{ "ticker": { "uuid": "eac1b22d-e4f4-4e63-aec1-44b632bdb116", "symbol": "TBOTEK", "name": "TBO TEK LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/eac1b22d-e4f4-4e63-aec1-44b632bdb116/", "api_url": "https://sharemaestro.com/factors/api/tickers/eac1b22d-e4f4-4e63-aec1-44b632bdb116/" }, "latest_snapshot": { "ticker": { "uuid": "eac1b22d-e4f4-4e63-aec1-44b632bdb116", "symbol": "TBOTEK", "name": "TBO TEK LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/eac1b22d-e4f4-4e63-aec1-44b632bdb116/", "api_url": "https://sharemaestro.com/factors/api/tickers/eac1b22d-e4f4-4e63-aec1-44b632bdb116/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.06, "quality": 0.29, "momentum": 0.76, "coverage": 0.848, "confidence": 0.794, "delta": 0 }, "headline_factors": { "price": 1610.9, "market_cap": 172018319166.62, "pe_ratio": 72.9921, "earnings_yield": 0.0164, "ebitda_to_ev": 0.0242, "shareholder_yield": -0.0002, "roe": 0.152, "piotroski_f_score": 2, "momentum_12_1": 0.1052, "volatility_252d": 0.4257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 72.9921, "ev_ebitda": 41.2945, "earnings_yield": 0.0164, "fcf_yield": -0.0052, "shareholder_yield": -0.0002 }, "quality": { "roe": 0.152, "roic": 0.1615, "gross_margin": 0.6344, "fcf_margin": -0.0342, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.5564, "eps_growth_1y": 0.0403, "fcf_growth_1y": -1.3715 }, "momentum": { "price_return_12m": 0.183, "momentum_12_1": 0.1052, "relative_strength": 0.1745 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.29, "momentum_percentile": 0.76, "growth_composite": 23, "yield_composite": 81, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1225.2, "os": 0.11, "value": 0.09, "quality": 0.3, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 55.5155, "earnings_yield": 0.0216, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": -0.0657 }, { "week_end_date": "2026-06-14", "price": 1352.8, "os": 0.12, "value": 0.08, "quality": 0.29, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 61.2972, "earnings_yield": 0.0196, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": -0.0854 }, { "week_end_date": "2026-06-21", "price": 1489.8, "os": 0.13, "value": 0.07, "quality": 0.29, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 67.5049, "earnings_yield": 0.0177, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": -0.0524 }, { "week_end_date": "2026-06-28", "price": 1460.8, "os": 0.11, "value": 0.07, "quality": 0.29, "momentum": 0.69, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 66.1909, "earnings_yield": 0.0181, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": -0.1169 }, { "week_end_date": "2026-07-05", "price": 1522.1, "os": 0.11, "value": 0.07, "quality": 0.29, "momentum": 0.69, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 68.9685, "earnings_yield": 0.0173, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": -0.1404 }, { "week_end_date": "2026-07-12", "price": 1504.9, "os": 0.13, "value": 0.07, "quality": 0.29, "momentum": 0.77, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 68.1891, "earnings_yield": 0.0175, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": 0.0208 }, { "week_end_date": "2026-07-19", "price": 1459, "os": 0.12, "value": 0.07, "quality": 0.29, "momentum": 0.74, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 66.1093, "earnings_yield": 0.0181, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": 0.0497 }, { "week_end_date": "2026-07-26", "price": 1429, "os": 0.12, "value": 0.08, "quality": 0.29, "momentum": 0.74, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 64.75, "earnings_yield": 0.0185, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": 0.0657 }, { "week_end_date": "2026-08-02", "price": 1528, "os": 0.12, "value": 0.07, "quality": 0.29, "momentum": 0.73, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 69.2358, "earnings_yield": 0.0173, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": 0.0754 }, { "week_end_date": "2026-08-09", "price": 1610.9, "os": 0.12, "value": 0.06, "quality": 0.29, "momentum": 0.76, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 72.9921, "earnings_yield": 0.0164, "shareholder_yield": -0.0002, "roe": 0.152, "momentum_12_1": 0.1052 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 25120990000, "cost_of_revenue": 10035120000, "gross_profit": 15085870000, "ebit": 3462820000, "ebitda": 4233170000, "pretax_income": null, "tax_provision": null, "net_income": 2443060000, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10193460000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 108587787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207740000, "capital_expenditure": -667620000, "free_cash_flow": -875360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26774800000, "cost_of_revenue": 10035120000, "gross_profit": 16739680000, "ebit": 2920730000, "ebitda": 4233170000, "pretax_income": null, "tax_provision": null, "net_income": 2443060000, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207740000, "capital_expenditure": -667620000, "free_cash_flow": -875360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26774800000, "cost_of_revenue": 10035120000, "gross_profit": 16739680000, "ebit": 2920730000, "ebitda": 4233170000, "pretax_income": null, "tax_provision": null, "net_income": 2443060000, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207740000, "capital_expenditure": -667620000, "free_cash_flow": -875360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26774800000, "cost_of_revenue": 10035120000, "gross_profit": 16739680000, "ebit": 2920730000, "ebitda": 4233170000, "pretax_income": null, "tax_provision": null, "net_income": 2443060000, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207740000, "capital_expenditure": -667620000, "free_cash_flow": -875360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26774800000, "cost_of_revenue": 10035120000, "gross_profit": 16739680000, "ebit": 2920730000, "ebitda": 4233170000, "pretax_income": null, "tax_provision": null, "net_income": 2443060000, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207740000, "capital_expenditure": -667620000, "free_cash_flow": -875360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26774800000, "cost_of_revenue": 10035120000, "gross_profit": 16739680000, "ebit": 2920730000, "ebitda": 4233170000, "pretax_income": null, "tax_provision": null, "net_income": 2443060000, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207740000, "capital_expenditure": -667620000, "free_cash_flow": -875360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26774800000, "cost_of_revenue": 10035120000, "gross_profit": 16739680000, "ebit": 2920730000, "ebitda": 4233170000, "pretax_income": null, "tax_provision": null, "net_income": 2443060000, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207740000, "capital_expenditure": -667620000, "free_cash_flow": -875360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26774800000, "cost_of_revenue": 10035120000, "gross_profit": 16739680000, "ebit": 2920730000, "ebitda": 4233170000, "pretax_income": null, "tax_provision": null, "net_income": 2443060000, "net_income_to_common": 2443060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207740000, "capital_expenditure": -667620000, "free_cash_flow": -875360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28930000, "net_debt_issued": 4895040000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9257800000, "cost_of_revenue": 3734090000, "gross_profit": 5523710000, "ebit": 1104760000, "ebitda": 1509100000, "pretax_income": null, "tax_provision": null, "net_income": 833580000, "net_income_to_common": 833580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9257800000, "cost_of_revenue": 3734090000, "gross_profit": 5523710000, "ebit": 1104760000, "ebitda": 1509100000, "pretax_income": null, "tax_provision": null, "net_income": 833580000, "net_income_to_common": 833580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10193460000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 108587787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8143600000, "cost_of_revenue": 3202370000, "gross_profit": 4941230000, "ebit": 754370000, "ebitda": 1181290000, "pretax_income": null, "tax_provision": null, "net_income": 600990000, "net_income_to_common": 600990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10216200000, "total_current_assets": 76197420000, "total_assets": 93088830000, "short_term_debt": 880680000, "long_term_debt": 5570340000, "total_debt": 7561390000, "total_liabilities": null, "total_equity": 15506610000, "shares_outstanding": 106783982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7843320000, "cost_of_revenue": 3010910000, "gross_profit": 4832410000, "ebit": 807920000, "ebitda": 1074010000, "pretax_income": null, "tax_provision": null, "net_income": 536920000, "net_income_to_common": 536920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }