{ "ticker": { "uuid": "eac1b22d-e4f4-4e63-aec1-44b632bdb116", "symbol": "TBOTEK", "name": "TBO TEK LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/eac1b22d-e4f4-4e63-aec1-44b632bdb116/", "api_url": "https://sharemaestro.com/factors/api/tickers/eac1b22d-e4f4-4e63-aec1-44b632bdb116/" }, "ticker_metadata": { "id": 18158, "uuid": "eac1b22d-e4f4-4e63-aec1-44b632bdb116", "symbol": "TBOTEK", "name": "TBO TEK LIMITED", "asset_type": "equity", "market_cap": 131280232448, "stock_exchange_id": 7, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "TBO Tek Limited operates travel distribution platforms in India and internationally. It offers an online technology platform which provides its customers access to book global travel inventory through travel suppliers like airlines, hotels, car rentals, transfers, cruises, insurance, rail services, and others. The company's products include hotels, air, packages, car rentals, transfers, sightseeing, rail, insurance, cargo, cruise, marine, and Umrah. TBO Tek Limited was incorporated in 2006 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eac1b22d-e4f4-4e63-aec1-44b632bdb116", "symbol": "TBOTEK", "name": "TBO TEK LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/eac1b22d-e4f4-4e63-aec1-44b632bdb116/", "api_url": "https://sharemaestro.com/factors/api/tickers/eac1b22d-e4f4-4e63-aec1-44b632bdb116/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.09, "quality": 0.6, "momentum": 0.63, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1225.2, "market_cap": 130831729513.98, "pe_ratio": 55.5155, "earnings_yield": 0.018, "ebitda_to_ev": 0.032, "shareholder_yield": -0.0002, "roe": 0.152, "piotroski_f_score": 2, "momentum_12_1": -0.0657, "volatility_252d": 0.4225 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.126701+00:00", "batch_id": "" }, "size": { "price_close": 1225.2, "market_cap": 130831729513.9849, "market_cap_usd": 130831729513.9849, "enterprise_value": 128176919513.9849, "shares_outstanding": 106783982, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.5155, "pb_ratio": 8.4372, "ptbv_ratio": 8.4372, "ps_ratio": 5.1184, "pcf_ratio": null, "pfcf_ratio": -149.4605, "ev_ebitda": 31.2481, "ev_ebit": 46.2339, "ev_sales": 5.0146, "ev_fcf": -146.4277, "earnings_yield": 0.018, "fcf_yield": -0.0068, "price_to_sales": 5.1184, "price_to_book": 8.4372, "price_to_cashflow": null, "ebitda_to_ev": 0.032, "sales_yield": 0.1994 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": 0, "total_yield": -0.0002 }, "quality": { "gross_margin": 0.6344, "operating_margin": 0.1085, "net_margin": 0.0922, "ebitda_margin": 0.1605, "fcf_margin": -0.0342, "roe": 0.152, "roa": 0.0253, "roic": 0.1618, "roc_greenblatt": null, "asset_turnover": 0.2746, "cash_conversion": -0.3714, "accruals_ratio": 0.0275, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.0914, "revenue_stability_5y": 0.4433, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1742, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6472, "debt_to_assets": 0.0812, "interest_coverage": 6.9134, "current_ratio": 1.079, "quick_ratio": 1.079, "net_debt": -2654810000, "local_beta": 1.5519, "volatility_252d": 0.4225, "volatility_60d": 0.8276, "max_drawdown_12m": -0.3754, "risk_adjusted_momentum": -0.1555 }, "growth": { "revenue_growth_1y": 0.541, "revenue_growth_3y_cagr": 0.3967, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0579, "eps_growth_3y_cagr": 0.192, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3715, "book_value_growth_1y": 0.2917, "revenue_growth": 0.541, "earnings_growth": 0.0579 }, "momentum": { "price_return_1m": -0.0105, "price_return_3m": 0.0353, "price_return_6m": -0.2462, "price_return_9m": -0.2054, "price_return_12m": -0.0755, "price_return_12m_ex1m": -0.0657, "momentum_6m": -0.2462, "momentum_12m": -0.0755, "momentum_12_1": -0.0657, "distance_from_52w_high": -0.2835, "distance_from_52w_low": 0.1471, "relative_strength": 0.0321 }, "raw_ttm": { "revenue_ttm": 25560990000, "gross_profit_ttm": 16215650000, "ebit_ttm": 2772360000, "ebitda_ttm": 4101910000, "net_income_ttm": 2356670000, "eps_diluted_ttm": 22.0695, "operating_cash_flow_ttm": -207740000, "capital_expenditure_ttm": -667620000, "fcf_ttm": -875360000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28930000, "interest_expense_ttm": 401010000, "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_current_liabilities": 70617540000, "net_ppe": null, "total_assets": 93088830000, "total_debt": 7561390000, "total_equity": 15506610000, "net_working_capital": -3755640000, "book_value_per_share": 145.2148, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 145.2148 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 81, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 83, "rank_earnings_yield": 81, "rank_fcf_yield": 64, "rank_dividend_yield": 71, "rank_shareholder_yield": 75, "rank_total_yield": 78, "rank_roe": 29, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 18, "rank_fcf_margin": 68, "rank_piotroski": 96, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48 }, "composites": { "value_composite": 91, "quality_composite": 40, "momentum_composite": 37, "growth_composite": 23, "yield_composite": 83, "svqf_composite": 86, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.2324, "os_score": 0.18, "value_percentile": 0.09, "quality_percentile": 0.6, "momentum_percentile": 0.63, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7257, "ticker_id": 18158, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.126701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1225.2, "market_cap": 130831729513.9849, "market_cap_usd": 130831729513.9849, "enterprise_value": 128176919513.9849, "shares_outstanding": 106783982, "fx_rate_to_usd": null, "pe_ratio": 55.51550684, "pb_ratio": 8.4371587, "ptbv_ratio": 8.4371587, "ps_ratio": 5.11841402, "pcf_ratio": null, "pfcf_ratio": -149.46048427, "ev_ebitda": 31.24810625, "ev_ebit": 46.23386556, "ev_sales": 5.01455223, "ev_fcf": -146.42766349, "earnings_yield": 0.01801299, "fcf_yield": -0.00682931, "dividend_yield": 0, "buyback_yield": -0.00022112, "shareholder_yield": -0.00022112, "debt_paydown_yield": 0, "total_yield": -0.00022112, "gross_margin": 0.63439053, "operating_margin": 0.10846059, "net_margin": 0.09219792, "ebitda_margin": 0.1604754, "fcf_margin": -0.03424593, "roe": 0.15197841, "roa": 0.02531636, "roic": 0.16178823, "roc_greenblatt": null, "asset_turnover": 0.27458708, "cash_conversion": -0.37143936, "accruals_ratio": 0.02754799, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.64721313, "debt_to_assets": 0.08122768, "interest_coverage": 6.91344356, "current_ratio": 1.0790155, "quick_ratio": 1.0790155, "net_debt": -2654810000, "revenue_growth_1y": 0.54101963, "revenue_growth_3y_cagr": 0.39666384, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05790199, "eps_growth_3y_cagr": 0.19198768, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.37150557, "book_value_growth_1y": 0.29169956, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.0914, "revenue_stability_5y": 0.443265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01049911, "price_return_3m": 0.03532189, "price_return_6m": -0.24616999, "price_return_9m": -0.2054475, "price_return_12m": -0.07553014, "price_return_12m_ex1m": -0.06572104, "distance_from_52w_high": -0.2835088, "distance_from_52w_low": 0.14708359, "relative_strength": 0.0321496, "local_beta": 1.5519, "volatility_252d": 0.42251, "volatility_60d": 0.827561, "max_drawdown_12m": -0.37538013, "revenue_ttm": 25560990000, "gross_profit_ttm": 16215650000, "ebit_ttm": 2772360000, "ebitda_ttm": 4101910000, "net_income_ttm": 2356670000, "eps_diluted_ttm": 22.06950851, "operating_cash_flow_ttm": -207740000, "capital_expenditure_ttm": -667620000, "fcf_ttm": -875360000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28930000, "interest_expense_ttm": 401010000, "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_current_liabilities": 70617540000, "net_ppe": null, "total_assets": 93088830000, "total_debt": 7561390000, "total_equity": 15506610000, "net_working_capital": -3755640000, "book_value_per_share": 145.21475702, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 145.21475702, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 83, "rank_earnings_yield": 81, "rank_fcf_yield": 64, "rank_dividend_yield": 71, "rank_shareholder_yield": 75, "rank_total_yield": 78, "rank_roe": 29, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 18, "rank_fcf_margin": 68, "rank_piotroski": 96, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48, "value_composite": 91, "quality_composite": 40, "momentum_composite": 37, "growth_composite": 23, "yield_composite": 83, "svqf_composite": 86, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1225.2, "os": 0.18, "value": 0.09, "quality": 0.6, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 55.5155, "earnings_yield": 0.018, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": -0.0657, "complete_fields": { "id": 7257, "ticker_id": 18158, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.126701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1225.2, "market_cap": 130831729513.9849, "market_cap_usd": 130831729513.9849, "enterprise_value": 128176919513.9849, "shares_outstanding": 106783982, "fx_rate_to_usd": null, "pe_ratio": 55.51550684, "pb_ratio": 8.4371587, "ptbv_ratio": 8.4371587, "ps_ratio": 5.11841402, "pcf_ratio": null, "pfcf_ratio": -149.46048427, "ev_ebitda": 31.24810625, "ev_ebit": 46.23386556, "ev_sales": 5.01455223, "ev_fcf": -146.42766349, "earnings_yield": 0.01801299, "fcf_yield": -0.00682931, "dividend_yield": 0, "buyback_yield": -0.00022112, "shareholder_yield": -0.00022112, "debt_paydown_yield": 0, "total_yield": -0.00022112, "gross_margin": 0.63439053, "operating_margin": 0.10846059, "net_margin": 0.09219792, "ebitda_margin": 0.1604754, "fcf_margin": -0.03424593, "roe": 0.15197841, "roa": 0.02531636, "roic": 0.16178823, "roc_greenblatt": null, "asset_turnover": 0.27458708, "cash_conversion": -0.37143936, "accruals_ratio": 0.02754799, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.64721313, "debt_to_assets": 0.08122768, "interest_coverage": 6.91344356, "current_ratio": 1.0790155, "quick_ratio": 1.0790155, "net_debt": -2654810000, "revenue_growth_1y": 0.54101963, "revenue_growth_3y_cagr": 0.39666384, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05790199, "eps_growth_3y_cagr": 0.19198768, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.37150557, "book_value_growth_1y": 0.29169956, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.0914, "revenue_stability_5y": 0.443265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01049911, "price_return_3m": 0.03532189, "price_return_6m": -0.24616999, "price_return_9m": -0.2054475, "price_return_12m": -0.07553014, "price_return_12m_ex1m": -0.06572104, "distance_from_52w_high": -0.2835088, "distance_from_52w_low": 0.14708359, "relative_strength": 0.0321496, "local_beta": 1.5519, "volatility_252d": 0.42251, "volatility_60d": 0.827561, "max_drawdown_12m": -0.37538013, "revenue_ttm": 25560990000, "gross_profit_ttm": 16215650000, "ebit_ttm": 2772360000, "ebitda_ttm": 4101910000, "net_income_ttm": 2356670000, "eps_diluted_ttm": 22.06950851, "operating_cash_flow_ttm": -207740000, "capital_expenditure_ttm": -667620000, "fcf_ttm": -875360000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28930000, "interest_expense_ttm": 401010000, "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_current_liabilities": 70617540000, "net_ppe": null, "total_assets": 93088830000, "total_debt": 7561390000, "total_equity": 15506610000, "net_working_capital": -3755640000, "book_value_per_share": 145.21475702, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 145.21475702, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 83, "rank_earnings_yield": 81, "rank_fcf_yield": 64, "rank_dividend_yield": 71, "rank_shareholder_yield": 75, "rank_total_yield": 78, "rank_roe": 29, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 18, "rank_fcf_margin": 68, "rank_piotroski": 96, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48, "value_composite": 91, "quality_composite": 40, "momentum_composite": 37, "growth_composite": 23, "yield_composite": 83, "svqf_composite": 86, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": 26774800000, "cost_of_revenue": 10035120000, "gross_profit": 16739680000, "ebit": 2920730000, "ebitda": 4233170000, "pretax_income": null, "tax_provision": null, "net_income": 2443060000, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207740000, "capital_expenditure": -667620000, "free_cash_flow": -875360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000 }, "complete_fields": { "id": 380806, "ticker_id": 18158, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4233170000", "netIncome": "2443060000", "grossProfit": "16739680000", "totalRevenue": "26774800000", "costOfRevenue": "10035120000", "interestExpense": "435790000", "operatingIncome": "2920730000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864280000" }, "balance": { "totalDebt": "7561390000", "totalAssets": "93088830000", "longTermDebt": "5570340000", "shortTermDebt": "880680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "106783982", "totalCurrentAssets": "76197420000", "totalShareholderEquity": "15506610000", "totalCurrentLiabilities": "70617540000", "cashAndShortTermInvestments": "10216200000" }, "cashflow": { "freeCashFlow": "-875360000", "dividendsPaid": null, "issuanceOfDebt": "6451020000", "issuanceOfStock": "28930000", "repaymentOfDebt": "-1555980000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-207740000", "repurchaseOfStock": null, "capitalExpenditures": "-667620000" } }, "revenue": 26774800000, "cost_of_revenue": 10035120000, "gross_profit": 16739680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2920730000, "depreciation_amortisation": 864280000, "ebitda": 4233170000, "interest_expense": 435790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2443060000, "net_income_continuing_ops": null, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10216200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76197420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93088830000, "short_term_debt": 880680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70617540000, "long_term_debt": 5570340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7561390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "operating_cash_flow": -207740000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -667620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -875360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4233170000", "netIncome": "2443060000", "grossProfit": "16739680000", "totalRevenue": "26774800000", "costOfRevenue": "10035120000", "interestExpense": "435790000", "operatingIncome": "2920730000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864280000" }, "balance": { "totalDebt": "7561390000", "totalAssets": "93088830000", "longTermDebt": "5570340000", "shortTermDebt": "880680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "106783982", "totalCurrentAssets": "76197420000", "totalShareholderEquity": "15506610000", "totalCurrentLiabilities": "70617540000", "cashAndShortTermInvestments": "10216200000" }, "cashflow": { "freeCashFlow": "-875360000", "dividendsPaid": null, "issuanceOfDebt": "6451020000", "issuanceOfStock": "28930000", "repaymentOfDebt": "-1555980000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-207740000", "repurchaseOfStock": null, "capitalExpenditures": "-667620000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": 17374730000, "cost_of_revenue": 5439770000, "gross_profit": 11934960000, "ebit": 2520720000, "ebitda": 3497310000, "pretax_income": null, "tax_provision": null, "net_income": 2298910000, "net_income_to_common": 2298910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9616070000, "total_current_assets": 57991860000, "total_assets": 62143270000, "short_term_debt": 462370000, "long_term_debt": 901420000, "total_debt": 2141710000, "total_liabilities": null, "total_equity": 11950570000, "shares_outstanding": 106301497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2888030000, "capital_expenditure": -531780000, "free_cash_flow": 2356250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3897920000, "net_debt_issued": -7150000 }, "complete_fields": { "id": 380810, "ticker_id": 18158, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3497310000", "netIncome": "2298910000", "grossProfit": "11934960000", "totalRevenue": "17374730000", "costOfRevenue": "5439770000", "interestExpense": "232770000", "operatingIncome": "2520720000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518820000" }, "balance": { "totalDebt": "2141710000", "totalAssets": "62143270000", "longTermDebt": "901420000", "shortTermDebt": "462370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106301497", "totalCurrentAssets": "57991860000", "totalShareholderEquity": "11950570000", "totalCurrentLiabilities": "48366610000", "cashAndShortTermInvestments": "9616070000" }, "cashflow": { "freeCashFlow": "2356250000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3897920000", "repaymentOfDebt": "-7150000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2888030000", "repurchaseOfStock": null, "capitalExpenditures": "-531780000" } }, "revenue": 17374730000, "cost_of_revenue": 5439770000, "gross_profit": 11934960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2520720000, "depreciation_amortisation": 518820000, "ebitda": 3497310000, "interest_expense": 232770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2298910000, "net_income_continuing_ops": null, "net_income_to_common": 2298910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9616070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57991860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62143270000, "short_term_debt": 462370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48366610000, "long_term_debt": 901420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2141710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11950570000, "shares_outstanding": 106301497, "operating_cash_flow": 2888030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -531780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3897920000, "net_debt_issued": -7150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2356250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3497310000", "netIncome": "2298910000", "grossProfit": "11934960000", "totalRevenue": "17374730000", "costOfRevenue": "5439770000", "interestExpense": "232770000", "operatingIncome": "2520720000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518820000" }, "balance": { "totalDebt": "2141710000", "totalAssets": "62143270000", "longTermDebt": "901420000", "shortTermDebt": "462370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106301497", "totalCurrentAssets": "57991860000", "totalShareholderEquity": "11950570000", "totalCurrentLiabilities": "48366610000", "cashAndShortTermInvestments": "9616070000" }, "cashflow": { "freeCashFlow": "2356250000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3897920000", "repaymentOfDebt": "-7150000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2888030000", "repurchaseOfStock": null, "capitalExpenditures": "-531780000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": 12809090000, "cost_of_revenue": 4707290000, "gross_profit": 8101800000, "ebit": 2559580000, "ebitda": 2737240000, "pretax_income": null, "tax_provision": null, "net_income": 2021470000, "net_income_to_common": 2021470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7195460000, "total_current_assets": 44759830000, "total_assets": 48574290000, "short_term_debt": 0, "long_term_debt": 1350830000, "total_debt": 2104610000, "total_liabilities": null, "total_equity": 5448070000, "shares_outstanding": 108587787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2264980000, "capital_expenditure": -386960000, "free_cash_flow": 1878020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19220000, "net_debt_issued": 1283490000 }, "complete_fields": { "id": 380813, "ticker_id": 18158, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2737240000", "netIncome": "2021470000", "grossProfit": "8101800000", "totalRevenue": "12809090000", "costOfRevenue": "4707290000", "interestExpense": "106490000", "operatingIncome": "2559580000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "361630000" }, "balance": { "totalDebt": "2104610000", "totalAssets": "48574290000", "longTermDebt": "1350830000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "108587787", "totalCurrentAssets": "44759830000", "totalShareholderEquity": "5448070000", "totalCurrentLiabilities": "40564020000", "cashAndShortTermInvestments": "7195460000" }, "cashflow": { "freeCashFlow": "1878020000", "dividendsPaid": null, "issuanceOfDebt": "1335890000", "issuanceOfStock": "19220000", "repaymentOfDebt": "-52400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2264980000", "repurchaseOfStock": null, "capitalExpenditures": "-386960000" } }, "revenue": 12809090000, "cost_of_revenue": 4707290000, "gross_profit": 8101800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2559580000, "depreciation_amortisation": 361630000, "ebitda": 2737240000, "interest_expense": 106490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2021470000, "net_income_continuing_ops": null, "net_income_to_common": 2021470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7195460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44759830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48574290000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40564020000, "long_term_debt": 1350830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2104610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5448070000, "shares_outstanding": 108587787, "operating_cash_flow": 2264980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -386960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19220000, "net_debt_issued": 1283490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1878020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2737240000", "netIncome": "2021470000", "grossProfit": "8101800000", "totalRevenue": "12809090000", "costOfRevenue": "4707290000", "interestExpense": "106490000", "operatingIncome": "2559580000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "361630000" }, "balance": { "totalDebt": "2104610000", "totalAssets": "48574290000", "longTermDebt": "1350830000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "108587787", "totalCurrentAssets": "44759830000", "totalShareholderEquity": "5448070000", "totalCurrentLiabilities": "40564020000", "cashAndShortTermInvestments": "7195460000" }, "cashflow": { "freeCashFlow": "1878020000", "dividendsPaid": null, "issuanceOfDebt": "1335890000", "issuanceOfStock": "19220000", "repaymentOfDebt": "-52400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2264980000", "repurchaseOfStock": null, "capitalExpenditures": "-386960000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": 9827670000, "cost_of_revenue": 3319490000, "gross_profit": 6508180000, "ebit": 1914060000, "ebitda": 2059190000, "pretax_income": null, "tax_provision": null, "net_income": 1442510000, "net_income_to_common": 1442510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5175090000, "total_current_assets": 24060620000, "total_assets": 25579250000, "short_term_debt": 7440000, "long_term_debt": 56160000, "total_debt": 706240000, "total_liabilities": null, "total_equity": 3402860000, "shares_outstanding": 108587787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2373970000, "capital_expenditure": -70220000, "free_cash_flow": 2303750000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3790000 }, "complete_fields": { "id": 380814, "ticker_id": 18158, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2059190000", "netIncome": "1442510000", "grossProfit": "6508180000", "totalRevenue": "9827670000", "costOfRevenue": "3319490000", "interestExpense": "71670000", "operatingIncome": "1914060000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245570000" }, "balance": { "totalDebt": "706240000", "totalAssets": "25579250000", "longTermDebt": "56160000", "shortTermDebt": "7440000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "108587787", "totalCurrentAssets": "24060620000", "totalShareholderEquity": "3402860000", "totalCurrentLiabilities": "21447070000", "cashAndShortTermInvestments": "5175090000" }, "cashflow": { "freeCashFlow": "2303750000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-3790000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2373970000", "repurchaseOfStock": "0", "capitalExpenditures": "-70220000" } }, "revenue": 9827670000, "cost_of_revenue": 3319490000, "gross_profit": 6508180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1914060000, "depreciation_amortisation": 245570000, "ebitda": 2059190000, "interest_expense": 71670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1442510000, "net_income_continuing_ops": null, "net_income_to_common": 1442510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5175090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24060620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25579250000, "short_term_debt": 7440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21447070000, "long_term_debt": 56160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 706240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3402860000, "shares_outstanding": 108587787, "operating_cash_flow": 2373970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2303750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2059190000", "netIncome": "1442510000", "grossProfit": "6508180000", "totalRevenue": "9827670000", "costOfRevenue": "3319490000", "interestExpense": "71670000", "operatingIncome": "1914060000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245570000" }, "balance": { "totalDebt": "706240000", "totalAssets": "25579250000", "longTermDebt": "56160000", "shortTermDebt": "7440000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "108587787", "totalCurrentAssets": "24060620000", "totalShareholderEquity": "3402860000", "totalCurrentLiabilities": "21447070000", "cashAndShortTermInvestments": "5175090000" }, "cashflow": { "freeCashFlow": "2303750000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-3790000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2373970000", "repurchaseOfStock": "0", "capitalExpenditures": "-70220000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -86150000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380815, "ticker_id": 18158, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-86150000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -86150000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-86150000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380805, "ticker_id": 18158, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1181290000", "netIncome": "600990000", "grossProfit": "4941230000", "totalRevenue": "8143600000", "costOfRevenue": "3202370000", "interestExpense": "145500000", "operatingIncome": "754370000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299050000" }, "balance": { "totalDebt": "7561390000", "totalAssets": "93088830000", "longTermDebt": "5570340000", "shortTermDebt": "880680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "106783982", "totalCurrentAssets": "76197420000", "totalShareholderEquity": "15506610000", "totalCurrentLiabilities": "70617540000", "cashAndShortTermInvestments": "10216200000" } }, "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 754370000, "depreciation_amortisation": 299050000, "ebitda": 1181290000, "interest_expense": 145500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 600990000, "net_income_continuing_ops": null, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10216200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76197420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93088830000, "short_term_debt": 880680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70617540000, "long_term_debt": 5570340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7561390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1181290000", "netIncome": "600990000", "grossProfit": "4941230000", "totalRevenue": "8143600000", "costOfRevenue": "3202370000", "interestExpense": "145500000", "operatingIncome": "754370000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299050000" }, "balance": { "totalDebt": "7561390000", "totalAssets": "93088830000", "longTermDebt": "5570340000", "shortTermDebt": "880680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "106783982", "totalCurrentAssets": "76197420000", "totalShareholderEquity": "15506610000", "totalCurrentLiabilities": "70617540000", "cashAndShortTermInvestments": "10216200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": 7843320000, "cost_of_revenue": 3010910000, "gross_profit": 4832410000, "ebit": 807920000, "ebitda": 1074010000, "pretax_income": null, "tax_provision": null, "net_income": 536920000, "net_income_to_common": 536920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380807, "ticker_id": 18158, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1074010000", "netIncome": "536920000", "grossProfit": "4832410000", "totalRevenue": "7843320000", "costOfRevenue": "3010910000", "interestExpense": "148930000", "operatingIncome": "807920000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264100000" } }, "revenue": 7843320000, "cost_of_revenue": 3010910000, "gross_profit": 4832410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807920000, "depreciation_amortisation": 264100000, "ebitda": 1074010000, "interest_expense": 148930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 536920000, "net_income_continuing_ops": null, "net_income_to_common": 536920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1074010000", "netIncome": "536920000", "grossProfit": "4832410000", "totalRevenue": "7843320000", "costOfRevenue": "3010910000", "interestExpense": "148930000", "operatingIncome": "807920000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": 5112780000, "cost_of_revenue": 1780230000, "gross_profit": 3332550000, "ebit": 633040000, "ebitda": 945400000, "pretax_income": null, "tax_provision": null, "net_income": 629680000, "net_income_to_common": 629680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380808, "ticker_id": 18158, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "945400000", "netIncome": "629680000", "grossProfit": "3332550000", "totalRevenue": "5112780000", "costOfRevenue": "1780230000", "interestExpense": "52640000", "operatingIncome": "633040000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139640000" } }, "revenue": 5112780000, "cost_of_revenue": 1780230000, "gross_profit": 3332550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633040000, "depreciation_amortisation": 139640000, "ebitda": 945400000, "interest_expense": 52640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 629680000, "net_income_continuing_ops": null, "net_income_to_common": 629680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "945400000", "netIncome": "629680000", "grossProfit": "3332550000", "totalRevenue": "5112780000", "costOfRevenue": "1780230000", "interestExpense": "52640000", "operatingIncome": "633040000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139640000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": 4461290000, "cost_of_revenue": 1351830000, "gross_profit": 3109460000, "ebit": 577030000, "ebitda": 901210000, "pretax_income": null, "tax_provision": null, "net_income": 589080000, "net_income_to_common": 589080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9616070000, "total_current_assets": 57991860000, "total_assets": 62143270000, "short_term_debt": 462370000, "long_term_debt": 901420000, "total_debt": 2141710000, "total_liabilities": null, "total_equity": 11950570000, "shares_outstanding": 106301497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380809, "ticker_id": 18158, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "901210000", "netIncome": "589080000", "grossProfit": "3109460000", "totalRevenue": "4461290000", "costOfRevenue": "1351830000", "interestExpense": "53940000", "operatingIncome": "577030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138880000" }, "balance": { "totalDebt": "2141710000", "totalAssets": "62143270000", "longTermDebt": "901420000", "shortTermDebt": "462370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106301497", "totalCurrentAssets": "57991860000", "totalShareholderEquity": "11950570000", "totalCurrentLiabilities": "48366610000", "cashAndShortTermInvestments": "9616070000" } }, "revenue": 4461290000, "cost_of_revenue": 1351830000, "gross_profit": 3109460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577030000, "depreciation_amortisation": 138880000, "ebitda": 901210000, "interest_expense": 53940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 589080000, "net_income_continuing_ops": null, "net_income_to_common": 589080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9616070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57991860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62143270000, "short_term_debt": 462370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48366610000, "long_term_debt": 901420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2141710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11950570000, "shares_outstanding": 106301497, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "901210000", "netIncome": "589080000", "grossProfit": "3109460000", "totalRevenue": "4461290000", "costOfRevenue": "1351830000", "interestExpense": "53940000", "operatingIncome": "577030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138880000" }, "balance": { "totalDebt": "2141710000", "totalAssets": "62143270000", "longTermDebt": "901420000", "shortTermDebt": "462370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106301497", "totalCurrentAssets": "57991860000", "totalShareholderEquity": "11950570000", "totalCurrentLiabilities": "48366610000", "cashAndShortTermInvestments": "9616070000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": 4221880000, "cost_of_revenue": 1255270000, "gross_profit": 2966610000, "ebit": 548460000, "ebitda": 755830000, "pretax_income": null, "tax_provision": null, "net_income": 499760000, "net_income_to_common": 499760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380811, "ticker_id": 18158, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "755830000", "netIncome": "499760000", "grossProfit": "2966610000", "totalRevenue": "4221880000", "costOfRevenue": "1255270000", "interestExpense": "57120000", "operatingIncome": "548460000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129270000" } }, "revenue": 4221880000, "cost_of_revenue": 1255270000, "gross_profit": 2966610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548460000, "depreciation_amortisation": 129270000, "ebitda": 755830000, "interest_expense": 57120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 499760000, "net_income_continuing_ops": null, "net_income_to_common": 499760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "755830000", "netIncome": "499760000", "grossProfit": "2966610000", "totalRevenue": "4221880000", "costOfRevenue": "1255270000", "interestExpense": "57120000", "operatingIncome": "548460000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129270000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10719690000, "total_current_assets": 54977750000, "total_assets": 58922450000, "short_term_debt": 233750000, "long_term_debt": 1147390000, "total_debt": 2104510000, "total_liabilities": null, "total_equity": 10758610000, "shares_outstanding": 106182347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380812, "ticker_id": 18158, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:09.220931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2104510000", "totalAssets": "58922450000", "longTermDebt": "1147390000", "shortTermDebt": "233750000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "106182347", "totalCurrentAssets": "54977750000", "totalShareholderEquity": "10758610000", "totalCurrentLiabilities": "45705800000", "cashAndShortTermInvestments": "10719690000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10719690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54977750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58922450000, "short_term_debt": 233750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45705800000, "long_term_debt": 1147390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2104510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10758610000, "shares_outstanding": 106182347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2104510000", "totalAssets": "58922450000", "longTermDebt": "1147390000", "shortTermDebt": "233750000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "106182347", "totalCurrentAssets": "54977750000", "totalShareholderEquity": "10758610000", "totalCurrentLiabilities": "45705800000", "cashAndShortTermInvestments": "10719690000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }