{ "ticker": { "uuid": "ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c", "symbol": "GM", "name": "General Motors Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c/" }, "ticker_metadata": { "id": 1768, "uuid": "ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c", "symbol": "GM", "name": "General Motors Company", "asset_type": "equity", "market_cap": 75848081000, "stock_exchange_id": 3, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "General Motors Company (GM) is an American multinational corporation headquartered in Detroit, Michigan that designs, manufactures, markets, and distributes vehicles and vehicle parts, and sells financial services, with global headquarters in Detroit's Renaissance Center.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c", "symbol": "GM", "name": "General Motors Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea92ab8f-2ab3-40c8-9c71-45c6a63eca1c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.76, "quality": 0.16, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 82.11, "market_cap": 75495546840, "pe_ratio": 29.7227, "earnings_yield": 0.0336, "ebitda_to_ev": 0.0812, "shareholder_yield": 0.0093, "roe": 0.0405, "piotroski_f_score": 5, "momentum_12_1": 0.6679, "volatility_252d": 0.3076 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.828360+00:00", "batch_id": "" }, "size": { "price_close": 82.11, "market_cap": 75495546840, "market_cap_usd": 75495546840, "enterprise_value": 183451546840, "shares_outstanding": 919444000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.7227, "pb_ratio": 1.2049, "ptbv_ratio": 1.2944, "ps_ratio": 0.4089, "pcf_ratio": 3.178, "pfcf_ratio": 2.155, "ev_ebitda": 12.3221, "ev_ebit": 96.4012, "ev_sales": 0.9937, "ev_fcf": 5.2365, "earnings_yield": 0.0336, "fcf_yield": 0.191, "price_to_sales": 0.4089, "price_to_book": 1.2049, "price_to_cashflow": 3.178, "ebitda_to_ev": 0.0812, "sales_yield": 1.0064 }, "yield": { "dividend_yield": 0.0093, "buyback_yield": 0, "shareholder_yield": 0.0093, "debt_paydown_yield": null, "total_yield": 0.0093 }, "quality": { "gross_margin": 0.061, "operating_margin": 0.0103, "net_margin": 0.0138, "ebitda_margin": 0.0806, "fcf_margin": 0.1898, "roe": 0.0405, "roa": 0.009, "roic": 0.0101, "roc_greenblatt": null, "asset_turnover": 0.6571, "cash_conversion": 13.7925, "accruals_ratio": -0.0755, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.2164, "earnings_stability_5y": 2.5328, "revenue_stability_5y": 0.1742, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.04, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4517, "net_debt_to_ebitda": 7.2512, "debt_to_assets": 0.4547, "interest_coverage": 2.5997, "current_ratio": 1.152, "quick_ratio": 0.9874, "net_debt": 107956000000, "local_beta": 0.0007, "volatility_252d": 0.3076, "volatility_60d": 0.7544, "max_drawdown_12m": -0.1387, "risk_adjusted_momentum": 2.1715 }, "growth": { "revenue_growth_1y": -0.0203, "revenue_growth_3y_cagr": 0.0569, "revenue_growth_5y_cagr": 0.086, "eps_growth_1y": -0.563, "eps_growth_3y_cagr": -0.3525, "eps_growth_5y_cagr": -0.1594, "fcf_growth_1y": -0.2844, "book_value_growth_1y": 0.0812, "revenue_growth": -0.0203, "earnings_growth": -0.563 }, "momentum": { "price_return_1m": 0.0443, "price_return_3m": 0.0917, "price_return_6m": 0.0823, "price_return_9m": 0.4153, "price_return_12m": 0.7418, "price_return_12m_ex1m": 0.6679, "momentum_6m": 0.0823, "momentum_12m": 0.7418, "momentum_12_1": 0.6679, "distance_from_52w_high": -0.023, "distance_from_52w_low": 0.7154, "relative_strength": 0.6418 }, "raw_ttm": { "revenue_ttm": 184623000000, "gross_profit_ttm": 11253000000, "ebit_ttm": 1903000000, "ebitda_ttm": 14888000000, "net_income_ttm": 2540000000, "eps_diluted_ttm": 2.7625, "operating_cash_flow_ttm": 23756000000, "capital_expenditure_ttm": 11277000000, "fcf_ttm": 35033000000, "dividends_paid_ttm": 705000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 732000000, "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_current_liabilities": 94720000000, "net_ppe": null, "total_assets": 280974000000, "total_debt": 127756000000, "total_equity": 62659000000, "net_working_capital": 30895000000, "book_value_per_share": 68.1488, "retained_earnings": 53386000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58323000000, "tangible_book_per_share": 63.4329 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 29, "rank_ptbv": 25, "rank_ps": 11, "rank_pcf": 10, "rank_ev_ebitda": 52, "rank_ev_ebit": 96, "rank_earnings_yield": 70, "rank_fcf_yield": 18, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 63, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 95, "rank_fcf_margin": 49, "rank_piotroski": 60, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 16 }, "composites": { "value_composite": 24, "quality_composite": 84, "momentum_composite": 11, "growth_composite": 99, "yield_composite": 32, "svqf_composite": 85, "vc1_composite": 16, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.3487, "os_score": 0.8, "value_percentile": 0.76, "quality_percentile": 0.16, "momentum_percentile": 0.89, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4168, "ticker_id": 1768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.828360+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.11, "market_cap": 75495546840, "market_cap_usd": 75495546840, "enterprise_value": 183451546840, "shares_outstanding": 919444000, "fx_rate_to_usd": null, "pe_ratio": 29.72265624, "pb_ratio": 1.20486358, "ptbv_ratio": 1.29443867, "ps_ratio": 0.40891734, "pcf_ratio": 3.17795701, "pfcf_ratio": 2.15498378, "ev_ebitda": 12.3221082, "ev_ebit": 96.40123323, "ev_sales": 0.99365489, "ev_fcf": 5.23653546, "earnings_yield": 0.03364437, "fcf_yield": 0.19096596, "dividend_yield": 0.0093383, "buyback_yield": 0, "shareholder_yield": 0.0093383, "debt_paydown_yield": null, "total_yield": 0.0093383, "gross_margin": 0.06095124, "operating_margin": 0.01030749, "net_margin": 0.01375777, "ebitda_margin": 0.08064001, "fcf_margin": 0.18975426, "roe": 0.04053687, "roa": 0.00903998, "roic": 0.01014329, "roc_greenblatt": null, "asset_turnover": 0.65708215, "cash_conversion": 13.79251969, "accruals_ratio": -0.07550877, "sbc_to_revenue": null, "debt_to_equity": 3.45169888, "net_debt_to_ebitda": 7.25120903, "debt_to_assets": 0.45468976, "interest_coverage": 2.59972678, "current_ratio": 1.15203758, "quick_ratio": 0.98744721, "net_debt": 107956000000, "revenue_growth_1y": -0.02029218, "revenue_growth_3y_cagr": 0.05685834, "revenue_growth_5y_cagr": 0.08599215, "eps_growth_1y": -0.56304834, "eps_growth_3y_cagr": -0.35248138, "eps_growth_5y_cagr": -0.15942875, "fcf_growth_1y": -0.28439824, "book_value_growth_1y": 0.08123404, "piotroski_f_score": 5, "altman_z_score": 1.21638028, "earnings_stability_5y": 2.532801, "revenue_stability_5y": 0.174182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04428979, "price_return_3m": 0.09174312, "price_return_6m": 0.08226877, "price_return_9m": 0.41528947, "price_return_12m": 0.74175525, "price_return_12m_ex1m": 0.66788497, "distance_from_52w_high": -0.02295247, "distance_from_52w_low": 0.71537803, "relative_strength": 0.64179167, "local_beta": 0.0007, "volatility_252d": 0.307571, "volatility_60d": 0.754432, "max_drawdown_12m": -0.13871671, "revenue_ttm": 184623000000, "gross_profit_ttm": 11253000000, "ebit_ttm": 1903000000, "ebitda_ttm": 14888000000, "net_income_ttm": 2540000000, "eps_diluted_ttm": 2.7625391, "operating_cash_flow_ttm": 23756000000, "capital_expenditure_ttm": 11277000000, "fcf_ttm": 35033000000, "dividends_paid_ttm": 705000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 732000000, "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_current_liabilities": 94720000000, "net_ppe": null, "total_assets": 280974000000, "total_debt": 127756000000, "total_equity": 62659000000, "net_working_capital": 30895000000, "book_value_per_share": 68.14879427, "retained_earnings": 53386000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58323000000, "tangible_book_per_share": 63.43290075, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 70, "rank_pb": 29, "rank_ptbv": 25, "rank_ps": 11, "rank_pcf": 10, "rank_ev_ebitda": 52, "rank_ev_ebit": 96, "rank_earnings_yield": 70, "rank_fcf_yield": 18, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 63, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 95, "rank_fcf_margin": 49, "rank_piotroski": 60, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 16, "value_composite": 24, "quality_composite": 84, "momentum_composite": 11, "growth_composite": 99, "yield_composite": 32, "svqf_composite": 85, "vc1_composite": 16, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.11, "os": 0.8, "value": 0.76, "quality": 0.16, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 29.7227, "earnings_yield": 0.0336, "shareholder_yield": 0.0093, "roe": 0.0405, "momentum_12_1": 0.6679, "complete_fields": { "id": 4168, "ticker_id": 1768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.828360+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.11, "market_cap": 75495546840, "market_cap_usd": 75495546840, "enterprise_value": 183451546840, "shares_outstanding": 919444000, "fx_rate_to_usd": null, "pe_ratio": 29.72265624, "pb_ratio": 1.20486358, "ptbv_ratio": 1.29443867, "ps_ratio": 0.40891734, "pcf_ratio": 3.17795701, "pfcf_ratio": 2.15498378, "ev_ebitda": 12.3221082, "ev_ebit": 96.40123323, "ev_sales": 0.99365489, "ev_fcf": 5.23653546, "earnings_yield": 0.03364437, "fcf_yield": 0.19096596, "dividend_yield": 0.0093383, "buyback_yield": 0, "shareholder_yield": 0.0093383, "debt_paydown_yield": null, "total_yield": 0.0093383, "gross_margin": 0.06095124, "operating_margin": 0.01030749, "net_margin": 0.01375777, "ebitda_margin": 0.08064001, "fcf_margin": 0.18975426, "roe": 0.04053687, "roa": 0.00903998, "roic": 0.01014329, "roc_greenblatt": null, "asset_turnover": 0.65708215, "cash_conversion": 13.79251969, "accruals_ratio": -0.07550877, "sbc_to_revenue": null, "debt_to_equity": 3.45169888, "net_debt_to_ebitda": 7.25120903, "debt_to_assets": 0.45468976, "interest_coverage": 2.59972678, "current_ratio": 1.15203758, "quick_ratio": 0.98744721, "net_debt": 107956000000, "revenue_growth_1y": -0.02029218, "revenue_growth_3y_cagr": 0.05685834, "revenue_growth_5y_cagr": 0.08599215, "eps_growth_1y": -0.56304834, "eps_growth_3y_cagr": -0.35248138, "eps_growth_5y_cagr": -0.15942875, "fcf_growth_1y": -0.28439824, "book_value_growth_1y": 0.08123404, "piotroski_f_score": 5, "altman_z_score": 1.21638028, "earnings_stability_5y": 2.532801, "revenue_stability_5y": 0.174182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04428979, "price_return_3m": 0.09174312, "price_return_6m": 0.08226877, "price_return_9m": 0.41528947, "price_return_12m": 0.74175525, "price_return_12m_ex1m": 0.66788497, "distance_from_52w_high": -0.02295247, "distance_from_52w_low": 0.71537803, "relative_strength": 0.64179167, "local_beta": 0.0007, "volatility_252d": 0.307571, "volatility_60d": 0.754432, "max_drawdown_12m": -0.13871671, "revenue_ttm": 184623000000, "gross_profit_ttm": 11253000000, "ebit_ttm": 1903000000, "ebitda_ttm": 14888000000, "net_income_ttm": 2540000000, "eps_diluted_ttm": 2.7625391, "operating_cash_flow_ttm": 23756000000, "capital_expenditure_ttm": 11277000000, "fcf_ttm": 35033000000, "dividends_paid_ttm": 705000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 732000000, "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_current_liabilities": 94720000000, "net_ppe": null, "total_assets": 280974000000, "total_debt": 127756000000, "total_equity": 62659000000, "net_working_capital": 30895000000, "book_value_per_share": 68.14879427, "retained_earnings": 53386000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58323000000, "tangible_book_per_share": 63.43290075, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 70, "rank_pb": 29, "rank_ptbv": 25, "rank_ps": 11, "rank_pcf": 10, "rank_ev_ebitda": 52, "rank_ev_ebit": 96, "rank_earnings_yield": 70, "rank_fcf_yield": 18, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 63, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 95, "rank_fcf_margin": 49, "rank_piotroski": 60, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 16, "value_composite": 24, "quality_composite": 84, "momentum_composite": 11, "growth_composite": 99, "yield_composite": 32, "svqf_composite": 85, "vc1_composite": 16, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 185019000000, "cost_of_revenue": 164923000000, "gross_profit": 20096000000, "ebit": 2909000000, "ebitda": 17497000000, "pretax_income": 3117000000, "tax_provision": 338000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 973000000, "goodwill_and_intangibles": 6266000000 }, "cash_flow": { "operating_cash_flow": 26867000000, "capital_expenditure": 15793000000, "free_cash_flow": 42660000000, "dividends_paid": 657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269233, "ticker_id": 1768, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2909000000", "ebitda": "17497000000", "netIncome": "2697000000", "grossProfit": "20096000000", "depreciation": "None", "totalRevenue": "185019000000", "costOfRevenue": "164923000000", "interestIncome": "854000000", "incomeBeforeTax": "3117000000", "interestExpense": "727000000", "operatingIncome": "2909000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "338000000", "reportedCurrency": "USD", "netInterestIncome": "127000000", "nonInterestIncome": "None", "operatingExpenses": "17187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14588000000", "sellingGeneralAndAdministrative": "8687000000", "netIncomeFromContinuingOperations": "2780000000" }, "balance": { "goodwill": "1900000000", "inventory": "14467000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "281284000000", "longTermDebt": "94609000000", "shortTermDebt": "35668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4366000000", "reportedCurrency": "USD", "retainedEarnings": "51524000000", "totalLiabilities": "218115000000", "otherCurrentAssets": "53577000000", "totalCurrentAssets": "108767000000", "currentLongTermDebt": "35668000000", "longTermInvestments": "5681000000", "shortTermInvestments": "6724000000", "currentNetReceivables": "13054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172517000000", "currentAccountsPayable": "23919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86369000000", "shortLongTermDebtTotal": "130277000000", "totalShareholderEquity": "61119000000", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "33755000000", "totalCurrentLiabilities": "93342000000", "otherNonCurrentLiabilities": "11504000000", "totalNonCurrentLiabilities": "124773000000", "cashAndShortTermInvestments": "20945000000", "commonStockSharesOutstanding": "973000000", "intangibleAssetsExcludingGoodwill": "4366000000", "cashAndCashEquivalentsAtCarryingValue": "20945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2780000000", "profitLoss": "None", "dividendPayout": "657000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "626000000", "operatingCashflow": "26867000000", "capitalExpenditures": "15793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9590000000", "cashflowFromInvestment": "-16134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6041000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14588000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185019000000, "cost_of_revenue": 164923000000, "gross_profit": 20096000000, "research_and_development": 8500000000, "selling_general_admin": 8687000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2909000000, "depreciation_amortisation": 14588000000, "ebitda": 17497000000, "interest_expense": 727000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3117000000, "tax_provision": 338000000, "effective_tax_rate": null, "net_income": 2697000000, "net_income_continuing_ops": 2780000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20945000000, "short_term_investments": 6724000000, "net_receivables": 13054000000, "inventory": 14467000000, "other_current_assets": null, "total_current_assets": 108767000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 4366000000, "goodwill_and_intangibles": 6266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172517000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "accounts_payable": 23919000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93342000000, "long_term_debt": 94609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124773000000, "total_liabilities": 218115000000, "total_debt": 130277000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51524000000, "total_equity": 61119000000, "shares_outstanding": 973000000, "operating_cash_flow": 26867000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15793000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16134000000, "dividends_paid": 657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9590000000, "free_cash_flow": 42660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2909000000", "ebitda": "17497000000", "netIncome": "2697000000", "grossProfit": "20096000000", "depreciation": "None", "totalRevenue": "185019000000", "costOfRevenue": "164923000000", "interestIncome": "854000000", "incomeBeforeTax": "3117000000", "interestExpense": "727000000", "operatingIncome": "2909000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "338000000", "reportedCurrency": "USD", "netInterestIncome": "127000000", "nonInterestIncome": "None", "operatingExpenses": "17187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14588000000", "sellingGeneralAndAdministrative": "8687000000", "netIncomeFromContinuingOperations": "2780000000" }, "balance": { "goodwill": "1900000000", "inventory": "14467000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "281284000000", "longTermDebt": "94609000000", "shortTermDebt": "35668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4366000000", "reportedCurrency": "USD", "retainedEarnings": "51524000000", "totalLiabilities": "218115000000", "otherCurrentAssets": "53577000000", "totalCurrentAssets": "108767000000", "currentLongTermDebt": "35668000000", "longTermInvestments": "5681000000", "shortTermInvestments": "6724000000", "currentNetReceivables": "13054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172517000000", "currentAccountsPayable": "23919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86369000000", "shortLongTermDebtTotal": "130277000000", "totalShareholderEquity": "61119000000", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "33755000000", "totalCurrentLiabilities": "93342000000", "otherNonCurrentLiabilities": "11504000000", "totalNonCurrentLiabilities": "124773000000", "cashAndShortTermInvestments": "20945000000", "commonStockSharesOutstanding": "973000000", "intangibleAssetsExcludingGoodwill": "4366000000", "cashAndCashEquivalentsAtCarryingValue": "20945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2780000000", "profitLoss": "None", "dividendPayout": "657000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "626000000", "operatingCashflow": "26867000000", "capitalExpenditures": "15793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9590000000", "cashflowFromInvestment": "-16134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6041000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14588000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 187442000000, "cost_of_revenue": 154837000000, "gross_profit": 32605000000, "ebit": 12784000000, "ebitda": 25173000000, "pretax_income": 8519000000, "tax_provision": 2556000000, "net_income": 6008000000, "net_income_to_common": 6008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19872000000, "total_current_assets": 108545000000, "total_assets": 279761000000, "short_term_debt": 39432000000, "long_term_debt": 90300000000, "total_debt": 129732000000, "total_liabilities": 214171000000, "total_equity": 65590000000, "shares_outstanding": 1129000000, "goodwill_and_intangibles": 4550000000 }, "cash_flow": { "operating_cash_flow": 20129000000, "capital_expenditure": 26109000000, "free_cash_flow": 46238000000, "dividends_paid": 653000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269238, "ticker_id": 1768, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12784000000", "ebitda": "25173000000", "netIncome": "6008000000", "grossProfit": "32605000000", "depreciation": "None", "totalRevenue": "187442000000", "costOfRevenue": "154837000000", "interestIncome": "967000000", "incomeBeforeTax": "8519000000", "interestExpense": "846000000", "operatingIncome": "12784000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2556000000", "reportedCurrency": "USD", "netInterestIncome": "121000000", "nonInterestIncome": "None", "operatingExpenses": "19821000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12389000000", "sellingGeneralAndAdministrative": "7130000000", "netIncomeFromContinuingOperations": "5963000000" }, "balance": { "goodwill": "1900000000", "inventory": "14564000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "279761000000", "longTermDebt": "90300000000", "shortTermDebt": "39432000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2650000000", "reportedCurrency": "USD", "retainedEarnings": "53472000000", "totalLiabilities": "214171000000", "otherCurrentAssets": "54017000000", "totalCurrentAssets": "108545000000", "currentLongTermDebt": "39432000000", "longTermInvestments": "7102000000", "shortTermInvestments": "7265000000", "currentNetReceivables": "12827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171216000000", "currentAccountsPayable": "25680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84409000000", "shortLongTermDebtTotal": "130693000000", "totalShareholderEquity": "65590000000", "capitalLeaseObligations": "961000000", "otherCurrentLiabilities": "70585000000", "totalCurrentLiabilities": "96265000000", "otherNonCurrentLiabilities": "10281000000", "totalNonCurrentLiabilities": "117906000000", "cashAndShortTermInvestments": "19872000000", "commonStockSharesOutstanding": "1129000000", "intangibleAssetsExcludingGoodwill": "2650000000", "cashAndCashEquivalentsAtCarryingValue": "19872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5963000000", "profitLoss": "None", "dividendPayout": "653000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "666000000", "operatingCashflow": "20129000000", "capitalExpenditures": "26109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1938000000", "cashflowFromInvestment": "-20517000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187442000000, "cost_of_revenue": 154837000000, "gross_profit": 32605000000, "research_and_development": 9200000000, "selling_general_admin": 7130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12784000000, "depreciation_amortisation": 12389000000, "ebitda": 25173000000, "interest_expense": 846000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8519000000, "tax_provision": 2556000000, "effective_tax_rate": null, "net_income": 6008000000, "net_income_continuing_ops": 5963000000, "net_income_to_common": 6008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19872000000, "short_term_investments": 7265000000, "net_receivables": 12827000000, "inventory": 14564000000, "other_current_assets": null, "total_current_assets": 108545000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 2650000000, "goodwill_and_intangibles": 4550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171216000000, "total_assets": 279761000000, "short_term_debt": 39432000000, "accounts_payable": 25680000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96265000000, "long_term_debt": 90300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117906000000, "total_liabilities": 214171000000, "total_debt": 129732000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53472000000, "total_equity": 65590000000, "shares_outstanding": 1129000000, "operating_cash_flow": 20129000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26109000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20517000000, "dividends_paid": 653000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1938000000, "free_cash_flow": 46238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12784000000", "ebitda": "25173000000", "netIncome": "6008000000", "grossProfit": "32605000000", "depreciation": "None", "totalRevenue": "187442000000", "costOfRevenue": "154837000000", "interestIncome": "967000000", "incomeBeforeTax": "8519000000", "interestExpense": "846000000", "operatingIncome": "12784000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2556000000", "reportedCurrency": "USD", "netInterestIncome": "121000000", "nonInterestIncome": "None", "operatingExpenses": "19821000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12389000000", "sellingGeneralAndAdministrative": "7130000000", "netIncomeFromContinuingOperations": "5963000000" }, "balance": { "goodwill": "1900000000", "inventory": "14564000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "279761000000", "longTermDebt": "90300000000", "shortTermDebt": "39432000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2650000000", "reportedCurrency": "USD", "retainedEarnings": "53472000000", "totalLiabilities": "214171000000", "otherCurrentAssets": "54017000000", "totalCurrentAssets": "108545000000", "currentLongTermDebt": "39432000000", "longTermInvestments": "7102000000", "shortTermInvestments": "7265000000", "currentNetReceivables": "12827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171216000000", "currentAccountsPayable": "25680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84409000000", "shortLongTermDebtTotal": "130693000000", "totalShareholderEquity": "65590000000", "capitalLeaseObligations": "961000000", "otherCurrentLiabilities": "70585000000", "totalCurrentLiabilities": "96265000000", "otherNonCurrentLiabilities": "10281000000", "totalNonCurrentLiabilities": "117906000000", "cashAndShortTermInvestments": "19872000000", "commonStockSharesOutstanding": "1129000000", "intangibleAssetsExcludingGoodwill": "2650000000", "cashAndCashEquivalentsAtCarryingValue": "19872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5963000000", "profitLoss": "None", "dividendPayout": "653000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "666000000", "operatingCashflow": "20129000000", "capitalExpenditures": "26109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1938000000", "cashflowFromInvestment": "-20517000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 171842000000, "cost_of_revenue": 141330000000, "gross_profit": 30512000000, "ebit": 9298000000, "ebitda": 9298000000, "pretax_income": 10403000000, "tax_provision": 563000000, "net_income": 10022000000, "net_income_to_common": 10022000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18853000000, "total_current_assets": 101618000000, "total_assets": 273064000000, "short_term_debt": 38968000000, "long_term_debt": 82773000000, "total_debt": 121741000000, "total_liabilities": 204757000000, "total_equity": 64286000000, "shares_outstanding": 1369000000, "goodwill_and_intangibles": 4841000000 }, "cash_flow": { "operating_cash_flow": 20930000000, "capital_expenditure": 24610000000, "free_cash_flow": 45540000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269243, "ticker_id": 1768, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9298000000", "ebitda": "9298000000", "netIncome": "10022000000", "grossProfit": "30512000000", "depreciation": "None", "totalRevenue": "171842000000", "costOfRevenue": "141330000000", "interestIncome": "269000000", "incomeBeforeTax": "10403000000", "interestExpense": "11374000000", "operatingIncome": "9298000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "563000000", "reportedCurrency": "USD", "netInterestIncome": "-688000000", "nonInterestIncome": "None", "operatingExpenses": "21214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9900000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11888000000", "sellingGeneralAndAdministrative": "10842000000", "netIncomeFromContinuingOperations": "9853000000" }, "balance": { "goodwill": "1900000000", "inventory": "16461000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "273064000000", "longTermDebt": "82773000000", "shortTermDebt": "38968000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2941000000", "reportedCurrency": "USD", "retainedEarnings": "55391000000", "totalLiabilities": "204757000000", "otherCurrentAssets": "7237000000", "totalCurrentAssets": "101618000000", "currentLongTermDebt": "38968000000", "longTermInvestments": "10613000000", "shortTermInvestments": "7613000000", "currentNetReceivables": "51454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171446000000", "currentAccountsPayable": "28114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81882000000", "shortLongTermDebtTotal": "122648000000", "totalShareholderEquity": "64286000000", "capitalLeaseObligations": "907000000", "otherCurrentLiabilities": "24561000000", "totalCurrentLiabilities": "94445000000", "otherNonCurrentLiabilities": "9919000000", "totalNonCurrentLiabilities": "110312000000", "cashAndShortTermInvestments": "18853000000", "commonStockSharesOutstanding": "1369000000", "intangibleAssetsExcludingGoodwill": "2941000000", "cashAndCashEquivalentsAtCarryingValue": "18853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9840000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-757000000", "operatingCashflow": "20930000000", "capitalExpenditures": "24610000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6353000000", "cashflowFromInvestment": "-14663000000", "stockBasedCompensation": "740000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11888000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171842000000, "cost_of_revenue": 141330000000, "gross_profit": 30512000000, "research_and_development": 9900000000, "selling_general_admin": 10842000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9298000000, "depreciation_amortisation": 11888000000, "ebitda": 9298000000, "interest_expense": 11374000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10403000000, "tax_provision": 563000000, "effective_tax_rate": null, "net_income": 10022000000, "net_income_continuing_ops": 9853000000, "net_income_to_common": 10022000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18853000000, "short_term_investments": 7613000000, "net_receivables": 51454000000, "inventory": 16461000000, "other_current_assets": null, "total_current_assets": 101618000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 2941000000, "goodwill_and_intangibles": 4841000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171446000000, "total_assets": 273064000000, "short_term_debt": 38968000000, "accounts_payable": 28114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94445000000, "long_term_debt": 82773000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110312000000, "total_liabilities": 204757000000, "total_debt": 121741000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55391000000, "total_equity": 64286000000, "shares_outstanding": 1369000000, "operating_cash_flow": 20930000000, "stock_based_compensation": 740000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24610000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14663000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6353000000, "free_cash_flow": 45540000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9298000000", "ebitda": "9298000000", "netIncome": "10022000000", "grossProfit": "30512000000", "depreciation": "None", "totalRevenue": "171842000000", "costOfRevenue": "141330000000", "interestIncome": "269000000", "incomeBeforeTax": "10403000000", "interestExpense": "11374000000", "operatingIncome": "9298000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "563000000", "reportedCurrency": "USD", "netInterestIncome": "-688000000", "nonInterestIncome": "None", "operatingExpenses": "21214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9900000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11888000000", "sellingGeneralAndAdministrative": "10842000000", "netIncomeFromContinuingOperations": "9853000000" }, "balance": { "goodwill": "1900000000", "inventory": "16461000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "273064000000", "longTermDebt": "82773000000", "shortTermDebt": "38968000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2941000000", "reportedCurrency": "USD", "retainedEarnings": "55391000000", "totalLiabilities": "204757000000", "otherCurrentAssets": "7237000000", "totalCurrentAssets": "101618000000", "currentLongTermDebt": "38968000000", "longTermInvestments": "10613000000", "shortTermInvestments": "7613000000", "currentNetReceivables": "51454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171446000000", "currentAccountsPayable": "28114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81882000000", "shortLongTermDebtTotal": "122648000000", "totalShareholderEquity": "64286000000", "capitalLeaseObligations": "907000000", "otherCurrentLiabilities": "24561000000", "totalCurrentLiabilities": "94445000000", "otherNonCurrentLiabilities": "9919000000", "totalNonCurrentLiabilities": "110312000000", "cashAndShortTermInvestments": "18853000000", "commonStockSharesOutstanding": "1369000000", "intangibleAssetsExcludingGoodwill": "2941000000", "cashAndCashEquivalentsAtCarryingValue": "18853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9840000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-757000000", "operatingCashflow": "20930000000", "capitalExpenditures": "24610000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6353000000", "cashflowFromInvestment": "-14663000000", "stockBasedCompensation": "740000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11888000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 156735000000, "cost_of_revenue": 125954000000, "gross_profit": 30781000000, "ebit": 10314000000, "ebitda": 21604000000, "pretax_income": 11597000000, "tax_provision": 1889000000, "net_income": 9934000000, "net_income_to_common": 9934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19153000000, "total_current_assets": 100451000000, "total_assets": 264037000000, "short_term_debt": 38778000000, "long_term_debt": 75921000000, "total_debt": 114699000000, "total_liabilities": 191753000000, "total_equity": 67792000000, "shares_outstanding": 1454000000, "goodwill_and_intangibles": 4934000000 }, "cash_flow": { "operating_cash_flow": 16043000000, "capital_expenditure": 21187000000, "free_cash_flow": 37230000000, "dividends_paid": 397000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269248, "ticker_id": 1768, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10314000000", "ebitda": "21604000000", "netIncome": "9934000000", "grossProfit": "30781000000", "depreciation": "None", "totalRevenue": "156735000000", "costOfRevenue": "125954000000", "interestIncome": "1282000000", "incomeBeforeTax": "11597000000", "interestExpense": "987000000", "operatingIncome": "10314000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1889000000", "reportedCurrency": "USD", "netInterestIncome": "-527000000", "nonInterestIncome": "None", "operatingExpenses": "20467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11290000000", "sellingGeneralAndAdministrative": "5155000000", "netIncomeFromContinuingOperations": "9708000000" }, "balance": { "goodwill": "1900000000", "inventory": "15366000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "264037000000", "longTermDebt": "75921000000", "shortTermDebt": "38778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3034000000", "reportedCurrency": "USD", "retainedEarnings": "49251000000", "totalLiabilities": "191753000000", "otherCurrentAssets": "6826000000", "totalCurrentAssets": "100451000000", "currentLongTermDebt": "38778000000", "longTermInvestments": "10176000000", "shortTermInvestments": "12150000000", "currentNetReceivables": "46956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163586000000", "currentAccountsPayable": "27486000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77949000000", "shortLongTermDebtTotal": "115666000000", "totalShareholderEquity": "67792000000", "capitalLeaseObligations": "967000000", "otherCurrentLiabilities": "22420000000", "totalCurrentLiabilities": "91173000000", "otherNonCurrentLiabilities": "9230000000", "totalNonCurrentLiabilities": "100580000000", "cashAndShortTermInvestments": "19153000000", "commonStockSharesOutstanding": "1454000000", "intangibleAssetsExcludingGoodwill": "3034000000", "cashAndCashEquivalentsAtCarryingValue": "19153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9708000000", "profitLoss": "None", "dividendPayout": "397000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2581000000", "operatingCashflow": "16043000000", "capitalExpenditures": "21187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000000", "cashflowFromInvestment": "-17882000000", "stockBasedCompensation": "2019000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156735000000, "cost_of_revenue": 125954000000, "gross_profit": 30781000000, "research_and_development": 9800000000, "selling_general_admin": 5155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10314000000, "depreciation_amortisation": 11290000000, "ebitda": 21604000000, "interest_expense": 987000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11597000000, "tax_provision": 1889000000, "effective_tax_rate": null, "net_income": 9934000000, "net_income_continuing_ops": 9708000000, "net_income_to_common": 9934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19153000000, "short_term_investments": 12150000000, "net_receivables": 46956000000, "inventory": 15366000000, "other_current_assets": null, "total_current_assets": 100451000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 3034000000, "goodwill_and_intangibles": 4934000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163586000000, "total_assets": 264037000000, "short_term_debt": 38778000000, "accounts_payable": 27486000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91173000000, "long_term_debt": 75921000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100580000000, "total_liabilities": 191753000000, "total_debt": 114699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49251000000, "total_equity": 67792000000, "shares_outstanding": 1454000000, "operating_cash_flow": 16043000000, "stock_based_compensation": 2019000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21187000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17882000000, "dividends_paid": 397000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383000000, "free_cash_flow": 37230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10314000000", "ebitda": "21604000000", "netIncome": "9934000000", "grossProfit": "30781000000", "depreciation": "None", "totalRevenue": "156735000000", "costOfRevenue": "125954000000", "interestIncome": "1282000000", "incomeBeforeTax": "11597000000", "interestExpense": "987000000", "operatingIncome": "10314000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1889000000", "reportedCurrency": "USD", "netInterestIncome": "-527000000", "nonInterestIncome": "None", "operatingExpenses": "20467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11290000000", "sellingGeneralAndAdministrative": "5155000000", "netIncomeFromContinuingOperations": "9708000000" }, "balance": { "goodwill": "1900000000", "inventory": "15366000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "264037000000", "longTermDebt": "75921000000", "shortTermDebt": "38778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3034000000", "reportedCurrency": "USD", "retainedEarnings": "49251000000", "totalLiabilities": "191753000000", "otherCurrentAssets": "6826000000", "totalCurrentAssets": "100451000000", "currentLongTermDebt": "38778000000", "longTermInvestments": "10176000000", "shortTermInvestments": "12150000000", "currentNetReceivables": "46956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163586000000", "currentAccountsPayable": "27486000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77949000000", "shortLongTermDebtTotal": "115666000000", "totalShareholderEquity": "67792000000", "capitalLeaseObligations": "967000000", "otherCurrentLiabilities": "22420000000", "totalCurrentLiabilities": "91173000000", "otherNonCurrentLiabilities": "9230000000", "totalNonCurrentLiabilities": "100580000000", "cashAndShortTermInvestments": "19153000000", "commonStockSharesOutstanding": "1454000000", "intangibleAssetsExcludingGoodwill": "3034000000", "cashAndCashEquivalentsAtCarryingValue": "19153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9708000000", "profitLoss": "None", "dividendPayout": "397000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2581000000", "operatingCashflow": "16043000000", "capitalExpenditures": "21187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000000", "cashflowFromInvestment": "-17882000000", "stockBasedCompensation": "2019000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 127004000000, "cost_of_revenue": 101226000000, "gross_profit": 25778000000, "ebit": 9324000000, "ebitda": 21375000000, "pretax_income": 12716000000, "tax_provision": 2771000000, "net_income": 10019000000, "net_income_to_common": 10019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20067000000, "total_current_assets": 82103000000, "total_assets": 244718000000, "short_term_debt": 33720000000, "long_term_debt": 75659000000, "total_debt": 109379000000, "total_liabilities": 178903000000, "total_equity": 59744000000, "shares_outstanding": 1468000000, "goodwill_and_intangibles": 5073000000 }, "cash_flow": { "operating_cash_flow": 15188000000, "capital_expenditure": 22111000000, "free_cash_flow": 37299000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269253, "ticker_id": 1768, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9324000000", "ebitda": "21375000000", "netIncome": "10019000000", "grossProfit": "25778000000", "depreciation": "None", "totalRevenue": "127004000000", "costOfRevenue": "101226000000", "interestIncome": "3041000000", "incomeBeforeTax": "12716000000", "interestExpense": "950000000", "operatingIncome": "9324000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2771000000", "reportedCurrency": "USD", "netInterestIncome": "2091000000", "nonInterestIncome": "None", "operatingExpenses": "16454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7900000000", "otherNonOperatingIncome": "4342000000", "costofGoodsAndServicesSold": "101226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12051000000", "sellingGeneralAndAdministrative": "3345000000", "netIncomeFromContinuingOperations": "9945000000" }, "balance": { "goodwill": "1900000000", "inventory": "12988000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "244718000000", "longTermDebt": "75659000000", "shortTermDebt": "33720000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3173000000", "reportedCurrency": "USD", "retainedEarnings": "41937000000", "totalLiabilities": "178903000000", "otherCurrentAssets": "6396000000", "totalCurrentAssets": "82103000000", "currentLongTermDebt": "33720000000", "longTermInvestments": "45844000000", "shortTermInvestments": "8609000000", "currentNetReceivables": "34043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162615000000", "currentAccountsPayable": "20391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41115000000", "shortLongTermDebtTotal": "110391000000", "totalShareholderEquity": "59744000000", "capitalLeaseObligations": "1012000000", "otherCurrentLiabilities": "17836000000", "totalCurrentLiabilities": "74408000000", "otherNonCurrentLiabilities": "28836000000", "totalNonCurrentLiabilities": "104495000000", "cashAndShortTermInvestments": "20067000000", "commonStockSharesOutstanding": "1468000000", "intangibleAssetsExcludingGoodwill": "3173000000", "cashAndCashEquivalentsAtCarryingValue": "20067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9945000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3155000000", "operatingCashflow": "15188000000", "capitalExpenditures": "22111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1744000000", "cashflowFromInvestment": "-16355000000", "stockBasedCompensation": "-2139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "577000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1736000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127004000000, "cost_of_revenue": 101226000000, "gross_profit": 25778000000, "research_and_development": 7900000000, "selling_general_admin": 3345000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9324000000, "depreciation_amortisation": 12051000000, "ebitda": 21375000000, "interest_expense": 950000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12716000000, "tax_provision": 2771000000, "effective_tax_rate": null, "net_income": 10019000000, "net_income_continuing_ops": 9945000000, "net_income_to_common": 10019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20067000000, "short_term_investments": 8609000000, "net_receivables": 34043000000, "inventory": 12988000000, "other_current_assets": null, "total_current_assets": 82103000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 3173000000, "goodwill_and_intangibles": 5073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162615000000, "total_assets": 244718000000, "short_term_debt": 33720000000, "accounts_payable": 20391000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74408000000, "long_term_debt": 75659000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104495000000, "total_liabilities": 178903000000, "total_debt": 109379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41937000000, "total_equity": 59744000000, "shares_outstanding": 1468000000, "operating_cash_flow": 15188000000, "stock_based_compensation": -2139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16355000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1744000000, "free_cash_flow": 37299000000, "net_change_in_cash": 577000000 }, "raw_data": { "income": { "ebit": "9324000000", "ebitda": "21375000000", "netIncome": "10019000000", "grossProfit": "25778000000", "depreciation": "None", "totalRevenue": "127004000000", "costOfRevenue": "101226000000", "interestIncome": "3041000000", "incomeBeforeTax": "12716000000", "interestExpense": "950000000", "operatingIncome": "9324000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2771000000", "reportedCurrency": "USD", "netInterestIncome": "2091000000", "nonInterestIncome": "None", "operatingExpenses": "16454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7900000000", "otherNonOperatingIncome": "4342000000", "costofGoodsAndServicesSold": "101226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12051000000", "sellingGeneralAndAdministrative": "3345000000", "netIncomeFromContinuingOperations": "9945000000" }, "balance": { "goodwill": "1900000000", "inventory": "12988000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "244718000000", "longTermDebt": "75659000000", "shortTermDebt": "33720000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3173000000", "reportedCurrency": "USD", "retainedEarnings": "41937000000", "totalLiabilities": "178903000000", "otherCurrentAssets": "6396000000", "totalCurrentAssets": "82103000000", "currentLongTermDebt": "33720000000", "longTermInvestments": "45844000000", "shortTermInvestments": "8609000000", "currentNetReceivables": "34043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162615000000", "currentAccountsPayable": "20391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41115000000", "shortLongTermDebtTotal": "110391000000", "totalShareholderEquity": "59744000000", "capitalLeaseObligations": "1012000000", "otherCurrentLiabilities": "17836000000", "totalCurrentLiabilities": "74408000000", "otherNonCurrentLiabilities": "28836000000", "totalNonCurrentLiabilities": "104495000000", "cashAndShortTermInvestments": "20067000000", "commonStockSharesOutstanding": "1468000000", "intangibleAssetsExcludingGoodwill": "3173000000", "cashAndCashEquivalentsAtCarryingValue": "20067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9945000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3155000000", "operatingCashflow": "15188000000", "capitalExpenditures": "22111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1744000000", "cashflowFromInvestment": "-16355000000", "stockBasedCompensation": "-2139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "577000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1736000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 122485000000, "cost_of_revenue": 102613000000, "gross_profit": 19872000000, "ebit": 6634000000, "ebitda": 19449000000, "pretax_income": 8095000000, "tax_provision": 1774000000, "net_income": 6427000000, "net_income_to_common": 6427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19992000000, "total_current_assets": 80924000000, "total_assets": 235194000000, "short_term_debt": 36913000000, "long_term_debt": 72981000000, "total_debt": 109894000000, "total_liabilities": 185517000000, "total_equity": 45030000000, "shares_outstanding": 1442000000, "goodwill_and_intangibles": 5220000000 }, "cash_flow": { "operating_cash_flow": 16670000000, "capital_expenditure": 20533000000, "free_cash_flow": 37203000000, "dividends_paid": 669000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269258, "ticker_id": 1768, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6634000000", "ebitda": "19449000000", "netIncome": "6427000000", "grossProfit": "19872000000", "depreciation": "None", "totalRevenue": "122485000000", "costOfRevenue": "102613000000", "interestIncome": "1461000000", "incomeBeforeTax": "8095000000", "interestExpense": "1098000000", "operatingIncome": "6634000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1774000000", "reportedCurrency": "USD", "netInterestIncome": "-857000000", "nonInterestIncome": "None", "operatingExpenses": "13238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000000", "otherNonOperatingIncome": "2559000000", "costofGoodsAndServicesSold": "102613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12815000000", "sellingGeneralAndAdministrative": "3243000000", "netIncomeFromContinuingOperations": "6321000000" }, "balance": { "goodwill": "1900000000", "inventory": "10235000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "235194000000", "longTermDebt": "72981000000", "shortTermDebt": "36913000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3320000000", "reportedCurrency": "USD", "retainedEarnings": "31962000000", "totalLiabilities": "185517000000", "otherCurrentAssets": "7407000000", "totalCurrentAssets": "80924000000", "currentLongTermDebt": "36913000000", "longTermInvestments": "40189000000", "shortTermInvestments": "9046000000", "currentNetReceivables": "34244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154270000000", "currentAccountsPayable": "19928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37632000000", "shortLongTermDebtTotal": "110863000000", "totalShareholderEquity": "45030000000", "capitalLeaseObligations": "969000000", "otherCurrentLiabilities": "19937000000", "totalCurrentLiabilities": "79910000000", "otherNonCurrentLiabilities": "32626000000", "totalNonCurrentLiabilities": "105607000000", "cashAndShortTermInvestments": "19992000000", "commonStockSharesOutstanding": "1442000000", "intangibleAssetsExcludingGoodwill": "3320000000", "cashAndCashEquivalentsAtCarryingValue": "19992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6321000000", "profitLoss": "None", "dividendPayout": "669000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "16670000000", "capitalExpenditures": "20533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5552000000", "cashflowFromInvestment": "-21826000000", "stockBasedCompensation": "-38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "396000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12815000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122485000000, "cost_of_revenue": 102613000000, "gross_profit": 19872000000, "research_and_development": 6200000000, "selling_general_admin": 3243000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6634000000, "depreciation_amortisation": 12815000000, "ebitda": 19449000000, "interest_expense": 1098000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8095000000, "tax_provision": 1774000000, "effective_tax_rate": null, "net_income": 6427000000, "net_income_continuing_ops": 6321000000, "net_income_to_common": 6427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19992000000, "short_term_investments": 9046000000, "net_receivables": 34244000000, "inventory": 10235000000, "other_current_assets": null, "total_current_assets": 80924000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 3320000000, "goodwill_and_intangibles": 5220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154270000000, "total_assets": 235194000000, "short_term_debt": 36913000000, "accounts_payable": 19928000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79910000000, "long_term_debt": 72981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105607000000, "total_liabilities": 185517000000, "total_debt": 109894000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31962000000, "total_equity": 45030000000, "shares_outstanding": 1442000000, "operating_cash_flow": 16670000000, "stock_based_compensation": -38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20533000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21826000000, "dividends_paid": 669000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5552000000, "free_cash_flow": 37203000000, "net_change_in_cash": 396000000 }, "raw_data": { "income": { "ebit": "6634000000", "ebitda": "19449000000", "netIncome": "6427000000", "grossProfit": "19872000000", "depreciation": "None", "totalRevenue": "122485000000", "costOfRevenue": "102613000000", "interestIncome": "1461000000", "incomeBeforeTax": "8095000000", "interestExpense": "1098000000", "operatingIncome": "6634000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1774000000", "reportedCurrency": "USD", "netInterestIncome": "-857000000", "nonInterestIncome": "None", "operatingExpenses": "13238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000000", "otherNonOperatingIncome": "2559000000", "costofGoodsAndServicesSold": "102613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12815000000", "sellingGeneralAndAdministrative": "3243000000", "netIncomeFromContinuingOperations": "6321000000" }, "balance": { "goodwill": "1900000000", "inventory": "10235000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "235194000000", "longTermDebt": "72981000000", "shortTermDebt": "36913000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3320000000", "reportedCurrency": "USD", "retainedEarnings": "31962000000", "totalLiabilities": "185517000000", "otherCurrentAssets": "7407000000", "totalCurrentAssets": "80924000000", "currentLongTermDebt": "36913000000", "longTermInvestments": "40189000000", "shortTermInvestments": "9046000000", "currentNetReceivables": "34244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154270000000", "currentAccountsPayable": "19928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37632000000", "shortLongTermDebtTotal": "110863000000", "totalShareholderEquity": "45030000000", "capitalLeaseObligations": "969000000", "otherCurrentLiabilities": "19937000000", "totalCurrentLiabilities": "79910000000", "otherNonCurrentLiabilities": "32626000000", "totalNonCurrentLiabilities": "105607000000", "cashAndShortTermInvestments": "19992000000", "commonStockSharesOutstanding": "1442000000", "intangibleAssetsExcludingGoodwill": "3320000000", "cashAndCashEquivalentsAtCarryingValue": "19992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6321000000", "profitLoss": "None", "dividendPayout": "669000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "16670000000", "capitalExpenditures": "20533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5552000000", "cashflowFromInvestment": "-21826000000", "stockBasedCompensation": "-38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "396000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12815000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 137237000000, "cost_of_revenue": 117825000000, "gross_profit": 19412000000, "ebit": 4121000000, "ebitda": 18239000000, "pretax_income": 7436000000, "tax_provision": 769000000, "net_income": 6732000000, "net_income_to_common": 6732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19069000000, "total_current_assets": 74992000000, "total_assets": 228037000000, "short_term_debt": 37400000000, "long_term_debt": 65924000000, "total_debt": 103324000000, "total_liabilities": 182080000000, "total_equity": 41792000000, "shares_outstanding": 1439000000, "goodwill_and_intangibles": 5378000000 }, "cash_flow": { "operating_cash_flow": 15021000000, "capital_expenditure": 23996000000, "free_cash_flow": 39017000000, "dividends_paid": 2350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269263, "ticker_id": 1768, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4121000000", "ebitda": "18239000000", "netIncome": "6732000000", "grossProfit": "19412000000", "depreciation": "None", "totalRevenue": "137237000000", "costOfRevenue": "117825000000", "interestIncome": "429000000", "incomeBeforeTax": "7436000000", "interestExpense": "782000000", "operatingIncome": "4121000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "769000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "15291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000000", "otherNonOperatingIncome": "2737000000", "costofGoodsAndServicesSold": "117825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14118000000", "sellingGeneralAndAdministrative": "4791000000", "netIncomeFromContinuingOperations": "6667000000" }, "balance": { "goodwill": "1900000000", "inventory": "10398000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "228037000000", "longTermDebt": "65924000000", "shortTermDebt": "37400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3478000000", "reportedCurrency": "USD", "retainedEarnings": "26860000000", "totalLiabilities": "182080000000", "otherCurrentAssets": "7953000000", "totalCurrentAssets": "74992000000", "currentLongTermDebt": "37400000000", "longTermInvestments": "34917000000", "shortTermInvestments": "4174000000", "currentNetReceivables": "33398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153045000000", "currentAccountsPayable": "21018000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38750000000", "shortLongTermDebtTotal": "104334000000", "totalShareholderEquity": "41792000000", "capitalLeaseObligations": "1010000000", "otherCurrentLiabilities": "23253000000", "totalCurrentLiabilities": "84905000000", "otherNonCurrentLiabilities": "31251000000", "totalNonCurrentLiabilities": "97175000000", "cashAndShortTermInvestments": "19069000000", "commonStockSharesOutstanding": "1439000000", "intangibleAssetsExcludingGoodwill": "3478000000", "cashAndCashEquivalentsAtCarryingValue": "19069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6667000000", "profitLoss": "None", "dividendPayout": "2350000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-761000000", "operatingCashflow": "15021000000", "capitalExpenditures": "23996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4677000000", "cashflowFromInvestment": "-10899000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-555000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137237000000, "cost_of_revenue": 117825000000, "gross_profit": 19412000000, "research_and_development": 6800000000, "selling_general_admin": 4791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4121000000, "depreciation_amortisation": 14118000000, "ebitda": 18239000000, "interest_expense": 782000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7436000000, "tax_provision": 769000000, "effective_tax_rate": null, "net_income": 6732000000, "net_income_continuing_ops": 6667000000, "net_income_to_common": 6732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19069000000, "short_term_investments": 4174000000, "net_receivables": 33398000000, "inventory": 10398000000, "other_current_assets": null, "total_current_assets": 74992000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 3478000000, "goodwill_and_intangibles": 5378000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153045000000, "total_assets": 228037000000, "short_term_debt": 37400000000, "accounts_payable": 21018000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84905000000, "long_term_debt": 65924000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97175000000, "total_liabilities": 182080000000, "total_debt": 103324000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26860000000, "total_equity": 41792000000, "shares_outstanding": 1439000000, "operating_cash_flow": 15021000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23996000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10899000000, "dividends_paid": 2350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4677000000, "free_cash_flow": 39017000000, "net_change_in_cash": -555000000 }, "raw_data": { "income": { "ebit": "4121000000", "ebitda": "18239000000", "netIncome": "6732000000", "grossProfit": "19412000000", "depreciation": "None", "totalRevenue": "137237000000", "costOfRevenue": "117825000000", "interestIncome": "429000000", "incomeBeforeTax": "7436000000", "interestExpense": "782000000", "operatingIncome": "4121000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "769000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "15291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000000", "otherNonOperatingIncome": "2737000000", "costofGoodsAndServicesSold": "117825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14118000000", "sellingGeneralAndAdministrative": "4791000000", "netIncomeFromContinuingOperations": "6667000000" }, "balance": { "goodwill": "1900000000", "inventory": "10398000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "228037000000", "longTermDebt": "65924000000", "shortTermDebt": "37400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3478000000", "reportedCurrency": "USD", "retainedEarnings": "26860000000", "totalLiabilities": "182080000000", "otherCurrentAssets": "7953000000", "totalCurrentAssets": "74992000000", "currentLongTermDebt": "37400000000", "longTermInvestments": "34917000000", "shortTermInvestments": "4174000000", "currentNetReceivables": "33398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153045000000", "currentAccountsPayable": "21018000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38750000000", "shortLongTermDebtTotal": "104334000000", "totalShareholderEquity": "41792000000", "capitalLeaseObligations": "1010000000", "otherCurrentLiabilities": "23253000000", "totalCurrentLiabilities": "84905000000", "otherNonCurrentLiabilities": "31251000000", "totalNonCurrentLiabilities": "97175000000", "cashAndShortTermInvestments": "19069000000", "commonStockSharesOutstanding": "1439000000", "intangibleAssetsExcludingGoodwill": "3478000000", "cashAndCashEquivalentsAtCarryingValue": "19069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6667000000", "profitLoss": "None", "dividendPayout": "2350000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-761000000", "operatingCashflow": "15021000000", "capitalExpenditures": "23996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4677000000", "cashflowFromInvestment": "-10899000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-555000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 147049000000, "cost_of_revenue": 125154000000, "gross_profit": 21895000000, "ebit": 4885000000, "ebitda": 18554000000, "pretax_income": 8549000000, "tax_provision": 474000000, "net_income": 8084000000, "net_income_to_common": 8084000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20844000000, "total_current_assets": 75293000000, "total_assets": 227339000000, "short_term_debt": 31891000000, "long_term_debt": 73060000000, "total_debt": 104951000000, "total_liabilities": 184562000000, "total_equity": 38860000000, "shares_outstanding": 1431000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 15256000000, "capital_expenditure": 25497000000, "free_cash_flow": 40753000000, "dividends_paid": 2242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269268, "ticker_id": 1768, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4885000000", "ebitda": "18554000000", "netIncome": "8084000000", "grossProfit": "21895000000", "depreciation": "None", "totalRevenue": "147049000000", "costOfRevenue": "125154000000", "interestIncome": "335000000", "incomeBeforeTax": "8549000000", "interestExpense": "655000000", "operatingIncome": "4885000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "-320000000", "nonInterestIncome": "None", "operatingExpenses": "17010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000000", "otherNonOperatingIncome": "4759000000", "costofGoodsAndServicesSold": "125154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13669000000", "sellingGeneralAndAdministrative": "3985000000", "netIncomeFromContinuingOperations": "8075000000" }, "balance": { "goodwill": "1900000000", "inventory": "9816000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "227339000000", "longTermDebt": "73060000000", "shortTermDebt": "31891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3718000000", "reportedCurrency": "USD", "retainedEarnings": "22322000000", "totalLiabilities": "184562000000", "otherCurrentAssets": "5268000000", "totalCurrentAssets": "75293000000", "currentLongTermDebt": "31891000000", "longTermInvestments": "34298000000", "shortTermInvestments": "5966000000", "currentNetReceivables": "33399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152046000000", "currentAccountsPayable": "22297000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82317000000", "shortLongTermDebtTotal": "104951000000", "totalShareholderEquity": "38860000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24545000000", "totalCurrentLiabilities": "82237000000", "otherNonCurrentLiabilities": "29265000000", "totalNonCurrentLiabilities": "102325000000", "cashAndShortTermInvestments": "20844000000", "commonStockSharesOutstanding": "1431000000", "intangibleAssetsExcludingGoodwill": "3718000000", "cashAndCashEquivalentsAtCarryingValue": "20844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8075000000", "profitLoss": "None", "dividendPayout": "2242000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "399000000", "operatingCashflow": "15256000000", "capitalExpenditures": "25497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11454000000", "cashflowFromInvestment": "-20763000000", "stockBasedCompensation": "316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5947000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147049000000, "cost_of_revenue": 125154000000, "gross_profit": 21895000000, "research_and_development": 7800000000, "selling_general_admin": 3985000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4885000000, "depreciation_amortisation": 13669000000, "ebitda": 18554000000, "interest_expense": 655000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8549000000, "tax_provision": 474000000, "effective_tax_rate": null, "net_income": 8084000000, "net_income_continuing_ops": 8075000000, "net_income_to_common": 8084000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20844000000, "short_term_investments": 5966000000, "net_receivables": 33399000000, "inventory": 9816000000, "other_current_assets": null, "total_current_assets": 75293000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 3718000000, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152046000000, "total_assets": 227339000000, "short_term_debt": 31891000000, "accounts_payable": 22297000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82237000000, "long_term_debt": 73060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102325000000, "total_liabilities": 184562000000, "total_debt": 104951000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22322000000, "total_equity": 38860000000, "shares_outstanding": 1431000000, "operating_cash_flow": 15256000000, "stock_based_compensation": 316000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20763000000, "dividends_paid": 2242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11454000000, "free_cash_flow": 40753000000, "net_change_in_cash": 5947000000 }, "raw_data": { "income": { "ebit": "4885000000", "ebitda": "18554000000", "netIncome": "8084000000", "grossProfit": "21895000000", "depreciation": "None", "totalRevenue": "147049000000", "costOfRevenue": "125154000000", "interestIncome": "335000000", "incomeBeforeTax": "8549000000", "interestExpense": "655000000", "operatingIncome": "4885000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "-320000000", "nonInterestIncome": "None", "operatingExpenses": "17010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000000", "otherNonOperatingIncome": "4759000000", "costofGoodsAndServicesSold": "125154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13669000000", "sellingGeneralAndAdministrative": "3985000000", "netIncomeFromContinuingOperations": "8075000000" }, "balance": { "goodwill": "1900000000", "inventory": "9816000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "227339000000", "longTermDebt": "73060000000", "shortTermDebt": "31891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3718000000", "reportedCurrency": "USD", "retainedEarnings": "22322000000", "totalLiabilities": "184562000000", "otherCurrentAssets": "5268000000", "totalCurrentAssets": "75293000000", "currentLongTermDebt": "31891000000", "longTermInvestments": "34298000000", "shortTermInvestments": "5966000000", "currentNetReceivables": "33399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152046000000", "currentAccountsPayable": "22297000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82317000000", "shortLongTermDebtTotal": "104951000000", "totalShareholderEquity": "38860000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24545000000", "totalCurrentLiabilities": "82237000000", "otherNonCurrentLiabilities": "29265000000", "totalNonCurrentLiabilities": "102325000000", "cashAndShortTermInvestments": "20844000000", "commonStockSharesOutstanding": "1431000000", "intangibleAssetsExcludingGoodwill": "3718000000", "cashAndCashEquivalentsAtCarryingValue": "20844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8075000000", "profitLoss": "None", "dividendPayout": "2242000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "399000000", "operatingCashflow": "15256000000", "capitalExpenditures": "25497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11454000000", "cashflowFromInvestment": "-20763000000", "stockBasedCompensation": "316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5947000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 43624000000, "cost_of_revenue": 38629000000, "gross_profit": 4995000000, "ebit": 2347000000, "ebitda": 3678000000, "pretax_income": 3347000000, "tax_provision": 642000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000000, "total_current_assets": 109121000000, "total_assets": 280974000000, "short_term_debt": 36294000000, "long_term_debt": 91462000000, "total_debt": 127756000000, "total_liabilities": 216280000000, "total_equity": 62659000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 4336000000 }, "cash_flow": { "operating_cash_flow": 2950000000, "capital_expenditure": 1512000000, "free_cash_flow": 4462000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269231, "ticker_id": 1768, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2347000000", "ebitda": "3678000000", "netIncome": "2627000000", "grossProfit": "4995000000", "depreciation": "None", "totalRevenue": "43624000000", "costOfRevenue": "38629000000", "interestIncome": "307000000", "incomeBeforeTax": "3347000000", "interestExpense": "158000000", "operatingIncome": "2926000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "642000000", "reportedCurrency": "USD", "netInterestIncome": "149000000", "nonInterestIncome": "None", "operatingExpenses": "2069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331000000", "sellingGeneralAndAdministrative": "2069000000", "netIncomeFromContinuingOperations": "2705000000" }, "balance": { "goodwill": "None", "inventory": "15590000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "280974000000", "longTermDebt": "91462000000", "shortTermDebt": "36294000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4336000000", "reportedCurrency": "USD", "retainedEarnings": "53386000000", "totalLiabilities": "216280000000", "otherCurrentAssets": "52732000000", "totalCurrentAssets": "109121000000", "currentLongTermDebt": "36294000000", "longTermInvestments": "5978000000", "shortTermInvestments": "4618000000", "currentNetReceivables": "16381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171853000000", "currentAccountsPayable": "27912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127756000000", "totalShareholderEquity": "62659000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30514000000", "totalCurrentLiabilities": "94720000000", "otherNonCurrentLiabilities": "21403000000", "totalNonCurrentLiabilities": "121560000000", "cashAndShortTermInvestments": "19800000000", "commonStockSharesOutstanding": "919444000", "intangibleAssetsExcludingGoodwill": "4336000000", "cashAndCashEquivalentsAtCarryingValue": "19800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2705000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2950000000", "capitalExpenditures": "1512000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3689000000", "cashflowFromInvestment": "632000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43624000000, "cost_of_revenue": 38629000000, "gross_profit": 4995000000, "research_and_development": null, "selling_general_admin": 2069000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2347000000, "depreciation_amortisation": 1331000000, "ebitda": 3678000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3347000000, "tax_provision": 642000000, "effective_tax_rate": null, "net_income": 2627000000, "net_income_continuing_ops": 2705000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19800000000, "short_term_investments": 4618000000, "net_receivables": 16381000000, "inventory": 15590000000, "other_current_assets": null, "total_current_assets": 109121000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4336000000, "goodwill_and_intangibles": 4336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171853000000, "total_assets": 280974000000, "short_term_debt": 36294000000, "accounts_payable": 27912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94720000000, "long_term_debt": 91462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121560000000, "total_liabilities": 216280000000, "total_debt": 127756000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53386000000, "total_equity": 62659000000, "shares_outstanding": 919444000, "operating_cash_flow": 2950000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1512000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 632000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3689000000, "free_cash_flow": 4462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2347000000", "ebitda": "3678000000", "netIncome": "2627000000", "grossProfit": "4995000000", "depreciation": "None", "totalRevenue": "43624000000", "costOfRevenue": "38629000000", "interestIncome": "307000000", "incomeBeforeTax": "3347000000", "interestExpense": "158000000", "operatingIncome": "2926000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "642000000", "reportedCurrency": "USD", "netInterestIncome": "149000000", "nonInterestIncome": "None", "operatingExpenses": "2069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331000000", "sellingGeneralAndAdministrative": "2069000000", "netIncomeFromContinuingOperations": "2705000000" }, "balance": { "goodwill": "None", "inventory": "15590000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "280974000000", "longTermDebt": "91462000000", "shortTermDebt": "36294000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4336000000", "reportedCurrency": "USD", "retainedEarnings": "53386000000", "totalLiabilities": "216280000000", "otherCurrentAssets": "52732000000", "totalCurrentAssets": "109121000000", "currentLongTermDebt": "36294000000", "longTermInvestments": "5978000000", "shortTermInvestments": "4618000000", "currentNetReceivables": "16381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171853000000", "currentAccountsPayable": "27912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127756000000", "totalShareholderEquity": "62659000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30514000000", "totalCurrentLiabilities": "94720000000", "otherNonCurrentLiabilities": "21403000000", "totalNonCurrentLiabilities": "121560000000", "cashAndShortTermInvestments": "19800000000", "commonStockSharesOutstanding": "919444000", "intangibleAssetsExcludingGoodwill": "4336000000", "cashAndCashEquivalentsAtCarryingValue": "19800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2705000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2950000000", "capitalExpenditures": "1512000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3689000000", "cashflowFromInvestment": "632000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 45286000000, "cost_of_revenue": 46407000000, "gross_profit": -1121000000, "ebit": -3647000000, "ebitda": 854000000, "pretax_income": -4249000000, "tax_provision": -988000000, "net_income": -3310000000, "net_income_to_common": -3310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 108767000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "long_term_debt": 94609000000, "total_debt": 130277000000, "total_liabilities": 218115000000, "total_equity": 61119000000, "shares_outstanding": 919444000, "goodwill_and_intangibles": 6266000000 }, "cash_flow": { "operating_cash_flow": 6795000000, "capital_expenditure": 1119000000, "free_cash_flow": 7914000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269232, "ticker_id": 1768, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3647000000", "ebitda": "854000000", "netIncome": "-3310000000", "grossProfit": "-1121000000", "depreciation": "None", "totalRevenue": "45286000000", "costOfRevenue": "46407000000", "interestIncome": "297000000", "incomeBeforeTax": "-4249000000", "interestExpense": "167000000", "operatingIncome": "-3647000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-988000000", "reportedCurrency": "USD", "netInterestIncome": "-464000000", "nonInterestIncome": "None", "operatingExpenses": "2526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4501000000", "sellingGeneralAndAdministrative": "2526000000", "netIncomeFromContinuingOperations": "-3260000000" }, "balance": { "goodwill": "1900000000", "inventory": "14467000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "281284000000", "longTermDebt": "94609000000", "shortTermDebt": "35668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4366000000", "reportedCurrency": "USD", "retainedEarnings": "51524000000", "totalLiabilities": "218115000000", "otherCurrentAssets": "53577000000", "totalCurrentAssets": "108767000000", "currentLongTermDebt": "35668000000", "longTermInvestments": "5681000000", "shortTermInvestments": "6724000000", "currentNetReceivables": "13054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172517000000", "currentAccountsPayable": "23919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86369000000", "shortLongTermDebtTotal": "130277000000", "totalShareholderEquity": "61119000000", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "33755000000", "totalCurrentLiabilities": "93342000000", "otherNonCurrentLiabilities": "11504000000", "totalNonCurrentLiabilities": "124773000000", "cashAndShortTermInvestments": "20945000000", "commonStockSharesOutstanding": "919444000", "intangibleAssetsExcludingGoodwill": "4366000000", "cashAndCashEquivalentsAtCarryingValue": "20945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3260000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "626000000", "operatingCashflow": "6795000000", "capitalExpenditures": "1119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4999000000", "cashflowFromInvestment": "-3661000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45286000000, "cost_of_revenue": 46407000000, "gross_profit": -1121000000, "research_and_development": null, "selling_general_admin": 2526000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3647000000, "depreciation_amortisation": 4501000000, "ebitda": 854000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4249000000, "tax_provision": -988000000, "effective_tax_rate": null, "net_income": -3310000000, "net_income_continuing_ops": -3260000000, "net_income_to_common": -3310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20945000000, "short_term_investments": 6724000000, "net_receivables": 13054000000, "inventory": 14467000000, "other_current_assets": null, "total_current_assets": 108767000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 4366000000, "goodwill_and_intangibles": 6266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172517000000, "total_assets": 281284000000, "short_term_debt": 35668000000, "accounts_payable": 23919000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93342000000, "long_term_debt": 94609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124773000000, "total_liabilities": 218115000000, "total_debt": 130277000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51524000000, "total_equity": 61119000000, "shares_outstanding": 919444000, "operating_cash_flow": 6795000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3661000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4999000000, "free_cash_flow": 7914000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3647000000", "ebitda": "854000000", "netIncome": "-3310000000", "grossProfit": "-1121000000", "depreciation": "None", "totalRevenue": "45286000000", "costOfRevenue": "46407000000", "interestIncome": "297000000", "incomeBeforeTax": "-4249000000", "interestExpense": "167000000", "operatingIncome": "-3647000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-988000000", "reportedCurrency": "USD", "netInterestIncome": "-464000000", "nonInterestIncome": "None", "operatingExpenses": "2526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4501000000", "sellingGeneralAndAdministrative": "2526000000", "netIncomeFromContinuingOperations": "-3260000000" }, "balance": { "goodwill": "1900000000", "inventory": "14467000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "281284000000", "longTermDebt": "94609000000", "shortTermDebt": "35668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4366000000", "reportedCurrency": "USD", "retainedEarnings": "51524000000", "totalLiabilities": "218115000000", "otherCurrentAssets": "53577000000", "totalCurrentAssets": "108767000000", "currentLongTermDebt": "35668000000", "longTermInvestments": "5681000000", "shortTermInvestments": "6724000000", "currentNetReceivables": "13054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172517000000", "currentAccountsPayable": "23919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86369000000", "shortLongTermDebtTotal": "130277000000", "totalShareholderEquity": "61119000000", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "33755000000", "totalCurrentLiabilities": "93342000000", "otherNonCurrentLiabilities": "11504000000", "totalNonCurrentLiabilities": "124773000000", "cashAndShortTermInvestments": "20945000000", "commonStockSharesOutstanding": "919444000", "intangibleAssetsExcludingGoodwill": "4366000000", "cashAndCashEquivalentsAtCarryingValue": "20945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3260000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "626000000", "operatingCashflow": "6795000000", "capitalExpenditures": "1119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4999000000", "cashflowFromInvestment": "-3661000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 48591000000, "cost_of_revenue": 45478000000, "gross_profit": 3113000000, "ebit": 1076000000, "ebitda": 5188000000, "pretax_income": 1419000000, "tax_provision": 127000000, "net_income": 1328000000, "net_income_to_common": 1328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22910000000, "total_current_assets": 114636000000, "total_assets": 288168000000, "short_term_debt": 36477000000, "long_term_debt": 96026000000, "total_debt": 132503000000, "total_liabilities": 219766000000, "total_equity": 66374000000, "shares_outstanding": 976000000, "goodwill_and_intangibles": 4452000000 }, "cash_flow": { "operating_cash_flow": 7103000000, "capital_expenditure": 2130000000, "free_cash_flow": 9233000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269234, "ticker_id": 1768, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1076000000", "ebitda": "5188000000", "netIncome": "1328000000", "grossProfit": "3113000000", "depreciation": "None", "totalRevenue": "48591000000", "costOfRevenue": "45478000000", "interestIncome": "475000000", "incomeBeforeTax": "1419000000", "interestExpense": "209000000", "operatingIncome": "1076000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "266000000", "nonInterestIncome": "None", "operatingExpenses": "2037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4112000000", "sellingGeneralAndAdministrative": "2037000000", "netIncomeFromContinuingOperations": "1293000000" }, "balance": { "goodwill": "None", "inventory": "15318000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "288168000000", "longTermDebt": "96026000000", "shortTermDebt": "36477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4452000000", "reportedCurrency": "USD", "retainedEarnings": "56862000000", "totalLiabilities": "219766000000", "otherCurrentAssets": "52491000000", "totalCurrentAssets": "114636000000", "currentLongTermDebt": "36477000000", "longTermInvestments": "6272000000", "shortTermInvestments": "6792000000", "currentNetReceivables": "17125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173532000000", "currentAccountsPayable": "27317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85547000000", "shortLongTermDebtTotal": "132503000000", "totalShareholderEquity": "66374000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29501000000", "totalCurrentLiabilities": "93295000000", "otherNonCurrentLiabilities": "20513000000", "totalNonCurrentLiabilities": "126471000000", "cashAndShortTermInvestments": "22910000000", "commonStockSharesOutstanding": "976000000", "intangibleAssetsExcludingGoodwill": "4452000000", "cashAndCashEquivalentsAtCarryingValue": "22910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1293000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7103000000", "capitalExpenditures": "2130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5290000000", "cashflowFromInvestment": "-1315000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48591000000, "cost_of_revenue": 45478000000, "gross_profit": 3113000000, "research_and_development": null, "selling_general_admin": 2037000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1076000000, "depreciation_amortisation": 4112000000, "ebitda": 5188000000, "interest_expense": 209000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1419000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 1328000000, "net_income_continuing_ops": 1293000000, "net_income_to_common": 1328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22910000000, "short_term_investments": 6792000000, "net_receivables": 17125000000, "inventory": 15318000000, "other_current_assets": null, "total_current_assets": 114636000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4452000000, "goodwill_and_intangibles": 4452000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173532000000, "total_assets": 288168000000, "short_term_debt": 36477000000, "accounts_payable": 27317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93295000000, "long_term_debt": 96026000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126471000000, "total_liabilities": 219766000000, "total_debt": 132503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56862000000, "total_equity": 66374000000, "shares_outstanding": 976000000, "operating_cash_flow": 7103000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1315000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5290000000, "free_cash_flow": 9233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1076000000", "ebitda": "5188000000", "netIncome": "1328000000", "grossProfit": "3113000000", "depreciation": "None", "totalRevenue": "48591000000", "costOfRevenue": "45478000000", "interestIncome": "475000000", "incomeBeforeTax": "1419000000", "interestExpense": "209000000", "operatingIncome": "1076000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "266000000", "nonInterestIncome": "None", "operatingExpenses": "2037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4112000000", "sellingGeneralAndAdministrative": "2037000000", "netIncomeFromContinuingOperations": "1293000000" }, "balance": { "goodwill": "None", "inventory": "15318000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "288168000000", "longTermDebt": "96026000000", "shortTermDebt": "36477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4452000000", "reportedCurrency": "USD", "retainedEarnings": "56862000000", "totalLiabilities": "219766000000", "otherCurrentAssets": "52491000000", "totalCurrentAssets": "114636000000", "currentLongTermDebt": "36477000000", "longTermInvestments": "6272000000", "shortTermInvestments": "6792000000", "currentNetReceivables": "17125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173532000000", "currentAccountsPayable": "27317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85547000000", "shortLongTermDebtTotal": "132503000000", "totalShareholderEquity": "66374000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29501000000", "totalCurrentLiabilities": "93295000000", "otherNonCurrentLiabilities": "20513000000", "totalNonCurrentLiabilities": "126471000000", "cashAndShortTermInvestments": "22910000000", "commonStockSharesOutstanding": "976000000", "intangibleAssetsExcludingGoodwill": "4452000000", "cashAndCashEquivalentsAtCarryingValue": "22910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1293000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7103000000", "capitalExpenditures": "2130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5290000000", "cashflowFromInvestment": "-1315000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 47122000000, "cost_of_revenue": 42856000000, "gross_profit": 4266000000, "ebit": 2127000000, "ebitda": 5168000000, "pretax_income": 2375000000, "tax_provision": 481000000, "net_income": 1895000000, "net_income_to_common": 1895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22381000000, "total_current_assets": 114285000000, "total_assets": 289384000000, "short_term_debt": 38314000000, "long_term_debt": 97417000000, "total_debt": 135731000000, "total_liabilities": 220925000000, "total_equity": 66363000000, "shares_outstanding": 976000000, "goodwill_and_intangibles": 4488000000 }, "cash_flow": { "operating_cash_flow": 6908000000, "capital_expenditure": 6516000000, "free_cash_flow": 13424000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269235, "ticker_id": 1768, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2127000000", "ebitda": "5168000000", "netIncome": "1895000000", "grossProfit": "4266000000", "depreciation": "None", "totalRevenue": "47122000000", "costOfRevenue": "42856000000", "interestIncome": "366000000", "incomeBeforeTax": "2375000000", "interestExpense": "198000000", "operatingIncome": "2127000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "481000000", "reportedCurrency": "USD", "netInterestIncome": "168000000", "nonInterestIncome": "None", "operatingExpenses": "2139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3041000000", "sellingGeneralAndAdministrative": "2139000000", "netIncomeFromContinuingOperations": "1894000000" }, "balance": { "goodwill": "None", "inventory": "15454000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "289384000000", "longTermDebt": "97417000000", "shortTermDebt": "38314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4488000000", "reportedCurrency": "USD", "retainedEarnings": "56675000000", "totalLiabilities": "220925000000", "otherCurrentAssets": "8297000000", "totalCurrentAssets": "114285000000", "currentLongTermDebt": "38314000000", "longTermInvestments": "6103000000", "shortTermInvestments": "6958000000", "currentNetReceivables": "61195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175099000000", "currentAccountsPayable": "27077000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85355000000", "shortLongTermDebtTotal": "135731000000", "totalShareholderEquity": "66363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28421000000", "totalCurrentLiabilities": "93812000000", "otherNonCurrentLiabilities": "19622000000", "totalNonCurrentLiabilities": "127113000000", "cashAndShortTermInvestments": "22381000000", "commonStockSharesOutstanding": "976000000", "intangibleAssetsExcludingGoodwill": "4488000000", "cashAndCashEquivalentsAtCarryingValue": "22381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1894000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6908000000", "capitalExpenditures": "6516000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1242000000", "cashflowFromInvestment": "-6668000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2041000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3041000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47122000000, "cost_of_revenue": 42856000000, "gross_profit": 4266000000, "research_and_development": null, "selling_general_admin": 2139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2127000000, "depreciation_amortisation": 3041000000, "ebitda": 5168000000, "interest_expense": 198000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2375000000, "tax_provision": 481000000, "effective_tax_rate": null, "net_income": 1895000000, "net_income_continuing_ops": 1894000000, "net_income_to_common": 1895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22381000000, "short_term_investments": 6958000000, "net_receivables": 61195000000, "inventory": 15454000000, "other_current_assets": null, "total_current_assets": 114285000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4488000000, "goodwill_and_intangibles": 4488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175099000000, "total_assets": 289384000000, "short_term_debt": 38314000000, "accounts_payable": 27077000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93812000000, "long_term_debt": 97417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127113000000, "total_liabilities": 220925000000, "total_debt": 135731000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56675000000, "total_equity": 66363000000, "shares_outstanding": 976000000, "operating_cash_flow": 6908000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6516000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6668000000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1242000000, "free_cash_flow": 13424000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2127000000", "ebitda": "5168000000", "netIncome": "1895000000", "grossProfit": "4266000000", "depreciation": "None", "totalRevenue": "47122000000", "costOfRevenue": "42856000000", "interestIncome": "366000000", "incomeBeforeTax": "2375000000", "interestExpense": "198000000", "operatingIncome": "2127000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "481000000", "reportedCurrency": "USD", "netInterestIncome": "168000000", "nonInterestIncome": "None", "operatingExpenses": "2139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3041000000", "sellingGeneralAndAdministrative": "2139000000", "netIncomeFromContinuingOperations": "1894000000" }, "balance": { "goodwill": "None", "inventory": "15454000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "289384000000", "longTermDebt": "97417000000", "shortTermDebt": "38314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4488000000", "reportedCurrency": "USD", "retainedEarnings": "56675000000", "totalLiabilities": "220925000000", "otherCurrentAssets": "8297000000", "totalCurrentAssets": "114285000000", "currentLongTermDebt": "38314000000", "longTermInvestments": "6103000000", "shortTermInvestments": "6958000000", "currentNetReceivables": "61195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175099000000", "currentAccountsPayable": "27077000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85355000000", "shortLongTermDebtTotal": "135731000000", "totalShareholderEquity": "66363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28421000000", "totalCurrentLiabilities": "93812000000", "otherNonCurrentLiabilities": "19622000000", "totalNonCurrentLiabilities": "127113000000", "cashAndShortTermInvestments": "22381000000", "commonStockSharesOutstanding": "976000000", "intangibleAssetsExcludingGoodwill": "4488000000", "cashAndCashEquivalentsAtCarryingValue": "22381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1894000000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6908000000", "capitalExpenditures": "6516000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1242000000", "cashflowFromInvestment": "-6668000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2041000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3041000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 44020000000, "cost_of_revenue": 38682000000, "gross_profit": 5338000000, "ebit": 3353000000, "ebitda": 6287000000, "pretax_income": 3572000000, "tax_provision": 719000000, "net_income": 2784000000, "net_income_to_common": 2784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20570000000, "total_current_assets": 110006000000, "total_assets": 282104000000, "short_term_debt": 35934000000, "long_term_debt": 96744000000, "total_debt": 132678000000, "total_liabilities": 215678000000, "total_equity": 64372000000, "shares_outstanding": 1002000000, "goodwill_and_intangibles": 4520000000 }, "cash_flow": { "operating_cash_flow": 6061000000, "capital_expenditure": 6028000000, "free_cash_flow": 12089000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269236, "ticker_id": 1768, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3353000000", "ebitda": "6287000000", "netIncome": "2784000000", "grossProfit": "5338000000", "depreciation": "None", "totalRevenue": "44020000000", "costOfRevenue": "38682000000", "interestIncome": "310000000", "incomeBeforeTax": "3572000000", "interestExpense": "152000000", "operatingIncome": "3353000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "719000000", "reportedCurrency": "USD", "netInterestIncome": "158000000", "nonInterestIncome": "None", "operatingExpenses": "1985000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000000", "sellingGeneralAndAdministrative": "1985000000", "netIncomeFromContinuingOperations": "2853000000" }, "balance": { "goodwill": "None", "inventory": "15253000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "282104000000", "longTermDebt": "96744000000", "shortTermDebt": "35934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4520000000", "reportedCurrency": "USD", "retainedEarnings": "55140000000", "totalLiabilities": "215678000000", "otherCurrentAssets": "7811000000", "totalCurrentAssets": "110006000000", "currentLongTermDebt": "35934000000", "longTermInvestments": "6877000000", "shortTermInvestments": "6919000000", "currentNetReceivables": "59453000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172099000000", "currentAccountsPayable": "26948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84367000000", "shortLongTermDebtTotal": "132678000000", "totalShareholderEquity": "64372000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27865000000", "totalCurrentLiabilities": "90747000000", "otherNonCurrentLiabilities": "18452000000", "totalNonCurrentLiabilities": "124931000000", "cashAndShortTermInvestments": "20570000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "4520000000", "cashAndCashEquivalentsAtCarryingValue": "20570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2853000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6061000000", "capitalExpenditures": "6028000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-543000000", "cashflowFromInvestment": "-4490000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44020000000, "cost_of_revenue": 38682000000, "gross_profit": 5338000000, "research_and_development": null, "selling_general_admin": 1985000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3353000000, "depreciation_amortisation": 2934000000, "ebitda": 6287000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3572000000, "tax_provision": 719000000, "effective_tax_rate": null, "net_income": 2784000000, "net_income_continuing_ops": 2853000000, "net_income_to_common": 2784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20570000000, "short_term_investments": 6919000000, "net_receivables": 59453000000, "inventory": 15253000000, "other_current_assets": null, "total_current_assets": 110006000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4520000000, "goodwill_and_intangibles": 4520000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172099000000, "total_assets": 282104000000, "short_term_debt": 35934000000, "accounts_payable": 26948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90747000000, "long_term_debt": 96744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124931000000, "total_liabilities": 215678000000, "total_debt": 132678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55140000000, "total_equity": 64372000000, "shares_outstanding": 1002000000, "operating_cash_flow": 6061000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6028000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4490000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -543000000, "free_cash_flow": 12089000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3353000000", "ebitda": "6287000000", "netIncome": "2784000000", "grossProfit": "5338000000", "depreciation": "None", "totalRevenue": "44020000000", "costOfRevenue": "38682000000", "interestIncome": "310000000", "incomeBeforeTax": "3572000000", "interestExpense": "152000000", "operatingIncome": "3353000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "719000000", "reportedCurrency": "USD", "netInterestIncome": "158000000", "nonInterestIncome": "None", "operatingExpenses": "1985000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000000", "sellingGeneralAndAdministrative": "1985000000", "netIncomeFromContinuingOperations": "2853000000" }, "balance": { "goodwill": "None", "inventory": "15253000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "282104000000", "longTermDebt": "96744000000", "shortTermDebt": "35934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4520000000", "reportedCurrency": "USD", "retainedEarnings": "55140000000", "totalLiabilities": "215678000000", "otherCurrentAssets": "7811000000", "totalCurrentAssets": "110006000000", "currentLongTermDebt": "35934000000", "longTermInvestments": "6877000000", "shortTermInvestments": "6919000000", "currentNetReceivables": "59453000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172099000000", "currentAccountsPayable": "26948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84367000000", "shortLongTermDebtTotal": "132678000000", "totalShareholderEquity": "64372000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27865000000", "totalCurrentLiabilities": "90747000000", "otherNonCurrentLiabilities": "18452000000", "totalNonCurrentLiabilities": "124931000000", "cashAndShortTermInvestments": "20570000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "4520000000", "cashAndCashEquivalentsAtCarryingValue": "20570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2853000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6061000000", "capitalExpenditures": "6028000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-543000000", "cashflowFromInvestment": "-4490000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 47702000000, "cost_of_revenue": 42851000000, "gross_profit": 4851000000, "ebit": 1522000000, "ebitda": 4755000000, "pretax_income": -2557000000, "tax_provision": 318000000, "net_income": -2961000000, "net_income_to_common": -2961000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19872000000, "total_current_assets": 108545000000, "total_assets": 279761000000, "short_term_debt": 39432000000, "long_term_debt": 90300000000, "total_debt": 129732000000, "total_liabilities": 214171000000, "total_equity": 63072000000, "shares_outstanding": 1130000000, "goodwill_and_intangibles": 4550000000 }, "cash_flow": { "operating_cash_flow": 4140000000, "capital_expenditure": 7269000000, "free_cash_flow": 11409000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269237, "ticker_id": 1768, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "4755000000", "netIncome": "-2961000000", "grossProfit": "4851000000", "depreciation": "None", "totalRevenue": "47702000000", "costOfRevenue": "42851000000", "interestIncome": "211000000", "incomeBeforeTax": "-2557000000", "interestExpense": "215000000", "operatingIncome": "1522000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "3329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3233000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-2874000000" }, "balance": { "goodwill": "1900000000", "inventory": "14564000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "279761000000", "longTermDebt": "90300000000", "shortTermDebt": "39432000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2650000000", "reportedCurrency": "USD", "retainedEarnings": "53472000000", "totalLiabilities": "214171000000", "otherCurrentAssets": "54017000000", "totalCurrentAssets": "108545000000", "currentLongTermDebt": "39432000000", "longTermInvestments": "7102000000", "shortTermInvestments": "7265000000", "currentNetReceivables": "12827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171216000000", "currentAccountsPayable": "25680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84409000000", "shortLongTermDebtTotal": "130693000000", "totalShareholderEquity": "63072000000", "capitalLeaseObligations": "961000000", "otherCurrentLiabilities": "70585000000", "totalCurrentLiabilities": "96265000000", "otherNonCurrentLiabilities": "10281000000", "totalNonCurrentLiabilities": "117906000000", "cashAndShortTermInvestments": "19872000000", "commonStockSharesOutstanding": "1130000000", "intangibleAssetsExcludingGoodwill": "2650000000", "cashAndCashEquivalentsAtCarryingValue": "19872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2874000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4140000000", "capitalExpenditures": "7269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025000000", "cashflowFromInvestment": "-6513000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4686000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47702000000, "cost_of_revenue": 42851000000, "gross_profit": 4851000000, "research_and_development": 9200000000, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1522000000, "depreciation_amortisation": 3233000000, "ebitda": 4755000000, "interest_expense": 215000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2557000000, "tax_provision": 318000000, "effective_tax_rate": null, "net_income": -2961000000, "net_income_continuing_ops": -2874000000, "net_income_to_common": -2961000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19872000000, "short_term_investments": 7265000000, "net_receivables": 12827000000, "inventory": 14564000000, "other_current_assets": null, "total_current_assets": 108545000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 2650000000, "goodwill_and_intangibles": 4550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171216000000, "total_assets": 279761000000, "short_term_debt": 39432000000, "accounts_payable": 25680000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96265000000, "long_term_debt": 90300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117906000000, "total_liabilities": 214171000000, "total_debt": 129732000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53472000000, "total_equity": 63072000000, "shares_outstanding": 1130000000, "operating_cash_flow": 4140000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6513000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1025000000, "free_cash_flow": 11409000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "4755000000", "netIncome": "-2961000000", "grossProfit": "4851000000", "depreciation": "None", "totalRevenue": "47702000000", "costOfRevenue": "42851000000", "interestIncome": "211000000", "incomeBeforeTax": "-2557000000", "interestExpense": "215000000", "operatingIncome": "1522000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "3329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3233000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-2874000000" }, "balance": { "goodwill": "1900000000", "inventory": "14564000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "279761000000", "longTermDebt": "90300000000", "shortTermDebt": "39432000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2650000000", "reportedCurrency": "USD", "retainedEarnings": "53472000000", "totalLiabilities": "214171000000", "otherCurrentAssets": "54017000000", "totalCurrentAssets": "108545000000", "currentLongTermDebt": "39432000000", "longTermInvestments": "7102000000", "shortTermInvestments": "7265000000", "currentNetReceivables": "12827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171216000000", "currentAccountsPayable": "25680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84409000000", "shortLongTermDebtTotal": "130693000000", "totalShareholderEquity": "63072000000", "capitalLeaseObligations": "961000000", "otherCurrentLiabilities": "70585000000", "totalCurrentLiabilities": "96265000000", "otherNonCurrentLiabilities": "10281000000", "totalNonCurrentLiabilities": "117906000000", "cashAndShortTermInvestments": "19872000000", "commonStockSharesOutstanding": "1130000000", "intangibleAssetsExcludingGoodwill": "2650000000", "cashAndCashEquivalentsAtCarryingValue": "19872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2874000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4140000000", "capitalExpenditures": "7269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025000000", "cashflowFromInvestment": "-6513000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4686000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 48756000000, "cost_of_revenue": 42360000000, "gross_profit": 6396000000, "ebit": 3651000000, "ebitda": 6523000000, "pretax_income": 3717000000, "tax_provision": 709000000, "net_income": 3056000000, "net_income_to_common": 3056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23744000000, "total_current_assets": 115419000000, "total_assets": 289289000000, "short_term_debt": 36162000000, "long_term_debt": 91689000000, "total_debt": 127851000000, "total_liabilities": 215127000000, "total_equity": 70935000000, "shares_outstanding": 1131000000, "goodwill_and_intangibles": 4745000000 }, "cash_flow": { "operating_cash_flow": 6861000000, "capital_expenditure": 5999000000, "free_cash_flow": 12860000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269239, "ticker_id": 1768, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3651000000", "ebitda": "6523000000", "netIncome": "3056000000", "grossProfit": "6396000000", "depreciation": "None", "totalRevenue": "48756000000", "costOfRevenue": "42360000000", "interestIncome": "394000000", "incomeBeforeTax": "3717000000", "interestExpense": "206000000", "operatingIncome": "3651000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "188000000", "nonInterestIncome": "None", "operatingExpenses": "2745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2872000000", "sellingGeneralAndAdministrative": "2745000000", "netIncomeFromContinuingOperations": "3008000000" }, "balance": { "goodwill": "None", "inventory": "17325000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "289289000000", "longTermDebt": "91689000000", "shortTermDebt": "36162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4745000000", "reportedCurrency": "USD", "retainedEarnings": "62050000000", "totalLiabilities": "215127000000", "otherCurrentAssets": "7638000000", "totalCurrentAssets": "115419000000", "currentLongTermDebt": "36162000000", "longTermInvestments": "11039000000", "shortTermInvestments": "8477000000", "currentNetReceivables": "58235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173870000000", "currentAccountsPayable": "29629000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82461000000", "shortLongTermDebtTotal": "127851000000", "totalShareholderEquity": "70935000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29672000000", "totalCurrentLiabilities": "95463000000", "otherNonCurrentLiabilities": "17742000000", "totalNonCurrentLiabilities": "119664000000", "cashAndShortTermInvestments": "23744000000", "commonStockSharesOutstanding": "1131000000", "intangibleAssetsExcludingGoodwill": "4745000000", "cashAndCashEquivalentsAtCarryingValue": "23744000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3007000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6861000000", "capitalExpenditures": "5999000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000000", "cashflowFromInvestment": "-5017000000", "stockBasedCompensation": "-174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1032000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48756000000, "cost_of_revenue": 42360000000, "gross_profit": 6396000000, "research_and_development": null, "selling_general_admin": 2745000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3651000000, "depreciation_amortisation": 2872000000, "ebitda": 6523000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3717000000, "tax_provision": 709000000, "effective_tax_rate": null, "net_income": 3056000000, "net_income_continuing_ops": 3008000000, "net_income_to_common": 3056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23744000000, "short_term_investments": 8477000000, "net_receivables": 58235000000, "inventory": 17325000000, "other_current_assets": null, "total_current_assets": 115419000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4745000000, "goodwill_and_intangibles": 4745000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173870000000, "total_assets": 289289000000, "short_term_debt": 36162000000, "accounts_payable": 29629000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95463000000, "long_term_debt": 91689000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119664000000, "total_liabilities": 215127000000, "total_debt": 127851000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62050000000, "total_equity": 70935000000, "shares_outstanding": 1131000000, "operating_cash_flow": 6861000000, "stock_based_compensation": -174000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5999000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5017000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -830000000, "free_cash_flow": 12860000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3651000000", "ebitda": "6523000000", "netIncome": "3056000000", "grossProfit": "6396000000", "depreciation": "None", "totalRevenue": "48756000000", "costOfRevenue": "42360000000", "interestIncome": "394000000", "incomeBeforeTax": "3717000000", "interestExpense": "206000000", "operatingIncome": "3651000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "188000000", "nonInterestIncome": "None", "operatingExpenses": "2745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2872000000", "sellingGeneralAndAdministrative": "2745000000", "netIncomeFromContinuingOperations": "3008000000" }, "balance": { "goodwill": "None", "inventory": "17325000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "289289000000", "longTermDebt": "91689000000", "shortTermDebt": "36162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4745000000", "reportedCurrency": "USD", "retainedEarnings": "62050000000", "totalLiabilities": "215127000000", "otherCurrentAssets": "7638000000", "totalCurrentAssets": "115419000000", "currentLongTermDebt": "36162000000", "longTermInvestments": "11039000000", "shortTermInvestments": "8477000000", "currentNetReceivables": "58235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173870000000", "currentAccountsPayable": "29629000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82461000000", "shortLongTermDebtTotal": "127851000000", "totalShareholderEquity": "70935000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29672000000", "totalCurrentLiabilities": "95463000000", "otherNonCurrentLiabilities": "17742000000", "totalNonCurrentLiabilities": "119664000000", "cashAndShortTermInvestments": "23744000000", "commonStockSharesOutstanding": "1131000000", "intangibleAssetsExcludingGoodwill": "4745000000", "cashAndCashEquivalentsAtCarryingValue": "23744000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3007000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6861000000", "capitalExpenditures": "5999000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000000", "cashflowFromInvestment": "-5017000000", "stockBasedCompensation": "-174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1032000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 47969000000, "cost_of_revenue": 41724000000, "gross_profit": 6245000000, "ebit": 3873000000, "ebitda": 7359000000, "pretax_income": 3643000000, "tax_provision": 767000000, "net_income": 2934000000, "net_income_to_common": 2934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22516000000, "total_current_assets": 112064000000, "total_assets": 282956000000, "short_term_debt": 38098000000, "long_term_debt": 88338000000, "total_debt": 126436000000, "total_liabilities": 211055000000, "total_equity": 68633000000, "shares_outstanding": 1147000000, "goodwill_and_intangibles": 4778000000 }, "cash_flow": { "operating_cash_flow": 5976000000, "capital_expenditure": 6622000000, "free_cash_flow": 12598000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269240, "ticker_id": 1768, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3873000000", "ebitda": "7359000000", "netIncome": "2934000000", "grossProfit": "6245000000", "depreciation": "None", "totalRevenue": "47969000000", "costOfRevenue": "41724000000", "interestIncome": "60000000", "incomeBeforeTax": "3643000000", "interestExpense": "206000000", "operatingIncome": "3873000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "767000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "2372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000000", "sellingGeneralAndAdministrative": "2372000000", "netIncomeFromContinuingOperations": "2877000000" }, "balance": { "goodwill": "1346000000", "inventory": "17605000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "282956000000", "longTermDebt": "88338000000", "shortTermDebt": "38098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3432000000", "reportedCurrency": "USD", "retainedEarnings": "59807000000", "totalLiabilities": "211055000000", "otherCurrentAssets": "7441000000", "totalCurrentAssets": "112064000000", "currentLongTermDebt": "38098000000", "longTermInvestments": "10734000000", "shortTermInvestments": "8313000000", "currentNetReceivables": "56189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170892000000", "currentAccountsPayable": "28762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126436000000", "totalShareholderEquity": "68633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28503000000", "totalCurrentLiabilities": "95363000000", "otherNonCurrentLiabilities": "16934000000", "totalNonCurrentLiabilities": "115692000000", "cashAndShortTermInvestments": "22516000000", "commonStockSharesOutstanding": "1147000000", "intangibleAssetsExcludingGoodwill": "3432000000", "cashAndCashEquivalentsAtCarryingValue": "22516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2877000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5976000000", "capitalExpenditures": "6622000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3493000000", "cashflowFromInvestment": "-5073000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47969000000, "cost_of_revenue": 41724000000, "gross_profit": 6245000000, "research_and_development": null, "selling_general_admin": 2372000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3873000000, "depreciation_amortisation": 3486000000, "ebitda": 7359000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3643000000, "tax_provision": 767000000, "effective_tax_rate": null, "net_income": 2934000000, "net_income_continuing_ops": 2877000000, "net_income_to_common": 2934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22516000000, "short_term_investments": 8313000000, "net_receivables": 56189000000, "inventory": 17605000000, "other_current_assets": null, "total_current_assets": 112064000000, "net_ppe": null, "goodwill": 1346000000, "intangible_assets": 3432000000, "goodwill_and_intangibles": 4778000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170892000000, "total_assets": 282956000000, "short_term_debt": 38098000000, "accounts_payable": 28762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95363000000, "long_term_debt": 88338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115692000000, "total_liabilities": 211055000000, "total_debt": 126436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59807000000, "total_equity": 68633000000, "shares_outstanding": 1147000000, "operating_cash_flow": 5976000000, "stock_based_compensation": 174000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6622000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5073000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3493000000, "free_cash_flow": 12598000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3873000000", "ebitda": "7359000000", "netIncome": "2934000000", "grossProfit": "6245000000", "depreciation": "None", "totalRevenue": "47969000000", "costOfRevenue": "41724000000", "interestIncome": "60000000", "incomeBeforeTax": "3643000000", "interestExpense": "206000000", "operatingIncome": "3873000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "767000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "2372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000000", "sellingGeneralAndAdministrative": "2372000000", "netIncomeFromContinuingOperations": "2877000000" }, "balance": { "goodwill": "1346000000", "inventory": "17605000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "282956000000", "longTermDebt": "88338000000", "shortTermDebt": "38098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3432000000", "reportedCurrency": "USD", "retainedEarnings": "59807000000", "totalLiabilities": "211055000000", "otherCurrentAssets": "7441000000", "totalCurrentAssets": "112064000000", "currentLongTermDebt": "38098000000", "longTermInvestments": "10734000000", "shortTermInvestments": "8313000000", "currentNetReceivables": "56189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170892000000", "currentAccountsPayable": "28762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126436000000", "totalShareholderEquity": "68633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28503000000", "totalCurrentLiabilities": "95363000000", "otherNonCurrentLiabilities": "16934000000", "totalNonCurrentLiabilities": "115692000000", "cashAndShortTermInvestments": "22516000000", "commonStockSharesOutstanding": "1147000000", "intangibleAssetsExcludingGoodwill": "3432000000", "cashAndCashEquivalentsAtCarryingValue": "22516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2877000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5976000000", "capitalExpenditures": "6622000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3493000000", "cashflowFromInvestment": "-5073000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 43014000000, "cost_of_revenue": 37102000000, "gross_profit": 5912000000, "ebit": 3737000000, "ebitda": 6535000000, "pretax_income": 3715000000, "tax_provision": 762000000, "net_income": 2980000000, "net_income_to_common": 2980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17635000000, "total_current_assets": 106470000000, "total_assets": 276591000000, "short_term_debt": 35976000000, "long_term_debt": 86261000000, "total_debt": 122237000000, "total_liabilities": 205989000000, "total_equity": 66598000000, "shares_outstanding": 1162000000, "goodwill_and_intangibles": 4823000000 }, "cash_flow": { "operating_cash_flow": 3152000000, "capital_expenditure": 6219000000, "free_cash_flow": 9371000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269241, "ticker_id": 1768, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3737000000", "ebitda": "6535000000", "netIncome": "2980000000", "grossProfit": "5912000000", "depreciation": "None", "totalRevenue": "43014000000", "costOfRevenue": "37102000000", "interestIncome": "302000000", "incomeBeforeTax": "3715000000", "interestExpense": "219000000", "operatingIncome": "3737000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "762000000", "reportedCurrency": "USD", "netInterestIncome": "83000000", "nonInterestIncome": "None", "operatingExpenses": "2175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000000", "sellingGeneralAndAdministrative": "2175000000", "netIncomeFromContinuingOperations": "2953000000" }, "balance": { "goodwill": "None", "inventory": "17533000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "276591000000", "longTermDebt": "86261000000", "shortTermDebt": "35976000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4823000000", "reportedCurrency": "USD", "retainedEarnings": "57688000000", "totalLiabilities": "205989000000", "otherCurrentAssets": "8001000000", "totalCurrentAssets": "106470000000", "currentLongTermDebt": "35976000000", "longTermInvestments": "10740000000", "shortTermInvestments": "7845000000", "currentNetReceivables": "55456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170121000000", "currentAccountsPayable": "29393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122237000000", "totalShareholderEquity": "66598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26408000000", "totalCurrentLiabilities": "91777000000", "otherNonCurrentLiabilities": "17276000000", "totalNonCurrentLiabilities": "114212000000", "cashAndShortTermInvestments": "17635000000", "commonStockSharesOutstanding": "1162000000", "intangibleAssetsExcludingGoodwill": "4823000000", "cashAndCashEquivalentsAtCarryingValue": "17635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2953000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3152000000", "capitalExpenditures": "6219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000000", "cashflowFromInvestment": "-3914000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43014000000, "cost_of_revenue": 37102000000, "gross_profit": 5912000000, "research_and_development": null, "selling_general_admin": 2175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3737000000, "depreciation_amortisation": 2798000000, "ebitda": 6535000000, "interest_expense": 219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3715000000, "tax_provision": 762000000, "effective_tax_rate": null, "net_income": 2980000000, "net_income_continuing_ops": 2953000000, "net_income_to_common": 2980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17635000000, "short_term_investments": 7845000000, "net_receivables": 55456000000, "inventory": 17533000000, "other_current_assets": null, "total_current_assets": 106470000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4823000000, "goodwill_and_intangibles": 4823000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170121000000, "total_assets": 276591000000, "short_term_debt": 35976000000, "accounts_payable": 29393000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91777000000, "long_term_debt": 86261000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114212000000, "total_liabilities": 205989000000, "total_debt": 122237000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57688000000, "total_equity": 66598000000, "shares_outstanding": 1162000000, "operating_cash_flow": 3152000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6219000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3914000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000000, "free_cash_flow": 9371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3737000000", "ebitda": "6535000000", "netIncome": "2980000000", "grossProfit": "5912000000", "depreciation": "None", "totalRevenue": "43014000000", "costOfRevenue": "37102000000", "interestIncome": "302000000", "incomeBeforeTax": "3715000000", "interestExpense": "219000000", "operatingIncome": "3737000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "762000000", "reportedCurrency": "USD", "netInterestIncome": "83000000", "nonInterestIncome": "None", "operatingExpenses": "2175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000000", "sellingGeneralAndAdministrative": "2175000000", "netIncomeFromContinuingOperations": "2953000000" }, "balance": { "goodwill": "None", "inventory": "17533000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "276591000000", "longTermDebt": "86261000000", "shortTermDebt": "35976000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4823000000", "reportedCurrency": "USD", "retainedEarnings": "57688000000", "totalLiabilities": "205989000000", "otherCurrentAssets": "8001000000", "totalCurrentAssets": "106470000000", "currentLongTermDebt": "35976000000", "longTermInvestments": "10740000000", "shortTermInvestments": "7845000000", "currentNetReceivables": "55456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170121000000", "currentAccountsPayable": "29393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122237000000", "totalShareholderEquity": "66598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26408000000", "totalCurrentLiabilities": "91777000000", "otherNonCurrentLiabilities": "17276000000", "totalNonCurrentLiabilities": "114212000000", "cashAndShortTermInvestments": "17635000000", "commonStockSharesOutstanding": "1162000000", "intangibleAssetsExcludingGoodwill": "4823000000", "cashAndCashEquivalentsAtCarryingValue": "17635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2953000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3152000000", "capitalExpenditures": "6219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000000", "cashflowFromInvestment": "-3914000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 42979000000, "cost_of_revenue": 39670000000, "gross_profit": 3309000000, "ebit": 918000000, "ebitda": 4068000000, "pretax_income": 1136000000, "tax_provision": -858000000, "net_income": 2102000000, "net_income_to_common": 2102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18853000000, "total_current_assets": 101618000000, "total_assets": 273064000000, "short_term_debt": 38968000000, "long_term_debt": 82773000000, "total_debt": 121741000000, "total_liabilities": 204757000000, "total_equity": 64286000000, "shares_outstanding": 1306000000, "goodwill_and_intangibles": 4841000000 }, "cash_flow": { "operating_cash_flow": 3657000000, "capital_expenditure": 3706000000, "free_cash_flow": 7363000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269242, "ticker_id": 1768, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "918000000", "ebitda": "4068000000", "netIncome": "2102000000", "grossProfit": "3309000000", "depreciation": "None", "totalRevenue": "42979000000", "costOfRevenue": "39670000000", "interestIncome": "110000000", "incomeBeforeTax": "1136000000", "interestExpense": "222000000", "operatingIncome": "918000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-858000000", "reportedCurrency": "USD", "netInterestIncome": "-332000000", "nonInterestIncome": "None", "operatingExpenses": "2391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9900000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3150000000", "sellingGeneralAndAdministrative": "1068000000", "netIncomeFromContinuingOperations": "1994000000" }, "balance": { "goodwill": "1900000000", "inventory": "16461000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "273064000000", "longTermDebt": "82773000000", "shortTermDebt": "38968000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2941000000", "reportedCurrency": "USD", "retainedEarnings": "55391000000", "totalLiabilities": "204757000000", "otherCurrentAssets": "7237000000", "totalCurrentAssets": "101618000000", "currentLongTermDebt": "38968000000", "longTermInvestments": "10613000000", "shortTermInvestments": "7613000000", "currentNetReceivables": "51454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171446000000", "currentAccountsPayable": "28114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122648000000", "totalShareholderEquity": "64286000000", "capitalLeaseObligations": "907000000", "otherCurrentLiabilities": "24561000000", "totalCurrentLiabilities": "94445000000", "otherNonCurrentLiabilities": "9919000000", "totalNonCurrentLiabilities": "110312000000", "cashAndShortTermInvestments": "18853000000", "commonStockSharesOutstanding": "1306000000", "intangibleAssetsExcludingGoodwill": "2941000000", "cashAndCashEquivalentsAtCarryingValue": "18853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1994000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-757000000", "operatingCashflow": "3657000000", "capitalExpenditures": "3706000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8179000000", "cashflowFromInvestment": "-2563000000", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9996000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42979000000, "cost_of_revenue": 39670000000, "gross_profit": 3309000000, "research_and_development": 9900000000, "selling_general_admin": 1068000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918000000, "depreciation_amortisation": 3150000000, "ebitda": 4068000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1136000000, "tax_provision": -858000000, "effective_tax_rate": null, "net_income": 2102000000, "net_income_continuing_ops": 1994000000, "net_income_to_common": 2102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18853000000, "short_term_investments": 7613000000, "net_receivables": 51454000000, "inventory": 16461000000, "other_current_assets": null, "total_current_assets": 101618000000, "net_ppe": null, "goodwill": 1900000000, "intangible_assets": 2941000000, "goodwill_and_intangibles": 4841000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171446000000, "total_assets": 273064000000, "short_term_debt": 38968000000, "accounts_payable": 28114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94445000000, "long_term_debt": 82773000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110312000000, "total_liabilities": 204757000000, "total_debt": 121741000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55391000000, "total_equity": 64286000000, "shares_outstanding": 1306000000, "operating_cash_flow": 3657000000, "stock_based_compensation": 264000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3706000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2563000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8179000000, "free_cash_flow": 7363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "918000000", "ebitda": "4068000000", "netIncome": "2102000000", "grossProfit": "3309000000", "depreciation": "None", "totalRevenue": "42979000000", "costOfRevenue": "39670000000", "interestIncome": "110000000", "incomeBeforeTax": "1136000000", "interestExpense": "222000000", "operatingIncome": "918000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-858000000", "reportedCurrency": "USD", "netInterestIncome": "-332000000", "nonInterestIncome": "None", "operatingExpenses": "2391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9900000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3150000000", "sellingGeneralAndAdministrative": "1068000000", "netIncomeFromContinuingOperations": "1994000000" }, "balance": { "goodwill": "1900000000", "inventory": "16461000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "273064000000", "longTermDebt": "82773000000", "shortTermDebt": "38968000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2941000000", "reportedCurrency": "USD", "retainedEarnings": "55391000000", "totalLiabilities": "204757000000", "otherCurrentAssets": "7237000000", "totalCurrentAssets": "101618000000", "currentLongTermDebt": "38968000000", "longTermInvestments": "10613000000", "shortTermInvestments": "7613000000", "currentNetReceivables": "51454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171446000000", "currentAccountsPayable": "28114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122648000000", "totalShareholderEquity": "64286000000", "capitalLeaseObligations": "907000000", "otherCurrentLiabilities": "24561000000", "totalCurrentLiabilities": "94445000000", "otherNonCurrentLiabilities": "9919000000", "totalNonCurrentLiabilities": "110312000000", "cashAndShortTermInvestments": "18853000000", "commonStockSharesOutstanding": "1306000000", "intangibleAssetsExcludingGoodwill": "2941000000", "cashAndCashEquivalentsAtCarryingValue": "18853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1994000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-757000000", "operatingCashflow": "3657000000", "capitalExpenditures": "3706000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8179000000", "cashflowFromInvestment": "-2563000000", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9996000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 44131000000, "cost_of_revenue": 38775000000, "gross_profit": 5356000000, "ebit": 3012000000, "ebitda": 6004000000, "pretax_income": 3464000000, "tax_provision": 470000000, "net_income": 3064000000, "net_income_to_common": 3064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25224000000, "total_current_assets": 110721000000, "total_assets": 281705000000, "short_term_debt": 38652000000, "long_term_debt": 80221000000, "total_debt": 118873000000, "total_liabilities": 202978000000, "total_equity": 74475000000, "shares_outstanding": 1378000000, "goodwill_and_intangibles": 4907000000 }, "cash_flow": { "operating_cash_flow": 6596000000, "capital_expenditure": 5994000000, "free_cash_flow": 12590000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269244, "ticker_id": 1768, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3012000000", "ebitda": "6004000000", "netIncome": "3064000000", "grossProfit": "5356000000", "depreciation": "None", "totalRevenue": "44131000000", "costOfRevenue": "38775000000", "interestIncome": "453000000", "incomeBeforeTax": "3464000000", "interestExpense": "229000000", "operatingIncome": "3012000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "470000000", "reportedCurrency": "USD", "netInterestIncome": "224000000", "nonInterestIncome": "None", "operatingExpenses": "2344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38775000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2992000000", "sellingGeneralAndAdministrative": "2344000000", "netIncomeFromContinuingOperations": "2994000000" }, "balance": { "goodwill": "1352000000", "inventory": "17740000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "281705000000", "longTermDebt": "80221000000", "shortTermDebt": "38652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3555000000", "reportedCurrency": "USD", "retainedEarnings": "56322000000", "totalLiabilities": "202978000000", "otherCurrentAssets": "7959000000", "totalCurrentAssets": "110721000000", "currentLongTermDebt": "38652000000", "longTermInvestments": "10549000000", "shortTermInvestments": "9651000000", "currentNetReceivables": "50147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170984000000", "currentAccountsPayable": "30387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80460000000", "shortLongTermDebtTotal": "118873000000", "totalShareholderEquity": "74475000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27781000000", "totalCurrentLiabilities": "96820000000", "otherNonCurrentLiabilities": "16319000000", "totalNonCurrentLiabilities": "106158000000", "cashAndShortTermInvestments": "25224000000", "commonStockSharesOutstanding": "1378000000", "intangibleAssetsExcludingGoodwill": "3555000000", "cashAndCashEquivalentsAtCarryingValue": "25224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2993000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6596000000", "capitalExpenditures": "5994000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000000", "cashflowFromInvestment": "-12100000000", "stockBasedCompensation": "-284000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44131000000, "cost_of_revenue": 38775000000, "gross_profit": 5356000000, "research_and_development": null, "selling_general_admin": 2344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3012000000, "depreciation_amortisation": 2992000000, "ebitda": 6004000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3464000000, "tax_provision": 470000000, "effective_tax_rate": null, "net_income": 3064000000, "net_income_continuing_ops": 2994000000, "net_income_to_common": 3064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25224000000, "short_term_investments": 9651000000, "net_receivables": 50147000000, "inventory": 17740000000, "other_current_assets": null, "total_current_assets": 110721000000, "net_ppe": null, "goodwill": 1352000000, "intangible_assets": 3555000000, "goodwill_and_intangibles": 4907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170984000000, "total_assets": 281705000000, "short_term_debt": 38652000000, "accounts_payable": 30387000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96820000000, "long_term_debt": 80221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106158000000, "total_liabilities": 202978000000, "total_debt": 118873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56322000000, "total_equity": 74475000000, "shares_outstanding": 1378000000, "operating_cash_flow": 6596000000, "stock_based_compensation": -284000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5994000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12100000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 983000000, "free_cash_flow": 12590000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3012000000", "ebitda": "6004000000", "netIncome": "3064000000", "grossProfit": "5356000000", "depreciation": "None", "totalRevenue": "44131000000", "costOfRevenue": "38775000000", "interestIncome": "453000000", "incomeBeforeTax": "3464000000", "interestExpense": "229000000", "operatingIncome": "3012000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "470000000", "reportedCurrency": "USD", "netInterestIncome": "224000000", "nonInterestIncome": "None", "operatingExpenses": "2344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38775000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2992000000", "sellingGeneralAndAdministrative": "2344000000", "netIncomeFromContinuingOperations": "2994000000" }, "balance": { "goodwill": "1352000000", "inventory": "17740000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "281705000000", "longTermDebt": "80221000000", "shortTermDebt": "38652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3555000000", "reportedCurrency": "USD", "retainedEarnings": "56322000000", "totalLiabilities": "202978000000", "otherCurrentAssets": "7959000000", "totalCurrentAssets": "110721000000", "currentLongTermDebt": "38652000000", "longTermInvestments": "10549000000", "shortTermInvestments": "9651000000", "currentNetReceivables": "50147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170984000000", "currentAccountsPayable": "30387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80460000000", "shortLongTermDebtTotal": "118873000000", "totalShareholderEquity": "74475000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27781000000", "totalCurrentLiabilities": "96820000000", "otherNonCurrentLiabilities": "16319000000", "totalNonCurrentLiabilities": "106158000000", "cashAndShortTermInvestments": "25224000000", "commonStockSharesOutstanding": "1378000000", "intangibleAssetsExcludingGoodwill": "3555000000", "cashAndCashEquivalentsAtCarryingValue": "25224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2993000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6596000000", "capitalExpenditures": "5994000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000000", "cashflowFromInvestment": "-12100000000", "stockBasedCompensation": "-284000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "income_statement": { "revenue": 44746000000, "cost_of_revenue": 39400000000, "gross_profit": 5346000000, "ebit": 2788000000, "ebitda": 5722000000, "pretax_income": 3029000000, "tax_provision": 522000000, "net_income": 2566000000, "net_income_to_common": 2566000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23074000000, "total_current_assets": 106804000000, "total_assets": 275833000000, "short_term_debt": 36668000000, "long_term_debt": 81375000000, "total_debt": 118043000000, "total_liabilities": 199861000000, "total_equity": 71655000000, "shares_outstanding": 1389000000, "goodwill_and_intangibles": 4950000000 }, "cash_flow": { "operating_cash_flow": 7591000000, "capital_expenditure": 5932000000, "free_cash_flow": 13523000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269245, "ticker_id": 1768, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:53.348391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2788000000", "ebitda": "5722000000", "netIncome": "2566000000", "grossProfit": "5346000000", "depreciation": "None", "totalRevenue": "44746000000", "costOfRevenue": "39400000000", "interestIncome": "358000000", "incomeBeforeTax": "3029000000", "interestExpense": "226000000", "operatingIncome": "2788000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "522000000", "reportedCurrency": "USD", "netInterestIncome": "132000000", "nonInterestIncome": "None", "operatingExpenses": "2558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "358000000", "costofGoodsAndServicesSold": "39400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000000", "sellingGeneralAndAdministrative": "5326000000", "netIncomeFromContinuingOperations": "2507000000" }, "balance": { "goodwill": "1354000000", "inventory": "17912000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "275833000000", "longTermDebt": "81375000000", "shortTermDebt": "36668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3596000000", "reportedCurrency": "USD", "retainedEarnings": "53517000000", "totalLiabilities": "199861000000", "otherCurrentAssets": "7754000000", "totalCurrentAssets": "106804000000", "currentLongTermDebt": "36668000000", "longTermInvestments": "54265000000", "shortTermInvestments": "9556000000", "currentNetReceivables": "48508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169029000000", "currentAccountsPayable": "29800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47941000000", "shortLongTermDebtTotal": "118043000000", "totalShareholderEquity": "71655000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26250000000", "totalCurrentLiabilities": "92718000000", "otherNonCurrentLiabilities": "25766000000", "totalNonCurrentLiabilities": "107143000000", "cashAndShortTermInvestments": "23074000000", "commonStockSharesOutstanding": "1389000000", "intangibleAssetsExcludingGoodwill": "3596000000", "cashAndCashEquivalentsAtCarryingValue": "23074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2507000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7591000000", "capitalExpenditures": "5932000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2528000000", "cashflowFromInvestment": "-4562000000", "stockBasedCompensation": "246000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5557000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44746000000, "cost_of_revenue": 39400000000, "gross_profit": 5346000000, "research_and_development": null, "selling_general_admin": 5326000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2788000000, "depreciation_amortisation": 2934000000, "ebitda": 5722000000, "interest_expense": 226000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3029000000, "tax_provision": 522000000, "effective_tax_rate": null, "net_income": 2566000000, "net_income_continuing_ops": 2507000000, "net_income_to_common": 2566000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23074000000, "short_term_investments": 9556000000, "net_receivables": 48508000000, "inventory": 17912000000, "other_current_assets": null, "total_current_assets": 106804000000, "net_ppe": null, "goodwill": 1354000000, "intangible_assets": 3596000000, "goodwill_and_intangibles": 4950000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169029000000, "total_assets": 275833000000, "short_term_debt": 36668000000, "accounts_payable": 29800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92718000000, "long_term_debt": 81375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107143000000, "total_liabilities": 199861000000, "total_debt": 118043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53517000000, "total_equity": 71655000000, "shares_outstanding": 1389000000, "operating_cash_flow": 7591000000, "stock_based_compensation": 246000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5932000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4562000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2528000000, "free_cash_flow": 13523000000, "net_change_in_cash": 5557000000 }, "raw_data": { "income": { "ebit": "2788000000", "ebitda": "5722000000", "netIncome": "2566000000", "grossProfit": "5346000000", "depreciation": "None", "totalRevenue": "44746000000", "costOfRevenue": "39400000000", "interestIncome": "358000000", "incomeBeforeTax": "3029000000", "interestExpense": "226000000", "operatingIncome": "2788000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "522000000", "reportedCurrency": "USD", "netInterestIncome": "132000000", "nonInterestIncome": "None", "operatingExpenses": "2558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "358000000", "costofGoodsAndServicesSold": "39400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000000", "sellingGeneralAndAdministrative": "5326000000", "netIncomeFromContinuingOperations": "2507000000" }, "balance": { "goodwill": "1354000000", "inventory": "17912000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "275833000000", "longTermDebt": "81375000000", "shortTermDebt": "36668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3596000000", "reportedCurrency": "USD", "retainedEarnings": "53517000000", "totalLiabilities": "199861000000", "otherCurrentAssets": "7754000000", "totalCurrentAssets": "106804000000", "currentLongTermDebt": "36668000000", "longTermInvestments": "54265000000", "shortTermInvestments": "9556000000", "currentNetReceivables": "48508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169029000000", "currentAccountsPayable": "29800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47941000000", "shortLongTermDebtTotal": "118043000000", "totalShareholderEquity": "71655000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26250000000", "totalCurrentLiabilities": "92718000000", "otherNonCurrentLiabilities": "25766000000", "totalNonCurrentLiabilities": "107143000000", "cashAndShortTermInvestments": "23074000000", "commonStockSharesOutstanding": "1389000000", "intangibleAssetsExcludingGoodwill": "3596000000", "cashAndCashEquivalentsAtCarryingValue": "23074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2507000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7591000000", "capitalExpenditures": "5932000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2528000000", "cashflowFromInvestment": "-4562000000", "stockBasedCompensation": "246000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5557000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }