{ "ticker": { "uuid": "eacc0b5d-0126-4906-a138-9baeb947878a", "symbol": "DSWL", "name": "Deswell Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/eacc0b5d-0126-4906-a138-9baeb947878a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eacc0b5d-0126-4906-a138-9baeb947878a/" }, "ticker_metadata": { "id": 5729, "uuid": "eacc0b5d-0126-4906-a138-9baeb947878a", "symbol": "DSWL", "name": "Deswell Industries Inc", "asset_type": "equity", "market_cap": 53383000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Deswell Industries, Inc. manufactures and sells injection molded plastic parts and components, electronic products and sub-assemblies, and metal molds and accessory parts to original equipment manufacturers and contractors. The company is headquartered in Macau.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eacc0b5d-0126-4906-a138-9baeb947878a", "symbol": "DSWL", "name": "Deswell Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/eacc0b5d-0126-4906-a138-9baeb947878a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eacc0b5d-0126-4906-a138-9baeb947878a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.98, "quality": 0.8, "momentum": 0.85, "coverage": 0.97, "confidence": 0.728, "delta": null }, "headline_factors": { "price": 3.27, "market_cap": 52107450, "pe_ratio": 2.6183, "earnings_yield": 0.3819, "ebitda_to_ev": 0.5458, "shareholder_yield": 0.1071, "roe": 0.1842, "piotroski_f_score": 7, "momentum_12_1": 0.5604, "volatility_252d": 0.4009 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.087165+00:00", "batch_id": "" }, "size": { "price_close": 3.27, "market_cap": 52107450, "market_cap_usd": 52107450, "enterprise_value": 28725450, "shares_outstanding": 15935000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.6183, "pb_ratio": 0.4823, "ptbv_ratio": 0.4823, "ps_ratio": 0.4558, "pcf_ratio": 1.9392, "pfcf_ratio": 1.8809, "ev_ebitda": 1.8323, "ev_ebit": 2.1398, "ev_sales": 0.2513, "ev_fcf": 1.0369, "earnings_yield": 0.3819, "fcf_yield": 0.9644, "price_to_sales": 0.4558, "price_to_book": 0.4823, "price_to_cashflow": 1.9392, "ebitda_to_ev": 0.5458, "sales_yield": 3.9796 }, "yield": { "dividend_yield": 0.1071, "buyback_yield": 0, "shareholder_yield": 0.1071, "debt_paydown_yield": null, "total_yield": 0.1071 }, "quality": { "gross_margin": 0.2164, "operating_margin": 0.1174, "net_margin": 0.1741, "ebitda_margin": 0.1371, "fcf_margin": 0.2423, "roe": 0.1842, "roa": 0.1552, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8916, "cash_conversion": 1.392, "accruals_ratio": -0.0544, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 4.0682, "earnings_stability_5y": 0.4218, "revenue_stability_5y": 0.1138, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1929, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1866, "net_debt_to_ebitda": -1.4914, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.284, "quick_ratio": 4.7739, "net_debt": -23382000, "local_beta": -0.0021, "volatility_252d": 0.4009, "volatility_60d": 0.6952, "max_drawdown_12m": -0.2646, "risk_adjusted_momentum": 1.3978 }, "growth": { "revenue_growth_1y": 0.1406, "revenue_growth_3y_cagr": -0.0752, "revenue_growth_5y_cagr": 0.0068, "eps_growth_1y": 0.2835, "eps_growth_3y_cagr": 0.106, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4988, "book_value_growth_1y": 0.0875, "revenue_growth": 0.1406, "earnings_growth": 0.2835 }, "momentum": { "price_return_1m": -0.0389, "price_return_3m": -0.0151, "price_return_6m": -0.0807, "price_return_9m": -0.1894, "price_return_12m": 0.4996, "price_return_12m_ex1m": 0.5604, "momentum_6m": -0.0807, "momentum_12m": 0.4996, "momentum_12_1": 0.5604, "distance_from_52w_high": -0.1903, "distance_from_52w_low": 0.5162, "relative_strength": 0.3416 }, "raw_ttm": { "revenue_ttm": 114314999, "gross_profit_ttm": 24735500, "ebit_ttm": 13424500, "ebitda_ttm": 15677500, "net_income_ttm": 19901500, "eps_diluted_ttm": 1.2489, "operating_cash_flow_ttm": 26870500, "capital_expenditure_ttm": 832500, "fcf_ttm": 27703000, "dividends_paid_ttm": 5579000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_current_liabilities": 19856000, "net_ppe": null, "total_assets": 128211000, "total_debt": null, "total_equity": 108045000, "net_working_capital": 61682000, "book_value_per_share": 6.7804, "retained_earnings": 44375000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.7804 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 13, "rank_pcf": 6, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 22, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 81, "rank_fcf_margin": 39, "rank_piotroski": 11, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 25 }, "composites": { "value_composite": 2, "quality_composite": 20, "momentum_composite": 15, "growth_composite": 18, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 65, "overall_composite": 2, "quality_value_composite": 0.8854, "os_score": 0.98, "value_percentile": 0.98, "quality_percentile": 0.8, "momentum_percentile": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.728, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 11, "all_cap_buyback_rank": 54, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 65, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 898, "ticker_id": 5729, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.087165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.27, "market_cap": 52107450, "market_cap_usd": 52107450, "enterprise_value": 28725450, "shares_outstanding": 15935000, "fx_rate_to_usd": null, "pe_ratio": 2.61826747, "pb_ratio": 0.48227544, "ptbv_ratio": 0.48227544, "ps_ratio": 0.45582339, "pcf_ratio": 1.93920656, "pfcf_ratio": 1.88093167, "ev_ebitda": 1.83227236, "ev_ebit": 2.13977802, "ev_sales": 0.2512833, "ev_fcf": 1.03690756, "earnings_yield": 0.38193195, "fcf_yield": 0.96440613, "dividend_yield": 0.10706722, "buyback_yield": 0, "shareholder_yield": 0.10706722, "debt_paydown_yield": null, "total_yield": 0.10706722, "gross_margin": 0.21638018, "operating_margin": 0.11743428, "net_margin": 0.17409352, "ebitda_margin": 0.13714298, "fcf_margin": 0.24233915, "roe": 0.1841964, "roa": 0.15522459, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.89161616, "cash_conversion": 1.39200563, "accruals_ratio": -0.05435571, "sbc_to_revenue": null, "debt_to_equity": 0.18664445, "net_debt_to_ebitda": -1.49143677, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.28404512, "quick_ratio": 4.77387188, "net_debt": -23382000, "revenue_growth_1y": 0.1406292, "revenue_growth_3y_cagr": -0.07523396, "revenue_growth_5y_cagr": 0.00676741, "eps_growth_1y": 0.2835123, "eps_growth_3y_cagr": 0.10603096, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49883677, "book_value_growth_1y": 0.08754869, "piotroski_f_score": 7, "altman_z_score": 4.06821789, "earnings_stability_5y": 0.421774, "revenue_stability_5y": 0.113802, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03894195, "price_return_3m": -0.01506024, "price_return_6m": -0.08073766, "price_return_9m": -0.18939018, "price_return_12m": 0.49958727, "price_return_12m_ex1m": 0.56035036, "distance_from_52w_high": -0.19033352, "distance_from_52w_low": 0.51620531, "relative_strength": 0.34164622, "local_beta": -0.0021, "volatility_252d": 0.400879, "volatility_60d": 0.69521, "max_drawdown_12m": -0.26461485, "revenue_ttm": 114314999, "gross_profit_ttm": 24735500, "ebit_ttm": 13424500, "ebitda_ttm": 15677500, "net_income_ttm": 19901500, "eps_diluted_ttm": 1.24891748, "operating_cash_flow_ttm": 26870500, "capital_expenditure_ttm": 832500, "fcf_ttm": 27703000, "dividends_paid_ttm": 5579000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_current_liabilities": 19856000, "net_ppe": null, "total_assets": 128211000, "total_debt": null, "total_equity": 108045000, "net_working_capital": 61682000, "book_value_per_share": 6.7803577, "retained_earnings": 44375000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.7803577, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 5, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 13, "rank_pcf": 6, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 22, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 81, "rank_fcf_margin": 39, "rank_piotroski": 11, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 25, "value_composite": 2, "quality_composite": 20, "momentum_composite": 15, "growth_composite": 18, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 65, "overall_composite": 2, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 11, "all_cap_buyback_rank": 54, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.27, "os": 0.98, "value": 0.98, "quality": 0.8, "momentum": 0.85, "confidence": 0.728, "coverage": 0.97, "pe_ratio": 2.6183, "earnings_yield": 0.3819, "shareholder_yield": 0.1071, "roe": 0.1842, "momentum_12_1": 0.5604, "complete_fields": { "id": 898, "ticker_id": 5729, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.087165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.27, "market_cap": 52107450, "market_cap_usd": 52107450, "enterprise_value": 28725450, "shares_outstanding": 15935000, "fx_rate_to_usd": null, "pe_ratio": 2.61826747, "pb_ratio": 0.48227544, "ptbv_ratio": 0.48227544, "ps_ratio": 0.45582339, "pcf_ratio": 1.93920656, "pfcf_ratio": 1.88093167, "ev_ebitda": 1.83227236, "ev_ebit": 2.13977802, "ev_sales": 0.2512833, "ev_fcf": 1.03690756, "earnings_yield": 0.38193195, "fcf_yield": 0.96440613, "dividend_yield": 0.10706722, "buyback_yield": 0, "shareholder_yield": 0.10706722, "debt_paydown_yield": null, "total_yield": 0.10706722, "gross_margin": 0.21638018, "operating_margin": 0.11743428, "net_margin": 0.17409352, "ebitda_margin": 0.13714298, "fcf_margin": 0.24233915, "roe": 0.1841964, "roa": 0.15522459, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.89161616, "cash_conversion": 1.39200563, "accruals_ratio": -0.05435571, "sbc_to_revenue": null, "debt_to_equity": 0.18664445, "net_debt_to_ebitda": -1.49143677, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.28404512, "quick_ratio": 4.77387188, "net_debt": -23382000, "revenue_growth_1y": 0.1406292, "revenue_growth_3y_cagr": -0.07523396, "revenue_growth_5y_cagr": 0.00676741, "eps_growth_1y": 0.2835123, "eps_growth_3y_cagr": 0.10603096, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49883677, "book_value_growth_1y": 0.08754869, "piotroski_f_score": 7, "altman_z_score": 4.06821789, "earnings_stability_5y": 0.421774, "revenue_stability_5y": 0.113802, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03894195, "price_return_3m": -0.01506024, "price_return_6m": -0.08073766, "price_return_9m": -0.18939018, "price_return_12m": 0.49958727, "price_return_12m_ex1m": 0.56035036, "distance_from_52w_high": -0.19033352, "distance_from_52w_low": 0.51620531, "relative_strength": 0.34164622, "local_beta": -0.0021, "volatility_252d": 0.400879, "volatility_60d": 0.69521, "max_drawdown_12m": -0.26461485, "revenue_ttm": 114314999, "gross_profit_ttm": 24735500, "ebit_ttm": 13424500, "ebitda_ttm": 15677500, "net_income_ttm": 19901500, "eps_diluted_ttm": 1.24891748, "operating_cash_flow_ttm": 26870500, "capital_expenditure_ttm": 832500, "fcf_ttm": 27703000, "dividends_paid_ttm": 5579000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_current_liabilities": 19856000, "net_ppe": null, "total_assets": 128211000, "total_debt": null, "total_equity": 108045000, "net_working_capital": 61682000, "book_value_per_share": 6.7803577, "retained_earnings": 44375000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.7803577, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 5, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 13, "rank_pcf": 6, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 22, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 81, "rank_fcf_margin": 39, "rank_piotroski": 11, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 25, "value_composite": 2, "quality_composite": 20, "momentum_composite": 15, "growth_composite": 18, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 65, "overall_composite": 2, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 11, "all_cap_buyback_rank": 54, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 67610000, "cost_of_revenue": 53967000, "gross_profit": 13643000, "ebit": 2430000, "ebitda": 3949000, "pretax_income": 11300000, "tax_provision": 162000, "net_income": 11138000, "net_income_to_common": 11138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28133000, "total_current_assets": 96488000, "total_assets": 120208000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18088000, "total_equity": 102120000, "shares_outstanding": 15953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13534000, "capital_expenditure": 332000, "free_cash_flow": 13866000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59430, "ticker_id": 5729, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2430000", "ebitda": "3949000", "netIncome": "11138000", "grossProfit": "13643000", "depreciation": "None", "totalRevenue": "67610000", "costOfRevenue": "53967000", "interestIncome": "1052000", "incomeBeforeTax": "11300000", "interestExpense": "None", "operatingIncome": "3314000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "10329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1519000", "sellingGeneralAndAdministrative": "11280000", "netIncomeFromContinuingOperations": "11138000" }, "balance": { "goodwill": "None", "inventory": "9462000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38450000", "totalLiabilities": "18088000", "otherCurrentAssets": "1390000", "totalCurrentAssets": "96488000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47367000", "currentNetReceivables": "10136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23720000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8793000", "totalCurrentLiabilities": "17717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "15953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11138000", "profitLoss": "None", "dividendPayout": "3188000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2721000", "operatingCashflow": "13534000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188000", "cashflowFromInvestment": "2037000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67610000, "cost_of_revenue": 53967000, "gross_profit": 13643000, "research_and_development": null, "selling_general_admin": 11280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2430000, "depreciation_amortisation": 1519000, "ebitda": 3949000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11300000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": 11138000, "net_income_continuing_ops": 11138000, "net_income_to_common": 11138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28133000, "short_term_investments": 47367000, "net_receivables": 10136000, "inventory": 9462000, "other_current_assets": null, "total_current_assets": 96488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23720000, "total_assets": 120208000, "short_term_debt": null, "accounts_payable": 5740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371000, "total_liabilities": 18088000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38450000, "total_equity": 102120000, "shares_outstanding": 15953000, "operating_cash_flow": 13534000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2037000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3188000, "free_cash_flow": 13866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2430000", "ebitda": "3949000", "netIncome": "11138000", "grossProfit": "13643000", "depreciation": "None", "totalRevenue": "67610000", "costOfRevenue": "53967000", "interestIncome": "1052000", "incomeBeforeTax": "11300000", "interestExpense": "None", "operatingIncome": "3314000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "10329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1519000", "sellingGeneralAndAdministrative": "11280000", "netIncomeFromContinuingOperations": "11138000" }, "balance": { "goodwill": "None", "inventory": "9462000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38450000", "totalLiabilities": "18088000", "otherCurrentAssets": "1390000", "totalCurrentAssets": "96488000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47367000", "currentNetReceivables": "10136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23720000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8793000", "totalCurrentLiabilities": "17717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "15953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11138000", "profitLoss": "None", "dividendPayout": "3188000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2721000", "operatingCashflow": "13534000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188000", "cashflowFromInvestment": "2037000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 69368000, "cost_of_revenue": 55465000, "gross_profit": 13903000, "ebit": 7819000, "ebitda": 9342000, "pretax_income": 7819000, "tax_provision": 110000, "net_income": 7709000, "net_income_to_common": 7709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15750000, "total_current_assets": 83255000, "total_assets": 111076000, "short_term_debt": -599000, "long_term_debt": null, "total_debt": -599000, "total_liabilities": 16906000, "total_equity": 94170000, "shares_outstanding": 15999000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13208000, "capital_expenditure": 381000, "free_cash_flow": 13589000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59435, "ticker_id": 5729, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7819000", "ebitda": "9342000", "netIncome": "7709000", "grossProfit": "13903000", "depreciation": "None", "totalRevenue": "69368000", "costOfRevenue": "55465000", "interestIncome": "669000", "incomeBeforeTax": "7819000", "interestExpense": "None", "operatingIncome": "3785000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "669000", "nonInterestIncome": "None", "operatingExpenses": "10118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "10501000", "netIncomeFromContinuingOperations": "7709000" }, "balance": { "goodwill": "None", "inventory": "12134000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111076000", "longTermDebt": "None", "shortTermDebt": "-599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30500000", "totalLiabilities": "16906000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "83255000", "currentLongTermDebt": "None", "longTermInvestments": "2799000", "shortTermInvestments": "42162000", "currentNetReceivables": "12182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27821000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8395000", "totalCurrentLiabilities": "16430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "15750000", "commonStockSharesOutstanding": "15999000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7709000", "profitLoss": "None", "dividendPayout": "3188000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5220000", "operatingCashflow": "13208000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188000", "cashflowFromInvestment": "-16430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69368000, "cost_of_revenue": 55465000, "gross_profit": 13903000, "research_and_development": null, "selling_general_admin": 10501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7819000, "depreciation_amortisation": 1523000, "ebitda": 9342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7819000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": 7709000, "net_income_continuing_ops": 7709000, "net_income_to_common": 7709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15750000, "short_term_investments": 42162000, "net_receivables": 12182000, "inventory": 12134000, "other_current_assets": null, "total_current_assets": 83255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27821000, "total_assets": 111076000, "short_term_debt": -599000, "accounts_payable": 5210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476000, "total_liabilities": 16906000, "total_debt": -599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30500000, "total_equity": 94170000, "shares_outstanding": 15999000, "operating_cash_flow": 13208000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16430000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3188000, "free_cash_flow": 13589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7819000", "ebitda": "9342000", "netIncome": "7709000", "grossProfit": "13903000", "depreciation": "None", "totalRevenue": "69368000", "costOfRevenue": "55465000", "interestIncome": "669000", "incomeBeforeTax": "7819000", "interestExpense": "None", "operatingIncome": "3785000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "669000", "nonInterestIncome": "None", "operatingExpenses": "10118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "10501000", "netIncomeFromContinuingOperations": "7709000" }, "balance": { "goodwill": "None", "inventory": "12134000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111076000", "longTermDebt": "None", "shortTermDebt": "-599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30500000", "totalLiabilities": "16906000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "83255000", "currentLongTermDebt": "None", "longTermInvestments": "2799000", "shortTermInvestments": "42162000", "currentNetReceivables": "12182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27821000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8395000", "totalCurrentLiabilities": "16430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "15750000", "commonStockSharesOutstanding": "15999000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7709000", "profitLoss": "None", "dividendPayout": "3188000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5220000", "operatingCashflow": "13208000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188000", "cashflowFromInvestment": "-16430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 77543000, "cost_of_revenue": 64704000, "gross_profit": 12839000, "ebit": 3125000, "ebitda": 4834000, "pretax_income": 2314000, "tax_provision": 255000, "net_income": 2059000, "net_income_to_common": 2059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22160000, "total_current_assets": 81160000, "total_assets": 110379000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20730000, "total_equity": 89649000, "shares_outstanding": 16072000, "goodwill_and_intangibles": 15704000 }, "cash_flow": { "operating_cash_flow": 12998000, "capital_expenditure": 792000, "free_cash_flow": 13790000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59440, "ticker_id": 5729, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3125000", "ebitda": "4834000", "netIncome": "2059000", "grossProfit": "12839000", "depreciation": "None", "totalRevenue": "77543000", "costOfRevenue": "64704000", "interestIncome": "282000", "incomeBeforeTax": "2314000", "interestExpense": "573000", "operatingIncome": "2887000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "9952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "10966000", "netIncomeFromContinuingOperations": "2059000" }, "balance": { "goodwill": "None", "inventory": "17325000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "110379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "25979000", "totalLiabilities": "20730000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "81160000", "currentLongTermDebt": "None", "longTermInvestments": "2906000", "shortTermInvestments": "24822000", "currentNetReceivables": "15704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29219000", "currentAccountsPayable": "6949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26051000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9932000", "totalCurrentLiabilities": "20246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "22160000", "commonStockSharesOutstanding": "16072000", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "22160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2059000", "profitLoss": "None", "dividendPayout": "3188000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "6378000", "operatingCashflow": "12998000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77543000, "cost_of_revenue": 64704000, "gross_profit": 12839000, "research_and_development": null, "selling_general_admin": 10966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3125000, "depreciation_amortisation": 1709000, "ebitda": 4834000, "interest_expense": 573000, "interest_income": null, "other_non_operating": null, "pretax_income": 2314000, "tax_provision": 255000, "effective_tax_rate": null, "net_income": 2059000, "net_income_continuing_ops": 2059000, "net_income_to_common": 2059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22160000, "short_term_investments": 24822000, "net_receivables": 15704000, "inventory": 17325000, "other_current_assets": null, "total_current_assets": 81160000, "net_ppe": null, "goodwill": null, "intangible_assets": 15704000, "goodwill_and_intangibles": 15704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29219000, "total_assets": 110379000, "short_term_debt": null, "accounts_payable": 6949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484000, "total_liabilities": 20730000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25979000, "total_equity": 89649000, "shares_outstanding": 16072000, "operating_cash_flow": 12998000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1115000, "dividends_paid": 3188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3188000, "free_cash_flow": 13790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3125000", "ebitda": "4834000", "netIncome": "2059000", "grossProfit": "12839000", "depreciation": "None", "totalRevenue": "77543000", "costOfRevenue": "64704000", "interestIncome": "282000", "incomeBeforeTax": "2314000", "interestExpense": "573000", "operatingIncome": "2887000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "9952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "10966000", "netIncomeFromContinuingOperations": "2059000" }, "balance": { "goodwill": "None", "inventory": "17325000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "110379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "25979000", "totalLiabilities": "20730000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "81160000", "currentLongTermDebt": "None", "longTermInvestments": "2906000", "shortTermInvestments": "24822000", "currentNetReceivables": "15704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29219000", "currentAccountsPayable": "6949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26051000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9932000", "totalCurrentLiabilities": "20246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "22160000", "commonStockSharesOutstanding": "16072000", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "22160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2059000", "profitLoss": "None", "dividendPayout": "3188000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "6378000", "operatingCashflow": "12998000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 85490000, "cost_of_revenue": 71538000, "gross_profit": 13952000, "ebit": 8067000, "ebitda": 9803000, "pretax_income": 8067000, "tax_provision": -165000, "net_income": 8232000, "net_income_to_common": 8232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13465000, "total_current_assets": 87950000, "total_assets": 115539000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24633000, "total_equity": 90906000, "shares_outstanding": 16135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183000, "capital_expenditure": 1504000, "free_cash_flow": 1321000, "dividends_paid": 3186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59445, "ticker_id": 5729, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8067000", "ebitda": "9803000", "netIncome": "8232000", "grossProfit": "13952000", "depreciation": "None", "totalRevenue": "85490000", "costOfRevenue": "71538000", "interestIncome": "245000", "incomeBeforeTax": "8067000", "interestExpense": "5308000", "operatingIncome": "2759000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "11065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736000", "sellingGeneralAndAdministrative": "11139000", "netIncomeFromContinuingOperations": "8360000" }, "balance": { "goodwill": "None", "inventory": "23819000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "115539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27236000", "totalLiabilities": "24633000", "otherCurrentAssets": "1912000", "totalCurrentAssets": "87950000", "currentLongTermDebt": "None", "longTermInvestments": "313000", "shortTermInvestments": "30417000", "currentNetReceivables": "18337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27589000", "currentAccountsPayable": "9838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27017000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10561000", "totalCurrentLiabilities": "23974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659000", "cashAndShortTermInvestments": "13465000", "commonStockSharesOutstanding": "16135000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8360000", "profitLoss": "None", "dividendPayout": "3186000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-7601000", "operatingCashflow": "-183000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3143000", "cashflowFromInvestment": "-3432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85490000, "cost_of_revenue": 71538000, "gross_profit": 13952000, "research_and_development": null, "selling_general_admin": 11139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8067000, "depreciation_amortisation": 1736000, "ebitda": 9803000, "interest_expense": 5308000, "interest_income": null, "other_non_operating": null, "pretax_income": 8067000, "tax_provision": -165000, "effective_tax_rate": null, "net_income": 8232000, "net_income_continuing_ops": 8360000, "net_income_to_common": 8232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13465000, "short_term_investments": 30417000, "net_receivables": 18337000, "inventory": 23819000, "other_current_assets": null, "total_current_assets": 87950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27589000, "total_assets": 115539000, "short_term_debt": null, "accounts_payable": 9838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659000, "total_liabilities": 24633000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27236000, "total_equity": 90906000, "shares_outstanding": 16135000, "operating_cash_flow": -183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3432000, "dividends_paid": 3186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3143000, "free_cash_flow": 1321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8067000", "ebitda": "9803000", "netIncome": "8232000", "grossProfit": "13952000", "depreciation": "None", "totalRevenue": "85490000", "costOfRevenue": "71538000", "interestIncome": "245000", "incomeBeforeTax": "8067000", "interestExpense": "5308000", "operatingIncome": "2759000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "11065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736000", "sellingGeneralAndAdministrative": "11139000", "netIncomeFromContinuingOperations": "8360000" }, "balance": { "goodwill": "None", "inventory": "23819000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "115539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27236000", "totalLiabilities": "24633000", "otherCurrentAssets": "1912000", "totalCurrentAssets": "87950000", "currentLongTermDebt": "None", "longTermInvestments": "313000", "shortTermInvestments": "30417000", "currentNetReceivables": "18337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27589000", "currentAccountsPayable": "9838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27017000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10561000", "totalCurrentLiabilities": "23974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659000", "cashAndShortTermInvestments": "13465000", "commonStockSharesOutstanding": "16135000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8360000", "profitLoss": "None", "dividendPayout": "3186000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-7601000", "operatingCashflow": "-183000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3143000", "cashflowFromInvestment": "-3432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 64886000, "cost_of_revenue": 51720000, "gross_profit": 13166000, "ebit": 8706000, "ebitda": 10461000, "pretax_income": 8706000, "tax_provision": 475000, "net_income": 8231000, "net_income_to_common": 8231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20223000, "total_current_assets": 78686000, "total_assets": 107860000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22171000, "total_equity": 85689000, "shares_outstanding": 16047000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3296000, "capital_expenditure": 551000, "free_cash_flow": 3847000, "dividends_paid": 2864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59450, "ticker_id": 5729, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8706000", "ebitda": "10461000", "netIncome": "8231000", "grossProfit": "13166000", "depreciation": "None", "totalRevenue": "64886000", "costOfRevenue": "51720000", "interestIncome": "235000", "incomeBeforeTax": "8706000", "interestExpense": "5445000", "operatingIncome": "3261000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "235000", "nonInterestIncome": "None", "operatingExpenses": "9905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755000", "sellingGeneralAndAdministrative": "10310000", "netIncomeFromContinuingOperations": "8231000" }, "balance": { "goodwill": "0", "inventory": "16193000", "commonStock": "53143000", "currentDebt": "None", "investments": "None", "totalAssets": "107860000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22062000", "totalLiabilities": "22171000", "otherCurrentAssets": "2034000", "totalCurrentAssets": "78686000", "currentLongTermDebt": "None", "longTermInvestments": "332000", "shortTermInvestments": "25073000", "currentNetReceivables": "15163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27655000", "currentAccountsPayable": "9522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27323000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9123000", "totalCurrentLiabilities": "21214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "957000", "cashAndShortTermInvestments": "20223000", "commonStockSharesOutstanding": "16047000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8231000", "profitLoss": "None", "dividendPayout": "2864000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-7606000", "operatingCashflow": "3296000", "capitalExpenditures": "551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864000", "cashflowFromInvestment": "-2723000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64886000, "cost_of_revenue": 51720000, "gross_profit": 13166000, "research_and_development": null, "selling_general_admin": 10310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8706000, "depreciation_amortisation": 1755000, "ebitda": 10461000, "interest_expense": 5445000, "interest_income": null, "other_non_operating": null, "pretax_income": 8706000, "tax_provision": 475000, "effective_tax_rate": null, "net_income": 8231000, "net_income_continuing_ops": 8231000, "net_income_to_common": 8231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20223000, "short_term_investments": 25073000, "net_receivables": 15163000, "inventory": 16193000, "other_current_assets": null, "total_current_assets": 78686000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27655000, "total_assets": 107860000, "short_term_debt": null, "accounts_payable": 9522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 957000, "total_liabilities": 22171000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22062000, "total_equity": 85689000, "shares_outstanding": 16047000, "operating_cash_flow": 3296000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2723000, "dividends_paid": 2864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2864000, "free_cash_flow": 3847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8706000", "ebitda": "10461000", "netIncome": "8231000", "grossProfit": "13166000", "depreciation": "None", "totalRevenue": "64886000", "costOfRevenue": "51720000", "interestIncome": "235000", "incomeBeforeTax": "8706000", "interestExpense": "5445000", "operatingIncome": "3261000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "235000", "nonInterestIncome": "None", "operatingExpenses": "9905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755000", "sellingGeneralAndAdministrative": "10310000", "netIncomeFromContinuingOperations": "8231000" }, "balance": { "goodwill": "0", "inventory": "16193000", "commonStock": "53143000", "currentDebt": "None", "investments": "None", "totalAssets": "107860000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22062000", "totalLiabilities": "22171000", "otherCurrentAssets": "2034000", "totalCurrentAssets": "78686000", "currentLongTermDebt": "None", "longTermInvestments": "332000", "shortTermInvestments": "25073000", "currentNetReceivables": "15163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27655000", "currentAccountsPayable": "9522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27323000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9123000", "totalCurrentLiabilities": "21214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "957000", "cashAndShortTermInvestments": "20223000", "commonStockSharesOutstanding": "16047000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8231000", "profitLoss": "None", "dividendPayout": "2864000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-7606000", "operatingCashflow": "3296000", "capitalExpenditures": "551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864000", "cashflowFromInvestment": "-2723000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 65368000, "cost_of_revenue": 53504000, "gross_profit": 11864000, "ebit": 1541000, "ebitda": 3514000, "pretax_income": -947000, "tax_provision": 373000, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22514000, "total_current_assets": 65369000, "total_assets": 95379000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15057000, "total_equity": 80322000, "shares_outstanding": 15914000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 13121000, "capital_expenditure": 507000, "free_cash_flow": 13628000, "dividends_paid": 2386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59455, "ticker_id": 5729, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1541000", "ebitda": "3514000", "netIncome": "-1320000", "grossProfit": "11864000", "depreciation": "None", "totalRevenue": "65368000", "costOfRevenue": "53504000", "interestIncome": "218000", "incomeBeforeTax": "-947000", "interestExpense": "2360000", "operatingIncome": "1413000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "10451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "10026000", "netIncomeFromContinuingOperations": "-1320000" }, "balance": { "goodwill": "0", "inventory": "8578000", "commonStock": "53143000", "currentDebt": "None", "investments": "None", "totalAssets": "95379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-2821000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16695000", "totalLiabilities": "15057000", "otherCurrentAssets": "1752000", "totalCurrentAssets": "65369000", "currentLongTermDebt": "None", "longTermInvestments": "1424000", "shortTermInvestments": "20224000", "currentNetReceivables": "12301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30010000", "currentAccountsPayable": "4604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28586000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7795000", "totalCurrentLiabilities": "14306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751000", "cashAndShortTermInvestments": "22514000", "commonStockSharesOutstanding": "15914000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1320000", "profitLoss": "None", "dividendPayout": "2386000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "4026000", "operatingCashflow": "13121000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2322000", "cashflowFromInvestment": "-2656000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65368000, "cost_of_revenue": 53504000, "gross_profit": 11864000, "research_and_development": null, "selling_general_admin": 10026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1541000, "depreciation_amortisation": 1973000, "ebitda": 3514000, "interest_expense": 2360000, "interest_income": null, "other_non_operating": null, "pretax_income": -947000, "tax_provision": 373000, "effective_tax_rate": null, "net_income": -1320000, "net_income_continuing_ops": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22514000, "short_term_investments": 20224000, "net_receivables": 12301000, "inventory": 8578000, "other_current_assets": null, "total_current_assets": 65369000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30010000, "total_assets": 95379000, "short_term_debt": null, "accounts_payable": 4604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751000, "total_liabilities": 15057000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16695000, "total_equity": 80322000, "shares_outstanding": 15914000, "operating_cash_flow": 13121000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2656000, "dividends_paid": 2386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2322000, "free_cash_flow": 13628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1541000", "ebitda": "3514000", "netIncome": "-1320000", "grossProfit": "11864000", "depreciation": "None", "totalRevenue": "65368000", "costOfRevenue": "53504000", "interestIncome": "218000", "incomeBeforeTax": "-947000", "interestExpense": "2360000", "operatingIncome": "1413000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "10451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "10026000", "netIncomeFromContinuingOperations": "-1320000" }, "balance": { "goodwill": "0", "inventory": "8578000", "commonStock": "53143000", "currentDebt": "None", "investments": "None", "totalAssets": "95379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-2821000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16695000", "totalLiabilities": "15057000", "otherCurrentAssets": "1752000", "totalCurrentAssets": "65369000", "currentLongTermDebt": "None", "longTermInvestments": "1424000", "shortTermInvestments": "20224000", "currentNetReceivables": "12301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30010000", "currentAccountsPayable": "4604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28586000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7795000", "totalCurrentLiabilities": "14306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751000", "cashAndShortTermInvestments": "22514000", "commonStockSharesOutstanding": "15914000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1320000", "profitLoss": "None", "dividendPayout": "2386000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "4026000", "operatingCashflow": "13121000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2322000", "cashflowFromInvestment": "-2656000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 66581000, "cost_of_revenue": 56311000, "gross_profit": 10270000, "ebit": 637000, "ebitda": 2751000, "pretax_income": 4417000, "tax_provision": 144000, "net_income": 4273000, "net_income_to_common": 4273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14371000, "total_current_assets": 69958000, "total_assets": 100169000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16205000, "total_equity": 83964000, "shares_outstanding": 16059000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 2166000, "capital_expenditure": 878000, "free_cash_flow": 3044000, "dividends_paid": 1588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59460, "ticker_id": 5729, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "637000", "ebitda": "2751000", "netIncome": "4273000", "grossProfit": "10270000", "depreciation": "None", "totalRevenue": "66581000", "costOfRevenue": "56311000", "interestIncome": "184000", "incomeBeforeTax": "4417000", "interestExpense": "6051000", "operatingIncome": "-1634000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "9633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000", "sellingGeneralAndAdministrative": "9459000", "netIncomeFromContinuingOperations": "4273000" }, "balance": { "goodwill": "0", "inventory": "13030000", "commonStock": "53063000", "currentDebt": "None", "investments": "None", "totalAssets": "100169000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-2821000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20401000", "totalLiabilities": "16205000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "69958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24817000", "currentNetReceivables": "16165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30211000", "currentAccountsPayable": "6253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30211000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8636000", "totalCurrentLiabilities": "15546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659000", "cashAndShortTermInvestments": "14371000", "commonStockSharesOutstanding": "16059000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4273000", "profitLoss": "None", "dividendPayout": "1588000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-353000", "operatingCashflow": "2166000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1588000", "cashflowFromInvestment": "-1399000", "stockBasedCompensation": "-1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66581000, "cost_of_revenue": 56311000, "gross_profit": 10270000, "research_and_development": null, "selling_general_admin": 9459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 637000, "depreciation_amortisation": 2114000, "ebitda": 2751000, "interest_expense": 6051000, "interest_income": null, "other_non_operating": null, "pretax_income": 4417000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": 4273000, "net_income_continuing_ops": 4273000, "net_income_to_common": 4273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14371000, "short_term_investments": 24817000, "net_receivables": 16165000, "inventory": 13030000, "other_current_assets": null, "total_current_assets": 69958000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30211000, "total_assets": 100169000, "short_term_debt": null, "accounts_payable": 6253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659000, "total_liabilities": 16205000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20401000, "total_equity": 83964000, "shares_outstanding": 16059000, "operating_cash_flow": 2166000, "stock_based_compensation": -1245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1399000, "dividends_paid": 1588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1588000, "free_cash_flow": 3044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "637000", "ebitda": "2751000", "netIncome": "4273000", "grossProfit": "10270000", "depreciation": "None", "totalRevenue": "66581000", "costOfRevenue": "56311000", "interestIncome": "184000", "incomeBeforeTax": "4417000", "interestExpense": "6051000", "operatingIncome": "-1634000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "9633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000", "sellingGeneralAndAdministrative": "9459000", "netIncomeFromContinuingOperations": "4273000" }, "balance": { "goodwill": "0", "inventory": "13030000", "commonStock": "53063000", "currentDebt": "None", "investments": "None", "totalAssets": "100169000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-2821000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20401000", "totalLiabilities": "16205000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "69958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24817000", "currentNetReceivables": "16165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30211000", "currentAccountsPayable": "6253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30211000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8636000", "totalCurrentLiabilities": "15546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659000", "cashAndShortTermInvestments": "14371000", "commonStockSharesOutstanding": "16059000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4273000", "profitLoss": "None", "dividendPayout": "1588000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-353000", "operatingCashflow": "2166000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1588000", "cashflowFromInvestment": "-1399000", "stockBasedCompensation": "-1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 60667000, "cost_of_revenue": 50953000, "gross_profit": 9714000, "ebit": 1919000, "ebitda": 4057000, "pretax_income": 6197000, "tax_provision": 7000, "net_income": 6190000, "net_income_to_common": 6190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15192000, "total_current_assets": 68905000, "total_assets": 100399000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19120000, "total_equity": 81279000, "shares_outstanding": 15985000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 5699000, "capital_expenditure": 1707000, "free_cash_flow": 7406000, "dividends_paid": 1112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59465, "ticker_id": 5729, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1919000", "ebitda": "4057000", "netIncome": "6190000", "grossProfit": "9714000", "depreciation": "None", "totalRevenue": "60667000", "costOfRevenue": "50953000", "interestIncome": "267000", "incomeBeforeTax": "6197000", "interestExpense": "4395000", "operatingIncome": "1802000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "7912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2138000", "sellingGeneralAndAdministrative": "8806000", "netIncomeFromContinuingOperations": "6190000" }, "balance": { "goodwill": "0", "inventory": "12933000", "commonStock": "53063000", "currentDebt": "None", "investments": "None", "totalAssets": "100399000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-2821000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17716000", "totalLiabilities": "19120000", "otherCurrentAssets": "2529000", "totalCurrentAssets": "68905000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17282000", "currentNetReceivables": "16088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31494000", "currentAccountsPayable": "8596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31494000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7439000", "totalCurrentLiabilities": "19120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775000", "cashAndShortTermInvestments": "15192000", "commonStockSharesOutstanding": "15985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6190000", "profitLoss": "None", "dividendPayout": "1112000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-2541000", "operatingCashflow": "5699000", "capitalExpenditures": "1707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112000", "cashflowFromInvestment": "2527000", "stockBasedCompensation": "-2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60667000, "cost_of_revenue": 50953000, "gross_profit": 9714000, "research_and_development": null, "selling_general_admin": 8806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1919000, "depreciation_amortisation": 2138000, "ebitda": 4057000, "interest_expense": 4395000, "interest_income": null, "other_non_operating": null, "pretax_income": 6197000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 6190000, "net_income_continuing_ops": 6190000, "net_income_to_common": 6190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15192000, "short_term_investments": 17282000, "net_receivables": 16088000, "inventory": 12933000, "other_current_assets": null, "total_current_assets": 68905000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31494000, "total_assets": 100399000, "short_term_debt": null, "accounts_payable": 8596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775000, "total_liabilities": 19120000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17716000, "total_equity": 81279000, "shares_outstanding": 15985000, "operating_cash_flow": 5699000, "stock_based_compensation": -2791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2527000, "dividends_paid": 1112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1112000, "free_cash_flow": 7406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1919000", "ebitda": "4057000", "netIncome": "6190000", "grossProfit": "9714000", "depreciation": "None", "totalRevenue": "60667000", "costOfRevenue": "50953000", "interestIncome": "267000", "incomeBeforeTax": "6197000", "interestExpense": "4395000", "operatingIncome": "1802000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "7912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2138000", "sellingGeneralAndAdministrative": "8806000", "netIncomeFromContinuingOperations": "6190000" }, "balance": { "goodwill": "0", "inventory": "12933000", "commonStock": "53063000", "currentDebt": "None", "investments": "None", "totalAssets": "100399000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-2821000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17716000", "totalLiabilities": "19120000", "otherCurrentAssets": "2529000", "totalCurrentAssets": "68905000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17282000", "currentNetReceivables": "16088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31494000", "currentAccountsPayable": "8596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31494000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7439000", "totalCurrentLiabilities": "19120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775000", "cashAndShortTermInvestments": "15192000", "commonStockSharesOutstanding": "15985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6190000", "profitLoss": "None", "dividendPayout": "1112000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-2541000", "operatingCashflow": "5699000", "capitalExpenditures": "1707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112000", "cashflowFromInvestment": "2527000", "stockBasedCompensation": "-2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 33230000, "cost_of_revenue": 25442000, "gross_profit": 7788000, "ebit": 7686000, "ebitda": 8427000, "pretax_income": 7686000, "tax_provision": 167000, "net_income": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23382000, "total_current_assets": 104920000, "total_assets": 128211000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20166000, "total_equity": 108045000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235000, "capital_expenditure": 326000, "free_cash_flow": 2561000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59427, "ticker_id": 5729, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7686000", "ebitda": "8427000", "netIncome": "7519000", "grossProfit": "7788000", "depreciation": "None", "totalRevenue": "33230000", "costOfRevenue": "25442000", "interestIncome": "None", "incomeBeforeTax": "7686000", "interestExpense": "None", "operatingIncome": "2356000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "167000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10130000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "128211000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44375000", "totalLiabilities": "20166000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "104920000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "56286000", "currentNetReceivables": "13901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23291000", "currentAccountsPayable": "7263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "108045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9546000", "totalCurrentLiabilities": "19856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310000", "cashAndShortTermInvestments": "23382000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7519000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-384000", "operatingCashflow": "2235000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "-5392000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33230000, "cost_of_revenue": 25442000, "gross_profit": 7788000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7686000, "depreciation_amortisation": 741000, "ebitda": 8427000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7686000, "tax_provision": 167000, "effective_tax_rate": null, "net_income": 7519000, "net_income_continuing_ops": null, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23382000, "short_term_investments": 56286000, "net_receivables": 13901000, "inventory": 10130000, "other_current_assets": null, "total_current_assets": 104920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23291000, "total_assets": 128211000, "short_term_debt": null, "accounts_payable": 7263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310000, "total_liabilities": 20166000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44375000, "total_equity": 108045000, "shares_outstanding": 15935000, "operating_cash_flow": 2235000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5392000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1594000, "free_cash_flow": 2561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7686000", "ebitda": "8427000", "netIncome": "7519000", "grossProfit": "7788000", "depreciation": "None", "totalRevenue": "33230000", "costOfRevenue": "25442000", "interestIncome": "None", "incomeBeforeTax": "7686000", "interestExpense": "None", "operatingIncome": "2356000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "167000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10130000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "128211000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44375000", "totalLiabilities": "20166000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "104920000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "56286000", "currentNetReceivables": "13901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23291000", "currentAccountsPayable": "7263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "108045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9546000", "totalCurrentLiabilities": "19856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310000", "cashAndShortTermInvestments": "23382000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7519000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-384000", "operatingCashflow": "2235000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "-5392000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 32434000, "cost_of_revenue": 25655000, "gross_profit": 6779000, "ebit": 4456000, "ebitda": 4834000, "pretax_income": 4834000, "tax_provision": -119000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28133000, "total_current_assets": 96488000, "total_assets": 120208000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18088000, "total_equity": 102120000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898000, "capital_expenditure": 202000, "free_cash_flow": 10100000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59428, "ticker_id": 5729, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4456000", "ebitda": "4834000", "netIncome": "4953000", "grossProfit": "6779000", "depreciation": "None", "totalRevenue": "32434000", "costOfRevenue": "25655000", "interestIncome": "None", "incomeBeforeTax": "4834000", "interestExpense": "None", "operatingIncome": "903000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-119000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9462000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "38450000", "totalLiabilities": "18088000", "otherCurrentAssets": "1390000", "totalCurrentAssets": "96488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47367000", "currentNetReceivables": "10136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23720000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8793000", "totalCurrentLiabilities": "17717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4953000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "2828000", "operatingCashflow": "9898000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "6466000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32434000, "cost_of_revenue": 25655000, "gross_profit": 6779000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4456000, "depreciation_amortisation": 378000, "ebitda": 4834000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4834000, "tax_provision": -119000, "effective_tax_rate": null, "net_income": 4953000, "net_income_continuing_ops": null, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28133000, "short_term_investments": 47367000, "net_receivables": 10136000, "inventory": 9462000, "other_current_assets": null, "total_current_assets": 96488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23720000, "total_assets": 120208000, "short_term_debt": null, "accounts_payable": 5740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371000, "total_liabilities": 18088000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38450000, "total_equity": 102120000, "shares_outstanding": 15935000, "operating_cash_flow": 9898000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6466000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1594000, "free_cash_flow": 10100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4456000", "ebitda": "4834000", "netIncome": "4953000", "grossProfit": "6779000", "depreciation": "None", "totalRevenue": "32434000", "costOfRevenue": "25655000", "interestIncome": "None", "incomeBeforeTax": "4834000", "interestExpense": "None", "operatingIncome": "903000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-119000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9462000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "38450000", "totalLiabilities": "18088000", "otherCurrentAssets": "1390000", "totalCurrentAssets": "96488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47367000", "currentNetReceivables": "10136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23720000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8793000", "totalCurrentLiabilities": "17717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4953000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "2828000", "operatingCashflow": "9898000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "6466000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 32434000, "cost_of_revenue": 25655000, "gross_profit": 6779000, "ebit": 610000, "ebitda": 1366000, "pretax_income": 4834000, "tax_provision": -119000, "net_income": 4953000, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28133000, "total_current_assets": 96488000, "total_assets": 120208000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18088000, "total_equity": 102120000, "shares_outstanding": 15953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9825000, "capital_expenditure": 203000, "free_cash_flow": 10028000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59429, "ticker_id": 5729, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "610000", "ebitda": "1366000", "netIncome": "4953000", "grossProfit": "6779000", "depreciation": "None", "totalRevenue": "32434000", "costOfRevenue": "25655000", "interestIncome": "None", "incomeBeforeTax": "4834000", "interestExpense": "None", "operatingIncome": "1494000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-119000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9462000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38450000", "totalLiabilities": "18088000", "otherCurrentAssets": "1390000", "totalCurrentAssets": "96488000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47367000", "currentNetReceivables": "10136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23720000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8793000", "totalCurrentLiabilities": "17717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "15953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4953000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "2726000", "operatingCashflow": "9825000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "6465000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32434000, "cost_of_revenue": 25655000, "gross_profit": 6779000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610000, "depreciation_amortisation": 756000, "ebitda": 1366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4834000, "tax_provision": -119000, "effective_tax_rate": null, "net_income": 4953000, "net_income_continuing_ops": null, "net_income_to_common": 4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28133000, "short_term_investments": 47367000, "net_receivables": 10136000, "inventory": 9462000, "other_current_assets": null, "total_current_assets": 96488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23720000, "total_assets": 120208000, "short_term_debt": null, "accounts_payable": 5740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371000, "total_liabilities": 18088000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38450000, "total_equity": 102120000, "shares_outstanding": 15953000, "operating_cash_flow": 9825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6465000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1594000, "free_cash_flow": 10028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "610000", "ebitda": "1366000", "netIncome": "4953000", "grossProfit": "6779000", "depreciation": "None", "totalRevenue": "32434000", "costOfRevenue": "25655000", "interestIncome": "None", "incomeBeforeTax": "4834000", "interestExpense": "None", "operatingIncome": "1494000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-119000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9462000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38450000", "totalLiabilities": "18088000", "otherCurrentAssets": "1390000", "totalCurrentAssets": "96488000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47367000", "currentNetReceivables": "10136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23720000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8793000", "totalCurrentLiabilities": "17717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "15953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4953000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "2726000", "operatingCashflow": "9825000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "6465000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 16216999, "cost_of_revenue": 12827500, "gross_profit": 3389500, "ebit": 672500, "ebitda": 1050500, "pretax_income": 2417000, "tax_provision": 59500, "net_income": 2476500, "net_income_to_common": 2476500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28133000, "total_current_assets": 96488000, "total_assets": 120208000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18088000, "total_equity": 102120000, "shares_outstanding": 15971000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4912500, "capital_expenditure": 101500, "free_cash_flow": 5014000, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59431, "ticker_id": 5729, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672500", "ebitda": "1050500", "netIncome": "2476500", "grossProfit": "3389500", "depreciation": "None", "totalRevenue": "16216999", "costOfRevenue": "12827500", "interestIncome": "None", "incomeBeforeTax": "2417000", "interestExpense": "None", "operatingIncome": "747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2642499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12827500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9462000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "38450000", "totalLiabilities": "18088000", "otherCurrentAssets": "1612000", "totalCurrentAssets": "96488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47367000", "currentNetReceivables": "9914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23720000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11977000", "totalCurrentLiabilities": "17717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "15971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2476500", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "1363000", "operatingCashflow": "4912500", "capitalExpenditures": "101500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "3232500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16216999, "cost_of_revenue": 12827500, "gross_profit": 3389500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672500, "depreciation_amortisation": 378000, "ebitda": 1050500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2417000, "tax_provision": 59500, "effective_tax_rate": null, "net_income": 2476500, "net_income_continuing_ops": null, "net_income_to_common": 2476500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28133000, "short_term_investments": 47367000, "net_receivables": 9914000, "inventory": 9462000, "other_current_assets": null, "total_current_assets": 96488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23720000, "total_assets": 120208000, "short_term_debt": null, "accounts_payable": 5740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371000, "total_liabilities": 18088000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38450000, "total_equity": 102120000, "shares_outstanding": 15971000, "operating_cash_flow": 4912500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3232500, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797000, "free_cash_flow": 5014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672500", "ebitda": "1050500", "netIncome": "2476500", "grossProfit": "3389500", "depreciation": "None", "totalRevenue": "16216999", "costOfRevenue": "12827500", "interestIncome": "None", "incomeBeforeTax": "2417000", "interestExpense": "None", "operatingIncome": "747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2642499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12827500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9462000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "38450000", "totalLiabilities": "18088000", "otherCurrentAssets": "1612000", "totalCurrentAssets": "96488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47367000", "currentNetReceivables": "9914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23720000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11977000", "totalCurrentLiabilities": "17717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "28133000", "commonStockSharesOutstanding": "15971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2476500", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "1363000", "operatingCashflow": "4912500", "capitalExpenditures": "101500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "3232500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 35176000, "cost_of_revenue": 28312000, "gross_profit": 6864000, "ebit": 1820000, "ebitda": 2583000, "pretax_income": 6466000, "tax_provision": 281000, "net_income": 6185000, "net_income_to_common": 6185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13438000, "total_current_assets": 96106000, "total_assets": 120476000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21715000, "total_equity": 98761000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3709000, "capital_expenditure": 129000, "free_cash_flow": 3838000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59432, "ticker_id": 5729, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1820000", "ebitda": "2583000", "netIncome": "6185000", "grossProfit": "6864000", "depreciation": "None", "totalRevenue": "35176000", "costOfRevenue": "28312000", "interestIncome": "None", "incomeBeforeTax": "6466000", "interestExpense": "None", "operatingIncome": "1820000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "281000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11784000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120476000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35091000", "totalLiabilities": "21715000", "otherCurrentAssets": "1397000", "totalCurrentAssets": "96106000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "52319000", "currentNetReceivables": "17168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24370000", "currentAccountsPayable": "8251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10132000", "totalCurrentLiabilities": "21261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454000", "cashAndShortTermInvestments": "13438000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6185000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-5000", "operatingCashflow": "3709000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "-4428000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35176000, "cost_of_revenue": 28312000, "gross_profit": 6864000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1820000, "depreciation_amortisation": 763000, "ebitda": 2583000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6466000, "tax_provision": 281000, "effective_tax_rate": null, "net_income": 6185000, "net_income_continuing_ops": null, "net_income_to_common": 6185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13438000, "short_term_investments": 52319000, "net_receivables": 17168000, "inventory": 11784000, "other_current_assets": null, "total_current_assets": 96106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24370000, "total_assets": 120476000, "short_term_debt": null, "accounts_payable": 8251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454000, "total_liabilities": 21715000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35091000, "total_equity": 98761000, "shares_outstanding": 15935000, "operating_cash_flow": 3709000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4428000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1594000, "free_cash_flow": 3838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1820000", "ebitda": "2583000", "netIncome": "6185000", "grossProfit": "6864000", "depreciation": "None", "totalRevenue": "35176000", "costOfRevenue": "28312000", "interestIncome": "None", "incomeBeforeTax": "6466000", "interestExpense": "None", "operatingIncome": "1820000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "281000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11784000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120476000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35091000", "totalLiabilities": "21715000", "otherCurrentAssets": "1397000", "totalCurrentAssets": "96106000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "52319000", "currentNetReceivables": "17168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24370000", "currentAccountsPayable": "8251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10132000", "totalCurrentLiabilities": "21261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454000", "cashAndShortTermInvestments": "13438000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6185000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-5000", "operatingCashflow": "3709000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "-4428000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 17588000, "cost_of_revenue": 14156000, "gross_profit": 3432000, "ebit": 910000, "ebitda": 1291500, "pretax_income": 3233000, "tax_provision": 140500, "net_income": 3092500, "net_income_to_common": 3092500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13438000, "total_current_assets": 96106000, "total_assets": 120476000, "short_term_debt": -599000, "long_term_debt": null, "total_debt": -599000, "total_liabilities": 21715000, "total_equity": 98761000, "shares_outstanding": 15935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1854500, "capital_expenditure": 64500, "free_cash_flow": 1919000, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59433, "ticker_id": 5729, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "910000", "ebitda": "1291500", "netIncome": "3092500", "grossProfit": "3432000", "depreciation": "None", "totalRevenue": "17588000", "costOfRevenue": "14156000", "interestIncome": "None", "incomeBeforeTax": "3233000", "interestExpense": "None", "operatingIncome": "910000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "140500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11784000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120476000", "longTermDebt": "None", "shortTermDebt": "-599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "35091000", "totalLiabilities": "21715000", "otherCurrentAssets": "1397000", "totalCurrentAssets": "96106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52319000", "currentNetReceivables": "17168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24370000", "currentAccountsPayable": "8251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13010000", "totalCurrentLiabilities": "21261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454000", "cashAndShortTermInvestments": "13438000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3092500", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2500", "operatingCashflow": "1854500", "capitalExpenditures": "64500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-2214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17588000, "cost_of_revenue": 14156000, "gross_profit": 3432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 910000, "depreciation_amortisation": 381500, "ebitda": 1291500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3233000, "tax_provision": 140500, "effective_tax_rate": null, "net_income": 3092500, "net_income_continuing_ops": null, "net_income_to_common": 3092500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13438000, "short_term_investments": 52319000, "net_receivables": 17168000, "inventory": 11784000, "other_current_assets": null, "total_current_assets": 96106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24370000, "total_assets": 120476000, "short_term_debt": -599000, "accounts_payable": 8251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454000, "total_liabilities": 21715000, "total_debt": -599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35091000, "total_equity": 98761000, "shares_outstanding": 15935000, "operating_cash_flow": 1854500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2214000, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797000, "free_cash_flow": 1919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "910000", "ebitda": "1291500", "netIncome": "3092500", "grossProfit": "3432000", "depreciation": "None", "totalRevenue": "17588000", "costOfRevenue": "14156000", "interestIncome": "None", "incomeBeforeTax": "3233000", "interestExpense": "None", "operatingIncome": "910000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "140500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11784000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "120476000", "longTermDebt": "None", "shortTermDebt": "-599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "35091000", "totalLiabilities": "21715000", "otherCurrentAssets": "1397000", "totalCurrentAssets": "96106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52319000", "currentNetReceivables": "17168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24370000", "currentAccountsPayable": "8251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13010000", "totalCurrentLiabilities": "21261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454000", "cashAndShortTermInvestments": "13438000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3092500", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2500", "operatingCashflow": "1854500", "capitalExpenditures": "64500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-2214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 31638000, "cost_of_revenue": 25097000, "gross_profit": 6541000, "ebit": 1570000, "ebitda": 2322000, "pretax_income": 367000, "tax_provision": -118000, "net_income": 4152000, "net_income_to_common": 4152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15750000, "total_current_assets": 83255000, "total_assets": 111076000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16906000, "total_equity": 94170000, "shares_outstanding": 16024999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8244000, "capital_expenditure": 240000, "free_cash_flow": 8484000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59434, "ticker_id": 5729, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1570000", "ebitda": "2322000", "netIncome": "4152000", "grossProfit": "6541000", "depreciation": "None", "totalRevenue": "31638000", "costOfRevenue": "25097000", "interestIncome": "None", "incomeBeforeTax": "367000", "interestExpense": "None", "operatingIncome": "-419000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-118000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12134000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30500000", "totalLiabilities": "16906000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "83255000", "currentLongTermDebt": "None", "longTermInvestments": "2799000", "shortTermInvestments": "42162000", "currentNetReceivables": "12182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27821000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8395000", "totalCurrentLiabilities": "16430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "15750000", "commonStockSharesOutstanding": "16024999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4152000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "2669000", "operatingCashflow": "8244000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "-8281000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31638000, "cost_of_revenue": 25097000, "gross_profit": 6541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1570000, "depreciation_amortisation": 752000, "ebitda": 2322000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 367000, "tax_provision": -118000, "effective_tax_rate": null, "net_income": 4152000, "net_income_continuing_ops": null, "net_income_to_common": 4152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15750000, "short_term_investments": 42162000, "net_receivables": 12182000, "inventory": 12134000, "other_current_assets": null, "total_current_assets": 83255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27821000, "total_assets": 111076000, "short_term_debt": null, "accounts_payable": 5210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476000, "total_liabilities": 16906000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30500000, "total_equity": 94170000, "shares_outstanding": 16024999, "operating_cash_flow": 8244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8281000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1594000, "free_cash_flow": 8484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1570000", "ebitda": "2322000", "netIncome": "4152000", "grossProfit": "6541000", "depreciation": "None", "totalRevenue": "31638000", "costOfRevenue": "25097000", "interestIncome": "None", "incomeBeforeTax": "367000", "interestExpense": "None", "operatingIncome": "-419000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-118000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12134000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30500000", "totalLiabilities": "16906000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "83255000", "currentLongTermDebt": "None", "longTermInvestments": "2799000", "shortTermInvestments": "42162000", "currentNetReceivables": "12182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27821000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8395000", "totalCurrentLiabilities": "16430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "15750000", "commonStockSharesOutstanding": "16024999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4152000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "2669000", "operatingCashflow": "8244000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "-8281000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 15819000, "cost_of_revenue": 12548500, "gross_profit": 3270500, "ebit": 2157000, "ebitda": 2147500, "pretax_income": 183500, "tax_provision": -173000, "net_income": 2076000, "net_income_to_common": 2076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15750000, "total_current_assets": 83255000, "total_assets": 111076000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16906000, "total_equity": 94170000, "shares_outstanding": 16024999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4122000, "capital_expenditure": 120000, "free_cash_flow": 4242000, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59436, "ticker_id": 5729, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2157000", "ebitda": "2147500", "netIncome": "2076000", "grossProfit": "3270500", "depreciation": "None", "totalRevenue": "15819000", "costOfRevenue": "12548500", "interestIncome": "None", "incomeBeforeTax": "183500", "interestExpense": "None", "operatingIncome": "-209500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-173000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12548500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12129000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "30500000", "totalLiabilities": "16906000", "otherCurrentAssets": "1228000", "totalCurrentAssets": "83255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42162000", "currentNetReceivables": "11986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27821000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11220000", "totalCurrentLiabilities": "16430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "15750000", "commonStockSharesOutstanding": "16024999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2076000", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1322500", "operatingCashflow": "4122000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-4140500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15819000, "cost_of_revenue": 12548500, "gross_profit": 3270500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2157000, "depreciation_amortisation": -9500, "ebitda": 2147500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 183500, "tax_provision": -173000, "effective_tax_rate": null, "net_income": 2076000, "net_income_continuing_ops": null, "net_income_to_common": 2076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15750000, "short_term_investments": 42162000, "net_receivables": 11986000, "inventory": 12129000, "other_current_assets": null, "total_current_assets": 83255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27821000, "total_assets": 111076000, "short_term_debt": null, "accounts_payable": 5210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476000, "total_liabilities": 16906000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30500000, "total_equity": 94170000, "shares_outstanding": 16024999, "operating_cash_flow": 4122000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4140500, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797000, "free_cash_flow": 4242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2157000", "ebitda": "2147500", "netIncome": "2076000", "grossProfit": "3270500", "depreciation": "None", "totalRevenue": "15819000", "costOfRevenue": "12548500", "interestIncome": "None", "incomeBeforeTax": "183500", "interestExpense": "None", "operatingIncome": "-209500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-173000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12548500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12129000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "30500000", "totalLiabilities": "16906000", "otherCurrentAssets": "1228000", "totalCurrentAssets": "83255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42162000", "currentNetReceivables": "11986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27821000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11220000", "totalCurrentLiabilities": "16430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "15750000", "commonStockSharesOutstanding": "16024999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2076000", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1322500", "operatingCashflow": "4122000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-4140500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 37730000, "cost_of_revenue": 30368000, "gross_profit": 7362000, "ebit": 3726000, "ebitda": 4497000, "pretax_income": 3726000, "tax_provision": 169000, "net_income": 3557000, "net_income_to_common": 3557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17381000, "total_current_assets": 83322000, "total_assets": 111616000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20004000, "total_equity": 91612000, "shares_outstanding": 15973000, "goodwill_and_intangibles": 16799000 }, "cash_flow": { "operating_cash_flow": 4964000, "capital_expenditure": 141000, "free_cash_flow": 5105000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59437, "ticker_id": 5729, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3726000", "ebitda": "4497000", "netIncome": "3557000", "grossProfit": "7362000", "depreciation": "None", "totalRevenue": "37730000", "costOfRevenue": "30368000", "interestIncome": "None", "incomeBeforeTax": "3726000", "interestExpense": "None", "operatingIncome": "2102000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14774000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111616000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16799000", "reportedCurrency": "USD", "retainedEarnings": "27942000", "totalLiabilities": "20004000", "otherCurrentAssets": "1179000", "totalCurrentAssets": "83322000", "currentLongTermDebt": "None", "longTermInvestments": "2740000", "shortTermInvestments": "33189000", "currentNetReceivables": "16799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28294000", "currentAccountsPayable": "7625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8775000", "totalCurrentLiabilities": "19557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447000", "cashAndShortTermInvestments": "17381000", "commonStockSharesOutstanding": "15973000", "intangibleAssetsExcludingGoodwill": "16799000", "cashAndCashEquivalentsAtCarryingValue": "17381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3557000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2551000", "operatingCashflow": "4964000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "-8149000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37730000, "cost_of_revenue": 30368000, "gross_profit": 7362000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3726000, "depreciation_amortisation": 771000, "ebitda": 4497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3726000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": 3557000, "net_income_continuing_ops": null, "net_income_to_common": 3557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17381000, "short_term_investments": 33189000, "net_receivables": 16799000, "inventory": 14774000, "other_current_assets": null, "total_current_assets": 83322000, "net_ppe": null, "goodwill": null, "intangible_assets": 16799000, "goodwill_and_intangibles": 16799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28294000, "total_assets": 111616000, "short_term_debt": null, "accounts_payable": 7625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447000, "total_liabilities": 20004000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27942000, "total_equity": 91612000, "shares_outstanding": 15973000, "operating_cash_flow": 4964000, "stock_based_compensation": 590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8149000, "dividends_paid": 1594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1594000, "free_cash_flow": 5105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3726000", "ebitda": "4497000", "netIncome": "3557000", "grossProfit": "7362000", "depreciation": "None", "totalRevenue": "37730000", "costOfRevenue": "30368000", "interestIncome": "None", "incomeBeforeTax": "3726000", "interestExpense": "None", "operatingIncome": "2102000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14774000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111616000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16799000", "reportedCurrency": "USD", "retainedEarnings": "27942000", "totalLiabilities": "20004000", "otherCurrentAssets": "1179000", "totalCurrentAssets": "83322000", "currentLongTermDebt": "None", "longTermInvestments": "2740000", "shortTermInvestments": "33189000", "currentNetReceivables": "16799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28294000", "currentAccountsPayable": "7625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8775000", "totalCurrentLiabilities": "19557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447000", "cashAndShortTermInvestments": "17381000", "commonStockSharesOutstanding": "15973000", "intangibleAssetsExcludingGoodwill": "16799000", "cashAndCashEquivalentsAtCarryingValue": "17381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3557000", "profitLoss": "None", "dividendPayout": "1594000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2551000", "operatingCashflow": "4964000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000", "cashflowFromInvestment": "-8149000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 18865000, "cost_of_revenue": 15184000, "gross_profit": 3681000, "ebit": 1151000, "ebitda": 1536500, "pretax_income": 1863000, "tax_provision": 84500, "net_income": 1778500, "net_income_to_common": 1778500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17381000, "total_current_assets": 83322000, "total_assets": 111616000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19557000, "total_equity": 91612000, "shares_outstanding": 15973000, "goodwill_and_intangibles": 15704000 }, "cash_flow": { "operating_cash_flow": 4512500, "capital_expenditure": 237000, "free_cash_flow": 4749500, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59438, "ticker_id": 5729, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1151000", "ebitda": "1536500", "netIncome": "1778500", "grossProfit": "3681000", "depreciation": "None", "totalRevenue": "18865000", "costOfRevenue": "15184000", "interestIncome": "None", "incomeBeforeTax": "1863000", "interestExpense": "None", "operatingIncome": "1151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "84500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14774000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111616000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "27942000", "totalLiabilities": "19557000", "otherCurrentAssets": "1179000", "totalCurrentAssets": "83322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33189000", "currentNetReceivables": "16799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28294000", "currentAccountsPayable": "7625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11932000", "totalCurrentLiabilities": "19557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "17381000", "commonStockSharesOutstanding": "15973000", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "17381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1309500", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1565000", "operatingCashflow": "4512500", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-848000", "stockBasedCompensation": "4799998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18865000, "cost_of_revenue": 15184000, "gross_profit": 3681000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1151000, "depreciation_amortisation": 385500, "ebitda": 1536500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1863000, "tax_provision": 84500, "effective_tax_rate": null, "net_income": 1778500, "net_income_continuing_ops": null, "net_income_to_common": 1778500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17381000, "short_term_investments": 33189000, "net_receivables": 16799000, "inventory": 14774000, "other_current_assets": null, "total_current_assets": 83322000, "net_ppe": null, "goodwill": null, "intangible_assets": 15704000, "goodwill_and_intangibles": 15704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28294000, "total_assets": 111616000, "short_term_debt": null, "accounts_payable": 7625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484000, "total_liabilities": 19557000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27942000, "total_equity": 91612000, "shares_outstanding": 15973000, "operating_cash_flow": 4512500, "stock_based_compensation": 4799998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -848000, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797000, "free_cash_flow": 4749500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1151000", "ebitda": "1536500", "netIncome": "1778500", "grossProfit": "3681000", "depreciation": "None", "totalRevenue": "18865000", "costOfRevenue": "15184000", "interestIncome": "None", "incomeBeforeTax": "1863000", "interestExpense": "None", "operatingIncome": "1151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "84500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14774000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "111616000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "27942000", "totalLiabilities": "19557000", "otherCurrentAssets": "1179000", "totalCurrentAssets": "83322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33189000", "currentNetReceivables": "16799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28294000", "currentAccountsPayable": "7625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11932000", "totalCurrentLiabilities": "19557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "17381000", "commonStockSharesOutstanding": "15973000", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "17381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1309500", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1565000", "operatingCashflow": "4512500", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-848000", "stockBasedCompensation": "4799998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 33105000, "cost_of_revenue": 27380000, "gross_profit": 5725000, "ebit": 542500, "ebitda": 1393500, "pretax_income": 2584000, "tax_provision": -35000, "net_income": 2619000, "net_income_to_common": 2619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22160000, "total_current_assets": 81160000, "total_assets": 110379000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20730000, "total_equity": 89649000, "shares_outstanding": 16000000, "goodwill_and_intangibles": 15704000 }, "cash_flow": { "operating_cash_flow": 9024999, "capital_expenditure": 473999, "free_cash_flow": 9498998, "dividends_paid": 1593999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59439, "ticker_id": 5729, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "542500", "ebitda": "1393500", "netIncome": "2619000", "grossProfit": "5725000", "depreciation": "None", "totalRevenue": "33105000", "costOfRevenue": "27380000", "interestIncome": "None", "incomeBeforeTax": "2584000", "interestExpense": "None", "operatingIncome": "510000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17325000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "110379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "25979000", "totalLiabilities": "20730000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "81160000", "currentLongTermDebt": "None", "longTermInvestments": "2906000", "shortTermInvestments": "24822000", "currentNetReceivables": "15704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29219000", "currentAccountsPayable": "6949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26051000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9932000", "totalCurrentLiabilities": "20246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "22160000", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "22160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2619000", "profitLoss": "None", "dividendPayout": "1593999", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "3129999", "operatingCashflow": "9024999", "capitalExpenditures": "473999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1593999", "cashflowFromInvestment": "-847999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1593999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33105000, "cost_of_revenue": 27380000, "gross_profit": 5725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542500, "depreciation_amortisation": 851000, "ebitda": 1393500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2584000, "tax_provision": -35000, "effective_tax_rate": null, "net_income": 2619000, "net_income_continuing_ops": null, "net_income_to_common": 2619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22160000, "short_term_investments": 24822000, "net_receivables": 15704000, "inventory": 17325000, "other_current_assets": null, "total_current_assets": 81160000, "net_ppe": null, "goodwill": null, "intangible_assets": 15704000, "goodwill_and_intangibles": 15704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29219000, "total_assets": 110379000, "short_term_debt": null, "accounts_payable": 6949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484000, "total_liabilities": 20730000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25979000, "total_equity": 89649000, "shares_outstanding": 16000000, "operating_cash_flow": 9024999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -847999, "dividends_paid": 1593999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1593999, "free_cash_flow": 9498998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "542500", "ebitda": "1393500", "netIncome": "2619000", "grossProfit": "5725000", "depreciation": "None", "totalRevenue": "33105000", "costOfRevenue": "27380000", "interestIncome": "None", "incomeBeforeTax": "2584000", "interestExpense": "None", "operatingIncome": "510000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17325000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "110379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "25979000", "totalLiabilities": "20730000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "81160000", "currentLongTermDebt": "None", "longTermInvestments": "2906000", "shortTermInvestments": "24822000", "currentNetReceivables": "15704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29219000", "currentAccountsPayable": "6949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26051000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9932000", "totalCurrentLiabilities": "20246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "22160000", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "22160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2619000", "profitLoss": "None", "dividendPayout": "1593999", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "3129999", "operatingCashflow": "9024999", "capitalExpenditures": "473999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1593999", "cashflowFromInvestment": "-847999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1593999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "income_statement": { "revenue": 16449500, "cost_of_revenue": 13587000, "gross_profit": 2862500, "ebit": 542500, "ebitda": 968000, "pretax_income": 1292000, "tax_provision": 17500, "net_income": 1309500, "net_income_to_common": 1309500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22160000, "total_current_assets": 81160000, "total_assets": 110379000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20730000, "total_equity": 89649000, "shares_outstanding": 16209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4512500, "capital_expenditure": 237000, "free_cash_flow": 4749500, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59441, "ticker_id": 5729, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:21.129941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "542500", "ebitda": "968000", "netIncome": "1309500", "grossProfit": "2862500", "depreciation": "None", "totalRevenue": "16449500", "costOfRevenue": "13587000", "interestIncome": "None", "incomeBeforeTax": "1292000", "interestExpense": "None", "operatingIncome": "542500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17325000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "110379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25979000", "totalLiabilities": "20730000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "81160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24822000", "currentNetReceivables": "15704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29219000", "currentAccountsPayable": "6949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26051000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13297000", "totalCurrentLiabilities": "20246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "22160000", "commonStockSharesOutstanding": "16209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1309500", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1565000", "operatingCashflow": "4512500", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-424000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16449500, "cost_of_revenue": 13587000, "gross_profit": 2862500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542500, "depreciation_amortisation": 425500, "ebitda": 968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1292000, "tax_provision": 17500, "effective_tax_rate": null, "net_income": 1309500, "net_income_continuing_ops": null, "net_income_to_common": 1309500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22160000, "short_term_investments": 24822000, "net_receivables": 15704000, "inventory": 17325000, "other_current_assets": null, "total_current_assets": 81160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29219000, "total_assets": 110379000, "short_term_debt": null, "accounts_payable": 6949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484000, "total_liabilities": 20730000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25979000, "total_equity": 89649000, "shares_outstanding": 16209000, "operating_cash_flow": 4512500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424000, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797000, "free_cash_flow": 4749500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "542500", "ebitda": "968000", "netIncome": "1309500", "grossProfit": "2862500", "depreciation": "None", "totalRevenue": "16449500", "costOfRevenue": "13587000", "interestIncome": "None", "incomeBeforeTax": "1292000", "interestExpense": "None", "operatingIncome": "542500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17325000", "commonStock": "53202000", "currentDebt": "None", "investments": "None", "totalAssets": "110379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25979000", "totalLiabilities": "20730000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "81160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24822000", "currentNetReceivables": "15704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29219000", "currentAccountsPayable": "6949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26051000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13297000", "totalCurrentLiabilities": "20246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "22160000", "commonStockSharesOutstanding": "16209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1309500", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1565000", "operatingCashflow": "4512500", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-424000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }