 273296000, "total_equity": 435052000, "shares_outstanding": 13304732, "goodwill_and_intangibles": 146915000 }, "cash_flow": { "operating_cash_flow": 78779000, "capital_expenditure": 12886000, "free_cash_flow": 91665000, "dividends_paid": 19319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287654, "ticker_id": 2441, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102157000", "ebitda": "121871000", "netIncome": "59473000", "grossProfit": "312314000", "depreciation": "None", "totalRevenue": "867520000", "costOfRevenue": "555206000", "interestIncome": "2117000", "incomeBeforeTax": "83098000", "interestExpense": "6158000", "operatingIncome": "87781000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25050000", "reportedCurrency": "USD", "netInterestIncome": "-4041000", "nonInterestIncome": "None", "operatingExpenses": "207872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "3238000", "costofGoodsAndServicesSold": "555206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19714000", "sellingGeneralAndAdministrative": "207872000", "netIncomeFromContinuingOperations": "58048000" }, "balance": { "goodwill": "83333000", "inventory": "94090000", "commonStock": "13338000", "currentDebt": "None", "investments": "None", "totalAssets": "709665000", "longTermDebt": "35934000", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63582000", "reportedCurrency": "USD", "retainedEarnings": "405125000", "totalLiabilities": "273296000", "otherCurrentAssets": "18134000", "totalCurrentAssets": "418510000", "currentLongTermDebt": "670000", "longTermInvestments": "21316000", "shortTermInvestments": "-12886000", "currentNetReceivables": "202139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291155000", "currentAccountsPayable": "87819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83923000", "shortLongTermDebtTotal": "36604000", "totalShareholderEquity": "435052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53161000", "totalCurrentLiabilities": "151470000", "otherNonCurrentLiabilities": "75889000", "totalNonCurrentLiabilities": "121826000", "cashAndShortTermInvestments": "104147000", "commonStockSharesOutstanding": "13304732", "intangibleAssetsExcludingGoodwill": "63582000", "cashAndCashEquivalentsAtCarryingValue": "104147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59811000", "profitLoss": "None", "dividendPayout": "19319000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10548000", "operatingCashflow": "78779000", "capitalExpenditures": "12886000", "changeInReceivables": "-2822000", "changeInExchangeRate": "-6141000", "cashflowFromFinancing": "-46905000", "cashflowFromInvestment": "-12358000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867520000, "cost_of_revenue": 555206000, "gross_profit": 312314000, "research_and_development": 24500000, "selling_general_admin": 207872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102157000, "depreciation_amortisation": 19714000, "ebitda": 121871000, "interest_expense": 6158000, "interest_income": null, "other_non_operating": null, "pretax_income": 83098000, "tax_provision": 25050000, "effective_tax_rate": null, "net_income": 59473000, "net_income_continuing_ops": 58048000, "net_income_to_common": 59473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104147000, "short_term_investments": -12886000, "net_receivables": 202139000, "inventory": 94090000, "other_current_assets": null, "total_current_assets": 418510000, "net_ppe": null, "goodwill": 83333000, "intangible_assets": 63582000, "goodwill_and_intangibles": 146915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291155000, "total_assets": 709665000, "short_term_debt": 670000, "accounts_payable": 87819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151470000, "long_term_debt": 35934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121826000, "total_liabilities": 273296000, "total_debt": 36604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405125000, "total_equity": 435052000, "shares_outstanding": 13304732, "operating_cash_flow": 78779000, "stock_based_compensation": 3724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12358000, "dividends_paid": 19319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46905000, "free_cash_flow": 91665000, "net_change_in_cash": 13375000 }, "raw_data": { "income": { "ebit": "102157000", "ebitda": "121871000", "netIncome": "59473000", "grossProfit": "312314000", "depreciation": "None", "totalRevenue": "867520000", "costOfRevenue": "555206000", "interestIncome": "2117000", "incomeBeforeTax": "83098000", "interestExpense": "6158000", "operatingIncome": "87781000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25050000", "reportedCurrency": "USD", "netInterestIncome": "-4041000", "nonInterestIncome": "None", "operatingExpenses": "207872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "3238000", "costofGoodsAndServicesSold": "555206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19714000", "sellingGeneralAndAdministrative": "207872000", "netIncomeFromContinuingOperations": "58048000" }, "balance": { "goodwill": "83333000", "inventory": "94090000", "commonStock": "13338000", "currentDebt": "None", "investments": "None", "totalAssets": "709665000", "longTermDebt": "35934000", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63582000", "reportedCurrency": "USD", "retainedEarnings": "405125000", "totalLiabilities": "273296000", "otherCurrentAssets": "18134000", "totalCurrentAssets": "418510000", "currentLongTermDebt": "670000", "longTermInvestments": "21316000", "shortTermInvestments": "-12886000", "currentNetReceivables": "202139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291155000", "currentAccountsPayable": "87819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83923000", "shortLongTermDebtTotal": "36604000", "totalShareholderEquity": "435052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53161000", "totalCurrentLiabilities": "151470000", "otherNonCurrentLiabilities": "75889000", "totalNonCurrentLiabilities": "121826000", "cashAndShortTermInvestments": "104147000", "commonStockSharesOutstanding": "13304732", "intangibleAssetsExcludingGoodwill": "63582000", "cashAndCashEquivalentsAtCarryingValue": "104147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59811000", "profitLoss": "None", "dividendPayout": "19319000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10548000", "operatingCashflow": "78779000", "capitalExpenditures": "12886000", "changeInReceivables": "-2822000", "changeInExchangeRate": "-6141000", "cashflowFromFinancing": "-46905000", "cashflowFromInvestment": "-12358000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 480479000, "cost_of_revenue": 303744000, "gross_profit": 176735000, "ebit": 40970000, "ebitda": 66840000, "pretax_income": 26887000, "tax_provision": 7145000, "net_income": 19669000, "net_income_to_common": 19669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169728000, "total_current_assets": 952599000, "total_assets": 2801927000, "short_term_debt": 50155000, "long_term_debt": 837132000, "total_debt": 887287000, "total_liabilities": 1422776000, "total_equity": 1375683000, "shares_outstanding": 17433193, "goodwill_and_intangibles": 1349999000 }, "cash_flow": { "operating_cash_flow": 3786000, "capital_expenditure": 7794000, "free_cash_flow": 11580000, "dividends_paid": 8805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287617, "ticker_id": 2441, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40970000", "ebitda": "66840000", "netIncome": "19669000", "grossProfit": "176735000", "depreciation": "None", "totalRevenue": "480479000", "costOfRevenue": "303744000", "interestIncome": "623000", "incomeBeforeTax": "26887000", "interestExpense": "11037000", "operatingIncome": "40970000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7145000", "reportedCurrency": "USD", "netInterestIncome": "-9256000", "nonInterestIncome": "None", "operatingExpenses": "135765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25870000", "sellingGeneralAndAdministrative": "135765000", "netIncomeFromContinuingOperations": "19742000" }, "balance": { "goodwill": "502005000", "inventory": "282508000", "commonStock": "17366000", "currentDebt": "None", "investments": "None", "totalAssets": "2801927000", "longTermDebt": "837132000", "shortTermDebt": "50155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "847994000", "reportedCurrency": "USD", "retainedEarnings": "607463000", "totalLiabilities": "1422776000", "otherCurrentAssets": "341704000", "totalCurrentAssets": "952599000", "currentLongTermDebt": "37301000", "longTermInvestments": "106192000", "shortTermInvestments": "None", "currentNetReceivables": "441167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849328000", "currentAccountsPayable": "205386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "909421000", "totalShareholderEquity": "1375683000", "capitalLeaseObligations": "22134000", "otherCurrentLiabilities": "132954000", "totalCurrentLiabilities": "388495000", "otherNonCurrentLiabilities": "22902000", "totalNonCurrentLiabilities": "1034281000", "cashAndShortTermInvestments": "169728000", "commonStockSharesOutstanding": "17433193", "intangibleAssetsExcludingGoodwill": "847994000", "cashAndCashEquivalentsAtCarryingValue": "169728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19742000", "profitLoss": "None", "dividendPayout": "8805000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18437000", "operatingCashflow": "3786000", "capitalExpenditures": "7794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3614000", "cashflowFromInvestment": "-9530000", "stockBasedCompensation": "3170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480479000, "cost_of_revenue": 303744000, "gross_profit": 176735000, "research_and_development": null, "selling_general_admin": 135765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40970000, "depreciation_amortisation": 25870000, "ebitda": 66840000, "interest_expense": 11037000, "interest_income": null, "other_non_operating": null, "pretax_income": 26887000, "tax_provision": 7145000, "effective_tax_rate": null, "net_income": 19669000, "net_income_continuing_ops": 19742000, "net_income_to_common": 19669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169728000, "short_term_investments": null, "net_receivables": 441167000, "inventory": 282508000, "other_current_assets": null, "total_current_assets": 952599000, "net_ppe": null, "goodwill": 502005000, "intangible_assets": 847994000, "goodwill_and_intangibles": 1349999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1849328000, "total_assets": 2801927000, "short_term_debt": 50155000, "accounts_payable": 205386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388495000, "long_term_debt": 837132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034281000, "total_liabilities": 1422776000, "total_debt": 887287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607463000, "total_equity": 1375683000, "shares_outstanding": 17433193, "operating_cash_flow": 3786000, "stock_based_compensation": 3170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9530000, "dividends_paid": 8805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3614000, "free_cash_flow": 11580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40970000", "ebitda": "66840000", "netIncome": "19669000", "grossProfit": "176735000", "depreciation": "None", "totalRevenue": "480479000", "costOfRevenue": "303744000", "interestIncome": "623000", "incomeBeforeTax": "26887000", "interestExpense": "11037000", "operatingIncome": "40970000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7145000", "reportedCurrency": "USD", "netInterestIncome": "-9256000", "nonInterestIncome": "None", "operatingExpenses": "135765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25870000", "sellingGeneralAndAdministrative": "135765000", "netIncomeFromContinuingOperations": "19742000" }, "balance": { "goodwill": "502005000", "inventory": "282508000", "commonStock": "17366000", "currentDebt": "None", "investments": "None", "totalAssets": "2801927000", "longTermDebt": "837132000", "shortTermDebt": "50155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "847994000", "reportedCurrency": "USD", "retainedEarnings": "607463000", "totalLiabilities": "1422776000", "otherCurrentAssets": "341704000", "totalCurrentAssets": "952599000", "currentLongTermDebt": "37301000", "longTermInvestments": "106192000", "shortTermInvestments": "None", "currentNetReceivables": "441167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849328000", "currentAccountsPayable": "205386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "909421000", "totalShareholderEquity": "1375683000", "capitalLeaseObligations": "22134000", "otherCurrentLiabilities": "132954000", "totalCurrentLiabilities": "388495000", "otherNonCurrentLiabilities": "22902000", "totalNonCurrentLiabilities": "1034281000", "cashAndShortTermInvestments": "169728000", "commonStockSharesOutstanding": "17433193", "intangibleAssetsExcludingGoodwill": "847994000", "cashAndCashEquivalentsAtCarryingValue": "169728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19742000", "profitLoss": "None", "dividendPayout": "8805000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18437000", "operatingCashflow": "3786000", "capitalExpenditures": "7794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3614000", "cashflowFromInvestment": "-9530000", "stockBasedCompensation": "3170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 468478000, "cost_of_revenue": 319235000, "gross_profit": 149243000, "ebit": 35233000, "ebitda": 59499000, "pretax_income": 23086000, "tax_provision": 2327000, "net_income": 20701000, "net_income_to_common": 20701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179829000, "total_current_assets": 921190000, "total_assets": 2797936000, "short_term_debt": 48193000, "long_term_debt": 834901000, "total_debt": 883094000, "total_liabilities": 1421437000, "total_equity": 1373113000, "shares_outstanding": 17433193, "goodwill_and_intangibles": 1375260000 }, "cash_flow": { "operating_cash_flow": 46544000, "capital_expenditure": 12496000, "free_cash_flow": 59040000, "dividends_paid": 8810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287618, "ticker_id": 2441, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35233000", "ebitda": "59499000", "netIncome": "20701000", "grossProfit": "149243000", "depreciation": "None", "totalRevenue": "468478000", "costOfRevenue": "319235000", "interestIncome": "603000", "incomeBeforeTax": "23086000", "interestExpense": "10330000", "operatingIncome": "35233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2327000", "reportedCurrency": "USD", "netInterestIncome": "-10180000", "nonInterestIncome": "None", "operatingExpenses": "114010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24266000", "sellingGeneralAndAdministrative": "130291000", "netIncomeFromContinuingOperations": "20759000" }, "balance": { "goodwill": "501720000", "inventory": "265776000", "commonStock": "17332000", "currentDebt": "None", "investments": "None", "totalAssets": "2797936000", "longTermDebt": "834901000", "shortTermDebt": "48193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "873540000", "reportedCurrency": "USD", "retainedEarnings": "596616000", "totalLiabilities": "1421437000", "otherCurrentAssets": "58428000", "totalCurrentAssets": "921190000", "currentLongTermDebt": "35657000", "longTermInvestments": "110241000", "shortTermInvestments": "None", "currentNetReceivables": "417157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876746000", "currentAccountsPayable": "198929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352160000", "shortLongTermDebtTotal": "928612000", "totalShareholderEquity": "1373113000", "capitalLeaseObligations": "35295000", "otherCurrentLiabilities": "128201000", "totalCurrentLiabilities": "380156000", "otherNonCurrentLiabilities": "15128000", "totalNonCurrentLiabilities": "1041281000", "cashAndShortTermInvestments": "179829000", "commonStockSharesOutstanding": "17433193", "intangibleAssetsExcludingGoodwill": "873540000", "cashAndCashEquivalentsAtCarryingValue": "179829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20677000", "profitLoss": "None", "dividendPayout": "8810000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4234000", "operatingCashflow": "46544000", "capitalExpenditures": "12496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17435000", "cashflowFromInvestment": "-21100000", "stockBasedCompensation": "3192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468478000, "cost_of_revenue": 319235000, "gross_profit": 149243000, "research_and_development": null, "selling_general_admin": 130291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35233000, "depreciation_amortisation": 24266000, "ebitda": 59499000, "interest_expense": 10330000, "interest_income": null, "other_non_operating": null, "pretax_income": 23086000, "tax_provision": 2327000, "effective_tax_rate": null, "net_income": 20701000, "net_income_continuing_ops": 20759000, "net_income_to_common": 20701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179829000, "short_term_investments": null, "net_receivables": 417157000, "inventory": 265776000, "other_current_assets": null, "total_current_assets": 921190000, "net_ppe": null, "goodwill": 501720000, "intangible_assets": 873540000, "goodwill_and_intangibles": 1375260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876746000, "total_assets": 2797936000, "short_term_debt": 48193000, "accounts_payable": 198929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380156000, "long_term_debt": 834901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041281000, "total_liabilities": 1421437000, "total_debt": 883094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 596616000, "total_equity": 1373113000, "shares_outstanding": 17433193, "operating_cash_flow": 46544000, "stock_based_compensation": 3192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21100000, "dividends_paid": 8810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17435000, "free_cash_flow": 59040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35233000", "ebitda": "59499000", "netIncome": "20701000", "grossProfit": "149243000", "depreciation": "None", "totalRevenue": "468478000", "costOfRevenue": "319235000", "interestIncome": "603000", "incomeBeforeTax": "23086000", "interestExpense": "10330000", "operatingIncome": "35233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2327000", "reportedCurrency": "USD", "netInterestIncome": "-10180000", "nonInterestIncome": "None", "operatingExpenses": "114010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24266000", "sellingGeneralAndAdministrative": "130291000", "netIncomeFromContinuingOperations": "20759000" }, "balance": { "goodwill": "501720000", "inventory": "265776000", "commonStock": "17332000", "currentDebt": "None", "investments": "None", "totalAssets": "2797936000", "longTermDebt": "834901000", "shortTermDebt": "48193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "873540000", "reportedCurrency": "USD", "retainedEarnings": "596616000", "totalLiabilities": "1421437000", "otherCurrentAssets": "58428000", "totalCurrentAssets": "921190000", "currentLongTermDebt": "35657000", "longTermInvestments": "110241000", "shortTermInvestments": "None", "currentNetReceivables": "417157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876746000", "currentAccountsPayable": "198929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352160000", "shortLongTermDebtTotal": "928612000", "totalShareholderEquity": "1373113000", "capitalLeaseObligations": "35295000", "otherCurrentLiabilities": "128201000", "totalCurrentLiabilities": "380156000", "otherNonCurrentLiabilities": "15128000", "totalNonCurrentLiabilities": "1041281000", "cashAndShortTermInvestments": "179829000", "commonStockSharesOutstanding": "17433193", "intangibleAssetsExcludingGoodwill": "873540000", "cashAndCashEquivalentsAtCarryingValue": "179829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20677000", "profitLoss": "None", "dividendPayout": "8810000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4234000", "operatingCashflow": "46544000", "capitalExpenditures": "12496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17435000", "cashflowFromInvestment": "-21100000", "stockBasedCompensation": "3192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 493842000, "cost_of_revenue": 329371000, "gross_profit": 164471000, "ebit": 54386000, "ebitda": 78822000, "pretax_income": 39752000, "tax_provision": 9266000, "net_income": 30469000, "net_income_to_common": 30469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172038000, "total_current_assets": 945985000, "total_assets": 2816797000, "short_term_debt": 35949000, "long_term_debt": 838522000, "total_debt": 874471000, "total_liabilities": 1449914000, "total_equity": 1363652000, "shares_outstanding": 17421090, "goodwill_and_intangibles": 1392364000 }, "cash_flow": { "operating_cash_flow": 51387000, "capital_expenditure": 2408000, "free_cash_flow": 53795000, "dividends_paid": 8437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287620, "ticker_id": 2441, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54386000", "ebitda": "78822000", "netIncome": "30469000", "grossProfit": "164471000", "depreciation": "None", "totalRevenue": "493842000", "costOfRevenue": "329371000", "interestIncome": "579000", "incomeBeforeTax": "39752000", "interestExpense": "12607000", "operatingIncome": "54386000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9266000", "reportedCurrency": "USD", "netInterestIncome": "-10362000", "nonInterestIncome": "None", "operatingExpenses": "110085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24436000", "sellingGeneralAndAdministrative": "126479000", "netIncomeFromContinuingOperations": "30486000" }, "balance": { "goodwill": "501767000", "inventory": "268608000", "commonStock": "17368000", "currentDebt": "None", "investments": "None", "totalAssets": "2816797000", "longTermDebt": "838522000", "shortTermDebt": "35949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "890597000", "reportedCurrency": "USD", "retainedEarnings": "584706000", "totalLiabilities": "1449914000", "otherCurrentAssets": "69123000", "totalCurrentAssets": "945985000", "currentLongTermDebt": "35949000", "longTermInvestments": "106783000", "shortTermInvestments": "None", "currentNetReceivables": "436216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870764000", "currentAccountsPayable": "205541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334238000", "shortLongTermDebtTotal": "897108000", "totalShareholderEquity": "1363652000", "capitalLeaseObligations": "22637000", "otherCurrentLiabilities": "141909000", "totalCurrentLiabilities": "383399000", "otherNonCurrentLiabilities": "30861000", "totalNonCurrentLiabilities": "1066515000", "cashAndShortTermInvestments": "172038000", "commonStockSharesOutstanding": "17421090", "intangibleAssetsExcludingGoodwill": "890597000", "cashAndCashEquivalentsAtCarryingValue": "172038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30486000", "profitLoss": "None", "dividendPayout": "8437000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4647000", "operatingCashflow": "51387000", "capitalExpenditures": "2408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68286000", "cashflowFromInvestment": "-12299000", "stockBasedCompensation": "3516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493842000, "cost_of_revenue": 329371000, "gross_profit": 164471000, "research_and_development": null, "selling_general_admin": 126479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54386000, "depreciation_amortisation": 24436000, "ebitda": 78822000, "interest_expense": 12607000, "interest_income": null, "other_non_operating": null, "pretax_income": 39752000, "tax_provision": 9266000, "effective_tax_rate": null, "net_income": 30469000, "net_income_continuing_ops": 30486000, "net_income_to_common": 30469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172038000, "short_term_investments": null, "net_receivables": 436216000, "inventory": 268608000, "other_current_assets": null, "total_current_assets": 945985000, "net_ppe": null, "goodwill": 501767000, "intangible_assets": 890597000, "goodwill_and_intangibles": 1392364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1870764000, "total_assets": 2816797000, "short_term_debt": 35949000, "accounts_payable": 205541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383399000, "long_term_debt": 838522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1066515000, "total_liabilities": 1449914000, "total_debt": 874471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584706000, "total_equity": 1363652000, "shares_outstanding": 17421090, "operating_cash_flow": 51387000, "stock_based_compensation": 3516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12299000, "dividends_paid": 8437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68286000, "free_cash_flow": 53795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54386000", "ebitda": "78822000", "netIncome": "30469000", "grossProfit": "164471000", "depreciation": "None", "totalRevenue": "493842000", "costOfRevenue": "329371000", "interestIncome": "579000", "incomeBeforeTax": "39752000", "interestExpense": "12607000", "operatingIncome": "54386000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9266000", "reportedCurrency": "USD", "netInterestIncome": "-10362000", "nonInterestIncome": "None", "operatingExpenses": "110085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24436000", "sellingGeneralAndAdministrative": "126479000", "netIncomeFromContinuingOperations": "30486000" }, "balance": { "goodwill": "501767000", "inventory": "268608000", "commonStock": "17368000", "currentDebt": "None", "investments": "None", "totalAssets": "2816797000", "longTermDebt": "838522000", "shortTermDebt": "35949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "890597000", "reportedCurrency": "USD", "retainedEarnings": "584706000", "totalLiabilities": "1449914000", "otherCurrentAssets": "69123000", "totalCurrentAssets": "945985000", "currentLongTermDebt": "35949000", "longTermInvestments": "106783000", "shortTermInvestments": "None", "currentNetReceivables": "436216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870764000", "currentAccountsPayable": "205541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334238000", "shortLongTermDebtTotal": "897108000", "totalShareholderEquity": "1363652000", "capitalLeaseObligations": "22637000", "otherCurrentLiabilities": "141909000", "totalCurrentLiabilities": "383399000", "otherNonCurrentLiabilities": "30861000", "totalNonCurrentLiabilities": "1066515000", "cashAndShortTermInvestments": "172038000", "commonStockSharesOutstanding": "17421090", "intangibleAssetsExcludingGoodwill": "890597000", "cashAndCashEquivalentsAtCarryingValue": "172038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30486000", "profitLoss": "None", "dividendPayout": "8437000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4647000", "operatingCashflow": "51387000", "capitalExpenditures": "2408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68286000", "cashflowFromInvestment": "-12299000", "stockBasedCompensation": "3516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 483400000, "cost_of_revenue": 311677000, "gross_profit": 171723000, "ebit": -53163000, "ebitda": -29484000, "pretax_income": -61091000, "tax_provision": 5472000, "net_income": -66580000, "net_income_to_common": -66580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201918000, "total_current_assets": 974107000, "total_assets": 2848810000, "short_term_debt": 37867000, "long_term_debt": 897953000, "total_debt": 935820000, "total_liabilities": 1503355000, "total_equity": 1342245000, "shares_outstanding": 17592971, "goodwill_and_intangibles": 1410735000 }, "cash_flow": { "operating_cash_flow": 41572000, "capital_expenditure": 1714000, "free_cash_flow": 43286000, "dividends_paid": 8574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287621, "ticker_id": 2441, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53163000", "ebitda": "-29484000", "netIncome": "-66580000", "grossProfit": "171723000", "depreciation": "None", "totalRevenue": "483400000", "costOfRevenue": "311677000", "interestIncome": "752000", "incomeBeforeTax": "-61091000", "interestExpense": "12779000", "operatingIncome": "-52510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5472000", "reportedCurrency": "USD", "netInterestIncome": "-12027000", "nonInterestIncome": "None", "operatingExpenses": "224233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23679000", "sellingGeneralAndAdministrative": "126600000", "netIncomeFromContinuingOperations": "-66563000" }, "balance": { "goodwill": "502438000", "inventory": "264347000", "commonStock": "17394000", "currentDebt": "None", "investments": "None", "totalAssets": "2848810000", "longTermDebt": "897953000", "shortTermDebt": "37867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "908297000", "reportedCurrency": "USD", "retainedEarnings": "563063000", "totalLiabilities": "1503355000", "otherCurrentAssets": "70431000", "totalCurrentAssets": "974107000", "currentLongTermDebt": "37867000", "longTermInvestments": "104488000", "shortTermInvestments": "None", "currentNetReceivables": "437411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1874703000", "currentAccountsPayable": "203606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327121000", "shortLongTermDebtTotal": "960135000", "totalShareholderEquity": "1342245000", "capitalLeaseObligations": "24315000", "otherCurrentLiabilities": "138586000", "totalCurrentLiabilities": "380059000", "otherNonCurrentLiabilities": "25499000", "totalNonCurrentLiabilities": "1123296000", "cashAndShortTermInvestments": "201918000", "commonStockSharesOutstanding": "17592971", "intangibleAssetsExcludingGoodwill": "908297000", "cashAndCashEquivalentsAtCarryingValue": "201918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66563000", "profitLoss": "None", "dividendPayout": "8574000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1631000", "operatingCashflow": "41572000", "capitalExpenditures": "1714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136598000", "cashflowFromInvestment": "-167308000", "stockBasedCompensation": "3721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32692999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483400000, "cost_of_revenue": 311677000, "gross_profit": 171723000, "research_and_development": null, "selling_general_admin": 126600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53163000, "depreciation_amortisation": 23679000, "ebitda": -29484000, "interest_expense": 12779000, "interest_income": null, "other_non_operating": null, "pretax_income": -61091000, "tax_provision": 5472000, "effective_tax_rate": null, "net_income": -66580000, "net_income_continuing_ops": -66563000, "net_income_to_common": -66580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201918000, "short_term_investments": null, "net_receivables": 437411000, "inventory": 264347000, "other_current_assets": null, "total_current_assets": 974107000, "net_ppe": null, "goodwill": 502438000, "intangible_assets": 908297000, "goodwill_and_intangibles": 1410735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1874703000, "total_assets": 2848810000, "short_term_debt": 37867000, "accounts_payable": 203606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380059000, "long_term_debt": 897953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1123296000, "total_liabilities": 1503355000, "total_debt": 935820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 563063000, "total_equity": 1342245000, "shares_outstanding": 17592971, "operating_cash_flow": 41572000, "stock_based_compensation": 3721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167308000, "dividends_paid": 8574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136598000, "free_cash_flow": 43286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53163000", "ebitda": "-29484000", "netIncome": "-66580000", "grossProfit": "171723000", "depreciation": "None", "totalRevenue": "483400000", "costOfRevenue": "311677000", "interestIncome": "752000", "incomeBeforeTax": "-61091000", "interestExpense": "12779000", "operatingIncome": "-52510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5472000", "reportedCurrency": "USD", "netInterestIncome": "-12027000", "nonInterestIncome": "None", "operatingExpenses": "224233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23679000", "sellingGeneralAndAdministrative": "126600000", "netIncomeFromContinuingOperations": "-66563000" }, "balance": { "goodwill": "502438000", "inventory": "264347000", "commonStock": "17394000", "currentDebt": "None", "investments": "None", "totalAssets": "2848810000", "longTermDebt": "897953000", "shortTermDebt": "37867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "908297000", "reportedCurrency": "USD", "retainedEarnings": "563063000", "totalLiabilities": "1503355000", "otherCurrentAssets": "70431000", "totalCurrentAssets": "974107000", "currentLongTermDebt": "37867000", "longTermInvestments": "104488000", "shortTermInvestments": "None", "currentNetReceivables": "437411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1874703000", "currentAccountsPayable": "203606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327121000", "shortLongTermDebtTotal": "960135000", "totalShareholderEquity": "1342245000", "capitalLeaseObligations": "24315000", "otherCurrentLiabilities": "138586000", "totalCurrentLiabilities": "380059000", "otherNonCurrentLiabilities": "25499000", "totalNonCurrentLiabilities": "1123296000", "cashAndShortTermInvestments": "201918000", "commonStockSharesOutstanding": "17592971", "intangibleAssetsExcludingGoodwill": "908297000", "cashAndCashEquivalentsAtCarryingValue": "201918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66563000", "profitLoss": "None", "dividendPayout": "8574000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1631000", "operatingCashflow": "41572000", "capitalExpenditures": "1714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136598000", "cashflowFromInvestment": "-167308000", "stockBasedCompensation": "3721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32692999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 442914000, "cost_of_revenue": 281654000, "gross_profit": 161260000, "ebit": 41780000, "ebitda": 62379000, "pretax_income": 17370000, "tax_provision": 4448000, "net_income": 12922000, "net_income_to_common": 12922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186223000, "total_current_assets": 912421000, "total_assets": 2664429000, "short_term_debt": 48920000, "long_term_debt": 698768000, "total_debt": 747688000, "total_liabilities": 1277929000, "total_equity": 1385885000, "shares_outstanding": 17766000, "goodwill_and_intangibles": 1354937000 }, "cash_flow": { "operating_cash_flow": -3050000, "capital_expenditure": 7105000, "free_cash_flow": 4055000, "dividends_paid": 8572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287622, "ticker_id": 2441, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41780000", "ebitda": "62379000", "netIncome": "12922000", "grossProfit": "161260000", "depreciation": "None", "totalRevenue": "442914000", "costOfRevenue": "281654000", "interestIncome": "660000", "incomeBeforeTax": "17370000", "interestExpense": "9545000", "operatingIncome": "27624000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4448000", "reportedCurrency": "USD", "netInterestIncome": "-8885000", "nonInterestIncome": "None", "operatingExpenses": "133636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20599000", "sellingGeneralAndAdministrative": "119046000", "netIncomeFromContinuingOperations": "12917000" }, "balance": { "goodwill": "524667000", "inventory": "246122000", "commonStock": "17680000", "currentDebt": "None", "investments": "None", "totalAssets": "2664429000", "longTermDebt": "698768000", "shortTermDebt": "48920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "830270000", "reportedCurrency": "USD", "retainedEarnings": "638079000", "totalLiabilities": "1277929000", "otherCurrentAssets": "61417000", "totalCurrentAssets": "912421000", "currentLongTermDebt": "37292000", "longTermInvestments": "101182000", "shortTermInvestments": "None", "currentNetReceivables": "418659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752008000", "currentAccountsPayable": "199430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268591000", "shortLongTermDebtTotal": "768818000", "totalShareholderEquity": "1385885000", "capitalLeaseObligations": "21130000", "otherCurrentLiabilities": "124476000", "totalCurrentLiabilities": "372826000", "otherNonCurrentLiabilities": "24550000", "totalNonCurrentLiabilities": "905103000", "cashAndShortTermInvestments": "186223000", "commonStockSharesOutstanding": "17766000", "intangibleAssetsExcludingGoodwill": "830270000", "cashAndCashEquivalentsAtCarryingValue": "186223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12917000", "profitLoss": "None", "dividendPayout": "8572000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13457000", "operatingCashflow": "-3050000", "capitalExpenditures": "7105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10956000", "cashflowFromInvestment": "-13412000", "stockBasedCompensation": "3182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442914000, "cost_of_revenue": 281654000, "gross_profit": 161260000, "research_and_development": null, "selling_general_admin": 119046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41780000, "depreciation_amortisation": 20599000, "ebitda": 62379000, "interest_expense": 9545000, "interest_income": null, "other_non_operating": null, "pretax_income": 17370000, "tax_provision": 4448000, "effective_tax_rate": null, "net_income": 12922000, "net_income_continuing_ops": 12917000, "net_income_to_common": 12922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186223000, "short_term_investments": null, "net_receivables": 418659000, "inventory": 246122000, "other_current_assets": null, "total_current_assets": 912421000, "net_ppe": null, "goodwill": 524667000, "intangible_assets": 830270000, "goodwill_and_intangibles": 1354937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1752008000, "total_assets": 2664429000, "short_term_debt": 48920000, "accounts_payable": 199430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372826000, "long_term_debt": 698768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 905103000, "total_liabilities": 1277929000, "total_debt": 747688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 638079000, "total_equity": 1385885000, "shares_outstanding": 17766000, "operating_cash_flow": -3050000, "stock_based_compensation": 3182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13412000, "dividends_paid": 8572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10956000, "free_cash_flow": 4055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41780000", "ebitda": "62379000", "netIncome": "12922000", "grossProfit": "161260000", "depreciation": "None", "totalRevenue": "442914000", "costOfRevenue": "281654000", "interestIncome": "660000", "incomeBeforeTax": "17370000", "interestExpense": "9545000", "operatingIncome": "27624000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4448000", "reportedCurrency": "USD", "netInterestIncome": "-8885000", "nonInterestIncome": "None", "operatingExpenses": "133636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20599000", "sellingGeneralAndAdministrative": "119046000", "netIncomeFromContinuingOperations": "12917000" }, "balance": { "goodwill": "524667000", "inventory": "246122000", "commonStock": "17680000", "currentDebt": "None", "investments": "None", "totalAssets": "2664429000", "longTermDebt": "698768000", "shortTermDebt": "48920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "830270000", "reportedCurrency": "USD", "retainedEarnings": "638079000", "totalLiabilities": "1277929000", "otherCurrentAssets": "61417000", "totalCurrentAssets": "912421000", "currentLongTermDebt": "37292000", "longTermInvestments": "101182000", "shortTermInvestments": "None", "currentNetReceivables": "418659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752008000", "currentAccountsPayable": "199430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268591000", "shortLongTermDebtTotal": "768818000", "totalShareholderEquity": "1385885000", "capitalLeaseObligations": "21130000", "otherCurrentLiabilities": "124476000", "totalCurrentLiabilities": "372826000", "otherNonCurrentLiabilities": "24550000", "totalNonCurrentLiabilities": "905103000", "cashAndShortTermInvestments": "186223000", "commonStockSharesOutstanding": "17766000", "intangibleAssetsExcludingGoodwill": "830270000", "cashAndCashEquivalentsAtCarryingValue": "186223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12917000", "profitLoss": "None", "dividendPayout": "8572000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13457000", "operatingCashflow": "-3050000", "capitalExpenditures": "7105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10956000", "cashflowFromInvestment": "-13412000", "stockBasedCompensation": "3182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 444086000, "cost_of_revenue": 287886000, "gross_profit": 156200000, "ebit": 28082000, "ebitda": 49042000, "pretax_income": 23036000, "tax_provision": 8847000, "net_income": 14186000, "net_income_to_common": 14186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188880000, "total_current_assets": 876417000, "total_assets": 2610649000, "short_term_debt": 48173000, "long_term_debt": 669614000, "total_debt": 717787000, "total_liabilities": 1256466000, "total_equity": 1353567000, "shares_outstanding": 17766000, "goodwill_and_intangibles": 1345992000 }, "cash_flow": { "operating_cash_flow": 63064000, "capital_expenditure": 22457000, "free_cash_flow": 85521000, "dividends_paid": 8647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287623, "ticker_id": 2441, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28082000", "ebitda": "49042000", "netIncome": "14186000", "grossProfit": "156200000", "depreciation": "None", "totalRevenue": "444086000", "costOfRevenue": "287886000", "interestIncome": "8736000", "incomeBeforeTax": "23036000", "interestExpense": "9077000", "operatingIncome": "29013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8847000", "reportedCurrency": "USD", "netInterestIncome": "-9077000", "nonInterestIncome": "None", "operatingExpenses": "127187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20960000", "sellingGeneralAndAdministrative": "125444000", "netIncomeFromContinuingOperations": "14189000" }, "balance": { "goodwill": "518894000", "inventory": "227472000", "commonStock": "17674000", "currentDebt": "None", "investments": "None", "totalAssets": "2610649000", "longTermDebt": "669614000", "shortTermDebt": "48173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "827098000", "reportedCurrency": "USD", "retainedEarnings": "633731000", "totalLiabilities": "1256466000", "otherCurrentAssets": "59939000", "totalCurrentAssets": "876417000", "currentLongTermDebt": "37554000", "longTermInvestments": "99578000", "shortTermInvestments": "None", "currentNetReceivables": "400126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734232000", "currentAccountsPayable": "198137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263652000", "shortLongTermDebtTotal": "737815000", "totalShareholderEquity": "1353567000", "capitalLeaseObligations": "30647000", "otherCurrentLiabilities": "91376000", "totalCurrentLiabilities": "379768000", "otherNonCurrentLiabilities": "18671000", "totalNonCurrentLiabilities": "876698000", "cashAndShortTermInvestments": "188880000", "commonStockSharesOutstanding": "17766000", "intangibleAssetsExcludingGoodwill": "827098000", "cashAndCashEquivalentsAtCarryingValue": "188880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14189000", "profitLoss": "None", "dividendPayout": "8647000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7631000", "operatingCashflow": "63064000", "capitalExpenditures": "22457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55662000", "cashflowFromInvestment": "-20579000", "stockBasedCompensation": "2578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444086000, "cost_of_revenue": 287886000, "gross_profit": 156200000, "research_and_development": 57300000, "selling_general_admin": 125444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28082000, "depreciation_amortisation": 20960000, "ebitda": 49042000, "interest_expense": 9077000, "interest_income": null, "other_non_operating": null, "pretax_income": 23036000, "tax_provision": 8847000, "effective_tax_rate": null, "net_income": 14186000, "net_income_continuing_ops": 14189000, "net_income_to_common": 14186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188880000, "short_term_investments": null, "net_receivables": 400126000, "inventory": 227472000, "other_current_assets": null, "total_current_assets": 876417000, "net_ppe": null, "goodwill": 518894000, "intangible_assets": 827098000, "goodwill_and_intangibles": 1345992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1734232000, "total_assets": 2610649000, "short_term_debt": 48173000, "accounts_payable": 198137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379768000, "long_term_debt": 669614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876698000, "total_liabilities": 1256466000, "total_debt": 717787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633731000, "total_equity": 1353567000, "shares_outstanding": 17766000, "operating_cash_flow": 63064000, "stock_based_compensation": 2578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20579000, "dividends_paid": 8647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55662000, "free_cash_flow": 85521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28082000", "ebitda": "49042000", "netIncome": "14186000", "grossProfit": "156200000", "depreciation": "None", "totalRevenue": "444086000", "costOfRevenue": "287886000", "interestIncome": "8736000", "incomeBeforeTax": "23036000", "interestExpense": "9077000", "operatingIncome": "29013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8847000", "reportedCurrency": "USD", "netInterestIncome": "-9077000", "nonInterestIncome": "None", "operatingExpenses": "127187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20960000", "sellingGeneralAndAdministrative": "125444000", "netIncomeFromContinuingOperations": "14189000" }, "balance": { "goodwill": "518894000", "inventory": "227472000", "commonStock": "17674000", "currentDebt": "None", "investments": "None", "totalAssets": "2610649000", "longTermDebt": "669614000", "shortTermDebt": "48173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "827098000", "reportedCurrency": "USD", "retainedEarnings": "633731000", "totalLiabilities": "1256466000", "otherCurrentAssets": "59939000", "totalCurrentAssets": "876417000", "currentLongTermDebt": "37554000", "longTermInvestments": "99578000", "shortTermInvestments": "None", "currentNetReceivables": "400126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734232000", "currentAccountsPayable": "198137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263652000", "shortLongTermDebtTotal": "737815000", "totalShareholderEquity": "1353567000", "capitalLeaseObligations": "30647000", "otherCurrentLiabilities": "91376000", "totalCurrentLiabilities": "379768000", "otherNonCurrentLiabilities": "18671000", "totalNonCurrentLiabilities": "876698000", "cashAndShortTermInvestments": "188880000", "commonStockSharesOutstanding": "17766000", "intangibleAssetsExcludingGoodwill": "827098000", "cashAndCashEquivalentsAtCarryingValue": "188880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14189000", "profitLoss": "None", "dividendPayout": "8647000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7631000", "operatingCashflow": "63064000", "capitalExpenditures": "22457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55662000", "cashflowFromInvestment": "-20579000", "stockBasedCompensation": "2578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 462274000, "cost_of_revenue": 289725000, "gross_profit": 172549000, "ebit": 52501000, "ebitda": 73676000, "pretax_income": 44539000, "tax_provision": 12167000, "net_income": 32346000, "net_income_to_common": 32346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212074000, "total_current_assets": 941853000, "total_assets": 2735681000, "short_term_debt": 50416000, "long_term_debt": 700648000, "total_debt": 751064000, "total_liabilities": 1289411000, "total_equity": 1445663000, "shares_outstanding": 17864000, "goodwill_and_intangibles": 1407329000 }, "cash_flow": { "operating_cash_flow": 67980000, "capital_expenditure": 11124000, "free_cash_flow": 79104000, "dividends_paid": 8151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287625, "ticker_id": 2441, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52501000", "ebitda": "73676000", "netIncome": "32346000", "grossProfit": "172549000", "depreciation": "None", "totalRevenue": "462274000", "costOfRevenue": "289725000", "interestIncome": "12296000", "incomeBeforeTax": "44539000", "interestExpense": "10347000", "operatingIncome": "51718000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12167000", "reportedCurrency": "USD", "netInterestIncome": "-10347000", "nonInterestIncome": "None", "operatingExpenses": "120831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21175000", "sellingGeneralAndAdministrative": "118221000", "netIncomeFromContinuingOperations": "32372000" }, "balance": { "goodwill": "532523000", "inventory": "244988000", "commonStock": "17852000", "currentDebt": "None", "investments": "None", "totalAssets": "2735681000", "longTermDebt": "700648000", "shortTermDebt": "50416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "874806000", "reportedCurrency": "USD", "retainedEarnings": "628103000", "totalLiabilities": "1289411000", "otherCurrentAssets": "62059000", "totalCurrentAssets": "941853000", "currentLongTermDebt": "38787000", "longTermInvestments": "103444000", "shortTermInvestments": "None", "currentNetReceivables": "422732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1793828000", "currentAccountsPayable": "191788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250963000", "shortLongTermDebtTotal": "771674000", "totalShareholderEquity": "1445663000", "capitalLeaseObligations": "20610000", "otherCurrentLiabilities": "129141000", "totalCurrentLiabilities": "371345000", "otherNonCurrentLiabilities": "27837000", "totalNonCurrentLiabilities": "918066000", "cashAndShortTermInvestments": "212074000", "commonStockSharesOutstanding": "17864000", "intangibleAssetsExcludingGoodwill": "874806000", "cashAndCashEquivalentsAtCarryingValue": "212074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32705000", "profitLoss": "None", "dividendPayout": "8151000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1734000", "operatingCashflow": "67980000", "capitalExpenditures": "11124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27705000", "cashflowFromInvestment": "-22616000", "stockBasedCompensation": "4285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462274000, "cost_of_revenue": 289725000, "gross_profit": 172549000, "research_and_development": null, "selling_general_admin": 118221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52501000, "depreciation_amortisation": 21175000, "ebitda": 73676000, "interest_expense": 10347000, "interest_income": null, "other_non_operating": null, "pretax_income": 44539000, "tax_provision": 12167000, "effective_tax_rate": null, "net_income": 32346000, "net_income_continuing_ops": 32372000, "net_income_to_common": 32346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212074000, "short_term_investments": null, "net_receivables": 422732000, "inventory": 244988000, "other_current_assets": null, "total_current_assets": 941853000, "net_ppe": null, "goodwill": 532523000, "intangible_assets": 874806000, "goodwill_and_intangibles": 1407329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1793828000, "total_assets": 2735681000, "short_term_debt": 50416000, "accounts_payable": 191788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371345000, "long_term_debt": 700648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918066000, "total_liabilities": 1289411000, "total_debt": 751064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628103000, "total_equity": 1445663000, "shares_outstanding": 17864000, "operating_cash_flow": 67980000, "stock_based_compensation": 4285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22616000, "dividends_paid": 8151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27705000, "free_cash_flow": 79104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52501000", "ebitda": "73676000", "netIncome": "32346000", "grossProfit": "172549000", "depreciation": "None", "totalRevenue": "462274000", "costOfRevenue": "289725000", "interestIncome": "12296000", "incomeBeforeTax": "44539000", "interestExpense": "10347000", "operatingIncome": "51718000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12167000", "reportedCurrency": "USD", "netInterestIncome": "-10347000", "nonInterestIncome": "None", "operatingExpenses": "120831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21175000", "sellingGeneralAndAdministrative": "118221000", "netIncomeFromContinuingOperations": "32372000" }, "balance": { "goodwill": "532523000", "inventory": "244988000", "commonStock": "17852000", "currentDebt": "None", "investments": "None", "totalAssets": "2735681000", "longTermDebt": "700648000", "shortTermDebt": "50416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "874806000", "reportedCurrency": "USD", "retainedEarnings": "628103000", "totalLiabilities": "1289411000", "otherCurrentAssets": "62059000", "totalCurrentAssets": "941853000", "currentLongTermDebt": "38787000", "longTermInvestments": "103444000", "shortTermInvestments": "None", "currentNetReceivables": "422732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1793828000", "currentAccountsPayable": "191788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250963000", "shortLongTermDebtTotal": "771674000", "totalShareholderEquity": "1445663000", "capitalLeaseObligations": "20610000", "otherCurrentLiabilities": "129141000", "totalCurrentLiabilities": "371345000", "otherNonCurrentLiabilities": "27837000", "totalNonCurrentLiabilities": "918066000", "cashAndShortTermInvestments": "212074000", "commonStockSharesOutstanding": "17864000", "intangibleAssetsExcludingGoodwill": "874806000", "cashAndCashEquivalentsAtCarryingValue": "212074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32705000", "profitLoss": "None", "dividendPayout": "8151000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1734000", "operatingCashflow": "67980000", "capitalExpenditures": "11124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27705000", "cashflowFromInvestment": "-22616000", "stockBasedCompensation": "4285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 463567000, "cost_of_revenue": 287849000, "gross_profit": 175718000, "ebit": 58871000, "ebitda": 80053000, "pretax_income": 50688000, "tax_provision": 15778000, "net_income": 34885000, "net_income_to_common": 34885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188568000, "total_current_assets": 919100000, "total_assets": 2672192000, "short_term_debt": 43925000, "long_term_debt": 703655000, "total_debt": 747580000, "total_liabilities": 1276586000, "total_equity": 1395019000, "shares_outstanding": 17940156, "goodwill_and_intangibles": 1383749000 }, "cash_flow": { "operating_cash_flow": 46303000, "capital_expenditure": 6664000, "free_cash_flow": 52967000, "dividends_paid": 8186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287626, "ticker_id": 2441, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58871000", "ebitda": "80053000", "netIncome": "34885000", "grossProfit": "175718000", "depreciation": "None", "totalRevenue": "463567000", "costOfRevenue": "287849000", "interestIncome": "0", "incomeBeforeTax": "50688000", "interestExpense": "10754000", "operatingIncome": "58449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15778000", "reportedCurrency": "USD", "netInterestIncome": "-10754000", "nonInterestIncome": "None", "operatingExpenses": "117269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21182000", "sellingGeneralAndAdministrative": "116949000", "netIncomeFromContinuingOperations": "34910000" }, "balance": { "goodwill": "517582000", "inventory": "239141000", "commonStock": "17941000", "currentDebt": "None", "investments": "None", "totalAssets": "2672192000", "longTermDebt": "703655000", "shortTermDebt": "43925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "866167000", "reportedCurrency": "USD", "retainedEarnings": "604404000", "totalLiabilities": "1276586000", "otherCurrentAssets": "67485000", "totalCurrentAssets": "919100000", "currentLongTermDebt": "32448000", "longTermInvestments": "96090000", "shortTermInvestments": "None", "currentNetReceivables": "423906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753092000", "currentAccountsPayable": "185351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "769251000", "totalShareholderEquity": "1395019000", "capitalLeaseObligations": "21671000", "otherCurrentLiabilities": "117601000", "totalCurrentLiabilities": "350077000", "otherNonCurrentLiabilities": "25974000", "totalNonCurrentLiabilities": "926509000", "cashAndShortTermInvestments": "188568000", "commonStockSharesOutstanding": "17940156", "intangibleAssetsExcludingGoodwill": "866167000", "cashAndCashEquivalentsAtCarryingValue": "188568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34767000", "profitLoss": "None", "dividendPayout": "8186000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2565000", "operatingCashflow": "46303000", "capitalExpenditures": "6664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45860000", "cashflowFromInvestment": "-3924000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463567000, "cost_of_revenue": 287849000, "gross_profit": 175718000, "research_and_development": null, "selling_general_admin": 116949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58871000, "depreciation_amortisation": 21182000, "ebitda": 80053000, "interest_expense": 10754000, "interest_income": null, "other_non_operating": null, "pretax_income": 50688000, "tax_provision": 15778000, "effective_tax_rate": null, "net_income": 34885000, "net_income_continuing_ops": 34910000, "net_income_to_common": 34885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188568000, "short_term_investments": null, "net_receivables": 423906000, "inventory": 239141000, "other_current_assets": null, "total_current_assets": 919100000, "net_ppe": null, "goodwill": 517582000, "intangible_assets": 866167000, "goodwill_and_intangibles": 1383749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1753092000, "total_assets": 2672192000, "short_term_debt": 43925000, "accounts_payable": 185351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350077000, "long_term_debt": 703655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 926509000, "total_liabilities": 1276586000, "total_debt": 747580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 604404000, "total_equity": 1395019000, "shares_outstanding": 17940156, "operating_cash_flow": 46303000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3924000, "dividends_paid": 8186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45860000, "free_cash_flow": 52967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58871000", "ebitda": "80053000", "netIncome": "34885000", "grossProfit": "175718000", "depreciation": "None", "totalRevenue": "463567000", "costOfRevenue": "287849000", "interestIncome": "0", "incomeBeforeTax": "50688000", "interestExpense": "10754000", "operatingIncome": "58449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15778000", "reportedCurrency": "USD", "netInterestIncome": "-10754000", "nonInterestIncome": "None", "operatingExpenses": "117269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21182000", "sellingGeneralAndAdministrative": "116949000", "netIncomeFromContinuingOperations": "34910000" }, "balance": { "goodwill": "517582000", "inventory": "239141000", "commonStock": "17941000", "currentDebt": "None", "investments": "None", "totalAssets": "2672192000", "longTermDebt": "703655000", "shortTermDebt": "43925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "866167000", "reportedCurrency": "USD", "retainedEarnings": "604404000", "totalLiabilities": "1276586000", "otherCurrentAssets": "67485000", "totalCurrentAssets": "919100000", "currentLongTermDebt": "32448000", "longTermInvestments": "96090000", "shortTermInvestments": "None", "currentNetReceivables": "423906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753092000", "currentAccountsPayable": "185351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "769251000", "totalShareholderEquity": "1395019000", "capitalLeaseObligations": "21671000", "otherCurrentLiabilities": "117601000", "totalCurrentLiabilities": "350077000", "otherNonCurrentLiabilities": "25974000", "totalNonCurrentLiabilities": "926509000", "cashAndShortTermInvestments": "188568000", "commonStockSharesOutstanding": "17940156", "intangibleAssetsExcludingGoodwill": "866167000", "cashAndCashEquivalentsAtCarryingValue": "188568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34767000", "profitLoss": "None", "dividendPayout": "8186000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2565000", "operatingCashflow": "46303000", "capitalExpenditures": "6664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45860000", "cashflowFromInvestment": "-3924000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 469759000, "cost_of_revenue": 288196000, "gross_profit": 181563000, "ebit": 56606000, "ebitda": 77408000, "pretax_income": 47766000, "tax_provision": 12508000, "net_income": 35227000, "net_income_to_common": 35227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195750000, "total_current_assets": 933029000, "total_assets": 2714370000, "short_term_debt": 39608000, "long_term_debt": 740408000, "total_debt": 780016000, "total_liabilities": 1322578000, "total_equity": 1391231000, "shares_outstanding": 17938862, "goodwill_and_intangibles": 1408721000 }, "cash_flow": { "operating_cash_flow": 27231000, "capital_expenditure": 4460000, "free_cash_flow": 31691000, "dividends_paid": 8186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287627, "ticker_id": 2441, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56606000", "ebitda": "77408000", "netIncome": "35227000", "grossProfit": "181563000", "depreciation": "None", "totalRevenue": "469759000", "costOfRevenue": "288196000", "interestIncome": "None", "incomeBeforeTax": "47766000", "interestExpense": "10824000", "operatingIncome": "55526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12508000", "reportedCurrency": "USD", "netInterestIncome": "-10824000", "nonInterestIncome": "None", "operatingExpenses": "126037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20802000", "sellingGeneralAndAdministrative": "124180000", "netIncomeFromContinuingOperations": "35258000" }, "balance": { "goodwill": "522575000", "inventory": "240466000", "commonStock": "17990000", "currentDebt": "None", "investments": "None", "totalAssets": "2714370000", "longTermDebt": "740408000", "shortTermDebt": "39608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "886146000", "reportedCurrency": "USD", "retainedEarnings": "577682000", "totalLiabilities": "1322578000", "otherCurrentAssets": "56795000", "totalCurrentAssets": "933029000", "currentLongTermDebt": "27790000", "longTermInvestments": "99850000", "shortTermInvestments": "None", "currentNetReceivables": "440018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781341000", "currentAccountsPayable": "191161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802835000", "totalShareholderEquity": "1391231000", "capitalLeaseObligations": "22819000", "otherCurrentLiabilities": "115458000", "totalCurrentLiabilities": "350227000", "otherNonCurrentLiabilities": "29575000", "totalNonCurrentLiabilities": "972351000", "cashAndShortTermInvestments": "195750000", "commonStockSharesOutstanding": "17938862", "intangibleAssetsExcludingGoodwill": "886146000", "cashAndCashEquivalentsAtCarryingValue": "195750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35068000", "profitLoss": "None", "dividendPayout": "8186000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6576000", "operatingCashflow": "27231000", "capitalExpenditures": "4460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6563000", "cashflowFromInvestment": "-29301000", "stockBasedCompensation": "3884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469759000, "cost_of_revenue": 288196000, "gross_profit": 181563000, "research_and_development": null, "selling_general_admin": 124180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56606000, "depreciation_amortisation": 20802000, "ebitda": 77408000, "interest_expense": 10824000, "interest_income": null, "other_non_operating": null, "pretax_income": 47766000, "tax_provision": 12508000, "effective_tax_rate": null, "net_income": 35227000, "net_income_continuing_ops": 35258000, "net_income_to_common": 35227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195750000, "short_term_investments": null, "net_receivables": 440018000, "inventory": 240466000, "other_current_assets": null, "total_current_assets": 933029000, "net_ppe": null, "goodwill": 522575000, "intangible_assets": 886146000, "goodwill_and_intangibles": 1408721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1781341000, "total_assets": 2714370000, "short_term_debt": 39608000, "accounts_payable": 191161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350227000, "long_term_debt": 740408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972351000, "total_liabilities": 1322578000, "total_debt": 780016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577682000, "total_equity": 1391231000, "shares_outstanding": 17938862, "operating_cash_flow": 27231000, "stock_based_compensation": 3884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29301000, "dividends_paid": 8186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6563000, "free_cash_flow": 31691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56606000", "ebitda": "77408000", "netIncome": "35227000", "grossProfit": "181563000", "depreciation": "None", "totalRevenue": "469759000", "costOfRevenue": "288196000", "interestIncome": "None", "incomeBeforeTax": "47766000", "interestExpense": "10824000", "operatingIncome": "55526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12508000", "reportedCurrency": "USD", "netInterestIncome": "-10824000", "nonInterestIncome": "None", "operatingExpenses": "126037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20802000", "sellingGeneralAndAdministrative": "124180000", "netIncomeFromContinuingOperations": "35258000" }, "balance": { "goodwill": "522575000", "inventory": "240466000", "commonStock": "17990000", "currentDebt": "None", "investments": "None", "totalAssets": "2714370000", "longTermDebt": "740408000", "shortTermDebt": "39608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "886146000", "reportedCurrency": "USD", "retainedEarnings": "577682000", "totalLiabilities": "1322578000", "otherCurrentAssets": "56795000", "totalCurrentAssets": "933029000", "currentLongTermDebt": "27790000", "longTermInvestments": "99850000", "shortTermInvestments": "None", "currentNetReceivables": "440018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781341000", "currentAccountsPayable": "191161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802835000", "totalShareholderEquity": "1391231000", "capitalLeaseObligations": "22819000", "otherCurrentLiabilities": "115458000", "totalCurrentLiabilities": "350227000", "otherNonCurrentLiabilities": "29575000", "totalNonCurrentLiabilities": "972351000", "cashAndShortTermInvestments": "195750000", "commonStockSharesOutstanding": "17938862", "intangibleAssetsExcludingGoodwill": "886146000", "cashAndCashEquivalentsAtCarryingValue": "195750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35068000", "profitLoss": "None", "dividendPayout": "8186000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6576000", "operatingCashflow": "27231000", "capitalExpenditures": "4460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6563000", "cashflowFromInvestment": "-29301000", "stockBasedCompensation": "3884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 467109000, "cost_of_revenue": 295953000, "gross_profit": 171156000, "ebit": 46139000, "ebitda": 66692000, "pretax_income": 38857000, "tax_provision": 18629000, "net_income": 20198000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194527000, "total_current_assets": 927889000, "total_assets": 2714211000, "short_term_debt": 35568000, "long_term_debt": 730623000, "total_debt": 766191000, "total_liabilities": 1329289000, "total_equity": 1384319000, "shares_outstanding": 17921070, "goodwill_and_intangibles": 1409239000 }, "cash_flow": { "operating_cash_flow": 79560000, "capital_expenditure": 13006000, "free_cash_flow": 92566000, "dividends_paid": 8191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287628, "ticker_id": 2441, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46139000", "ebitda": "66692000", "netIncome": "20198000", "grossProfit": "171156000", "depreciation": "None", "totalRevenue": "467109000", "costOfRevenue": "295953000", "interestIncome": "None", "incomeBeforeTax": "38857000", "interestExpense": "11955000", "operatingIncome": "48253000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18629000", "reportedCurrency": "USD", "netInterestIncome": "-11955000", "nonInterestIncome": "None", "operatingExpenses": "122903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20553000", "sellingGeneralAndAdministrative": "121708000", "netIncomeFromContinuingOperations": "20228000" }, "balance": { "goodwill": "512518000", "inventory": "233857000", "commonStock": "17992000", "currentDebt": "None", "investments": "None", "totalAssets": "2714211000", "longTermDebt": "730623000", "shortTermDebt": "35568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "896721000", "reportedCurrency": "USD", "retainedEarnings": "550641000", "totalLiabilities": "1329289000", "otherCurrentAssets": "54555000", "totalCurrentAssets": "927889000", "currentLongTermDebt": "23444000", "longTermInvestments": "101752000", "shortTermInvestments": "None", "currentNetReceivables": "444950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1786322000", "currentAccountsPayable": "184813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788969000", "totalShareholderEquity": "1384319000", "capitalLeaseObligations": "34902000", "otherCurrentLiabilities": "129840000", "totalCurrentLiabilities": "367510000", "otherNonCurrentLiabilities": "20365000", "totalNonCurrentLiabilities": "961779000", "cashAndShortTermInvestments": "194527000", "commonStockSharesOutstanding": "17921070", "intangibleAssetsExcludingGoodwill": "896721000", "cashAndCashEquivalentsAtCarryingValue": "194527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20107000", "profitLoss": "None", "dividendPayout": "8191000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19144000", "operatingCashflow": "79560000", "capitalExpenditures": "13006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88081000", "cashflowFromInvestment": "-1827000", "stockBasedCompensation": "3416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467109000, "cost_of_revenue": 295953000, "gross_profit": 171156000, "research_and_development": 50300000, "selling_general_admin": 121708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46139000, "depreciation_amortisation": 20553000, "ebitda": 66692000, "interest_expense": 11955000, "interest_income": null, "other_non_operating": null, "pretax_income": 38857000, "tax_provision": 18629000, "effective_tax_rate": null, "net_income": 20198000, "net_income_continuing_ops": 20228000, "net_income_to_common": 20198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194527000, "short_term_investments": null, "net_receivables": 444950000, "inventory": 233857000, "other_current_assets": null, "total_current_assets": 927889000, "net_ppe": null, "goodwill": 512518000, "intangible_assets": 896721000, "goodwill_and_intangibles": 1409239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1786322000, "total_assets": 2714211000, "short_term_debt": 35568000, "accounts_payable": 184813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367510000, "long_term_debt": 730623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 961779000, "total_liabilities": 1329289000, "total_debt": 766191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 550641000, "total_equity": 1384319000, "shares_outstanding": 17921070, "operating_cash_flow": 79560000, "stock_based_compensation": 3416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1827000, "dividends_paid": 8191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88081000, "free_cash_flow": 92566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46139000", "ebitda": "66692000", "netIncome": "20198000", "grossProfit": "171156000", "depreciation": "None", "totalRevenue": "467109000", "costOfRevenue": "295953000", "interestIncome": "None", "incomeBeforeTax": "38857000", "interestExpense": "11955000", "operatingIncome": "48253000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18629000", "reportedCurrency": "USD", "netInterestIncome": "-11955000", "nonInterestIncome": "None", "operatingExpenses": "122903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20553000", "sellingGeneralAndAdministrative": "121708000", "netIncomeFromContinuingOperations": "20228000" }, "balance": { "goodwill": "512518000", "inventory": "233857000", "commonStock": "17992000", "currentDebt": "None", "investments": "None", "totalAssets": "2714211000", "longTermDebt": "730623000", "shortTermDebt": "35568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "896721000", "reportedCurrency": "USD", "retainedEarnings": "550641000", "totalLiabilities": "1329289000", "otherCurrentAssets": "54555000", "totalCurrentAssets": "927889000", "currentLongTermDebt": "23444000", "longTermInvestments": "101752000", "shortTermInvestments": "None", "currentNetReceivables": "444950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1786322000", "currentAccountsPayable": "184813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788969000", "totalShareholderEquity": "1384319000", "capitalLeaseObligations": "34902000", "otherCurrentLiabilities": "129840000", "totalCurrentLiabilities": "367510000", "otherNonCurrentLiabilities": "20365000", "totalNonCurrentLiabilities": "961779000", "cashAndShortTermInvestments": "194527000", "commonStockSharesOutstanding": "17921070", "intangibleAssetsExcludingGoodwill": "896721000", "cashAndCashEquivalentsAtCarryingValue": "194527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20107000", "profitLoss": "None", "dividendPayout": "8191000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19144000", "operatingCashflow": "79560000", "capitalExpenditures": "13006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88081000", "cashflowFromInvestment": "-1827000", "stockBasedCompensation": "3416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 490612000, "cost_of_revenue": 307265000, "gross_profit": 183347000, "ebit": 56805000, "ebitda": 77415000, "pretax_income": 47303000, "tax_provision": 13593000, "net_income": 33670000, "net_income_to_common": 33670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198358000, "total_current_assets": 966311000, "total_assets": 2732506000, "short_term_debt": 19246000, "long_term_debt": 804973000, "total_debt": 824219000, "total_liabilities": 1391405000, "total_equity": 1340378000, "shares_outstanding": 17921274, "goodwill_and_intangibles": 1394942000 }, "cash_flow": { "operating_cash_flow": 83408000, "capital_expenditure": 8754000, "free_cash_flow": 92162000, "dividends_paid": 7828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287630, "ticker_id": 2441, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56805000", "ebitda": "77415000", "netIncome": "33670000", "grossProfit": "183347000", "depreciation": "None", "totalRevenue": "490612000", "costOfRevenue": "307265000", "interestIncome": "15279000", "incomeBeforeTax": "47303000", "interestExpense": "12781000", "operatingIncome": "59518000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13593000", "reportedCurrency": "USD", "netInterestIncome": "-12781000", "nonInterestIncome": "None", "operatingExpenses": "123829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20610000", "sellingGeneralAndAdministrative": "123359000", "netIncomeFromContinuingOperations": "33710000" }, "balance": { "goodwill": "504457000", "inventory": "250770000", "commonStock": "18001000", "currentDebt": "None", "investments": "None", "totalAssets": "2732506000", "longTermDebt": "804973000", "shortTermDebt": "19246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "890485000", "reportedCurrency": "USD", "retainedEarnings": "538628000", "totalLiabilities": "1391405000", "otherCurrentAssets": "70724000", "totalCurrentAssets": "966311000", "currentLongTermDebt": "19246000", "longTermInvestments": "92965000", "shortTermInvestments": "None", "currentNetReceivables": "446459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1766216000", "currentAccountsPayable": "190067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235035000", "shortLongTermDebtTotal": "846382000", "totalShareholderEquity": "1340378000", "capitalLeaseObligations": "22163000", "otherCurrentLiabilities": "142794000", "totalCurrentLiabilities": "352107000", "otherNonCurrentLiabilities": "33212000", "totalNonCurrentLiabilities": "1039298000", "cashAndShortTermInvestments": "198358000", "commonStockSharesOutstanding": "17921274", "intangibleAssetsExcludingGoodwill": "890485000", "cashAndCashEquivalentsAtCarryingValue": "198358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33506000", "profitLoss": "None", "dividendPayout": "7828000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18857000", "operatingCashflow": "83408000", "capitalExpenditures": "8754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61509000", "cashflowFromInvestment": "-8754000", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490612000, "cost_of_revenue": 307265000, "gross_profit": 183347000, "research_and_development": null, "selling_general_admin": 123359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56805000, "depreciation_amortisation": 20610000, "ebitda": 77415000, "interest_expense": 12781000, "interest_income": null, "other_non_operating": null, "pretax_income": 47303000, "tax_provision": 13593000, "effective_tax_rate": null, "net_income": 33670000, "net_income_continuing_ops": 33710000, "net_income_to_common": 33670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198358000, "short_term_investments": null, "net_receivables": 446459000, "inventory": 250770000, "other_current_assets": null, "total_current_assets": 966311000, "net_ppe": null, "goodwill": 504457000, "intangible_assets": 890485000, "goodwill_and_intangibles": 1394942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1766216000, "total_assets": 2732506000, "short_term_debt": 19246000, "accounts_payable": 190067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352107000, "long_term_debt": 804973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039298000, "total_liabilities": 1391405000, "total_debt": 824219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538628000, "total_equity": 1340378000, "shares_outstanding": 17921274, "operating_cash_flow": 83408000, "stock_based_compensation": 3775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8754000, "dividends_paid": 7828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61509000, "free_cash_flow": 92162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56805000", "ebitda": "77415000", "netIncome": "33670000", "grossProfit": "183347000", "depreciation": "None", "totalRevenue": "490612000", "costOfRevenue": "307265000", "interestIncome": "15279000", "incomeBeforeTax": "47303000", "interestExpense": "12781000", "operatingIncome": "59518000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13593000", "reportedCurrency": "USD", "netInterestIncome": "-12781000", "nonInterestIncome": "None", "operatingExpenses": "123829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20610000", "sellingGeneralAndAdministrative": "123359000", "netIncomeFromContinuingOperations": "33710000" }, "balance": { "goodwill": "504457000", "inventory": "250770000", "commonStock": "18001000", "currentDebt": "None", "investments": "None", "totalAssets": "2732506000", "longTermDebt": "804973000", "shortTermDebt": "19246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "890485000", "reportedCurrency": "USD", "retainedEarnings": "538628000", "totalLiabilities": "1391405000", "otherCurrentAssets": "70724000", "totalCurrentAssets": "966311000", "currentLongTermDebt": "19246000", "longTermInvestments": "92965000", "shortTermInvestments": "None", "currentNetReceivables": "446459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1766216000", "currentAccountsPayable": "190067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235035000", "shortLongTermDebtTotal": "846382000", "totalShareholderEquity": "1340378000", "capitalLeaseObligations": "22163000", "otherCurrentLiabilities": "142794000", "totalCurrentLiabilities": "352107000", "otherNonCurrentLiabilities": "33212000", "totalNonCurrentLiabilities": "1039298000", "cashAndShortTermInvestments": "198358000", "commonStockSharesOutstanding": "17921274", "intangibleAssetsExcludingGoodwill": "890485000", "cashAndCashEquivalentsAtCarryingValue": "198358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33506000", "profitLoss": "None", "dividendPayout": "7828000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18857000", "operatingCashflow": "83408000", "capitalExpenditures": "8754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61509000", "cashflowFromInvestment": "-8754000", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "income_statement": { "revenue": 495444000, "cost_of_revenue": 317753000, "gross_profit": 177691000, "ebit": 53189000, "ebitda": 73767000, "pretax_income": 43223000, "tax_provision": 13830000, "net_income": 29346000, "net_income_to_common": 29346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189405000, "total_current_assets": 984001000, "total_assets": 2790241000, "short_term_debt": 19369000, "long_term_debt": 863934000, "total_debt": 883303000, "total_liabilities": 1453575000, "total_equity": 1335980000, "shares_outstanding": 17921414, "goodwill_and_intangibles": 1425513000 }, "cash_flow": { "operating_cash_flow": 78270000, "capital_expenditure": 10879000, "free_cash_flow": 89149000, "dividends_paid": 7822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287631, "ticker_id": 2441, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:59.301559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53189000", "ebitda": "73767000", "netIncome": "29346000", "grossProfit": "177691000", "depreciation": "None", "totalRevenue": "495444000", "costOfRevenue": "317753000", "interestIncome": "16946000", "incomeBeforeTax": "43223000", "interestExpense": "12721000", "operatingIncome": "56795000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13830000", "reportedCurrency": "USD", "netInterestIncome": "-12721000", "nonInterestIncome": "None", "operatingExpenses": "120896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-851000", "costofGoodsAndServicesSold": "317753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20578000", "sellingGeneralAndAdministrative": "119853000", "netIncomeFromContinuingOperations": "26638000" }, "balance": { "goodwill": "507370000", "inventory": "274940000", "commonStock": "17999000", "currentDebt": "None", "investments": "None", "totalAssets": "2790241000", "longTermDebt": "863934000", "shortTermDebt": "19369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "918143000", "reportedCurrency": "USD", "retainedEarnings": "513148000", "totalLiabilities": "1453575000", "otherCurrentAssets": "65426000", "totalCurrentAssets": "984001000", "currentLongTermDebt": "19369000", "longTermInvestments": "91960000", "shortTermInvestments": "None", "currentNetReceivables": "454230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1806240000", "currentAccountsPayable": "193790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204732000", "shortLongTermDebtTotal": "907521000", "totalShareholderEquity": "1335980000", "capitalLeaseObligations": "24218000", "otherCurrentLiabilities": "133379000", "totalCurrentLiabilities": "346538000", "otherNonCurrentLiabilities": "86856000", "totalNonCurrentLiabilities": "1107037000", "cashAndShortTermInvestments": "189405000", "commonStockSharesOutstanding": "17921414", "intangibleAssetsExcludingGoodwill": "918143000", "cashAndCashEquivalentsAtCarryingValue": "189405000", "accumulatedDepreciationAmortizationPPE": "-237231000" }, "cashflow": { "netIncome": "29393000", "profitLoss": "None", "dividendPayout": "7822000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17542000", "operatingCashflow": "78270000", "capitalExpenditures": "10879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64150000", "cashflowFromInvestment": "-17040000", "stockBasedCompensation": "3887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495444000, "cost_of_revenue": 317753000, "gross_profit": 177691000, "research_and_development": null, "selling_general_admin": 119853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53189000, "depreciation_amortisation": 20578000, "ebitda": 73767000, "interest_expense": 12721000, "interest_income": null, "other_non_operating": null, "pretax_income": 43223000, "tax_provision": 13830000, "effective_tax_rate": null, "net_income": 29346000, "net_income_continuing_ops": 26638000, "net_income_to_common": 29346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189405000, "short_term_investments": null, "net_receivables": 454230000, "inventory": 274940000, "other_current_assets": null, "total_current_assets": 984001000, "net_ppe": null, "goodwill": 507370000, "intangible_assets": 918143000, "goodwill_and_intangibles": 1425513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1806240000, "total_assets": 2790241000, "short_term_debt": 19369000, "accounts_payable": 193790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346538000, "long_term_debt": 863934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1107037000, "total_liabilities": 1453575000, "total_debt": 883303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513148000, "total_equity": 1335980000, "shares_outstanding": 17921414, "operating_cash_flow": 78270000, "stock_based_compensation": 3887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17040000, "dividends_paid": 7822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64150000, "free_cash_flow": 89149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53189000", "ebitda": "73767000", "netIncome": "29346000", "grossProfit": "177691000", "depreciation": "None", "totalRevenue": "495444000", "costOfRevenue": "317753000", "interestIncome": "16946000", "incomeBeforeTax": "43223000", "interestExpense": "12721000", "operatingIncome": "56795000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13830000", "reportedCurrency": "USD", "netInterestIncome": "-12721000", "nonInterestIncome": "None", "operatingExpenses": "120896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-851000", "costofGoodsAndServicesSold": "317753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20578000", "sellingGeneralAndAdministrative": "119853000", "netIncomeFromContinuingOperations": "26638000" }, "balance": { "goodwill": "507370000", "inventory": "274940000", "commonStock": "17999000", "currentDebt": "None", "investments": "None", "totalAssets": "2790241000", "longTermDebt": "863934000", "shortTermDebt": "19369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "918143000", "reportedCurrency": "USD", "retainedEarnings": "513148000", "totalLiabilities": "1453575000", "otherCurrentAssets": "65426000", "totalCurrentAssets": "984001000", "currentLongTermDebt": "19369000", "longTermInvestments": "91960000", "shortTermInvestments": "None", "currentNetReceivables": "454230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1806240000", "currentAccountsPayable": "193790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204732000", "shortLongTermDebtTotal": "907521000", "totalShareholderEquity": "1335980000", "capitalLeaseObligations": "24218000", "otherCurrentLiabilities": "133379000", "totalCurrentLiabilities": "346538000", "otherNonCurrentLiabilities": "86856000", "totalNonCurrentLiabilities": "1107037000", "cashAndShortTermInvestments": "189405000", "commonStockSharesOutstanding": "17921414", "intangibleAssetsExcludingGoodwill": "918143000", "cashAndCashEquivalentsAtCarryingValue": "189405000", "accumulatedDepreciationAmortizationPPE": "-237231000" }, "cashflow": { "netIncome": "29393000", "profitLoss": "None", "dividendPayout": "7822000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17542000", "operatingCashflow": "78270000", "capitalExpenditures": "10879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64150000", "cashflowFromInvestment": "-17040000", "stockBasedCompensation": "3887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }