{ "ticker": { "uuid": "eaa3ef28-2b51-4013-997d-3f12d2cef167", "symbol": "CRAFTSMAN", "name": "Craftsman Automation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/eaa3ef28-2b51-4013-997d-3f12d2cef167/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaa3ef28-2b51-4013-997d-3f12d2cef167/" }, "ticker_metadata": { "id": 13268, "uuid": "eaa3ef28-2b51-4013-997d-3f12d2cef167", "symbol": "CRAFTSMAN", "name": "Craftsman Automation Limited", "asset_type": "equity", "market_cap": 216465571840, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Craftsman Automation Limited operates as an engineering company in India. It operates through Powertrain, Aluminium Products, and Industrial & Engineering segments. The Powertrain segment manufactures engine parts, including cylinder blocks and cylinder heads, camshafts, transmission parts, gear box housings, turbo charges, and bearing caps. The Aluminium Products segment offers crank case and cylinder blocks for two wheelers, and engine and structural parts for passenger vehicles; gear box housings for heavy commercial vehicle; and aluminium casting products for power transmission applications. The Industrial & Engineering segment provides stationary racking for warehouses, V-stores, roll form products, and automated storage and retrieval systems; and SPM and material handling products, gears and gear boxes, tool rooms, mould bases, and sheet metals. The company offers metal and metal products; electricals or electronic machinery, railway or tramway locomotives, rolling stock, railway or tramway fixtures and fittings, and mechanical appliances; machining services; trades in marine engines, and hoists and cranes; and cast-iron products for stationary engines. It serves commercial vehicles, special utility vehicles, tractors, off-highway vehicles, two-wheelers, passenger vehicles, power transmission and distribution, automotive, foundries, railways, textile and printing machines, industrial engineering, fast moving consumer goods, e-commerce, food and beverages, logistics, pharmaceuticals, and electronics sectors. The company also exports its products. Craftsman Automation Limited was incorporated in 1986 and is based in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eaa3ef28-2b51-4013-997d-3f12d2cef167", "symbol": "CRAFTSMAN", "name": "Craftsman Automation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/eaa3ef28-2b51-4013-997d-3f12d2cef167/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaa3ef28-2b51-4013-997d-3f12d2cef167/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.41, "value": 0.12, "quality": 0.64, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9065, "market_cap": 216250859895, "pe_ratio": 56.3168, "earnings_yield": 0.0178, "ebitda_to_ev": 0.0513, "shareholder_yield": 0.0006, "roe": 0.1176, "piotroski_f_score": 6, "momentum_12_1": 0.6039, "volatility_252d": 0.3443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:29.918300+00:00", "batch_id": "" }, "size": { "price_close": 9065, "market_cap": 216250859895, "market_cap_usd": 216250859895, "enterprise_value": 251037359895, "shares_outstanding": 23855583, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.3168, "pb_ratio": 6.6252, "ptbv_ratio": 6.6252, "ps_ratio": 2.6799, "pcf_ratio": 41.4528, "pfcf_ratio": -32.437, "ev_ebitda": 19.5038, "ev_ebit": 31.6272, "ev_sales": 3.111, "ev_fcf": -37.6549, "earnings_yield": 0.0178, "fcf_yield": -0.0266, "price_to_sales": 2.6799, "price_to_book": 6.6252, "price_to_cashflow": 41.4528, "ebitda_to_ev": 0.0513, "sales_yield": 0.3214 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0, "shareholder_yield": 0.0006, "debt_paydown_yield": null, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.4545, "operating_margin": 0.0984, "net_margin": 0.0476, "ebitda_margin": 0.1595, "fcf_margin": -0.0826, "roe": 0.1176, "roa": 0.0428, "roic": 0.0883, "roc_greenblatt": null, "asset_turnover": 0.8988, "cash_conversion": -1.7362, "accruals_ratio": -0.0153, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2448, "revenue_stability_5y": 0.3923, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4085, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7027, "debt_to_assets": 0.4036, "interest_coverage": 2.569, "current_ratio": 1.1817, "quick_ratio": 1.1817, "net_debt": 34786500000, "local_beta": 1.4938, "volatility_252d": 0.3443, "volatility_60d": 0.7805, "max_drawdown_12m": -0.1697, "risk_adjusted_momentum": 1.7539 }, "growth": { "revenue_growth_1y": 0.418, "revenue_growth_3y_cagr": 0.3661, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9735, "eps_growth_3y_cagr": 0.1563, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1426, "revenue_growth": 0.418, "earnings_growth": 0.9735 }, "momentum": { "price_return_1m": 0.0093, "price_return_3m": 0.2155, "price_return_6m": 0.2763, "price_return_9m": 0.3149, "price_return_12m": 0.6188, "price_return_12m_ex1m": 0.6039, "momentum_6m": 0.2763, "momentum_12m": 0.6188, "momentum_12_1": 0.6039, "distance_from_52w_high": -0.001, "distance_from_52w_low": 0.7583, "relative_strength": 0.7265 }, "raw_ttm": { "revenue_ttm": 80692700000, "gross_profit_ttm": 36673100000, "ebit_ttm": 7937400000, "ebitda_ttm": 12871200000, "net_income_ttm": 3839900000, "eps_diluted_ttm": 160.9644, "operating_cash_flow_ttm": 5216800000, "capital_expenditure_ttm": -11883600000, "fcf_ttm": -6666800000, "dividends_paid_ttm": -119300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 3089700000, "cash_and_equivalents": 1448300000, "total_current_assets": 36217500000, "total_current_liabilities": 30648900000, "net_ppe": null, "total_assets": 89783000000, "total_debt": 36234800000, "total_equity": 32640600000, "net_working_capital": 13416800000, "book_value_per_share": 1368.2583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1368.2583 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 81, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 56, "rank_pcf": 76, "rank_ev_ebitda": 63, "rank_ev_ebit": 69, "rank_earnings_yield": 81, "rank_fcf_yield": 74, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 45, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 40, "rank_fcf_margin": 77, "rank_piotroski": 31, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7 }, "composites": { "value_composite": 88, "quality_composite": 36, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 37, "svqf_composite": 86, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2771, "os_score": 0.41, "value_percentile": 0.12, "quality_percentile": 0.64, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5768, "ticker_id": 13268, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:29.918300+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9065, "market_cap": 216250859895, "market_cap_usd": 216250859895, "enterprise_value": 251037359895, "shares_outstanding": 23855583, "fx_rate_to_usd": null, "pe_ratio": 56.31679468, "pb_ratio": 6.62521093, "ptbv_ratio": 6.62521093, "ps_ratio": 2.6799309, "pcf_ratio": 41.45277946, "pfcf_ratio": -32.43698024, "ev_ebitda": 19.50380383, "ev_ebit": 31.62715245, "ev_sales": 3.11102937, "ev_fcf": -37.65485089, "earnings_yield": 0.01775669, "fcf_yield": -0.026557, "dividend_yield": 0.00055167, "buyback_yield": 0, "shareholder_yield": 0.00055167, "debt_paydown_yield": null, "total_yield": 0.00055167, "gross_margin": 0.45447853, "operating_margin": 0.09836578, "net_margin": 0.04758671, "ebitda_margin": 0.15950885, "fcf_margin": -0.08261962, "roe": 0.11764183, "roa": 0.04276868, "roic": 0.08828869, "roc_greenblatt": null, "asset_turnover": 0.89875255, "cash_conversion": -1.73619105, "accruals_ratio": -0.01533587, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.70266176, "debt_to_assets": 0.40358197, "interest_coverage": 2.56898728, "current_ratio": 1.18169004, "quick_ratio": 1.18169004, "net_debt": 34786500000, "revenue_growth_1y": 0.41802976, "revenue_growth_3y_cagr": 0.36614679, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.97353138, "eps_growth_3y_cagr": 0.15627713, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1425821, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.244771, "revenue_stability_5y": 0.392324, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00929689, "price_return_3m": 0.21547332, "price_return_6m": 0.27631116, "price_return_9m": 0.31491152, "price_return_12m": 0.61881352, "price_return_12m_ex1m": 0.60390222, "distance_from_52w_high": -0.00099184, "distance_from_52w_low": 0.75826374, "relative_strength": 0.72649326, "local_beta": 1.4938, "volatility_252d": 0.344319, "volatility_60d": 0.780487, "max_drawdown_12m": -0.16969395, "revenue_ttm": 80692700000, "gross_profit_ttm": 36673100000, "ebit_ttm": 7937400000, "ebitda_ttm": 12871200000, "net_income_ttm": 3839900000, "eps_diluted_ttm": 160.96441659, "operating_cash_flow_ttm": 5216800000, "capital_expenditure_ttm": -11883600000, "fcf_ttm": -6666800000, "dividends_paid_ttm": -119300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 3089700000, "cash_and_equivalents": 1448300000, "total_current_assets": 36217500000, "total_current_liabilities": 30648900000, "net_ppe": null, "total_assets": 89783000000, "total_debt": 36234800000, "total_equity": 32640600000, "net_working_capital": 13416800000, "book_value_per_share": 1368.25832343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1368.25832343, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 56, "rank_pcf": 76, "rank_ev_ebitda": 63, "rank_ev_ebit": 69, "rank_earnings_yield": 81, "rank_fcf_yield": 74, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 45, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 40, "rank_fcf_margin": 77, "rank_piotroski": 31, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 88, "quality_composite": 36, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 37, "svqf_composite": 86, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9065, "os": 0.41, "value": 0.12, "quality": 0.64, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 56.3168, "earnings_yield": 0.0178, "shareholder_yield": 0.0006, "roe": 0.1176, "momentum_12_1": 0.6039, "complete_fields": { "id": 5768, "ticker_id": 13268, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:29.918300+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9065, "market_cap": 216250859895, "market_cap_usd": 216250859895, "enterprise_value": 251037359895, "shares_outstanding": 23855583, "fx_rate_to_usd": null, "pe_ratio": 56.31679468, "pb_ratio": 6.62521093, "ptbv_ratio": 6.62521093, "ps_ratio": 2.6799309, "pcf_ratio": 41.45277946, "pfcf_ratio": -32.43698024, "ev_ebitda": 19.50380383, "ev_ebit": 31.62715245, "ev_sales": 3.11102937, "ev_fcf": -37.65485089, "earnings_yield": 0.01775669, "fcf_yield": -0.026557, "dividend_yield": 0.00055167, "buyback_yield": 0, "shareholder_yield": 0.00055167, "debt_paydown_yield": null, "total_yield": 0.00055167, "gross_margin": 0.45447853, "operating_margin": 0.09836578, "net_margin": 0.04758671, "ebitda_margin": 0.15950885, "fcf_margin": -0.08261962, "roe": 0.11764183, "roa": 0.04276868, "roic": 0.08828869, "roc_greenblatt": null, "asset_turnover": 0.89875255, "cash_conversion": -1.73619105, "accruals_ratio": -0.01533587, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.70266176, "debt_to_assets": 0.40358197, "interest_coverage": 2.56898728, "current_ratio": 1.18169004, "quick_ratio": 1.18169004, "net_debt": 34786500000, "revenue_growth_1y": 0.41802976, "revenue_growth_3y_cagr": 0.36614679, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.97353138, "eps_growth_3y_cagr": 0.15627713, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1425821, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.244771, "revenue_stability_5y": 0.392324, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00929689, "price_return_3m": 0.21547332, "price_return_6m": 0.27631116, "price_return_9m": 0.31491152, "price_return_12m": 0.61881352, "price_return_12m_ex1m": 0.60390222, "distance_from_52w_high": -0.00099184, "distance_from_52w_low": 0.75826374, "relative_strength": 0.72649326, "local_beta": 1.4938, "volatility_252d": 0.344319, "volatility_60d": 0.780487, "max_drawdown_12m": -0.16969395, "revenue_ttm": 80692700000, "gross_profit_ttm": 36673100000, "ebit_ttm": 7937400000, "ebitda_ttm": 12871200000, "net_income_ttm": 3839900000, "eps_diluted_ttm": 160.96441659, "operating_cash_flow_ttm": 5216800000, "capital_expenditure_ttm": -11883600000, "fcf_ttm": -6666800000, "dividends_paid_ttm": -119300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 3089700000, "cash_and_equivalents": 1448300000, "total_current_assets": 36217500000, "total_current_liabilities": 30648900000, "net_ppe": null, "total_assets": 89783000000, "total_debt": 36234800000, "total_equity": 32640600000, "net_working_capital": 13416800000, "book_value_per_share": 1368.25832343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1368.25832343, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 56, "rank_pcf": 76, "rank_ev_ebitda": 63, "rank_ev_ebit": 69, "rank_earnings_yield": 81, "rank_fcf_yield": 74, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 45, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 40, "rank_fcf_margin": 77, "rank_piotroski": 31, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 88, "quality_composite": 36, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 37, "svqf_composite": 86, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": 80692700000, "cost_of_revenue": 44019600000, "gross_profit": 36673100000, "ebit": 7937400000, "ebitda": 12871200000, "pretax_income": null, "tax_provision": null, "net_income": 3839900000, "net_income_to_common": 3839900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1448300000, "total_current_assets": 36217500000, "total_assets": 89783000000, "short_term_debt": 9296500000, "long_term_debt": 24109800000, "total_debt": 36234800000, "total_liabilities": null, "total_equity": 32640600000, "shares_outstanding": 23855583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5216800000, "capital_expenditure": -11883600000, "free_cash_flow": -6666800000, "dividends_paid": -119300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 364285, "ticker_id": 13268, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12871200000", "netIncome": "3839900000", "grossProfit": "36673100000", "totalRevenue": "80692700000", "costOfRevenue": "44019600000", "interestExpense": "3089700000", "operatingIncome": "7937400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4438500000" }, "balance": { "totalDebt": "36234800000", "totalAssets": "89783000000", "longTermDebt": "24109800000", "shortTermDebt": "9296500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "36217500000", "totalShareholderEquity": "32640600000", "totalCurrentLiabilities": "30648900000", "cashAndShortTermInvestments": "1448300000" }, "cashflow": { "freeCashFlow": "-6666800000", "dividendsPaid": "-119300000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5216800000", "repurchaseOfStock": null, "capitalExpenditures": "-11883600000" } }, "revenue": 80692700000, "cost_of_revenue": 44019600000, "gross_profit": 36673100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7937400000, "depreciation_amortisation": 4438500000, "ebitda": 12871200000, "interest_expense": 3089700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3839900000, "net_income_continuing_ops": null, "net_income_to_common": 3839900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1448300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36217500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89783000000, "short_term_debt": 9296500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30648900000, "long_term_debt": 24109800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36234800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32640600000, "shares_outstanding": 23855583, "operating_cash_flow": 5216800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11883600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6666800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12871200000", "netIncome": "3839900000", "grossProfit": "36673100000", "totalRevenue": "80692700000", "costOfRevenue": "44019600000", "interestExpense": "3089700000", "operatingIncome": "7937400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4438500000" }, "balance": { "totalDebt": "36234800000", "totalAssets": "89783000000", "longTermDebt": "24109800000", "shortTermDebt": "9296500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "36217500000", "totalShareholderEquity": "32640600000", "totalCurrentLiabilities": "30648900000", "cashAndShortTermInvestments": "1448300000" }, "cashflow": { "freeCashFlow": "-6666800000", "dividendsPaid": "-119300000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5216800000", "repurchaseOfStock": null, "capitalExpenditures": "-11883600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": 56904800000, "cost_of_revenue": 31020700000, "gross_profit": 25884100000, "ebit": 4856900000, "ebitda": 8337400000, "pretax_income": null, "tax_provision": null, "net_income": 1945700000, "net_income_to_common": 1945700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974200000, "total_current_assets": 28982600000, "total_assets": 71164400000, "short_term_debt": 4024000000, "long_term_debt": 16518600000, "total_debt": 23581800000, "total_liabilities": null, "total_equity": 28567400000, "shares_outstanding": 23855583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2833300000, "capital_expenditure": -9916000000, "free_cash_flow": -7082700000, "dividends_paid": -237700000, "share_repurchases": null, "shares_issued": 11802300000, "net_debt_issued": 5712700000 }, "complete_fields": { "id": 364290, "ticker_id": 13268, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8337400000", "netIncome": "1945700000", "grossProfit": "25884100000", "totalRevenue": "56904800000", "costOfRevenue": "31020700000", "interestExpense": "2166400000", "operatingIncome": "4856900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3474500000" }, "balance": { "totalDebt": "23581800000", "totalAssets": "71164400000", "longTermDebt": "16518600000", "shortTermDebt": "4024000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "28982600000", "totalShareholderEquity": "28567400000", "totalCurrentLiabilities": "23877300000", "cashAndShortTermInvestments": "974200000" }, "cashflow": { "freeCashFlow": "-7082700000", "dividendsPaid": "-237700000", "issuanceOfDebt": "12911900000", "issuanceOfStock": "11802300000", "repaymentOfDebt": "-7199200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2833300000", "repurchaseOfStock": null, "capitalExpenditures": "-9916000000" } }, "revenue": 56904800000, "cost_of_revenue": 31020700000, "gross_profit": 25884100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4856900000, "depreciation_amortisation": 3474500000, "ebitda": 8337400000, "interest_expense": 2166400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1945700000, "net_income_continuing_ops": null, "net_income_to_common": 1945700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28982600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71164400000, "short_term_debt": 4024000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23877300000, "long_term_debt": 16518600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23581800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28567400000, "shares_outstanding": 23855583, "operating_cash_flow": 2833300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -237700000, "share_repurchases": null, "shares_issued": 11802300000, "net_debt_issued": 5712700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7082700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8337400000", "netIncome": "1945700000", "grossProfit": "25884100000", "totalRevenue": "56904800000", "costOfRevenue": "31020700000", "interestExpense": "2166400000", "operatingIncome": "4856900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3474500000" }, "balance": { "totalDebt": "23581800000", "totalAssets": "71164400000", "longTermDebt": "16518600000", "shortTermDebt": "4024000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "28982600000", "totalShareholderEquity": "28567400000", "totalCurrentLiabilities": "23877300000", "cashAndShortTermInvestments": "974200000" }, "cashflow": { "freeCashFlow": "-7082700000", "dividendsPaid": "-237700000", "issuanceOfDebt": "12911900000", "issuanceOfStock": "11802300000", "repaymentOfDebt": "-7199200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2833300000", "repurchaseOfStock": null, "capitalExpenditures": "-9916000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": 44205300000, "cost_of_revenue": 31156600000, "gross_profit": 13048700000, "ebit": 6043700000, "ebitda": 8894800000, "pretax_income": null, "tax_provision": null, "net_income": 3044700000, "net_income_to_common": 3044700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634900000, "total_current_assets": 17829800000, "total_assets": 47057400000, "short_term_debt": 4215900000, "long_term_debt": 11248400000, "total_debt": 17548200000, "total_liabilities": null, "total_equity": 16579800000, "shares_outstanding": 21128311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5133100000, "capital_expenditure": -6310000000, "free_cash_flow": -1176900000, "dividends_paid": -237700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2442000000 }, "complete_fields": { "id": 364292, "ticker_id": 13268, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8894800000", "netIncome": "3044700000", "grossProfit": "13048700000", "totalRevenue": "44205300000", "costOfRevenue": "31156600000", "interestExpense": "1703300000", "operatingIncome": "6043700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2744600000" }, "balance": { "totalDebt": "17548200000", "totalAssets": "47057400000", "longTermDebt": "11248400000", "shortTermDebt": "4215900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21128311", "totalCurrentAssets": "17829800000", "totalShareholderEquity": "16579800000", "totalCurrentLiabilities": "15307900000", "cashAndShortTermInvestments": "634900000" }, "cashflow": { "freeCashFlow": "-1176900000", "dividendsPaid": "-237700000", "issuanceOfDebt": "4771600000", "issuanceOfStock": "0", "repaymentOfDebt": "-2329600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5133100000", "repurchaseOfStock": null, "capitalExpenditures": "-6310000000" } }, "revenue": 44205300000, "cost_of_revenue": 31156600000, "gross_profit": 13048700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6043700000, "depreciation_amortisation": 2744600000, "ebitda": 8894800000, "interest_expense": 1703300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3044700000, "net_income_continuing_ops": null, "net_income_to_common": 3044700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17829800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47057400000, "short_term_debt": 4215900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15307900000, "long_term_debt": 11248400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17548200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16579800000, "shares_outstanding": 21128311, "operating_cash_flow": 5133100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6310000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -237700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2442000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1176900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8894800000", "netIncome": "3044700000", "grossProfit": "13048700000", "totalRevenue": "44205300000", "costOfRevenue": "31156600000", "interestExpense": "1703300000", "operatingIncome": "6043700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2744600000" }, "balance": { "totalDebt": "17548200000", "totalAssets": "47057400000", "longTermDebt": "11248400000", "shortTermDebt": "4215900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21128311", "totalCurrentAssets": "17829800000", "totalShareholderEquity": "16579800000", "totalCurrentLiabilities": "15307900000", "cashAndShortTermInvestments": "634900000" }, "cashflow": { "freeCashFlow": "-1176900000", "dividendsPaid": "-237700000", "issuanceOfDebt": "4771600000", "issuanceOfStock": "0", "repaymentOfDebt": "-2329600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5133100000", "repurchaseOfStock": null, "capitalExpenditures": "-6310000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": 31647700000, "cost_of_revenue": 21395700000, "gross_profit": 10252000000, "ebit": 4639300000, "ebitda": 6789300000, "pretax_income": null, "tax_provision": null, "net_income": 2483900000, "net_income_to_common": 2483900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273200000, "total_current_assets": 14879000000, "total_assets": 38067200000, "short_term_debt": 2465500000, "long_term_debt": 9061700000, "total_debt": 12402300000, "total_liabilities": null, "total_equity": 13769000000, "shares_outstanding": 21128311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6076600000, "capital_expenditure": -3452500000, "free_cash_flow": 2624100000, "dividends_paid": -79300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3197700000 }, "complete_fields": { "id": 364293, "ticker_id": 13268, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6789300000", "netIncome": "2483900000", "grossProfit": "10252000000", "totalRevenue": "31647700000", "costOfRevenue": "21395700000", "interestExpense": "1025300000", "operatingIncome": "4639300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2216100000" }, "balance": { "totalDebt": "12402300000", "totalAssets": "38067200000", "longTermDebt": "9061700000", "shortTermDebt": "2465500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21128311", "totalCurrentAssets": "14879000000", "totalShareholderEquity": "13769000000", "totalCurrentLiabilities": "12423700000", "cashAndShortTermInvestments": "273200000" }, "cashflow": { "freeCashFlow": "2624100000", "dividendsPaid": "-79300000", "issuanceOfDebt": "5763100000", "issuanceOfStock": null, "repaymentOfDebt": "-2565400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6076600000", "repurchaseOfStock": "0", "capitalExpenditures": "-3452500000" } }, "revenue": 31647700000, "cost_of_revenue": 21395700000, "gross_profit": 10252000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4639300000, "depreciation_amortisation": 2216100000, "ebitda": 6789300000, "interest_expense": 1025300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2483900000, "net_income_continuing_ops": null, "net_income_to_common": 2483900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14879000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38067200000, "short_term_debt": 2465500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12423700000, "long_term_debt": 9061700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12402300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13769000000, "shares_outstanding": 21128311, "operating_cash_flow": 6076600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3452500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3197700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2624100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6789300000", "netIncome": "2483900000", "grossProfit": "10252000000", "totalRevenue": "31647700000", "costOfRevenue": "21395700000", "interestExpense": "1025300000", "operatingIncome": "4639300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2216100000" }, "balance": { "totalDebt": "12402300000", "totalAssets": "38067200000", "longTermDebt": "9061700000", "shortTermDebt": "2465500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21128311", "totalCurrentAssets": "14879000000", "totalShareholderEquity": "13769000000", "totalCurrentLiabilities": "12423700000", "cashAndShortTermInvestments": "273200000" }, "cashflow": { "freeCashFlow": "2624100000", "dividendsPaid": "-79300000", "issuanceOfDebt": "5763100000", "issuanceOfStock": null, "repaymentOfDebt": "-2565400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6076600000", "repurchaseOfStock": "0", "capitalExpenditures": "-3452500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -18500000, "shares_issued": null, "net_debt_issued": -340600000 }, "complete_fields": { "id": 364294, "ticker_id": 13268, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1050500000", "issuanceOfStock": null, "repaymentOfDebt": "-1391100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-18500000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18500000, "shares_issued": null, "net_debt_issued": -340600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1050500000", "issuanceOfStock": null, "repaymentOfDebt": "-1391100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-18500000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": 22264000000, "cost_of_revenue": 12148400000, "gross_profit": 10115600000, "ebit": 2404400000, "ebitda": 3774000000, "pretax_income": null, "tax_provision": null, "net_income": 1164200000, "net_income_to_common": 1164200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1448300000, "total_current_assets": 36217500000, "total_assets": 89783000000, "short_term_debt": 9296500000, "long_term_debt": 24109800000, "total_debt": 36234800000, "total_liabilities": null, "total_equity": 32640600000, "shares_outstanding": 23855583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364284, "ticker_id": 13268, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3774000000", "netIncome": "1164200000", "grossProfit": "10115600000", "totalRevenue": "22264000000", "costOfRevenue": "12148400000", "interestExpense": "862700000", "operatingIncome": "2404400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1180900000" }, "balance": { "totalDebt": "36234800000", "totalAssets": "89783000000", "longTermDebt": "24109800000", "shortTermDebt": "9296500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "36217500000", "totalShareholderEquity": "32640600000", "totalCurrentLiabilities": "30648900000", "cashAndShortTermInvestments": "1448300000" } }, "revenue": 22264000000, "cost_of_revenue": 12148400000, "gross_profit": 10115600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2404400000, "depreciation_amortisation": 1180900000, "ebitda": 3774000000, "interest_expense": 862700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1164200000, "net_income_continuing_ops": null, "net_income_to_common": 1164200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1448300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36217500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89783000000, "short_term_debt": 9296500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30648900000, "long_term_debt": 24109800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36234800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32640600000, "shares_outstanding": 23855583, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3774000000", "netIncome": "1164200000", "grossProfit": "10115600000", "totalRevenue": "22264000000", "costOfRevenue": "12148400000", "interestExpense": "862700000", "operatingIncome": "2404400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1180900000" }, "balance": { "totalDebt": "36234800000", "totalAssets": "89783000000", "longTermDebt": "24109800000", "shortTermDebt": "9296500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "36217500000", "totalShareholderEquity": "32640600000", "totalCurrentLiabilities": "30648900000", "cashAndShortTermInvestments": "1448300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": 20572800000, "cost_of_revenue": 11306000000, "gross_profit": 9266800000, "ebit": 1973400000, "ebitda": 3364900000, "pretax_income": null, "tax_provision": null, "net_income": 1071100000, "net_income_to_common": 1071100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364286, "ticker_id": 13268, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3364900000", "netIncome": "1071100000", "grossProfit": "9266800000", "totalRevenue": "20572800000", "costOfRevenue": "11306000000", "interestExpense": "793900000", "operatingIncome": "1973400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1148800000" } }, "revenue": 20572800000, "cost_of_revenue": 11306000000, "gross_profit": 9266800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1973400000, "depreciation_amortisation": 1148800000, "ebitda": 3364900000, "interest_expense": 793900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1071100000, "net_income_continuing_ops": null, "net_income_to_common": 1071100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3364900000", "netIncome": "1071100000", "grossProfit": "9266800000", "totalRevenue": "20572800000", "costOfRevenue": "11306000000", "interestExpense": "793900000", "operatingIncome": "1973400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1148800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": 20015900000, "cost_of_revenue": 10953200000, "gross_profit": 9062700000, "ebit": 1928900000, "ebitda": 3113500000, "pretax_income": null, "tax_provision": null, "net_income": 908600000, "net_income_to_common": 908600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421100000, "total_current_assets": 35133300000, "total_assets": 82659100000, "short_term_debt": 11126700000, "long_term_debt": 19264600000, "total_debt": 33108200000, "total_liabilities": null, "total_equity": 30298600000, "shares_outstanding": 23855583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364287, "ticker_id": 13268, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3113500000", "netIncome": "908600000", "grossProfit": "9062700000", "totalRevenue": "20015900000", "costOfRevenue": "10953200000", "interestExpense": "770100000", "operatingIncome": "1928900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1090100000" }, "balance": { "totalDebt": "33108200000", "totalAssets": "82659100000", "longTermDebt": "19264600000", "shortTermDebt": "11126700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "35133300000", "totalShareholderEquity": "30298600000", "totalCurrentLiabilities": "31006300000", "cashAndShortTermInvestments": "1421100000" } }, "revenue": 20015900000, "cost_of_revenue": 10953200000, "gross_profit": 9062700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1928900000, "depreciation_amortisation": 1090100000, "ebitda": 3113500000, "interest_expense": 770100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 908600000, "net_income_continuing_ops": null, "net_income_to_common": 908600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35133300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82659100000, "short_term_debt": 11126700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31006300000, "long_term_debt": 19264600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33108200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30298600000, "shares_outstanding": 23855583, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3113500000", "netIncome": "908600000", "grossProfit": "9062700000", "totalRevenue": "20015900000", "costOfRevenue": "10953200000", "interestExpense": "770100000", "operatingIncome": "1928900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1090100000" }, "balance": { "totalDebt": "33108200000", "totalAssets": "82659100000", "longTermDebt": "19264600000", "shortTermDebt": "11126700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "35133300000", "totalShareholderEquity": "30298600000", "totalCurrentLiabilities": "31006300000", "cashAndShortTermInvestments": "1421100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": 17840000000, "cost_of_revenue": 9612000000, "gross_profit": 8228000000, "ebit": 1630700000, "ebitda": 2618800000, "pretax_income": null, "tax_provision": null, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364288, "ticker_id": 13268, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2618800000", "netIncome": "696000000", "grossProfit": "8228000000", "totalRevenue": "17840000000", "costOfRevenue": "9612000000", "interestExpense": "663000000", "operatingIncome": "1630700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1018700000" } }, "revenue": 17840000000, "cost_of_revenue": 9612000000, "gross_profit": 8228000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1630700000, "depreciation_amortisation": 1018700000, "ebitda": 2618800000, "interest_expense": 663000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 696000000, "net_income_continuing_ops": null, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2618800000", "netIncome": "696000000", "grossProfit": "8228000000", "totalRevenue": "17840000000", "costOfRevenue": "9612000000", "interestExpense": "663000000", "operatingIncome": "1630700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1018700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": 17492500000, "cost_of_revenue": 9473500000, "gross_profit": 8019000000, "ebit": 1487200000, "ebitda": 2383500000, "pretax_income": null, "tax_provision": null, "net_income": 667600000, "net_income_to_common": 667600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974200000, "total_current_assets": 28982600000, "total_assets": 71164400000, "short_term_debt": 4024000000, "long_term_debt": 16518600000, "total_debt": 23581800000, "total_liabilities": null, "total_equity": 28567400000, "shares_outstanding": 23855583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364289, "ticker_id": 13268, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2383500000", "netIncome": "667600000", "grossProfit": "8019000000", "totalRevenue": "17492500000", "costOfRevenue": "9473500000", "interestExpense": "679200000", "operatingIncome": "1487200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "949000000" }, "balance": { "totalDebt": "23581800000", "totalAssets": "71164400000", "longTermDebt": "16518600000", "shortTermDebt": "4024000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "28982600000", "totalShareholderEquity": "28567400000", "totalCurrentLiabilities": "23877300000", "cashAndShortTermInvestments": "974200000" } }, "revenue": 17492500000, "cost_of_revenue": 9473500000, "gross_profit": 8019000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1487200000, "depreciation_amortisation": 949000000, "ebitda": 2383500000, "interest_expense": 679200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 667600000, "net_income_continuing_ops": null, "net_income_to_common": 667600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28982600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71164400000, "short_term_debt": 4024000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23877300000, "long_term_debt": 16518600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23581800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28567400000, "shares_outstanding": 23855583, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2383500000", "netIncome": "667600000", "grossProfit": "8019000000", "totalRevenue": "17492500000", "costOfRevenue": "9473500000", "interestExpense": "679200000", "operatingIncome": "1487200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "949000000" }, "balance": { "totalDebt": "23581800000", "totalAssets": "71164400000", "longTermDebt": "16518600000", "shortTermDebt": "4024000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "28982600000", "totalShareholderEquity": "28567400000", "totalCurrentLiabilities": "23877300000", "cashAndShortTermInvestments": "974200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1312800000, "total_current_assets": 25089000000, "total_assets": 59300600000, "short_term_debt": 6422200000, "long_term_debt": 10898700000, "total_debt": 19584000000, "total_liabilities": null, "total_equity": 27842500000, "shares_outstanding": 23855583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364291, "ticker_id": 13268, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:14.646480+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19584000000", "totalAssets": "59300600000", "longTermDebt": "10898700000", "shortTermDebt": "6422200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "25089000000", "totalShareholderEquity": "27842500000", "totalCurrentLiabilities": "17621500000", "cashAndShortTermInvestments": "1312800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1312800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25089000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59300600000, "short_term_debt": 6422200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17621500000, "long_term_debt": 10898700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27842500000, "shares_outstanding": 23855583, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19584000000", "totalAssets": "59300600000", "longTermDebt": "10898700000", "shortTermDebt": "6422200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23855583", "totalCurrentAssets": "25089000000", "totalShareholderEquity": "27842500000", "totalCurrentLiabilities": "17621500000", "cashAndShortTermInvestments": "1312800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }