{ "ticker": { "uuid": "eac48441-e0e1-4303-9f22-fbedb09887c7", "symbol": "ABMINTLLTD", "name": "ABM International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/eac48441-e0e1-4303-9f22-fbedb09887c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/eac48441-e0e1-4303-9f22-fbedb09887c7/" }, "ticker_metadata": { "id": 12849, "uuid": "eac48441-e0e1-4303-9f22-fbedb09887c7", "symbol": "ABMINTLLTD", "name": "ABM International Limited", "asset_type": "equity", "market_cap": 446315520, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "ABM International Limited engages in the importing and trading of plastic raw materials in India. The company sells PVC resins, PVC Leather Cloth and finished leather products, DOP, urea, etc. ABM International Limited was incorporated in 1983 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eac48441-e0e1-4303-9f22-fbedb09887c7", "symbol": "ABMINTLLTD", "name": "ABM International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/eac48441-e0e1-4303-9f22-fbedb09887c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/eac48441-e0e1-4303-9f22-fbedb09887c7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 42.95, "market_cap": 404073609.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3616, "piotroski_f_score": 4, "momentum_12_1": -0.1059, "volatility_252d": 0.8068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.094549+00:00", "batch_id": "" }, "size": { "price_close": 42.95, "market_cap": 404073609.408, "market_cap_usd": 404073609.408, "enterprise_value": 520474609.408, "shares_outstanding": 9408000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.1014, "ptbv_ratio": 3.1014, "ps_ratio": 0.6569, "pcf_ratio": null, "pfcf_ratio": -32.7026, "ev_ebitda": null, "ev_ebit": -9.4173, "ev_sales": 0.8461, "ev_fcf": -42.1232, "earnings_yield": null, "fcf_yield": -0.0237, "price_to_sales": 0.6569, "price_to_book": 3.1014, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1819 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": -0.074, "operating_margin": -0.0898, "net_margin": -0.0766, "ebitda_margin": -0.0811, "fcf_margin": -0.0201, "roe": -0.3616, "roa": -0.1599, "roic": -0.168, "roc_greenblatt": null, "asset_turnover": 2.0878, "cash_conversion": 0.2623, "accruals_ratio": -0.1182, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1546, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.3332, "debt_to_assets": 0.484, "interest_coverage": -27.4283, "current_ratio": 1.2562, "quick_ratio": 1.2562, "net_debt": 116401000, "local_beta": 1.5232, "volatility_252d": 0.8068, "volatility_60d": 1.6151, "max_drawdown_12m": -0.4796, "risk_adjusted_momentum": -0.1313 }, "growth": { "revenue_growth_1y": -0.1436, "revenue_growth_3y_cagr": -0.1421, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0893, "revenue_growth": -0.1436, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0196, "price_return_3m": 0.0389, "price_return_6m": -0.0468, "price_return_9m": -0.0643, "price_return_12m": -0.1235, "price_return_12m_ex1m": -0.1059, "momentum_6m": -0.0468, "momentum_12m": -0.1235, "momentum_12_1": -0.1059, "distance_from_52w_high": -0.3645, "distance_from_52w_low": 0.2212, "relative_strength": -0.0158 }, "raw_ttm": { "revenue_ttm": 615168000, "gross_profit_ttm": -45544000, "ebit_ttm": -55268000, "ebitda_ttm": -49890000, "net_income_ttm": -47107000, "eps_diluted_ttm": -5.0071, "operating_cash_flow_ttm": -12269000, "capital_expenditure_ttm": -87000, "fcf_ttm": -12356000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2015000, "cash_and_equivalents": 26202000, "total_current_assets": 203337000, "total_current_liabilities": 161865000, "net_ppe": null, "total_assets": 294651000, "total_debt": 142603000, "total_equity": 130286000, "net_working_capital": 157873000, "book_value_per_share": 13.8484, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.8484 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 37, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.59, "os_score": 0.76, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.62, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5332, "ticker_id": 12849, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.094549+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.95, "market_cap": 404073609.408, "market_cap_usd": 404073609.408, "enterprise_value": 520474609.408, "shares_outstanding": 9408000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.10143538, "ptbv_ratio": 3.10143538, "ps_ratio": 0.65685083, "pcf_ratio": null, "pfcf_ratio": -32.70262297, "ev_ebitda": null, "ev_ebit": -9.41728685, "ev_sales": 0.84606906, "ev_fcf": -42.12322834, "earnings_yield": null, "fcf_yield": -0.02373987, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": -0.07403506, "operating_margin": -0.08984212, "net_margin": -0.07657583, "ebitda_margin": -0.0810998, "fcf_margin": -0.02008557, "roe": -0.36156609, "roa": -0.15987388, "roic": -0.16803074, "roc_greenblatt": null, "asset_turnover": 2.08778521, "cash_conversion": 0.26229647, "accruals_ratio": -0.11823479, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.33315294, "debt_to_assets": 0.48397256, "interest_coverage": -27.42828784, "current_ratio": 1.25621351, "quick_ratio": 1.25621351, "net_debt": 116401000, "revenue_growth_1y": -0.14363486, "revenue_growth_3y_cagr": -0.14205144, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08926948, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.217861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01963022, "price_return_3m": 0.03894536, "price_return_6m": -0.04682645, "price_return_9m": -0.06427017, "price_return_12m": -0.12346937, "price_return_12m_ex1m": -0.10591835, "distance_from_52w_high": -0.36445694, "distance_from_52w_low": 0.22121136, "relative_strength": -0.01578963, "local_beta": 1.5232, "volatility_252d": 0.806846, "volatility_60d": 1.615078, "max_drawdown_12m": -0.4795798, "revenue_ttm": 615168000, "gross_profit_ttm": -45544000, "ebit_ttm": -55268000, "ebitda_ttm": -49890000, "net_income_ttm": -47107000, "eps_diluted_ttm": -5.0071216, "operating_cash_flow_ttm": -12269000, "capital_expenditure_ttm": -87000, "fcf_ttm": -12356000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2015000, "cash_and_equivalents": 26202000, "total_current_assets": 203337000, "total_current_liabilities": 161865000, "net_ppe": null, "total_assets": 294651000, "total_debt": 142603000, "total_equity": 130286000, "net_working_capital": 157873000, "book_value_per_share": 13.84842687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.84842687, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 37, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.95, "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3616, "momentum_12_1": -0.1059, "complete_fields": { "id": 5332, "ticker_id": 12849, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.094549+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.95, "market_cap": 404073609.408, "market_cap_usd": 404073609.408, "enterprise_value": 520474609.408, "shares_outstanding": 9408000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.10143538, "ptbv_ratio": 3.10143538, "ps_ratio": 0.65685083, "pcf_ratio": null, "pfcf_ratio": -32.70262297, "ev_ebitda": null, "ev_ebit": -9.41728685, "ev_sales": 0.84606906, "ev_fcf": -42.12322834, "earnings_yield": null, "fcf_yield": -0.02373987, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": -0.07403506, "operating_margin": -0.08984212, "net_margin": -0.07657583, "ebitda_margin": -0.0810998, "fcf_margin": -0.02008557, "roe": -0.36156609, "roa": -0.15987388, "roic": -0.16803074, "roc_greenblatt": null, "asset_turnover": 2.08778521, "cash_conversion": 0.26229647, "accruals_ratio": -0.11823479, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.33315294, "debt_to_assets": 0.48397256, "interest_coverage": -27.42828784, "current_ratio": 1.25621351, "quick_ratio": 1.25621351, "net_debt": 116401000, "revenue_growth_1y": -0.14363486, "revenue_growth_3y_cagr": -0.14205144, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08926948, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.217861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01963022, "price_return_3m": 0.03894536, "price_return_6m": -0.04682645, "price_return_9m": -0.06427017, "price_return_12m": -0.12346937, "price_return_12m_ex1m": -0.10591835, "distance_from_52w_high": -0.36445694, "distance_from_52w_low": 0.22121136, "relative_strength": -0.01578963, "local_beta": 1.5232, "volatility_252d": 0.806846, "volatility_60d": 1.615078, "max_drawdown_12m": -0.4795798, "revenue_ttm": 615168000, "gross_profit_ttm": -45544000, "ebit_ttm": -55268000, "ebitda_ttm": -49890000, "net_income_ttm": -47107000, "eps_diluted_ttm": -5.0071216, "operating_cash_flow_ttm": -12269000, "capital_expenditure_ttm": -87000, "fcf_ttm": -12356000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2015000, "cash_and_equivalents": 26202000, "total_current_assets": 203337000, "total_current_liabilities": 161865000, "net_ppe": null, "total_assets": 294651000, "total_debt": 142603000, "total_equity": 130286000, "net_working_capital": 157873000, "book_value_per_share": 13.84842687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.84842687, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 37, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "income_statement": { "revenue": 801932000, "cost_of_revenue": 812520000, "gross_profit": -10588000, "ebit": -21658000, "ebitda": -16344000, "pretax_income": null, "tax_provision": null, "net_income": -13644000, "net_income_to_common": -13644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76444000, "total_current_assets": 278630000, "total_assets": 370204000, "short_term_debt": 146508000, "long_term_debt": 0, "total_debt": 146508000, "total_liabilities": null, "total_equity": 135279000, "shares_outstanding": 9408000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12269000, "capital_expenditure": -87000, "free_cash_flow": -12356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 46026000 }, "complete_fields": { "id": 359840, "ticker_id": 12849, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16344000", "netIncome": "-13644000", "grossProfit": "-10588000", "totalRevenue": "801932000", "costOfRevenue": "812520000", "interestExpense": "2027000", "operatingIncome": "-21658000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306000" }, "balance": { "totalDebt": "146508000", "totalAssets": "370204000", "longTermDebt": "0", "shortTermDebt": "146508000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "278630000", "totalShareholderEquity": "135279000", "totalCurrentLiabilities": "232209000", "cashAndShortTermInvestments": "76444000" }, "cashflow": { "freeCashFlow": "-12356000", "dividendsPaid": null, "issuanceOfDebt": "46026000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-12269000", "repurchaseOfStock": null, "capitalExpenditures": "-87000" } }, "revenue": 801932000, "cost_of_revenue": 812520000, "gross_profit": -10588000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21658000, "depreciation_amortisation": 306000, "ebitda": -16344000, "interest_expense": 2027000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13644000, "net_income_continuing_ops": null, "net_income_to_common": -13644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 370204000, "short_term_debt": 146508000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232209000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 135279000, "shares_outstanding": 9408000, "operating_cash_flow": -12269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 46026000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16344000", "netIncome": "-13644000", "grossProfit": "-10588000", "totalRevenue": "801932000", "costOfRevenue": "812520000", "interestExpense": "2027000", "operatingIncome": "-21658000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306000" }, "balance": { "totalDebt": "146508000", "totalAssets": "370204000", "longTermDebt": "0", "shortTermDebt": "146508000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "278630000", "totalShareholderEquity": "135279000", "totalCurrentLiabilities": "232209000", "cashAndShortTermInvestments": "76444000" }, "cashflow": { "freeCashFlow": "-12356000", "dividendsPaid": null, "issuanceOfDebt": "46026000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-12269000", "repurchaseOfStock": null, "capitalExpenditures": "-87000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "income_statement": { "revenue": 936437000, "cost_of_revenue": 970045000, "gross_profit": -33608000, "ebit": -45090000, "ebitda": -41047000, "pretax_income": null, "tax_provision": null, "net_income": -34155000, "net_income_to_common": -34155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3528000, "total_current_assets": 304870000, "total_assets": 391478000, "short_term_debt": 100482000, "long_term_debt": 0, "total_debt": 100482000, "total_liabilities": null, "total_equity": 148539000, "shares_outstanding": 9408000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96161000, "capital_expenditure": null, "free_cash_flow": -96161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100482000 }, "complete_fields": { "id": 359843, "ticker_id": 12849, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41047000", "netIncome": "-34155000", "grossProfit": "-33608000", "totalRevenue": "936437000", "costOfRevenue": "970045000", "interestExpense": "4495000", "operatingIncome": "-45090000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "390000" }, "balance": { "totalDebt": "100482000", "totalAssets": "391478000", "longTermDebt": "0", "shortTermDebt": "100482000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "304870000", "totalShareholderEquity": "148539000", "totalCurrentLiabilities": "240148000", "cashAndShortTermInvestments": "3528000" }, "cashflow": { "freeCashFlow": "-96161000", "dividendsPaid": null, "issuanceOfDebt": "100482000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-96161000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 936437000, "cost_of_revenue": 970045000, "gross_profit": -33608000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45090000, "depreciation_amortisation": 390000, "ebitda": -41047000, "interest_expense": 4495000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34155000, "net_income_continuing_ops": null, "net_income_to_common": -34155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3528000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 391478000, "short_term_debt": 100482000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240148000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 148539000, "shares_outstanding": 9408000, "operating_cash_flow": -96161000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100482000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -96161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41047000", "netIncome": "-34155000", "grossProfit": "-33608000", "totalRevenue": "936437000", "costOfRevenue": "970045000", "interestExpense": "4495000", "operatingIncome": "-45090000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "390000" }, "balance": { "totalDebt": "100482000", "totalAssets": "391478000", "longTermDebt": "0", "shortTermDebt": "100482000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "304870000", "totalShareholderEquity": "148539000", "totalCurrentLiabilities": "240148000", "cashAndShortTermInvestments": "3528000" }, "cashflow": { "freeCashFlow": "-96161000", "dividendsPaid": null, "issuanceOfDebt": "100482000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-96161000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "income_statement": { "revenue": 853700000, "cost_of_revenue": 935260000, "gross_profit": -81560000, "ebit": -96999000, "ebitda": -87124000, "pretax_income": null, "tax_provision": null, "net_income": -66990000, "net_income_to_common": -66990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1455000, "total_current_assets": 276811000, "total_assets": 351769000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 181943000, "shares_outstanding": 9408000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -117300000, "capital_expenditure": -100000, "free_cash_flow": -117400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359844, "ticker_id": 12849, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-87124000", "netIncome": "-66990000", "grossProfit": "-81560000", "totalRevenue": "853700000", "costOfRevenue": "935260000", "interestExpense": "100000", "operatingIncome": "-96999000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000" }, "balance": { "totalDebt": "0", "totalAssets": "351769000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "276811000", "totalShareholderEquity": "181943000", "totalCurrentLiabilities": "167160000", "cashAndShortTermInvestments": "1455000" }, "cashflow": { "freeCashFlow": "-117400000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-117300000", "repurchaseOfStock": null, "capitalExpenditures": "-100000" } }, "revenue": 853700000, "cost_of_revenue": 935260000, "gross_profit": -81560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96999000, "depreciation_amortisation": 500000, "ebitda": -87124000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -66990000, "net_income_continuing_ops": null, "net_income_to_common": -66990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1455000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 351769000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167160000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181943000, "shares_outstanding": 9408000, "operating_cash_flow": -117300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -117400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-87124000", "netIncome": "-66990000", "grossProfit": "-81560000", "totalRevenue": "853700000", "costOfRevenue": "935260000", "interestExpense": "100000", "operatingIncome": "-96999000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000" }, "balance": { "totalDebt": "0", "totalAssets": "351769000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "276811000", "totalShareholderEquity": "181943000", "totalCurrentLiabilities": "167160000", "cashAndShortTermInvestments": "1455000" }, "cashflow": { "freeCashFlow": "-117400000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-117300000", "repurchaseOfStock": null, "capitalExpenditures": "-100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "income_statement": { "revenue": 1269854000, "cost_of_revenue": 1210505000, "gross_profit": 59349000, "ebit": 18968000, "ebitda": 23633000, "pretax_income": null, "tax_provision": null, "net_income": 13718000, "net_income_to_common": 13718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69394000, "total_current_assets": 210851000, "total_assets": 267502000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 245107000, "shares_outstanding": 9408000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33798000, "capital_expenditure": -465000, "free_cash_flow": 33333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359845, "ticker_id": 12849, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23633000", "netIncome": "13718000", "grossProfit": "59349000", "totalRevenue": "1269854000", "costOfRevenue": "1210505000", "interestExpense": "366000", "operatingIncome": "18968000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593000" }, "balance": { "totalDebt": "0", "totalAssets": "267502000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "210851000", "totalShareholderEquity": "245107000", "totalCurrentLiabilities": "19112000", "cashAndShortTermInvestments": "69394000" }, "cashflow": { "freeCashFlow": "33333000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "33798000", "repurchaseOfStock": null, "capitalExpenditures": "-465000" } }, "revenue": 1269854000, "cost_of_revenue": 1210505000, "gross_profit": 59349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18968000, "depreciation_amortisation": 593000, "ebitda": 23633000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13718000, "net_income_continuing_ops": null, "net_income_to_common": 13718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69394000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 210851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 267502000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19112000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 245107000, "shares_outstanding": 9408000, "operating_cash_flow": 33798000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23633000", "netIncome": "13718000", "grossProfit": "59349000", "totalRevenue": "1269854000", "costOfRevenue": "1210505000", "interestExpense": "366000", "operatingIncome": "18968000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593000" }, "balance": { "totalDebt": "0", "totalAssets": "267502000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "210851000", "totalShareholderEquity": "245107000", "totalCurrentLiabilities": "19112000", "cashAndShortTermInvestments": "69394000" }, "cashflow": { "freeCashFlow": "33333000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "33798000", "repurchaseOfStock": null, "capitalExpenditures": "-465000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "income_statement": { "revenue": 104595000, "cost_of_revenue": 107097000, "gross_profit": -2502000, "ebit": -4644000, "ebitda": -3397000, "pretax_income": null, "tax_provision": null, "net_income": -4078000, "net_income_to_common": -4078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26202000, "total_current_assets": 203337000, "total_assets": 294651000, "short_term_debt": 142603000, "long_term_debt": 0, "total_debt": 142603000, "total_liabilities": null, "total_equity": 130286000, "shares_outstanding": 9408000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359838, "ticker_id": 12849, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3397000", "netIncome": "-4078000", "grossProfit": "-2502000", "totalRevenue": "104595000", "costOfRevenue": "107097000", "interestExpense": "566000", "operatingIncome": "-4644000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" }, "balance": { "totalDebt": "142603000", "totalAssets": "294651000", "longTermDebt": "0", "shortTermDebt": "142603000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "203337000", "totalShareholderEquity": "130286000", "totalCurrentLiabilities": "161865000", "cashAndShortTermInvestments": "26202000" } }, "revenue": 104595000, "cost_of_revenue": 107097000, "gross_profit": -2502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4644000, "depreciation_amortisation": 100000, "ebitda": -3397000, "interest_expense": 566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4078000, "net_income_continuing_ops": null, "net_income_to_common": -4078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 203337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294651000, "short_term_debt": 142603000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161865000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 142603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130286000, "shares_outstanding": 9408000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3397000", "netIncome": "-4078000", "grossProfit": "-2502000", "totalRevenue": "104595000", "costOfRevenue": "107097000", "interestExpense": "566000", "operatingIncome": "-4644000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" }, "balance": { "totalDebt": "142603000", "totalAssets": "294651000", "longTermDebt": "0", "shortTermDebt": "142603000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "203337000", "totalShareholderEquity": "130286000", "totalCurrentLiabilities": "161865000", "cashAndShortTermInvestments": "26202000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "income_statement": { "revenue": 176723000, "cost_of_revenue": 198497000, "gross_profit": -21774000, "ebit": -23979000, "ebitda": -22203000, "pretax_income": null, "tax_provision": null, "net_income": -17380000, "net_income_to_common": -17380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76444000, "total_current_assets": 278630000, "total_assets": 370204000, "short_term_debt": 146508000, "long_term_debt": 0, "total_debt": 146508000, "total_liabilities": null, "total_equity": 135279000, "shares_outstanding": 9408000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359839, "ticker_id": 12849, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22203000", "netIncome": "-17380000", "grossProfit": "-21774000", "totalRevenue": "176723000", "costOfRevenue": "198497000", "interestExpense": "290000", "operatingIncome": "-23979000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6000" }, "balance": { "totalDebt": "146508000", "totalAssets": "370204000", "longTermDebt": "0", "shortTermDebt": "146508000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "278630000", "totalShareholderEquity": "135279000", "totalCurrentLiabilities": "232209000", "cashAndShortTermInvestments": "76444000" } }, "revenue": 176723000, "cost_of_revenue": 198497000, "gross_profit": -21774000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23979000, "depreciation_amortisation": 6000, "ebitda": -22203000, "interest_expense": 290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17380000, "net_income_continuing_ops": null, "net_income_to_common": -17380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 370204000, "short_term_debt": 146508000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232209000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 135279000, "shares_outstanding": 9408000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22203000", "netIncome": "-17380000", "grossProfit": "-21774000", "totalRevenue": "176723000", "costOfRevenue": "198497000", "interestExpense": "290000", "operatingIncome": "-23979000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6000" }, "balance": { "totalDebt": "146508000", "totalAssets": "370204000", "longTermDebt": "0", "shortTermDebt": "146508000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9408000", "totalCurrentAssets": "278630000", "totalShareholderEquity": "135279000", "totalCurrentLiabilities": "232209000", "cashAndShortTermInvestments": "76444000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "income_statement": { "revenue": 166821000, "cost_of_revenue": 184922000, "gross_profit": -18101000, "ebit": -20708000, "ebitda": -19522000, "pretax_income": null, "tax_provision": null, "net_income": -20596000, "net_income_to_common": -20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359841, "ticker_id": 12849, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19522000", "netIncome": "-20596000", "grossProfit": "-18101000", "totalRevenue": "166821000", "costOfRevenue": "184922000", "interestExpense": "974000", "operatingIncome": "-20708000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" } }, "revenue": 166821000, "cost_of_revenue": 184922000, "gross_profit": -18101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20708000, "depreciation_amortisation": 100000, "ebitda": -19522000, "interest_expense": 974000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20596000, "net_income_continuing_ops": null, "net_income_to_common": -20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19522000", "netIncome": "-20596000", "grossProfit": "-18101000", "totalRevenue": "166821000", "costOfRevenue": "184922000", "interestExpense": "974000", "operatingIncome": "-20708000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "income_statement": { "revenue": 167029000, "cost_of_revenue": 170196000, "gross_profit": -3167000, "ebit": -5937000, "ebitda": -4768000, "pretax_income": null, "tax_provision": null, "net_income": -5053000, "net_income_to_common": -5053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359842, "ticker_id": 12849, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:35.152602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4768000", "netIncome": "-5053000", "grossProfit": "-3167000", "totalRevenue": "167029000", "costOfRevenue": "170196000", "interestExpense": "185000", "operatingIncome": "-5937000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" } }, "revenue": 167029000, "cost_of_revenue": 170196000, "gross_profit": -3167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5937000, "depreciation_amortisation": 100000, "ebitda": -4768000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5053000, "net_income_continuing_ops": null, "net_income_to_common": -5053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4768000", "netIncome": "-5053000", "grossProfit": "-3167000", "totalRevenue": "167029000", "costOfRevenue": "170196000", "interestExpense": "185000", "operatingIncome": "-5937000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }