{ "ticker": { "uuid": "ea80ca6e-e2eb-4072-9a05-83956c069224", "symbol": "MDNA", "name": "Medicenna Therapeutics Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ea80ca6e-e2eb-4072-9a05-83956c069224/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea80ca6e-e2eb-4072-9a05-83956c069224/" }, "ticker_metadata": { "id": 36195, "uuid": "ea80ca6e-e2eb-4072-9a05-83956c069224", "symbol": "MDNA", "name": "Medicenna Therapeutics Corp.", "asset_type": "equity", "market_cap": 35453584, "stock_exchange_id": 42, "industry": "Biotechnology", "sector": "Healthcare", "description": "Medicenna Therapeutics Corp., a clinical-stage immunotherapy company, engages in the development and commercialization of Superkines and empowered Superkines for the treatment of cancer, inflammation, and immune-mediated diseases. It develops bizaxofusp, an interleukin- 4 (IL-4) targeted therapy for the treatment of recurrent glioblastoma. The company also develops MDNA11, a long-acting interleukin-2 (IL-2) to activate anti-cancer immune cells over immunosuppressive Tregs; MDNA209, an IL-2/IL-15 antagonist for autoimmune diseases, such as multiple sclerosis and graft versus host diseases; MDNA413, a dual IL-4/IL-13 antagonist to treat cancer immunotherapies; MDNA113, a tumor-targeting and activatable masked anti-PD-1-IL-2 BiSKITTM for cancer; and MDNA132, an IL-13 Superkine for various tumors. Medicenna Therapeutics Corp. is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea80ca6e-e2eb-4072-9a05-83956c069224", "symbol": "MDNA", "name": "Medicenna Therapeutics Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ea80ca6e-e2eb-4072-9a05-83956c069224/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea80ca6e-e2eb-4072-9a05-83956c069224/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.45, "value": 0.46, "quality": 0.47, "momentum": 0.48, "coverage": 0.606, "confidence": 0.542, "delta": null }, "headline_factors": { "price": 0.45, "market_cap": 37539090.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0908, "piotroski_f_score": 1, "momentum_12_1": -0.3077, "volatility_252d": 1.0382 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.879292+00:00", "batch_id": "" }, "size": { "price_close": 0.45, "market_cap": 37539090.45, "market_cap_usd": 37539090.45, "enterprise_value": 27060090.45, "shares_outstanding": 83420201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.043, "ptbv_ratio": 6.043, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.0353, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.4671, "earnings_yield": null, "fcf_yield": -0.6816, "price_to_sales": null, "price_to_book": 6.043, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0005, "total_yield": 0.0005 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.0908, "roa": -0.9941, "roic": null, "roc_greenblatt": 9.4752, "asset_turnover": null, "cash_conversion": 1.4201, "accruals_ratio": 0.4176, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.7461, "revenue_stability_5y": null, "eps_surprise_avg": 37.74, "sue_score": 0.5376, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4713, "debt_to_assets": 0.0103, "interest_coverage": null, "current_ratio": 2.6776, "quick_ratio": 2.6776, "net_debt": -10479000, "local_beta": 1.8367, "volatility_252d": 1.0382, "volatility_60d": 2.3752, "max_drawdown_12m": -0.7344, "risk_adjusted_momentum": -0.2964 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.275, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2857, "price_return_3m": -0.4512, "price_return_6m": -0.7152, "price_return_9m": -0.5714, "price_return_12m": -0.5055, "price_return_12m_ex1m": -0.3077, "momentum_6m": -0.7152, "momentum_12m": -0.5055, "momentum_12_1": -0.3077, "distance_from_52w_high": -0.7188, "distance_from_52w_low": 0.0588, "relative_strength": -0.8076 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -22314000, "ebitda_ttm": -22234000, "net_income_ttm": -12988000, "eps_diluted_ttm": -0.1557, "operating_cash_flow_ttm": -18444000, "capital_expenditure_ttm": -33000, "fcf_ttm": -18444000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 10614000, "total_current_assets": 12914000, "total_current_liabilities": 4823000, "net_ppe": 103000, "total_assets": 13065000, "total_debt": 135000, "total_equity": 6212000, "net_working_capital": -2458000, "book_value_per_share": 0.0745, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0745 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 54, "svqf_composite": 48, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.465, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.606, "signal_confidence": 0.542, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11478, "ticker_id": 36195, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.879292+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.45, "market_cap": 37539090.45, "market_cap_usd": 37539090.45, "enterprise_value": 27060090.45, "shares_outstanding": 83420201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.04299589, "ptbv_ratio": 6.04299589, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.03530094, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.46714869, "earnings_yield": null, "fcf_yield": -0.68159417, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00050614, "total_yield": 0.00050614, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.09079202, "roa": -0.99410639, "roic": null, "roc_greenblatt": 9.47515924, "asset_turnover": null, "cash_conversion": 1.42008007, "accruals_ratio": 0.41760429, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.47130521, "debt_to_assets": 0.01033295, "interest_coverage": null, "current_ratio": 2.67758656, "quick_ratio": 2.67758656, "net_debt": -10479000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.27504658, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.746091, "revenue_stability_5y": null, "eps_surprise_avg": 37.74, "sue_score": 0.5376, "price_return_1m": -0.28571429, "price_return_3m": -0.45121951, "price_return_6m": -0.71518987, "price_return_9m": -0.57142857, "price_return_12m": -0.50549451, "price_return_12m_ex1m": -0.30769231, "distance_from_52w_high": -0.71875, "distance_from_52w_low": 0.05882353, "relative_strength": -0.80760092, "local_beta": 1.8367, "volatility_252d": 1.038195, "volatility_60d": 2.375235, "max_drawdown_12m": -0.734375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -22314000, "ebitda_ttm": -22234000, "net_income_ttm": -12988000, "eps_diluted_ttm": -0.1556937, "operating_cash_flow_ttm": -18444000, "capital_expenditure_ttm": -33000, "fcf_ttm": -18444000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 10614000, "total_current_assets": 12914000, "total_current_liabilities": 4823000, "net_ppe": 103000, "total_assets": 13065000, "total_debt": 135000, "total_equity": 6212000, "net_working_capital": -2458000, "book_value_per_share": 0.07446638, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07446638, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 54, "svqf_composite": 48, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.45, "os": 0.45, "value": 0.46, "quality": 0.47, "momentum": 0.48, "confidence": 0.542, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0908, "momentum_12_1": -0.3077, "complete_fields": { "id": 11478, "ticker_id": 36195, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.879292+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.45, "market_cap": 37539090.45, "market_cap_usd": 37539090.45, "enterprise_value": 27060090.45, "shares_outstanding": 83420201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.04299589, "ptbv_ratio": 6.04299589, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.03530094, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.46714869, "earnings_yield": null, "fcf_yield": -0.68159417, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00050614, "total_yield": 0.00050614, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.09079202, "roa": -0.99410639, "roic": null, "roc_greenblatt": 9.47515924, "asset_turnover": null, "cash_conversion": 1.42008007, "accruals_ratio": 0.41760429, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.47130521, "debt_to_assets": 0.01033295, "interest_coverage": null, "current_ratio": 2.67758656, "quick_ratio": 2.67758656, "net_debt": -10479000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.27504658, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.746091, "revenue_stability_5y": null, "eps_surprise_avg": 37.74, "sue_score": 0.5376, "price_return_1m": -0.28571429, "price_return_3m": -0.45121951, "price_return_6m": -0.71518987, "price_return_9m": -0.57142857, "price_return_12m": -0.50549451, "price_return_12m_ex1m": -0.30769231, "distance_from_52w_high": -0.71875, "distance_from_52w_low": 0.05882353, "relative_strength": -0.80760092, "local_beta": 1.8367, "volatility_252d": 1.038195, "volatility_60d": 2.375235, "max_drawdown_12m": -0.734375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -22314000, "ebitda_ttm": -22234000, "net_income_ttm": -12988000, "eps_diluted_ttm": -0.1556937, "operating_cash_flow_ttm": -18444000, "capital_expenditure_ttm": -33000, "fcf_ttm": -18444000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 10614000, "total_current_assets": 12914000, "total_current_liabilities": 4823000, "net_ppe": 103000, "total_assets": 13065000, "total_debt": 135000, "total_equity": 6212000, "net_working_capital": -2458000, "book_value_per_share": 0.07446638, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07446638, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 54, "svqf_composite": 48, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20406000, "ebitda": -20351000, "pretax_income": null, "tax_provision": null, "net_income": -11805000, "net_income_to_common": -11805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24837000, "total_current_assets": 28171000, "total_assets": 28382000, "short_term_debt": 49000, "long_term_debt": 119000, "total_debt": 168000, "total_liabilities": null, "total_equity": 19095000, "shares_outstanding": 78215735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16492000, "capital_expenditure": -33000, "free_cash_flow": -16525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19714000, "net_debt_issued": -19000 }, "complete_fields": { "id": 422744, "ticker_id": 36195, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20351000", "netIncome": "-11805000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-20406000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "14444000", "depreciationAndAmortization": "53000" }, "balance": { "totalDebt": "168000", "totalAssets": "28382000", "longTermDebt": "119000", "shortTermDebt": "49000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78215735", "totalCurrentAssets": "28171000", "totalShareholderEquity": "19095000", "totalCurrentLiabilities": "4435000", "propertyPlantEquipmentNet": "159000", "cashAndShortTermInvestments": "24837000" }, "cashflow": { "freeCashFlow": "-16525000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19714000", "repaymentOfDebt": "-19000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16492000", "repurchaseOfStock": null, "capitalExpenditures": "-33000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14444000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20406000, "depreciation_amortisation": 53000, "ebitda": -20351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11805000, "net_income_continuing_ops": null, "net_income_to_common": -11805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28171000, "net_ppe": 159000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28382000, "short_term_debt": 49000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4435000, "long_term_debt": 119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19095000, "shares_outstanding": 78215735, "operating_cash_flow": -16492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19714000, "net_debt_issued": -19000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20351000", "netIncome": "-11805000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-20406000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "14444000", "depreciationAndAmortization": "53000" }, "balance": { "totalDebt": "168000", "totalAssets": "28382000", "longTermDebt": "119000", "shortTermDebt": "49000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78215735", "totalCurrentAssets": "28171000", "totalShareholderEquity": "19095000", "totalCurrentLiabilities": "4435000", "propertyPlantEquipmentNet": "159000", "cashAndShortTermInvestments": "24837000" }, "cashflow": { "freeCashFlow": "-16525000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19714000", "repaymentOfDebt": "-19000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16492000", "repurchaseOfStock": null, "capitalExpenditures": "-33000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18674000, "ebitda": -18669000, "pretax_income": null, "tax_provision": null, "net_income": -25466000, "net_income_to_common": -25466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16982000, "total_current_assets": 19077000, "total_assets": 19134000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 5191000, "shares_outstanding": 69637469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16260000, "capital_expenditure": null, "free_cash_flow": -16260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422747, "ticker_id": 36195, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18669000", "netIncome": "-25466000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-18674000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "10800000", "depreciationAndAmortization": "4000" }, "balance": { "totalDebt": "0", "totalAssets": "19134000", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "69637469", "totalCurrentAssets": "19077000", "totalShareholderEquity": "5191000", "totalCurrentLiabilities": "2863000", "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "16982000" }, "cashflow": { "freeCashFlow": "-16260000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-16260000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18674000, "depreciation_amortisation": 4000, "ebitda": -18669000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25466000, "net_income_continuing_ops": null, "net_income_to_common": -25466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16982000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19077000, "net_ppe": 0, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19134000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2863000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5191000, "shares_outstanding": 69637469, "operating_cash_flow": -16260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18669000", "netIncome": "-25466000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-18674000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "10800000", "depreciationAndAmortization": "4000" }, "balance": { "totalDebt": "0", "totalAssets": "19134000", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "69637469", "totalCurrentAssets": "19077000", "totalShareholderEquity": "5191000", "totalCurrentLiabilities": "2863000", "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "16982000" }, "cashflow": { "freeCashFlow": "-16260000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-16260000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16303000, "ebitda": -16298000, "pretax_income": null, "tax_provision": null, "net_income": -10048000, "net_income_to_common": -10048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33596000, "total_current_assets": 36385000, "total_assets": 36446000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 29486000, "shares_outstanding": 69637469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12657000, "capital_expenditure": null, "free_cash_flow": -12657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24760000, "net_debt_issued": null }, "complete_fields": { "id": 422748, "ticker_id": 36195, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16298000", "netIncome": "-10048000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-16303000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9304000", "depreciationAndAmortization": "4000" }, "balance": { "totalDebt": null, "totalAssets": "36446000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "69637469", "totalCurrentAssets": "36385000", "totalShareholderEquity": "29486000", "totalCurrentLiabilities": "3800000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "33596000" }, "cashflow": { "freeCashFlow": "-12657000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24760000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12657000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9304000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16303000, "depreciation_amortisation": 4000, "ebitda": -16298000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10048000, "net_income_continuing_ops": null, "net_income_to_common": -10048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33596000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36446000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29486000, "shares_outstanding": 69637469, "operating_cash_flow": -12657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24760000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16298000", "netIncome": "-10048000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-16303000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9304000", "depreciationAndAmortization": "4000" }, "balance": { "totalDebt": null, "totalAssets": "36446000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "69637469", "totalCurrentAssets": "36385000", "totalShareholderEquity": "29486000", "totalCurrentLiabilities": "3800000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "33596000" }, "cashflow": { "freeCashFlow": "-12657000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24760000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12657000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -22473000, "ebitda": -22435000, "pretax_income": null, "tax_provision": null, "net_income": -22577000, "net_income_to_common": -22577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20535000, "total_current_assets": 23391000, "total_assets": 23456000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 20835000, "shares_outstanding": 55647479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23584000, "capital_expenditure": null, "free_cash_flow": -23584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3509000, "net_debt_issued": -37000 }, "complete_fields": { "id": 422749, "ticker_id": 36195, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22435000", "netIncome": "-22577000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-22473000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "14716000", "depreciationAndAmortization": "38000" }, "balance": { "totalDebt": "0", "totalAssets": "23456000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55647479", "totalCurrentAssets": "23391000", "totalShareholderEquity": "20835000", "totalCurrentLiabilities": "2621000", "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "20535000" }, "cashflow": { "freeCashFlow": "-23584000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3509000", "repaymentOfDebt": "-37000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-23584000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14716000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22473000, "depreciation_amortisation": 38000, "ebitda": -22435000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22577000, "net_income_continuing_ops": null, "net_income_to_common": -22577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23391000, "net_ppe": 0, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23456000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20835000, "shares_outstanding": 55647479, "operating_cash_flow": -23584000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3509000, "net_debt_issued": -37000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22435000", "netIncome": "-22577000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-22473000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "14716000", "depreciationAndAmortization": "38000" }, "balance": { "totalDebt": "0", "totalAssets": "23456000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55647479", "totalCurrentAssets": "23391000", "totalShareholderEquity": "20835000", "totalCurrentLiabilities": "2621000", "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "20535000" }, "cashflow": { "freeCashFlow": "-23584000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3509000", "repaymentOfDebt": "-37000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-23584000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5616000, "ebitda": -5597000, "pretax_income": null, "tax_provision": null, "net_income": -4364000, "net_income_to_common": -4364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10614000, "total_current_assets": 12914000, "total_assets": 13065000, "short_term_debt": 65000, "long_term_debt": 70000, "total_debt": 135000, "total_liabilities": null, "total_equity": 6212000, "shares_outstanding": 83420201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4965000, "capital_expenditure": null, "free_cash_flow": -4965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19000 }, "complete_fields": { "id": 422740, "ticker_id": 36195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5597000", "netIncome": "-4364000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5616000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "4073000", "depreciationAndAmortization": "16000" }, "balance": { "totalDebt": "135000", "totalAssets": "13065000", "longTermDebt": "70000", "shortTermDebt": "65000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83420201", "totalCurrentAssets": "12914000", "totalShareholderEquity": "6212000", "totalCurrentLiabilities": "4823000", "propertyPlantEquipmentNet": "103000", "cashAndShortTermInvestments": "10614000" }, "cashflow": { "freeCashFlow": "-4965000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-19000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4965000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4073000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5616000, "depreciation_amortisation": 16000, "ebitda": -5597000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4364000, "net_income_continuing_ops": null, "net_income_to_common": -4364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10614000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12914000, "net_ppe": 103000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13065000, "short_term_debt": 65000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4823000, "long_term_debt": 70000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6212000, "shares_outstanding": 83420201, "operating_cash_flow": -4965000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5597000", "netIncome": "-4364000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5616000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "4073000", "depreciationAndAmortization": "16000" }, "balance": { "totalDebt": "135000", "totalAssets": "13065000", "longTermDebt": "70000", "shortTermDebt": "65000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83420201", "totalCurrentAssets": "12914000", "totalShareholderEquity": "6212000", "totalCurrentLiabilities": "4823000", "propertyPlantEquipmentNet": "103000", "cashAndShortTermInvestments": "10614000" }, "cashflow": { "freeCashFlow": "-4965000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-19000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4965000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5470000, "ebitda": -5447000, "pretax_income": null, "tax_provision": null, "net_income": -4883000, "net_income_to_common": -4883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15748000, "total_current_assets": 17872000, "total_assets": 18041000, "short_term_debt": 62000, "long_term_debt": 87000, "total_debt": 149000, "total_liabilities": null, "total_equity": 10242000, "shares_outstanding": 83411435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4937000, "capital_expenditure": null, "free_cash_flow": -4937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19000 }, "complete_fields": { "id": 422741, "ticker_id": 36195, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5447000", "netIncome": "-4883000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5470000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "4107000", "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": "149000", "totalAssets": "18041000", "longTermDebt": "87000", "shortTermDebt": "62000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83411435", "totalCurrentAssets": "17872000", "totalShareholderEquity": "10242000", "totalCurrentLiabilities": "4459000", "propertyPlantEquipmentNet": "120000", "cashAndShortTermInvestments": "15748000" }, "cashflow": { "freeCashFlow": "-4937000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-19000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4937000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4107000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5470000, "depreciation_amortisation": 23000, "ebitda": -5447000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4883000, "net_income_continuing_ops": null, "net_income_to_common": -4883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15748000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17872000, "net_ppe": 120000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18041000, "short_term_debt": 62000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4459000, "long_term_debt": 87000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10242000, "shares_outstanding": 83411435, "operating_cash_flow": -4937000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5447000", "netIncome": "-4883000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5470000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "4107000", "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": "149000", "totalAssets": "18041000", "longTermDebt": "87000", "shortTermDebt": "62000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83411435", "totalCurrentAssets": "17872000", "totalShareholderEquity": "10242000", "totalCurrentLiabilities": "4459000", "propertyPlantEquipmentNet": "120000", "cashAndShortTermInvestments": "15748000" }, "cashflow": { "freeCashFlow": "-4937000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-19000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4937000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5509000, "ebitda": -5490000, "pretax_income": null, "tax_provision": null, "net_income": -4928000, "net_income_to_common": -4928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20459000, "total_current_assets": 22578000, "total_assets": 22770000, "short_term_debt": 58000, "long_term_debt": 104000, "total_debt": 162000, "total_liabilities": null, "total_equity": 14641000, "shares_outstanding": 83380720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3546000, "capital_expenditure": null, "free_cash_flow": -3546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -13000 }, "complete_fields": { "id": 422742, "ticker_id": 36195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5490000", "netIncome": "-4928000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5509000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "4207000", "depreciationAndAmortization": "19000" }, "balance": { "totalDebt": "162000", "totalAssets": "22770000", "longTermDebt": "104000", "shortTermDebt": "58000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83380720", "totalCurrentAssets": "22578000", "totalShareholderEquity": "14641000", "totalCurrentLiabilities": "4572000", "propertyPlantEquipmentNet": "142000", "cashAndShortTermInvestments": "20459000" }, "cashflow": { "freeCashFlow": "-3546000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-13000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3546000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4207000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5509000, "depreciation_amortisation": 19000, "ebitda": -5490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4928000, "net_income_continuing_ops": null, "net_income_to_common": -4928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20459000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22578000, "net_ppe": 142000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22770000, "short_term_debt": 58000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4572000, "long_term_debt": 104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14641000, "shares_outstanding": 83380720, "operating_cash_flow": -3546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -13000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5490000", "netIncome": "-4928000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5509000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "4207000", "depreciationAndAmortization": "19000" }, "balance": { "totalDebt": "162000", "totalAssets": "22770000", "longTermDebt": "104000", "shortTermDebt": "58000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83380720", "totalCurrentAssets": "22578000", "totalShareholderEquity": "14641000", "totalCurrentLiabilities": "4572000", "propertyPlantEquipmentNet": "142000", "cashAndShortTermInvestments": "20459000" }, "cashflow": { "freeCashFlow": "-3546000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-13000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3546000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5719000, "ebitda": -5700000, "pretax_income": null, "tax_provision": null, "net_income": 1187000, "net_income_to_common": 1187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24837000, "total_current_assets": 28171000, "total_assets": 28382000, "short_term_debt": 49000, "long_term_debt": 119000, "total_debt": 168000, "total_liabilities": null, "total_equity": 19095000, "shares_outstanding": 78215735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4996000, "capital_expenditure": null, "free_cash_flow": -4996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422743, "ticker_id": 36195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5700000", "netIncome": "1187000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4494000", "depreciationAndAmortization": "19000" }, "balance": { "totalDebt": "168000", "totalAssets": "28382000", "longTermDebt": "119000", "shortTermDebt": "49000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78215735", "totalCurrentAssets": "28171000", "totalShareholderEquity": "19095000", "totalCurrentLiabilities": "4435000", "propertyPlantEquipmentNet": "159000", "cashAndShortTermInvestments": "24837000" }, "cashflow": { "freeCashFlow": "-4996000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4996000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4494000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5719000, "depreciation_amortisation": 19000, "ebitda": -5700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1187000, "net_income_continuing_ops": null, "net_income_to_common": 1187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28171000, "net_ppe": 159000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28382000, "short_term_debt": 49000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4435000, "long_term_debt": 119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19095000, "shares_outstanding": 78215735, "operating_cash_flow": -4996000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5700000", "netIncome": "1187000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4494000", "depreciationAndAmortization": "19000" }, "balance": { "totalDebt": "168000", "totalAssets": "28382000", "longTermDebt": "119000", "shortTermDebt": "49000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78215735", "totalCurrentAssets": "28171000", "totalShareholderEquity": "19095000", "totalCurrentLiabilities": "4435000", "propertyPlantEquipmentNet": "159000", "cashAndShortTermInvestments": "24837000" }, "cashflow": { "freeCashFlow": "-4996000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4996000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5120000, "ebitda": -5099000, "pretax_income": null, "tax_provision": null, "net_income": -5191000, "net_income_to_common": -5191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29996000, "total_current_assets": 32011000, "total_assets": 32239000, "short_term_debt": 40000, "long_term_debt": 134000, "total_debt": 174000, "total_liabilities": null, "total_equity": 17451000, "shares_outstanding": 78215735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3555000, "capital_expenditure": null, "free_cash_flow": -3555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422745, "ticker_id": 36195, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5099000", "netIncome": "-5191000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5120000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3592000", "depreciationAndAmortization": "18000" }, "balance": { "totalDebt": "174000", "totalAssets": "32239000", "longTermDebt": "134000", "shortTermDebt": "40000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78215735", "totalCurrentAssets": "32011000", "totalShareholderEquity": "17451000", "totalCurrentLiabilities": "3174000", "propertyPlantEquipmentNet": "175000", "cashAndShortTermInvestments": "29996000" }, "cashflow": { "freeCashFlow": "-3555000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3555000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3592000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5120000, "depreciation_amortisation": 18000, "ebitda": -5099000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5191000, "net_income_continuing_ops": null, "net_income_to_common": -5191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29996000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32011000, "net_ppe": 175000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32239000, "short_term_debt": 40000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3174000, "long_term_debt": 134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17451000, "shares_outstanding": 78215735, "operating_cash_flow": -3555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5099000", "netIncome": "-5191000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5120000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3592000", "depreciationAndAmortization": "18000" }, "balance": { "totalDebt": "174000", "totalAssets": "32239000", "longTermDebt": "134000", "shortTermDebt": "40000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78215735", "totalCurrentAssets": "32011000", "totalShareholderEquity": "17451000", "totalCurrentLiabilities": "3174000", "propertyPlantEquipmentNet": "175000", "cashAndShortTermInvestments": "29996000" }, "cashflow": { "freeCashFlow": "-3555000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3555000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422746, "ticker_id": 36195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:14.141798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }