{ "ticker": { "uuid": "ea8bf07f-e10d-4b34-b4e2-d8e2825970b0", "symbol": "TVSMOTOR", "name": "TVS Motor Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ea8bf07f-e10d-4b34-b4e2-d8e2825970b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea8bf07f-e10d-4b34-b4e2-d8e2825970b0/" }, "ticker_metadata": { "id": 18642, "uuid": "ea8bf07f-e10d-4b34-b4e2-d8e2825970b0", "symbol": "TVSMOTOR", "name": "TVS Motor Company Limited", "asset_type": "equity", "market_cap": 1594716717056, "stock_exchange_id": 7, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "TVS Motor Company Limited, together with its subsidiaries, engages in the manufacture and sale of automotive vehicles and components, spare parts, and accessories in India and South Africa. It operates through Automotive Vehicles & Parts and Related Investments; and Investment Held in Financial Services segments. The company offers motorcycles under the Apache RTR, Apache RR, Ronin, Raider, Radeon, StaR City+, and Sport brand names; scooters under the Jupiter, Jupiter 1255, Ntorq, and Zest 110 brands; electric vehicles under the TVS X and iQUBE brands; mopeds under the XL 100 brand name; and three wheelers under the TVS King brand name. It also provides e-bikes under the Cilo, Simpel, and Allegro brands; e-cargo bikes and accessories; electric mobility, predictive analytics, and industrial IoT solutions; and financing services for two-wheelers. In addition, the company is involved procurement, refurbishment, and retailing of the pre-owned multi-brand two-wheeler motorcycles and scooters; and development, design, manufacture, sale and distribution of high-tech products and components in the field of personal e-mobility. The company was incorporated in 1992 and is headquartered in Chennai, India. TVS Motor Company Limited operates as a subsidiary of TVS Holdings Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea8bf07f-e10d-4b34-b4e2-d8e2825970b0", "symbol": "TVSMOTOR", "name": "TVS Motor Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ea8bf07f-e10d-4b34-b4e2-d8e2825970b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea8bf07f-e10d-4b34-b4e2-d8e2825970b0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.08, "quality": 0.69, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3383.9, "market_cap": 1607217391853.21, "pe_ratio": 55.9809, "earnings_yield": 0.0179, "ebitda_to_ev": 0.0425, "shareholder_yield": 0.0035, "roe": 0.3002, "piotroski_f_score": 5, "momentum_12_1": 0.3495, "volatility_252d": 0.2956 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.111055+00:00", "batch_id": "" }, "size": { "price_close": 3383.8999, "market_cap": 1607217391853.2114, "market_cap_usd": 1607217391853.2114, "enterprise_value": 1895862991853.2114, "shares_outstanding": 474960087, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.9809, "pb_ratio": 16.8044, "ptbv_ratio": 16.8044, "ps_ratio": 3.0008, "pcf_ratio": 86.1045, "pfcf_ratio": -117.4446, "ev_ebitda": 23.5114, "ev_ebit": 27.2918, "ev_sales": 3.5397, "ev_fcf": -138.5369, "earnings_yield": 0.0179, "fcf_yield": -0.0072, "price_to_sales": 3.0008, "price_to_book": 16.8044, "price_to_cashflow": 86.1045, "ebitda_to_ev": 0.0425, "sales_yield": 0.2825 }, "yield": { "dividend_yield": 0.0035, "buyback_yield": -0.0, "shareholder_yield": 0.0035, "debt_paydown_yield": null, "total_yield": 0.0035 }, "quality": { "gross_margin": 0.3815, "operating_margin": 0.1297, "net_margin": 0.0536, "ebitda_margin": 0.1506, "fcf_margin": -0.0256, "roe": 0.3002, "roa": 0.0508, "roic": 0.1356, "roc_greenblatt": null, "asset_turnover": 0.948, "cash_conversion": -0.4767, "accruals_ratio": 0.0178, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1675, "revenue_stability_5y": 0.3179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3617, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5796, "debt_to_assets": 0.5804, "interest_coverage": 3.1176, "current_ratio": 0.9813, "quick_ratio": 0.9813, "net_debt": 288645600000, "local_beta": 1.7552, "volatility_252d": 0.2956, "volatility_60d": 0.6584, "max_drawdown_12m": -0.1409, "risk_adjusted_momentum": 1.1824 }, "growth": { "revenue_growth_1y": 0.2717, "revenue_growth_3y_cagr": 0.2691, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3495, "eps_growth_3y_cagr": 0.3146, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.3353, "book_value_growth_1y": 0.1242, "revenue_growth": 0.2717, "earnings_growth": 0.3495 }, "momentum": { "price_return_1m": -0.0842, "price_return_3m": -0.1026, "price_return_6m": -0.0736, "price_return_9m": -0.0233, "price_return_12m": 0.2358, "price_return_12m_ex1m": 0.3495, "momentum_6m": -0.0736, "momentum_12m": 0.2358, "momentum_12_1": 0.3495, "distance_from_52w_high": -0.1225, "distance_from_52w_low": 0.2389, "relative_strength": 0.3435 }, "raw_ttm": { "revenue_ttm": 535603000000, "gross_profit_ttm": 204349700000, "ebit_ttm": 69466500000, "ebitda_ttm": 80635800000, "net_income_ttm": 28710100000, "eps_diluted_ttm": 60.4474, "operating_cash_flow_ttm": 18665900000, "capital_expenditure_ttm": -32350800000, "fcf_ttm": -13684900000, "dividends_paid_ttm": -5701000000, "share_repurchases_ttm": null, "shares_issued_ttm": 60800000, "interest_expense_ttm": 22282300000, "cash_and_equivalents": 39264500000, "total_current_assets": 314694300000, "total_current_liabilities": 320676800000, "net_ppe": null, "total_assets": 565006200000, "total_debt": 327910100000, "total_equity": 95642500000, "net_working_capital": 146129700000, "book_value_per_share": 201.3696, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 201.3696 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 81, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 60, "rank_pcf": 91, "rank_ev_ebitda": 71, "rank_ev_ebit": 62, "rank_earnings_yield": 81, "rank_fcf_yield": 64, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 7, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 54, "rank_fcf_margin": 66, "rank_piotroski": 52, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 19 }, "composites": { "value_composite": 92, "quality_composite": 31, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 29, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2349, "os_score": 0.34, "value_percentile": 0.08, "quality_percentile": 0.69, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7277, "ticker_id": 18642, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.111055+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3383.8999, "market_cap": 1607217391853.2114, "market_cap_usd": 1607217391853.2114, "enterprise_value": 1895862991853.2114, "shares_outstanding": 474960087, "fx_rate_to_usd": null, "pe_ratio": 55.98090539, "pb_ratio": 16.80442682, "ptbv_ratio": 16.80442682, "ps_ratio": 3.00076249, "pcf_ratio": 86.10446814, "pfcf_ratio": -117.44458431, "ev_ebitda": 23.51143031, "ev_ebit": 27.29175922, "ev_sales": 3.53967956, "ev_fcf": -138.53685389, "earnings_yield": 0.01786323, "fcf_yield": -0.0072183, "dividend_yield": 0.00354712, "buyback_yield": -3.783e-05, "shareholder_yield": 0.0035093, "debt_paydown_yield": null, "total_yield": 0.0035093, "gross_margin": 0.38153203, "operating_margin": 0.12969774, "net_margin": 0.05360332, "ebitda_margin": 0.15055143, "fcf_margin": -0.02555045, "roe": 0.3001814, "roa": 0.05081378, "roic": 0.13557504, "roc_greenblatt": null, "asset_turnover": 0.94795951, "cash_conversion": -0.47665804, "accruals_ratio": 0.01777715, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.57962096, "debt_to_assets": 0.58036549, "interest_coverage": 3.11756417, "current_ratio": 0.98134414, "quick_ratio": 0.98134414, "net_debt": 288645600000, "revenue_growth_1y": 0.27173461, "revenue_growth_3y_cagr": 0.2690564, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34950825, "eps_growth_3y_cagr": 0.31456843, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.33529458, "book_value_growth_1y": 0.12422823, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.167474, "revenue_stability_5y": 0.317875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08424444, "price_return_3m": -0.10260897, "price_return_6m": -0.07357239, "price_return_9m": -0.02326195, "price_return_12m": 0.23579861, "price_return_12m_ex1m": 0.34948524, "distance_from_52w_high": -0.12248299, "distance_from_52w_low": 0.23890975, "relative_strength": 0.34347835, "local_beta": 1.7552, "volatility_252d": 0.295566, "volatility_60d": 0.658408, "max_drawdown_12m": -0.14088948, "revenue_ttm": 535603000000, "gross_profit_ttm": 204349700000, "ebit_ttm": 69466500000, "ebitda_ttm": 80635800000, "net_income_ttm": 28710100000, "eps_diluted_ttm": 60.44739503, "operating_cash_flow_ttm": 18665900000, "capital_expenditure_ttm": -32350800000, "fcf_ttm": -13684900000, "dividends_paid_ttm": -5701000000, "share_repurchases_ttm": null, "shares_issued_ttm": 60800000, "interest_expense_ttm": 22282300000, "cash_and_equivalents": 39264500000, "total_current_assets": 314694300000, "total_current_liabilities": 320676800000, "net_ppe": null, "total_assets": 565006200000, "total_debt": 327910100000, "total_equity": 95642500000, "net_working_capital": 146129700000, "book_value_per_share": 201.36955213, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 201.36955213, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 60, "rank_pcf": 91, "rank_ev_ebitda": 71, "rank_ev_ebit": 62, "rank_earnings_yield": 81, "rank_fcf_yield": 64, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 7, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 54, "rank_fcf_margin": 66, "rank_piotroski": 52, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 19, "value_composite": 92, "quality_composite": 31, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 29, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3383.9, "os": 0.34, "value": 0.08, "quality": 0.69, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.9809, "earnings_yield": 0.0179, "shareholder_yield": 0.0035, "roe": 0.3002, "momentum_12_1": 0.3495, "complete_fields": { "id": 7277, "ticker_id": 18642, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.111055+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3383.8999, "market_cap": 1607217391853.2114, "market_cap_usd": 1607217391853.2114, "enterprise_value": 1895862991853.2114, "shares_outstanding": 474960087, "fx_rate_to_usd": null, "pe_ratio": 55.98090539, "pb_ratio": 16.80442682, "ptbv_ratio": 16.80442682, "ps_ratio": 3.00076249, "pcf_ratio": 86.10446814, "pfcf_ratio": -117.44458431, "ev_ebitda": 23.51143031, "ev_ebit": 27.29175922, "ev_sales": 3.53967956, "ev_fcf": -138.53685389, "earnings_yield": 0.01786323, "fcf_yield": -0.0072183, "dividend_yield": 0.00354712, "buyback_yield": -3.783e-05, "shareholder_yield": 0.0035093, "debt_paydown_yield": null, "total_yield": 0.0035093, "gross_margin": 0.38153203, "operating_margin": 0.12969774, "net_margin": 0.05360332, "ebitda_margin": 0.15055143, "fcf_margin": -0.02555045, "roe": 0.3001814, "roa": 0.05081378, "roic": 0.13557504, "roc_greenblatt": null, "asset_turnover": 0.94795951, "cash_conversion": -0.47665804, "accruals_ratio": 0.01777715, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.57962096, "debt_to_assets": 0.58036549, "interest_coverage": 3.11756417, "current_ratio": 0.98134414, "quick_ratio": 0.98134414, "net_debt": 288645600000, "revenue_growth_1y": 0.27173461, "revenue_growth_3y_cagr": 0.2690564, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34950825, "eps_growth_3y_cagr": 0.31456843, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.33529458, "book_value_growth_1y": 0.12422823, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.167474, "revenue_stability_5y": 0.317875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08424444, "price_return_3m": -0.10260897, "price_return_6m": -0.07357239, "price_return_9m": -0.02326195, "price_return_12m": 0.23579861, "price_return_12m_ex1m": 0.34948524, "distance_from_52w_high": -0.12248299, "distance_from_52w_low": 0.23890975, "relative_strength": 0.34347835, "local_beta": 1.7552, "volatility_252d": 0.295566, "volatility_60d": 0.658408, "max_drawdown_12m": -0.14088948, "revenue_ttm": 535603000000, "gross_profit_ttm": 204349700000, "ebit_ttm": 69466500000, "ebitda_ttm": 80635800000, "net_income_ttm": 28710100000, "eps_diluted_ttm": 60.44739503, "operating_cash_flow_ttm": 18665900000, "capital_expenditure_ttm": -32350800000, "fcf_ttm": -13684900000, "dividends_paid_ttm": -5701000000, "share_repurchases_ttm": null, "shares_issued_ttm": 60800000, "interest_expense_ttm": 22282300000, "cash_and_equivalents": 39264500000, "total_current_assets": 314694300000, "total_current_liabilities": 320676800000, "net_ppe": null, "total_assets": 565006200000, "total_debt": 327910100000, "total_equity": 95642500000, "net_working_capital": 146129700000, "book_value_per_share": 201.36955213, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 201.36955213, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 60, "rank_pcf": 91, "rank_ev_ebitda": 71, "rank_ev_ebit": 62, "rank_earnings_yield": 81, "rank_fcf_yield": 64, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 7, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 54, "rank_fcf_margin": 66, "rank_piotroski": 52, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 19, "value_composite": 92, "quality_composite": 31, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 29, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": 560695200000, "cost_of_revenue": 348797600000, "gross_profit": 211897600000, "ebit": 71206900000, "ebitda": 83242000000, "pretax_income": null, "tax_provision": null, "net_income": 30183300000, "net_income_to_common": 30183300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39264500000, "total_current_assets": 314694300000, "total_assets": 565006200000, "short_term_debt": 191376700000, "long_term_debt": 124862600000, "total_debt": 327910100000, "total_liabilities": null, "total_equity": 95642500000, "shares_outstanding": 474960087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18665900000, "capital_expenditure": -32350800000, "free_cash_flow": -13684900000, "dividends_paid": -5701000000, "share_repurchases": null, "shares_issued": 60800000, "net_debt_issued": null }, "complete_fields": { "id": 381736, "ticker_id": 18642, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83242000000", "netIncome": "30183300000", "grossProfit": "211897600000", "totalRevenue": "560695200000", "costOfRevenue": "348797600000", "interestExpense": "22298200000", "operatingIncome": "71206900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12726400000" }, "balance": { "totalDebt": "327910100000", "totalAssets": "565006200000", "longTermDebt": "124862600000", "shortTermDebt": "191376700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "474960087", "totalCurrentAssets": "314694300000", "totalShareholderEquity": "95642500000", "totalCurrentLiabilities": "320676800000", "cashAndShortTermInvestments": "39264500000" }, "cashflow": { "freeCashFlow": "-13684900000", "dividendsPaid": "-5701000000", "issuanceOfDebt": null, "issuanceOfStock": "60800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18665900000", "repurchaseOfStock": null, "capitalExpenditures": "-32350800000" } }, "revenue": 560695200000, "cost_of_revenue": 348797600000, "gross_profit": 211897600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71206900000, "depreciation_amortisation": 12726400000, "ebitda": 83242000000, "interest_expense": 22298200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30183300000, "net_income_continuing_ops": null, "net_income_to_common": 30183300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39264500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314694300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 565006200000, "short_term_debt": 191376700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320676800000, "long_term_debt": 124862600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 327910100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95642500000, "shares_outstanding": 474960087, "operating_cash_flow": 18665900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32350800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5701000000, "share_repurchases": null, "shares_issued": 60800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13684900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83242000000", "netIncome": "30183300000", "grossProfit": "211897600000", "totalRevenue": "560695200000", "costOfRevenue": "348797600000", "interestExpense": "22298200000", "operatingIncome": "71206900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12726400000" }, "balance": { "totalDebt": "327910100000", "totalAssets": "565006200000", "longTermDebt": "124862600000", "shortTermDebt": "191376700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "474960087", "totalCurrentAssets": "314694300000", "totalShareholderEquity": "95642500000", "totalCurrentLiabilities": "320676800000", "cashAndShortTermInvestments": "39264500000" }, "cashflow": { "freeCashFlow": "-13684900000", "dividendsPaid": "-5701000000", "issuanceOfDebt": null, "issuanceOfStock": "60800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18665900000", "repurchaseOfStock": null, "capitalExpenditures": "-32350800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": 440890100000, "cost_of_revenue": 267238400000, "gross_profit": 173651700000, "ebit": 56031600000, "ebitda": 66441600000, "pretax_income": null, "tax_provision": null, "net_income": 22355600000, "net_income_to_common": 22355600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41150000000, "total_current_assets": 259842500000, "total_assets": 479369100000, "short_term_debt": 136830800000, "long_term_debt": 139326800000, "total_debt": 286087100000, "total_liabilities": null, "total_equity": 85033800000, "shares_outstanding": 474736114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35029200000, "capital_expenditure": -24780600000, "free_cash_flow": 10248600000, "dividends_paid": -4750900000, "share_repurchases": -952700000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381740, "ticker_id": 18642, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66441600000", "netIncome": "22355600000", "grossProfit": "173651700000", "totalRevenue": "440890100000", "costOfRevenue": "267238400000", "interestExpense": "20932500000", "operatingIncome": "56031600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10455600000" }, "balance": { "totalDebt": "286087100000", "totalAssets": "479369100000", "longTermDebt": "139326800000", "shortTermDebt": "136830800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "474736114", "totalCurrentAssets": "259842500000", "totalShareholderEquity": "85033800000", "totalCurrentLiabilities": "231735400000", "cashAndShortTermInvestments": "41150000000" }, "cashflow": { "freeCashFlow": "10248600000", "dividendsPaid": "-4750900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35029200000", "repurchaseOfStock": "-952700000", "capitalExpenditures": "-24780600000" } }, "revenue": 440890100000, "cost_of_revenue": 267238400000, "gross_profit": 173651700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56031600000, "depreciation_amortisation": 10455600000, "ebitda": 66441600000, "interest_expense": 20932500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22355600000, "net_income_continuing_ops": null, "net_income_to_common": 22355600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41150000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259842500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 479369100000, "short_term_debt": 136830800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231735400000, "long_term_debt": 139326800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 286087100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85033800000, "shares_outstanding": 474736114, "operating_cash_flow": 35029200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24780600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4750900000, "share_repurchases": -952700000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10248600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66441600000", "netIncome": "22355600000", "grossProfit": "173651700000", "totalRevenue": "440890100000", "costOfRevenue": "267238400000", "interestExpense": "20932500000", "operatingIncome": "56031600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10455600000" }, "balance": { "totalDebt": "286087100000", "totalAssets": "479369100000", "longTermDebt": "139326800000", "shortTermDebt": "136830800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "474736114", "totalCurrentAssets": "259842500000", "totalShareholderEquity": "85033800000", "totalCurrentLiabilities": "231735400000", "cashAndShortTermInvestments": "41150000000" }, "cashflow": { "freeCashFlow": "10248600000", "dividendsPaid": "-4750900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35029200000", "repurchaseOfStock": "-952700000", "capitalExpenditures": "-24780600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": 326684600000, "cost_of_revenue": 243254700000, "gross_profit": 83429900000, "ebit": -5813500000, "ebitda": 55486300000, "pretax_income": null, "tax_provision": null, "net_income": 16863700000, "net_income_to_common": 16863700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23558000000, "total_current_assets": 215200100000, "total_assets": 422204600000, "short_term_debt": 126573000000, "long_term_debt": 126293200000, "total_debt": 260057000000, "total_liabilities": null, "total_equity": 67835100000, "shares_outstanding": 475087114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12526700000, "capital_expenditure": -11451700000, "free_cash_flow": -23978400000, "dividends_paid": -3800700000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381743, "ticker_id": 18642, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55486300000", "netIncome": "16863700000", "grossProfit": "83429900000", "totalRevenue": "326684600000", "costOfRevenue": "243254700000", "interestExpense": "19058900000", "operatingIncome": "-5813500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9751200000" }, "balance": { "totalDebt": "260057000000", "totalAssets": "422204600000", "longTermDebt": "126293200000", "shortTermDebt": "126573000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "475087114", "totalCurrentAssets": "215200100000", "totalShareholderEquity": "67835100000", "totalCurrentLiabilities": "210782100000", "cashAndShortTermInvestments": "23558000000" }, "cashflow": { "freeCashFlow": "-23978400000", "dividendsPaid": "-3800700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-12526700000", "repurchaseOfStock": "0", "capitalExpenditures": "-11451700000" } }, "revenue": 326684600000, "cost_of_revenue": 243254700000, "gross_profit": 83429900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5813500000, "depreciation_amortisation": 9751200000, "ebitda": 55486300000, "interest_expense": 19058900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16863700000, "net_income_continuing_ops": null, "net_income_to_common": 16863700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23558000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215200100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 422204600000, "short_term_debt": 126573000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210782100000, "long_term_debt": 126293200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260057000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67835100000, "shares_outstanding": 475087114, "operating_cash_flow": -12526700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11451700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3800700000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23978400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55486300000", "netIncome": "16863700000", "grossProfit": "83429900000", "totalRevenue": "326684600000", "costOfRevenue": "243254700000", "interestExpense": "19058900000", "operatingIncome": "-5813500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9751200000" }, "balance": { "totalDebt": "260057000000", "totalAssets": "422204600000", "longTermDebt": "126293200000", "shortTermDebt": "126573000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "475087114", "totalCurrentAssets": "215200100000", "totalShareholderEquity": "67835100000", "totalCurrentLiabilities": "210782100000", "cashAndShortTermInvestments": "23558000000" }, "cashflow": { "freeCashFlow": "-23978400000", "dividendsPaid": "-3800700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-12526700000", "repurchaseOfStock": "0", "capitalExpenditures": "-11451700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": 274336800000, "cost_of_revenue": 209056600000, "gross_profit": 65280200000, "ebit": -5469900000, "ebitda": 41507400000, "pretax_income": null, "tax_provision": null, "net_income": 13286700000, "net_income_to_common": 13286700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18511900000, "total_current_assets": 170242800000, "total_assets": 352329100000, "short_term_debt": 125621500000, "long_term_debt": 90640800000, "total_debt": 223755800000, "total_liabilities": null, "total_equity": 55050000000, "shares_outstanding": 475087114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44048100000, "capital_expenditure": -13407700000, "free_cash_flow": -57455800000, "dividends_paid": -2918100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65876800000 }, "complete_fields": { "id": 381744, "ticker_id": 18642, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41507400000", "netIncome": "13286700000", "grossProfit": "65280200000", "totalRevenue": "274336800000", "costOfRevenue": "209056600000", "interestExpense": "13558500000", "operatingIncome": "-5469900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8588600000" }, "balance": { "totalDebt": "223755800000", "totalAssets": "352329100000", "longTermDebt": "90640800000", "shortTermDebt": "125621500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "475087114", "totalCurrentAssets": "170242800000", "totalShareholderEquity": "55050000000", "totalCurrentLiabilities": "192187000000", "cashAndShortTermInvestments": "18511900000" }, "cashflow": { "freeCashFlow": "-57455800000", "dividendsPaid": "-2918100000", "issuanceOfDebt": "65876800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-44048100000", "repurchaseOfStock": null, "capitalExpenditures": "-13407700000" } }, "revenue": 274336800000, "cost_of_revenue": 209056600000, "gross_profit": 65280200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5469900000, "depreciation_amortisation": 8588600000, "ebitda": 41507400000, "interest_expense": 13558500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13286700000, "net_income_continuing_ops": null, "net_income_to_common": 13286700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18511900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170242800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 352329100000, "short_term_debt": 125621500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192187000000, "long_term_debt": 90640800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 223755800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55050000000, "shares_outstanding": 475087114, "operating_cash_flow": -44048100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13407700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2918100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65876800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57455800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41507400000", "netIncome": "13286700000", "grossProfit": "65280200000", "totalRevenue": "274336800000", "costOfRevenue": "209056600000", "interestExpense": "13558500000", "operatingIncome": "-5469900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8588600000" }, "balance": { "totalDebt": "223755800000", "totalAssets": "352329100000", "longTermDebt": "90640800000", "shortTermDebt": "125621500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "475087114", "totalCurrentAssets": "170242800000", "totalShareholderEquity": "55050000000", "totalCurrentLiabilities": "192187000000", "cashAndShortTermInvestments": "18511900000" }, "cashflow": { "freeCashFlow": "-57455800000", "dividendsPaid": "-2918100000", "issuanceOfDebt": "65876800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-44048100000", "repurchaseOfStock": null, "capitalExpenditures": "-13407700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33533400000 }, "complete_fields": { "id": 381745, "ticker_id": 18642, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "33533400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33533400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "33533400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": 150527300000, "cost_of_revenue": 95254300000, "gross_profit": 55273000000, "ebit": 18723700000, "ebitda": 21784900000, "pretax_income": null, "tax_provision": null, "net_income": 7715200000, "net_income_to_common": 7715200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39264500000, "total_current_assets": 314694300000, "total_assets": 565006200000, "short_term_debt": 191376700000, "long_term_debt": 124862600000, "total_debt": 327910100000, "total_liabilities": null, "total_equity": 95642500000, "shares_outstanding": 474960087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381735, "ticker_id": 18642, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21784900000", "netIncome": "7715200000", "grossProfit": "55273000000", "totalRevenue": "150527300000", "costOfRevenue": "95254300000", "interestExpense": "5658200000", "operatingIncome": "18723700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3145400000" }, "balance": { "totalDebt": "327910100000", "totalAssets": "565006200000", "longTermDebt": "124862600000", "shortTermDebt": "191376700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "474960087", "totalCurrentAssets": "314694300000", "totalShareholderEquity": "95642500000", "totalCurrentLiabilities": "320676800000", "cashAndShortTermInvestments": "39264500000" } }, "revenue": 150527300000, "cost_of_revenue": 95254300000, "gross_profit": 55273000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18723700000, "depreciation_amortisation": 3145400000, "ebitda": 21784900000, "interest_expense": 5658200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7715200000, "net_income_continuing_ops": null, "net_income_to_common": 7715200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39264500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314694300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 565006200000, "short_term_debt": 191376700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320676800000, "long_term_debt": 124862600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 327910100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95642500000, "shares_outstanding": 474960087, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21784900000", "netIncome": "7715200000", "grossProfit": "55273000000", "totalRevenue": "150527300000", "costOfRevenue": "95254300000", "interestExpense": "5658200000", "operatingIncome": "18723700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3145400000" }, "balance": { "totalDebt": "327910100000", "totalAssets": "565006200000", "longTermDebt": "124862600000", "shortTermDebt": "191376700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "474960087", "totalCurrentAssets": "314694300000", "totalShareholderEquity": "95642500000", "totalCurrentLiabilities": "320676800000", "cashAndShortTermInvestments": "39264500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": 147555200000, "cost_of_revenue": 91314900000, "gross_profit": 56240300000, "ebit": 19473700000, "ebitda": 22070300000, "pretax_income": null, "tax_provision": null, "net_income": 8412900000, "net_income_to_common": 8412900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381737, "ticker_id": 18642, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22070300000", "netIncome": "8412900000", "grossProfit": "56240300000", "totalRevenue": "147555200000", "costOfRevenue": "91314900000", "interestExpense": "5610500000", "operatingIncome": "19473700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3228500000" } }, "revenue": 147555200000, "cost_of_revenue": 91314900000, "gross_profit": 56240300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19473700000, "depreciation_amortisation": 3228500000, "ebitda": 22070300000, "interest_expense": 5610500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8412900000, "net_income_continuing_ops": null, "net_income_to_common": 8412900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22070300000", "netIncome": "8412900000", "grossProfit": "56240300000", "totalRevenue": "147555200000", "costOfRevenue": "91314900000", "interestExpense": "5610500000", "operatingIncome": "19473700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3228500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": 122100500000, "cost_of_revenue": 74961600000, "gross_profit": 47138900000, "ebit": 14990100000, "ebitda": 18425800000, "pretax_income": null, "tax_provision": null, "net_income": 6100400000, "net_income_to_common": 6100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381738, "ticker_id": 18642, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18425800000", "netIncome": "6100400000", "grossProfit": "47138900000", "totalRevenue": "122100500000", "costOfRevenue": "74961600000", "interestExpense": "5505600000", "operatingIncome": "14990100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3148300000" } }, "revenue": 122100500000, "cost_of_revenue": 74961600000, "gross_profit": 47138900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14990100000, "depreciation_amortisation": 3148300000, "ebitda": 18425800000, "interest_expense": 5505600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6100400000, "net_income_continuing_ops": null, "net_income_to_common": 6100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18425800000", "netIncome": "6100400000", "grossProfit": "47138900000", "totalRevenue": "122100500000", "costOfRevenue": "74961600000", "interestExpense": "5505600000", "operatingIncome": "14990100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3148300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": 115420000000, "cost_of_revenue": 69722500000, "gross_profit": 45697500000, "ebit": 16279000000, "ebitda": 18354800000, "pretax_income": null, "tax_provision": null, "net_income": 6481600000, "net_income_to_common": 6481600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41150000000, "total_current_assets": 259842500000, "total_assets": 479369100000, "short_term_debt": 136830800000, "long_term_debt": 139326800000, "total_debt": 286087100000, "total_liabilities": null, "total_equity": 85033800000, "shares_outstanding": 474736114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381739, "ticker_id": 18642, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18354800000", "netIncome": "6481600000", "grossProfit": "45697500000", "totalRevenue": "115420000000", "costOfRevenue": "69722500000", "interestExpense": "5508000000", "operatingIncome": "16279000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2918000000" }, "balance": { "totalDebt": "286087100000", "totalAssets": "479369100000", "longTermDebt": "139326800000", "shortTermDebt": "136830800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "474736114", "totalCurrentAssets": "259842500000", "totalShareholderEquity": "85033800000", "totalCurrentLiabilities": "231735400000", "cashAndShortTermInvestments": "41150000000" } }, "revenue": 115420000000, "cost_of_revenue": 69722500000, "gross_profit": 45697500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16279000000, "depreciation_amortisation": 2918000000, "ebitda": 18354800000, "interest_expense": 5508000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6481600000, "net_income_continuing_ops": null, "net_income_to_common": 6481600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41150000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259842500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 479369100000, "short_term_debt": 136830800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231735400000, "long_term_debt": 139326800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 286087100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85033800000, "shares_outstanding": 474736114, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18354800000", "netIncome": "6481600000", "grossProfit": "45697500000", "totalRevenue": "115420000000", "costOfRevenue": "69722500000", "interestExpense": "5508000000", "operatingIncome": "16279000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2918000000" }, "balance": { "totalDebt": "286087100000", "totalAssets": "479369100000", "longTermDebt": "139326800000", "shortTermDebt": "136830800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "474736114", "totalCurrentAssets": "259842500000", "totalShareholderEquity": "85033800000", "totalCurrentLiabilities": "231735400000", "cashAndShortTermInvestments": "41150000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": 110348800000, "cost_of_revenue": 66767500000, "gross_profit": 43581300000, "ebit": 13957400000, "ebitda": 16980800000, "pretax_income": null, "tax_provision": null, "net_income": 5660300000, "net_income_to_common": 5660300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381741, "ticker_id": 18642, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16980800000", "netIncome": "5660300000", "grossProfit": "43581300000", "totalRevenue": "110348800000", "costOfRevenue": "66767500000", "interestExpense": "5360900000", "operatingIncome": "13957400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2584300000" } }, "revenue": 110348800000, "cost_of_revenue": 66767500000, "gross_profit": 43581300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13957400000, "depreciation_amortisation": 2584300000, "ebitda": 16980800000, "interest_expense": 5360900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5660300000, "net_income_continuing_ops": null, "net_income_to_common": 5660300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16980800000", "netIncome": "5660300000", "grossProfit": "43581300000", "totalRevenue": "110348800000", "costOfRevenue": "66767500000", "interestExpense": "5360900000", "operatingIncome": "13957400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2584300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35570100000, "total_current_assets": 242564600000, "total_assets": 449457300000, "short_term_debt": 141281300000, "long_term_debt": 121924700000, "total_debt": 268112700000, "total_liabilities": null, "total_equity": 77590200000, "shares_outstanding": 474736114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381742, "ticker_id": 18642, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:01.246488+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "268112700000", "totalAssets": "449457300000", "longTermDebt": "121924700000", "shortTermDebt": "141281300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "474736114", "totalCurrentAssets": "242564600000", "totalShareholderEquity": "77590200000", "totalCurrentLiabilities": "232817700000", "cashAndShortTermInvestments": "35570100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35570100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242564600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 449457300000, "short_term_debt": 141281300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232817700000, "long_term_debt": 121924700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 268112700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77590200000, "shares_outstanding": 474736114, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "268112700000", "totalAssets": "449457300000", "longTermDebt": "121924700000", "shortTermDebt": "141281300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "474736114", "totalCurrentAssets": "242564600000", "totalShareholderEquity": "77590200000", "totalCurrentLiabilities": "232817700000", "cashAndShortTermInvestments": "35570100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }