{ "ticker": { "uuid": "eacd3fdc-899e-4544-9418-42ac00cd687a", "symbol": "DELTACORP", "name": "Delta Corp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/eacd3fdc-899e-4544-9418-42ac00cd687a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eacd3fdc-899e-4544-9418-42ac00cd687a/" }, "ticker_metadata": { "id": 13323, "uuid": "eacd3fdc-899e-4544-9418-42ac00cd687a", "symbol": "DELTACORP", "name": "Delta Corp Limited", "asset_type": "equity", "market_cap": 18636867584, "stock_exchange_id": 7, "industry": "Resorts & Casinos", "sector": "Consumer Cyclical", "description": "Delta Corp Limited, together with its subsidiaries, operates in the gaming and entertainment, and hospitality businesses in India and internationally. It operates through Casino Gaming and Hospitality segments. The Casino Gaming segment operates offshore casinos, including Deltin Royale, Deltin JAQK, and King Casino in Goa; land-based casinos, such as Deltin Suites Casino and Deltin Zuri in Goa, and Deltin Denzong in Sikkim. The Hospitality segment operates The Deltin, a five-star hotel, which includes rooms, gourmet restaurants, and bars, as well as indoor event place, swimming pools, and indoor and outdoor games located in Daman; and Deltin Suites, an all-suite hotel with a casino, restaurant, a bar, and a gym and spa facilities located in Goa. Delta Corp Limited was incorporated in 1990 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eacd3fdc-899e-4544-9418-42ac00cd687a", "symbol": "DELTACORP", "name": "Delta Corp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/eacd3fdc-899e-4544-9418-42ac00cd687a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eacd3fdc-899e-4544-9418-42ac00cd687a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.86, "quality": 0.29, "momentum": 0.21, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 66.21, "market_cap": 17729124064.6, "pe_ratio": 7.8884, "earnings_yield": 0.1268, "ebitda_to_ev": 0.2205, "shareholder_yield": 0.0189, "roe": 0.0998, "piotroski_f_score": 6, "momentum_12_1": -0.1322, "volatility_252d": 0.3941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.258732+00:00", "batch_id": "" }, "size": { "price_close": 66.21, "market_cap": 17729124064.5989, "market_cap_usd": 17729124064.5989, "enterprise_value": 17461924064.5989, "shares_outstanding": 267771097, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.8884, "pb_ratio": 0.7874, "ptbv_ratio": 0.7874, "ps_ratio": 2.5756, "pcf_ratio": 13.1327, "pfcf_ratio": -14.9815, "ev_ebitda": 4.5346, "ev_ebit": 20.4018, "ev_sales": 2.5368, "ev_fcf": -14.7557, "earnings_yield": 0.1268, "fcf_yield": -0.0678, "price_to_sales": 2.5756, "price_to_book": 0.7874, "price_to_cashflow": 13.1327, "ebitda_to_ev": 0.2205, "sales_yield": 0.3942 }, "yield": { "dividend_yield": 0.0189, "buyback_yield": 0, "shareholder_yield": 0.0189, "debt_paydown_yield": null, "total_yield": 0.0189 }, "quality": { "gross_margin": 0.7972, "operating_margin": 0.1243, "net_margin": 0.3265, "ebitda_margin": 0.5594, "fcf_margin": -0.1719, "roe": 0.0998, "roa": 0.0873, "roic": 0.0289, "roc_greenblatt": null, "asset_turnover": 0.2674, "cash_conversion": -0.5265, "accruals_ratio": 0.0349, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.2189, "revenue_stability_5y": 0.1542, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2132, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0694, "debt_to_assets": 0.019, "interest_coverage": 14.2413, "current_ratio": 2.1279, "quick_ratio": 2.1279, "net_debt": -267200000, "local_beta": 0.8365, "volatility_252d": 0.3941, "volatility_60d": 0.9772, "max_drawdown_12m": -0.3987, "risk_adjusted_momentum": -0.3354 }, "growth": { "revenue_growth_1y": -0.0564, "revenue_growth_3y_cagr": -0.1063, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6575, "eps_growth_3y_cagr": -0.3115, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1549, "revenue_growth": -0.0564, "earnings_growth": -0.6575 }, "momentum": { "price_return_1m": -0.1473, "price_return_3m": 0.1301, "price_return_6m": -0.0568, "price_return_9m": -0.2202, "price_return_12m": -0.26, "price_return_12m_ex1m": -0.1322, "momentum_6m": -0.0568, "momentum_12m": -0.26, "momentum_12_1": -0.1322, "distance_from_52w_high": -0.2613, "distance_from_52w_low": 0.2286, "relative_strength": -0.1524 }, "raw_ttm": { "revenue_ttm": 6883500000, "gross_profit_ttm": 5487700000, "ebit_ttm": 855900000, "ebitda_ttm": 3850800000, "net_income_ttm": 2247500000, "eps_diluted_ttm": 8.3934, "operating_cash_flow_ttm": 1350000000, "capital_expenditure_ttm": -2533400000, "fcf_ttm": -1183400000, "dividends_paid_ttm": -334700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60100000, "cash_and_equivalents": 757000000, "total_current_assets": 4973000000, "total_current_liabilities": 2337100000, "net_ppe": null, "total_assets": 25740900000, "total_debt": 489800000, "total_equity": 22516900000, "net_working_capital": 1992300000, "book_value_per_share": 84.0901, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.0901 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 6, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 55, "rank_pcf": 33, "rank_ev_ebitda": 3, "rank_ev_ebit": 47, "rank_earnings_yield": 6, "rank_fcf_yield": 87, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 56, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 8, "rank_fcf_margin": 85, "rank_piotroski": 33, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 76 }, "composites": { "value_composite": 14, "quality_composite": 71, "momentum_composite": 79, "growth_composite": 97, "yield_composite": 8, "svqf_composite": 4, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 52, "overall_composite": 35, "quality_value_composite": 0.4994, "os_score": 0.65, "value_percentile": 0.86, "quality_percentile": 0.29, "momentum_percentile": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 52, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5829, "ticker_id": 13323, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.258732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.21, "market_cap": 17729124064.5989, "market_cap_usd": 17729124064.5989, "enterprise_value": 17461924064.5989, "shares_outstanding": 267771097, "fx_rate_to_usd": null, "pe_ratio": 7.88837556, "pb_ratio": 0.78736967, "ptbv_ratio": 0.78736967, "ps_ratio": 2.57559731, "pcf_ratio": 13.13268449, "pfcf_ratio": -14.98151434, "ev_ebitda": 4.53462243, "ev_ebit": 20.40182739, "ev_sales": 2.53677985, "ev_fcf": -14.75572424, "earnings_yield": 0.12676881, "fcf_yield": -0.06777031, "dividend_yield": 0.01887854, "buyback_yield": 0, "shareholder_yield": 0.01887854, "debt_paydown_yield": null, "total_yield": 0.01887854, "gross_margin": 0.79722525, "operating_margin": 0.12434081, "net_margin": 0.32650541, "ebitda_margin": 0.55942471, "fcf_margin": -0.17191836, "roe": 0.09981392, "roa": 0.08731241, "roic": 0.02885095, "roc_greenblatt": null, "asset_turnover": 0.26741489, "cash_conversion": -0.5265406, "accruals_ratio": 0.03486669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06938818, "debt_to_assets": 0.01902808, "interest_coverage": 14.24126456, "current_ratio": 2.12785076, "quick_ratio": 2.12785076, "net_debt": -267200000, "revenue_growth_1y": -0.05642586, "revenue_growth_3y_cagr": -0.10628991, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65745612, "eps_growth_3y_cagr": -0.3115367, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15494866, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.218906, "revenue_stability_5y": 0.154198, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14732779, "price_return_3m": 0.13005631, "price_return_6m": -0.05683758, "price_return_9m": -0.22023324, "price_return_12m": -0.26003209, "price_return_12m_ex1m": -0.13217776, "distance_from_52w_high": -0.26125197, "distance_from_52w_low": 0.22861385, "relative_strength": -0.15235235, "local_beta": 0.8365, "volatility_252d": 0.394128, "volatility_60d": 0.977211, "max_drawdown_12m": -0.39871422, "revenue_ttm": 6883500000, "gross_profit_ttm": 5487700000, "ebit_ttm": 855900000, "ebitda_ttm": 3850800000, "net_income_ttm": 2247500000, "eps_diluted_ttm": 8.39336293, "operating_cash_flow_ttm": 1350000000, "capital_expenditure_ttm": -2533400000, "fcf_ttm": -1183400000, "dividends_paid_ttm": -334700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60100000, "cash_and_equivalents": 757000000, "total_current_assets": 4973000000, "total_current_liabilities": 2337100000, "net_ppe": null, "total_assets": 25740900000, "total_debt": 489800000, "total_equity": 22516900000, "net_working_capital": 1992300000, "book_value_per_share": 84.09010626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.09010626, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 55, "rank_pcf": 33, "rank_ev_ebitda": 3, "rank_ev_ebit": 47, "rank_earnings_yield": 6, "rank_fcf_yield": 87, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 56, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 8, "rank_fcf_margin": 85, "rank_piotroski": 33, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 76, "value_composite": 14, "quality_composite": 71, "momentum_composite": 79, "growth_composite": 97, "yield_composite": 8, "svqf_composite": 4, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 52, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.21, "os": 0.65, "value": 0.86, "quality": 0.29, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.8884, "earnings_yield": 0.1268, "shareholder_yield": 0.0189, "roe": 0.0998, "momentum_12_1": -0.1322, "complete_fields": { "id": 5829, "ticker_id": 13323, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.258732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.21, "market_cap": 17729124064.5989, "market_cap_usd": 17729124064.5989, "enterprise_value": 17461924064.5989, "shares_outstanding": 267771097, "fx_rate_to_usd": null, "pe_ratio": 7.88837556, "pb_ratio": 0.78736967, "ptbv_ratio": 0.78736967, "ps_ratio": 2.57559731, "pcf_ratio": 13.13268449, "pfcf_ratio": -14.98151434, "ev_ebitda": 4.53462243, "ev_ebit": 20.40182739, "ev_sales": 2.53677985, "ev_fcf": -14.75572424, "earnings_yield": 0.12676881, "fcf_yield": -0.06777031, "dividend_yield": 0.01887854, "buyback_yield": 0, "shareholder_yield": 0.01887854, "debt_paydown_yield": null, "total_yield": 0.01887854, "gross_margin": 0.79722525, "operating_margin": 0.12434081, "net_margin": 0.32650541, "ebitda_margin": 0.55942471, "fcf_margin": -0.17191836, "roe": 0.09981392, "roa": 0.08731241, "roic": 0.02885095, "roc_greenblatt": null, "asset_turnover": 0.26741489, "cash_conversion": -0.5265406, "accruals_ratio": 0.03486669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06938818, "debt_to_assets": 0.01902808, "interest_coverage": 14.24126456, "current_ratio": 2.12785076, "quick_ratio": 2.12785076, "net_debt": -267200000, "revenue_growth_1y": -0.05642586, "revenue_growth_3y_cagr": -0.10628991, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65745612, "eps_growth_3y_cagr": -0.3115367, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15494866, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.218906, "revenue_stability_5y": 0.154198, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14732779, "price_return_3m": 0.13005631, "price_return_6m": -0.05683758, "price_return_9m": -0.22023324, "price_return_12m": -0.26003209, "price_return_12m_ex1m": -0.13217776, "distance_from_52w_high": -0.26125197, "distance_from_52w_low": 0.22861385, "relative_strength": -0.15235235, "local_beta": 0.8365, "volatility_252d": 0.394128, "volatility_60d": 0.977211, "max_drawdown_12m": -0.39871422, "revenue_ttm": 6883500000, "gross_profit_ttm": 5487700000, "ebit_ttm": 855900000, "ebitda_ttm": 3850800000, "net_income_ttm": 2247500000, "eps_diluted_ttm": 8.39336293, "operating_cash_flow_ttm": 1350000000, "capital_expenditure_ttm": -2533400000, "fcf_ttm": -1183400000, "dividends_paid_ttm": -334700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60100000, "cash_and_equivalents": 757000000, "total_current_assets": 4973000000, "total_current_liabilities": 2337100000, "net_ppe": null, "total_assets": 25740900000, "total_debt": 489800000, "total_equity": 22516900000, "net_working_capital": 1992300000, "book_value_per_share": 84.09010626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.09010626, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 55, "rank_pcf": 33, "rank_ev_ebitda": 3, "rank_ev_ebit": 47, "rank_earnings_yield": 6, "rank_fcf_yield": 87, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 56, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 8, "rank_fcf_margin": 85, "rank_piotroski": 33, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 76, "value_composite": 14, "quality_composite": 71, "momentum_composite": 79, "growth_composite": 97, "yield_composite": 8, "svqf_composite": 4, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 52, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": 6884600000, "cost_of_revenue": 559600000, "gross_profit": 6325000000, "ebit": 837100000, "ebitda": 1668500000, "pretax_income": null, "tax_provision": null, "net_income": 852900000, "net_income_to_common": 852900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757000000, "total_current_assets": 4973000000, "total_assets": 25740900000, "short_term_debt": 113400000, "long_term_debt": 376400000, "total_debt": 489800000, "total_liabilities": null, "total_equity": 22516900000, "shares_outstanding": 267771097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1350000000, "capital_expenditure": -2533400000, "free_cash_flow": -1183400000, "dividends_paid": -334700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364879, "ticker_id": 13323, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1668500000", "netIncome": "852900000", "grossProfit": "6325000000", "totalRevenue": "6884600000", "costOfRevenue": "559600000", "interestExpense": "59500000", "operatingIncome": "837100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "468800000" }, "balance": { "totalDebt": "489800000", "totalAssets": "25740900000", "longTermDebt": "376400000", "shortTermDebt": "113400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "4973000000", "totalShareholderEquity": "22516900000", "totalCurrentLiabilities": "2337100000", "cashAndShortTermInvestments": "757000000" }, "cashflow": { "freeCashFlow": "-1183400000", "dividendsPaid": "-334700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1350000000", "repurchaseOfStock": null, "capitalExpenditures": "-2533400000" } }, "revenue": 6884600000, "cost_of_revenue": 559600000, "gross_profit": 6325000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 837100000, "depreciation_amortisation": 468800000, "ebitda": 1668500000, "interest_expense": 59500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 852900000, "net_income_continuing_ops": null, "net_income_to_common": 852900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4973000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25740900000, "short_term_debt": 113400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2337100000, "long_term_debt": 376400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 489800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22516900000, "shares_outstanding": 267771097, "operating_cash_flow": 1350000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2533400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -334700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1183400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1668500000", "netIncome": "852900000", "grossProfit": "6325000000", "totalRevenue": "6884600000", "costOfRevenue": "559600000", "interestExpense": "59500000", "operatingIncome": "837100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "468800000" }, "balance": { "totalDebt": "489800000", "totalAssets": "25740900000", "longTermDebt": "376400000", "shortTermDebt": "113400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "4973000000", "totalShareholderEquity": "22516900000", "totalCurrentLiabilities": "2337100000", "cashAndShortTermInvestments": "757000000" }, "cashflow": { "freeCashFlow": "-1183400000", "dividendsPaid": "-334700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1350000000", "repurchaseOfStock": null, "capitalExpenditures": "-2533400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": 7296300000, "cost_of_revenue": 645100000, "gross_profit": 6651200000, "ebit": 1373100000, "ebitda": 4623900000, "pretax_income": null, "tax_provision": null, "net_income": 2489900000, "net_income_to_common": 2489900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893500000, "total_current_assets": 9455800000, "total_assets": 29622300000, "short_term_debt": 143900000, "long_term_debt": 201400000, "total_debt": 345300000, "total_liabilities": null, "total_equity": 26645600000, "shares_outstanding": 267771097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493600000, "capital_expenditure": -2133300000, "free_cash_flow": -1639700000, "dividends_paid": -334700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 364883, "ticker_id": 13323, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4623900000", "netIncome": "2489900000", "grossProfit": "6651200000", "totalRevenue": "7296300000", "costOfRevenue": "645100000", "interestExpense": "55100000", "operatingIncome": "1373100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "554000000" }, "balance": { "totalDebt": "345300000", "totalAssets": "29622300000", "longTermDebt": "201400000", "shortTermDebt": "143900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "9455800000", "totalShareholderEquity": "26645600000", "totalCurrentLiabilities": "1914700000", "cashAndShortTermInvestments": "893500000" }, "cashflow": { "freeCashFlow": "-1639700000", "dividendsPaid": "-334700000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "493600000", "repurchaseOfStock": null, "capitalExpenditures": "-2133300000" } }, "revenue": 7296300000, "cost_of_revenue": 645100000, "gross_profit": 6651200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1373100000, "depreciation_amortisation": 554000000, "ebitda": 4623900000, "interest_expense": 55100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2489900000, "net_income_continuing_ops": null, "net_income_to_common": 2489900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9455800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29622300000, "short_term_debt": 143900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1914700000, "long_term_debt": 201400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26645600000, "shares_outstanding": 267771097, "operating_cash_flow": 493600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2133300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -334700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1639700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4623900000", "netIncome": "2489900000", "grossProfit": "6651200000", "totalRevenue": "7296300000", "costOfRevenue": "645100000", "interestExpense": "55100000", "operatingIncome": "1373100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "554000000" }, "balance": { "totalDebt": "345300000", "totalAssets": "29622300000", "longTermDebt": "201400000", "shortTermDebt": "143900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "9455800000", "totalShareholderEquity": "26645600000", "totalCurrentLiabilities": "1914700000", "cashAndShortTermInvestments": "893500000" }, "cashflow": { "freeCashFlow": "-1639700000", "dividendsPaid": "-334700000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "493600000", "repurchaseOfStock": null, "capitalExpenditures": "-2133300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": 8482700000, "cost_of_revenue": 1908100000, "gross_profit": 6574600000, "ebit": 2593500000, "ebitda": 4236300000, "pretax_income": null, "tax_provision": null, "net_income": 2442300000, "net_income_to_common": 2442300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1269500000, "total_current_assets": 9092200000, "total_assets": 28656900000, "short_term_debt": 167600000, "long_term_debt": 347500000, "total_debt": 515100000, "total_liabilities": null, "total_equity": 25178100000, "shares_outstanding": 267771097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1702900000, "capital_expenditure": -2108800000, "free_cash_flow": -405900000, "dividends_paid": -334700000, "share_repurchases": null, "shares_issued": 29900000, "net_debt_issued": null }, "complete_fields": { "id": 364886, "ticker_id": 13323, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4236300000", "netIncome": "2442300000", "grossProfit": "6574600000", "totalRevenue": "8482700000", "costOfRevenue": "1908100000", "interestExpense": "100600000", "operatingIncome": "2593500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "637800000" }, "balance": { "totalDebt": "515100000", "totalAssets": "28656900000", "longTermDebt": "347500000", "shortTermDebt": "167600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "9092200000", "totalShareholderEquity": "25178100000", "totalCurrentLiabilities": "2560100000", "cashAndShortTermInvestments": "1269500000" }, "cashflow": { "freeCashFlow": "-405900000", "dividendsPaid": "-334700000", "issuanceOfDebt": null, "issuanceOfStock": "29900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1702900000", "repurchaseOfStock": null, "capitalExpenditures": "-2108800000" } }, "revenue": 8482700000, "cost_of_revenue": 1908100000, "gross_profit": 6574600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2593500000, "depreciation_amortisation": 637800000, "ebitda": 4236300000, "interest_expense": 100600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2442300000, "net_income_continuing_ops": null, "net_income_to_common": 2442300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1269500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9092200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28656900000, "short_term_debt": 167600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560100000, "long_term_debt": 347500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 515100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25178100000, "shares_outstanding": 267771097, "operating_cash_flow": 1702900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2108800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -334700000, "share_repurchases": null, "shares_issued": 29900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -405900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4236300000", "netIncome": "2442300000", "grossProfit": "6574600000", "totalRevenue": "8482700000", "costOfRevenue": "1908100000", "interestExpense": "100600000", "operatingIncome": "2593500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "637800000" }, "balance": { "totalDebt": "515100000", "totalAssets": "28656900000", "longTermDebt": "347500000", "shortTermDebt": "167600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "9092200000", "totalShareholderEquity": "25178100000", "totalCurrentLiabilities": "2560100000", "cashAndShortTermInvestments": "1269500000" }, "cashflow": { "freeCashFlow": "-405900000", "dividendsPaid": "-334700000", "issuanceOfDebt": null, "issuanceOfStock": "29900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1702900000", "repurchaseOfStock": null, "capitalExpenditures": "-2108800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": 9644700000, "cost_of_revenue": 2075300000, "gross_profit": 7569400000, "ebit": 3121900000, "ebitda": 3973300000, "pretax_income": null, "tax_provision": null, "net_income": 2613700000, "net_income_to_common": 2613700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1245500000, "total_current_assets": 10513500000, "total_assets": 25468500000, "short_term_debt": 141300000, "long_term_debt": 533800000, "total_debt": 675100000, "total_liabilities": null, "total_equity": 22189900000, "shares_outstanding": 267595597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1540400000, "capital_expenditure": -1194900000, "free_cash_flow": 345500000, "dividends_paid": -334300000, "share_repurchases": null, "shares_issued": 15500000, "net_debt_issued": null }, "complete_fields": { "id": 364887, "ticker_id": 13323, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3973300000", "netIncome": "2613700000", "grossProfit": "7569400000", "totalRevenue": "9644700000", "costOfRevenue": "2075300000", "interestExpense": "93900000", "operatingIncome": "3121900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "586500000" }, "balance": { "totalDebt": "675100000", "totalAssets": "25468500000", "longTermDebt": "533800000", "shortTermDebt": "141300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "267595597", "totalCurrentAssets": "10513500000", "totalShareholderEquity": "22189900000", "totalCurrentLiabilities": "2258800000", "cashAndShortTermInvestments": "1245500000" }, "cashflow": { "freeCashFlow": "345500000", "dividendsPaid": "-334300000", "issuanceOfDebt": null, "issuanceOfStock": "15500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1540400000", "repurchaseOfStock": null, "capitalExpenditures": "-1194900000" } }, "revenue": 9644700000, "cost_of_revenue": 2075300000, "gross_profit": 7569400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3121900000, "depreciation_amortisation": 586500000, "ebitda": 3973300000, "interest_expense": 93900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2613700000, "net_income_continuing_ops": null, "net_income_to_common": 2613700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1245500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10513500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25468500000, "short_term_debt": 141300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2258800000, "long_term_debt": 533800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 675100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22189900000, "shares_outstanding": 267595597, "operating_cash_flow": 1540400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1194900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -334300000, "share_repurchases": null, "shares_issued": 15500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 345500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3973300000", "netIncome": "2613700000", "grossProfit": "7569400000", "totalRevenue": "9644700000", "costOfRevenue": "2075300000", "interestExpense": "93900000", "operatingIncome": "3121900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "586500000" }, "balance": { "totalDebt": "675100000", "totalAssets": "25468500000", "longTermDebt": "533800000", "shortTermDebt": "141300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "267595597", "totalCurrentAssets": "10513500000", "totalShareholderEquity": "22189900000", "totalCurrentLiabilities": "2258800000", "cashAndShortTermInvestments": "1245500000" }, "cashflow": { "freeCashFlow": "345500000", "dividendsPaid": "-334300000", "issuanceOfDebt": null, "issuanceOfStock": "15500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1540400000", "repurchaseOfStock": null, "capitalExpenditures": "-1194900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 44000000, "net_debt_issued": null }, "complete_fields": { "id": 364888, "ticker_id": 13323, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 44000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": 1612500000, "cost_of_revenue": 131200000, "gross_profit": 1481300000, "ebit": 149100000, "ebitda": 373700000, "pretax_income": null, "tax_provision": null, "net_income": 164500000, "net_income_to_common": 164500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757000000, "total_current_assets": 4973000000, "total_assets": 25740900000, "short_term_debt": 113400000, "long_term_debt": 376400000, "total_debt": 489800000, "total_liabilities": null, "total_equity": 22516900000, "shares_outstanding": 267771097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364878, "ticker_id": 13323, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "373700000", "netIncome": "164500000", "grossProfit": "1481300000", "totalRevenue": "1612500000", "costOfRevenue": "131200000", "interestExpense": "28500000", "operatingIncome": "149100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128100000" }, "balance": { "totalDebt": "489800000", "totalAssets": "25740900000", "longTermDebt": "376400000", "shortTermDebt": "113400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "4973000000", "totalShareholderEquity": "22516900000", "totalCurrentLiabilities": "2337100000", "cashAndShortTermInvestments": "757000000" } }, "revenue": 1612500000, "cost_of_revenue": 131200000, "gross_profit": 1481300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149100000, "depreciation_amortisation": 128100000, "ebitda": 373700000, "interest_expense": 28500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164500000, "net_income_continuing_ops": null, "net_income_to_common": 164500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4973000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25740900000, "short_term_debt": 113400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2337100000, "long_term_debt": 376400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 489800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22516900000, "shares_outstanding": 267771097, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "373700000", "netIncome": "164500000", "grossProfit": "1481300000", "totalRevenue": "1612500000", "costOfRevenue": "131200000", "interestExpense": "28500000", "operatingIncome": "149100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128100000" }, "balance": { "totalDebt": "489800000", "totalAssets": "25740900000", "longTermDebt": "376400000", "shortTermDebt": "113400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "4973000000", "totalShareholderEquity": "22516900000", "totalCurrentLiabilities": "2337100000", "cashAndShortTermInvestments": "757000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": 1602800000, "cost_of_revenue": 560000000, "gross_profit": 1042800000, "ebit": 140100000, "ebitda": 297900000, "pretax_income": null, "tax_provision": null, "net_income": 142800000, "net_income_to_common": 142800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364880, "ticker_id": 13323, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "297900000", "netIncome": "142800000", "grossProfit": "1042800000", "totalRevenue": "1602800000", "costOfRevenue": "560000000", "interestExpense": "9800000", "operatingIncome": "140100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101100000" } }, "revenue": 1602800000, "cost_of_revenue": 560000000, "gross_profit": 1042800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140100000, "depreciation_amortisation": 101100000, "ebitda": 297900000, "interest_expense": 9800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142800000, "net_income_continuing_ops": null, "net_income_to_common": 142800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "297900000", "netIncome": "142800000", "grossProfit": "1042800000", "totalRevenue": "1602800000", "costOfRevenue": "560000000", "interestExpense": "9800000", "operatingIncome": "140100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": 1841700000, "cost_of_revenue": 546400000, "gross_profit": 1295300000, "ebit": 269200000, "ebitda": 511500000, "pretax_income": null, "tax_provision": null, "net_income": 294600000, "net_income_to_common": 294600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364881, "ticker_id": 13323, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "511500000", "netIncome": "294600000", "grossProfit": "1295300000", "totalRevenue": "1841700000", "costOfRevenue": "546400000", "interestExpense": "10200000", "operatingIncome": "269200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121800000" } }, "revenue": 1841700000, "cost_of_revenue": 546400000, "gross_profit": 1295300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269200000, "depreciation_amortisation": 121800000, "ebitda": 511500000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 294600000, "net_income_continuing_ops": null, "net_income_to_common": 294600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "511500000", "netIncome": "294600000", "grossProfit": "1295300000", "totalRevenue": "1841700000", "costOfRevenue": "546400000", "interestExpense": "10200000", "operatingIncome": "269200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": 1826500000, "cost_of_revenue": 158200000, "gross_profit": 1668300000, "ebit": 297500000, "ebitda": 2667700000, "pretax_income": null, "tax_provision": null, "net_income": 1645600000, "net_income_to_common": 1645600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893500000, "total_current_assets": 9455800000, "total_assets": 29622300000, "short_term_debt": 143900000, "long_term_debt": 201400000, "total_debt": 345300000, "total_liabilities": null, "total_equity": 26645600000, "shares_outstanding": 267771097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364882, "ticker_id": 13323, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2667700000", "netIncome": "1645600000", "grossProfit": "1668300000", "totalRevenue": "1826500000", "costOfRevenue": "158200000", "interestExpense": "11600000", "operatingIncome": "297500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127800000" }, "balance": { "totalDebt": "345300000", "totalAssets": "29622300000", "longTermDebt": "201400000", "shortTermDebt": "143900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "9455800000", "totalShareholderEquity": "26645600000", "totalCurrentLiabilities": "1914700000", "cashAndShortTermInvestments": "893500000" } }, "revenue": 1826500000, "cost_of_revenue": 158200000, "gross_profit": 1668300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297500000, "depreciation_amortisation": 127800000, "ebitda": 2667700000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1645600000, "net_income_continuing_ops": null, "net_income_to_common": 1645600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9455800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29622300000, "short_term_debt": 143900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1914700000, "long_term_debt": 201400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26645600000, "shares_outstanding": 267771097, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2667700000", "netIncome": "1645600000", "grossProfit": "1668300000", "totalRevenue": "1826500000", "costOfRevenue": "158200000", "interestExpense": "11600000", "operatingIncome": "297500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127800000" }, "balance": { "totalDebt": "345300000", "totalAssets": "29622300000", "longTermDebt": "201400000", "shortTermDebt": "143900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "9455800000", "totalShareholderEquity": "26645600000", "totalCurrentLiabilities": "1914700000", "cashAndShortTermInvestments": "893500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": 1868800000, "cost_of_revenue": 534500000, "gross_profit": 1334300000, "ebit": 361000000, "ebitda": 606900000, "pretax_income": null, "tax_provision": null, "net_income": 357300000, "net_income_to_common": 357300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364884, "ticker_id": 13323, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "606900000", "netIncome": "357300000", "grossProfit": "1334300000", "totalRevenue": "1868800000", "costOfRevenue": "534500000", "interestExpense": "13400000", "operatingIncome": "361000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125400000" } }, "revenue": 1868800000, "cost_of_revenue": 534500000, "gross_profit": 1334300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361000000, "depreciation_amortisation": 125400000, "ebitda": 606900000, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 357300000, "net_income_continuing_ops": null, "net_income_to_common": 357300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "606900000", "netIncome": "357300000", "grossProfit": "1334300000", "totalRevenue": "1868800000", "costOfRevenue": "534500000", "interestExpense": "13400000", "operatingIncome": "361000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164600000, "total_current_assets": 8745800000, "total_assets": 28897200000, "short_term_debt": 169900000, "long_term_debt": 284400000, "total_debt": 454300000, "total_liabilities": null, "total_equity": 25458300000, "shares_outstanding": 267771097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364885, "ticker_id": 13323, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:24.602773+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "454300000", "totalAssets": "28897200000", "longTermDebt": "284400000", "shortTermDebt": "169900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "8745800000", "totalShareholderEquity": "25458300000", "totalCurrentLiabilities": "2484400000", "cashAndShortTermInvestments": "1164600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8745800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28897200000, "short_term_debt": 169900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2484400000, "long_term_debt": 284400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 454300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25458300000, "shares_outstanding": 267771097, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "454300000", "totalAssets": "28897200000", "longTermDebt": "284400000", "shortTermDebt": "169900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "267771097", "totalCurrentAssets": "8745800000", "totalShareholderEquity": "25458300000", "totalCurrentLiabilities": "2484400000", "cashAndShortTermInvestments": "1164600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }