{ "ticker": { "uuid": "ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c", "symbol": "GM", "name": "General Motors Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c/" }, "latest_snapshot": { "ticker": { "uuid": "ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c", "symbol": "GM", "name": "General Motors Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.8, "value": 0.79, "quality": 0.14, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 82.64, "market_cap": 74743875348.24, "pe_ratio": 38.9494, "earnings_yield": 0.0207, "ebitda_to_ev": 0.1416, "shareholder_yield": 0.099, "roe": 0.031, "piotroski_f_score": 5, "momentum_12_1": 0.4759, "volatility_252d": 0.3177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 38.9494, "ev_ebitda": 7.0622, "earnings_yield": 0.0207, "fcf_yield": 0.3207, "shareholder_yield": 0.099 }, "quality": { "roe": 0.031, "roic": 0.0184, "gross_margin": 0.0574, "fcf_margin": 0.1612, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0111, "eps_growth_1y": -0.598, "fcf_growth_1y": -0.3993 }, "momentum": { "price_return_12m": 0.5617, "momentum_12_1": 0.4759, "relative_strength": 0.3934 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.14, "momentum_percentile": 0.86, "growth_composite": 99, "yield_composite": 18, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.11, "os": 0.79, "value": 0.73, "quality": 0.19, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 29.1479, "earnings_yield": 0.0134, "shareholder_yield": 0.0729, "roe": 0.0405, "momentum_12_1": 0.6715 }, { "week_end_date": "2026-06-14", "price": 81.5, "os": 0.8, "value": 0.75, "quality": 0.17, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 28.9314, "earnings_yield": 0.0134, "shareholder_yield": 0.0734, "roe": 0.0405, "momentum_12_1": 0.5494 }, { "week_end_date": "2026-06-21", "price": 79.29, "os": 0.79, "value": 0.75, "quality": 0.17, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 28.1469, "earnings_yield": 0.0136, "shareholder_yield": 0.0755, "roe": 0.0405, "momentum_12_1": 0.646 }, { "week_end_date": "2026-06-28", "price": 78.1, "os": 0.81, "value": 0.76, "quality": 0.18, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 27.7244, "earnings_yield": 0.0137, "shareholder_yield": 0.0766, "roe": 0.0405, "momentum_12_1": 0.6872 }, { "week_end_date": "2026-07-05", "price": 76, "os": 0.79, "value": 0.76, "quality": 0.18, "momentum": 0.84, "confidence": 0.991, "coverage": 1, "pe_ratio": 26.979, "earnings_yield": 0.0138, "shareholder_yield": 0.0787, "roe": 0.0405, "momentum_12_1": 0.5667 }, { "week_end_date": "2026-07-12", "price": 77.85, "os": 0.76, "value": 0.75, "quality": 0.19, "momentum": 0.78, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.6357, "earnings_yield": 0.0137, "shareholder_yield": 0.0769, "roe": 0.0405, "momentum_12_1": 0.5405 }, { "week_end_date": "2026-07-19", "price": 76.07, "os": 0.78, "value": 0.77, "quality": 0.16, "momentum": 0.83, "confidence": 0.969, "coverage": 1, "pe_ratio": 27.0038, "earnings_yield": 0.0138, "shareholder_yield": 0.0787, "roe": 0.0405, "momentum_12_1": 0.5035 }, { "week_end_date": "2026-07-26", "price": 82.64, "os": 0.8, "value": 0.79, "quality": 0.14, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 38.9494, "earnings_yield": 0.0207, "shareholder_yield": 0.099, "roe": 0.031, "momentum_12_1": 0.4759 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185019000000, "cost_of_revenue": 164923000000, "gross_profit": 20096000000, "ebit": 3844000000, "ebitda": 18432000000, "pretax_income": 3117000000, "tax_provision": 338000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 973000000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 26867000000, "capital_expenditure": 15793000000, "free_cash_flow": 42660000000, "dividends_paid": 657000000, "share_repurchases": -6012000000, "shares_issued": null, "net_debt_issued": -2400000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185019000000, "cost_of_revenue": 164923000000, "gross_profit": 20096000000, "ebit": 3844000000, "ebitda": 18432000000, "pretax_income": 3117000000, "tax_provision": 338000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 973000000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 26867000000, "capital_expenditure": 15793000000, "free_cash_flow": 42660000000, "dividends_paid": 657000000, "share_repurchases": -6012000000, "shares_issued": null, "net_debt_issued": -2400000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185019000000, "cost_of_revenue": 164923000000, "gross_profit": 20096000000, "ebit": 3844000000, "ebitda": 18432000000, "pretax_income": 3117000000, "tax_provision": 338000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 973000000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 26867000000, "capital_expenditure": 15793000000, "free_cash_flow": 42660000000, "dividends_paid": 657000000, "share_repurchases": -6012000000, "shares_issued": null, "net_debt_issued": -2400000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185019000000, "cost_of_revenue": 164923000000, "gross_profit": 20096000000, "ebit": 3844000000, "ebitda": 18432000000, "pretax_income": 3117000000, "tax_provision": 338000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 973000000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 26867000000, "capital_expenditure": 15793000000, "free_cash_flow": 42660000000, "dividends_paid": 657000000, "share_repurchases": -6012000000, "shares_issued": null, "net_debt_issued": -2400000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185019000000, "cost_of_revenue": 164923000000, "gross_profit": 20096000000, "ebit": 3844000000, "ebitda": 18432000000, "pretax_income": 3117000000, "tax_provision": 338000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 973000000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 26867000000, "capital_expenditure": 15793000000, "free_cash_flow": 42660000000, "dividends_paid": 657000000, "share_repurchases": -6012000000, "shares_issued": null, "net_debt_issued": -2400000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185019000000, "cost_of_revenue": 164923000000, "gross_profit": 20096000000, "ebit": 3844000000, "ebitda": 18432000000, "pretax_income": 3117000000, "tax_provision": 338000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 973000000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 26867000000, "capital_expenditure": 15793000000, "free_cash_flow": 42660000000, "dividends_paid": 657000000, "share_repurchases": -6012000000, "shares_issued": null, "net_debt_issued": -2400000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185019000000, "cost_of_revenue": 164923000000, "gross_profit": 20096000000, "ebit": 2909000000, "ebitda": 17497000000, "pretax_income": 3117000000, "tax_provision": 338000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 973000000, "goodwill_and_intangibles": 6266000000 }, "cash_flow": { "operating_cash_flow": 26867000000, "capital_expenditure": 15793000000, "free_cash_flow": 42660000000, "dividends_paid": 657000000, "share_repurchases": -6012000000, "shares_issued": null, "net_debt_issued": -2400000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 187442000000, "cost_of_revenue": 154837000000, "gross_profit": 32605000000, "ebit": 9365000000, "ebitda": 21754000000, "pretax_income": 8519000000, "tax_provision": 2556000000, "net_income": 6008000000, "net_income_to_common": 6008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19872000000, "total_current_assets": 108545000000, "total_assets": 279761000000, "short_term_debt": 39432000000, "long_term_debt": 90300000000, "total_debt": 130693000000, "total_liabilities": 214171000000, "total_equity": 65590000000, "shares_outstanding": 1129000000, "goodwill_and_intangibles": 4550000000 }, "cash_flow": { "operating_cash_flow": 20129000000, "capital_expenditure": 26109000000, "free_cash_flow": 46238000000, "dividends_paid": 653000000, "share_repurchases": -7064000000, "shares_issued": null, "net_debt_issued": 10036000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48026000000, "cost_of_revenue": 44370000000, "gross_profit": 3656000000, "ebit": 2038000000, "ebitda": 3369000000, "pretax_income": 1568000000, "tax_provision": 214000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20134000000, "total_current_assets": 110008000000, "total_assets": 282742000000, "short_term_debt": 37012000000, "long_term_debt": 90685000000, "total_debt": 37012000000, "total_liabilities": 219101000000, "total_equity": 62000000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4305000000 }, "cash_flow": { "operating_cash_flow": 6354000000, "capital_expenditure": 1942000000, "free_cash_flow": 8296000000, "dividends_paid": 608000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": 91000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43624000000, "cost_of_revenue": 38629000000, "gross_profit": 4995000000, "ebit": 2347000000, "ebitda": 3678000000, "pretax_income": 3347000000, "tax_provision": 642000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_assets": 280974000000, "short_term_debt": 36294000000, "long_term_debt": 91462000000, "total_debt": 127756000000, "total_liabilities": 216280000000, "total_equity": 62659000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 2950000000, "capital_expenditure": 1512000000, "free_cash_flow": 4462000000, "dividends_paid": 223000000, "share_repurchases": -800000000, "shares_issued": null, "net_debt_issued": -2437000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43624000000, "cost_of_revenue": 38629000000, "gross_profit": 4995000000, "ebit": 2347000000, "ebitda": 3678000000, "pretax_income": 3347000000, "tax_provision": 642000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_assets": 280974000000, "short_term_debt": 36294000000, "long_term_debt": 91462000000, "total_debt": 127756000000, "total_liabilities": 216280000000, "total_equity": 62659000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 2950000000, "capital_expenditure": 1512000000, "free_cash_flow": 4462000000, "dividends_paid": 223000000, "share_repurchases": -800000000, "shares_issued": null, "net_debt_issued": -2437000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43624000000, "cost_of_revenue": 38629000000, "gross_profit": 4995000000, "ebit": 2347000000, "ebitda": 3678000000, "pretax_income": 3347000000, "tax_provision": 642000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_assets": 280974000000, "short_term_debt": 36294000000, "long_term_debt": 91462000000, "total_debt": 127756000000, "total_liabilities": 216280000000, "total_equity": 62659000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 2950000000, "capital_expenditure": 1512000000, "free_cash_flow": 4462000000, "dividends_paid": 223000000, "share_repurchases": -800000000, "shares_issued": null, "net_debt_issued": -2437000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43624000000, "cost_of_revenue": 38629000000, "gross_profit": 4995000000, "ebit": 2347000000, "ebitda": 3678000000, "pretax_income": 3347000000, "tax_provision": 642000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_assets": 280974000000, "short_term_debt": 36294000000, "long_term_debt": 91462000000, "total_debt": 127756000000, "total_liabilities": 216280000000, "total_equity": 62659000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 2950000000, "capital_expenditure": 1512000000, "free_cash_flow": 4462000000, "dividends_paid": 223000000, "share_repurchases": -800000000, "shares_issued": null, "net_debt_issued": -2437000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43624000000, "cost_of_revenue": 38629000000, "gross_profit": 4995000000, "ebit": 2347000000, "ebitda": 3678000000, "pretax_income": 3347000000, "tax_provision": 642000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_assets": 280974000000, "short_term_debt": 36294000000, "long_term_debt": 91462000000, "total_debt": 127756000000, "total_liabilities": 216280000000, "total_equity": 62659000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 2950000000, "capital_expenditure": 1512000000, "free_cash_flow": 4462000000, "dividends_paid": 223000000, "share_repurchases": -800000000, "shares_issued": null, "net_debt_issued": -2437000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43624000000, "cost_of_revenue": 38629000000, "gross_profit": 4995000000, "ebit": 2347000000, "ebitda": 3678000000, "pretax_income": 3347000000, "tax_provision": 642000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_assets": 280974000000, "short_term_debt": 36294000000, "long_term_debt": 91462000000, "total_debt": 127756000000, "total_liabilities": 216280000000, "total_equity": 62659000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 2950000000, "capital_expenditure": 1512000000, "free_cash_flow": 4462000000, "dividends_paid": 223000000, "share_repurchases": -800000000, "shares_issued": null, "net_debt_issued": -2437000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43624000000, "cost_of_revenue": 38629000000, "gross_profit": 4995000000, "ebit": 2347000000, "ebitda": 3678000000, "pretax_income": 3347000000, "tax_provision": 642000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_assets": 280974000000, "short_term_debt": 36294000000, "long_term_debt": 91462000000, "total_debt": 127756000000, "total_liabilities": 216280000000, "total_equity": 62659000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 2950000000, "capital_expenditure": 1512000000, "free_cash_flow": 4462000000, "dividends_paid": 223000000, "share_repurchases": -800000000, "shares_issued": null, "net_debt_issued": -2437000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45286000000, "cost_of_revenue": 46407000000, "gross_profit": -1121000000, "ebit": -4082000000, "ebitda": 419000000, "pretax_income": -4249000000, "tax_provision": -988000000, "net_income": -3310000000, "net_income_to_common": -3310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 6795000000, "capital_expenditure": 1119000000, "free_cash_flow": 7914000000, "dividends_paid": 138000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": -2131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45286000000, "cost_of_revenue": 46407000000, "gross_profit": -1121000000, "ebit": -4082000000, "ebitda": 419000000, "pretax_income": -4249000000, "tax_provision": -988000000, "net_income": -3310000000, "net_income_to_common": -3310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 6795000000, "capital_expenditure": 1119000000, "free_cash_flow": 7914000000, "dividends_paid": 138000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": -2131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45286000000, "cost_of_revenue": 46407000000, "gross_profit": -1121000000, "ebit": -4082000000, "ebitda": 419000000, "pretax_income": -4249000000, "tax_provision": -988000000, "net_income": -3310000000, "net_income_to_common": -3310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 6795000000, "capital_expenditure": 1119000000, "free_cash_flow": 7914000000, "dividends_paid": 138000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": -2131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45286000000, "cost_of_revenue": 46407000000, "gross_profit": -1121000000, "ebit": -4082000000, "ebitda": 419000000, "pretax_income": -4249000000, "tax_provision": -988000000, "net_income": -3310000000, "net_income_to_common": -3310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4353000000 }, "cash_flow": { "operating_cash_flow": 6795000000, "capital_expenditure": 1119000000, "free_cash_flow": 7914000000, "dividends_paid": 138000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": -2131000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }