{ "ticker": { "uuid": "ea9b05fc-51c8-40c4-8956-7cc51885cdca", "symbol": "GTK", "name": "Gentrack Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ea9b05fc-51c8-40c4-8956-7cc51885cdca/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea9b05fc-51c8-40c4-8956-7cc51885cdca/" }, "ticker_metadata": { "id": 23429, "uuid": "ea9b05fc-51c8-40c4-8956-7cc51885cdca", "symbol": "GTK", "name": "Gentrack Group Limited", "asset_type": "equity", "market_cap": 338478944, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Gentrack Group Limited engages in the development, integration, and support of enterprise billing and customer management software solutions for the energy and water utility, and airport industries. The company operates in two segments, Utility Billing Software and Airport Management Software. Its products portfolio includes end-to-end offerings; customer engagement; billing and finance solutions; business and data applications; distributed energy resource management; customer information systems; and debt management tools. The company also provides support services, such as upgrades, software revisions, and extended support, as well as software development and sales. It operates in Australia, New Zealand, the United Kingdom, and internationally. Gentrack Group Limited was founded in 1989 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea9b05fc-51c8-40c4-8956-7cc51885cdca", "symbol": "GTK", "name": "Gentrack Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ea9b05fc-51c8-40c4-8956-7cc51885cdca/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea9b05fc-51c8-40c4-8956-7cc51885cdca/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.74, "value": 0.89, "quality": 0.92, "momentum": 0, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 3.3, "market_cap": 355482600, "pe_ratio": 17.0332, "earnings_yield": 0.0636, "ebitda_to_ev": 0.1047, "shareholder_yield": 0, "roe": 0.0855, "piotroski_f_score": 4, "momentum_12_1": -0.701, "volatility_252d": 0.6633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:41.476609+00:00", "batch_id": "" }, "size": { "price_close": 3.3, "market_cap": 355482600, "market_cap_usd": 355482600, "enterprise_value": 286942600, "shares_outstanding": 107722000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0332, "pb_ratio": 1.4557, "ptbv_ratio": 1.4557, "ps_ratio": 1.5443, "pcf_ratio": null, "pfcf_ratio": 17.54, "ev_ebitda": 9.5482, "ev_ebit": 15.7324, "ev_sales": 1.2465, "ev_fcf": 14.1581, "earnings_yield": 0.0636, "fcf_yield": 0.0706, "price_to_sales": 1.5443, "price_to_book": 1.4557, "price_to_cashflow": null, "ebitda_to_ev": 0.1047, "sales_yield": 0.8022 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": 0.0792, "net_margin": 0.0907, "ebitda_margin": 0.1306, "fcf_margin": 0.088, "roe": 0.0855, "roa": 0.0643, "roic": 0.0779, "roc_greenblatt": null, "asset_turnover": 0.7088, "cash_conversion": 0.9711, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.252, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7088, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.2807, "debt_to_assets": 0.0501, "interest_coverage": 68.056, "current_ratio": 2.2287, "quick_ratio": 2.2287, "net_debt": -68540000, "local_beta": 1.4815, "volatility_252d": 0.6633, "volatility_60d": 1.653, "max_drawdown_12m": -0.741, "risk_adjusted_momentum": -1.0569 }, "growth": { "revenue_growth_1y": 0.0795, "revenue_growth_3y_cagr": 0.2215, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1004, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3914, "book_value_growth_1y": 0.129, "revenue_growth": 0.0795, "earnings_growth": 1.1004 }, "momentum": { "price_return_1m": -0.0435, "price_return_3m": -0.5147, "price_return_6m": -0.5951, "price_return_9m": -0.6329, "price_return_12m": -0.714, "price_return_12m_ex1m": -0.701, "momentum_6m": -0.5951, "momentum_12m": -0.714, "momentum_12_1": -0.701, "distance_from_52w_high": -0.716, "distance_from_52w_low": 0.0963, "relative_strength": -0.7269 }, "raw_ttm": { "revenue_ttm": 230194000, "gross_profit_ttm": 230194000, "ebit_ttm": 18239000, "ebitda_ttm": 30052000, "net_income_ttm": 20870000, "eps_diluted_ttm": 0.1937, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1743000, "fcf_ttm": 20267000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268000, "cash_and_equivalents": 84816000, "total_current_assets": 142160000, "total_current_liabilities": 63785000, "net_ppe": null, "total_assets": 324786000, "total_debt": 16276000, "total_equity": 244193000, "net_working_capital": -2801000, "book_value_per_share": 2.2669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2669 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 45, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 28, "rank_dividend_yield": 85, "rank_shareholder_yield": 72, "rank_total_yield": 77, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 11, "rank_fcf_margin": 46, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 11, "quality_composite": 8, "momentum_composite": 100, "growth_composite": 8, "yield_composite": 93, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.9049, "os_score": 0.74, "value_percentile": 0.89, "quality_percentile": 0.92, "momentum_percentile": 0, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10089, "ticker_id": 23429, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:41.476609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.3, "market_cap": 355482600, "market_cap_usd": 355482600, "enterprise_value": 286942600, "shares_outstanding": 107722000, "fx_rate_to_usd": null, "pe_ratio": 17.03318639, "pb_ratio": 1.45574443, "ptbv_ratio": 1.45574443, "ps_ratio": 1.54427396, "pcf_ratio": null, "pfcf_ratio": 17.53997138, "ev_ebitda": 9.54820311, "ev_ebit": 15.73236471, "ev_sales": 1.2465251, "ev_fcf": 14.15811911, "earnings_yield": 0.06356324, "fcf_yield": 0.07063085, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 0.07923317, "net_margin": 0.09066266, "ebitda_margin": 0.13055075, "fcf_margin": 0.08804313, "roe": 0.08546519, "roa": 0.0642577, "roic": 0.07787655, "roc_greenblatt": null, "asset_turnover": 0.70875592, "cash_conversion": 0.97110685, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.28071343, "debt_to_assets": 0.050113, "interest_coverage": 68.05597015, "current_ratio": 2.22873716, "quick_ratio": 2.22873716, "net_debt": -68540000, "revenue_growth_1y": 0.07949653, "revenue_growth_3y_cagr": 0.22151282, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.10036609, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3913631, "book_value_growth_1y": 0.12895174, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.252016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04347826, "price_return_3m": -0.51470588, "price_return_6m": -0.59509202, "price_return_9m": -0.63292547, "price_return_12m": -0.71403813, "price_return_12m_ex1m": -0.70103986, "distance_from_52w_high": -0.71600688, "distance_from_52w_low": 0.09634551, "relative_strength": -0.72688492, "local_beta": 1.4815, "volatility_252d": 0.663287, "volatility_60d": 1.652997, "max_drawdown_12m": -0.74096386, "revenue_ttm": 230194000, "gross_profit_ttm": 230194000, "ebit_ttm": 18239000, "ebitda_ttm": 30052000, "net_income_ttm": 20870000, "eps_diluted_ttm": 0.19373944, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1743000, "fcf_ttm": 20267000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268000, "cash_and_equivalents": 84816000, "total_current_assets": 142160000, "total_current_liabilities": 63785000, "net_ppe": null, "total_assets": 324786000, "total_debt": 16276000, "total_equity": 244193000, "net_working_capital": -2801000, "book_value_per_share": 2.26688142, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.26688142, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 45, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 28, "rank_dividend_yield": 85, "rank_shareholder_yield": 72, "rank_total_yield": 77, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 11, "rank_fcf_margin": 46, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 11, "quality_composite": 8, "momentum_composite": 100, "growth_composite": 8, "yield_composite": 93, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.3, "os": 0.74, "value": 0.89, "quality": 0.92, "momentum": 0, "confidence": 0.637, "coverage": 0.848, "pe_ratio": 17.0332, "earnings_yield": 0.0636, "shareholder_yield": 0, "roe": 0.0855, "momentum_12_1": -0.701, "complete_fields": { "id": 10089, "ticker_id": 23429, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:41.476609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.3, "market_cap": 355482600, "market_cap_usd": 355482600, "enterprise_value": 286942600, "shares_outstanding": 107722000, "fx_rate_to_usd": null, "pe_ratio": 17.03318639, "pb_ratio": 1.45574443, "ptbv_ratio": 1.45574443, "ps_ratio": 1.54427396, "pcf_ratio": null, "pfcf_ratio": 17.53997138, "ev_ebitda": 9.54820311, "ev_ebit": 15.73236471, "ev_sales": 1.2465251, "ev_fcf": 14.15811911, "earnings_yield": 0.06356324, "fcf_yield": 0.07063085, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 0.07923317, "net_margin": 0.09066266, "ebitda_margin": 0.13055075, "fcf_margin": 0.08804313, "roe": 0.08546519, "roa": 0.0642577, "roic": 0.07787655, "roc_greenblatt": null, "asset_turnover": 0.70875592, "cash_conversion": 0.97110685, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.28071343, "debt_to_assets": 0.050113, "interest_coverage": 68.05597015, "current_ratio": 2.22873716, "quick_ratio": 2.22873716, "net_debt": -68540000, "revenue_growth_1y": 0.07949653, "revenue_growth_3y_cagr": 0.22151282, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.10036609, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3913631, "book_value_growth_1y": 0.12895174, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.252016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04347826, "price_return_3m": -0.51470588, "price_return_6m": -0.59509202, "price_return_9m": -0.63292547, "price_return_12m": -0.71403813, "price_return_12m_ex1m": -0.70103986, "distance_from_52w_high": -0.71600688, "distance_from_52w_low": 0.09634551, "relative_strength": -0.72688492, "local_beta": 1.4815, "volatility_252d": 0.663287, "volatility_60d": 1.652997, "max_drawdown_12m": -0.74096386, "revenue_ttm": 230194000, "gross_profit_ttm": 230194000, "ebit_ttm": 18239000, "ebitda_ttm": 30052000, "net_income_ttm": 20870000, "eps_diluted_ttm": 0.19373944, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1743000, "fcf_ttm": 20267000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268000, "cash_and_equivalents": 84816000, "total_current_assets": 142160000, "total_current_liabilities": 63785000, "net_ppe": null, "total_assets": 324786000, "total_debt": 16276000, "total_equity": 244193000, "net_working_capital": -2801000, "book_value_per_share": 2.26688142, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.26688142, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 45, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 28, "rank_dividend_yield": 85, "rank_shareholder_yield": 72, "rank_total_yield": 77, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 11, "rank_fcf_margin": 46, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 11, "quality_composite": 8, "momentum_composite": 100, "growth_composite": 8, "yield_composite": 93, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "income_statement": { "revenue": 230194000, "cost_of_revenue": null, "gross_profit": 230194000, "ebit": 18239000, "ebitda": 30052000, "pretax_income": null, "tax_provision": null, "net_income": 20870000, "net_income_to_common": 20870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84816000, "total_current_assets": 142160000, "total_assets": 324786000, "short_term_debt": 3640000, "long_term_debt": 12636000, "total_debt": 16276000, "total_liabilities": null, "total_equity": 244193000, "shares_outstanding": 107722000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1743000, "free_cash_flow": 20267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412839, "ticker_id": 23429, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30052000", "netIncome": "20870000", "grossProfit": "230194000", "totalRevenue": "230194000", "costOfRevenue": null, "interestExpense": "268000", "operatingIncome": "18239000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9549000" }, "balance": { "totalDebt": "16276000", "totalAssets": "324786000", "longTermDebt": "12636000", "shortTermDebt": "3640000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107722000", "totalCurrentAssets": "142160000", "totalShareholderEquity": "244193000", "totalCurrentLiabilities": "63785000", "propertyPlantEquipmentNet": "15177000", "cashAndShortTermInvestments": "84816000" }, "cashflow": { "freeCashFlow": "20267000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1743000" } }, "revenue": 230194000, "cost_of_revenue": null, "gross_profit": 230194000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18239000, "depreciation_amortisation": 9549000, "ebitda": 30052000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20870000, "net_income_continuing_ops": null, "net_income_to_common": 20870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142160000, "net_ppe": 15177000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 324786000, "short_term_debt": 3640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63785000, "long_term_debt": 12636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 244193000, "shares_outstanding": 107722000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30052000", "netIncome": "20870000", "grossProfit": "230194000", "totalRevenue": "230194000", "costOfRevenue": null, "interestExpense": "268000", "operatingIncome": "18239000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9549000" }, "balance": { "totalDebt": "16276000", "totalAssets": "324786000", "longTermDebt": "12636000", "shortTermDebt": "3640000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107722000", "totalCurrentAssets": "142160000", "totalShareholderEquity": "244193000", "totalCurrentLiabilities": "63785000", "propertyPlantEquipmentNet": "15177000", "cashAndShortTermInvestments": "84816000" }, "cashflow": { "freeCashFlow": "20267000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1743000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "income_statement": { "revenue": 213242000, "cost_of_revenue": null, "gross_profit": 213242000, "ebit": 14592000, "ebitda": 23998000, "pretax_income": null, "tax_provision": null, "net_income": 9546000, "net_income_to_common": 9546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66679000, "total_current_assets": 111856000, "total_assets": 287683000, "short_term_debt": 2738000, "long_term_debt": 14417000, "total_debt": 17155000, "total_liabilities": null, "total_equity": 207803000, "shares_outstanding": 103490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1087000, "free_cash_flow": 33299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412841, "ticker_id": 23429, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23998000", "netIncome": "9546000", "grossProfit": "213242000", "totalRevenue": "213242000", "costOfRevenue": null, "interestExpense": "389000", "operatingIncome": "14592000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8993000" }, "balance": { "totalDebt": "17155000", "totalAssets": "287683000", "longTermDebt": "14417000", "shortTermDebt": "2738000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "103490000", "totalCurrentAssets": "111856000", "totalShareholderEquity": "207803000", "totalCurrentLiabilities": "58790000", "propertyPlantEquipmentNet": "15721000", "cashAndShortTermInvestments": "66679000" }, "cashflow": { "freeCashFlow": "33299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1087000" } }, "revenue": 213242000, "cost_of_revenue": null, "gross_profit": 213242000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14592000, "depreciation_amortisation": 8993000, "ebitda": 23998000, "interest_expense": 389000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9546000, "net_income_continuing_ops": null, "net_income_to_common": 9546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111856000, "net_ppe": 15721000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 287683000, "short_term_debt": 2738000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58790000, "long_term_debt": 14417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 207803000, "shares_outstanding": 103490000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23998000", "netIncome": "9546000", "grossProfit": "213242000", "totalRevenue": "213242000", "costOfRevenue": null, "interestExpense": "389000", "operatingIncome": "14592000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8993000" }, "balance": { "totalDebt": "17155000", "totalAssets": "287683000", "longTermDebt": "14417000", "shortTermDebt": "2738000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "103490000", "totalCurrentAssets": "111856000", "totalShareholderEquity": "207803000", "totalCurrentLiabilities": "58790000", "propertyPlantEquipmentNet": "15721000", "cashAndShortTermInvestments": "66679000" }, "cashflow": { "freeCashFlow": "33299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1087000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "income_statement": { "revenue": 169884000, "cost_of_revenue": null, "gross_profit": 169884000, "ebit": 14741000, "ebitda": 23868000, "pretax_income": null, "tax_provision": null, "net_income": 10046000, "net_income_to_common": 10046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49186000, "total_current_assets": 87506000, "total_assets": 249573000, "short_term_debt": 2287000, "long_term_debt": 15018000, "total_debt": 17305000, "total_liabilities": null, "total_equity": 181416000, "shares_outstanding": 101798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1958000, "free_cash_flow": 23961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412842, "ticker_id": 23429, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23868000", "netIncome": "10046000", "grossProfit": "169884000", "totalRevenue": "169884000", "costOfRevenue": null, "interestExpense": "392000", "operatingIncome": "14741000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8451000" }, "balance": { "totalDebt": "17305000", "totalAssets": "249573000", "longTermDebt": "15018000", "shortTermDebt": "2287000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101798000", "totalCurrentAssets": "87506000", "totalShareholderEquity": "181416000", "totalCurrentLiabilities": "48774000", "propertyPlantEquipmentNet": "15729000", "cashAndShortTermInvestments": "49186000" }, "cashflow": { "freeCashFlow": "23961000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1958000" } }, "revenue": 169884000, "cost_of_revenue": null, "gross_profit": 169884000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14741000, "depreciation_amortisation": 8451000, "ebitda": 23868000, "interest_expense": 392000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10046000, "net_income_continuing_ops": null, "net_income_to_common": 10046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87506000, "net_ppe": 15729000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 249573000, "short_term_debt": 2287000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48774000, "long_term_debt": 15018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181416000, "shares_outstanding": 101798000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23868000", "netIncome": "10046000", "grossProfit": "169884000", "totalRevenue": "169884000", "costOfRevenue": null, "interestExpense": "392000", "operatingIncome": "14741000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8451000" }, "balance": { "totalDebt": "17305000", "totalAssets": "249573000", "longTermDebt": "15018000", "shortTermDebt": "2287000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101798000", "totalCurrentAssets": "87506000", "totalShareholderEquity": "181416000", "totalCurrentLiabilities": "48774000", "propertyPlantEquipmentNet": "15729000", "cashAndShortTermInvestments": "49186000" }, "cashflow": { "freeCashFlow": "23961000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1958000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "income_statement": { "revenue": 126299000, "cost_of_revenue": null, "gross_profit": 126299000, "ebit": -2579000, "ebitda": 7887000, "pretax_income": null, "tax_provision": null, "net_income": -3320000, "net_income_to_common": -3320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27387000, "total_current_assets": 60011000, "total_assets": 213291000, "short_term_debt": 1675000, "long_term_debt": 11407000, "total_debt": 13082000, "total_liabilities": null, "total_equity": 159908000, "shares_outstanding": 100480000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -986000, "free_cash_flow": 4978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412843, "ticker_id": 23429, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7887000", "netIncome": "-3320000", "grossProfit": "126299000", "totalRevenue": "126299000", "costOfRevenue": null, "interestExpense": "651000", "operatingIncome": "-2579000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10693000" }, "balance": { "totalDebt": "13082000", "totalAssets": "213291000", "longTermDebt": "11407000", "shortTermDebt": "1675000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100480000", "totalCurrentAssets": "60011000", "totalShareholderEquity": "159908000", "totalCurrentLiabilities": "38515000", "propertyPlantEquipmentNet": "10765000", "cashAndShortTermInvestments": "27387000" }, "cashflow": { "freeCashFlow": "4978000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-986000" } }, "revenue": 126299000, "cost_of_revenue": null, "gross_profit": 126299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2579000, "depreciation_amortisation": 10693000, "ebitda": 7887000, "interest_expense": 651000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3320000, "net_income_continuing_ops": null, "net_income_to_common": -3320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27387000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60011000, "net_ppe": 10765000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 213291000, "short_term_debt": 1675000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38515000, "long_term_debt": 11407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159908000, "shares_outstanding": 100480000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7887000", "netIncome": "-3320000", "grossProfit": "126299000", "totalRevenue": "126299000", "costOfRevenue": null, "interestExpense": "651000", "operatingIncome": "-2579000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10693000" }, "balance": { "totalDebt": "13082000", "totalAssets": "213291000", "longTermDebt": "11407000", "shortTermDebt": "1675000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100480000", "totalCurrentAssets": "60011000", "totalShareholderEquity": "159908000", "totalCurrentLiabilities": "38515000", "propertyPlantEquipmentNet": "10765000", "cashAndShortTermInvestments": "27387000" }, "cashflow": { "freeCashFlow": "4978000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-986000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2564000 }, "complete_fields": { "id": 412844, "ticker_id": 23429, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2564000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2564000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2564000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84816000, "total_current_assets": 142160000, "total_assets": 324786000, "short_term_debt": 3640000, "long_term_debt": 12636000, "total_debt": 16276000, "total_liabilities": null, "total_equity": 244193000, "shares_outstanding": 107722000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412838, "ticker_id": 23429, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16276000", "totalAssets": "324786000", "longTermDebt": "12636000", "shortTermDebt": "3640000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107722000", "totalCurrentAssets": "142160000", "totalShareholderEquity": "244193000", "totalCurrentLiabilities": "63785000", "propertyPlantEquipmentNet": "15177000", "cashAndShortTermInvestments": "84816000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142160000, "net_ppe": 15177000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 324786000, "short_term_debt": 3640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63785000, "long_term_debt": 12636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 244193000, "shares_outstanding": 107722000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16276000", "totalAssets": "324786000", "longTermDebt": "12636000", "shortTermDebt": "3640000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107722000", "totalCurrentAssets": "142160000", "totalShareholderEquity": "244193000", "totalCurrentLiabilities": "63785000", "propertyPlantEquipmentNet": "15177000", "cashAndShortTermInvestments": "84816000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66679000, "total_current_assets": 111856000, "total_assets": 287683000, "short_term_debt": 2738000, "long_term_debt": 14417000, "total_debt": 17155000, "total_liabilities": null, "total_equity": 207803000, "shares_outstanding": 103490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412840, "ticker_id": 23429, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:26:40.067206+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17155000", "totalAssets": "287683000", "longTermDebt": "14417000", "shortTermDebt": "2738000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "103490000", "totalCurrentAssets": "111856000", "totalShareholderEquity": "207803000", "totalCurrentLiabilities": "58790000", "propertyPlantEquipmentNet": "15721000", "cashAndShortTermInvestments": "66679000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111856000, "net_ppe": 15721000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 287683000, "short_term_debt": 2738000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58790000, "long_term_debt": 14417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 207803000, "shares_outstanding": 103490000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17155000", "totalAssets": "287683000", "longTermDebt": "14417000", "shortTermDebt": "2738000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "103490000", "totalCurrentAssets": "111856000", "totalShareholderEquity": "207803000", "totalCurrentLiabilities": "58790000", "propertyPlantEquipmentNet": "15721000", "cashAndShortTermInvestments": "66679000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }