{ "ticker": { "uuid": "ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e", "symbol": "SSTI", "name": "Shotspotter Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e/" }, "ticker_metadata": { "id": 8386, "uuid": "ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e", "symbol": "SSTI", "name": "Shotspotter Inc", "asset_type": "equity", "market_cap": 88799000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "ShotSpotter, Inc. provides precision law enforcement and security solutions for law enforcement and security personnel in the United States, South Africa, and the Bahamas. The company is headquartered in Newark, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e", "symbol": "SSTI", "name": "Shotspotter Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.75, "quality": 0.19, "momentum": 0.02, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 7.58, "market_cap": 97462813.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.221, "piotroski_f_score": 4, "momentum_12_1": -0.5692, "volatility_252d": 0.5087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.966374+00:00", "batch_id": "" }, "size": { "price_close": 7.58, "market_cap": 97462813.78, "market_cap_usd": 97462813.78, "enterprise_value": 87220813.78, "shares_outstanding": 12857891, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4416, "ptbv_ratio": 19.4188, "ps_ratio": 0.9751, "pcf_ratio": 10.1019, "pfcf_ratio": 6.5337, "ev_ebitda": null, "ev_ebit": -6.154, "ev_sales": 0.8726, "ev_fcf": 5.8471, "earnings_yield": null, "fcf_yield": 0.171, "price_to_sales": 0.9751, "price_to_book": 1.4416, "price_to_cashflow": 10.1019, "ebitda_to_ev": null, "sales_yield": 1.146 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5133, "operating_margin": -0.1418, "net_margin": -0.1495, "ebitda_margin": -0.068, "fcf_margin": 0.1492, "roe": -0.221, "roa": -0.1188, "roic": -0.1853, "roc_greenblatt": null, "asset_turnover": 0.795, "cash_conversion": -0.9984, "accruals_ratio": -0.1956, "sbc_to_revenue": 0.1052, "piotroski_f_score": 4, "altman_z_score": -0.0328, "earnings_stability_5y": 0.7019, "revenue_stability_5y": 0.3549, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4081, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8596, "net_debt_to_ebitda": 1.5073, "debt_to_assets": 0.0318, "interest_coverage": -149.1895, "current_ratio": 0.7654, "quick_ratio": 0.7654, "net_debt": -10242000, "local_beta": 0.0004, "volatility_252d": 0.5087, "volatility_60d": 1.1458, "max_drawdown_12m": -0.615, "risk_adjusted_momentum": -1.1189 }, "growth": { "revenue_growth_1y": -0.0478, "revenue_growth_3y_cagr": 0.0873, "revenue_growth_5y_cagr": 0.1789, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.329, "book_value_growth_1y": -0.0062, "revenue_growth": -0.0478, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0829, "price_return_3m": 0.0528, "price_return_6m": 0.1163, "price_return_9m": -0.3837, "price_return_12m": -0.5335, "price_return_12m_ex1m": -0.5692, "momentum_6m": 0.1163, "momentum_12m": -0.5335, "momentum_12_1": -0.5692, "distance_from_52w_high": -0.5262, "distance_from_52w_low": 0.2305, "relative_strength": -0.6915 }, "raw_ttm": { "revenue_ttm": 99956000, "gross_profit_ttm": 51304000, "ebit_ttm": -14173000, "ebitda_ttm": -6795000, "net_income_ttm": -14941000, "eps_diluted_ttm": -1.162, "operating_cash_flow_ttm": 9648000, "capital_expenditure_ttm": 5269000, "fcf_ttm": 14917000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95000, "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_current_liabilities": 52565000, "net_ppe": null, "total_assets": 125725000, "total_debt": 4000000, "total_equity": 67608000, "net_working_capital": -22575000, "book_value_per_share": 5.2581, "retained_earnings": -120723000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5019000, "tangible_book_per_share": 0.3903 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 90, "rank_ps": 27, "rank_pcf": 44, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 43, "rank_fcf_margin": 59, "rank_piotroski": 75, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96 }, "composites": { "value_composite": 25, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 82, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 25, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.3775, "os_score": 0.37, "value_percentile": 0.75, "quality_percentile": 0.19, "momentum_percentile": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 90, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2732, "ticker_id": 8386, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.966374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.58, "market_cap": 97462813.78, "market_cap_usd": 97462813.78, "enterprise_value": 87220813.78, "shares_outstanding": 12857891, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.441587, "ptbv_ratio": 19.41877142, "ps_ratio": 0.97505716, "pcf_ratio": 10.1018671, "pfcf_ratio": 6.53367391, "ev_ebitda": null, "ev_ebit": -6.15401212, "ev_sales": 0.87259208, "ev_fcf": 5.84707473, "earnings_yield": null, "fcf_yield": 0.17102569, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51326584, "operating_margin": -0.14179239, "net_margin": -0.14947577, "ebitda_margin": -0.06797991, "fcf_margin": 0.14923566, "roe": -0.22099456, "roa": -0.11883874, "roic": -0.18529704, "roc_greenblatt": null, "asset_turnover": 0.79503679, "cash_conversion": -0.99839368, "accruals_ratio": -0.19557765, "sbc_to_revenue": 0.10524631, "debt_to_equity": 0.85961721, "net_debt_to_ebitda": 1.50728477, "debt_to_assets": 0.03181547, "interest_coverage": -149.18947368, "current_ratio": 0.7653762, "quick_ratio": 0.7653762, "net_debt": -10242000, "revenue_growth_1y": -0.04776603, "revenue_growth_3y_cagr": 0.08731176, "revenue_growth_5y_cagr": 0.17886706, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32896986, "book_value_growth_1y": -0.0061566, "piotroski_f_score": 4, "altman_z_score": -0.03278123, "earnings_stability_5y": 0.701909, "revenue_stability_5y": 0.354857, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08285714, "price_return_3m": 0.05277778, "price_return_6m": 0.11634757, "price_return_9m": -0.38373984, "price_return_12m": -0.53353846, "price_return_12m_ex1m": -0.56923077, "distance_from_52w_high": -0.52625, "distance_from_52w_low": 0.23051948, "relative_strength": -0.69147951, "local_beta": 0.0004, "volatility_252d": 0.50874, "volatility_60d": 1.145825, "max_drawdown_12m": -0.615, "revenue_ttm": 99956000, "gross_profit_ttm": 51304000, "ebit_ttm": -14173000, "ebitda_ttm": -6795000, "net_income_ttm": -14941000, "eps_diluted_ttm": -1.16201016, "operating_cash_flow_ttm": 9648000, "capital_expenditure_ttm": 5269000, "fcf_ttm": 14917000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95000, "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_current_liabilities": 52565000, "net_ppe": null, "total_assets": 125725000, "total_debt": 4000000, "total_equity": 67608000, "net_working_capital": -22575000, "book_value_per_share": 5.25809404, "retained_earnings": -120723000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5019000, "tangible_book_per_share": 0.39034395, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 90, "rank_ps": 27, "rank_pcf": 44, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 43, "rank_fcf_margin": 59, "rank_piotroski": 75, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 25, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 82, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 25, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 90, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.58, "os": 0.37, "value": 0.75, "quality": 0.19, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.221, "momentum_12_1": -0.5692, "complete_fields": { "id": 2732, "ticker_id": 8386, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.966374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.58, "market_cap": 97462813.78, "market_cap_usd": 97462813.78, "enterprise_value": 87220813.78, "shares_outstanding": 12857891, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.441587, "ptbv_ratio": 19.41877142, "ps_ratio": 0.97505716, "pcf_ratio": 10.1018671, "pfcf_ratio": 6.53367391, "ev_ebitda": null, "ev_ebit": -6.15401212, "ev_sales": 0.87259208, "ev_fcf": 5.84707473, "earnings_yield": null, "fcf_yield": 0.17102569, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51326584, "operating_margin": -0.14179239, "net_margin": -0.14947577, "ebitda_margin": -0.06797991, "fcf_margin": 0.14923566, "roe": -0.22099456, "roa": -0.11883874, "roic": -0.18529704, "roc_greenblatt": null, "asset_turnover": 0.79503679, "cash_conversion": -0.99839368, "accruals_ratio": -0.19557765, "sbc_to_revenue": 0.10524631, "debt_to_equity": 0.85961721, "net_debt_to_ebitda": 1.50728477, "debt_to_assets": 0.03181547, "interest_coverage": -149.18947368, "current_ratio": 0.7653762, "quick_ratio": 0.7653762, "net_debt": -10242000, "revenue_growth_1y": -0.04776603, "revenue_growth_3y_cagr": 0.08731176, "revenue_growth_5y_cagr": 0.17886706, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32896986, "book_value_growth_1y": -0.0061566, "piotroski_f_score": 4, "altman_z_score": -0.03278123, "earnings_stability_5y": 0.701909, "revenue_stability_5y": 0.354857, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08285714, "price_return_3m": 0.05277778, "price_return_6m": 0.11634757, "price_return_9m": -0.38373984, "price_return_12m": -0.53353846, "price_return_12m_ex1m": -0.56923077, "distance_from_52w_high": -0.52625, "distance_from_52w_low": 0.23051948, "relative_strength": -0.69147951, "local_beta": 0.0004, "volatility_252d": 0.50874, "volatility_60d": 1.145825, "max_drawdown_12m": -0.615, "revenue_ttm": 99956000, "gross_profit_ttm": 51304000, "ebit_ttm": -14173000, "ebitda_ttm": -6795000, "net_income_ttm": -14941000, "eps_diluted_ttm": -1.16201016, "operating_cash_flow_ttm": 9648000, "capital_expenditure_ttm": 5269000, "fcf_ttm": 14917000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95000, "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_current_liabilities": 52565000, "net_ppe": null, "total_assets": 125725000, "total_debt": 4000000, "total_equity": 67608000, "net_working_capital": -22575000, "book_value_per_share": 5.25809404, "retained_earnings": -120723000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5019000, "tangible_book_per_share": 0.39034395, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 90, "rank_ps": 27, "rank_pcf": 44, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 43, "rank_fcf_margin": 59, "rank_piotroski": 75, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 25, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 82, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 25, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 90, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 104127000, "cost_of_revenue": 47489000, "gross_profit": 56638000, "ebit": -9288000, "ebitda": 560000, "pretax_income": -9307000, "tax_provision": 113000, "net_income": -9420000, "net_income_to_common": -9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 4000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 4455000, "free_cash_flow": 13755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176379, "ticker_id": 8386, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9288000", "ebitda": "560000", "netIncome": "-9420000", "grossProfit": "56638000", "depreciation": "None", "totalRevenue": "104127000", "costOfRevenue": "47489000", "interestIncome": "None", "incomeBeforeTax": "-9307000", "interestExpense": "19000", "operatingIncome": "-8535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "65173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9848000", "sellingGeneralAndAdministrative": "23207000", "netIncomeFromContinuingOperations": "-9420000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "135754000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29335000", "reportedCurrency": "USD", "retainedEarnings": "-113718000", "totalLiabilities": "63582000", "otherCurrentAssets": "4225000", "totalCurrentAssets": "48592000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87162000", "currentAccountsPayable": "3789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976000", "totalShareholderEquity": "72172000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "9578000", "totalCurrentLiabilities": "57402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6180000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "12748874", "intangibleAssetsExcludingGoodwill": "29335000", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9300000", "capitalExpenditures": "4455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2351000", "cashflowFromInvestment": "-4455000", "stockBasedCompensation": "11445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104127000, "cost_of_revenue": 47489000, "gross_profit": 56638000, "research_and_development": 15866000, "selling_general_admin": 23207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9288000, "depreciation_amortisation": 9848000, "ebitda": 560000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -9307000, "tax_provision": 113000, "effective_tax_rate": null, "net_income": -9420000, "net_income_continuing_ops": -9420000, "net_income_to_common": -9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15797000, "short_term_investments": null, "net_receivables": 28570000, "inventory": null, "other_current_assets": null, "total_current_assets": 48592000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 29335000, "goodwill_and_intangibles": 63548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87162000, "total_assets": 135754000, "short_term_debt": 4000000, "accounts_payable": 3789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6180000, "total_liabilities": 63582000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113718000, "total_equity": 72172000, "shares_outstanding": 12748874, "operating_cash_flow": 9300000, "stock_based_compensation": 11445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2351000, "free_cash_flow": 13755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9288000", "ebitda": "560000", "netIncome": "-9420000", "grossProfit": "56638000", "depreciation": "None", "totalRevenue": "104127000", "costOfRevenue": "47489000", "interestIncome": "None", "incomeBeforeTax": "-9307000", "interestExpense": "19000", "operatingIncome": "-8535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "65173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9848000", "sellingGeneralAndAdministrative": "23207000", "netIncomeFromContinuingOperations": "-9420000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "135754000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29335000", "reportedCurrency": "USD", "retainedEarnings": "-113718000", "totalLiabilities": "63582000", "otherCurrentAssets": "4225000", "totalCurrentAssets": "48592000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87162000", "currentAccountsPayable": "3789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976000", "totalShareholderEquity": "72172000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "9578000", "totalCurrentLiabilities": "57402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6180000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "12748874", "intangibleAssetsExcludingGoodwill": "29335000", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9300000", "capitalExpenditures": "4455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2351000", "cashflowFromInvestment": "-4455000", "stockBasedCompensation": "11445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 102031000, "cost_of_revenue": 43542000, "gross_profit": 58489000, "ebit": -7468000, "ebitda": 2600000, "pretax_income": -8402000, "tax_provision": 778000, "net_income": -9180000, "net_income_to_common": -9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13183000, "total_current_assets": 43528000, "total_assets": 136793000, "short_term_debt": 4909000, "long_term_debt": null, "total_debt": 4909000, "total_liabilities": 64394000, "total_equity": 72399000, "shares_outstanding": 12710236, "goodwill_and_intangibles": 67395000 }, "cash_flow": { "operating_cash_flow": 22220000, "capital_expenditure": 6432000, "free_cash_flow": 28652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176384, "ticker_id": 8386, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7468000", "ebitda": "2600000", "netIncome": "-9180000", "grossProfit": "58489000", "depreciation": "None", "totalRevenue": "102031000", "costOfRevenue": "43542000", "interestIncome": "None", "incomeBeforeTax": "-8402000", "interestExpense": "154000", "operatingIncome": "-7855000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "66344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10068000", "sellingGeneralAndAdministrative": "23894000", "netIncomeFromContinuingOperations": "-9180000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "136793000", "longTermDebt": "None", "shortTermDebt": "4909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33182000", "reportedCurrency": "USD", "retainedEarnings": "-104298000", "totalLiabilities": "64394000", "otherCurrentAssets": "4881000", "totalCurrentAssets": "43528000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "581000", "currentNetReceivables": "25464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93265000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6051000", "totalShareholderEquity": "72399000", "capitalLeaseObligations": "2051000", "otherCurrentLiabilities": "9166000", "totalCurrentLiabilities": "56059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8335000", "cashAndShortTermInvestments": "13183000", "commonStockSharesOutstanding": "12710236", "intangibleAssetsExcludingGoodwill": "33182000", "cashAndCashEquivalentsAtCarryingValue": "13183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22220000", "capitalExpenditures": "6432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8247000", "cashflowFromInvestment": "-6432000", "stockBasedCompensation": "12128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102031000, "cost_of_revenue": 43542000, "gross_profit": 58489000, "research_and_development": 13925000, "selling_general_admin": 23894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7468000, "depreciation_amortisation": 10068000, "ebitda": 2600000, "interest_expense": 154000, "interest_income": null, "other_non_operating": null, "pretax_income": -8402000, "tax_provision": 778000, "effective_tax_rate": null, "net_income": -9180000, "net_income_continuing_ops": -9180000, "net_income_to_common": -9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13183000, "short_term_investments": 581000, "net_receivables": 25464000, "inventory": null, "other_current_assets": null, "total_current_assets": 43528000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 33182000, "goodwill_and_intangibles": 67395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93265000, "total_assets": 136793000, "short_term_debt": 4909000, "accounts_payable": 3442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8335000, "total_liabilities": 64394000, "total_debt": 4909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104298000, "total_equity": 72399000, "shares_outstanding": 12710236, "operating_cash_flow": 22220000, "stock_based_compensation": 12128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8247000, "free_cash_flow": 28652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7468000", "ebitda": "2600000", "netIncome": "-9180000", "grossProfit": "58489000", "depreciation": "None", "totalRevenue": "102031000", "costOfRevenue": "43542000", "interestIncome": "None", "incomeBeforeTax": "-8402000", "interestExpense": "154000", "operatingIncome": "-7855000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "66344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10068000", "sellingGeneralAndAdministrative": "23894000", "netIncomeFromContinuingOperations": "-9180000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "136793000", "longTermDebt": "None", "shortTermDebt": "4909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33182000", "reportedCurrency": "USD", "retainedEarnings": "-104298000", "totalLiabilities": "64394000", "otherCurrentAssets": "4881000", "totalCurrentAssets": "43528000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "581000", "currentNetReceivables": "25464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93265000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6051000", "totalShareholderEquity": "72399000", "capitalLeaseObligations": "2051000", "otherCurrentLiabilities": "9166000", "totalCurrentLiabilities": "56059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8335000", "cashAndShortTermInvestments": "13183000", "commonStockSharesOutstanding": "12710236", "intangibleAssetsExcludingGoodwill": "33182000", "cashAndCashEquivalentsAtCarryingValue": "13183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22220000", "capitalExpenditures": "6432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8247000", "cashflowFromInvestment": "-6432000", "stockBasedCompensation": "12128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 92717000, "cost_of_revenue": 39874000, "gross_profit": 52843000, "ebit": -1466000, "ebitda": 9172000, "pretax_income": -1514000, "tax_provision": 1204000, "net_income": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5703000, "total_current_assets": 39010000, "total_assets": 140939000, "short_term_debt": 7964000, "long_term_debt": null, "total_debt": 7964000, "total_liabilities": 66182000, "total_equity": 74757000, "shares_outstanding": 12425132, "goodwill_and_intangibles": 71151000 }, "cash_flow": { "operating_cash_flow": 10951000, "capital_expenditure": 5490000, "free_cash_flow": 16441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176389, "ticker_id": 8386, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1466000", "ebitda": "9172000", "netIncome": "-2718000", "grossProfit": "52843000", "depreciation": "None", "totalRevenue": "92717000", "costOfRevenue": "39874000", "interestIncome": "None", "incomeBeforeTax": "-1514000", "interestExpense": "48000", "operatingIncome": "-1239000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1204000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "54082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10638000", "sellingGeneralAndAdministrative": "19757000", "netIncomeFromContinuingOperations": "-7406000" }, "balance": { "goodwill": "34213000", "inventory": "1", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "140939000", "longTermDebt": "None", "shortTermDebt": "7964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36938000", "reportedCurrency": "USD", "retainedEarnings": "-95118000", "totalLiabilities": "66182000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "39010000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "406000", "currentNetReceivables": "30700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101929000", "currentAccountsPayable": "3031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9506000", "totalShareholderEquity": "74757000", "capitalLeaseObligations": "2506000", "otherCurrentLiabilities": "7429000", "totalCurrentLiabilities": "59817000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "6365000", "cashAndShortTermInvestments": "5703000", "commonStockSharesOutstanding": "12425132", "intangibleAssetsExcludingGoodwill": "36938000", "cashAndCashEquivalentsAtCarryingValue": "5703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10951000", "capitalExpenditures": "5490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "795000", "cashflowFromInvestment": "-16485000", "stockBasedCompensation": "9982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92717000, "cost_of_revenue": 39874000, "gross_profit": 52843000, "research_and_development": 12138000, "selling_general_admin": 19757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1466000, "depreciation_amortisation": 10638000, "ebitda": 9172000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -1514000, "tax_provision": 1204000, "effective_tax_rate": null, "net_income": -2718000, "net_income_continuing_ops": -7406000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5703000, "short_term_investments": 406000, "net_receivables": 30700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 39010000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 36938000, "goodwill_and_intangibles": 71151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101929000, "total_assets": 140939000, "short_term_debt": 7964000, "accounts_payable": 3031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59817000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6365000, "total_liabilities": 66182000, "total_debt": 7964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95118000, "total_equity": 74757000, "shares_outstanding": 12425132, "operating_cash_flow": 10951000, "stock_based_compensation": 9982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 795000, "free_cash_flow": 16441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1466000", "ebitda": "9172000", "netIncome": "-2718000", "grossProfit": "52843000", "depreciation": "None", "totalRevenue": "92717000", "costOfRevenue": "39874000", "interestIncome": "None", "incomeBeforeTax": "-1514000", "interestExpense": "48000", "operatingIncome": "-1239000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1204000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "54082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10638000", "sellingGeneralAndAdministrative": "19757000", "netIncomeFromContinuingOperations": "-7406000" }, "balance": { "goodwill": "34213000", "inventory": "1", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "140939000", "longTermDebt": "None", "shortTermDebt": "7964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36938000", "reportedCurrency": "USD", "retainedEarnings": "-95118000", "totalLiabilities": "66182000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "39010000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "406000", "currentNetReceivables": "30700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101929000", "currentAccountsPayable": "3031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9506000", "totalShareholderEquity": "74757000", "capitalLeaseObligations": "2506000", "otherCurrentLiabilities": "7429000", "totalCurrentLiabilities": "59817000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "6365000", "cashAndShortTermInvestments": "5703000", "commonStockSharesOutstanding": "12425132", "intangibleAssetsExcludingGoodwill": "36938000", "cashAndCashEquivalentsAtCarryingValue": "5703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10951000", "capitalExpenditures": "5490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "795000", "cashflowFromInvestment": "-16485000", "stockBasedCompensation": "9982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 81003000, "cost_of_revenue": 34218000, "gross_profit": 46785000, "ebit": -1407000, "ebitda": 7792000, "pretax_income": 7552000, "tax_provision": 1167000, "net_income": 6385000, "net_income_to_common": 6385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10479000, "total_current_assets": 44661000, "total_assets": 122748000, "short_term_debt": 868000, "long_term_debt": null, "total_debt": 868000, "total_liabilities": 61803000, "total_equity": 60945000, "shares_outstanding": 12317707, "goodwill_and_intangibles": 50289000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 10921000, "free_cash_flow": 23105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176394, "ticker_id": 8386, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1407000", "ebitda": "7792000", "netIncome": "6385000", "grossProfit": "46785000", "depreciation": "None", "totalRevenue": "81003000", "costOfRevenue": "34218000", "interestIncome": "45000", "incomeBeforeTax": "7552000", "interestExpense": "45000", "operatingIncome": "7747000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "39038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10026000", "otherNonOperatingIncome": "-240000", "costofGoodsAndServicesSold": "34218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9199000", "sellingGeneralAndAdministrative": "15750000", "netIncomeFromContinuingOperations": "6385000" }, "balance": { "goodwill": "22971000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "122748000", "longTermDebt": "None", "shortTermDebt": "868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27318000", "reportedCurrency": "USD", "retainedEarnings": "-92400000", "totalLiabilities": "61803000", "otherCurrentAssets": "3225000", "totalCurrentAssets": "44661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "363000", "currentNetReceivables": "30957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78087000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21988000", "shortLongTermDebtTotal": "3422000", "totalShareholderEquity": "60945000", "capitalLeaseObligations": "3422000", "otherCurrentLiabilities": "8455000", "totalCurrentLiabilities": "53505000", "otherNonCurrentLiabilities": "5800000", "totalNonCurrentLiabilities": "8298000", "cashAndShortTermInvestments": "10479000", "commonStockSharesOutstanding": "12317707", "intangibleAssetsExcludingGoodwill": "27318000", "cashAndCashEquivalentsAtCarryingValue": "10479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12184000", "capitalExpenditures": "10921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1749000", "cashflowFromInvestment": "-15539000", "stockBasedCompensation": "8282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81003000, "cost_of_revenue": 34218000, "gross_profit": 46785000, "research_and_development": 10026000, "selling_general_admin": 15750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1407000, "depreciation_amortisation": 9199000, "ebitda": 7792000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 7552000, "tax_provision": 1167000, "effective_tax_rate": null, "net_income": 6385000, "net_income_continuing_ops": 6385000, "net_income_to_common": 6385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10479000, "short_term_investments": 363000, "net_receivables": 30957000, "inventory": null, "other_current_assets": null, "total_current_assets": 44661000, "net_ppe": null, "goodwill": 22971000, "intangible_assets": 27318000, "goodwill_and_intangibles": 50289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78087000, "total_assets": 122748000, "short_term_debt": 868000, "accounts_payable": 1633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8298000, "total_liabilities": 61803000, "total_debt": 868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92400000, "total_equity": 60945000, "shares_outstanding": 12317707, "operating_cash_flow": 12184000, "stock_based_compensation": 8282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1749000, "free_cash_flow": 23105000, "net_change_in_cash": -5104000 }, "raw_data": { "income": { "ebit": "-1407000", "ebitda": "7792000", "netIncome": "6385000", "grossProfit": "46785000", "depreciation": "None", "totalRevenue": "81003000", "costOfRevenue": "34218000", "interestIncome": "45000", "incomeBeforeTax": "7552000", "interestExpense": "45000", "operatingIncome": "7747000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "39038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10026000", "otherNonOperatingIncome": "-240000", "costofGoodsAndServicesSold": "34218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9199000", "sellingGeneralAndAdministrative": "15750000", "netIncomeFromContinuingOperations": "6385000" }, "balance": { "goodwill": "22971000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "122748000", "longTermDebt": "None", "shortTermDebt": "868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27318000", "reportedCurrency": "USD", "retainedEarnings": "-92400000", "totalLiabilities": "61803000", "otherCurrentAssets": "3225000", "totalCurrentAssets": "44661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "363000", "currentNetReceivables": "30957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78087000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21988000", "shortLongTermDebtTotal": "3422000", "totalShareholderEquity": "60945000", "capitalLeaseObligations": "3422000", "otherCurrentLiabilities": "8455000", "totalCurrentLiabilities": "53505000", "otherNonCurrentLiabilities": "5800000", "totalNonCurrentLiabilities": "8298000", "cashAndShortTermInvestments": "10479000", "commonStockSharesOutstanding": "12317707", "intangibleAssetsExcludingGoodwill": "27318000", "cashAndCashEquivalentsAtCarryingValue": "10479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12184000", "capitalExpenditures": "10921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1749000", "cashflowFromInvestment": "-15539000", "stockBasedCompensation": "8282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 58155000, "cost_of_revenue": 25636000, "gross_profit": 32519000, "ebit": -4069000, "ebitda": 2758000, "pretax_income": -4375000, "tax_provision": 56000, "net_income": -4431000, "net_income_to_common": -4431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15636000, "total_current_assets": 34274000, "total_assets": 72304000, "short_term_debt": 409000, "long_term_debt": null, "total_debt": 409000, "total_liabilities": 38489000, "total_equity": 33815000, "shares_outstanding": 11647558, "goodwill_and_intangibles": 16380000 }, "cash_flow": { "operating_cash_flow": 9822000, "capital_expenditure": 7899000, "free_cash_flow": 17721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176399, "ticker_id": 8386, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4069000", "ebitda": "2758000", "netIncome": "-4431000", "grossProfit": "32519000", "depreciation": "None", "totalRevenue": "58155000", "costOfRevenue": "25636000", "interestIncome": "38000", "incomeBeforeTax": "-4375000", "interestExpense": "38000", "operatingIncome": "-4069000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "36588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7035000", "otherNonOperatingIncome": "-344000", "costofGoodsAndServicesSold": "25636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6827000", "sellingGeneralAndAdministrative": "14074000", "netIncomeFromContinuingOperations": "-4431000" }, "balance": { "goodwill": "2816000", "inventory": "2387000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "72304000", "longTermDebt": "None", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13564000", "reportedCurrency": "USD", "retainedEarnings": "-98785000", "totalLiabilities": "38489000", "otherCurrentAssets": "2504000", "totalCurrentAssets": "34274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38030000", "currentAccountsPayable": "1587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19732000", "shortLongTermDebtTotal": "2422000", "totalShareholderEquity": "33815000", "capitalLeaseObligations": "2422000", "otherCurrentLiabilities": "6081000", "totalCurrentLiabilities": "34502000", "otherNonCurrentLiabilities": "3513000", "totalNonCurrentLiabilities": "3987000", "cashAndShortTermInvestments": "15636000", "commonStockSharesOutstanding": "11647558", "intangibleAssetsExcludingGoodwill": "13564000", "cashAndCashEquivalentsAtCarryingValue": "15636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3213000", "operatingCashflow": "9822000", "capitalExpenditures": "7899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2266000", "cashflowFromInvestment": "-7884000", "stockBasedCompensation": "5872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58155000, "cost_of_revenue": 25636000, "gross_profit": 32519000, "research_and_development": 7035000, "selling_general_admin": 14074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4069000, "depreciation_amortisation": 6827000, "ebitda": 2758000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -4375000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -4431000, "net_income_continuing_ops": -4431000, "net_income_to_common": -4431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15636000, "short_term_investments": null, "net_receivables": 16134000, "inventory": 2387000, "other_current_assets": null, "total_current_assets": 34274000, "net_ppe": null, "goodwill": 2816000, "intangible_assets": 13564000, "goodwill_and_intangibles": 16380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38030000, "total_assets": 72304000, "short_term_debt": 409000, "accounts_payable": 1587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3987000, "total_liabilities": 38489000, "total_debt": 409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98785000, "total_equity": 33815000, "shares_outstanding": 11647558, "operating_cash_flow": 9822000, "stock_based_compensation": 5872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2266000, "free_cash_flow": 17721000, "net_change_in_cash": -328000 }, "raw_data": { "income": { "ebit": "-4069000", "ebitda": "2758000", "netIncome": "-4431000", "grossProfit": "32519000", "depreciation": "None", "totalRevenue": "58155000", "costOfRevenue": "25636000", "interestIncome": "38000", "incomeBeforeTax": "-4375000", "interestExpense": "38000", "operatingIncome": "-4069000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "36588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7035000", "otherNonOperatingIncome": "-344000", "costofGoodsAndServicesSold": "25636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6827000", "sellingGeneralAndAdministrative": "14074000", "netIncomeFromContinuingOperations": "-4431000" }, "balance": { "goodwill": "2816000", "inventory": "2387000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "72304000", "longTermDebt": "None", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13564000", "reportedCurrency": "USD", "retainedEarnings": "-98785000", "totalLiabilities": "38489000", "otherCurrentAssets": "2504000", "totalCurrentAssets": "34274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38030000", "currentAccountsPayable": "1587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19732000", "shortLongTermDebtTotal": "2422000", "totalShareholderEquity": "33815000", "capitalLeaseObligations": "2422000", "otherCurrentLiabilities": "6081000", "totalCurrentLiabilities": "34502000", "otherNonCurrentLiabilities": "3513000", "totalNonCurrentLiabilities": "3987000", "cashAndShortTermInvestments": "15636000", "commonStockSharesOutstanding": "11647558", "intangibleAssetsExcludingGoodwill": "13564000", "cashAndCashEquivalentsAtCarryingValue": "15636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3213000", "operatingCashflow": "9822000", "capitalExpenditures": "7899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2266000", "cashflowFromInvestment": "-7884000", "stockBasedCompensation": "5872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 45734000, "cost_of_revenue": 18525000, "gross_profit": 27209000, "ebit": 1527000, "ebitda": 7113000, "pretax_income": 1135000, "tax_provision": -90000, "net_income": 1225000, "net_income_to_common": 1225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16043000, "total_current_assets": 31136000, "total_assets": 66319999, "short_term_debt": 484000, "long_term_debt": null, "total_debt": 484000, "total_liabilities": 32014999, "total_equity": 34305000, "shares_outstanding": 11730294, "goodwill_and_intangibles": 17351000 }, "cash_flow": { "operating_cash_flow": 11209000, "capital_expenditure": 4131000, "free_cash_flow": 15340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176404, "ticker_id": 8386, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1527000", "ebitda": "7113000", "netIncome": "1225000", "grossProfit": "27209000", "depreciation": "None", "totalRevenue": "45734000", "costOfRevenue": "18525000", "interestIncome": "113000", "incomeBeforeTax": "1135000", "interestExpense": "113000", "operatingIncome": "1293000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "25916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5614000", "otherNonOperatingIncome": "-271000", "costofGoodsAndServicesSold": "18525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5586000", "sellingGeneralAndAdministrative": "9740000", "netIncomeFromContinuingOperations": "1225000" }, "balance": { "goodwill": "2811000", "inventory": "2065000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "66319999", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14540000", "reportedCurrency": "USD", "retainedEarnings": "-94354000", "totalLiabilities": "32014999", "otherCurrentAssets": "2172000", "totalCurrentAssets": "31136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35183999", "currentAccountsPayable": "1192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16228000", "shortLongTermDebtTotal": "945000", "totalShareholderEquity": "34305000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "29303000", "totalCurrentLiabilities": "30979000", "otherNonCurrentLiabilities": "631000", "totalNonCurrentLiabilities": "1035999", "cashAndShortTermInvestments": "16043000", "commonStockSharesOutstanding": "11730294", "intangibleAssetsExcludingGoodwill": "14540000", "cashAndCashEquivalentsAtCarryingValue": "16043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "11209000", "capitalExpenditures": "4131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956000", "cashflowFromInvestment": "-18758000", "stockBasedCompensation": "4462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45734000, "cost_of_revenue": 18525000, "gross_profit": 27209000, "research_and_development": 5614000, "selling_general_admin": 9740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1527000, "depreciation_amortisation": 5586000, "ebitda": 7113000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": 1135000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": 1225000, "net_income_continuing_ops": 1225000, "net_income_to_common": 1225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16043000, "short_term_investments": null, "net_receivables": 12921000, "inventory": 2065000, "other_current_assets": null, "total_current_assets": 31136000, "net_ppe": null, "goodwill": 2811000, "intangible_assets": 14540000, "goodwill_and_intangibles": 17351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35183999, "total_assets": 66319999, "short_term_debt": 484000, "accounts_payable": 1192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035999, "total_liabilities": 32014999, "total_debt": 484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94354000, "total_equity": 34305000, "shares_outstanding": 11730294, "operating_cash_flow": 11209000, "stock_based_compensation": 4462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -956000, "free_cash_flow": 15340000, "net_change_in_cash": -8505000 }, "raw_data": { "income": { "ebit": "1527000", "ebitda": "7113000", "netIncome": "1225000", "grossProfit": "27209000", "depreciation": "None", "totalRevenue": "45734000", "costOfRevenue": "18525000", "interestIncome": "113000", "incomeBeforeTax": "1135000", "interestExpense": "113000", "operatingIncome": "1293000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "25916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5614000", "otherNonOperatingIncome": "-271000", "costofGoodsAndServicesSold": "18525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5586000", "sellingGeneralAndAdministrative": "9740000", "netIncomeFromContinuingOperations": "1225000" }, "balance": { "goodwill": "2811000", "inventory": "2065000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "66319999", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14540000", "reportedCurrency": "USD", "retainedEarnings": "-94354000", "totalLiabilities": "32014999", "otherCurrentAssets": "2172000", "totalCurrentAssets": "31136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35183999", "currentAccountsPayable": "1192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16228000", "shortLongTermDebtTotal": "945000", "totalShareholderEquity": "34305000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "29303000", "totalCurrentLiabilities": "30979000", "otherNonCurrentLiabilities": "631000", "totalNonCurrentLiabilities": "1035999", "cashAndShortTermInvestments": "16043000", "commonStockSharesOutstanding": "11730294", "intangibleAssetsExcludingGoodwill": "14540000", "cashAndCashEquivalentsAtCarryingValue": "16043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "11209000", "capitalExpenditures": "4131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956000", "cashflowFromInvestment": "-18758000", "stockBasedCompensation": "4462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 40752000, "cost_of_revenue": 16409000, "gross_profit": 24343000, "ebit": 1757000, "ebitda": 6739000, "pretax_income": 1757000, "tax_provision": -41000, "net_income": 1798000, "net_income_to_common": 1798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24550000, "total_current_assets": 40197000, "total_assets": 60571000, "short_term_debt": 302000, "long_term_debt": null, "total_debt": 302000, "total_liabilities": 33320000, "total_equity": 27251000, "shares_outstanding": 11846348, "goodwill_and_intangibles": 1628000 }, "cash_flow": { "operating_cash_flow": 13692000, "capital_expenditure": 4909000, "free_cash_flow": 18601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176409, "ticker_id": 8386, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1757000", "ebitda": "6739000", "netIncome": "1798000", "grossProfit": "24343000", "depreciation": "None", "totalRevenue": "40752000", "costOfRevenue": "16409000", "interestIncome": "440000", "incomeBeforeTax": "1757000", "interestExpense": "440000", "operatingIncome": "1595000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "22748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5344000", "otherNonOperatingIncome": "-278000", "costofGoodsAndServicesSold": "16409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4982000", "sellingGeneralAndAdministrative": "7415000", "netIncomeFromContinuingOperations": "1798000" }, "balance": { "goodwill": "1379000", "inventory": "1641000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "60571000", "longTermDebt": "None", "shortTermDebt": "302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "249000", "reportedCurrency": "USD", "retainedEarnings": "-95579000", "totalLiabilities": "33320000", "otherCurrentAssets": "1764000", "totalCurrentAssets": "40197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20374000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17112000", "shortLongTermDebtTotal": "598000", "totalShareholderEquity": "27251000", "capitalLeaseObligations": "302000", "otherCurrentLiabilities": "4492000", "totalCurrentLiabilities": "32424000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "896000", "cashAndShortTermInvestments": "24550000", "commonStockSharesOutstanding": "11846348", "intangibleAssetsExcludingGoodwill": "249000", "cashAndCashEquivalentsAtCarryingValue": "24550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1383000", "operatingCashflow": "13692000", "capitalExpenditures": "4909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5482000", "cashflowFromInvestment": "-4909000", "stockBasedCompensation": "3057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40752000, "cost_of_revenue": 16409000, "gross_profit": 24343000, "research_and_development": 5344000, "selling_general_admin": 7415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1757000, "depreciation_amortisation": 4982000, "ebitda": 6739000, "interest_expense": 440000, "interest_income": null, "other_non_operating": null, "pretax_income": 1757000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": 1798000, "net_income_continuing_ops": 1798000, "net_income_to_common": 1798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24550000, "short_term_investments": null, "net_receivables": 13883000, "inventory": 1641000, "other_current_assets": null, "total_current_assets": 40197000, "net_ppe": null, "goodwill": 1379000, "intangible_assets": 249000, "goodwill_and_intangibles": 1628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20374000, "total_assets": 60571000, "short_term_debt": 302000, "accounts_payable": 1179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896000, "total_liabilities": 33320000, "total_debt": 302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95579000, "total_equity": 27251000, "shares_outstanding": 11846348, "operating_cash_flow": 13692000, "stock_based_compensation": 3057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5482000, "free_cash_flow": 18601000, "net_change_in_cash": 14265000 }, "raw_data": { "income": { "ebit": "1757000", "ebitda": "6739000", "netIncome": "1798000", "grossProfit": "24343000", "depreciation": "None", "totalRevenue": "40752000", "costOfRevenue": "16409000", "interestIncome": "440000", "incomeBeforeTax": "1757000", "interestExpense": "440000", "operatingIncome": "1595000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "22748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5344000", "otherNonOperatingIncome": "-278000", "costofGoodsAndServicesSold": "16409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4982000", "sellingGeneralAndAdministrative": "7415000", "netIncomeFromContinuingOperations": "1798000" }, "balance": { "goodwill": "1379000", "inventory": "1641000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "60571000", "longTermDebt": "None", "shortTermDebt": "302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "249000", "reportedCurrency": "USD", "retainedEarnings": "-95579000", "totalLiabilities": "33320000", "otherCurrentAssets": "1764000", "totalCurrentAssets": "40197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20374000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17112000", "shortLongTermDebtTotal": "598000", "totalShareholderEquity": "27251000", "capitalLeaseObligations": "302000", "otherCurrentLiabilities": "4492000", "totalCurrentLiabilities": "32424000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "896000", "cashAndShortTermInvestments": "24550000", "commonStockSharesOutstanding": "11846348", "intangibleAssetsExcludingGoodwill": "249000", "cashAndCashEquivalentsAtCarryingValue": "24550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1383000", "operatingCashflow": "13692000", "capitalExpenditures": "4909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5482000", "cashflowFromInvestment": "-4909000", "stockBasedCompensation": "3057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 34753000, "cost_of_revenue": 15532000, "gross_profit": 19221000, "ebit": -2568000, "ebitda": 1349000, "pretax_income": -2738000, "tax_provision": -13000, "net_income": -2725000, "net_income_to_common": -2725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10218000, "total_current_assets": 27072000, "total_assets": 47119000, "short_term_debt": 4152000, "long_term_debt": null, "total_debt": 4152000, "total_liabilities": 29972000, "total_equity": 17147000, "shares_outstanding": 10569007, "goodwill_and_intangibles": 1621000 }, "cash_flow": { "operating_cash_flow": -1386000, "capital_expenditure": 8492000, "free_cash_flow": 7106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176414, "ticker_id": 8386, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2568000", "ebitda": "1349000", "netIncome": "-2725000", "grossProfit": "19221000", "depreciation": "None", "totalRevenue": "34753000", "costOfRevenue": "15532000", "interestIncome": "82000", "incomeBeforeTax": "-2738000", "interestExpense": "82000", "operatingIncome": "-2568000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "21789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4987000", "otherNonOperatingIncome": "-252000", "costofGoodsAndServicesSold": "15532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3917000", "sellingGeneralAndAdministrative": "8425000", "netIncomeFromContinuingOperations": "-2725000" }, "balance": { "goodwill": "1379000", "inventory": "1521000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "47119000", "longTermDebt": "None", "shortTermDebt": "4152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "242000", "reportedCurrency": "USD", "retainedEarnings": "-97377000", "totalLiabilities": "29972000", "otherCurrentAssets": "1587000", "totalCurrentAssets": "27072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20047000", "currentAccountsPayable": "1307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16504000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4154000", "totalCurrentLiabilities": "28836000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "1136000", "cashAndShortTermInvestments": "10218000", "commonStockSharesOutstanding": "10569007", "intangibleAssetsExcludingGoodwill": "242000", "cashAndCashEquivalentsAtCarryingValue": "10218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1012000", "operatingCashflow": "-1386000", "capitalExpenditures": "8492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2437000", "cashflowFromInvestment": "-10203000", "stockBasedCompensation": "2468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34753000, "cost_of_revenue": 15532000, "gross_profit": 19221000, "research_and_development": 4987000, "selling_general_admin": 8425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2568000, "depreciation_amortisation": 3917000, "ebitda": 1349000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -2738000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -2725000, "net_income_continuing_ops": -2725000, "net_income_to_common": -2725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10218000, "short_term_investments": null, "net_receivables": 15267000, "inventory": 1521000, "other_current_assets": null, "total_current_assets": 27072000, "net_ppe": null, "goodwill": 1379000, "intangible_assets": 242000, "goodwill_and_intangibles": 1621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20047000, "total_assets": 47119000, "short_term_debt": 4152000, "accounts_payable": 1307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1136000, "total_liabilities": 29972000, "total_debt": 4152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97377000, "total_equity": 17147000, "shares_outstanding": 10569007, "operating_cash_flow": -1386000, "stock_based_compensation": 2468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2437000, "free_cash_flow": 7106000, "net_change_in_cash": -9152000 }, "raw_data": { "income": { "ebit": "-2568000", "ebitda": "1349000", "netIncome": "-2725000", "grossProfit": "19221000", "depreciation": "None", "totalRevenue": "34753000", "costOfRevenue": "15532000", "interestIncome": "82000", "incomeBeforeTax": "-2738000", "interestExpense": "82000", "operatingIncome": "-2568000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "21789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4987000", "otherNonOperatingIncome": "-252000", "costofGoodsAndServicesSold": "15532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3917000", "sellingGeneralAndAdministrative": "8425000", "netIncomeFromContinuingOperations": "-2725000" }, "balance": { "goodwill": "1379000", "inventory": "1521000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "47119000", "longTermDebt": "None", "shortTermDebt": "4152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "242000", "reportedCurrency": "USD", "retainedEarnings": "-97377000", "totalLiabilities": "29972000", "otherCurrentAssets": "1587000", "totalCurrentAssets": "27072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20047000", "currentAccountsPayable": "1307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16504000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4154000", "totalCurrentLiabilities": "28836000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "1136000", "cashAndShortTermInvestments": "10218000", "commonStockSharesOutstanding": "10569007", "intangibleAssetsExcludingGoodwill": "242000", "cashAndCashEquivalentsAtCarryingValue": "10218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1012000", "operatingCashflow": "-1386000", "capitalExpenditures": "8492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2437000", "cashflowFromInvestment": "-10203000", "stockBasedCompensation": "2468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 24178000, "cost_of_revenue": 12918000, "gross_profit": 11260000, "ebit": -6321000, "ebitda": -6321000, "pretax_income": -6976000, "tax_provision": 29000, "net_income": -7005000, "net_income_to_common": -7005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_assets": 125725000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 4000000, "total_liabilities": 58117000, "total_equity": 67608000, "shares_outstanding": 12857891, "goodwill_and_intangibles": 62589000 }, "cash_flow": { "operating_cash_flow": 207000, "capital_expenditure": 1724000, "free_cash_flow": 1931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176377, "ticker_id": 8386, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6321000", "netIncome": "-7005000", "grossProfit": "11260000", "depreciation": "None", "totalRevenue": "24178000", "costOfRevenue": "12918000", "interestIncome": "None", "incomeBeforeTax": "-6976000", "interestExpense": "24000", "operatingIncome": "-6321000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "17581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6676000", "netIncomeFromContinuingOperations": "-7005000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "125725000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28376000", "reportedCurrency": "USD", "retainedEarnings": "-120723000", "totalLiabilities": "58117000", "otherCurrentAssets": "4138000", "totalCurrentAssets": "40232000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85493000", "currentAccountsPayable": "3663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4764000", "totalShareholderEquity": "67608000", "capitalLeaseObligations": "1824000", "otherCurrentLiabilities": "7954000", "totalCurrentLiabilities": "52565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5552000", "cashAndShortTermInvestments": "14242000", "commonStockSharesOutstanding": "12857891", "intangibleAssetsExcludingGoodwill": "28376000", "cashAndCashEquivalentsAtCarryingValue": "14242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207000", "capitalExpenditures": "1724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-1724000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24178000, "cost_of_revenue": 12918000, "gross_profit": 11260000, "research_and_development": 4405000, "selling_general_admin": 6676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6321000, "depreciation_amortisation": null, "ebitda": -6321000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -6976000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -7005000, "net_income_continuing_ops": -7005000, "net_income_to_common": -7005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14242000, "short_term_investments": null, "net_receivables": 21852000, "inventory": null, "other_current_assets": null, "total_current_assets": 40232000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 28376000, "goodwill_and_intangibles": 62589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85493000, "total_assets": 125725000, "short_term_debt": 4000000, "accounts_payable": 3663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5552000, "total_liabilities": 58117000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120723000, "total_equity": 67608000, "shares_outstanding": 12857891, "operating_cash_flow": 207000, "stock_based_compensation": 2479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000, "free_cash_flow": 1931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6321000", "netIncome": "-7005000", "grossProfit": "11260000", "depreciation": "None", "totalRevenue": "24178000", "costOfRevenue": "12918000", "interestIncome": "None", "incomeBeforeTax": "-6976000", "interestExpense": "24000", "operatingIncome": "-6321000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "17581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6676000", "netIncomeFromContinuingOperations": "-7005000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "125725000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28376000", "reportedCurrency": "USD", "retainedEarnings": "-120723000", "totalLiabilities": "58117000", "otherCurrentAssets": "4138000", "totalCurrentAssets": "40232000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85493000", "currentAccountsPayable": "3663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4764000", "totalShareholderEquity": "67608000", "capitalLeaseObligations": "1824000", "otherCurrentLiabilities": "7954000", "totalCurrentLiabilities": "52565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5552000", "cashAndShortTermInvestments": "14242000", "commonStockSharesOutstanding": "12857891", "intangibleAssetsExcludingGoodwill": "28376000", "cashAndCashEquivalentsAtCarryingValue": "14242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207000", "capitalExpenditures": "1724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-1724000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 24789000, "cost_of_revenue": 12174000, "gross_profit": 12615000, "ebit": -2686000, "ebitda": -217000, "pretax_income": -2687000, "tax_provision": 85000, "net_income": -2772000, "net_income_to_common": -2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 4000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 4490000, "capital_expenditure": 795000, "free_cash_flow": 5285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176378, "ticker_id": 8386, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2686000", "ebitda": "-217000", "netIncome": "-2772000", "grossProfit": "12615000", "depreciation": "None", "totalRevenue": "24789000", "costOfRevenue": "12174000", "interestIncome": "None", "incomeBeforeTax": "-2687000", "interestExpense": "1000", "operatingIncome": "-2332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "14947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469000", "sellingGeneralAndAdministrative": "4469000", "netIncomeFromContinuingOperations": "-2772000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "135754000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29335000", "reportedCurrency": "USD", "retainedEarnings": "-113718000", "totalLiabilities": "63582000", "otherCurrentAssets": "4225000", "totalCurrentAssets": "48592000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87162000", "currentAccountsPayable": "3789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976000", "totalShareholderEquity": "72172000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "9578000", "totalCurrentLiabilities": "57402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6180000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "12748874", "intangibleAssetsExcludingGoodwill": "29335000", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4490000", "capitalExpenditures": "795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196000", "cashflowFromInvestment": "-795000", "stockBasedCompensation": "1148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24789000, "cost_of_revenue": 12174000, "gross_profit": 12615000, "research_and_development": 3958000, "selling_general_admin": 4469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2686000, "depreciation_amortisation": 2469000, "ebitda": -217000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -2687000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -2772000, "net_income_continuing_ops": -2772000, "net_income_to_common": -2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15797000, "short_term_investments": null, "net_receivables": 28570000, "inventory": null, "other_current_assets": null, "total_current_assets": 48592000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 29335000, "goodwill_and_intangibles": 63548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87162000, "total_assets": 135754000, "short_term_debt": 4000000, "accounts_payable": 3789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6180000, "total_liabilities": 63582000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113718000, "total_equity": 72172000, "shares_outstanding": 12748874, "operating_cash_flow": 4490000, "stock_based_compensation": 1148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196000, "free_cash_flow": 5285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2686000", "ebitda": "-217000", "netIncome": "-2772000", "grossProfit": "12615000", "depreciation": "None", "totalRevenue": "24789000", "costOfRevenue": "12174000", "interestIncome": "None", "incomeBeforeTax": "-2687000", "interestExpense": "1000", "operatingIncome": "-2332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "14947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469000", "sellingGeneralAndAdministrative": "4469000", "netIncomeFromContinuingOperations": "-2772000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "135754000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29335000", "reportedCurrency": "USD", "retainedEarnings": "-113718000", "totalLiabilities": "63582000", "otherCurrentAssets": "4225000", "totalCurrentAssets": "48592000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87162000", "currentAccountsPayable": "3789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4976000", "totalShareholderEquity": "72172000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "9578000", "totalCurrentLiabilities": "57402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6180000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "12748874", "intangibleAssetsExcludingGoodwill": "29335000", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4490000", "capitalExpenditures": "795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196000", "cashflowFromInvestment": "-795000", "stockBasedCompensation": "1148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 25100000, "cost_of_revenue": 11466000, "gross_profit": 13634000, "ebit": -2152000, "ebitda": 259000, "pretax_income": -2202000, "tax_provision": -158000, "net_income": -2044000, "net_income_to_common": -2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11833000, "total_current_assets": 46103000, "total_assets": 134433000, "short_term_debt": 4917000, "long_term_debt": null, "total_debt": 4917000, "total_liabilities": 60885000, "total_equity": 73548000, "shares_outstanding": 12707463, "goodwill_and_intangibles": 64513000 }, "cash_flow": { "operating_cash_flow": 6234000, "capital_expenditure": 1370000, "free_cash_flow": 7604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176380, "ticker_id": 8386, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2152000", "ebitda": "259000", "netIncome": "-2044000", "grossProfit": "13634000", "depreciation": "None", "totalRevenue": "25100000", "costOfRevenue": "11466000", "interestIncome": "14000", "incomeBeforeTax": "-2202000", "interestExpense": "50000", "operatingIncome": "-2056000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "15690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "5797000", "netIncomeFromContinuingOperations": "-2044000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "134433000", "longTermDebt": "None", "shortTermDebt": "4917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30300000", "reportedCurrency": "USD", "retainedEarnings": "-110946000", "totalLiabilities": "60885000", "otherCurrentAssets": "5764000", "totalCurrentAssets": "46103000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88330000", "currentAccountsPayable": "2857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5758000", "totalShareholderEquity": "73548000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "6834000", "totalCurrentLiabilities": "54008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6877000", "cashAndShortTermInvestments": "11833000", "commonStockSharesOutstanding": "12707463", "intangibleAssetsExcludingGoodwill": "30300000", "cashAndCashEquivalentsAtCarryingValue": "11833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6234000", "capitalExpenditures": "1370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-1370000", "stockBasedCompensation": "3052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25100000, "cost_of_revenue": 11466000, "gross_profit": 13634000, "research_and_development": 4097000, "selling_general_admin": 5797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2152000, "depreciation_amortisation": 2411000, "ebitda": 259000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -2202000, "tax_provision": -158000, "effective_tax_rate": null, "net_income": -2044000, "net_income_continuing_ops": -2044000, "net_income_to_common": -2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11833000, "short_term_investments": null, "net_receivables": 28506000, "inventory": null, "other_current_assets": null, "total_current_assets": 46103000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 30300000, "goodwill_and_intangibles": 64513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88330000, "total_assets": 134433000, "short_term_debt": 4917000, "accounts_payable": 2857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6877000, "total_liabilities": 60885000, "total_debt": 4917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110946000, "total_equity": 73548000, "shares_outstanding": 12707463, "operating_cash_flow": 6234000, "stock_based_compensation": 3052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 7604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2152000", "ebitda": "259000", "netIncome": "-2044000", "grossProfit": "13634000", "depreciation": "None", "totalRevenue": "25100000", "costOfRevenue": "11466000", "interestIncome": "14000", "incomeBeforeTax": "-2202000", "interestExpense": "50000", "operatingIncome": "-2056000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "15690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "5797000", "netIncomeFromContinuingOperations": "-2044000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "134433000", "longTermDebt": "None", "shortTermDebt": "4917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30300000", "reportedCurrency": "USD", "retainedEarnings": "-110946000", "totalLiabilities": "60885000", "otherCurrentAssets": "5764000", "totalCurrentAssets": "46103000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88330000", "currentAccountsPayable": "2857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5758000", "totalShareholderEquity": "73548000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "6834000", "totalCurrentLiabilities": "54008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6877000", "cashAndShortTermInvestments": "11833000", "commonStockSharesOutstanding": "12707463", "intangibleAssetsExcludingGoodwill": "30300000", "cashAndCashEquivalentsAtCarryingValue": "11833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6234000", "capitalExpenditures": "1370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-1370000", "stockBasedCompensation": "3052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 25889000, "cost_of_revenue": 12094000, "gross_profit": 13795000, "ebit": -3014000, "ebitda": -516000, "pretax_income": -3034000, "tax_provision": 86000, "net_income": -3120000, "net_income_to_common": -3120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8950000, "total_current_assets": 44509000, "total_assets": 134776000, "short_term_debt": 4922000, "long_term_debt": null, "total_debt": 4922000, "total_liabilities": 60255000, "total_equity": 74521000, "shares_outstanding": 12680456, "goodwill_and_intangibles": 65479000 }, "cash_flow": { "operating_cash_flow": -1283000, "capital_expenditure": 1380000, "free_cash_flow": 97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176381, "ticker_id": 8386, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3014000", "ebitda": "-516000", "netIncome": "-3120000", "grossProfit": "13795000", "depreciation": "None", "totalRevenue": "25889000", "costOfRevenue": "12094000", "interestIncome": "None", "incomeBeforeTax": "-3034000", "interestExpense": "20000", "operatingIncome": "-2943000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "16738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2498000", "sellingGeneralAndAdministrative": "6467000", "netIncomeFromContinuingOperations": "-3120000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "134776000", "longTermDebt": "None", "shortTermDebt": "4922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31266000", "reportedCurrency": "USD", "retainedEarnings": "-108902000", "totalLiabilities": "60255000", "otherCurrentAssets": "4816000", "totalCurrentAssets": "44509000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90267000", "currentAccountsPayable": "3348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5768000", "totalShareholderEquity": "74521000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "5988000", "totalCurrentLiabilities": "52980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7275000", "cashAndShortTermInvestments": "8950000", "commonStockSharesOutstanding": "12680456", "intangibleAssetsExcludingGoodwill": "31266000", "cashAndCashEquivalentsAtCarryingValue": "8950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1283000", "capitalExpenditures": "1380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "3841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25889000, "cost_of_revenue": 12094000, "gross_profit": 13795000, "research_and_development": 3746000, "selling_general_admin": 6467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3014000, "depreciation_amortisation": 2498000, "ebitda": -516000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -3034000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": -3120000, "net_income_continuing_ops": -3120000, "net_income_to_common": -3120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8950000, "short_term_investments": null, "net_receivables": 30743000, "inventory": null, "other_current_assets": null, "total_current_assets": 44509000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 31266000, "goodwill_and_intangibles": 65479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90267000, "total_assets": 134776000, "short_term_debt": 4922000, "accounts_payable": 3348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7275000, "total_liabilities": 60255000, "total_debt": 4922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108902000, "total_equity": 74521000, "shares_outstanding": 12680456, "operating_cash_flow": -1283000, "stock_based_compensation": 3841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000, "free_cash_flow": 97000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3014000", "ebitda": "-516000", "netIncome": "-3120000", "grossProfit": "13795000", "depreciation": "None", "totalRevenue": "25889000", "costOfRevenue": "12094000", "interestIncome": "None", "incomeBeforeTax": "-3034000", "interestExpense": "20000", "operatingIncome": "-2943000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "16738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2498000", "sellingGeneralAndAdministrative": "6467000", "netIncomeFromContinuingOperations": "-3120000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "134776000", "longTermDebt": "None", "shortTermDebt": "4922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31266000", "reportedCurrency": "USD", "retainedEarnings": "-108902000", "totalLiabilities": "60255000", "otherCurrentAssets": "4816000", "totalCurrentAssets": "44509000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90267000", "currentAccountsPayable": "3348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5768000", "totalShareholderEquity": "74521000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "5988000", "totalCurrentLiabilities": "52980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7275000", "cashAndShortTermInvestments": "8950000", "commonStockSharesOutstanding": "12680456", "intangibleAssetsExcludingGoodwill": "31266000", "cashAndCashEquivalentsAtCarryingValue": "8950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1283000", "capitalExpenditures": "1380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "3841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 28349000, "cost_of_revenue": 11755000, "gross_profit": 16594000, "ebit": -1372000, "ebitda": 1098000, "pretax_income": -1384000, "tax_provision": 100000, "net_income": -1484000, "net_income_to_common": -1484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11657000, "total_current_assets": 44918000, "total_assets": 136309000, "short_term_debt": 4894000, "long_term_debt": null, "total_debt": 4894000, "total_liabilities": 62465000, "total_equity": 73844000, "shares_outstanding": 12648370, "goodwill_and_intangibles": 66441000 }, "cash_flow": { "operating_cash_flow": -141000, "capital_expenditure": 910000, "free_cash_flow": 769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176382, "ticker_id": 8386, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1372000", "ebitda": "1098000", "netIncome": "-1484000", "grossProfit": "16594000", "depreciation": "None", "totalRevenue": "28349000", "costOfRevenue": "11755000", "interestIncome": "None", "incomeBeforeTax": "-1384000", "interestExpense": "12000", "operatingIncome": "-1204000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "17798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2470000", "sellingGeneralAndAdministrative": "6474000", "netIncomeFromContinuingOperations": "-1484000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "136309000", "longTermDebt": "None", "shortTermDebt": "4894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32228000", "reportedCurrency": "USD", "retainedEarnings": "-105782000", "totalLiabilities": "62465000", "otherCurrentAssets": "3770000", "totalCurrentAssets": "44918000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "184000", "currentNetReceivables": "29491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91391000", "currentAccountsPayable": "3706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5814000", "totalShareholderEquity": "73844000", "capitalLeaseObligations": "1814000", "otherCurrentLiabilities": "5923000", "totalCurrentLiabilities": "54661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7804000", "cashAndShortTermInvestments": "11657000", "commonStockSharesOutstanding": "12648370", "intangibleAssetsExcludingGoodwill": "32228000", "cashAndCashEquivalentsAtCarryingValue": "11657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141000", "capitalExpenditures": "910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000", "cashflowFromInvestment": "-910000", "stockBasedCompensation": "3404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28349000, "cost_of_revenue": 11755000, "gross_profit": 16594000, "research_and_development": 4065000, "selling_general_admin": 6474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1372000, "depreciation_amortisation": 2470000, "ebitda": 1098000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -1384000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -1484000, "net_income_continuing_ops": -1484000, "net_income_to_common": -1484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11657000, "short_term_investments": 184000, "net_receivables": 29491000, "inventory": null, "other_current_assets": null, "total_current_assets": 44918000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 32228000, "goodwill_and_intangibles": 66441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91391000, "total_assets": 136309000, "short_term_debt": 4894000, "accounts_payable": 3706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7804000, "total_liabilities": 62465000, "total_debt": 4894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105782000, "total_equity": 73844000, "shares_outstanding": 12648370, "operating_cash_flow": -141000, "stock_based_compensation": 3404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501000, "free_cash_flow": 769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1372000", "ebitda": "1098000", "netIncome": "-1484000", "grossProfit": "16594000", "depreciation": "None", "totalRevenue": "28349000", "costOfRevenue": "11755000", "interestIncome": "None", "incomeBeforeTax": "-1384000", "interestExpense": "12000", "operatingIncome": "-1204000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "17798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2470000", "sellingGeneralAndAdministrative": "6474000", "netIncomeFromContinuingOperations": "-1484000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "136309000", "longTermDebt": "None", "shortTermDebt": "4894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32228000", "reportedCurrency": "USD", "retainedEarnings": "-105782000", "totalLiabilities": "62465000", "otherCurrentAssets": "3770000", "totalCurrentAssets": "44918000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "184000", "currentNetReceivables": "29491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91391000", "currentAccountsPayable": "3706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5814000", "totalShareholderEquity": "73844000", "capitalLeaseObligations": "1814000", "otherCurrentLiabilities": "5923000", "totalCurrentLiabilities": "54661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7804000", "cashAndShortTermInvestments": "11657000", "commonStockSharesOutstanding": "12648370", "intangibleAssetsExcludingGoodwill": "32228000", "cashAndCashEquivalentsAtCarryingValue": "11657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141000", "capitalExpenditures": "910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000", "cashflowFromInvestment": "-910000", "stockBasedCompensation": "3404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 23411000, "cost_of_revenue": 11511000, "gross_profit": 11900000, "ebit": -3815000, "ebitda": -1309000, "pretax_income": -3968000, "tax_provision": 111000, "net_income": -4079000, "net_income_to_common": -4079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13183000, "total_current_assets": 43528000, "total_assets": 136793000, "short_term_debt": 4909000, "long_term_debt": null, "total_debt": 4909000, "total_liabilities": 64394000, "total_equity": 72399000, "shares_outstanding": 12589833, "goodwill_and_intangibles": 67395000 }, "cash_flow": { "operating_cash_flow": -859000, "capital_expenditure": 1365000, "free_cash_flow": 506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176383, "ticker_id": 8386, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3815000", "ebitda": "-1309000", "netIncome": "-4079000", "grossProfit": "11900000", "depreciation": "None", "totalRevenue": "23411000", "costOfRevenue": "11511000", "interestIncome": "None", "incomeBeforeTax": "-3968000", "interestExpense": "None", "operatingIncome": "-3805000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "15705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2506000", "sellingGeneralAndAdministrative": "5515000", "netIncomeFromContinuingOperations": "-4079000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "136793000", "longTermDebt": "None", "shortTermDebt": "4909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33182000", "reportedCurrency": "USD", "retainedEarnings": "-104298000", "totalLiabilities": "64394000", "otherCurrentAssets": "4881000", "totalCurrentAssets": "43528000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "581000", "currentNetReceivables": "25464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93265000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6051000", "totalShareholderEquity": "72399000", "capitalLeaseObligations": "2051000", "otherCurrentLiabilities": "9166000", "totalCurrentLiabilities": "56059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8335000", "cashAndShortTermInvestments": "13183000", "commonStockSharesOutstanding": "12589833", "intangibleAssetsExcludingGoodwill": "33182000", "cashAndCashEquivalentsAtCarryingValue": "13183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-859000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249000", "cashflowFromInvestment": "-1365000", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23411000, "cost_of_revenue": 11511000, "gross_profit": 11900000, "research_and_development": 3484000, "selling_general_admin": 5515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3815000, "depreciation_amortisation": 2506000, "ebitda": -1309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3968000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": -4079000, "net_income_continuing_ops": -4079000, "net_income_to_common": -4079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13183000, "short_term_investments": 581000, "net_receivables": 25464000, "inventory": null, "other_current_assets": null, "total_current_assets": 43528000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 33182000, "goodwill_and_intangibles": 67395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93265000, "total_assets": 136793000, "short_term_debt": 4909000, "accounts_payable": 3442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8335000, "total_liabilities": 64394000, "total_debt": 4909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104298000, "total_equity": 72399000, "shares_outstanding": 12589833, "operating_cash_flow": -859000, "stock_based_compensation": 3001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249000, "free_cash_flow": 506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3815000", "ebitda": "-1309000", "netIncome": "-4079000", "grossProfit": "11900000", "depreciation": "None", "totalRevenue": "23411000", "costOfRevenue": "11511000", "interestIncome": "None", "incomeBeforeTax": "-3968000", "interestExpense": "None", "operatingIncome": "-3805000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "15705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2506000", "sellingGeneralAndAdministrative": "5515000", "netIncomeFromContinuingOperations": "-4079000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "136793000", "longTermDebt": "None", "shortTermDebt": "4909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33182000", "reportedCurrency": "USD", "retainedEarnings": "-104298000", "totalLiabilities": "64394000", "otherCurrentAssets": "4881000", "totalCurrentAssets": "43528000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "581000", "currentNetReceivables": "25464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93265000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6051000", "totalShareholderEquity": "72399000", "capitalLeaseObligations": "2051000", "otherCurrentLiabilities": "9166000", "totalCurrentLiabilities": "56059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8335000", "cashAndShortTermInvestments": "13183000", "commonStockSharesOutstanding": "12589833", "intangibleAssetsExcludingGoodwill": "33182000", "cashAndCashEquivalentsAtCarryingValue": "13183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-859000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249000", "cashflowFromInvestment": "-1365000", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 26250000, "cost_of_revenue": 11033000, "gross_profit": 15217000, "ebit": -992000, "ebitda": 1515000, "pretax_income": -1121000, "tax_provision": 319000, "net_income": -1440000, "net_income_to_common": -1440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15257000, "total_current_assets": 46370000, "total_assets": 141732000, "short_term_debt": 4941000, "long_term_debt": null, "total_debt": 4941000, "total_liabilities": 68406000, "total_equity": 73326000, "shares_outstanding": 12688850, "goodwill_and_intangibles": 68361000 }, "cash_flow": { "operating_cash_flow": 13688000, "capital_expenditure": 1245000, "free_cash_flow": 14933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176385, "ticker_id": 8386, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-992000", "ebitda": "1515000", "netIncome": "-1440000", "grossProfit": "15217000", "depreciation": "None", "totalRevenue": "26250000", "costOfRevenue": "11033000", "interestIncome": "7000", "incomeBeforeTax": "-1121000", "interestExpense": "7000", "operatingIncome": "-1046000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "16263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2507000", "sellingGeneralAndAdministrative": "5669000", "netIncomeFromContinuingOperations": "-1440000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "141732000", "longTermDebt": "None", "shortTermDebt": "4941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34148000", "reportedCurrency": "USD", "retainedEarnings": "-100219000", "totalLiabilities": "68406000", "otherCurrentAssets": "5256000", "totalCurrentAssets": "46370000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "236000", "currentNetReceivables": "25857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95362000", "currentAccountsPayable": "2687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6319000", "totalShareholderEquity": "73326000", "capitalLeaseObligations": "2319000", "otherCurrentLiabilities": "7893000", "totalCurrentLiabilities": "59600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8806000", "cashAndShortTermInvestments": "15257000", "commonStockSharesOutstanding": "12688850", "intangibleAssetsExcludingGoodwill": "34148000", "cashAndCashEquivalentsAtCarryingValue": "15257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13688000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6946000", "cashflowFromInvestment": "-1319000", "stockBasedCompensation": "3054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26250000, "cost_of_revenue": 11033000, "gross_profit": 15217000, "research_and_development": 3413000, "selling_general_admin": 5669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -992000, "depreciation_amortisation": 2507000, "ebitda": 1515000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -1121000, "tax_provision": 319000, "effective_tax_rate": null, "net_income": -1440000, "net_income_continuing_ops": -1440000, "net_income_to_common": -1440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15257000, "short_term_investments": 236000, "net_receivables": 25857000, "inventory": null, "other_current_assets": null, "total_current_assets": 46370000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 34148000, "goodwill_and_intangibles": 68361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95362000, "total_assets": 141732000, "short_term_debt": 4941000, "accounts_payable": 2687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8806000, "total_liabilities": 68406000, "total_debt": 4941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100219000, "total_equity": 73326000, "shares_outstanding": 12688850, "operating_cash_flow": 13688000, "stock_based_compensation": 3054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6946000, "free_cash_flow": 14933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-992000", "ebitda": "1515000", "netIncome": "-1440000", "grossProfit": "15217000", "depreciation": "None", "totalRevenue": "26250000", "costOfRevenue": "11033000", "interestIncome": "7000", "incomeBeforeTax": "-1121000", "interestExpense": "7000", "operatingIncome": "-1046000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "16263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2507000", "sellingGeneralAndAdministrative": "5669000", "netIncomeFromContinuingOperations": "-1440000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "141732000", "longTermDebt": "None", "shortTermDebt": "4941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34148000", "reportedCurrency": "USD", "retainedEarnings": "-100219000", "totalLiabilities": "68406000", "otherCurrentAssets": "5256000", "totalCurrentAssets": "46370000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "236000", "currentNetReceivables": "25857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95362000", "currentAccountsPayable": "2687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6319000", "totalShareholderEquity": "73326000", "capitalLeaseObligations": "2319000", "otherCurrentLiabilities": "7893000", "totalCurrentLiabilities": "59600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8806000", "cashAndShortTermInvestments": "15257000", "commonStockSharesOutstanding": "12688850", "intangibleAssetsExcludingGoodwill": "34148000", "cashAndCashEquivalentsAtCarryingValue": "15257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13688000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6946000", "cashflowFromInvestment": "-1319000", "stockBasedCompensation": "3054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 26960000, "cost_of_revenue": 10781000, "gross_profit": 16179000, "ebit": -457000, "ebitda": 2060000, "pretax_income": -518000, "tax_provision": 234000, "net_income": -752000, "net_income_to_common": -752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9790000, "total_current_assets": 49036000, "total_assets": 145881000, "short_term_debt": 7877000, "long_term_debt": null, "total_debt": 7877000, "total_liabilities": 70266000, "total_equity": 75615000, "shares_outstanding": 12792952, "goodwill_and_intangibles": 69250000 }, "cash_flow": { "operating_cash_flow": 4414000, "capital_expenditure": 1608000, "free_cash_flow": 6022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176386, "ticker_id": 8386, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-457000", "ebitda": "2060000", "netIncome": "-752000", "grossProfit": "16179000", "depreciation": "None", "totalRevenue": "26960000", "costOfRevenue": "10781000", "interestIncome": "None", "incomeBeforeTax": "-518000", "interestExpense": "61000", "operatingIncome": "-491000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "16670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2517000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "-752000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "145881000", "longTermDebt": "None", "shortTermDebt": "7877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35037000", "reportedCurrency": "USD", "retainedEarnings": "-98779000", "totalLiabilities": "70266000", "otherCurrentAssets": "3541000", "totalCurrentAssets": "49036000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "366000", "currentNetReceivables": "35705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96845000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9497000", "totalShareholderEquity": "75615000", "capitalLeaseObligations": "2497000", "otherCurrentLiabilities": "7175000", "totalCurrentLiabilities": "60867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9399000", "cashAndShortTermInvestments": "9790000", "commonStockSharesOutstanding": "12792952", "intangibleAssetsExcludingGoodwill": "35037000", "cashAndCashEquivalentsAtCarryingValue": "9790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4414000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1550000", "cashflowFromInvestment": "-1608000", "stockBasedCompensation": "3146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26960000, "cost_of_revenue": 10781000, "gross_profit": 16179000, "research_and_development": 3468000, "selling_general_admin": 5880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -457000, "depreciation_amortisation": 2517000, "ebitda": 2060000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -518000, "tax_provision": 234000, "effective_tax_rate": null, "net_income": -752000, "net_income_continuing_ops": -752000, "net_income_to_common": -752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9790000, "short_term_investments": 366000, "net_receivables": 35705000, "inventory": null, "other_current_assets": null, "total_current_assets": 49036000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 35037000, "goodwill_and_intangibles": 69250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96845000, "total_assets": 145881000, "short_term_debt": 7877000, "accounts_payable": 2448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9399000, "total_liabilities": 70266000, "total_debt": 7877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98779000, "total_equity": 75615000, "shares_outstanding": 12792952, "operating_cash_flow": 4414000, "stock_based_compensation": 3146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1550000, "free_cash_flow": 6022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-457000", "ebitda": "2060000", "netIncome": "-752000", "grossProfit": "16179000", "depreciation": "None", "totalRevenue": "26960000", "costOfRevenue": "10781000", "interestIncome": "None", "incomeBeforeTax": "-518000", "interestExpense": "61000", "operatingIncome": "-491000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "16670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2517000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "-752000" }, "balance": { "goodwill": "34213000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "145881000", "longTermDebt": "None", "shortTermDebt": "7877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35037000", "reportedCurrency": "USD", "retainedEarnings": "-98779000", "totalLiabilities": "70266000", "otherCurrentAssets": "3541000", "totalCurrentAssets": "49036000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "366000", "currentNetReceivables": "35705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96845000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9497000", "totalShareholderEquity": "75615000", "capitalLeaseObligations": "2497000", "otherCurrentLiabilities": "7175000", "totalCurrentLiabilities": "60867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9399000", "cashAndShortTermInvestments": "9790000", "commonStockSharesOutstanding": "12792952", "intangibleAssetsExcludingGoodwill": "35037000", "cashAndCashEquivalentsAtCarryingValue": "9790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4414000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1550000", "cashflowFromInvestment": "-1608000", "stockBasedCompensation": "3146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 25410000, "cost_of_revenue": 10523000, "gross_profit": 14887000, "ebit": -2673000, "ebitda": -135000, "pretax_income": -2795000, "tax_provision": 114000, "net_income": -2909000, "net_income_to_common": -2909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8524000, "total_current_assets": 47232000, "total_assets": 144972000, "short_term_debt": 7981000, "long_term_debt": null, "total_debt": 7981000, "total_liabilities": 70213000, "total_equity": 74759000, "shares_outstanding": 12770988, "goodwill_and_intangibles": 70208000 }, "cash_flow": { "operating_cash_flow": 4977000, "capital_expenditure": 2140000, "free_cash_flow": 7117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176387, "ticker_id": 8386, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2673000", "ebitda": "-135000", "netIncome": "-2909000", "grossProfit": "14887000", "depreciation": "None", "totalRevenue": "25410000", "costOfRevenue": "10523000", "interestIncome": "None", "incomeBeforeTax": "-2795000", "interestExpense": "122000", "operatingIncome": "-2615000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "17502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000", "sellingGeneralAndAdministrative": "6830000", "netIncomeFromContinuingOperations": "-2909000" }, "balance": { "goodwill": "34213000", "inventory": "1", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "144972000", "longTermDebt": "None", "shortTermDebt": "7981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35995000", "reportedCurrency": "USD", "retainedEarnings": "-98027000", "totalLiabilities": "70213000", "otherCurrentAssets": "3507000", "totalCurrentAssets": "47232000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "406000", "currentNetReceivables": "35201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97740000", "currentAccountsPayable": "2260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9260000", "totalShareholderEquity": "74759000", "capitalLeaseObligations": "2260000", "otherCurrentLiabilities": "5794000", "totalCurrentLiabilities": "61178000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "9035000", "cashAndShortTermInvestments": "8524000", "commonStockSharesOutstanding": "12770988", "intangibleAssetsExcludingGoodwill": "35995000", "cashAndCashEquivalentsAtCarryingValue": "8524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "4977000", "capitalExpenditures": "2140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000", "cashflowFromInvestment": "-2140000", "stockBasedCompensation": "2927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25410000, "cost_of_revenue": 10523000, "gross_profit": 14887000, "research_and_development": 3560000, "selling_general_admin": 6830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2673000, "depreciation_amortisation": 2538000, "ebitda": -135000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": -2795000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -2909000, "net_income_continuing_ops": -2909000, "net_income_to_common": -2909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8524000, "short_term_investments": 406000, "net_receivables": 35201000, "inventory": 1, "other_current_assets": null, "total_current_assets": 47232000, "net_ppe": null, "goodwill": 34213000, "intangible_assets": 35995000, "goodwill_and_intangibles": 70208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97740000, "total_assets": 144972000, "short_term_debt": 7981000, "accounts_payable": 2260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9035000, "total_liabilities": 70213000, "total_debt": 7981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98027000, "total_equity": 74759000, "shares_outstanding": 12770988, "operating_cash_flow": 4977000, "stock_based_compensation": 2927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260000, "free_cash_flow": 7117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2673000", "ebitda": "-135000", "netIncome": "-2909000", "grossProfit": "14887000", "depreciation": "None", "totalRevenue": "25410000", "costOfRevenue": "10523000", "interestIncome": "None", "incomeBeforeTax": "-2795000", "interestExpense": "122000", "operatingIncome": "-2615000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "17502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000", "sellingGeneralAndAdministrative": "6830000", "netIncomeFromContinuingOperations": "-2909000" }, "balance": { "goodwill": "34213000", "inventory": "1", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "144972000", "longTermDebt": "None", "shortTermDebt": "7981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35995000", "reportedCurrency": "USD", "retainedEarnings": "-98027000", "totalLiabilities": "70213000", "otherCurrentAssets": "3507000", "totalCurrentAssets": "47232000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "406000", "currentNetReceivables": "35201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97740000", "currentAccountsPayable": "2260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9260000", "totalShareholderEquity": "74759000", "capitalLeaseObligations": "2260000", "otherCurrentLiabilities": "5794000", "totalCurrentLiabilities": "61178000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "9035000", "cashAndShortTermInvestments": "8524000", "commonStockSharesOutstanding": "12770988", "intangibleAssetsExcludingGoodwill": "35995000", "cashAndCashEquivalentsAtCarryingValue": "8524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "4977000", "capitalExpenditures": "2140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000", "cashflowFromInvestment": "-2140000", "stockBasedCompensation": "2927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 26045000, "cost_of_revenue": 10993000, "gross_profit": 15052000, "ebit": -320000, "ebitda": 2306000, "pretax_income": 4204000, "tax_provision": 561000, "net_income": 3643000, "net_income_to_common": 3643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5703000, "total_current_assets": 41177000, "total_assets": 138514000, "short_term_debt": 7000000, "long_term_debt": null, "total_debt": 7000000, "total_liabilities": 63757000, "total_equity": 74757000, "shares_outstanding": 12856219, "goodwill_and_intangibles": 33728000 }, "cash_flow": { "operating_cash_flow": 316000, "capital_expenditure": 700000, "free_cash_flow": 1016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176388, "ticker_id": 8386, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-320000", "ebitda": "2306000", "netIncome": "3643000", "grossProfit": "15052000", "depreciation": "None", "totalRevenue": "26045000", "costOfRevenue": "10993000", "interestIncome": "None", "incomeBeforeTax": "4204000", "interestExpense": "112000", "operatingIncome": "-320000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "561000", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "15372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626000", "sellingGeneralAndAdministrative": "12130000", "netIncomeFromContinuingOperations": "3643000" }, "balance": { "goodwill": "33728000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "138514000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95118000", "totalLiabilities": "63757000", "otherCurrentAssets": "3902000", "totalCurrentAssets": "41177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97337000", "currentAccountsPayable": "3031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "74757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8798000", "totalCurrentLiabilities": "59900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3856999", "cashAndShortTermInvestments": "5703000", "commonStockSharesOutstanding": "12856219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "316000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26045000, "cost_of_revenue": 10993000, "gross_profit": 15052000, "research_and_development": 3242000, "selling_general_admin": 12130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -320000, "depreciation_amortisation": 2626000, "ebitda": 2306000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": 4204000, "tax_provision": 561000, "effective_tax_rate": null, "net_income": 3643000, "net_income_continuing_ops": 3643000, "net_income_to_common": 3643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5703000, "short_term_investments": null, "net_receivables": 31572000, "inventory": null, "other_current_assets": null, "total_current_assets": 41177000, "net_ppe": null, "goodwill": 33728000, "intangible_assets": null, "goodwill_and_intangibles": 33728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97337000, "total_assets": 138514000, "short_term_debt": 7000000, "accounts_payable": 3031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3856999, "total_liabilities": 63757000, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95118000, "total_equity": 74757000, "shares_outstanding": 12856219, "operating_cash_flow": 316000, "stock_based_compensation": 2710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260000, "free_cash_flow": 1016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-320000", "ebitda": "2306000", "netIncome": "3643000", "grossProfit": "15052000", "depreciation": "None", "totalRevenue": "26045000", "costOfRevenue": "10993000", "interestIncome": "None", "incomeBeforeTax": "4204000", "interestExpense": "112000", "operatingIncome": "-320000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "561000", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "15372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626000", "sellingGeneralAndAdministrative": "12130000", "netIncomeFromContinuingOperations": "3643000" }, "balance": { "goodwill": "33728000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "138514000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95118000", "totalLiabilities": "63757000", "otherCurrentAssets": "3902000", "totalCurrentAssets": "41177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97337000", "currentAccountsPayable": "3031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "74757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8798000", "totalCurrentLiabilities": "59900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3856999", "cashAndShortTermInvestments": "5703000", "commonStockSharesOutstanding": "12856219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "316000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 23977000, "cost_of_revenue": 10225000, "gross_profit": 13752000, "ebit": -1400000, "ebitda": 1075000, "pretax_income": -1575000, "tax_provision": 299000, "net_income": -1874000, "net_income_to_common": -1874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5800000, "total_current_assets": 34280000, "total_assets": 132957000, "short_term_debt": 7946000, "long_term_debt": null, "total_debt": 7946000, "total_liabilities": 64847000, "total_equity": 68110000, "shares_outstanding": 12480830, "goodwill_and_intangibles": 71626000 }, "cash_flow": { "operating_cash_flow": 9330000, "capital_expenditure": 1134000, "free_cash_flow": 10464000, "dividends_paid": 7003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176390, "ticker_id": 8386, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1400000", "ebitda": "1075000", "netIncome": "-1874000", "grossProfit": "13752000", "depreciation": "None", "totalRevenue": "23977000", "costOfRevenue": "10225000", "interestIncome": "None", "incomeBeforeTax": "-1575000", "interestExpense": "42000", "operatingIncome": "-1482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "299000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "15234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "5677000", "netIncomeFromContinuingOperations": "-1874000" }, "balance": { "goodwill": "33728000", "inventory": "1", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "132957000", "longTermDebt": "None", "shortTermDebt": "7946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37898000", "reportedCurrency": "USD", "retainedEarnings": "-98761000", "totalLiabilities": "64847000", "otherCurrentAssets": "3312000", "totalCurrentAssets": "34280000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "202000", "currentNetReceivables": "24966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98677000", "currentAccountsPayable": "3285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9749000", "totalShareholderEquity": "68110000", "capitalLeaseObligations": "2749000", "otherCurrentLiabilities": "46757000", "totalCurrentLiabilities": "57988000", "otherNonCurrentLiabilities": "4797000", "totalNonCurrentLiabilities": "6859000", "cashAndShortTermInvestments": "5800000", "commonStockSharesOutstanding": "12480830", "intangibleAssetsExcludingGoodwill": "37898000", "cashAndCashEquivalentsAtCarryingValue": "5800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1874000", "profitLoss": "None", "dividendPayout": "7003000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4018000", "operatingCashflow": "9330000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5056000", "cashflowFromInvestment": "-12519000", "stockBasedCompensation": "2573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23977000, "cost_of_revenue": 10225000, "gross_profit": 13752000, "research_and_development": 3186000, "selling_general_admin": 5677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1400000, "depreciation_amortisation": 2475000, "ebitda": 1075000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -1575000, "tax_provision": 299000, "effective_tax_rate": null, "net_income": -1874000, "net_income_continuing_ops": -1874000, "net_income_to_common": -1874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5800000, "short_term_investments": 202000, "net_receivables": 24966000, "inventory": 1, "other_current_assets": null, "total_current_assets": 34280000, "net_ppe": null, "goodwill": 33728000, "intangible_assets": 37898000, "goodwill_and_intangibles": 71626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98677000, "total_assets": 132957000, "short_term_debt": 7946000, "accounts_payable": 3285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6859000, "total_liabilities": 64847000, "total_debt": 7946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98761000, "total_equity": 68110000, "shares_outstanding": 12480830, "operating_cash_flow": 9330000, "stock_based_compensation": 2573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12519000, "dividends_paid": 7003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5056000, "free_cash_flow": 10464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1400000", "ebitda": "1075000", "netIncome": "-1874000", "grossProfit": "13752000", "depreciation": "None", "totalRevenue": "23977000", "costOfRevenue": "10225000", "interestIncome": "None", "incomeBeforeTax": "-1575000", "interestExpense": "42000", "operatingIncome": "-1482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "299000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "15234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "5677000", "netIncomeFromContinuingOperations": "-1874000" }, "balance": { "goodwill": "33728000", "inventory": "1", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "132957000", "longTermDebt": "None", "shortTermDebt": "7946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37898000", "reportedCurrency": "USD", "retainedEarnings": "-98761000", "totalLiabilities": "64847000", "otherCurrentAssets": "3312000", "totalCurrentAssets": "34280000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "202000", "currentNetReceivables": "24966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98677000", "currentAccountsPayable": "3285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9749000", "totalShareholderEquity": "68110000", "capitalLeaseObligations": "2749000", "otherCurrentLiabilities": "46757000", "totalCurrentLiabilities": "57988000", "otherNonCurrentLiabilities": "4797000", "totalNonCurrentLiabilities": "6859000", "cashAndShortTermInvestments": "5800000", "commonStockSharesOutstanding": "12480830", "intangibleAssetsExcludingGoodwill": "37898000", "cashAndCashEquivalentsAtCarryingValue": "5800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1874000", "profitLoss": "None", "dividendPayout": "7003000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4018000", "operatingCashflow": "9330000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5056000", "cashflowFromInvestment": "-12519000", "stockBasedCompensation": "2573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "income_statement": { "revenue": 22075000, "cost_of_revenue": 9413000, "gross_profit": 12662000, "ebit": -3351000, "ebitda": -204000, "pretax_income": -2353000, "tax_provision": 344000, "net_income": -2697000, "net_income_to_common": -2697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3925000, "total_current_assets": 35045000, "total_assets": 110679000, "short_term_debt": 931000, "long_term_debt": null, "total_debt": 931000, "total_liabilities": 52616000, "total_equity": 58063000, "shares_outstanding": 12224501, "goodwill_and_intangibles": 48169000 }, "cash_flow": { "operating_cash_flow": 2503000, "capital_expenditure": 1706000, "free_cash_flow": 4209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176391, "ticker_id": 8386, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:21.907872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3351000", "ebitda": "-204000", "netIncome": "-2697000", "grossProfit": "12662000", "depreciation": "None", "totalRevenue": "22075000", "costOfRevenue": "9413000", "interestIncome": "52000", "incomeBeforeTax": "-2353000", "interestExpense": "52000", "operatingIncome": "-2352000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "15014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3057000", "otherNonOperatingIncome": "-53000", "costofGoodsAndServicesSold": "9413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3147000", "sellingGeneralAndAdministrative": "5513000", "netIncomeFromContinuingOperations": "-2697000" }, "balance": { "goodwill": "22971000", "inventory": "2", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "110679000", "longTermDebt": "None", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25198000", "reportedCurrency": "USD", "retainedEarnings": "-96887000", "totalLiabilities": "52616000", "otherCurrentAssets": "3520000", "totalCurrentAssets": "35045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143000", "currentNetReceivables": "27600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75634000", "currentAccountsPayable": "1324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21848000", "shortLongTermDebtTotal": "2989000", "totalShareholderEquity": "58063000", "capitalLeaseObligations": "2989000", "otherCurrentLiabilities": "8249000", "totalCurrentLiabilities": "47809000", "otherNonCurrentLiabilities": "2058000", "totalNonCurrentLiabilities": "4807000", "cashAndShortTermInvestments": "3925000", "commonStockSharesOutstanding": "12224501", "intangibleAssetsExcludingGoodwill": "25198000", "cashAndCashEquivalentsAtCarryingValue": "3925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1107000", "operatingCashflow": "2503000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000", "cashflowFromInvestment": "-1706000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22075000, "cost_of_revenue": 9413000, "gross_profit": 12662000, "research_and_development": 3057000, "selling_general_admin": 5513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3351000, "depreciation_amortisation": 3147000, "ebitda": -204000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -2353000, "tax_provision": 344000, "effective_tax_rate": null, "net_income": -2697000, "net_income_continuing_ops": -2697000, "net_income_to_common": -2697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3925000, "short_term_investments": 143000, "net_receivables": 27600000, "inventory": 2, "other_current_assets": null, "total_current_assets": 35045000, "net_ppe": null, "goodwill": 22971000, "intangible_assets": 25198000, "goodwill_and_intangibles": 48169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75634000, "total_assets": 110679000, "short_term_debt": 931000, "accounts_payable": 1324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4807000, "total_liabilities": 52616000, "total_debt": 931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96887000, "total_equity": 58063000, "shares_outstanding": 12224501, "operating_cash_flow": 2503000, "stock_based_compensation": 2479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1892000, "free_cash_flow": 4209000, "net_change_in_cash": -1095000 }, "raw_data": { "income": { "ebit": "-3351000", "ebitda": "-204000", "netIncome": "-2697000", "grossProfit": "12662000", "depreciation": "None", "totalRevenue": "22075000", "costOfRevenue": "9413000", "interestIncome": "52000", "incomeBeforeTax": "-2353000", "interestExpense": "52000", "operatingIncome": "-2352000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "15014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3057000", "otherNonOperatingIncome": "-53000", "costofGoodsAndServicesSold": "9413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3147000", "sellingGeneralAndAdministrative": "5513000", "netIncomeFromContinuingOperations": "-2697000" }, "balance": { "goodwill": "22971000", "inventory": "2", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "110679000", "longTermDebt": "None", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25198000", "reportedCurrency": "USD", "retainedEarnings": "-96887000", "totalLiabilities": "52616000", "otherCurrentAssets": "3520000", "totalCurrentAssets": "35045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143000", "currentNetReceivables": "27600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75634000", "currentAccountsPayable": "1324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21848000", "shortLongTermDebtTotal": "2989000", "totalShareholderEquity": "58063000", "capitalLeaseObligations": "2989000", "otherCurrentLiabilities": "8249000", "totalCurrentLiabilities": "47809000", "otherNonCurrentLiabilities": "2058000", "totalNonCurrentLiabilities": "4807000", "cashAndShortTermInvestments": "3925000", "commonStockSharesOutstanding": "12224501", "intangibleAssetsExcludingGoodwill": "25198000", "cashAndCashEquivalentsAtCarryingValue": "3925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1107000", "operatingCashflow": "2503000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000", "cashflowFromInvestment": "-1706000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }