{ "ticker": { "uuid": "ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e", "symbol": "SSTI", "name": "Shotspotter Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e/" }, "latest_snapshot": { "ticker": { "uuid": "ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e", "symbol": "SSTI", "name": "Shotspotter Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ea9c56dd-4dd9-4f7b-b3d3-ae6b0e6c0f2e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.68, "quality": 0.64, "momentum": 0.1, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 8.27, "market_cap": 107129058.99, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0172, "roe": -0.221, "piotroski_f_score": 5, "momentum_12_1": -0.3248, "volatility_252d": 0.4943 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1511, "shareholder_yield": 0.0172 }, "quality": { "roe": -0.221, "roic": -0.1876, "gross_margin": 0.5133, "fcf_margin": 0.1492, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0478, "eps_growth_1y": null, "fcf_growth_1y": -0.3312 }, "momentum": { "price_return_12m": -0.3182, "momentum_12_1": -0.3248, "relative_strength": -0.5345 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.64, "momentum_percentile": 0.1, "growth_composite": 81, "yield_composite": 69, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.58, "os": 0.56, "value": 0.69, "quality": 0.65, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0188, "roe": -0.221, "momentum_12_1": -0.5692 }, { "week_end_date": "2026-06-14", "price": 8.03, "os": 0.55, "value": 0.68, "quality": 0.65, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0177, "roe": -0.221, "momentum_12_1": -0.5863 }, { "week_end_date": "2026-06-21", "price": 7.84, "os": 0.51, "value": 0.68, "quality": 0.55, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0182, "roe": -0.221, "momentum_12_1": -0.5645 }, { "week_end_date": "2026-06-28", "price": 8.19, "os": 0.55, "value": 0.68, "quality": 0.63, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0174, "roe": -0.221, "momentum_12_1": -0.4302 }, { "week_end_date": "2026-07-05", "price": 9.08, "os": 0.54, "value": 0.65, "quality": 0.65, "momentum": 0.06, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0157, "roe": -0.221, "momentum_12_1": -0.4557 }, { "week_end_date": "2026-07-12", "price": 8.65, "os": 0.58, "value": 0.66, "quality": 0.65, "momentum": 0.14, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0165, "roe": -0.221, "momentum_12_1": -0.3949 }, { "week_end_date": "2026-07-19", "price": 8.59, "os": 0.57, "value": 0.67, "quality": 0.64, "momentum": 0.08, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0166, "roe": -0.221, "momentum_12_1": -0.3856 }, { "week_end_date": "2026-07-26", "price": 8.27, "os": 0.58, "value": 0.68, "quality": 0.64, "momentum": 0.1, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0172, "roe": -0.221, "momentum_12_1": -0.3248 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104127000, "cost_of_revenue": 47489000, "gross_profit": 56638000, "ebit": -9288000, "ebitda": 560000, "pretax_income": -9307000, "tax_provision": 113000, "net_income": -9420000, "net_income_to_common": -9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 4455000, "free_cash_flow": 13755000, "dividends_paid": null, "share_repurchases": -2974000, "shares_issued": 623000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104127000, "cost_of_revenue": 47489000, "gross_profit": 56638000, "ebit": -9288000, "ebitda": 560000, "pretax_income": -9307000, "tax_provision": 113000, "net_income": -9420000, "net_income_to_common": -9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 4455000, "free_cash_flow": 13755000, "dividends_paid": null, "share_repurchases": -2974000, "shares_issued": 623000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104127000, "cost_of_revenue": 47489000, "gross_profit": 56638000, "ebit": -9288000, "ebitda": 560000, "pretax_income": -9307000, "tax_provision": 113000, "net_income": -9420000, "net_income_to_common": -9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 4455000, "free_cash_flow": 13755000, "dividends_paid": null, "share_repurchases": -2974000, "shares_issued": 623000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104127000, "cost_of_revenue": 47489000, "gross_profit": 56638000, "ebit": -9288000, "ebitda": 560000, "pretax_income": -9307000, "tax_provision": 113000, "net_income": -9420000, "net_income_to_common": -9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 4455000, "free_cash_flow": 13755000, "dividends_paid": null, "share_repurchases": -2974000, "shares_issued": 623000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104127000, "cost_of_revenue": 47489000, "gross_profit": 56638000, "ebit": -9288000, "ebitda": 560000, "pretax_income": -9307000, "tax_provision": 113000, "net_income": -9420000, "net_income_to_common": -9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 4455000, "free_cash_flow": 13755000, "dividends_paid": null, "share_repurchases": -2974000, "shares_issued": 623000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104127000, "cost_of_revenue": 47489000, "gross_profit": 56638000, "ebit": -9288000, "ebitda": 560000, "pretax_income": -9307000, "tax_provision": 113000, "net_income": -9420000, "net_income_to_common": -9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 4455000, "free_cash_flow": 13755000, "dividends_paid": null, "share_repurchases": -2974000, "shares_issued": 623000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104127000, "cost_of_revenue": 47489000, "gross_profit": 56638000, "ebit": -9288000, "ebitda": 560000, "pretax_income": -9307000, "tax_provision": 113000, "net_income": -9420000, "net_income_to_common": -9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 4000000, "long_term_debt": 976000, "total_debt": 4976000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 4455000, "free_cash_flow": 13755000, "dividends_paid": null, "share_repurchases": -2974000, "shares_issued": 623000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102031000, "cost_of_revenue": 43542000, "gross_profit": 58489000, "ebit": -7468000, "ebitda": 2600000, "pretax_income": -8402000, "tax_provision": 778000, "net_income": -9180000, "net_income_to_common": -9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13183000, "total_current_assets": 43528000, "total_assets": 136793000, "short_term_debt": 4909000, "long_term_debt": 1142000, "total_debt": 6051000, "total_liabilities": 64394000, "total_equity": 72399000, "shares_outstanding": 12710236, "goodwill_and_intangibles": 67395000 }, "cash_flow": { "operating_cash_flow": 22220000, "capital_expenditure": 6432000, "free_cash_flow": 28652000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": 753000, "net_debt_issued": -3000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24178000, "cost_of_revenue": 12918000, "gross_profit": 11260000, "ebit": -6952000, "ebitda": -4547000, "pretax_income": -6976000, "tax_provision": 29000, "net_income": -7005000, "net_income_to_common": -7005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_assets": 125725000, "short_term_debt": 5060000, "long_term_debt": 764000, "total_debt": 5824000, "total_liabilities": 58117000, "total_equity": 67608000, "shares_outstanding": 12857891, "goodwill_and_intangibles": 62589000 }, "cash_flow": { "operating_cash_flow": 207000, "capital_expenditure": 1724000, "free_cash_flow": 1931000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24178000, "cost_of_revenue": 12918000, "gross_profit": 11260000, "ebit": -6952000, "ebitda": -4547000, "pretax_income": -6976000, "tax_provision": 29000, "net_income": -7005000, "net_income_to_common": -7005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_assets": 125725000, "short_term_debt": 5060000, "long_term_debt": 764000, "total_debt": 5824000, "total_liabilities": 58117000, "total_equity": 67608000, "shares_outstanding": 12857891, "goodwill_and_intangibles": 62589000 }, "cash_flow": { "operating_cash_flow": 207000, "capital_expenditure": 1724000, "free_cash_flow": 1931000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24178000, "cost_of_revenue": 12918000, "gross_profit": 11260000, "ebit": -6952000, "ebitda": -4547000, "pretax_income": -6976000, "tax_provision": 29000, "net_income": -7005000, "net_income_to_common": -7005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_assets": 125725000, "short_term_debt": 5060000, "long_term_debt": 764000, "total_debt": 5824000, "total_liabilities": 58117000, "total_equity": 67608000, "shares_outstanding": 12857891, "goodwill_and_intangibles": 62589000 }, "cash_flow": { "operating_cash_flow": 207000, "capital_expenditure": 1724000, "free_cash_flow": 1931000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24178000, "cost_of_revenue": 12918000, "gross_profit": 11260000, "ebit": -6952000, "ebitda": -4547000, "pretax_income": -6976000, "tax_provision": 29000, "net_income": -7005000, "net_income_to_common": -7005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_assets": 125725000, "short_term_debt": 5060000, "long_term_debt": 764000, "total_debt": 5824000, "total_liabilities": 58117000, "total_equity": 67608000, "shares_outstanding": 12857891, "goodwill_and_intangibles": 62589000 }, "cash_flow": { "operating_cash_flow": 207000, "capital_expenditure": 1724000, "free_cash_flow": 1931000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24178000, "cost_of_revenue": 12918000, "gross_profit": 11260000, "ebit": -6952000, "ebitda": -4547000, "pretax_income": -6976000, "tax_provision": 29000, "net_income": -7005000, "net_income_to_common": -7005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_assets": 125725000, "short_term_debt": 5060000, "long_term_debt": 764000, "total_debt": 5824000, "total_liabilities": 58117000, "total_equity": 67608000, "shares_outstanding": 12857891, "goodwill_and_intangibles": 62589000 }, "cash_flow": { "operating_cash_flow": 207000, "capital_expenditure": 1724000, "free_cash_flow": 1931000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24178000, "cost_of_revenue": 12918000, "gross_profit": 11260000, "ebit": -6952000, "ebitda": -4547000, "pretax_income": -6976000, "tax_provision": 29000, "net_income": -7005000, "net_income_to_common": -7005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_assets": 125725000, "short_term_debt": 5060000, "long_term_debt": 764000, "total_debt": 5824000, "total_liabilities": 58117000, "total_equity": 67608000, "shares_outstanding": 12857891, "goodwill_and_intangibles": 62589000 }, "cash_flow": { "operating_cash_flow": 207000, "capital_expenditure": 1724000, "free_cash_flow": 1931000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24178000, "cost_of_revenue": 12918000, "gross_profit": 11260000, "ebit": -6321000, "ebitda": -6321000, "pretax_income": -6976000, "tax_provision": 29000, "net_income": -7005000, "net_income_to_common": -7005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14242000, "total_current_assets": 40232000, "total_assets": 125725000, "short_term_debt": 4000000, "long_term_debt": 764000, "total_debt": 4764000, "total_liabilities": 58117000, "total_equity": 67608000, "shares_outstanding": 12857891, "goodwill_and_intangibles": 62589000 }, "cash_flow": { "operating_cash_flow": 207000, "capital_expenditure": 1724000, "free_cash_flow": 1931000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24789000, "cost_of_revenue": 12174000, "gross_profit": 12615000, "ebit": -2686000, "ebitda": -217000, "pretax_income": -2687000, "tax_provision": 85000, "net_income": -2772000, "net_income_to_common": -2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 4490000, "capital_expenditure": 795000, "free_cash_flow": 5285000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 196000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24789000, "cost_of_revenue": 12174000, "gross_profit": 12615000, "ebit": -2686000, "ebitda": -217000, "pretax_income": -2687000, "tax_provision": 85000, "net_income": -2772000, "net_income_to_common": -2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 4490000, "capital_expenditure": 795000, "free_cash_flow": 5285000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 196000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24789000, "cost_of_revenue": 12174000, "gross_profit": 12615000, "ebit": -2686000, "ebitda": -217000, "pretax_income": -2687000, "tax_provision": 85000, "net_income": -2772000, "net_income_to_common": -2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 4490000, "capital_expenditure": 795000, "free_cash_flow": 5285000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 196000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24789000, "cost_of_revenue": 12174000, "gross_profit": 12615000, "ebit": -2686000, "ebitda": -217000, "pretax_income": -2687000, "tax_provision": 85000, "net_income": -2772000, "net_income_to_common": -2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 4490000, "capital_expenditure": 795000, "free_cash_flow": 5285000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 196000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24789000, "cost_of_revenue": 12174000, "gross_profit": 12615000, "ebit": -2686000, "ebitda": -217000, "pretax_income": -2687000, "tax_provision": 85000, "net_income": -2772000, "net_income_to_common": -2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 48592000, "total_assets": 135754000, "short_term_debt": 5024000, "long_term_debt": 976000, "total_debt": 6000000, "total_liabilities": 63582000, "total_equity": 72172000, "shares_outstanding": 12748874, "goodwill_and_intangibles": 63548000 }, "cash_flow": { "operating_cash_flow": 4490000, "capital_expenditure": 795000, "free_cash_flow": 5285000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 196000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }