{ "ticker": { "uuid": "eacc0b5d-0126-4906-a138-9baeb947878a", "symbol": "DSWL", "name": "Deswell Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/eacc0b5d-0126-4906-a138-9baeb947878a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eacc0b5d-0126-4906-a138-9baeb947878a/" }, "latest_snapshot": { "ticker": { "uuid": "eacc0b5d-0126-4906-a138-9baeb947878a", "symbol": "DSWL", "name": "Deswell Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/eacc0b5d-0126-4906-a138-9baeb947878a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eacc0b5d-0126-4906-a138-9baeb947878a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.89, "value": 0.98, "quality": 0.28, "momentum": 0.74, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 3.58, "market_cap": 56869155.62, "pe_ratio": 2.7696, "earnings_yield": 0.3715, "ebitda_to_ev": 0.427, "shareholder_yield": 0.1117, "roe": 0.1877, "piotroski_f_score": 4, "momentum_12_1": 0.2892, "volatility_252d": 0.3823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.7696, "ev_ebitda": 2.3419, "earnings_yield": 0.3715, "fcf_yield": 0.7633, "shareholder_yield": 0.1117 }, "quality": { "roe": 0.1877, "roic": null, "gross_margin": 0.2161, "fcf_margin": 0.2045, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2542, "eps_growth_1y": 0.2909, "fcf_growth_1y": 0.3401 }, "momentum": { "price_return_12m": 0.2818, "momentum_12_1": 0.2892, "relative_strength": 0.0857 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.28, "momentum_percentile": 0.74, "growth_composite": 19, "yield_composite": 4, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.18, "os": 0.9, "value": 0.98, "quality": 0.27, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.4659, "earnings_yield": 0.4556, "shareholder_yield": 0.0629, "roe": 0.1877, "momentum_12_1": 0.5162 }, { "week_end_date": "2026-06-14", "price": 3.17, "os": 0.89, "value": 0.98, "quality": 0.28, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.4583, "earnings_yield": 0.4582, "shareholder_yield": 0.0631, "roe": 0.1877, "momentum_12_1": 0.5093 }, { "week_end_date": "2026-06-21", "price": 3.6, "os": 0.9, "value": 0.98, "quality": 0.26, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.7858, "earnings_yield": 0.3679, "shareholder_yield": 0.0555, "roe": 0.1877, "momentum_12_1": 0.4602 }, { "week_end_date": "2026-06-28", "price": 3.66, "os": 0.89, "value": 0.98, "quality": 0.29, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.834, "earnings_yield": 0.3576, "shareholder_yield": 0.0546, "roe": 0.1877, "momentum_12_1": 0.3967 }, { "week_end_date": "2026-07-05", "price": 3.43, "os": 0.88, "value": 0.98, "quality": 0.28, "momentum": 0.71, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 2.6536, "earnings_yield": 0.3997, "shareholder_yield": 0.1166, "roe": 0.1877, "momentum_12_1": 0.1619 }, { "week_end_date": "2026-07-12", "price": 3.56, "os": 0.9, "value": 0.98, "quality": 0.29, "momentum": 0.79, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 2.7542, "earnings_yield": 0.3751, "shareholder_yield": 0.1124, "roe": 0.1877, "momentum_12_1": 0.1708 }, { "week_end_date": "2026-07-19", "price": 3.58, "os": 0.89, "value": 0.98, "quality": 0.28, "momentum": 0.74, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 2.7696, "earnings_yield": 0.3715, "shareholder_yield": 0.1117, "roe": 0.1877, "momentum_12_1": 0.2892 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61332000, "cost_of_revenue": 47613000, "gross_profit": 13719000, "ebit": 2165000, "ebitda": 3649000, "pretax_income": 10264000, "tax_provision": -363000, "net_income": 10627000, "net_income_to_common": 10627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5195000, "capital_expenditure": 481000, "free_cash_flow": 5676000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61332000, "cost_of_revenue": 47613000, "gross_profit": 13719000, "ebit": 2165000, "ebitda": 3649000, "pretax_income": 10264000, "tax_provision": -363000, "net_income": 10627000, "net_income_to_common": 10627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5195000, "capital_expenditure": 481000, "free_cash_flow": 5676000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61332000, "cost_of_revenue": 47613000, "gross_profit": 13719000, "ebit": 2165000, "ebitda": 3649000, "pretax_income": 10264000, "tax_provision": -363000, "net_income": 10627000, "net_income_to_common": 10627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5195000, "capital_expenditure": 481000, "free_cash_flow": 5676000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61332000, "cost_of_revenue": 47613000, "gross_profit": 13719000, "ebit": 2165000, "ebitda": 3649000, "pretax_income": 10264000, "tax_provision": -363000, "net_income": 10627000, "net_income_to_common": 10627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5195000, "capital_expenditure": 481000, "free_cash_flow": 5676000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61332000, "cost_of_revenue": 47613000, "gross_profit": 13719000, "ebit": 2165000, "ebitda": 3649000, "pretax_income": 10264000, "tax_provision": -363000, "net_income": 10627000, "net_income_to_common": 10627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5195000, "capital_expenditure": 481000, "free_cash_flow": 5676000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67610000, "cost_of_revenue": 53967000, "gross_profit": 13643000, "ebit": 2430000, "ebitda": 3949000, "pretax_income": 11300000, "tax_provision": 162000, "net_income": 11138000, "net_income_to_common": 11138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28133000, "total_current_assets": 96488000, "total_assets": 120208000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18088000, "total_equity": 102120000, "shares_outstanding": 15953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13534000, "capital_expenditure": 332000, "free_cash_flow": 13866000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67610000, "cost_of_revenue": 53967000, "gross_profit": 13643000, "ebit": 2430000, "ebitda": 3949000, "pretax_income": 11300000, "tax_provision": 162000, "net_income": 11138000, "net_income_to_common": 11138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28133000, "total_current_assets": 96488000, "total_assets": 120208000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18088000, "total_equity": 102120000, "shares_outstanding": 15953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13534000, "capital_expenditure": 332000, "free_cash_flow": 13866000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67610000, "cost_of_revenue": 53967000, "gross_profit": 13643000, "ebit": 2430000, "ebitda": 3949000, "pretax_income": 11300000, "tax_provision": 162000, "net_income": 11138000, "net_income_to_common": 11138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28133000, "total_current_assets": 96488000, "total_assets": 120208000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18088000, "total_equity": 102120000, "shares_outstanding": 15953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13534000, "capital_expenditure": 332000, "free_cash_flow": 13866000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28102000, "cost_of_revenue": 22171000, "gross_profit": 5931000, "ebit": -191000, "ebitda": -191000, "pretax_income": 2578000, "tax_provision": -530000, "net_income": 3108000, "net_income_to_common": 3108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2959999, "capital_expenditure": 154999, "free_cash_flow": 3114998, "dividends_paid": 1593999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28102000, "cost_of_revenue": 22171000, "gross_profit": 5931000, "ebit": -191000, "ebitda": -191000, "pretax_income": 2578000, "tax_provision": -530000, "net_income": 3108000, "net_income_to_common": 3108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2959999, "capital_expenditure": 154999, "free_cash_flow": 3114998, "dividends_paid": 1593999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28102000, "cost_of_revenue": 22171000, "gross_profit": 5931000, "ebit": -191000, "ebitda": -191000, "pretax_income": 2578000, "tax_provision": -530000, "net_income": 3108000, "net_income_to_common": 3108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2959999, "capital_expenditure": 154999, "free_cash_flow": 3114998, "dividends_paid": 1593999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28102000, "cost_of_revenue": 22171000, "gross_profit": 5931000, "ebit": -191000, "ebitda": -191000, "pretax_income": 2578000, "tax_provision": -530000, "net_income": 3108000, "net_income_to_common": 3108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2959999, "capital_expenditure": 154999, "free_cash_flow": 3114998, "dividends_paid": 1593999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28102000, "cost_of_revenue": 22171000, "gross_profit": 5931000, "ebit": -191000, "ebitda": -191000, "pretax_income": 2578000, "tax_provision": -530000, "net_income": 3108000, "net_income_to_common": 3108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23062000, "total_current_assets": 106892000, "total_assets": 129964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20574000, "total_equity": 109390000, "shares_outstanding": 15922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2959999, "capital_expenditure": 154999, "free_cash_flow": 3114998, "dividends_paid": 1593999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33230000, "cost_of_revenue": 25442000, "gross_profit": 7788000, "ebit": 7686000, "ebitda": 8427000, "pretax_income": 7686000, "tax_provision": 167000, "net_income": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_assets": 128211000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20166000, "total_equity": 108045000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000, "capital_expenditure": 326000, "free_cash_flow": 2561000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33230000, "cost_of_revenue": 25442000, "gross_profit": 7788000, "ebit": 7686000, "ebitda": 8427000, "pretax_income": 7686000, "tax_provision": 167000, "net_income": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_assets": 128211000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20166000, "total_equity": 108045000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000, "capital_expenditure": 326000, "free_cash_flow": 2561000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33230000, "cost_of_revenue": 25442000, "gross_profit": 7788000, "ebit": 7686000, "ebitda": 8427000, "pretax_income": 7686000, "tax_provision": 167000, "net_income": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_assets": 128211000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20166000, "total_equity": 108045000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000, "capital_expenditure": 326000, "free_cash_flow": 2561000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33230000, "cost_of_revenue": 25442000, "gross_profit": 7788000, "ebit": 7686000, "ebitda": 8427000, "pretax_income": 7686000, "tax_provision": 167000, "net_income": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_assets": 128211000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20166000, "total_equity": 108045000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000, "capital_expenditure": 326000, "free_cash_flow": 2561000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33230000, "cost_of_revenue": 25442000, "gross_profit": 7788000, "ebit": 7686000, "ebitda": 8427000, "pretax_income": 7686000, "tax_provision": 167000, "net_income": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_assets": 128211000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20166000, "total_equity": 108045000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000, "capital_expenditure": 326000, "free_cash_flow": 2561000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33230000, "cost_of_revenue": 25442000, "gross_profit": 7788000, "ebit": 7686000, "ebitda": 8427000, "pretax_income": 7686000, "tax_provision": 167000, "net_income": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_assets": 128211000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20166000, "total_equity": 108045000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000, "capital_expenditure": 326000, "free_cash_flow": 2561000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32434000, "cost_of_revenue": 25655000, "gross_profit": 6779000, "ebit": 4456000, "ebitda": 4834000, "pretax_income": 4834000, "tax_provision": -119000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28133000, "total_current_assets": 96488000, "total_assets": 120208000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18088000, "total_equity": 102120000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898000, "capital_expenditure": 202000, "free_cash_flow": 10100000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }