{ "ticker": { "uuid": "eaaa53a1-92f0-4b93-97df-98ea648a7f70", "symbol": "TSTL", "name": "Tristel plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/eaaa53a1-92f0-4b93-97df-98ea648a7f70/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaaa53a1-92f0-4b93-97df-98ea648a7f70/" }, "ticker_metadata": { "id": 31562, "uuid": "eaaa53a1-92f0-4b93-97df-98ea648a7f70", "symbol": "TSTL", "name": "Tristel plc", "asset_type": "equity", "market_cap": 183547584, "stock_exchange_id": 19, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Tristel plc develops, manufactures, and sells infection prevention products in the United Kingdom, Australia, Germany, Western Europe, and internationally. The company operates through three segments: Hospital Medical Device Decontamination, Hospital Environmental Surface Disinfection, and Other. It offers device decontamination products, including wipes system, ULT, OPH, Stella system, fuse for Stella, rinse assure, clean, EVE, medistel, EVA system, daisygrip, fuse for surfaces, dosing system, airstel, enzystel, DOK, pre-clean wipes, rinse wipes, sporicidal wipes, clean for Stella, protect, and wipes; surface disinfection products, such as FUSE, JET, JET LUX, JET PRO, TANK 10 CLO2, TANK 5 CLO2, and TILT 5 CLO2; as well as operates 3T, a cloud-based platform alternative to paper-based traceability systems. The company provides its medical disinfection products, including airway management, cardiology, ear, nose and throat, endoscopy, gastrointestinal physiology, laboratory, ophthalmology, phlebotomy, reproductive health/IVF, surface, ultrasound, urology, women's health, and other products under the Tristel brand. Tristel plc was founded in 1993 and is headquartered in Snailwell, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eaaa53a1-92f0-4b93-97df-98ea648a7f70", "symbol": "TSTL", "name": "Tristel plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/eaaa53a1-92f0-4b93-97df-98ea648a7f70/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaaa53a1-92f0-4b93-97df-98ea648a7f70/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.37, "value": 0.02, "quality": 0.96, "momentum": 0.71, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 380, "market_cap": 18183016340, "pe_ratio": 2738.4061, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0006, "shareholder_yield": 0.0003, "roe": 0.1979, "piotroski_f_score": 6, "momentum_12_1": 0.1324, "volatility_252d": 0.3055 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:19.520263+00:00", "batch_id": "" }, "size": { "price_close": 380, "market_cap": 18183016340, "market_cap_usd": 18183016340, "enterprise_value": 18181781340, "shares_outstanding": 47850043, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2738.4061, "pb_ratio": 541.9515, "ptbv_ratio": 541.9515, "ps_ratio": 391.3524, "pcf_ratio": 1762.6034, "pfcf_ratio": 2181.7874, "ev_ebitda": 1584.469, "ev_ebit": 1863.8423, "ev_sales": 391.3258, "ev_fcf": 2181.6392, "earnings_yield": 0.0004, "fcf_yield": 0.0005, "price_to_sales": 391.3524, "price_to_book": 541.9515, "price_to_cashflow": 1762.6034, "ebitda_to_ev": 0.0006, "sales_yield": 0.0026 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": -0.0, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.8062, "operating_margin": 0.21, "net_margin": 0.1429, "ebitda_margin": 0.247, "fcf_margin": 0.1794, "roe": 0.1979, "roa": 0.1461, "roic": 0.2264, "roc_greenblatt": null, "asset_turnover": 1.0226, "cash_conversion": 1.2551, "accruals_ratio": -0.0809, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1727, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1076, "debt_to_assets": 0.1282, "interest_coverage": 37.6641, "current_ratio": 4.126, "quick_ratio": 4.126, "net_debt": -1235000, "local_beta": 0.331, "volatility_252d": 0.3055, "volatility_60d": 0.6063, "max_drawdown_12m": -0.1542, "risk_adjusted_momentum": 0.4333 }, "growth": { "revenue_growth_1y": 0.108, "revenue_growth_3y_cagr": 0.1429, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0195, "eps_growth_3y_cagr": 0.8878, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0425, "book_value_growth_1y": 0.0142, "revenue_growth": 0.108, "earnings_growth": 0.0195 }, "momentum": { "price_return_1m": -0.0675, "price_return_3m": -0.0192, "price_return_6m": 0.0706, "price_return_9m": 0.0274, "price_return_12m": 0.056, "price_return_12m_ex1m": 0.1324, "momentum_6m": 0.0706, "momentum_12m": 0.056, "momentum_12_1": 0.1324, "distance_from_52w_high": -0.1313, "distance_from_52w_low": 0.0708, "relative_strength": -0.1172 }, "raw_ttm": { "revenue_ttm": 46462000, "gross_profit_ttm": 37459000, "ebit_ttm": 9755000, "ebitda_ttm": 11475000, "net_income_ttm": 6640000, "eps_diluted_ttm": 0.1388, "operating_cash_flow_ttm": 10316000, "capital_expenditure_ttm": -1982000, "fcf_ttm": 8334000, "dividends_paid_ttm": -6658000, "share_repurchases_ttm": null, "shares_issued_ttm": 379000, "interest_expense_ttm": 259000, "cash_and_equivalents": 7059000, "total_current_assets": 26398000, "total_current_liabilities": 6398000, "net_ppe": null, "total_assets": 45434000, "total_debt": 5824000, "total_equity": 33551000, "net_working_capital": 14051000, "book_value_per_share": 0.7012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7012 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 81, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 82, "rank_pcf": 87, "rank_ev_ebitda": 88, "rank_ev_ebit": 85, "rank_earnings_yield": 77, "rank_fcf_yield": 57, "rank_dividend_yield": 30, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 11, "rank_fcf_margin": 19, "rank_piotroski": 42, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 45 }, "composites": { "value_composite": 98, "quality_composite": 4, "momentum_composite": 29, "growth_composite": 31, "yield_composite": 28, "svqf_composite": 89, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.1386, "os_score": 0.37, "value_percentile": 0.02, "quality_percentile": 0.96, "momentum_percentile": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9300, "ticker_id": 31562, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:19.520263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 380, "market_cap": 18183016340, "market_cap_usd": 18183016340, "enterprise_value": 18181781340, "shares_outstanding": 47850043, "fx_rate_to_usd": null, "pe_ratio": 2738.4060753, "pb_ratio": 541.9515466, "ptbv_ratio": 541.9515466, "ps_ratio": 391.35242435, "pcf_ratio": 1762.60336758, "pfcf_ratio": 2181.78741781, "ev_ebitda": 1584.46896209, "ev_ebit": 1863.84226961, "ev_sales": 391.32584348, "ev_fcf": 2181.63922966, "earnings_yield": 0.00036518, "fcf_yield": 0.00045837, "dividend_yield": 0.00036617, "buyback_yield": -2.084e-05, "shareholder_yield": 0.00034532, "debt_paydown_yield": null, "total_yield": 0.00034532, "gross_margin": 0.80622875, "operating_margin": 0.20995652, "net_margin": 0.14291249, "ebitda_margin": 0.24697602, "fcf_margin": 0.17937239, "roe": 0.19790766, "roa": 0.14614606, "roic": 0.22639714, "roc_greenblatt": null, "asset_turnover": 1.02262623, "cash_conversion": 1.25512048, "accruals_ratio": -0.08090857, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.10762527, "debt_to_assets": 0.12818594, "interest_coverage": 37.66409266, "current_ratio": 4.12597687, "quick_ratio": 4.12597687, "net_debt": -1235000, "revenue_growth_1y": 0.10800563, "revenue_growth_3y_cagr": 0.14289276, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01950944, "eps_growth_3y_cagr": 0.88777534, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04250919, "book_value_growth_1y": 0.01418549, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.17267, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06748466, "price_return_3m": -0.01921109, "price_return_6m": 0.07057945, "price_return_9m": 0.02742074, "price_return_12m": 0.05596025, "price_return_12m_ex1m": 0.13237843, "distance_from_52w_high": -0.13130126, "distance_from_52w_low": 0.07083291, "relative_strength": -0.11718033, "local_beta": 0.331, "volatility_252d": 0.305515, "volatility_60d": 0.606301, "max_drawdown_12m": -0.15416175, "revenue_ttm": 46462000, "gross_profit_ttm": 37459000, "ebit_ttm": 9755000, "ebitda_ttm": 11475000, "net_income_ttm": 6640000, "eps_diluted_ttm": 0.13876686, "operating_cash_flow_ttm": 10316000, "capital_expenditure_ttm": -1982000, "fcf_ttm": 8334000, "dividends_paid_ttm": -6658000, "share_repurchases_ttm": null, "shares_issued_ttm": 379000, "interest_expense_ttm": 259000, "cash_and_equivalents": 7059000, "total_current_assets": 26398000, "total_current_liabilities": 6398000, "net_ppe": null, "total_assets": 45434000, "total_debt": 5824000, "total_equity": 33551000, "net_working_capital": 14051000, "book_value_per_share": 0.70116969, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.70116969, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 81, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 82, "rank_pcf": 87, "rank_ev_ebitda": 88, "rank_ev_ebit": 85, "rank_earnings_yield": 77, "rank_fcf_yield": 57, "rank_dividend_yield": 30, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 11, "rank_fcf_margin": 19, "rank_piotroski": 42, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 45, "value_composite": 98, "quality_composite": 4, "momentum_composite": 29, "growth_composite": 31, "yield_composite": 28, "svqf_composite": 89, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 380, "os": 0.37, "value": 0.02, "quality": 0.96, "momentum": 0.71, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 2738.4061, "earnings_yield": 0.0004, "shareholder_yield": 0.0003, "roe": 0.1979, "momentum_12_1": 0.1324, "complete_fields": { "id": 9300, "ticker_id": 31562, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:19.520263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 380, "market_cap": 18183016340, "market_cap_usd": 18183016340, "enterprise_value": 18181781340, "shares_outstanding": 47850043, "fx_rate_to_usd": null, "pe_ratio": 2738.4060753, "pb_ratio": 541.9515466, "ptbv_ratio": 541.9515466, "ps_ratio": 391.35242435, "pcf_ratio": 1762.60336758, "pfcf_ratio": 2181.78741781, "ev_ebitda": 1584.46896209, "ev_ebit": 1863.84226961, "ev_sales": 391.32584348, "ev_fcf": 2181.63922966, "earnings_yield": 0.00036518, "fcf_yield": 0.00045837, "dividend_yield": 0.00036617, "buyback_yield": -2.084e-05, "shareholder_yield": 0.00034532, "debt_paydown_yield": null, "total_yield": 0.00034532, "gross_margin": 0.80622875, "operating_margin": 0.20995652, "net_margin": 0.14291249, "ebitda_margin": 0.24697602, "fcf_margin": 0.17937239, "roe": 0.19790766, "roa": 0.14614606, "roic": 0.22639714, "roc_greenblatt": null, "asset_turnover": 1.02262623, "cash_conversion": 1.25512048, "accruals_ratio": -0.08090857, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.10762527, "debt_to_assets": 0.12818594, "interest_coverage": 37.66409266, "current_ratio": 4.12597687, "quick_ratio": 4.12597687, "net_debt": -1235000, "revenue_growth_1y": 0.10800563, "revenue_growth_3y_cagr": 0.14289276, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01950944, "eps_growth_3y_cagr": 0.88777534, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04250919, "book_value_growth_1y": 0.01418549, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.17267, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06748466, "price_return_3m": -0.01921109, "price_return_6m": 0.07057945, "price_return_9m": 0.02742074, "price_return_12m": 0.05596025, "price_return_12m_ex1m": 0.13237843, "distance_from_52w_high": -0.13130126, "distance_from_52w_low": 0.07083291, "relative_strength": -0.11718033, "local_beta": 0.331, "volatility_252d": 0.305515, "volatility_60d": 0.606301, "max_drawdown_12m": -0.15416175, "revenue_ttm": 46462000, "gross_profit_ttm": 37459000, "ebit_ttm": 9755000, "ebitda_ttm": 11475000, "net_income_ttm": 6640000, "eps_diluted_ttm": 0.13876686, "operating_cash_flow_ttm": 10316000, "capital_expenditure_ttm": -1982000, "fcf_ttm": 8334000, "dividends_paid_ttm": -6658000, "share_repurchases_ttm": null, "shares_issued_ttm": 379000, "interest_expense_ttm": 259000, "cash_and_equivalents": 7059000, "total_current_assets": 26398000, "total_current_liabilities": 6398000, "net_ppe": null, "total_assets": 45434000, "total_debt": 5824000, "total_equity": 33551000, "net_working_capital": 14051000, "book_value_per_share": 0.70116969, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.70116969, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 81, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 82, "rank_pcf": 87, "rank_ev_ebitda": 88, "rank_ev_ebit": 85, "rank_earnings_yield": 77, "rank_fcf_yield": 57, "rank_dividend_yield": 30, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 11, "rank_fcf_margin": 19, "rank_piotroski": 42, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 45, "value_composite": 98, "quality_composite": 4, "momentum_composite": 29, "growth_composite": 31, "yield_composite": 28, "svqf_composite": 89, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "income_statement": { "revenue": 46462000, "cost_of_revenue": 9003000, "gross_profit": 37459000, "ebit": 9755000, "ebitda": 11475000, "pretax_income": null, "tax_provision": null, "net_income": 6640000, "net_income_to_common": 6640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8644000, "total_current_assets": 26176000, "total_assets": 45334000, "short_term_debt": 1139000, "long_term_debt": 4738000, "total_debt": 5877000, "total_liabilities": null, "total_equity": 32991000, "shares_outstanding": 47711843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10316000, "capital_expenditure": -1982000, "free_cash_flow": 8334000, "dividends_paid": -6658000, "share_repurchases": null, "shares_issued": 379000, "net_debt_issued": null }, "complete_fields": { "id": 398851, "ticker_id": 31562, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11475000", "netIncome": "6640000", "grossProfit": "37459000", "totalRevenue": "46462000", "costOfRevenue": "9003000", "interestExpense": "259000", "operatingIncome": "9755000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "5877000", "totalAssets": "45334000", "longTermDebt": "4738000", "shortTermDebt": "1139000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "47711843", "totalCurrentAssets": "26176000", "totalShareholderEquity": "32991000", "totalCurrentLiabilities": "7265000", "cashAndShortTermInvestments": "8644000" }, "cashflow": { "freeCashFlow": "8334000", "dividendsPaid": "-6658000", "issuanceOfDebt": null, "issuanceOfStock": "379000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10316000", "repurchaseOfStock": null, "capitalExpenditures": "-1982000" } }, "revenue": 46462000, "cost_of_revenue": 9003000, "gross_profit": 37459000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9755000, "depreciation_amortisation": 2800000, "ebitda": 11475000, "interest_expense": 259000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6640000, "net_income_continuing_ops": null, "net_income_to_common": 6640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45334000, "short_term_debt": 1139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7265000, "long_term_debt": 4738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32991000, "shares_outstanding": 47711843, "operating_cash_flow": 10316000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6658000, "share_repurchases": null, "shares_issued": 379000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11475000", "netIncome": "6640000", "grossProfit": "37459000", "totalRevenue": "46462000", "costOfRevenue": "9003000", "interestExpense": "259000", "operatingIncome": "9755000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "5877000", "totalAssets": "45334000", "longTermDebt": "4738000", "shortTermDebt": "1139000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "47711843", "totalCurrentAssets": "26176000", "totalShareholderEquity": "32991000", "totalCurrentLiabilities": "7265000", "cashAndShortTermInvestments": "8644000" }, "cashflow": { "freeCashFlow": "8334000", "dividendsPaid": "-6658000", "issuanceOfDebt": null, "issuanceOfStock": "379000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10316000", "repurchaseOfStock": null, "capitalExpenditures": "-1982000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "income_statement": { "revenue": 41933000, "cost_of_revenue": 8355000, "gross_profit": 33578000, "ebit": 6982000, "ebitda": 10006000, "pretax_income": null, "tax_provision": null, "net_income": 6489000, "net_income_to_common": 6489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6139000, "total_current_assets": 24712000, "total_assets": 44109000, "short_term_debt": 1034000, "long_term_debt": 4830000, "total_debt": 5864000, "total_liabilities": null, "total_equity": 32410000, "shares_outstanding": 47536493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10886000, "capital_expenditure": -2182000, "free_cash_flow": 8704000, "dividends_paid": -6224000, "share_repurchases": null, "shares_issued": 676000, "net_debt_issued": null }, "complete_fields": { "id": 398853, "ticker_id": 31562, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10006000", "netIncome": "6489000", "grossProfit": "33578000", "totalRevenue": "41933000", "costOfRevenue": "8355000", "interestExpense": "218000", "operatingIncome": "6982000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2706000" }, "balance": { "totalDebt": "5864000", "totalAssets": "44109000", "longTermDebt": "4830000", "shortTermDebt": "1034000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "47536493", "totalCurrentAssets": "24712000", "totalShareholderEquity": "32410000", "totalCurrentLiabilities": "6592000", "cashAndShortTermInvestments": "6139000" }, "cashflow": { "freeCashFlow": "8704000", "dividendsPaid": "-6224000", "issuanceOfDebt": null, "issuanceOfStock": "676000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "10886000", "repurchaseOfStock": null, "capitalExpenditures": "-2182000" } }, "revenue": 41933000, "cost_of_revenue": 8355000, "gross_profit": 33578000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6982000, "depreciation_amortisation": 2706000, "ebitda": 10006000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6489000, "net_income_continuing_ops": null, "net_income_to_common": 6489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44109000, "short_term_debt": 1034000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6592000, "long_term_debt": 4830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32410000, "shares_outstanding": 47536493, "operating_cash_flow": 10886000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6224000, "share_repurchases": null, "shares_issued": 676000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10006000", "netIncome": "6489000", "grossProfit": "33578000", "totalRevenue": "41933000", "costOfRevenue": "8355000", "interestExpense": "218000", "operatingIncome": "6982000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2706000" }, "balance": { "totalDebt": "5864000", "totalAssets": "44109000", "longTermDebt": "4830000", "shortTermDebt": "1034000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "47536493", "totalCurrentAssets": "24712000", "totalShareholderEquity": "32410000", "totalCurrentLiabilities": "6592000", "cashAndShortTermInvestments": "6139000" }, "cashflow": { "freeCashFlow": "8704000", "dividendsPaid": "-6224000", "issuanceOfDebt": null, "issuanceOfStock": "676000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "10886000", "repurchaseOfStock": null, "capitalExpenditures": "-2182000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "income_statement": { "revenue": 36009000, "cost_of_revenue": 8091000, "gross_profit": 27918000, "ebit": 5281000, "ebitda": 7841000, "pretax_income": null, "tax_provision": null, "net_income": 4461000, "net_income_to_common": 4461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7113000, "total_current_assets": 22341000, "total_assets": 41367000, "short_term_debt": 859000, "long_term_debt": 4321000, "total_debt": 5180000, "total_liabilities": null, "total_equity": 30677000, "shares_outstanding": 47309993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8490000, "capital_expenditure": -2423000, "free_cash_flow": 6067000, "dividends_paid": -4511000, "share_repurchases": null, "shares_issued": 193000, "net_debt_issued": null }, "complete_fields": { "id": 398854, "ticker_id": 31562, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7841000", "netIncome": "4461000", "grossProfit": "27918000", "totalRevenue": "36009000", "costOfRevenue": "8091000", "interestExpense": "179000", "operatingIncome": "5281000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2550000" }, "balance": { "totalDebt": "5180000", "totalAssets": "41367000", "longTermDebt": "4321000", "shortTermDebt": "859000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "47309993", "totalCurrentAssets": "22341000", "totalShareholderEquity": "30677000", "totalCurrentLiabilities": "5763000", "cashAndShortTermInvestments": "7113000" }, "cashflow": { "freeCashFlow": "6067000", "dividendsPaid": "-4511000", "issuanceOfDebt": null, "issuanceOfStock": "193000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "8490000", "repurchaseOfStock": null, "capitalExpenditures": "-2423000" } }, "revenue": 36009000, "cost_of_revenue": 8091000, "gross_profit": 27918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5281000, "depreciation_amortisation": 2550000, "ebitda": 7841000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4461000, "net_income_continuing_ops": null, "net_income_to_common": 4461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7113000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41367000, "short_term_debt": 859000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5763000, "long_term_debt": 4321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30677000, "shares_outstanding": 47309993, "operating_cash_flow": 8490000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4511000, "share_repurchases": null, "shares_issued": 193000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7841000", "netIncome": "4461000", "grossProfit": "27918000", "totalRevenue": "36009000", "costOfRevenue": "8091000", "interestExpense": "179000", "operatingIncome": "5281000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2550000" }, "balance": { "totalDebt": "5180000", "totalAssets": "41367000", "longTermDebt": "4321000", "shortTermDebt": "859000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "47309993", "totalCurrentAssets": "22341000", "totalShareholderEquity": "30677000", "totalCurrentLiabilities": "5763000", "cashAndShortTermInvestments": "7113000" }, "cashflow": { "freeCashFlow": "6067000", "dividendsPaid": "-4511000", "issuanceOfDebt": null, "issuanceOfStock": "193000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "8490000", "repurchaseOfStock": null, "capitalExpenditures": "-2423000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "income_statement": { "revenue": 31123000, "cost_of_revenue": 6182000, "gross_profit": 24941000, "ebit": 1749000, "ebitda": 6966000, "pretax_income": null, "tax_provision": null, "net_income": 987000, "net_income_to_common": 987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8883000, "total_current_assets": 20116000, "total_assets": 39681000, "short_term_debt": 942000, "long_term_debt": 4854000, "total_debt": 5796000, "total_liabilities": null, "total_equity": 29687000, "shares_outstanding": 47249993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5553000, "capital_expenditure": -1203000, "free_cash_flow": 4350000, "dividends_paid": -3091000, "share_repurchases": null, "shares_issued": 398000, "net_debt_issued": null }, "complete_fields": { "id": 398855, "ticker_id": 31562, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6966000", "netIncome": "987000", "grossProfit": "24941000", "totalRevenue": "31123000", "costOfRevenue": "6182000", "interestExpense": "195000", "operatingIncome": "1749000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2710000" }, "balance": { "totalDebt": "5796000", "totalAssets": "39681000", "longTermDebt": "4854000", "shortTermDebt": "942000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "47249993", "totalCurrentAssets": "20116000", "totalShareholderEquity": "29687000", "totalCurrentLiabilities": "4413000", "cashAndShortTermInvestments": "8883000" }, "cashflow": { "freeCashFlow": "4350000", "dividendsPaid": "-3091000", "issuanceOfDebt": null, "issuanceOfStock": "398000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "5553000", "repurchaseOfStock": null, "capitalExpenditures": "-1203000" } }, "revenue": 31123000, "cost_of_revenue": 6182000, "gross_profit": 24941000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1749000, "depreciation_amortisation": 2710000, "ebitda": 6966000, "interest_expense": 195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 987000, "net_income_continuing_ops": null, "net_income_to_common": 987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8883000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39681000, "short_term_debt": 942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4413000, "long_term_debt": 4854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29687000, "shares_outstanding": 47249993, "operating_cash_flow": 5553000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3091000, "share_repurchases": null, "shares_issued": 398000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6966000", "netIncome": "987000", "grossProfit": "24941000", "totalRevenue": "31123000", "costOfRevenue": "6182000", "interestExpense": "195000", "operatingIncome": "1749000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2710000" }, "balance": { "totalDebt": "5796000", "totalAssets": "39681000", "longTermDebt": "4854000", "shortTermDebt": "942000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "47249993", "totalCurrentAssets": "20116000", "totalShareholderEquity": "29687000", "totalCurrentLiabilities": "4413000", "cashAndShortTermInvestments": "8883000" }, "cashflow": { "freeCashFlow": "4350000", "dividendsPaid": "-3091000", "issuanceOfDebt": null, "issuanceOfStock": "398000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "5553000", "repurchaseOfStock": null, "capitalExpenditures": "-1203000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398856, "ticker_id": 31562, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7059000, "total_current_assets": 26398000, "total_assets": 45434000, "short_term_debt": 1110000, "long_term_debt": 4714000, "total_debt": 5824000, "total_liabilities": null, "total_equity": 33551000, "shares_outstanding": 47850043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398849, "ticker_id": 31562, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5824000", "totalAssets": "45434000", "longTermDebt": "4714000", "shortTermDebt": "1110000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "47850043", "totalCurrentAssets": "26398000", "totalShareholderEquity": "33551000", "totalCurrentLiabilities": "6398000", "cashAndShortTermInvestments": "7059000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45434000, "short_term_debt": 1110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6398000, "long_term_debt": 4714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33551000, "shares_outstanding": 47850043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5824000", "totalAssets": "45434000", "longTermDebt": "4714000", "shortTermDebt": "1110000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "47850043", "totalCurrentAssets": "26398000", "totalShareholderEquity": "33551000", "totalCurrentLiabilities": "6398000", "cashAndShortTermInvestments": "7059000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8644000, "total_current_assets": 26176000, "total_assets": 45334000, "short_term_debt": 1139000, "long_term_debt": 4738000, "total_debt": 5877000, "total_liabilities": null, "total_equity": 32991000, "shares_outstanding": 47711843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398850, "ticker_id": 31562, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5877000", "totalAssets": "45334000", "longTermDebt": "4738000", "shortTermDebt": "1139000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "47711843", "totalCurrentAssets": "26176000", "totalShareholderEquity": "32991000", "totalCurrentLiabilities": "7265000", "cashAndShortTermInvestments": "8644000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45334000, "short_term_debt": 1139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7265000, "long_term_debt": 4738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32991000, "shares_outstanding": 47711843, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5877000", "totalAssets": "45334000", "longTermDebt": "4738000", "shortTermDebt": "1139000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "47711843", "totalCurrentAssets": "26176000", "totalShareholderEquity": "32991000", "totalCurrentLiabilities": "7265000", "cashAndShortTermInvestments": "8644000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11736000, "total_current_assets": 23194000, "total_assets": 42849000, "short_term_debt": 1038000, "long_term_debt": 4918000, "total_debt": 5956000, "total_liabilities": null, "total_equity": 31459000, "shares_outstanding": 47692093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398852, "ticker_id": 31562, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:26.507441+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5956000", "totalAssets": "42849000", "longTermDebt": "4918000", "shortTermDebt": "1038000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "47692093", "totalCurrentAssets": "23194000", "totalShareholderEquity": "31459000", "totalCurrentLiabilities": "5830000", "cashAndShortTermInvestments": "11736000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11736000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42849000, "short_term_debt": 1038000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5830000, "long_term_debt": 4918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31459000, "shares_outstanding": 47692093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5956000", "totalAssets": "42849000", "longTermDebt": "4918000", "shortTermDebt": "1038000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "47692093", "totalCurrentAssets": "23194000", "totalShareholderEquity": "31459000", "totalCurrentLiabilities": "5830000", "cashAndShortTermInvestments": "11736000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }