{ "ticker": { "uuid": "ea7c45b2-6d18-4f9f-b1cc-525c99d02455", "symbol": "MTLS", "name": "Materialise NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ea7c45b2-6d18-4f9f-b1cc-525c99d02455/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea7c45b2-6d18-4f9f-b1cc-525c99d02455/" }, "ticker_metadata": { "id": 7232, "uuid": "ea7c45b2-6d18-4f9f-b1cc-525c99d02455", "symbol": "MTLS", "name": "Materialise NV", "asset_type": "equity", "market_cap": 367670000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Materialize NV offers additive manufacturing and medical software and 3D printing services in the Americas, Europe, Africa, and Asia-Pacific. The company is headquartered in Leuven, Belgium.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea7c45b2-6d18-4f9f-b1cc-525c99d02455", "symbol": "MTLS", "name": "Materialise NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ea7c45b2-6d18-4f9f-b1cc-525c99d02455/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea7c45b2-6d18-4f9f-b1cc-525c99d02455/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.27, "quality": 0.3, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 6.56, "market_cap": 386154400, "pe_ratio": 37.1517, "earnings_yield": 0.0269, "ebitda_to_ev": 0.1035, "shareholder_yield": 0, "roe": 0.0407, "piotroski_f_score": 6, "momentum_12_1": -0.0475, "volatility_252d": 0.3314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.774750+00:00", "batch_id": "" }, "size": { "price_close": 6.56, "market_cap": 386154400, "market_cap_usd": 386154400, "enterprise_value": 310029400, "shares_outstanding": 58865000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.1517, "pb_ratio": 1.5103, "ptbv_ratio": 2.0549, "ps_ratio": 1.3837, "pcf_ratio": 17.5974, "pfcf_ratio": 10.4165, "ev_ebitda": 9.6579, "ev_ebit": 30.3029, "ev_sales": 1.111, "ev_fcf": 8.363, "earnings_yield": 0.0269, "fcf_yield": 0.1196, "price_to_sales": 1.3837, "price_to_book": 1.5103, "price_to_cashflow": 17.5974, "ebitda_to_ev": 0.1035, "sales_yield": 0.9001 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5757, "operating_margin": 0.0367, "net_margin": 0.0372, "ebitda_margin": 0.115, "fcf_margin": 0.1328, "roe": 0.0407, "roa": 0.0248, "roic": 0.0565, "roc_greenblatt": null, "asset_turnover": 0.6668, "cash_conversion": 3.5666, "accruals_ratio": -0.0276, "sbc_to_revenue": 0.0009, "piotroski_f_score": 6, "altman_z_score": 2.7126, "earnings_stability_5y": 0.8567, "revenue_stability_5y": 0.1607, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3839, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6373, "net_debt_to_ebitda": -2.3714, "debt_to_assets": 0.1358, "interest_coverage": 1.3602, "current_ratio": 2.4191, "quick_ratio": 2.2384, "net_debt": -76125000, "local_beta": 0.0001, "volatility_252d": 0.3314, "volatility_60d": 0.766, "max_drawdown_12m": -0.25, "risk_adjusted_momentum": -0.1434 }, "growth": { "revenue_growth_1y": 0.0355, "revenue_growth_3y_cagr": 0.0348, "revenue_growth_5y_cagr": 0.0857, "eps_growth_1y": 0.1163, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3399, "book_value_growth_1y": 0.0283, "revenue_growth": 0.0355, "earnings_growth": 0.1163 }, "momentum": { "price_return_1m": 0.2126, "price_return_3m": 0.2543, "price_return_6m": 0.1233, "price_return_9m": 0.3253, "price_return_12m": 0.1549, "price_return_12m_ex1m": -0.0475, "momentum_6m": 0.1233, "momentum_12m": 0.1549, "momentum_12_1": -0.0475, "distance_from_52w_high": -0.0165, "distance_from_52w_low": 0.3667, "relative_strength": -0.003 }, "raw_ttm": { "revenue_ttm": 279066000, "gross_profit_ttm": 160656000, "ebit_ttm": 10231000, "ebitda_ttm": 32101000, "net_income_ttm": 10394000, "eps_diluted_ttm": 0.1766, "operating_cash_flow_ttm": 21943778, "capital_expenditure_ttm": 15127575, "fcf_ttm": 37071353, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7521650, "cash_and_equivalents": 132952000, "total_current_assets": 224274000, "total_current_liabilities": 92711000, "net_ppe": null, "total_assets": 418527000, "total_debt": 56827000, "total_equity": 255678000, "net_working_capital": 8248000, "book_value_per_share": 4.3435, "retained_earnings": 49604000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187918000, "tangible_book_per_share": 3.1924 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 39, "rank_ptbv": 43, "rank_ps": 36, "rank_pcf": 72, "rank_ev_ebitda": 37, "rank_ev_ebit": 83, "rank_earnings_yield": 77, "rank_fcf_yield": 33, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 63, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 35, "rank_fcf_margin": 63, "rank_piotroski": 29, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 52 }, "composites": { "value_composite": 73, "quality_composite": 70, "momentum_composite": 72, "growth_composite": 72, "yield_composite": 82, "svqf_composite": 89, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2846, "os_score": 0.1, "value_percentile": 0.27, "quality_percentile": 0.3, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1905, "ticker_id": 7232, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.774750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.56, "market_cap": 386154400, "market_cap_usd": 386154400, "enterprise_value": 310029400, "shares_outstanding": 58865000, "fx_rate_to_usd": null, "pe_ratio": 37.15166442, "pb_ratio": 1.51031532, "ptbv_ratio": 2.05490906, "ps_ratio": 1.38373861, "pcf_ratio": 17.59744379, "pfcf_ratio": 10.41651757, "ev_ebitda": 9.65793589, "ev_ebit": 30.30294204, "ev_sales": 1.11095368, "ev_fcf": 8.36304518, "earnings_yield": 0.02691669, "fcf_yield": 0.11957367, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57569177, "operating_margin": 0.03666158, "net_margin": 0.03724567, "ebitda_margin": 0.11503014, "fcf_margin": 0.13284081, "roe": 0.0406527, "roa": 0.02483472, "roic": 0.05646436, "roc_greenblatt": null, "asset_turnover": 0.66678135, "cash_conversion": 3.56661083, "accruals_ratio": -0.02759626, "sbc_to_revenue": 0.00089585, "debt_to_equity": 0.63725467, "net_debt_to_ebitda": -2.37142145, "debt_to_assets": 0.13577858, "interest_coverage": 1.36020687, "current_ratio": 2.4190657, "quick_ratio": 2.23836438, "net_debt": -76125000, "revenue_growth_1y": 0.03546462, "revenue_growth_3y_cagr": 0.03476149, "revenue_growth_5y_cagr": 0.08565408, "eps_growth_1y": 0.11631404, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33990931, "book_value_growth_1y": 0.02831937, "piotroski_f_score": 6, "altman_z_score": 2.71261702, "earnings_stability_5y": 0.856709, "revenue_stability_5y": 0.160683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21256932, "price_return_3m": 0.2543021, "price_return_6m": 0.12328767, "price_return_9m": 0.32525253, "price_return_12m": 0.15492958, "price_return_12m_ex1m": -0.04753521, "distance_from_52w_high": -0.01649175, "distance_from_52w_low": 0.36666667, "relative_strength": -0.00301147, "local_beta": 0.0001, "volatility_252d": 0.331399, "volatility_60d": 0.766, "max_drawdown_12m": -0.25, "revenue_ttm": 279066000, "gross_profit_ttm": 160656000, "ebit_ttm": 10231000, "ebitda_ttm": 32101000, "net_income_ttm": 10394000, "eps_diluted_ttm": 0.17657352, "operating_cash_flow_ttm": 21943778, "capital_expenditure_ttm": 15127575, "fcf_ttm": 37071353, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7521650, "cash_and_equivalents": 132952000, "total_current_assets": 224274000, "total_current_liabilities": 92711000, "net_ppe": null, "total_assets": 418527000, "total_debt": 56827000, "total_equity": 255678000, "net_working_capital": 8248000, "book_value_per_share": 4.34346386, "retained_earnings": 49604000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187918000, "tangible_book_per_share": 3.19235539, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 39, "rank_ptbv": 43, "rank_ps": 36, "rank_pcf": 72, "rank_ev_ebitda": 37, "rank_ev_ebit": 83, "rank_earnings_yield": 77, "rank_fcf_yield": 33, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 63, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 35, "rank_fcf_margin": 63, "rank_piotroski": 29, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 52, "value_composite": 73, "quality_composite": 70, "momentum_composite": 72, "growth_composite": 72, "yield_composite": 82, "svqf_composite": 89, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.56, "os": 0.1, "value": 0.27, "quality": 0.3, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 37.1517, "earnings_yield": 0.0269, "shareholder_yield": 0, "roe": 0.0407, "momentum_12_1": -0.0475, "complete_fields": { "id": 1905, "ticker_id": 7232, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.774750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.56, "market_cap": 386154400, "market_cap_usd": 386154400, "enterprise_value": 310029400, "shares_outstanding": 58865000, "fx_rate_to_usd": null, "pe_ratio": 37.15166442, "pb_ratio": 1.51031532, "ptbv_ratio": 2.05490906, "ps_ratio": 1.38373861, "pcf_ratio": 17.59744379, "pfcf_ratio": 10.41651757, "ev_ebitda": 9.65793589, "ev_ebit": 30.30294204, "ev_sales": 1.11095368, "ev_fcf": 8.36304518, "earnings_yield": 0.02691669, "fcf_yield": 0.11957367, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57569177, "operating_margin": 0.03666158, "net_margin": 0.03724567, "ebitda_margin": 0.11503014, "fcf_margin": 0.13284081, "roe": 0.0406527, "roa": 0.02483472, "roic": 0.05646436, "roc_greenblatt": null, "asset_turnover": 0.66678135, "cash_conversion": 3.56661083, "accruals_ratio": -0.02759626, "sbc_to_revenue": 0.00089585, "debt_to_equity": 0.63725467, "net_debt_to_ebitda": -2.37142145, "debt_to_assets": 0.13577858, "interest_coverage": 1.36020687, "current_ratio": 2.4190657, "quick_ratio": 2.23836438, "net_debt": -76125000, "revenue_growth_1y": 0.03546462, "revenue_growth_3y_cagr": 0.03476149, "revenue_growth_5y_cagr": 0.08565408, "eps_growth_1y": 0.11631404, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33990931, "book_value_growth_1y": 0.02831937, "piotroski_f_score": 6, "altman_z_score": 2.71261702, "earnings_stability_5y": 0.856709, "revenue_stability_5y": 0.160683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21256932, "price_return_3m": 0.2543021, "price_return_6m": 0.12328767, "price_return_9m": 0.32525253, "price_return_12m": 0.15492958, "price_return_12m_ex1m": -0.04753521, "distance_from_52w_high": -0.01649175, "distance_from_52w_low": 0.36666667, "relative_strength": -0.00301147, "local_beta": 0.0001, "volatility_252d": 0.331399, "volatility_60d": 0.766, "max_drawdown_12m": -0.25, "revenue_ttm": 279066000, "gross_profit_ttm": 160656000, "ebit_ttm": 10231000, "ebitda_ttm": 32101000, "net_income_ttm": 10394000, "eps_diluted_ttm": 0.17657352, "operating_cash_flow_ttm": 21943778, "capital_expenditure_ttm": 15127575, "fcf_ttm": 37071353, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7521650, "cash_and_equivalents": 132952000, "total_current_assets": 224274000, "total_current_liabilities": 92711000, "net_ppe": null, "total_assets": 418527000, "total_debt": 56827000, "total_equity": 255678000, "net_working_capital": 8248000, "book_value_per_share": 4.34346386, "retained_earnings": 49604000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187918000, "tangible_book_per_share": 3.19235539, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 39, "rank_ptbv": 43, "rank_ps": 36, "rank_pcf": 72, "rank_ev_ebitda": 37, "rank_ev_ebit": 83, "rank_earnings_yield": 77, "rank_fcf_yield": 33, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 63, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 35, "rank_fcf_margin": 63, "rank_piotroski": 29, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 52, "value_composite": 73, "quality_composite": 70, "momentum_composite": 72, "growth_composite": 72, "yield_composite": 82, "svqf_composite": 89, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 257070245, "cost_of_revenue": 110157730, "gross_profit": 146912514, "ebit": 4943861, "ebitda": 25792222, "pretax_income": 6999401, "tax_provision": -412067, "net_income": 7413390, "net_income_to_common": 7413390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133861003, "total_current_assets": 223511831, "total_assets": 420466970, "short_term_debt": 10319605, "long_term_debt": 49726000, "total_debt": 60045605, "total_liabilities": 165092705, "total_equity": 255453230, "shares_outstanding": 59067000, "goodwill_and_intangibles": 68770717 }, "cash_flow": { "operating_cash_flow": 22675294, "capital_expenditure": 13535825, "free_cash_flow": 36211119, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125316, "ticker_id": 7232, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4943861", "ebitda": "25792222", "netIncome": "7413390", "grossProfit": "146912514", "depreciation": "None", "totalRevenue": "257070245", "costOfRevenue": "110157730", "interestIncome": "2838000", "incomeBeforeTax": "6999401", "interestExpense": "5394350", "operatingIncome": "4943861", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-412067", "reportedCurrency": "EUR", "netInterestIncome": "781000", "nonInterestIncome": "None", "operatingExpenses": "141968652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44269991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110157730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20848361", "sellingGeneralAndAdministrative": "85507000", "netIncomeFromContinuingOperations": "7716000" }, "balance": { "goodwill": "43142630", "inventory": "14897656", "commonStock": "4485090", "currentDebt": "None", "investments": "None", "totalAssets": "420466970", "longTermDebt": "49726000", "shortTermDebt": "10319605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25628087", "reportedCurrency": "EUR", "retainedEarnings": "47159919", "totalLiabilities": "165092705", "otherCurrentAssets": "19838553", "totalCurrentAssets": "223511831", "currentLongTermDebt": "7759000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "54914618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196955138", "currentAccountsPayable": "20116434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66147834", "totalShareholderEquity": "255453230", "capitalLeaseObligations": "5628000", "otherCurrentLiabilities": "17904376", "totalCurrentLiabilities": "91844893", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "73247811", "cashAndShortTermInvestments": "133861003", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "25628087", "cashAndCashEquivalentsAtCarryingValue": "133861003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7413390", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-868321", "operatingCashflow": "22675294", "capitalExpenditures": "13535825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17995579", "cashflowFromInvestment": "-9320048", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20848361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257070245, "cost_of_revenue": 110157730, "gross_profit": 146912514, "research_and_development": 44269991, "selling_general_admin": 85507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4943861, "depreciation_amortisation": 20848361, "ebitda": 25792222, "interest_expense": 5394350, "interest_income": null, "other_non_operating": null, "pretax_income": 6999401, "tax_provision": -412067, "effective_tax_rate": null, "net_income": 7413390, "net_income_continuing_ops": 7716000, "net_income_to_common": 7413390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133861003, "short_term_investments": null, "net_receivables": 54914618, "inventory": 14897656, "other_current_assets": null, "total_current_assets": 223511831, "net_ppe": null, "goodwill": 43142630, "intangible_assets": 25628087, "goodwill_and_intangibles": 68770717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196955138, "total_assets": 420466970, "short_term_debt": 10319605, "accounts_payable": 20116434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91844893, "long_term_debt": 49726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73247811, "total_liabilities": 165092705, "total_debt": 60045605, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47159919, "total_equity": 255453230, "shares_outstanding": 59067000, "operating_cash_flow": 22675294, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13535825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9320048, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17995579, "free_cash_flow": 36211119, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4943861", "ebitda": "25792222", "netIncome": "7413390", "grossProfit": "146912514", "depreciation": "None", "totalRevenue": "257070245", "costOfRevenue": "110157730", "interestIncome": "2838000", "incomeBeforeTax": "6999401", "interestExpense": "5394350", "operatingIncome": "4943861", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-412067", "reportedCurrency": "EUR", "netInterestIncome": "781000", "nonInterestIncome": "None", "operatingExpenses": "141968652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44269991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110157730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20848361", "sellingGeneralAndAdministrative": "85507000", "netIncomeFromContinuingOperations": "7716000" }, "balance": { "goodwill": "43142630", "inventory": "14897656", "commonStock": "4485090", "currentDebt": "None", "investments": "None", "totalAssets": "420466970", "longTermDebt": "49726000", "shortTermDebt": "10319605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25628087", "reportedCurrency": "EUR", "retainedEarnings": "47159919", "totalLiabilities": "165092705", "otherCurrentAssets": "19838553", "totalCurrentAssets": "223511831", "currentLongTermDebt": "7759000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "54914618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196955138", "currentAccountsPayable": "20116434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66147834", "totalShareholderEquity": "255453230", "capitalLeaseObligations": "5628000", "otherCurrentLiabilities": "17904376", "totalCurrentLiabilities": "91844893", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "73247811", "cashAndShortTermInvestments": "133861003", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "25628087", "cashAndCashEquivalentsAtCarryingValue": "133861003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7413390", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-868321", "operatingCashflow": "22675294", "capitalExpenditures": "13535825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17995579", "cashflowFromInvestment": "-9320048", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20848361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 266765000, "cost_of_revenue": 115940000, "gross_profit": 150825000, "ebit": 9431000, "ebitda": 31238000, "pretax_income": 14139000, "tax_provision": 733000, "net_income": 13436000, "net_income_to_common": 13436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102304000, "total_current_assets": 190513000, "total_assets": 396336000, "short_term_debt": 12997000, "long_term_debt": 23175000, "total_debt": 36172000, "total_liabilities": 147844000, "total_equity": 248578000, "shares_outstanding": 59105000, "goodwill_and_intangibles": 73364000 }, "cash_flow": { "operating_cash_flow": 31456000, "capital_expenditure": 26377000, "free_cash_flow": 57833000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125321, "ticker_id": 7232, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9431000", "ebitda": "31238000", "netIncome": "13436000", "grossProfit": "150825000", "depreciation": "None", "totalRevenue": "266765000", "costOfRevenue": "115940000", "interestIncome": "4252000", "incomeBeforeTax": "14139000", "interestExpense": "1650000", "operatingIncome": "9432000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "733000", "reportedCurrency": "EUR", "netInterestIncome": "2602000", "nonInterestIncome": "None", "operatingExpenses": "141393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21807000", "sellingGeneralAndAdministrative": "39597000", "netIncomeFromContinuingOperations": "13406000" }, "balance": { "goodwill": "43391000", "inventory": "16992000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "396336000", "longTermDebt": "23175000", "shortTermDebt": "12997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29973000", "reportedCurrency": "EUR", "retainedEarnings": "19000000", "totalLiabilities": "147844000", "otherCurrentAssets": "18165000", "totalCurrentAssets": "190513000", "currentLongTermDebt": "10383000", "longTermInvestments": "3994000", "shortTermInvestments": "None", "currentNetReceivables": "53052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205823000", "currentAccountsPayable": "23348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41284000", "totalShareholderEquity": "248578000", "capitalLeaseObligations": "7726000", "otherCurrentLiabilities": "62947000", "totalCurrentLiabilities": "102178000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "45666000", "cashAndShortTermInvestments": "102304000", "commonStockSharesOutstanding": "59105000", "intangibleAssetsExcludingGoodwill": "29973000", "cashAndCashEquivalentsAtCarryingValue": "102304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13406000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-372000", "operatingCashflow": "31456000", "capitalExpenditures": "26377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27644000", "cashflowFromInvestment": "-28588000", "stockBasedCompensation": "285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266765000, "cost_of_revenue": 115940000, "gross_profit": 150825000, "research_and_development": 44400000, "selling_general_admin": 39597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9431000, "depreciation_amortisation": 21807000, "ebitda": 31238000, "interest_expense": 1650000, "interest_income": null, "other_non_operating": null, "pretax_income": 14139000, "tax_provision": 733000, "effective_tax_rate": null, "net_income": 13436000, "net_income_continuing_ops": 13406000, "net_income_to_common": 13436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102304000, "short_term_investments": null, "net_receivables": 53052000, "inventory": 16992000, "other_current_assets": null, "total_current_assets": 190513000, "net_ppe": null, "goodwill": 43391000, "intangible_assets": 29973000, "goodwill_and_intangibles": 73364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205823000, "total_assets": 396336000, "short_term_debt": 12997000, "accounts_payable": 23348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102178000, "long_term_debt": 23175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45666000, "total_liabilities": 147844000, "total_debt": 36172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19000000, "total_equity": 248578000, "shares_outstanding": 59105000, "operating_cash_flow": 31456000, "stock_based_compensation": 285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28588000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27644000, "free_cash_flow": 57833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9431000", "ebitda": "31238000", "netIncome": "13436000", "grossProfit": "150825000", "depreciation": "None", "totalRevenue": "266765000", "costOfRevenue": "115940000", "interestIncome": "4252000", "incomeBeforeTax": "14139000", "interestExpense": "1650000", "operatingIncome": "9432000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "733000", "reportedCurrency": "EUR", "netInterestIncome": "2602000", "nonInterestIncome": "None", "operatingExpenses": "141393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21807000", "sellingGeneralAndAdministrative": "39597000", "netIncomeFromContinuingOperations": "13406000" }, "balance": { "goodwill": "43391000", "inventory": "16992000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "396336000", "longTermDebt": "23175000", "shortTermDebt": "12997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29973000", "reportedCurrency": "EUR", "retainedEarnings": "19000000", "totalLiabilities": "147844000", "otherCurrentAssets": "18165000", "totalCurrentAssets": "190513000", "currentLongTermDebt": "10383000", "longTermInvestments": "3994000", "shortTermInvestments": "None", "currentNetReceivables": "53052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205823000", "currentAccountsPayable": "23348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41284000", "totalShareholderEquity": "248578000", "capitalLeaseObligations": "7726000", "otherCurrentLiabilities": "62947000", "totalCurrentLiabilities": "102178000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "45666000", "cashAndShortTermInvestments": "102304000", "commonStockSharesOutstanding": "59105000", "intangibleAssetsExcludingGoodwill": "29973000", "cashAndCashEquivalentsAtCarryingValue": "102304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13406000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-372000", "operatingCashflow": "31456000", "capitalExpenditures": "26377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27644000", "cashflowFromInvestment": "-28588000", "stockBasedCompensation": "285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 256127000, "cost_of_revenue": 110996000, "gross_profit": 145131000, "ebit": 8523000, "ebitda": 30092000, "pretax_income": 6772000, "tax_provision": 78000, "net_income": 6722000, "net_income_to_common": 6722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127573000, "total_current_assets": 206465000, "total_assets": 396630000, "short_term_debt": 25483000, "long_term_debt": 33582000, "total_debt": 59065000, "total_liabilities": 160037000, "total_equity": 236646000, "shares_outstanding": 59085000, "goodwill_and_intangibles": 74622000 }, "cash_flow": { "operating_cash_flow": 20157000, "capital_expenditure": 11760000, "free_cash_flow": 31917000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125326, "ticker_id": 7232, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8523000", "ebitda": "30092000", "netIncome": "6722000", "grossProfit": "145131000", "depreciation": "None", "totalRevenue": "256127000", "costOfRevenue": "110996000", "interestIncome": "3481000", "incomeBeforeTax": "6772000", "interestExpense": "2089000", "operatingIncome": "5619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "EUR", "netInterestIncome": "2361000", "nonInterestIncome": "None", "operatingExpenses": "139513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21569000", "sellingGeneralAndAdministrative": "37068000", "netIncomeFromContinuingOperations": "6694000" }, "balance": { "goodwill": "43158000", "inventory": "17034000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "396630000", "longTermDebt": "33582000", "shortTermDebt": "25483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31464000", "reportedCurrency": "EUR", "retainedEarnings": "5843000", "totalLiabilities": "160037000", "otherCurrentAssets": "9330224", "totalCurrentAssets": "206465000", "currentLongTermDebt": "22873000", "longTermInvestments": "3744000", "shortTermInvestments": "None", "currentNetReceivables": "52698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190166000", "currentAccountsPayable": "21196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64398000", "totalShareholderEquity": "236646000", "capitalLeaseObligations": "7943000", "otherCurrentLiabilities": "56406007", "totalCurrentLiabilities": "104950000", "otherNonCurrentLiabilities": "316000", "totalNonCurrentLiabilities": "55087000", "cashAndShortTermInvestments": "127573000", "commonStockSharesOutstanding": "59085000", "intangibleAssetsExcludingGoodwill": "31464000", "cashAndCashEquivalentsAtCarryingValue": "127573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6584212", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-789478", "operatingCashflow": "20157000", "capitalExpenditures": "11760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22368000", "cashflowFromInvestment": "-11037000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256127000, "cost_of_revenue": 110996000, "gross_profit": 145131000, "research_and_development": 38098000, "selling_general_admin": 37068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8523000, "depreciation_amortisation": 21569000, "ebitda": 30092000, "interest_expense": 2089000, "interest_income": null, "other_non_operating": null, "pretax_income": 6772000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": 6722000, "net_income_continuing_ops": 6694000, "net_income_to_common": 6722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127573000, "short_term_investments": null, "net_receivables": 52698000, "inventory": 17034000, "other_current_assets": null, "total_current_assets": 206465000, "net_ppe": null, "goodwill": 43158000, "intangible_assets": 31464000, "goodwill_and_intangibles": 74622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190166000, "total_assets": 396630000, "short_term_debt": 25483000, "accounts_payable": 21196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104950000, "long_term_debt": 33582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55087000, "total_liabilities": 160037000, "total_debt": 59065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5843000, "total_equity": 236646000, "shares_outstanding": 59085000, "operating_cash_flow": 20157000, "stock_based_compensation": 39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11037000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22368000, "free_cash_flow": 31917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8523000", "ebitda": "30092000", "netIncome": "6722000", "grossProfit": "145131000", "depreciation": "None", "totalRevenue": "256127000", "costOfRevenue": "110996000", "interestIncome": "3481000", "incomeBeforeTax": "6772000", "interestExpense": "2089000", "operatingIncome": "5619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "EUR", "netInterestIncome": "2361000", "nonInterestIncome": "None", "operatingExpenses": "139513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21569000", "sellingGeneralAndAdministrative": "37068000", "netIncomeFromContinuingOperations": "6694000" }, "balance": { "goodwill": "43158000", "inventory": "17034000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "396630000", "longTermDebt": "33582000", "shortTermDebt": "25483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31464000", "reportedCurrency": "EUR", "retainedEarnings": "5843000", "totalLiabilities": "160037000", "otherCurrentAssets": "9330224", "totalCurrentAssets": "206465000", "currentLongTermDebt": "22873000", "longTermInvestments": "3744000", "shortTermInvestments": "None", "currentNetReceivables": "52698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190166000", "currentAccountsPayable": "21196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64398000", "totalShareholderEquity": "236646000", "capitalLeaseObligations": "7943000", "otherCurrentLiabilities": "56406007", "totalCurrentLiabilities": "104950000", "otherNonCurrentLiabilities": "316000", "totalNonCurrentLiabilities": "55087000", "cashAndShortTermInvestments": "127573000", "commonStockSharesOutstanding": "59085000", "intangibleAssetsExcludingGoodwill": "31464000", "cashAndCashEquivalentsAtCarryingValue": "127573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6584212", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-789478", "operatingCashflow": "20157000", "capitalExpenditures": "11760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22368000", "cashflowFromInvestment": "-11037000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 232023000, "cost_of_revenue": 103255000, "gross_profit": 128768000, "ebit": 869000, "ebitda": 23437000, "pretax_income": -1178000, "tax_provision": 975000, "net_income": -2123000, "net_income_to_common": -2123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140867000, "total_current_assets": 216414000, "total_assets": 411262000, "short_term_debt": 19960000, "long_term_debt": 55873000, "total_debt": 75833000, "total_liabilities": 182334000, "total_equity": 228956000, "shares_outstanding": 59064000, "goodwill_and_intangibles": 82031000 }, "cash_flow": { "operating_cash_flow": 22288000, "capital_expenditure": 24773000, "free_cash_flow": 47061000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125331, "ticker_id": 7232, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000", "ebitda": "23437000", "netIncome": "-2123000", "grossProfit": "128768000", "depreciation": "None", "totalRevenue": "232023000", "costOfRevenue": "103255000", "interestIncome": "6114000", "incomeBeforeTax": "-1178000", "interestExpense": "2916453", "operatingIncome": "-2872000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "975000", "reportedCurrency": "EUR", "netInterestIncome": "1694000", "nonInterestIncome": "None", "operatingExpenses": "131640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22568000", "sellingGeneralAndAdministrative": "81215000", "netIncomeFromContinuingOperations": "-2153000" }, "balance": { "goodwill": "44154000", "inventory": "15438000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "411262000", "longTermDebt": "55873000", "shortTermDebt": "19960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37877000", "reportedCurrency": "EUR", "retainedEarnings": "-1158000", "totalLiabilities": "182334000", "otherCurrentAssets": "5363000", "totalCurrentAssets": "216414000", "currentLongTermDebt": "17058000", "longTermInvestments": "3801000", "shortTermInvestments": "None", "currentNetReceivables": "54746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194847000", "currentAccountsPayable": "23230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102696000", "shortLongTermDebtTotal": "80980000", "totalShareholderEquity": "228956000", "capitalLeaseObligations": "8049000", "otherCurrentLiabilities": "17941000", "totalCurrentLiabilities": "106114000", "otherNonCurrentLiabilities": "1610000", "totalNonCurrentLiabilities": "76220000", "cashAndShortTermInvestments": "140867000", "commonStockSharesOutstanding": "59064000", "intangibleAssetsExcludingGoodwill": "37877000", "cashAndCashEquivalentsAtCarryingValue": "140867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5011000", "operatingCashflow": "22288000", "capitalExpenditures": "24773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22510000", "cashflowFromInvestment": "-53861000", "stockBasedCompensation": "-140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232023000, "cost_of_revenue": 103255000, "gross_profit": 128768000, "research_and_development": 37568000, "selling_general_admin": 81215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000, "depreciation_amortisation": 22568000, "ebitda": 23437000, "interest_expense": 2916453, "interest_income": null, "other_non_operating": null, "pretax_income": -1178000, "tax_provision": 975000, "effective_tax_rate": null, "net_income": -2123000, "net_income_continuing_ops": -2153000, "net_income_to_common": -2123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140867000, "short_term_investments": null, "net_receivables": 54746000, "inventory": 15438000, "other_current_assets": null, "total_current_assets": 216414000, "net_ppe": null, "goodwill": 44154000, "intangible_assets": 37877000, "goodwill_and_intangibles": 82031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194847000, "total_assets": 411262000, "short_term_debt": 19960000, "accounts_payable": 23230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106114000, "long_term_debt": 55873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76220000, "total_liabilities": 182334000, "total_debt": 75833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1158000, "total_equity": 228956000, "shares_outstanding": 59064000, "operating_cash_flow": 22288000, "stock_based_compensation": -140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53861000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22510000, "free_cash_flow": 47061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000", "ebitda": "23437000", "netIncome": "-2123000", "grossProfit": "128768000", "depreciation": "None", "totalRevenue": "232023000", "costOfRevenue": "103255000", "interestIncome": "6114000", "incomeBeforeTax": "-1178000", "interestExpense": "2916453", "operatingIncome": "-2872000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "975000", "reportedCurrency": "EUR", "netInterestIncome": "1694000", "nonInterestIncome": "None", "operatingExpenses": "131640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22568000", "sellingGeneralAndAdministrative": "81215000", "netIncomeFromContinuingOperations": "-2153000" }, "balance": { "goodwill": "44154000", "inventory": "15438000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "411262000", "longTermDebt": "55873000", "shortTermDebt": "19960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37877000", "reportedCurrency": "EUR", "retainedEarnings": "-1158000", "totalLiabilities": "182334000", "otherCurrentAssets": "5363000", "totalCurrentAssets": "216414000", "currentLongTermDebt": "17058000", "longTermInvestments": "3801000", "shortTermInvestments": "None", "currentNetReceivables": "54746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194847000", "currentAccountsPayable": "23230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102696000", "shortLongTermDebtTotal": "80980000", "totalShareholderEquity": "228956000", "capitalLeaseObligations": "8049000", "otherCurrentLiabilities": "17941000", "totalCurrentLiabilities": "106114000", "otherNonCurrentLiabilities": "1610000", "totalNonCurrentLiabilities": "76220000", "cashAndShortTermInvestments": "140867000", "commonStockSharesOutstanding": "59064000", "intangibleAssetsExcludingGoodwill": "37877000", "cashAndCashEquivalentsAtCarryingValue": "140867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5011000", "operatingCashflow": "22288000", "capitalExpenditures": "24773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22510000", "cashflowFromInvestment": "-53861000", "stockBasedCompensation": "-140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 205450000, "cost_of_revenue": 87278000, "gross_profit": 118172000, "ebit": 16171000, "ebitda": 36720000, "pretax_income": 13736000, "tax_provision": 591000, "net_income": 13154000, "net_income_to_common": 13154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196028000, "total_current_assets": 257804000, "total_assets": 413408000, "short_term_debt": 21202000, "long_term_debt": 72637000, "total_debt": 93839000, "total_liabilities": 180830000, "total_equity": 232577000, "shares_outstanding": 56843000, "goodwill_and_intangibles": 50394000 }, "cash_flow": { "operating_cash_flow": 25843000, "capital_expenditure": 11722000, "free_cash_flow": 37565000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125336, "ticker_id": 7232, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16171000", "ebitda": "36720000", "netIncome": "13154000", "grossProfit": "118172000", "depreciation": "None", "totalRevenue": "205450000", "costOfRevenue": "87278000", "interestIncome": "5620000", "incomeBeforeTax": "13736000", "interestExpense": "3360371", "operatingIncome": "12217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "591000", "reportedCurrency": "EUR", "netInterestIncome": "1519000", "nonInterestIncome": "None", "operatingExpenses": "105955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20549000", "sellingGeneralAndAdministrative": "70883000", "netIncomeFromContinuingOperations": "13145000" }, "balance": { "goodwill": "18726000", "inventory": "10800000", "commonStock": "4489000", "currentDebt": "None", "investments": "None", "totalAssets": "413408000", "longTermDebt": "72637000", "shortTermDebt": "21202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31668000", "reportedCurrency": "EUR", "retainedEarnings": "965000", "totalLiabilities": "180830000", "otherCurrentAssets": "5749000", "totalCurrentAssets": "257804000", "currentLongTermDebt": "17849000", "longTermInvestments": "3959000", "shortTermInvestments": "None", "currentNetReceivables": "45227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155604000", "currentAccountsPayable": "20171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93505000", "shortLongTermDebtTotal": "99107000", "totalShareholderEquity": "232577000", "capitalLeaseObligations": "8621000", "otherCurrentLiabilities": "13914000", "totalCurrentLiabilities": "91435000", "otherNonCurrentLiabilities": "2171000", "totalNonCurrentLiabilities": "89395000", "cashAndShortTermInvestments": "196028000", "commonStockSharesOutstanding": "56843000", "intangibleAssetsExcludingGoodwill": "31668000", "cashAndCashEquivalentsAtCarryingValue": "196028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13145000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1423000", "operatingCashflow": "25843000", "capitalExpenditures": "11722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71156000", "cashflowFromInvestment": "-13133000", "stockBasedCompensation": "-1036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205450000, "cost_of_revenue": 87278000, "gross_profit": 118172000, "research_and_development": 26891000, "selling_general_admin": 70883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16171000, "depreciation_amortisation": 20549000, "ebitda": 36720000, "interest_expense": 3360371, "interest_income": null, "other_non_operating": null, "pretax_income": 13736000, "tax_provision": 591000, "effective_tax_rate": null, "net_income": 13154000, "net_income_continuing_ops": 13145000, "net_income_to_common": 13154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196028000, "short_term_investments": null, "net_receivables": 45227000, "inventory": 10800000, "other_current_assets": null, "total_current_assets": 257804000, "net_ppe": null, "goodwill": 18726000, "intangible_assets": 31668000, "goodwill_and_intangibles": 50394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155604000, "total_assets": 413408000, "short_term_debt": 21202000, "accounts_payable": 20171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91435000, "long_term_debt": 72637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89395000, "total_liabilities": 180830000, "total_debt": 93839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965000, "total_equity": 232577000, "shares_outstanding": 56843000, "operating_cash_flow": 25843000, "stock_based_compensation": -1036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13133000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71156000, "free_cash_flow": 37565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16171000", "ebitda": "36720000", "netIncome": "13154000", "grossProfit": "118172000", "depreciation": "None", "totalRevenue": "205450000", "costOfRevenue": "87278000", "interestIncome": "5620000", "incomeBeforeTax": "13736000", "interestExpense": "3360371", "operatingIncome": "12217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "591000", "reportedCurrency": "EUR", "netInterestIncome": "1519000", "nonInterestIncome": "None", "operatingExpenses": "105955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20549000", "sellingGeneralAndAdministrative": "70883000", "netIncomeFromContinuingOperations": "13145000" }, "balance": { "goodwill": "18726000", "inventory": "10800000", "commonStock": "4489000", "currentDebt": "None", "investments": "None", "totalAssets": "413408000", "longTermDebt": "72637000", "shortTermDebt": "21202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31668000", "reportedCurrency": "EUR", "retainedEarnings": "965000", "totalLiabilities": "180830000", "otherCurrentAssets": "5749000", "totalCurrentAssets": "257804000", "currentLongTermDebt": "17849000", "longTermInvestments": "3959000", "shortTermInvestments": "None", "currentNetReceivables": "45227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155604000", "currentAccountsPayable": "20171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93505000", "shortLongTermDebtTotal": "99107000", "totalShareholderEquity": "232577000", "capitalLeaseObligations": "8621000", "otherCurrentLiabilities": "13914000", "totalCurrentLiabilities": "91435000", "otherNonCurrentLiabilities": "2171000", "totalNonCurrentLiabilities": "89395000", "cashAndShortTermInvestments": "196028000", "commonStockSharesOutstanding": "56843000", "intangibleAssetsExcludingGoodwill": "31668000", "cashAndCashEquivalentsAtCarryingValue": "196028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13145000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1423000", "operatingCashflow": "25843000", "capitalExpenditures": "11722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71156000", "cashflowFromInvestment": "-13133000", "stockBasedCompensation": "-1036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 170449000, "cost_of_revenue": 76446000, "gross_profit": 94003000, "ebit": -5922000, "ebitda": 13752000, "pretax_income": -8221000, "tax_provision": -1028000, "net_income": -7044000, "net_income_to_common": -7044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136472319, "total_current_assets": 193199768, "total_assets": 398784310, "short_term_debt": 21440266, "long_term_debt": 90502000, "total_debt": 111942266, "total_liabilities": 235828250, "total_equity": 162956059, "shares_outstanding": 53364000, "goodwill_and_intangibles": 63110708 }, "cash_flow": { "operating_cash_flow": 29976000, "capital_expenditure": 17650000, "free_cash_flow": 47626000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125341, "ticker_id": 7232, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5922000", "ebitda": "13752000", "netIncome": "-7044000", "grossProfit": "94003000", "depreciation": "None", "totalRevenue": "170449000", "costOfRevenue": "76446000", "interestIncome": "2453000", "incomeBeforeTax": "-8221000", "interestExpense": "3415363", "operatingIncome": "-4638000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1028000", "reportedCurrency": "EUR", "netInterestIncome": "-3543000", "nonInterestIncome": "None", "operatingExpenses": "98641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19674000", "sellingGeneralAndAdministrative": "63421000", "netIncomeFromContinuingOperations": "-7271000" }, "balance": { "goodwill": "22756806", "inventory": "12288112", "commonStock": "5011660", "currentDebt": "None", "investments": "None", "totalAssets": "398784310", "longTermDebt": "90502000", "shortTermDebt": "21440266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40353902", "reportedCurrency": "EUR", "retainedEarnings": "-8951491", "totalLiabilities": "235828250", "otherCurrentAssets": "8290000", "totalCurrentAssets": "193199768", "currentLongTermDebt": "13984000", "longTermInvestments": "10045000", "shortTermInvestments": "None", "currentNetReceivables": "44439336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205584541", "currentAccountsPayable": "21654387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99263000", "shortLongTermDebtTotal": "140844064", "totalShareholderEquity": "162956059", "capitalLeaseObligations": "10624000", "otherCurrentLiabilities": "23092004", "totalCurrentLiabilities": "103322679", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "132505570", "cashAndShortTermInvestments": "136472319", "commonStockSharesOutstanding": "53364000", "intangibleAssetsExcludingGoodwill": "40353902", "cashAndCashEquivalentsAtCarryingValue": "136472319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7272000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "2724000", "operatingCashflow": "29976000", "capitalExpenditures": "17650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16888000", "cashflowFromInvestment": "-28265000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170449000, "cost_of_revenue": 76446000, "gross_profit": 94003000, "research_and_development": 27104000, "selling_general_admin": 63421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5922000, "depreciation_amortisation": 19674000, "ebitda": 13752000, "interest_expense": 3415363, "interest_income": null, "other_non_operating": null, "pretax_income": -8221000, "tax_provision": -1028000, "effective_tax_rate": null, "net_income": -7044000, "net_income_continuing_ops": -7271000, "net_income_to_common": -7044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136472319, "short_term_investments": null, "net_receivables": 44439336, "inventory": 12288112, "other_current_assets": null, "total_current_assets": 193199768, "net_ppe": null, "goodwill": 22756806, "intangible_assets": 40353902, "goodwill_and_intangibles": 63110708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205584541, "total_assets": 398784310, "short_term_debt": 21440266, "accounts_payable": 21654387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103322679, "long_term_debt": 90502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132505570, "total_liabilities": 235828250, "total_debt": 111942266, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8951491, "total_equity": 162956059, "shares_outstanding": 53364000, "operating_cash_flow": 29976000, "stock_based_compensation": 752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28265000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16888000, "free_cash_flow": 47626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5922000", "ebitda": "13752000", "netIncome": "-7044000", "grossProfit": "94003000", "depreciation": "None", "totalRevenue": "170449000", "costOfRevenue": "76446000", "interestIncome": "2453000", "incomeBeforeTax": "-8221000", "interestExpense": "3415363", "operatingIncome": "-4638000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1028000", "reportedCurrency": "EUR", "netInterestIncome": "-3543000", "nonInterestIncome": "None", "operatingExpenses": "98641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19674000", "sellingGeneralAndAdministrative": "63421000", "netIncomeFromContinuingOperations": "-7271000" }, "balance": { "goodwill": "22756806", "inventory": "12288112", "commonStock": "5011660", "currentDebt": "None", "investments": "None", "totalAssets": "398784310", "longTermDebt": "90502000", "shortTermDebt": "21440266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40353902", "reportedCurrency": "EUR", "retainedEarnings": "-8951491", "totalLiabilities": "235828250", "otherCurrentAssets": "8290000", "totalCurrentAssets": "193199768", "currentLongTermDebt": "13984000", "longTermInvestments": "10045000", "shortTermInvestments": "None", "currentNetReceivables": "44439336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205584541", "currentAccountsPayable": "21654387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99263000", "shortLongTermDebtTotal": "140844064", "totalShareholderEquity": "162956059", "capitalLeaseObligations": "10624000", "otherCurrentLiabilities": "23092004", "totalCurrentLiabilities": "103322679", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "132505570", "cashAndShortTermInvestments": "136472319", "commonStockSharesOutstanding": "53364000", "intangibleAssetsExcludingGoodwill": "40353902", "cashAndCashEquivalentsAtCarryingValue": "136472319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7272000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "2724000", "operatingCashflow": "29976000", "capitalExpenditures": "17650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16888000", "cashflowFromInvestment": "-28265000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 196679000, "cost_of_revenue": 87052000, "gross_profit": 109627000, "ebit": 7076000, "ebitda": 19714000, "pretax_income": 4239000, "tax_provision": 2595000, "net_income": 1586000, "net_income_to_common": 1586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144686882, "total_current_assets": 211651865, "total_assets": 392202622, "short_term_debt": 18900655, "long_term_debt": 104673000, "total_debt": 123573655, "total_liabilities": 231929827, "total_equity": 156595485, "shares_outstanding": 53987000, "goodwill_and_intangibles": 52759744 }, "cash_flow": { "operating_cash_flow": 28402000, "capital_expenditure": 15665000, "free_cash_flow": 44067000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125346, "ticker_id": 7232, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7076000", "ebitda": "19714000", "netIncome": "1586000", "grossProfit": "109627000", "depreciation": "None", "totalRevenue": "196679000", "costOfRevenue": "87052000", "interestIncome": "1377000", "incomeBeforeTax": "4239000", "interestExpense": "3189858", "operatingIncome": "6936000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2595000", "reportedCurrency": "EUR", "netInterestIncome": "-2428000", "nonInterestIncome": "None", "operatingExpenses": "102691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23348000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "87052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12638000", "sellingGeneralAndAdministrative": "31646000", "netIncomeFromContinuingOperations": "1724000" }, "balance": { "goodwill": "22008857", "inventory": "14251260", "commonStock": "3441585", "currentDebt": "None", "investments": "None", "totalAssets": "392202622", "longTermDebt": "104673000", "shortTermDebt": "18900655", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30750887", "reportedCurrency": "EUR", "retainedEarnings": "-305320", "totalLiabilities": "231929827", "otherCurrentAssets": "8616000", "totalCurrentAssets": "211651865", "currentLongTermDebt": "13389000", "longTermInvestments": "3085000", "shortTermInvestments": "0", "currentNetReceivables": "52713722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180550757", "currentAccountsPayable": "20785332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100917000", "shortLongTermDebtTotal": "143610405", "totalShareholderEquity": "156595485", "capitalLeaseObligations": "9876000", "otherCurrentLiabilities": "20264501", "totalCurrentLiabilities": "94340512", "otherNonCurrentLiabilities": "575000", "totalNonCurrentLiabilities": "137589315", "cashAndShortTermInvestments": "144686882", "commonStockSharesOutstanding": "53987000", "intangibleAssetsExcludingGoodwill": "30750887", "cashAndCashEquivalentsAtCarryingValue": "144686882", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1644000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-745000", "operatingCashflow": "28402000", "capitalExpenditures": "15665000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "10781000", "cashflowFromInvestment": "-25617000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196679000, "cost_of_revenue": 87052000, "gross_profit": 109627000, "research_and_development": 23348000, "selling_general_admin": 31646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7076000, "depreciation_amortisation": 12638000, "ebitda": 19714000, "interest_expense": 3189858, "interest_income": null, "other_non_operating": null, "pretax_income": 4239000, "tax_provision": 2595000, "effective_tax_rate": null, "net_income": 1586000, "net_income_continuing_ops": 1724000, "net_income_to_common": 1586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144686882, "short_term_investments": 0, "net_receivables": 52713722, "inventory": 14251260, "other_current_assets": null, "total_current_assets": 211651865, "net_ppe": null, "goodwill": 22008857, "intangible_assets": 30750887, "goodwill_and_intangibles": 52759744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180550757, "total_assets": 392202622, "short_term_debt": 18900655, "accounts_payable": 20785332, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94340512, "long_term_debt": 104673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137589315, "total_liabilities": 231929827, "total_debt": 123573655, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305320, "total_equity": 156595485, "shares_outstanding": 53987000, "operating_cash_flow": 28402000, "stock_based_compensation": 302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25617000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10781000, "free_cash_flow": 44067000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "7076000", "ebitda": "19714000", "netIncome": "1586000", "grossProfit": "109627000", "depreciation": "None", "totalRevenue": "196679000", "costOfRevenue": "87052000", "interestIncome": "1377000", "incomeBeforeTax": "4239000", "interestExpense": "3189858", "operatingIncome": "6936000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2595000", "reportedCurrency": "EUR", "netInterestIncome": "-2428000", "nonInterestIncome": "None", "operatingExpenses": "102691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23348000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "87052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12638000", "sellingGeneralAndAdministrative": "31646000", "netIncomeFromContinuingOperations": "1724000" }, "balance": { "goodwill": "22008857", "inventory": "14251260", "commonStock": "3441585", "currentDebt": "None", "investments": "None", "totalAssets": "392202622", "longTermDebt": "104673000", "shortTermDebt": "18900655", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30750887", "reportedCurrency": "EUR", "retainedEarnings": "-305320", "totalLiabilities": "231929827", "otherCurrentAssets": "8616000", "totalCurrentAssets": "211651865", "currentLongTermDebt": "13389000", "longTermInvestments": "3085000", "shortTermInvestments": "0", "currentNetReceivables": "52713722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180550757", "currentAccountsPayable": "20785332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100917000", "shortLongTermDebtTotal": "143610405", "totalShareholderEquity": "156595485", "capitalLeaseObligations": "9876000", "otherCurrentLiabilities": "20264501", "totalCurrentLiabilities": "94340512", "otherNonCurrentLiabilities": "575000", "totalNonCurrentLiabilities": "137589315", "cashAndShortTermInvestments": "144686882", "commonStockSharesOutstanding": "53987000", "intangibleAssetsExcludingGoodwill": "30750887", "cashAndCashEquivalentsAtCarryingValue": "144686882", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1644000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-745000", "operatingCashflow": "28402000", "capitalExpenditures": "15665000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "10781000", "cashflowFromInvestment": "-25617000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 184721000, "cost_of_revenue": 82299000, "gross_profit": 102422000, "ebit": 4645527, "ebitda": 22486000, "pretax_income": 3452000, "tax_provision": 425000, "net_income": 3027000, "net_income_to_common": 3027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115506000, "total_current_assets": 169319000, "total_assets": 313225000, "short_term_debt": 13598000, "long_term_debt": 92440000, "total_debt": 106038000, "total_liabilities": 177236000, "total_equity": 135989000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 43817000 }, "cash_flow": { "operating_cash_flow": 28321000, "capital_expenditure": 20106000, "free_cash_flow": 48427000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125351, "ticker_id": 7232, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4645527", "ebitda": "22486000", "netIncome": "3027000", "grossProfit": "102422000", "depreciation": "None", "totalRevenue": "184721000", "costOfRevenue": "82299000", "interestIncome": "0", "incomeBeforeTax": "3452000", "interestExpense": "4864000", "operatingIncome": "3927000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "425000", "reportedCurrency": "EUR", "netInterestIncome": "-1536000", "nonInterestIncome": "None", "operatingExpenses": "97258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22416000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "82299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17840473", "sellingGeneralAndAdministrative": "32310000", "netIncomeFromContinuingOperations": "3027000" }, "balance": { "goodwill": "17491000", "inventory": "9986000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "313225000", "longTermDebt": "92440000", "shortTermDebt": "13598000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26326000", "reportedCurrency": "EUR", "retainedEarnings": "-1578000", "totalLiabilities": "177236000", "otherCurrentAssets": "6936000", "totalCurrentAssets": "169319000", "currentLongTermDebt": "13598000", "longTermInvestments": "2701000", "shortTermInvestments": "0", "currentNetReceivables": "36891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143906000", "currentAccountsPayable": "18667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92537000", "shortLongTermDebtTotal": "106038000", "totalShareholderEquity": "135989000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "38537000", "totalCurrentLiabilities": "73115000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "104121000", "cashAndShortTermInvestments": "115506000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "26326000", "cashAndCashEquivalentsAtCarryingValue": "115506000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3027000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "812000", "operatingCashflow": "28321000", "capitalExpenditures": "20106000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "65235000", "cashflowFromInvestment": "-22133000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184721000, "cost_of_revenue": 82299000, "gross_profit": 102422000, "research_and_development": 22416000, "selling_general_admin": 32310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4645527, "depreciation_amortisation": 17840473, "ebitda": 22486000, "interest_expense": 4864000, "interest_income": null, "other_non_operating": null, "pretax_income": 3452000, "tax_provision": 425000, "effective_tax_rate": null, "net_income": 3027000, "net_income_continuing_ops": 3027000, "net_income_to_common": 3027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115506000, "short_term_investments": 0, "net_receivables": 36891000, "inventory": 9986000, "other_current_assets": null, "total_current_assets": 169319000, "net_ppe": null, "goodwill": 17491000, "intangible_assets": 26326000, "goodwill_and_intangibles": 43817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143906000, "total_assets": 313225000, "short_term_debt": 13598000, "accounts_payable": 18667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73115000, "long_term_debt": 92440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104121000, "total_liabilities": 177236000, "total_debt": 106038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1578000, "total_equity": 135989000, "shares_outstanding": 50697000, "operating_cash_flow": 28321000, "stock_based_compensation": 1075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22133000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65235000, "free_cash_flow": 48427000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4645527", "ebitda": "22486000", "netIncome": "3027000", "grossProfit": "102422000", "depreciation": "None", "totalRevenue": "184721000", "costOfRevenue": "82299000", "interestIncome": "0", "incomeBeforeTax": "3452000", "interestExpense": "4864000", "operatingIncome": "3927000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "425000", "reportedCurrency": "EUR", "netInterestIncome": "-1536000", "nonInterestIncome": "None", "operatingExpenses": "97258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22416000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "82299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17840473", "sellingGeneralAndAdministrative": "32310000", "netIncomeFromContinuingOperations": "3027000" }, "balance": { "goodwill": "17491000", "inventory": "9986000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "313225000", "longTermDebt": "92440000", "shortTermDebt": "13598000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26326000", "reportedCurrency": "EUR", "retainedEarnings": "-1578000", "totalLiabilities": "177236000", "otherCurrentAssets": "6936000", "totalCurrentAssets": "169319000", "currentLongTermDebt": "13598000", "longTermInvestments": "2701000", "shortTermInvestments": "0", "currentNetReceivables": "36891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143906000", "currentAccountsPayable": "18667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92537000", "shortLongTermDebtTotal": "106038000", "totalShareholderEquity": "135989000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "38537000", "totalCurrentLiabilities": "73115000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "104121000", "cashAndShortTermInvestments": "115506000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "26326000", "cashAndCashEquivalentsAtCarryingValue": "115506000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3027000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "812000", "operatingCashflow": "28321000", "capitalExpenditures": "20106000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "65235000", "cashflowFromInvestment": "-22133000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 66276000, "cost_of_revenue": 28383000, "gross_profit": 37893000, "ebit": 3183000, "ebitda": 8833000, "pretax_income": 2483000, "tax_provision": 662000, "net_income": 1820000, "net_income_to_common": 1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132952000, "total_current_assets": 224274000, "total_assets": 418527000, "short_term_debt": 9637000, "long_term_debt": 47190000, "total_debt": 56827000, "total_liabilities": 162932000, "total_equity": 255678000, "shares_outstanding": 58865000, "goodwill_and_intangibles": 67760000 }, "cash_flow": { "operating_cash_flow": 6914000, "capital_expenditure": 1470000, "free_cash_flow": 8384000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125314, "ticker_id": 7232, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3183000", "ebitda": "8833000", "netIncome": "1820000", "grossProfit": "37893000", "depreciation": "None", "totalRevenue": "66276000", "costOfRevenue": "28383000", "interestIncome": "1092000", "incomeBeforeTax": "2483000", "interestExpense": "700000", "operatingIncome": "2090000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "662000", "reportedCurrency": "EUR", "netInterestIncome": "392000", "nonInterestIncome": "None", "operatingExpenses": "35803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000", "sellingGeneralAndAdministrative": "9387000", "netIncomeFromContinuingOperations": "1821000" }, "balance": { "goodwill": "43171000", "inventory": "16753000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "418527000", "longTermDebt": "47190000", "shortTermDebt": "9637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24589000", "reportedCurrency": "EUR", "retainedEarnings": "49604000", "totalLiabilities": "162932000", "otherCurrentAssets": "19107000", "totalCurrentAssets": "224274000", "currentLongTermDebt": "6824000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194253000", "currentAccountsPayable": "19783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60126000", "totalShareholderEquity": "255678000", "capitalLeaseObligations": "6112000", "otherCurrentLiabilities": "18257000", "totalCurrentLiabilities": "92711000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "70221000", "cashAndShortTermInvestments": "132952000", "commonStockSharesOutstanding": "58865000", "intangibleAssetsExcludingGoodwill": "24589000", "cashAndCashEquivalentsAtCarryingValue": "132952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1820000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1933000", "operatingCashflow": "6914000", "capitalExpenditures": "1470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6982000", "cashflowFromInvestment": "-1171000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66276000, "cost_of_revenue": 28383000, "gross_profit": 37893000, "research_and_development": 11890000, "selling_general_admin": 9387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3183000, "depreciation_amortisation": 5650000, "ebitda": 8833000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2483000, "tax_provision": 662000, "effective_tax_rate": null, "net_income": 1820000, "net_income_continuing_ops": 1821000, "net_income_to_common": 1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132952000, "short_term_investments": null, "net_receivables": 55462000, "inventory": 16753000, "other_current_assets": null, "total_current_assets": 224274000, "net_ppe": null, "goodwill": 43171000, "intangible_assets": 24589000, "goodwill_and_intangibles": 67760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194253000, "total_assets": 418527000, "short_term_debt": 9637000, "accounts_payable": 19783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92711000, "long_term_debt": 47190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70221000, "total_liabilities": 162932000, "total_debt": 56827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49604000, "total_equity": 255678000, "shares_outstanding": 58865000, "operating_cash_flow": 6914000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1171000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6982000, "free_cash_flow": 8384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3183000", "ebitda": "8833000", "netIncome": "1820000", "grossProfit": "37893000", "depreciation": "None", "totalRevenue": "66276000", "costOfRevenue": "28383000", "interestIncome": "1092000", "incomeBeforeTax": "2483000", "interestExpense": "700000", "operatingIncome": "2090000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "662000", "reportedCurrency": "EUR", "netInterestIncome": "392000", "nonInterestIncome": "None", "operatingExpenses": "35803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000", "sellingGeneralAndAdministrative": "9387000", "netIncomeFromContinuingOperations": "1821000" }, "balance": { "goodwill": "43171000", "inventory": "16753000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "418527000", "longTermDebt": "47190000", "shortTermDebt": "9637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24589000", "reportedCurrency": "EUR", "retainedEarnings": "49604000", "totalLiabilities": "162932000", "otherCurrentAssets": "19107000", "totalCurrentAssets": "224274000", "currentLongTermDebt": "6824000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194253000", "currentAccountsPayable": "19783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60126000", "totalShareholderEquity": "255678000", "capitalLeaseObligations": "6112000", "otherCurrentLiabilities": "18257000", "totalCurrentLiabilities": "92711000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "70221000", "cashAndShortTermInvestments": "132952000", "commonStockSharesOutstanding": "58865000", "intangibleAssetsExcludingGoodwill": "24589000", "cashAndCashEquivalentsAtCarryingValue": "132952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1820000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1933000", "operatingCashflow": "6914000", "capitalExpenditures": "1470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6982000", "cashflowFromInvestment": "-1171000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 70164000, "cost_of_revenue": 29385000, "gross_profit": 40779000, "ebit": -171000, "ebitda": 5383000, "pretax_income": 5510000, "tax_provision": -695000, "net_income": 6206000, "net_income_to_common": 6206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133861003, "total_current_assets": 223511831, "total_assets": 420466970, "short_term_debt": 10319605, "long_term_debt": 49726000, "total_debt": 60045605, "total_liabilities": 165092705, "total_equity": 255453230, "shares_outstanding": 59067000, "goodwill_and_intangibles": 68770717 }, "cash_flow": { "operating_cash_flow": 4697778, "capital_expenditure": 3640575, "free_cash_flow": 8338353, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125315, "ticker_id": 7232, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-171000", "ebitda": "5383000", "netIncome": "6206000", "grossProfit": "40779000", "depreciation": "None", "totalRevenue": "70164000", "costOfRevenue": "29385000", "interestIncome": "507000", "incomeBeforeTax": "5510000", "interestExpense": "2099650", "operatingIncome": "3110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-695000", "reportedCurrency": "EUR", "netInterestIncome": "4829000", "nonInterestIncome": "None", "operatingExpenses": "37669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5554000", "sellingGeneralAndAdministrative": "56001000", "netIncomeFromContinuingOperations": "6205000" }, "balance": { "goodwill": "43142630", "inventory": "14897656", "commonStock": "4485090", "currentDebt": "None", "investments": "None", "totalAssets": "420466970", "longTermDebt": "49726000", "shortTermDebt": "10319605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25628087", "reportedCurrency": "EUR", "retainedEarnings": "47159919", "totalLiabilities": "165092705", "otherCurrentAssets": "19838553", "totalCurrentAssets": "223511831", "currentLongTermDebt": "7759000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "54914618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196955138", "currentAccountsPayable": "20116434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66147834", "totalShareholderEquity": "255453230", "capitalLeaseObligations": "5628000", "otherCurrentLiabilities": "17904376", "totalCurrentLiabilities": "91844893", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "73247811", "cashAndShortTermInvestments": "133861003", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "25628087", "cashAndCashEquivalentsAtCarryingValue": "133861003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6147803", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "666651", "operatingCashflow": "4697778", "capitalExpenditures": "3640575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1851808", "cashflowFromInvestment": "-781970", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5492011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70164000, "cost_of_revenue": 29385000, "gross_profit": 40779000, "research_and_development": 12116000, "selling_general_admin": 56001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171000, "depreciation_amortisation": 5554000, "ebitda": 5383000, "interest_expense": 2099650, "interest_income": null, "other_non_operating": null, "pretax_income": 5510000, "tax_provision": -695000, "effective_tax_rate": null, "net_income": 6206000, "net_income_continuing_ops": 6205000, "net_income_to_common": 6206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133861003, "short_term_investments": null, "net_receivables": 54914618, "inventory": 14897656, "other_current_assets": null, "total_current_assets": 223511831, "net_ppe": null, "goodwill": 43142630, "intangible_assets": 25628087, "goodwill_and_intangibles": 68770717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196955138, "total_assets": 420466970, "short_term_debt": 10319605, "accounts_payable": 20116434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91844893, "long_term_debt": 49726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73247811, "total_liabilities": 165092705, "total_debt": 60045605, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47159919, "total_equity": 255453230, "shares_outstanding": 59067000, "operating_cash_flow": 4697778, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3640575, "acquisitions": null, "other_investing": null, "investing_cash_flow": -781970, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1851808, "free_cash_flow": 8338353, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-171000", "ebitda": "5383000", "netIncome": "6206000", "grossProfit": "40779000", "depreciation": "None", "totalRevenue": "70164000", "costOfRevenue": "29385000", "interestIncome": "507000", "incomeBeforeTax": "5510000", "interestExpense": "2099650", "operatingIncome": "3110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-695000", "reportedCurrency": "EUR", "netInterestIncome": "4829000", "nonInterestIncome": "None", "operatingExpenses": "37669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5554000", "sellingGeneralAndAdministrative": "56001000", "netIncomeFromContinuingOperations": "6205000" }, "balance": { "goodwill": "43142630", "inventory": "14897656", "commonStock": "4485090", "currentDebt": "None", "investments": "None", "totalAssets": "420466970", "longTermDebt": "49726000", "shortTermDebt": "10319605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25628087", "reportedCurrency": "EUR", "retainedEarnings": "47159919", "totalLiabilities": "165092705", "otherCurrentAssets": "19838553", "totalCurrentAssets": "223511831", "currentLongTermDebt": "7759000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "54914618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196955138", "currentAccountsPayable": "20116434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66147834", "totalShareholderEquity": "255453230", "capitalLeaseObligations": "5628000", "otherCurrentLiabilities": "17904376", "totalCurrentLiabilities": "91844893", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "73247811", "cashAndShortTermInvestments": "133861003", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "25628087", "cashAndCashEquivalentsAtCarryingValue": "133861003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6147803", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "666651", "operatingCashflow": "4697778", "capitalExpenditures": "3640575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1851808", "cashflowFromInvestment": "-781970", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5492011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 77795000, "cost_of_revenue": 33589000, "gross_profit": 44206000, "ebit": 3502000, "ebitda": 8995000, "pretax_income": 2819000, "tax_provision": 649000, "net_income": 2169000, "net_income_to_common": 2169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132022000, "total_current_assets": 214545000, "total_assets": 415513000, "short_term_debt": 10727000, "long_term_debt": 50029000, "total_debt": 60756000, "total_liabilities": 164144000, "total_equity": 251448000, "shares_outstanding": 59067000, "goodwill_and_intangibles": 69799000 }, "cash_flow": { "operating_cash_flow": 10359000, "capital_expenditure": 5288000, "free_cash_flow": 15647000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125317, "ticker_id": 7232, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3502000", "ebitda": "8995000", "netIncome": "2169000", "grossProfit": "44206000", "depreciation": "None", "totalRevenue": "77795000", "costOfRevenue": "33589000", "interestIncome": "541000", "incomeBeforeTax": "2819000", "interestExpense": "683000", "operatingIncome": "2961000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "649000", "reportedCurrency": "EUR", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "41245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5493000", "sellingGeneralAndAdministrative": "11427000", "netIncomeFromContinuingOperations": "2170000" }, "balance": { "goodwill": "43148000", "inventory": "15678000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "415513000", "longTermDebt": "50029000", "shortTermDebt": "10727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26651000", "reportedCurrency": "EUR", "retainedEarnings": "13066000", "totalLiabilities": "164144000", "otherCurrentAssets": "21951000", "totalCurrentAssets": "214545000", "currentLongTermDebt": "7909000", "longTermInvestments": "4179000", "shortTermInvestments": "None", "currentNetReceivables": "44894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200968000", "currentAccountsPayable": "18858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64278000", "totalShareholderEquity": "251448000", "capitalLeaseObligations": "6340000", "otherCurrentLiabilities": "19033000", "totalCurrentLiabilities": "90598000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "73546000", "cashAndShortTermInvestments": "132022000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "26651000", "cashAndCashEquivalentsAtCarryingValue": "132022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1847000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-1104000", "operatingCashflow": "10359000", "capitalExpenditures": "5288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9882000", "cashflowFromInvestment": "-5252000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77795000, "cost_of_revenue": 33589000, "gross_profit": 44206000, "research_and_development": 13431000, "selling_general_admin": 11427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3502000, "depreciation_amortisation": 5493000, "ebitda": 8995000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": 2819000, "tax_provision": 649000, "effective_tax_rate": null, "net_income": 2169000, "net_income_continuing_ops": 2170000, "net_income_to_common": 2169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132022000, "short_term_investments": null, "net_receivables": 44894000, "inventory": 15678000, "other_current_assets": null, "total_current_assets": 214545000, "net_ppe": null, "goodwill": 43148000, "intangible_assets": 26651000, "goodwill_and_intangibles": 69799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200968000, "total_assets": 415513000, "short_term_debt": 10727000, "accounts_payable": 18858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90598000, "long_term_debt": 50029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73546000, "total_liabilities": 164144000, "total_debt": 60756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13066000, "total_equity": 251448000, "shares_outstanding": 59067000, "operating_cash_flow": 10359000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5252000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9882000, "free_cash_flow": 15647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3502000", "ebitda": "8995000", "netIncome": "2169000", "grossProfit": "44206000", "depreciation": "None", "totalRevenue": "77795000", "costOfRevenue": "33589000", "interestIncome": "541000", "incomeBeforeTax": "2819000", "interestExpense": "683000", "operatingIncome": "2961000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "649000", "reportedCurrency": "EUR", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "41245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5493000", "sellingGeneralAndAdministrative": "11427000", "netIncomeFromContinuingOperations": "2170000" }, "balance": { "goodwill": "43148000", "inventory": "15678000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "415513000", "longTermDebt": "50029000", "shortTermDebt": "10727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26651000", "reportedCurrency": "EUR", "retainedEarnings": "13066000", "totalLiabilities": "164144000", "otherCurrentAssets": "21951000", "totalCurrentAssets": "214545000", "currentLongTermDebt": "7909000", "longTermInvestments": "4179000", "shortTermInvestments": "None", "currentNetReceivables": "44894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200968000", "currentAccountsPayable": "18858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64278000", "totalShareholderEquity": "251448000", "capitalLeaseObligations": "6340000", "otherCurrentLiabilities": "19033000", "totalCurrentLiabilities": "90598000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "73546000", "cashAndShortTermInvestments": "132022000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "26651000", "cashAndCashEquivalentsAtCarryingValue": "132022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1847000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-1104000", "operatingCashflow": "10359000", "capitalExpenditures": "5288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9882000", "cashflowFromInvestment": "-5252000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 64831000, "cost_of_revenue": 27053000, "gross_profit": 37778000, "ebit": 3717000, "ebitda": 8890000, "pretax_income": -322000, "tax_provision": -521000, "net_income": 199000, "net_income_to_common": 199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116712000, "total_current_assets": 201656000, "total_assets": 404385000, "short_term_debt": 10638000, "long_term_debt": 38388000, "total_debt": 49026000, "total_liabilities": 154975000, "total_equity": 249488000, "shares_outstanding": 59067000, "goodwill_and_intangibles": 71000000 }, "cash_flow": { "operating_cash_flow": -27000, "capital_expenditure": 4729000, "free_cash_flow": 4702000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125318, "ticker_id": 7232, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3717000", "ebitda": "8890000", "netIncome": "199000", "grossProfit": "37778000", "depreciation": "None", "totalRevenue": "64831000", "costOfRevenue": "27053000", "interestIncome": "987000", "incomeBeforeTax": "-322000", "interestExpense": "4039000", "operatingIncome": "2730000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-521000", "reportedCurrency": "EUR", "netInterestIncome": "-3052000", "nonInterestIncome": "None", "operatingExpenses": "35048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5173000", "sellingGeneralAndAdministrative": "9744000", "netIncomeFromContinuingOperations": "199000" }, "balance": { "goodwill": "43249000", "inventory": "14678000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "404385000", "longTermDebt": "38388000", "shortTermDebt": "10638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27751000", "reportedCurrency": "EUR", "retainedEarnings": "11106000", "totalLiabilities": "154975000", "otherCurrentAssets": "20702000", "totalCurrentAssets": "201656000", "currentLongTermDebt": "8151000", "longTermInvestments": "4118000", "shortTermInvestments": "None", "currentNetReceivables": "49564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202729000", "currentAccountsPayable": "20091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53667000", "totalShareholderEquity": "249488000", "capitalLeaseObligations": "7128000", "otherCurrentLiabilities": "16995000", "totalCurrentLiabilities": "93354000", "otherNonCurrentLiabilities": "326000", "totalNonCurrentLiabilities": "61621000", "cashAndShortTermInvestments": "116712000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "27751000", "cashAndCashEquivalentsAtCarryingValue": "116712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1448000", "operatingCashflow": "-27000", "capitalExpenditures": "4729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15508000", "cashflowFromInvestment": "-1931000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64831000, "cost_of_revenue": 27053000, "gross_profit": 37778000, "research_and_development": 11120000, "selling_general_admin": 9744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3717000, "depreciation_amortisation": 5173000, "ebitda": 8890000, "interest_expense": 4039000, "interest_income": null, "other_non_operating": null, "pretax_income": -322000, "tax_provision": -521000, "effective_tax_rate": null, "net_income": 199000, "net_income_continuing_ops": 199000, "net_income_to_common": 199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116712000, "short_term_investments": null, "net_receivables": 49564000, "inventory": 14678000, "other_current_assets": null, "total_current_assets": 201656000, "net_ppe": null, "goodwill": 43249000, "intangible_assets": 27751000, "goodwill_and_intangibles": 71000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202729000, "total_assets": 404385000, "short_term_debt": 10638000, "accounts_payable": 20091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93354000, "long_term_debt": 38388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61621000, "total_liabilities": 154975000, "total_debt": 49026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11106000, "total_equity": 249488000, "shares_outstanding": 59067000, "operating_cash_flow": -27000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1931000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15508000, "free_cash_flow": 4702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3717000", "ebitda": "8890000", "netIncome": "199000", "grossProfit": "37778000", "depreciation": "None", "totalRevenue": "64831000", "costOfRevenue": "27053000", "interestIncome": "987000", "incomeBeforeTax": "-322000", "interestExpense": "4039000", "operatingIncome": "2730000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-521000", "reportedCurrency": "EUR", "netInterestIncome": "-3052000", "nonInterestIncome": "None", "operatingExpenses": "35048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5173000", "sellingGeneralAndAdministrative": "9744000", "netIncomeFromContinuingOperations": "199000" }, "balance": { "goodwill": "43249000", "inventory": "14678000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "404385000", "longTermDebt": "38388000", "shortTermDebt": "10638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27751000", "reportedCurrency": "EUR", "retainedEarnings": "11106000", "totalLiabilities": "154975000", "otherCurrentAssets": "20702000", "totalCurrentAssets": "201656000", "currentLongTermDebt": "8151000", "longTermInvestments": "4118000", "shortTermInvestments": "None", "currentNetReceivables": "49564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202729000", "currentAccountsPayable": "20091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53667000", "totalShareholderEquity": "249488000", "capitalLeaseObligations": "7128000", "otherCurrentLiabilities": "16995000", "totalCurrentLiabilities": "93354000", "otherNonCurrentLiabilities": "326000", "totalNonCurrentLiabilities": "61621000", "cashAndShortTermInvestments": "116712000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "27751000", "cashAndCashEquivalentsAtCarryingValue": "116712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1448000", "operatingCashflow": "-27000", "capitalExpenditures": "4729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15508000", "cashflowFromInvestment": "-1931000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 66379000, "cost_of_revenue": 29654000, "gross_profit": 36725000, "ebit": 2471000, "ebitda": 7956000, "pretax_income": -301000, "tax_provision": 234000, "net_income": -533000, "net_income_to_common": -533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104180000, "total_current_assets": 186331000, "total_assets": 390454000, "short_term_debt": 12024000, "long_term_debt": 19450000, "total_debt": 31474000, "total_liabilities": 141751000, "total_equity": 248787000, "shares_outstanding": 59067000, "goodwill_and_intangibles": 72144000 }, "cash_flow": { "operating_cash_flow": 9713000, "capital_expenditure": 1832000, "free_cash_flow": 11545000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125319, "ticker_id": 7232, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2471000", "ebitda": "7956000", "netIncome": "-533000", "grossProfit": "36725000", "depreciation": "None", "totalRevenue": "66379000", "costOfRevenue": "29654000", "interestIncome": "1897000", "incomeBeforeTax": "-301000", "interestExpense": "2772000", "operatingIncome": "574000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-875000", "nonInterestIncome": "None", "operatingExpenses": "36151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5485000", "sellingGeneralAndAdministrative": "10025000", "netIncomeFromContinuingOperations": "-535000" }, "balance": { "goodwill": "43372000", "inventory": "16148000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "390454000", "longTermDebt": "19450000", "shortTermDebt": "12024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28772000", "reportedCurrency": "EUR", "retainedEarnings": "10405000", "totalLiabilities": "141751000", "otherCurrentAssets": "16432000", "totalCurrentAssets": "186331000", "currentLongTermDebt": "9502000", "longTermInvestments": "4055000", "shortTermInvestments": "None", "currentNetReceivables": "49571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204123000", "currentAccountsPayable": "21303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36444000", "totalShareholderEquity": "248787000", "capitalLeaseObligations": "7492000", "otherCurrentLiabilities": "18315000", "totalCurrentLiabilities": "98864000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "42887000", "cashAndShortTermInvestments": "104180000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "28772000", "cashAndCashEquivalentsAtCarryingValue": "104180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "948000", "operatingCashflow": "9713000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5832000", "cashflowFromInvestment": "-1757000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66379000, "cost_of_revenue": 29654000, "gross_profit": 36725000, "research_and_development": 11414000, "selling_general_admin": 10025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2471000, "depreciation_amortisation": 5485000, "ebitda": 7956000, "interest_expense": 2772000, "interest_income": null, "other_non_operating": null, "pretax_income": -301000, "tax_provision": 234000, "effective_tax_rate": null, "net_income": -533000, "net_income_continuing_ops": -535000, "net_income_to_common": -533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104180000, "short_term_investments": null, "net_receivables": 49571000, "inventory": 16148000, "other_current_assets": null, "total_current_assets": 186331000, "net_ppe": null, "goodwill": 43372000, "intangible_assets": 28772000, "goodwill_and_intangibles": 72144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204123000, "total_assets": 390454000, "short_term_debt": 12024000, "accounts_payable": 21303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98864000, "long_term_debt": 19450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42887000, "total_liabilities": 141751000, "total_debt": 31474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10405000, "total_equity": 248787000, "shares_outstanding": 59067000, "operating_cash_flow": 9713000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1757000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5832000, "free_cash_flow": 11545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2471000", "ebitda": "7956000", "netIncome": "-533000", "grossProfit": "36725000", "depreciation": "None", "totalRevenue": "66379000", "costOfRevenue": "29654000", "interestIncome": "1897000", "incomeBeforeTax": "-301000", "interestExpense": "2772000", "operatingIncome": "574000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-875000", "nonInterestIncome": "None", "operatingExpenses": "36151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5485000", "sellingGeneralAndAdministrative": "10025000", "netIncomeFromContinuingOperations": "-535000" }, "balance": { "goodwill": "43372000", "inventory": "16148000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "390454000", "longTermDebt": "19450000", "shortTermDebt": "12024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28772000", "reportedCurrency": "EUR", "retainedEarnings": "10405000", "totalLiabilities": "141751000", "otherCurrentAssets": "16432000", "totalCurrentAssets": "186331000", "currentLongTermDebt": "9502000", "longTermInvestments": "4055000", "shortTermInvestments": "None", "currentNetReceivables": "49571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204123000", "currentAccountsPayable": "21303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36444000", "totalShareholderEquity": "248787000", "capitalLeaseObligations": "7492000", "otherCurrentLiabilities": "18315000", "totalCurrentLiabilities": "98864000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "42887000", "cashAndShortTermInvestments": "104180000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "28772000", "cashAndCashEquivalentsAtCarryingValue": "104180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "948000", "operatingCashflow": "9713000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5832000", "cashflowFromInvestment": "-1757000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 65680000, "cost_of_revenue": 29315000, "gross_profit": 36365000, "ebit": -1269000, "ebitda": 4330000, "pretax_income": 2033000, "tax_provision": 874000, "net_income": 2917000, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102304000, "total_current_assets": 190513000, "total_assets": 396336000, "short_term_debt": 12997000, "long_term_debt": 23175000, "total_debt": 36172000, "total_liabilities": 147844000, "total_equity": 248578000, "shares_outstanding": 59148000, "goodwill_and_intangibles": 73364000 }, "cash_flow": { "operating_cash_flow": 6217000, "capital_expenditure": 7344000, "free_cash_flow": 13561000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125320, "ticker_id": 7232, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1269000", "ebitda": "4330000", "netIncome": "2917000", "grossProfit": "36365000", "depreciation": "None", "totalRevenue": "65680000", "costOfRevenue": "29315000", "interestIncome": "1237000", "incomeBeforeTax": "2033000", "interestExpense": "2783000", "operatingIncome": "-1268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "874000", "reportedCurrency": "EUR", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "37633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5599000", "sellingGeneralAndAdministrative": "10402000", "netIncomeFromContinuingOperations": "2907000" }, "balance": { "goodwill": "43391000", "inventory": "16992000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "396336000", "longTermDebt": "23175000", "shortTermDebt": "12997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29973000", "reportedCurrency": "EUR", "retainedEarnings": "9863000", "totalLiabilities": "147844000", "otherCurrentAssets": "18165000", "totalCurrentAssets": "190513000", "currentLongTermDebt": "10383000", "longTermInvestments": "3994000", "shortTermInvestments": "None", "currentNetReceivables": "53052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205823000", "currentAccountsPayable": "23348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41284000", "totalShareholderEquity": "248578000", "capitalLeaseObligations": "7726000", "otherCurrentLiabilities": "65833000", "totalCurrentLiabilities": "102178000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "45666000", "cashAndShortTermInvestments": "102304000", "commonStockSharesOutstanding": "59148000", "intangibleAssetsExcludingGoodwill": "29973000", "cashAndCashEquivalentsAtCarryingValue": "102304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2917000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "300000", "operatingCashflow": "6217000", "capitalExpenditures": "7344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12567000", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65680000, "cost_of_revenue": 29315000, "gross_profit": 36365000, "research_and_development": 12099000, "selling_general_admin": 10402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1269000, "depreciation_amortisation": 5599000, "ebitda": 4330000, "interest_expense": 2783000, "interest_income": null, "other_non_operating": null, "pretax_income": 2033000, "tax_provision": 874000, "effective_tax_rate": null, "net_income": 2917000, "net_income_continuing_ops": 2907000, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102304000, "short_term_investments": null, "net_receivables": 53052000, "inventory": 16992000, "other_current_assets": null, "total_current_assets": 190513000, "net_ppe": null, "goodwill": 43391000, "intangible_assets": 29973000, "goodwill_and_intangibles": 73364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205823000, "total_assets": 396336000, "short_term_debt": 12997000, "accounts_payable": 23348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102178000, "long_term_debt": 23175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45666000, "total_liabilities": 147844000, "total_debt": 36172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9863000, "total_equity": 248578000, "shares_outstanding": 59148000, "operating_cash_flow": 6217000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12567000, "free_cash_flow": 13561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1269000", "ebitda": "4330000", "netIncome": "2917000", "grossProfit": "36365000", "depreciation": "None", "totalRevenue": "65680000", "costOfRevenue": "29315000", "interestIncome": "1237000", "incomeBeforeTax": "2033000", "interestExpense": "2783000", "operatingIncome": "-1268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "874000", "reportedCurrency": "EUR", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "37633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5599000", "sellingGeneralAndAdministrative": "10402000", "netIncomeFromContinuingOperations": "2907000" }, "balance": { "goodwill": "43391000", "inventory": "16992000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "396336000", "longTermDebt": "23175000", "shortTermDebt": "12997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29973000", "reportedCurrency": "EUR", "retainedEarnings": "9863000", "totalLiabilities": "147844000", "otherCurrentAssets": "18165000", "totalCurrentAssets": "190513000", "currentLongTermDebt": "10383000", "longTermInvestments": "3994000", "shortTermInvestments": "None", "currentNetReceivables": "53052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205823000", "currentAccountsPayable": "23348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41284000", "totalShareholderEquity": "248578000", "capitalLeaseObligations": "7726000", "otherCurrentLiabilities": "65833000", "totalCurrentLiabilities": "102178000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "45666000", "cashAndShortTermInvestments": "102304000", "commonStockSharesOutstanding": "59148000", "intangibleAssetsExcludingGoodwill": "29973000", "cashAndCashEquivalentsAtCarryingValue": "102304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2917000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "300000", "operatingCashflow": "6217000", "capitalExpenditures": "7344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12567000", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 68652000, "cost_of_revenue": 29355000, "gross_profit": 39297000, "ebit": 5019000, "ebitda": 10484000, "pretax_income": 3176000, "tax_provision": 138000, "net_income": 3045000, "net_income_to_common": 3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116163000, "total_current_assets": 195138000, "total_assets": 394658000, "short_term_debt": 23754000, "long_term_debt": 23880000, "total_debt": 47634000, "total_liabilities": 147669000, "total_equity": 247061000, "shares_outstanding": 59067000, "goodwill_and_intangibles": 74342000 }, "cash_flow": { "operating_cash_flow": 6869000, "capital_expenditure": 7328000, "free_cash_flow": 14197000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125322, "ticker_id": 7232, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5019000", "ebitda": "10484000", "netIncome": "3045000", "grossProfit": "39297000", "depreciation": "None", "totalRevenue": "68652000", "costOfRevenue": "29355000", "interestIncome": "706000", "incomeBeforeTax": "3176000", "interestExpense": "1843000", "operatingIncome": "4313000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "-1137000", "nonInterestIncome": "None", "operatingExpenses": "34984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5465000", "sellingGeneralAndAdministrative": "9981000", "netIncomeFromContinuingOperations": "3038000" }, "balance": { "goodwill": "43355000", "inventory": "17400000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "394658000", "longTermDebt": "23880000", "shortTermDebt": "23754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30987000", "reportedCurrency": "EUR", "retainedEarnings": "8419000", "totalLiabilities": "147669000", "otherCurrentAssets": "11814000", "totalCurrentAssets": "195138000", "currentLongTermDebt": "21294000", "longTermInvestments": "3931000", "shortTermInvestments": "None", "currentNetReceivables": "49761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199520000", "currentAccountsPayable": "21225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53037000", "totalShareholderEquity": "247061000", "capitalLeaseObligations": "7863000", "otherCurrentLiabilities": "19056000", "totalCurrentLiabilities": "107837000", "otherNonCurrentLiabilities": "697000", "totalNonCurrentLiabilities": "39832000", "cashAndShortTermInvestments": "116163000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "30987000", "cashAndCashEquivalentsAtCarryingValue": "116163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3039000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "357000", "operatingCashflow": "6869000", "capitalExpenditures": "7328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6088000", "cashflowFromInvestment": "-9951000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68652000, "cost_of_revenue": 29355000, "gross_profit": 39297000, "research_and_development": 10979000, "selling_general_admin": 9981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5019000, "depreciation_amortisation": 5465000, "ebitda": 10484000, "interest_expense": 1843000, "interest_income": null, "other_non_operating": null, "pretax_income": 3176000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": 3045000, "net_income_continuing_ops": 3038000, "net_income_to_common": 3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116163000, "short_term_investments": null, "net_receivables": 49761000, "inventory": 17400000, "other_current_assets": null, "total_current_assets": 195138000, "net_ppe": null, "goodwill": 43355000, "intangible_assets": 30987000, "goodwill_and_intangibles": 74342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199520000, "total_assets": 394658000, "short_term_debt": 23754000, "accounts_payable": 21225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107837000, "long_term_debt": 23880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39832000, "total_liabilities": 147669000, "total_debt": 47634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8419000, "total_equity": 247061000, "shares_outstanding": 59067000, "operating_cash_flow": 6869000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9951000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6088000, "free_cash_flow": 14197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5019000", "ebitda": "10484000", "netIncome": "3045000", "grossProfit": "39297000", "depreciation": "None", "totalRevenue": "68652000", "costOfRevenue": "29355000", "interestIncome": "706000", "incomeBeforeTax": "3176000", "interestExpense": "1843000", "operatingIncome": "4313000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "-1137000", "nonInterestIncome": "None", "operatingExpenses": "34984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5465000", "sellingGeneralAndAdministrative": "9981000", "netIncomeFromContinuingOperations": "3038000" }, "balance": { "goodwill": "43355000", "inventory": "17400000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "394658000", "longTermDebt": "23880000", "shortTermDebt": "23754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30987000", "reportedCurrency": "EUR", "retainedEarnings": "8419000", "totalLiabilities": "147669000", "otherCurrentAssets": "11814000", "totalCurrentAssets": "195138000", "currentLongTermDebt": "21294000", "longTermInvestments": "3931000", "shortTermInvestments": "None", "currentNetReceivables": "49761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199520000", "currentAccountsPayable": "21225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53037000", "totalShareholderEquity": "247061000", "capitalLeaseObligations": "7863000", "otherCurrentLiabilities": "19056000", "totalCurrentLiabilities": "107837000", "otherNonCurrentLiabilities": "697000", "totalNonCurrentLiabilities": "39832000", "cashAndShortTermInvestments": "116163000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "30987000", "cashAndCashEquivalentsAtCarryingValue": "116163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3039000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "357000", "operatingCashflow": "6869000", "capitalExpenditures": "7328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6088000", "cashflowFromInvestment": "-9951000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 68797000, "cost_of_revenue": 29570000, "gross_profit": 39227000, "ebit": 6275000, "ebitda": 11581000, "pretax_income": 4834000, "tax_provision": 959000, "net_income": 3882000, "net_income_to_common": 3882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125492000, "total_current_assets": 201538000, "total_assets": 397635000, "short_term_debt": 24805000, "long_term_debt": 27576000, "total_debt": 52381000, "total_liabilities": 154495000, "total_equity": 243206000, "shares_outstanding": 59067000, "goodwill_and_intangibles": 72405000 }, "cash_flow": { "operating_cash_flow": 8400000, "capital_expenditure": 8458000, "free_cash_flow": 16858000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125323, "ticker_id": 7232, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6275000", "ebitda": "11581000", "netIncome": "3882000", "grossProfit": "39227000", "depreciation": "None", "totalRevenue": "68797000", "costOfRevenue": "29570000", "interestIncome": "2649000", "incomeBeforeTax": "4834000", "interestExpense": "1543000", "operatingIncome": "3801000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "959000", "reportedCurrency": "USD", "netInterestIncome": "1106000", "nonInterestIncome": "None", "operatingExpenses": "35426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5306000", "sellingGeneralAndAdministrative": "9905000", "netIncomeFromContinuingOperations": "4149000" }, "balance": { "goodwill": "43286000", "inventory": "17846000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "397635000", "longTermDebt": "27576000", "shortTermDebt": "24805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29119000", "reportedCurrency": "EUR", "retainedEarnings": "4635000", "totalLiabilities": "154495000", "otherCurrentAssets": "8545000", "totalCurrentAssets": "201538000", "currentLongTermDebt": "22219000", "longTermInvestments": "3868000", "shortTermInvestments": "None", "currentNetReceivables": "49655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196096000", "currentAccountsPayable": "23764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57968000", "totalShareholderEquity": "243206000", "capitalLeaseObligations": "8173000", "otherCurrentLiabilities": "15732000", "totalCurrentLiabilities": "109659000", "otherNonCurrentLiabilities": "947000", "totalNonCurrentLiabilities": "44836000", "cashAndShortTermInvestments": "125492000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "29119000", "cashAndCashEquivalentsAtCarryingValue": "125492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3876000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1019000", "operatingCashflow": "8400000", "capitalExpenditures": "8458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2992000", "cashflowFromInvestment": "-8480000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68797000, "cost_of_revenue": 29570000, "gross_profit": 39227000, "research_and_development": 11090000, "selling_general_admin": 9905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6275000, "depreciation_amortisation": 5306000, "ebitda": 11581000, "interest_expense": 1543000, "interest_income": null, "other_non_operating": null, "pretax_income": 4834000, "tax_provision": 959000, "effective_tax_rate": null, "net_income": 3882000, "net_income_continuing_ops": 4149000, "net_income_to_common": 3882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125492000, "short_term_investments": null, "net_receivables": 49655000, "inventory": 17846000, "other_current_assets": null, "total_current_assets": 201538000, "net_ppe": null, "goodwill": 43286000, "intangible_assets": 29119000, "goodwill_and_intangibles": 72405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196096000, "total_assets": 397635000, "short_term_debt": 24805000, "accounts_payable": 23764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109659000, "long_term_debt": 27576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44836000, "total_liabilities": 154495000, "total_debt": 52381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4635000, "total_equity": 243206000, "shares_outstanding": 59067000, "operating_cash_flow": 8400000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8480000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2992000, "free_cash_flow": 16858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6275000", "ebitda": "11581000", "netIncome": "3882000", "grossProfit": "39227000", "depreciation": "None", "totalRevenue": "68797000", "costOfRevenue": "29570000", "interestIncome": "2649000", "incomeBeforeTax": "4834000", "interestExpense": "1543000", "operatingIncome": "3801000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "959000", "reportedCurrency": "USD", "netInterestIncome": "1106000", "nonInterestIncome": "None", "operatingExpenses": "35426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5306000", "sellingGeneralAndAdministrative": "9905000", "netIncomeFromContinuingOperations": "4149000" }, "balance": { "goodwill": "43286000", "inventory": "17846000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "397635000", "longTermDebt": "27576000", "shortTermDebt": "24805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29119000", "reportedCurrency": "EUR", "retainedEarnings": "4635000", "totalLiabilities": "154495000", "otherCurrentAssets": "8545000", "totalCurrentAssets": "201538000", "currentLongTermDebt": "22219000", "longTermInvestments": "3868000", "shortTermInvestments": "None", "currentNetReceivables": "49655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196096000", "currentAccountsPayable": "23764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57968000", "totalShareholderEquity": "243206000", "capitalLeaseObligations": "8173000", "otherCurrentLiabilities": "15732000", "totalCurrentLiabilities": "109659000", "otherNonCurrentLiabilities": "947000", "totalNonCurrentLiabilities": "44836000", "cashAndShortTermInvestments": "125492000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "29119000", "cashAndCashEquivalentsAtCarryingValue": "125492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3876000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1019000", "operatingCashflow": "8400000", "capitalExpenditures": "8458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2992000", "cashflowFromInvestment": "-8480000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 63637000, "cost_of_revenue": 27702000, "gross_profit": 35935000, "ebit": 4894000, "ebitda": 10331000, "pretax_income": 4096000, "tax_provision": 510000, "net_income": 3591000, "net_income_to_common": 3591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128899000, "total_current_assets": 203595000, "total_assets": 394238000, "short_term_debt": 24946000, "long_term_debt": 29099000, "total_debt": 54045000, "total_liabilities": 154261000, "total_equity": 240037000, "shares_outstanding": 59088000, "goodwill_and_intangibles": 73513000 }, "cash_flow": { "operating_cash_flow": 9970000, "capital_expenditure": 2831000, "free_cash_flow": 12801000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125324, "ticker_id": 7232, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4894000", "ebitda": "10331000", "netIncome": "3591000", "grossProfit": "35935000", "depreciation": "None", "totalRevenue": "63637000", "costOfRevenue": "27702000", "interestIncome": "2308000", "incomeBeforeTax": "4096000", "interestExpense": "798000", "operatingIncome": "2585000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "510000", "reportedCurrency": "EUR", "netInterestIncome": "1510000", "nonInterestIncome": "None", "operatingExpenses": "33350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5437000", "sellingGeneralAndAdministrative": "9309000", "netIncomeFromContinuingOperations": "3586000" }, "balance": { "goodwill": "43238000", "inventory": "17013000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "394238000", "longTermDebt": "29099000", "shortTermDebt": "24946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30275000", "reportedCurrency": "EUR", "retainedEarnings": "1537000", "totalLiabilities": "154261000", "otherCurrentAssets": "9084000", "totalCurrentAssets": "203595000", "currentLongTermDebt": "22502000", "longTermInvestments": "3805000", "shortTermInvestments": "None", "currentNetReceivables": "48599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190643000", "currentAccountsPayable": "19744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59686000", "totalShareholderEquity": "240037000", "capitalLeaseObligations": "8085000", "otherCurrentLiabilities": "15698000", "totalCurrentLiabilities": "106768000", "otherNonCurrentLiabilities": "1259000", "totalNonCurrentLiabilities": "47493000", "cashAndShortTermInvestments": "128899000", "commonStockSharesOutstanding": "59088000", "intangibleAssetsExcludingGoodwill": "30275000", "cashAndCashEquivalentsAtCarryingValue": "128899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3585000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-10000", "operatingCashflow": "9970000", "capitalExpenditures": "2831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5997000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63637000, "cost_of_revenue": 27702000, "gross_profit": 35935000, "research_and_development": 10231000, "selling_general_admin": 9309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4894000, "depreciation_amortisation": 5437000, "ebitda": 10331000, "interest_expense": 798000, "interest_income": null, "other_non_operating": null, "pretax_income": 4096000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": 3591000, "net_income_continuing_ops": 3586000, "net_income_to_common": 3591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128899000, "short_term_investments": null, "net_receivables": 48599000, "inventory": 17013000, "other_current_assets": null, "total_current_assets": 203595000, "net_ppe": null, "goodwill": 43238000, "intangible_assets": 30275000, "goodwill_and_intangibles": 73513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190643000, "total_assets": 394238000, "short_term_debt": 24946000, "accounts_payable": 19744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106768000, "long_term_debt": 29099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47493000, "total_liabilities": 154261000, "total_debt": 54045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1537000, "total_equity": 240037000, "shares_outstanding": 59088000, "operating_cash_flow": 9970000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2624000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5997000, "free_cash_flow": 12801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4894000", "ebitda": "10331000", "netIncome": "3591000", "grossProfit": "35935000", "depreciation": "None", "totalRevenue": "63637000", "costOfRevenue": "27702000", "interestIncome": "2308000", "incomeBeforeTax": "4096000", "interestExpense": "798000", "operatingIncome": "2585000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "510000", "reportedCurrency": "EUR", "netInterestIncome": "1510000", "nonInterestIncome": "None", "operatingExpenses": "33350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5437000", "sellingGeneralAndAdministrative": "9309000", "netIncomeFromContinuingOperations": "3586000" }, "balance": { "goodwill": "43238000", "inventory": "17013000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "394238000", "longTermDebt": "29099000", "shortTermDebt": "24946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30275000", "reportedCurrency": "EUR", "retainedEarnings": "1537000", "totalLiabilities": "154261000", "otherCurrentAssets": "9084000", "totalCurrentAssets": "203595000", "currentLongTermDebt": "22502000", "longTermInvestments": "3805000", "shortTermInvestments": "None", "currentNetReceivables": "48599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190643000", "currentAccountsPayable": "19744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59686000", "totalShareholderEquity": "240037000", "capitalLeaseObligations": "8085000", "otherCurrentLiabilities": "15698000", "totalCurrentLiabilities": "106768000", "otherNonCurrentLiabilities": "1259000", "totalNonCurrentLiabilities": "47493000", "cashAndShortTermInvestments": "128899000", "commonStockSharesOutstanding": "59088000", "intangibleAssetsExcludingGoodwill": "30275000", "cashAndCashEquivalentsAtCarryingValue": "128899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3585000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-10000", "operatingCashflow": "9970000", "capitalExpenditures": "2831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5997000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 63619625, "cost_of_revenue": 27035052, "gross_profit": 36584573, "ebit": 2118214, "ebitda": 7301710, "pretax_income": -1313412, "tax_provision": -788242, "net_income": -515426, "net_income_to_common": -515426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127678180, "total_current_assets": 206635224, "total_assets": 396957009, "short_term_debt": 25504009, "long_term_debt": 33582000, "total_debt": 59086009, "total_liabilities": 160167944, "total_equity": 236842108, "shares_outstanding": 59067000, "goodwill_and_intangibles": 74657582 }, "cash_flow": { "operating_cash_flow": -451557, "capital_expenditure": 2266206, "free_cash_flow": 1814649, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125325, "ticker_id": 7232, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2118214", "ebitda": "7301710", "netIncome": "-515426", "grossProfit": "36584573", "depreciation": "None", "totalRevenue": "63619625", "costOfRevenue": "27035052", "interestIncome": "537000", "incomeBeforeTax": "-1313412", "interestExpense": "259174", "operatingIncome": "2118216", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-788242", "reportedCurrency": "EUR", "netInterestIncome": "973000", "nonInterestIncome": "None", "operatingExpenses": "34466354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9856438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27035052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5183496", "sellingGeneralAndAdministrative": "20613000", "netIncomeFromContinuingOperations": "-540000" }, "balance": { "goodwill": "43193582", "inventory": "17048044", "commonStock": "4490699", "currentDebt": "None", "investments": "None", "totalAssets": "396957009", "longTermDebt": "33582000", "shortTermDebt": "25504009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31464000", "reportedCurrency": "EUR", "retainedEarnings": "-1783469", "totalLiabilities": "160167944", "otherCurrentAssets": "9167552", "totalCurrentAssets": "206635224", "currentLongTermDebt": "22873000", "longTermInvestments": "3744000", "shortTermInvestments": "None", "currentNetReceivables": "52741447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190321785", "currentAccountsPayable": "21213475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64451094", "totalShareholderEquity": "236842108", "capitalLeaseObligations": "7943000", "otherCurrentLiabilities": "17494414", "totalCurrentLiabilities": "105036528", "otherNonCurrentLiabilities": "316000", "totalNonCurrentLiabilities": "55131416", "cashAndShortTermInvestments": "127678180", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "31464000", "cashAndCashEquivalentsAtCarryingValue": "127678180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-515426", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-44020", "operatingCashflow": "-451557", "capitalExpenditures": "2266206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3305473", "cashflowFromInvestment": "None", "stockBasedCompensation": "-24033287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5183496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63619625, "cost_of_revenue": 27035052, "gross_profit": 36584573, "research_and_development": 9856438, "selling_general_admin": 20613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2118214, "depreciation_amortisation": 5183496, "ebitda": 7301710, "interest_expense": 259174, "interest_income": null, "other_non_operating": null, "pretax_income": -1313412, "tax_provision": -788242, "effective_tax_rate": null, "net_income": -515426, "net_income_continuing_ops": -540000, "net_income_to_common": -515426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127678180, "short_term_investments": null, "net_receivables": 52741447, "inventory": 17048044, "other_current_assets": null, "total_current_assets": 206635224, "net_ppe": null, "goodwill": 43193582, "intangible_assets": 31464000, "goodwill_and_intangibles": 74657582, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190321785, "total_assets": 396957009, "short_term_debt": 25504009, "accounts_payable": 21213475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105036528, "long_term_debt": 33582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55131416, "total_liabilities": 160167944, "total_debt": 59086009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1783469, "total_equity": 236842108, "shares_outstanding": 59067000, "operating_cash_flow": -451557, "stock_based_compensation": -24033287, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2266206, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3305473, "free_cash_flow": 1814649, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2118214", "ebitda": "7301710", "netIncome": "-515426", "grossProfit": "36584573", "depreciation": "None", "totalRevenue": "63619625", "costOfRevenue": "27035052", "interestIncome": "537000", "incomeBeforeTax": "-1313412", "interestExpense": "259174", "operatingIncome": "2118216", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-788242", "reportedCurrency": "EUR", "netInterestIncome": "973000", "nonInterestIncome": "None", "operatingExpenses": "34466354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9856438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27035052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5183496", "sellingGeneralAndAdministrative": "20613000", "netIncomeFromContinuingOperations": "-540000" }, "balance": { "goodwill": "43193582", "inventory": "17048044", "commonStock": "4490699", "currentDebt": "None", "investments": "None", "totalAssets": "396957009", "longTermDebt": "33582000", "shortTermDebt": "25504009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31464000", "reportedCurrency": "EUR", "retainedEarnings": "-1783469", "totalLiabilities": "160167944", "otherCurrentAssets": "9167552", "totalCurrentAssets": "206635224", "currentLongTermDebt": "22873000", "longTermInvestments": "3744000", "shortTermInvestments": "None", "currentNetReceivables": "52741447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190321785", "currentAccountsPayable": "21213475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64451094", "totalShareholderEquity": "236842108", "capitalLeaseObligations": "7943000", "otherCurrentLiabilities": "17494414", "totalCurrentLiabilities": "105036528", "otherNonCurrentLiabilities": "316000", "totalNonCurrentLiabilities": "55131416", "cashAndShortTermInvestments": "127678180", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "31464000", "cashAndCashEquivalentsAtCarryingValue": "127678180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-515426", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-44020", "operatingCashflow": "-451557", "capitalExpenditures": "2266206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3305473", "cashflowFromInvestment": "None", "stockBasedCompensation": "-24033287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5183496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 60130000, "cost_of_revenue": 26435000, "gross_profit": 33696000, "ebit": 5203000, "ebitda": 10713000, "pretax_income": 3649000, "tax_provision": -363000, "net_income": 4017000, "net_income_to_common": 4017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133953000, "total_current_assets": 200821000, "total_assets": 393991000, "short_term_debt": 15965000, "long_term_debt": 45204000, "total_debt": 61169000, "total_liabilities": 157360000, "total_equity": 236674000, "shares_outstanding": 59068000, "goodwill_and_intangibles": 79872000 }, "cash_flow": { "operating_cash_flow": 8424808, "capital_expenditure": 2769878, "free_cash_flow": 11194686, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125327, "ticker_id": 7232, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5203000", "ebitda": "10713000", "netIncome": "4017000", "grossProfit": "33696000", "depreciation": "None", "totalRevenue": "60130000", "costOfRevenue": "26435000", "interestIncome": "2873000", "incomeBeforeTax": "3649000", "interestExpense": "1554000", "operatingIncome": "2330000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-363000", "reportedCurrency": "EUR", "netInterestIncome": "1319000", "nonInterestIncome": "None", "operatingExpenses": "31365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5510000", "sellingGeneralAndAdministrative": "8640000", "netIncomeFromContinuingOperations": "4012000" }, "balance": { "goodwill": "44280000", "inventory": "16764000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "393991000", "longTermDebt": "45204000", "shortTermDebt": "15965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35592000", "reportedCurrency": "EUR", "retainedEarnings": "-1708000", "totalLiabilities": "157360000", "otherCurrentAssets": "8106000", "totalCurrentAssets": "200821000", "currentLongTermDebt": "13491000", "longTermInvestments": "3988000", "shortTermInvestments": "None", "currentNetReceivables": "41998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193170000", "currentAccountsPayable": "20799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102067000", "shortLongTermDebtTotal": "66222000", "totalShareholderEquity": "236674000", "capitalLeaseObligations": "7527000", "otherCurrentLiabilities": "16622000", "totalCurrentLiabilities": "93599000", "otherNonCurrentLiabilities": "1185000", "totalNonCurrentLiabilities": "63761000", "cashAndShortTermInvestments": "133953000", "commonStockSharesOutstanding": "59068000", "intangibleAssetsExcludingGoodwill": "35592000", "cashAndCashEquivalentsAtCarryingValue": "133953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4370927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-904809", "operatingCashflow": "8424808", "capitalExpenditures": "2769878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7231247", "cashflowFromInvestment": "-3822223", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5993980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60130000, "cost_of_revenue": 26435000, "gross_profit": 33696000, "research_and_development": 9476000, "selling_general_admin": 8640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5203000, "depreciation_amortisation": 5510000, "ebitda": 10713000, "interest_expense": 1554000, "interest_income": null, "other_non_operating": null, "pretax_income": 3649000, "tax_provision": -363000, "effective_tax_rate": null, "net_income": 4017000, "net_income_continuing_ops": 4012000, "net_income_to_common": 4017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133953000, "short_term_investments": null, "net_receivables": 41998000, "inventory": 16764000, "other_current_assets": null, "total_current_assets": 200821000, "net_ppe": null, "goodwill": 44280000, "intangible_assets": 35592000, "goodwill_and_intangibles": 79872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193170000, "total_assets": 393991000, "short_term_debt": 15965000, "accounts_payable": 20799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93599000, "long_term_debt": 45204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63761000, "total_liabilities": 157360000, "total_debt": 61169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1708000, "total_equity": 236674000, "shares_outstanding": 59068000, "operating_cash_flow": 8424808, "stock_based_compensation": 630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2769878, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3822223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7231247, "free_cash_flow": 11194686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5203000", "ebitda": "10713000", "netIncome": "4017000", "grossProfit": "33696000", "depreciation": "None", "totalRevenue": "60130000", "costOfRevenue": "26435000", "interestIncome": "2873000", "incomeBeforeTax": "3649000", "interestExpense": "1554000", "operatingIncome": "2330000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-363000", "reportedCurrency": "EUR", "netInterestIncome": "1319000", "nonInterestIncome": "None", "operatingExpenses": "31365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5510000", "sellingGeneralAndAdministrative": "8640000", "netIncomeFromContinuingOperations": "4012000" }, "balance": { "goodwill": "44280000", "inventory": "16764000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "393991000", "longTermDebt": "45204000", "shortTermDebt": "15965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35592000", "reportedCurrency": "EUR", "retainedEarnings": "-1708000", "totalLiabilities": "157360000", "otherCurrentAssets": "8106000", "totalCurrentAssets": "200821000", "currentLongTermDebt": "13491000", "longTermInvestments": "3988000", "shortTermInvestments": "None", "currentNetReceivables": "41998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193170000", "currentAccountsPayable": "20799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102067000", "shortLongTermDebtTotal": "66222000", "totalShareholderEquity": "236674000", "capitalLeaseObligations": "7527000", "otherCurrentLiabilities": "16622000", "totalCurrentLiabilities": "93599000", "otherNonCurrentLiabilities": "1185000", "totalNonCurrentLiabilities": "63761000", "cashAndShortTermInvestments": "133953000", "commonStockSharesOutstanding": "59068000", "intangibleAssetsExcludingGoodwill": "35592000", "cashAndCashEquivalentsAtCarryingValue": "133953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4370927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-904809", "operatingCashflow": "8424808", "capitalExpenditures": "2769878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7231247", "cashflowFromInvestment": "-3822223", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5993980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "income_statement": { "revenue": 64810000, "cost_of_revenue": 27764000, "gross_profit": 37046000, "ebit": 4591000, "ebitda": 9978000, "pretax_income": 38000, "tax_provision": 532000, "net_income": -488000, "net_income_to_common": -488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136285000, "total_current_assets": 207085000, "total_assets": 400259000, "short_term_debt": 17466000, "long_term_debt": 49823000, "total_debt": 67289000, "total_liabilities": 166866000, "total_equity": 233431000, "shares_outstanding": 59067000, "goodwill_and_intangibles": 80125000 }, "cash_flow": { "operating_cash_flow": 440026, "capital_expenditure": 1978786, "free_cash_flow": 2418812, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125328, "ticker_id": 7232, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:38.262987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4591000", "ebitda": "9978000", "netIncome": "-488000", "grossProfit": "37046000", "depreciation": "None", "totalRevenue": "64810000", "costOfRevenue": "27764000", "interestIncome": "1305000", "incomeBeforeTax": "38000", "interestExpense": "670000", "operatingIncome": "-597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "532000", "reportedCurrency": "EUR", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "37643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5387000", "sellingGeneralAndAdministrative": "9528000", "netIncomeFromContinuingOperations": "-494000" }, "balance": { "goodwill": "44345000", "inventory": "16007000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "400259000", "longTermDebt": "49823000", "shortTermDebt": "17466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35780000", "reportedCurrency": "EUR", "retainedEarnings": "-4951000", "totalLiabilities": "166866000", "otherCurrentAssets": "8934000", "totalCurrentAssets": "207085000", "currentLongTermDebt": "14631000", "longTermInvestments": "3925000", "shortTermInvestments": "None", "currentNetReceivables": "45859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193173000", "currentAccountsPayable": "22790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72412000", "totalShareholderEquity": "233431000", "capitalLeaseObligations": "7958000", "otherCurrentLiabilities": "15370000", "totalCurrentLiabilities": "98334000", "otherNonCurrentLiabilities": "1006000", "totalNonCurrentLiabilities": "68532000", "cashAndShortTermInvestments": "136285000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "35780000", "cashAndCashEquivalentsAtCarryingValue": "136285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531110", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-193334", "operatingCashflow": "440026", "capitalExpenditures": "1978786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4179947", "cashflowFromInvestment": "-2202365", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5862893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64810000, "cost_of_revenue": 27764000, "gross_profit": 37046000, "research_and_development": 9489000, "selling_general_admin": 9528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4591000, "depreciation_amortisation": 5387000, "ebitda": 9978000, "interest_expense": 670000, "interest_income": null, "other_non_operating": null, "pretax_income": 38000, "tax_provision": 532000, "effective_tax_rate": null, "net_income": -488000, "net_income_continuing_ops": -494000, "net_income_to_common": -488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136285000, "short_term_investments": null, "net_receivables": 45859000, "inventory": 16007000, "other_current_assets": null, "total_current_assets": 207085000, "net_ppe": null, "goodwill": 44345000, "intangible_assets": 35780000, "goodwill_and_intangibles": 80125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193173000, "total_assets": 400259000, "short_term_debt": 17466000, "accounts_payable": 22790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98334000, "long_term_debt": 49823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68532000, "total_liabilities": 166866000, "total_debt": 67289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4951000, "total_equity": 233431000, "shares_outstanding": 59067000, "operating_cash_flow": 440026, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1978786, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2202365, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4179947, "free_cash_flow": 2418812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4591000", "ebitda": "9978000", "netIncome": "-488000", "grossProfit": "37046000", "depreciation": "None", "totalRevenue": "64810000", "costOfRevenue": "27764000", "interestIncome": "1305000", "incomeBeforeTax": "38000", "interestExpense": "670000", "operatingIncome": "-597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "532000", "reportedCurrency": "EUR", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "37643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5387000", "sellingGeneralAndAdministrative": "9528000", "netIncomeFromContinuingOperations": "-494000" }, "balance": { "goodwill": "44345000", "inventory": "16007000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "400259000", "longTermDebt": "49823000", "shortTermDebt": "17466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35780000", "reportedCurrency": "EUR", "retainedEarnings": "-4951000", "totalLiabilities": "166866000", "otherCurrentAssets": "8934000", "totalCurrentAssets": "207085000", "currentLongTermDebt": "14631000", "longTermInvestments": "3925000", "shortTermInvestments": "None", "currentNetReceivables": "45859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193173000", "currentAccountsPayable": "22790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72412000", "totalShareholderEquity": "233431000", "capitalLeaseObligations": "7958000", "otherCurrentLiabilities": "15370000", "totalCurrentLiabilities": "98334000", "otherNonCurrentLiabilities": "1006000", "totalNonCurrentLiabilities": "68532000", "cashAndShortTermInvestments": "136285000", "commonStockSharesOutstanding": "59067000", "intangibleAssetsExcludingGoodwill": "35780000", "cashAndCashEquivalentsAtCarryingValue": "136285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531110", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-193334", "operatingCashflow": "440026", "capitalExpenditures": "1978786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4179947", "cashflowFromInvestment": "-2202365", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5862893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }