{ "ticker": { "uuid": "ead67a1d-3331-46b9-962d-63392c114616", "symbol": "IQV", "name": "IQVIA Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/ead67a1d-3331-46b9-962d-63392c114616/", "api_url": "https://sharemaestro.com/factors/api/tickers/ead67a1d-3331-46b9-962d-63392c114616/" }, "ticker_metadata": { "id": 2166, "uuid": "ead67a1d-3331-46b9-962d-63392c114616", "symbol": "IQV", "name": "IQVIA Holdings Inc", "asset_type": "equity", "market_cap": 29805003000, "stock_exchange_id": 3, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "IQVIA, formerly Quintiles and IMS Health, Inc., is an American multinational company serving the combined industries of health information technology and clinical research. It is a provider of biopharmaceutical development and commercial outsourcing services, focused primarily on Phase I-IV clinical trials and associated laboratory and analytical services, including consulting services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ead67a1d-3331-46b9-962d-63392c114616", "symbol": "IQV", "name": "IQVIA Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/ead67a1d-3331-46b9-962d-63392c114616/", "api_url": "https://sharemaestro.com/factors/api/tickers/ead67a1d-3331-46b9-962d-63392c114616/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.24, "quality": 0.68, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 183.45, "market_cap": 31149810000, "pe_ratio": 22.4908, "earnings_yield": 0.0445, "ebitda_to_ev": 0.078, "shareholder_yield": 0, "roe": 0.2226, "piotroski_f_score": 5, "momentum_12_1": 0.1733, "volatility_252d": 0.4731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.961477+00:00", "batch_id": "" }, "size": { "price_close": 183.45, "market_cap": 31149810000, "market_cap_usd": 31149810000, "enterprise_value": 45035810000, "shares_outstanding": 169800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.4908, "pb_ratio": 5.0072, "ptbv_ratio": null, "ps_ratio": 1.8729, "pcf_ratio": 11.5199, "pfcf_ratio": 9.0315, "ev_ebitda": 12.8198, "ev_ebit": 19.1968, "ev_sales": 2.7078, "ev_fcf": 13.0576, "earnings_yield": 0.0445, "fcf_yield": 0.0766, "price_to_sales": 1.8729, "price_to_book": 5.0072, "price_to_cashflow": 11.5199, "ebitda_to_ev": 0.078, "sales_yield": 0.3693 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2611, "operating_margin": 0.1411, "net_margin": 0.0833, "ebitda_margin": 0.2112, "fcf_margin": 0.2074, "roe": 0.2226, "roa": 0.0467, "roic": 0.0988, "roc_greenblatt": null, "asset_turnover": 0.5605, "cash_conversion": 2.4903, "accruals_ratio": -0.0444, "sbc_to_revenue": 0.0144, "piotroski_f_score": 5, "altman_z_score": 1.9005, "earnings_stability_5y": 0.2756, "revenue_stability_5y": 0.1433, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1464, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.7496, "net_debt_to_ebitda": 3.9527, "debt_to_assets": 0.5335, "interest_coverage": 3.1032, "current_ratio": 0.7468, "quick_ratio": 0.7468, "net_debt": 13886000000, "local_beta": 0.0009, "volatility_252d": 0.4731, "volatility_60d": 0.9933, "max_drawdown_12m": -0.3492, "risk_adjusted_momentum": 0.3662 }, "growth": { "revenue_growth_1y": 0.0732, "revenue_growth_3y_cagr": 0.0421, "revenue_growth_5y_cagr": 0.075, "eps_growth_1y": 0.0382, "eps_growth_3y_cagr": 0.0762, "eps_growth_5y_cagr": 0.3727, "fcf_growth_1y": 0.0262, "book_value_growth_1y": 0.133, "revenue_growth": 0.0732, "earnings_growth": 0.0382 }, "momentum": { "price_return_1m": 0.0265, "price_return_3m": 0.0513, "price_return_6m": -0.1877, "price_return_9m": -0.0225, "price_return_12m": 0.2044, "price_return_12m_ex1m": 0.1733, "momentum_6m": -0.1877, "momentum_12m": 0.2044, "momentum_12_1": 0.1733, "distance_from_52w_high": -0.2432, "distance_from_52w_low": 0.1856, "relative_strength": 0.1044 }, "raw_ttm": { "revenue_ttm": 16632000000, "gross_profit_ttm": 4343000000, "ebit_ttm": 2346000000, "ebitda_ttm": 3513000000, "net_income_ttm": 1385000000, "eps_diluted_ttm": 8.1567, "operating_cash_flow_ttm": 2704000000, "capital_expenditure_ttm": 745000000, "fcf_ttm": 3449000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 756000000, "cash_and_equivalents": 1947000000, "total_current_assets": 6220000000, "total_current_liabilities": 8329000000, "net_ppe": null, "total_assets": 29675000000, "total_debt": 15833000000, "total_equity": 6221000000, "net_working_capital": -2212000000, "book_value_per_share": 36.6372, "retained_earnings": 7699000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15126000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 51, "rank_ev_ebitda": 55, "rank_ev_ebit": 67, "rank_earnings_yield": 58, "rank_fcf_yield": 52, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 17, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 76, "rank_fcf_margin": 46, "rank_piotroski": 66, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 43 }, "composites": { "value_composite": 76, "quality_composite": 32, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 96, "svqf_composite": 79, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.404, "os_score": 0.46, "value_percentile": 0.24, "quality_percentile": 0.68, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4317, "ticker_id": 2166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.961477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 183.45, "market_cap": 31149810000, "market_cap_usd": 31149810000, "enterprise_value": 45035810000, "shares_outstanding": 169800000, "fx_rate_to_usd": null, "pe_ratio": 22.49083755, "pb_ratio": 5.00720302, "ptbv_ratio": null, "ps_ratio": 1.8728842, "pcf_ratio": 11.51990015, "pfcf_ratio": 9.03154827, "ev_ebitda": 12.81975804, "ev_ebit": 19.19684996, "ev_sales": 2.70778078, "ev_fcf": 13.0576428, "earnings_yield": 0.04446255, "fcf_yield": 0.0765835, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26112314, "operating_margin": 0.14105339, "net_margin": 0.08327321, "ebitda_margin": 0.21121934, "fcf_margin": 0.20737133, "roe": 0.22263302, "roa": 0.04667228, "roic": 0.0987917, "roc_greenblatt": null, "asset_turnover": 0.56047178, "cash_conversion": 2.49025271, "accruals_ratio": -0.04444819, "sbc_to_revenue": 0.01443001, "debt_to_equity": 3.74955795, "net_debt_to_ebitda": 3.95274694, "debt_to_assets": 0.53354676, "interest_coverage": 3.1031746, "current_ratio": 0.74678833, "quick_ratio": 0.74678833, "net_debt": 13886000000, "revenue_growth_1y": 0.07323998, "revenue_growth_3y_cagr": 0.04214943, "revenue_growth_5y_cagr": 0.07503542, "eps_growth_1y": 0.03823088, "eps_growth_3y_cagr": 0.07622907, "eps_growth_5y_cagr": 0.37273574, "fcf_growth_1y": 0.02618268, "book_value_growth_1y": 0.13302531, "piotroski_f_score": 5, "altman_z_score": 1.90054264, "earnings_stability_5y": 0.275634, "revenue_stability_5y": 0.143305, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02652342, "price_return_3m": 0.05134965, "price_return_6m": -0.18773522, "price_return_9m": -0.02253836, "price_return_12m": 0.20437237, "price_return_12m_ex1m": 0.17325368, "distance_from_52w_high": -0.24322429, "distance_from_52w_low": 0.18561365, "relative_strength": 0.10440879, "local_beta": 0.0009, "volatility_252d": 0.473093, "volatility_60d": 0.99335, "max_drawdown_12m": -0.34916051, "revenue_ttm": 16632000000, "gross_profit_ttm": 4343000000, "ebit_ttm": 2346000000, "ebitda_ttm": 3513000000, "net_income_ttm": 1385000000, "eps_diluted_ttm": 8.15665489, "operating_cash_flow_ttm": 2704000000, "capital_expenditure_ttm": 745000000, "fcf_ttm": 3449000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 756000000, "cash_and_equivalents": 1947000000, "total_current_assets": 6220000000, "total_current_liabilities": 8329000000, "net_ppe": null, "total_assets": 29675000000, "total_debt": 15833000000, "total_equity": 6221000000, "net_working_capital": -2212000000, "book_value_per_share": 36.63722026, "retained_earnings": 7699000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15126000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 59, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 51, "rank_ev_ebitda": 55, "rank_ev_ebit": 67, "rank_earnings_yield": 58, "rank_fcf_yield": 52, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 17, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 76, "rank_fcf_margin": 46, "rank_piotroski": 66, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 43, "value_composite": 76, "quality_composite": 32, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 96, "svqf_composite": 79, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 183.45, "os": 0.46, "value": 0.24, "quality": 0.68, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.4908, "earnings_yield": 0.0445, "shareholder_yield": 0, "roe": 0.2226, "momentum_12_1": 0.1733, "complete_fields": { "id": 4317, "ticker_id": 2166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.961477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 183.45, "market_cap": 31149810000, "market_cap_usd": 31149810000, "enterprise_value": 45035810000, "shares_outstanding": 169800000, "fx_rate_to_usd": null, "pe_ratio": 22.49083755, "pb_ratio": 5.00720302, "ptbv_ratio": null, "ps_ratio": 1.8728842, "pcf_ratio": 11.51990015, "pfcf_ratio": 9.03154827, "ev_ebitda": 12.81975804, "ev_ebit": 19.19684996, "ev_sales": 2.70778078, "ev_fcf": 13.0576428, "earnings_yield": 0.04446255, "fcf_yield": 0.0765835, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26112314, "operating_margin": 0.14105339, "net_margin": 0.08327321, "ebitda_margin": 0.21121934, "fcf_margin": 0.20737133, "roe": 0.22263302, "roa": 0.04667228, "roic": 0.0987917, "roc_greenblatt": null, "asset_turnover": 0.56047178, "cash_conversion": 2.49025271, "accruals_ratio": -0.04444819, "sbc_to_revenue": 0.01443001, "debt_to_equity": 3.74955795, "net_debt_to_ebitda": 3.95274694, "debt_to_assets": 0.53354676, "interest_coverage": 3.1031746, "current_ratio": 0.74678833, "quick_ratio": 0.74678833, "net_debt": 13886000000, "revenue_growth_1y": 0.07323998, "revenue_growth_3y_cagr": 0.04214943, "revenue_growth_5y_cagr": 0.07503542, "eps_growth_1y": 0.03823088, "eps_growth_3y_cagr": 0.07622907, "eps_growth_5y_cagr": 0.37273574, "fcf_growth_1y": 0.02618268, "book_value_growth_1y": 0.13302531, "piotroski_f_score": 5, "altman_z_score": 1.90054264, "earnings_stability_5y": 0.275634, "revenue_stability_5y": 0.143305, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02652342, "price_return_3m": 0.05134965, "price_return_6m": -0.18773522, "price_return_9m": -0.02253836, "price_return_12m": 0.20437237, "price_return_12m_ex1m": 0.17325368, "distance_from_52w_high": -0.24322429, "distance_from_52w_low": 0.18561365, "relative_strength": 0.10440879, "local_beta": 0.0009, "volatility_252d": 0.473093, "volatility_60d": 0.99335, "max_drawdown_12m": -0.34916051, "revenue_ttm": 16632000000, "gross_profit_ttm": 4343000000, "ebit_ttm": 2346000000, "ebitda_ttm": 3513000000, "net_income_ttm": 1385000000, "eps_diluted_ttm": 8.15665489, "operating_cash_flow_ttm": 2704000000, "capital_expenditure_ttm": 745000000, "fcf_ttm": 3449000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 756000000, "cash_and_equivalents": 1947000000, "total_current_assets": 6220000000, "total_current_liabilities": 8329000000, "net_ppe": null, "total_assets": 29675000000, "total_debt": 15833000000, "total_equity": 6221000000, "net_working_capital": -2212000000, "book_value_per_share": 36.63722026, "retained_earnings": 7699000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15126000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 59, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 51, "rank_ev_ebitda": 55, "rank_ev_ebit": 67, "rank_earnings_yield": 58, "rank_fcf_yield": 52, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 17, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 76, "rank_fcf_margin": 46, "rank_piotroski": 66, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 43, "value_composite": 76, "quality_composite": 32, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 96, "svqf_composite": 79, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 16310000000, "cost_of_revenue": 12024000000, "gross_profit": 4286000000, "ebit": 2320000000, "ebitda": 3464000000, "pretax_income": 1613000000, "tax_provision": 252000000, "net_income": 1360000000, "net_income_to_common": 1360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1980000000, "total_current_assets": 6249000000, "total_assets": 29944000000, "short_term_debt": 1840000000, "long_term_debt": 13884000000, "total_debt": 15724000000, "total_liabilities": 23314000000, "total_equity": 6503000000, "shares_outstanding": 173500000, "goodwill_and_intangibles": 21578000000 }, "cash_flow": { "operating_cash_flow": 2654000000, "capital_expenditure": 603000000, "free_cash_flow": 3257000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280902, "ticker_id": 2166, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2320000000", "ebitda": "3464000000", "netIncome": "1360000000", "grossProfit": "4286000000", "depreciation": "None", "totalRevenue": "16310000000", "costOfRevenue": "12024000000", "interestIncome": "684000000", "incomeBeforeTax": "1613000000", "interestExpense": "729000000", "operatingIncome": "2287000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "252000000", "reportedCurrency": "USD", "netInterestIncome": "-684000000", "nonInterestIncome": "None", "operatingExpenses": "1999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000000", "sellingGeneralAndAdministrative": "1999000000", "netIncomeFromContinuingOperations": "1361000000" }, "balance": { "goodwill": "16616000000", "inventory": "None", "commonStock": "11378000000", "currentDebt": "None", "investments": "None", "totalAssets": "29944000000", "longTermDebt": "13884000000", "shortTermDebt": "1840000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4962000000", "reportedCurrency": "USD", "retainedEarnings": "7425000000", "totalLiabilities": "23314000000", "otherCurrentAssets": "681000000", "totalCurrentAssets": "6249000000", "currentLongTermDebt": "1840000000", "longTermInvestments": "432000000", "shortTermInvestments": "161000000", "currentNetReceivables": "3427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23695000000", "currentAccountsPayable": "3751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823000000", "shortLongTermDebtTotal": "16174000000", "totalShareholderEquity": "6503000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "629000000", "totalCurrentLiabilities": "8338000000", "otherNonCurrentLiabilities": "688000000", "totalNonCurrentLiabilities": "14976000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "173500000", "intangibleAssetsExcludingGoodwill": "4962000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1361000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2654000000", "capitalExpenditures": "603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-2305000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16310000000, "cost_of_revenue": 12024000000, "gross_profit": 4286000000, "research_and_development": null, "selling_general_admin": 1999000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2320000000, "depreciation_amortisation": 1144000000, "ebitda": 3464000000, "interest_expense": 729000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1613000000, "tax_provision": 252000000, "effective_tax_rate": null, "net_income": 1360000000, "net_income_continuing_ops": 1361000000, "net_income_to_common": 1360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1980000000, "short_term_investments": 161000000, "net_receivables": 3427000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6249000000, "net_ppe": null, "goodwill": 16616000000, "intangible_assets": 4962000000, "goodwill_and_intangibles": 21578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23695000000, "total_assets": 29944000000, "short_term_debt": 1840000000, "accounts_payable": 3751000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8338000000, "long_term_debt": 13884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14976000000, "total_liabilities": 23314000000, "total_debt": 15724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7425000000, "total_equity": 6503000000, "shares_outstanding": 173500000, "operating_cash_flow": 2654000000, "stock_based_compensation": 247000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000000, "free_cash_flow": 3257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2320000000", "ebitda": "3464000000", "netIncome": "1360000000", "grossProfit": "4286000000", "depreciation": "None", "totalRevenue": "16310000000", "costOfRevenue": "12024000000", "interestIncome": "684000000", "incomeBeforeTax": "1613000000", "interestExpense": "729000000", "operatingIncome": "2287000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "252000000", "reportedCurrency": "USD", "netInterestIncome": "-684000000", "nonInterestIncome": "None", "operatingExpenses": "1999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000000", "sellingGeneralAndAdministrative": "1999000000", "netIncomeFromContinuingOperations": "1361000000" }, "balance": { "goodwill": "16616000000", "inventory": "None", "commonStock": "11378000000", "currentDebt": "None", "investments": "None", "totalAssets": "29944000000", "longTermDebt": "13884000000", "shortTermDebt": "1840000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4962000000", "reportedCurrency": "USD", "retainedEarnings": "7425000000", "totalLiabilities": "23314000000", "otherCurrentAssets": "681000000", "totalCurrentAssets": "6249000000", "currentLongTermDebt": "1840000000", "longTermInvestments": "432000000", "shortTermInvestments": "161000000", "currentNetReceivables": "3427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23695000000", "currentAccountsPayable": "3751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823000000", "shortLongTermDebtTotal": "16174000000", "totalShareholderEquity": "6503000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "629000000", "totalCurrentLiabilities": "8338000000", "otherNonCurrentLiabilities": "688000000", "totalNonCurrentLiabilities": "14976000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "173500000", "intangibleAssetsExcludingGoodwill": "4962000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1361000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2654000000", "capitalExpenditures": "603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-2305000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 15405000000, "cost_of_revenue": 10030000000, "gross_profit": 5375000000, "ebit": 2339000000, "ebitda": 3453000000, "pretax_income": 1669000000, "tax_provision": 296000000, "net_income": 1373000000, "net_income_to_common": 1373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1702000000, "total_current_assets": 5829000000, "total_assets": 26899000000, "short_term_debt": 1145000000, "long_term_debt": 12838000000, "total_debt": 13983000000, "total_liabilities": 20832000000, "total_equity": 6067000000, "shares_outstanding": 183400000, "goodwill_and_intangibles": 19209000000 }, "cash_flow": { "operating_cash_flow": 2716000000, "capital_expenditure": 602000000, "free_cash_flow": 3318000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280907, "ticker_id": 2166, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2339000000", "ebitda": "3453000000", "netIncome": "1373000000", "grossProfit": "5375000000", "depreciation": "None", "totalRevenue": "15405000000", "costOfRevenue": "10030000000", "interestIncome": "47000000", "incomeBeforeTax": "1669000000", "interestExpense": "670000000", "operatingIncome": "2202000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "296000000", "reportedCurrency": "USD", "netInterestIncome": "-623000000", "nonInterestIncome": "None", "operatingExpenses": "3173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10030000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000000", "sellingGeneralAndAdministrative": "1992000000", "netIncomeFromContinuingOperations": "1373000000" }, "balance": { "goodwill": "14710000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26899000000", "longTermDebt": "12838000000", "shortTermDebt": "1145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4499000000", "reportedCurrency": "USD", "retainedEarnings": "6065000000", "totalLiabilities": "20832000000", "otherCurrentAssets": "746000000", "totalCurrentAssets": "5829000000", "currentLongTermDebt": "1145000000", "longTermInvestments": "374000000", "shortTermInvestments": "141000000", "currentNetReceivables": "3240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21070000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773000000", "shortLongTermDebtTotal": "14156000000", "totalShareholderEquity": "6067000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "3141000000", "totalCurrentLiabilities": "6957000000", "otherNonCurrentLiabilities": "668000000", "totalNonCurrentLiabilities": "13875000000", "cashAndShortTermInvestments": "1702000000", "commonStockSharesOutstanding": "183400000", "intangibleAssetsExcludingGoodwill": "4499000000", "cashAndCashEquivalentsAtCarryingValue": "1702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2716000000", "capitalExpenditures": "602000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000000", "cashflowFromInvestment": "-1444000000", "stockBasedCompensation": "206000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15405000000, "cost_of_revenue": 10030000000, "gross_profit": 5375000000, "research_and_development": null, "selling_general_admin": 1992000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2339000000, "depreciation_amortisation": 1114000000, "ebitda": 3453000000, "interest_expense": 670000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1669000000, "tax_provision": 296000000, "effective_tax_rate": null, "net_income": 1373000000, "net_income_continuing_ops": 1373000000, "net_income_to_common": 1373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1702000000, "short_term_investments": 141000000, "net_receivables": 3240000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5829000000, "net_ppe": null, "goodwill": 14710000000, "intangible_assets": 4499000000, "goodwill_and_intangibles": 19209000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21070000000, "total_assets": 26899000000, "short_term_debt": 1145000000, "accounts_payable": 736000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6957000000, "long_term_debt": 12838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13875000000, "total_liabilities": 20832000000, "total_debt": 13983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6065000000, "total_equity": 6067000000, "shares_outstanding": 183400000, "operating_cash_flow": 2716000000, "stock_based_compensation": 206000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1444000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -878000000, "free_cash_flow": 3318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2339000000", "ebitda": "3453000000", "netIncome": "1373000000", "grossProfit": "5375000000", "depreciation": "None", "totalRevenue": "15405000000", "costOfRevenue": "10030000000", "interestIncome": "47000000", "incomeBeforeTax": "1669000000", "interestExpense": "670000000", "operatingIncome": "2202000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "296000000", "reportedCurrency": "USD", "netInterestIncome": "-623000000", "nonInterestIncome": "None", "operatingExpenses": "3173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10030000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000000", "sellingGeneralAndAdministrative": "1992000000", "netIncomeFromContinuingOperations": "1373000000" }, "balance": { "goodwill": "14710000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26899000000", "longTermDebt": "12838000000", "shortTermDebt": "1145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4499000000", "reportedCurrency": "USD", "retainedEarnings": "6065000000", "totalLiabilities": "20832000000", "otherCurrentAssets": "746000000", "totalCurrentAssets": "5829000000", "currentLongTermDebt": "1145000000", "longTermInvestments": "374000000", "shortTermInvestments": "141000000", "currentNetReceivables": "3240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21070000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773000000", "shortLongTermDebtTotal": "14156000000", "totalShareholderEquity": "6067000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "3141000000", "totalCurrentLiabilities": "6957000000", "otherNonCurrentLiabilities": "668000000", "totalNonCurrentLiabilities": "13875000000", "cashAndShortTermInvestments": "1702000000", "commonStockSharesOutstanding": "183400000", "intangibleAssetsExcludingGoodwill": "4499000000", "cashAndCashEquivalentsAtCarryingValue": "1702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2716000000", "capitalExpenditures": "602000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000000", "cashflowFromInvestment": "-1444000000", "stockBasedCompensation": "206000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 14984000000, "cost_of_revenue": 9745000000, "gross_profit": 5239000000, "ebit": 2131000000, "ebitda": 3256000000, "pretax_income": 1459000000, "tax_provision": 101000000, "net_income": 1358000000, "net_income_to_common": 1358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 5596000000, "total_assets": 26681000000, "short_term_debt": 718000000, "long_term_debt": 12955000000, "total_debt": 13673000000, "total_liabilities": 20569000000, "total_equity": 6112000000, "shares_outstanding": 186300000, "goodwill_and_intangibles": 19406000000 }, "cash_flow": { "operating_cash_flow": 2149000000, "capital_expenditure": 649000000, "free_cash_flow": 2798000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280912, "ticker_id": 2166, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2131000000", "ebitda": "3256000000", "netIncome": "1358000000", "grossProfit": "5239000000", "depreciation": "None", "totalRevenue": "14984000000", "costOfRevenue": "9745000000", "interestIncome": "36000000", "incomeBeforeTax": "1459000000", "interestExpense": "672000000", "operatingIncome": "1977000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-636000000", "nonInterestIncome": "None", "operatingExpenses": "3262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000000", "sellingGeneralAndAdministrative": "2053000000", "netIncomeFromContinuingOperations": "1358000000" }, "balance": { "goodwill": "14567000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26681000000", "longTermDebt": "12955000000", "shortTermDebt": "718000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4839000000", "reportedCurrency": "USD", "retainedEarnings": "4692000000", "totalLiabilities": "20569000000", "otherCurrentAssets": "687000000", "totalCurrentAssets": "5596000000", "currentLongTermDebt": "718000000", "longTermInvestments": "239000000", "shortTermInvestments": "120000000", "currentNetReceivables": "3413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21085000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "819000000", "shortLongTermDebtTotal": "13896000000", "totalShareholderEquity": "6112000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "3149000000", "totalCurrentLiabilities": "6491000000", "otherNonCurrentLiabilities": "698000000", "totalNonCurrentLiabilities": "14078000000", "cashAndShortTermInvestments": "1376000000", "commonStockSharesOutstanding": "186300000", "intangibleAssetsExcludingGoodwill": "4839000000", "cashAndCashEquivalentsAtCarryingValue": "1376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1358000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2149000000", "capitalExpenditures": "649000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-1603000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14984000000, "cost_of_revenue": 9745000000, "gross_profit": 5239000000, "research_and_development": null, "selling_general_admin": 2053000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2131000000, "depreciation_amortisation": 1125000000, "ebitda": 3256000000, "interest_expense": 672000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1459000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 1358000000, "net_income_continuing_ops": 1358000000, "net_income_to_common": 1358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1376000000, "short_term_investments": 120000000, "net_receivables": 3413000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5596000000, "net_ppe": null, "goodwill": 14567000000, "intangible_assets": 4839000000, "goodwill_and_intangibles": 19406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21085000000, "total_assets": 26681000000, "short_term_debt": 718000000, "accounts_payable": 709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6491000000, "long_term_debt": 12955000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14078000000, "total_liabilities": 20569000000, "total_debt": 13673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4692000000, "total_equity": 6112000000, "shares_outstanding": 186300000, "operating_cash_flow": 2149000000, "stock_based_compensation": 217000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 649000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382000000, "free_cash_flow": 2798000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2131000000", "ebitda": "3256000000", "netIncome": "1358000000", "grossProfit": "5239000000", "depreciation": "None", "totalRevenue": "14984000000", "costOfRevenue": "9745000000", "interestIncome": "36000000", "incomeBeforeTax": "1459000000", "interestExpense": "672000000", "operatingIncome": "1977000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-636000000", "nonInterestIncome": "None", "operatingExpenses": "3262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000000", "sellingGeneralAndAdministrative": "2053000000", "netIncomeFromContinuingOperations": "1358000000" }, "balance": { "goodwill": "14567000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26681000000", "longTermDebt": "12955000000", "shortTermDebt": "718000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4839000000", "reportedCurrency": "USD", "retainedEarnings": "4692000000", "totalLiabilities": "20569000000", "otherCurrentAssets": "687000000", "totalCurrentAssets": "5596000000", "currentLongTermDebt": "718000000", "longTermInvestments": "239000000", "shortTermInvestments": "120000000", "currentNetReceivables": "3413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21085000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "819000000", "shortLongTermDebtTotal": "13896000000", "totalShareholderEquity": "6112000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "3149000000", "totalCurrentLiabilities": "6491000000", "otherNonCurrentLiabilities": "698000000", "totalNonCurrentLiabilities": "14078000000", "cashAndShortTermInvestments": "1376000000", "commonStockSharesOutstanding": "186300000", "intangibleAssetsExcludingGoodwill": "4839000000", "cashAndCashEquivalentsAtCarryingValue": "1376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1358000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2149000000", "capitalExpenditures": "649000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-1603000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 14410000000, "cost_of_revenue": 9382000000, "gross_profit": 5028000000, "ebit": 1779000000, "ebitda": 2909000000, "pretax_income": 1351000000, "tax_provision": 260000000, "net_income": 1091000000, "net_income_to_common": 1091000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216000000, "total_current_assets": 4981000000, "total_assets": 25337000000, "short_term_debt": 152000000, "long_term_debt": 12595000000, "total_debt": 12747000000, "total_liabilities": 19572000000, "total_equity": 5765000000, "shares_outstanding": 190600000, "goodwill_and_intangibles": 18741000000 }, "cash_flow": { "operating_cash_flow": 2260000000, "capital_expenditure": 674000000, "free_cash_flow": 2934000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280917, "ticker_id": 2166, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1779000000", "ebitda": "2909000000", "netIncome": "1091000000", "grossProfit": "5028000000", "depreciation": "None", "totalRevenue": "14410000000", "costOfRevenue": "9382000000", "interestIncome": "403000000", "incomeBeforeTax": "1351000000", "interestExpense": "416000000", "operatingIncome": "1799000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-403000000", "nonInterestIncome": "None", "operatingExpenses": "3229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-32000000", "costofGoodsAndServicesSold": "9382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000000", "sellingGeneralAndAdministrative": "2071000000", "netIncomeFromContinuingOperations": "1091000000" }, "balance": { "goodwill": "13921000000", "inventory": "151000000", "commonStock": "10898000000", "currentDebt": "None", "investments": "None", "totalAssets": "25337000000", "longTermDebt": "12595000000", "shortTermDebt": "152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4820000000", "reportedCurrency": "USD", "retainedEarnings": "3334000000", "totalLiabilities": "19572000000", "otherCurrentAssets": "712000000", "totalCurrentAssets": "4981000000", "currentLongTermDebt": "152000000", "longTermInvestments": "162000000", "shortTermInvestments": "93000000", "currentNetReceivables": "2960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20356000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863000000", "shortLongTermDebtTotal": "13011000000", "totalShareholderEquity": "5765000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "2823000000", "totalCurrentLiabilities": "5578000000", "otherNonCurrentLiabilities": "671000000", "totalNonCurrentLiabilities": "13994000000", "cashAndShortTermInvestments": "1216000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "4820000000", "cashAndCashEquivalentsAtCarryingValue": "1216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2260000000", "capitalExpenditures": "674000000", "changeInReceivables": "-421000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000000", "cashflowFromInvestment": "-2006000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14410000000, "cost_of_revenue": 9382000000, "gross_profit": 5028000000, "research_and_development": null, "selling_general_admin": 2071000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1779000000, "depreciation_amortisation": 1130000000, "ebitda": 2909000000, "interest_expense": 416000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1351000000, "tax_provision": 260000000, "effective_tax_rate": null, "net_income": 1091000000, "net_income_continuing_ops": 1091000000, "net_income_to_common": 1091000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1216000000, "short_term_investments": 93000000, "net_receivables": 2960000000, "inventory": 151000000, "other_current_assets": null, "total_current_assets": 4981000000, "net_ppe": null, "goodwill": 13921000000, "intangible_assets": 4820000000, "goodwill_and_intangibles": 18741000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20356000000, "total_assets": 25337000000, "short_term_debt": 152000000, "accounts_payable": 645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5578000000, "long_term_debt": 12595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13994000000, "total_liabilities": 19572000000, "total_debt": 12747000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3334000000, "total_equity": 5765000000, "shares_outstanding": 190600000, "operating_cash_flow": 2260000000, "stock_based_compensation": 194000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2006000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329000000, "free_cash_flow": 2934000000, "net_change_in_cash": -75000000 }, "raw_data": { "income": { "ebit": "1779000000", "ebitda": "2909000000", "netIncome": "1091000000", "grossProfit": "5028000000", "depreciation": "None", "totalRevenue": "14410000000", "costOfRevenue": "9382000000", "interestIncome": "403000000", "incomeBeforeTax": "1351000000", "interestExpense": "416000000", "operatingIncome": "1799000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-403000000", "nonInterestIncome": "None", "operatingExpenses": "3229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-32000000", "costofGoodsAndServicesSold": "9382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000000", "sellingGeneralAndAdministrative": "2071000000", "netIncomeFromContinuingOperations": "1091000000" }, "balance": { "goodwill": "13921000000", "inventory": "151000000", "commonStock": "10898000000", "currentDebt": "None", "investments": "None", "totalAssets": "25337000000", "longTermDebt": "12595000000", "shortTermDebt": "152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4820000000", "reportedCurrency": "USD", "retainedEarnings": "3334000000", "totalLiabilities": "19572000000", "otherCurrentAssets": "712000000", "totalCurrentAssets": "4981000000", "currentLongTermDebt": "152000000", "longTermInvestments": "162000000", "shortTermInvestments": "93000000", "currentNetReceivables": "2960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20356000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863000000", "shortLongTermDebtTotal": "13011000000", "totalShareholderEquity": "5765000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "2823000000", "totalCurrentLiabilities": "5578000000", "otherNonCurrentLiabilities": "671000000", "totalNonCurrentLiabilities": "13994000000", "cashAndShortTermInvestments": "1216000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "4820000000", "cashAndCashEquivalentsAtCarryingValue": "1216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2260000000", "capitalExpenditures": "674000000", "changeInReceivables": "-421000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000000", "cashflowFromInvestment": "-2006000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 13874000000, "cost_of_revenue": 9233000000, "gross_profit": 4641000000, "ebit": 1503000000, "ebitda": 2767000000, "pretax_income": 1134000000, "tax_provision": 163000000, "net_income": 966000000, "net_income_to_common": 966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1366000000, "total_current_assets": 4763000000, "total_assets": 24689000000, "short_term_debt": 91000000, "long_term_debt": 12034000000, "total_debt": 12125000000, "total_liabilities": 18647000000, "total_equity": 6042000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 18244000000 }, "cash_flow": { "operating_cash_flow": 2942000000, "capital_expenditure": 640000000, "free_cash_flow": 3582000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280922, "ticker_id": 2166, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1503000000", "ebitda": "2767000000", "netIncome": "966000000", "grossProfit": "4641000000", "depreciation": "None", "totalRevenue": "13874000000", "costOfRevenue": "9233000000", "interestIncome": "6000000", "incomeBeforeTax": "1134000000", "interestExpense": "375000000", "operatingIncome": "1393000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-369000000", "nonInterestIncome": "None", "operatingExpenses": "3248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "116000000", "costofGoodsAndServicesSold": "9233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1264000000", "sellingGeneralAndAdministrative": "1964000000", "netIncomeFromContinuingOperations": "971000000" }, "balance": { "goodwill": "13301000000", "inventory": "156000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24689000000", "longTermDebt": "12034000000", "shortTermDebt": "91000000", "treasuryStock": "-6572000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4943000000", "reportedCurrency": "USD", "retainedEarnings": "2243000000", "totalLiabilities": "18647000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "4763000000", "currentLongTermDebt": "91000000", "longTermInvestments": "164000000", "shortTermInvestments": "111000000", "currentNetReceivables": "2609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19926000000", "currentAccountsPayable": "621000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "903000000", "shortLongTermDebtTotal": "12438000000", "totalShareholderEquity": "6042000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "2567000000", "totalCurrentLiabilities": "5241000000", "otherNonCurrentLiabilities": "649000000", "totalNonCurrentLiabilities": "13406000000", "cashAndShortTermInvestments": "1366000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "4943000000", "cashAndCashEquivalentsAtCarryingValue": "1366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "966000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "2942000000", "capitalExpenditures": "640000000", "changeInReceivables": "-138000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1235000000", "cashflowFromInvestment": "-2103000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-396000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13874000000, "cost_of_revenue": 9233000000, "gross_profit": 4641000000, "research_and_development": null, "selling_general_admin": 1964000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1503000000, "depreciation_amortisation": 1264000000, "ebitda": 2767000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1134000000, "tax_provision": 163000000, "effective_tax_rate": null, "net_income": 966000000, "net_income_continuing_ops": 971000000, "net_income_to_common": 966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1366000000, "short_term_investments": 111000000, "net_receivables": 2609000000, "inventory": 156000000, "other_current_assets": null, "total_current_assets": 4763000000, "net_ppe": null, "goodwill": 13301000000, "intangible_assets": 4943000000, "goodwill_and_intangibles": 18244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19926000000, "total_assets": 24689000000, "short_term_debt": 91000000, "accounts_payable": 621000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5241000000, "long_term_debt": 12034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13406000000, "total_liabilities": 18647000000, "total_debt": 12125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2243000000, "total_equity": 6042000000, "shares_outstanding": 195000000, "operating_cash_flow": 2942000000, "stock_based_compensation": 170000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 640000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2103000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1235000000, "free_cash_flow": 3582000000, "net_change_in_cash": -396000000 }, "raw_data": { "income": { "ebit": "1503000000", "ebitda": "2767000000", "netIncome": "966000000", "grossProfit": "4641000000", "depreciation": "None", "totalRevenue": "13874000000", "costOfRevenue": "9233000000", "interestIncome": "6000000", "incomeBeforeTax": "1134000000", "interestExpense": "375000000", "operatingIncome": "1393000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-369000000", "nonInterestIncome": "None", "operatingExpenses": "3248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "116000000", "costofGoodsAndServicesSold": "9233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1264000000", "sellingGeneralAndAdministrative": "1964000000", "netIncomeFromContinuingOperations": "971000000" }, "balance": { "goodwill": "13301000000", "inventory": "156000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24689000000", "longTermDebt": "12034000000", "shortTermDebt": "91000000", "treasuryStock": "-6572000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4943000000", "reportedCurrency": "USD", "retainedEarnings": "2243000000", "totalLiabilities": "18647000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "4763000000", "currentLongTermDebt": "91000000", "longTermInvestments": "164000000", "shortTermInvestments": "111000000", "currentNetReceivables": "2609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19926000000", "currentAccountsPayable": "621000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "903000000", "shortLongTermDebtTotal": "12438000000", "totalShareholderEquity": "6042000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "2567000000", "totalCurrentLiabilities": "5241000000", "otherNonCurrentLiabilities": "649000000", "totalNonCurrentLiabilities": "13406000000", "cashAndShortTermInvestments": "1366000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "4943000000", "cashAndCashEquivalentsAtCarryingValue": "1366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "966000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "2942000000", "capitalExpenditures": "640000000", "changeInReceivables": "-138000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1235000000", "cashflowFromInvestment": "-2103000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-396000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 11359000000, "cost_of_revenue": 7500000000, "gross_profit": 3859000000, "ebit": 789000000, "ebitda": 2076000000, "pretax_income": 380000000, "tax_provision": 72000000, "net_income": 279000000, "net_income_to_common": 279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1814000000, "total_current_assets": 5090000000, "total_assets": 24564000000, "short_term_debt": 149000000, "long_term_debt": 12384000000, "total_debt": 12533000000, "total_liabilities": 18284000000, "total_equity": 6001000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 17859000000 }, "cash_flow": { "operating_cash_flow": 1959000000, "capital_expenditure": 616000000, "free_cash_flow": 2575000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280927, "ticker_id": 2166, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "789000000", "ebitda": "2076000000", "netIncome": "279000000", "grossProfit": "3859000000", "depreciation": "None", "totalRevenue": "11359000000", "costOfRevenue": "7500000000", "interestIncome": "6000000", "incomeBeforeTax": "380000000", "interestExpense": "416000000", "operatingIncome": "731000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-410000000", "nonInterestIncome": "None", "operatingExpenses": "3128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "65000000", "costofGoodsAndServicesSold": "7500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000000", "sellingGeneralAndAdministrative": "1789000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "12654000000", "inventory": "159000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24564000000", "longTermDebt": "12384000000", "shortTermDebt": "149000000", "treasuryStock": "-6166000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5205000000", "reportedCurrency": "USD", "retainedEarnings": "1277000000", "totalLiabilities": "18284000000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "5090000000", "currentLongTermDebt": "149000000", "longTermInvestments": "84000000", "shortTermInvestments": "88000000", "currentNetReceivables": "2466000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19474000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482000000", "shortLongTermDebtTotal": "12904000000", "totalShareholderEquity": "6001000000", "capitalLeaseObligations": "371000000", "otherCurrentLiabilities": "2474000000", "totalCurrentLiabilities": "4558000000", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "13726000000", "cashAndShortTermInvestments": "1814000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "5205000000", "cashAndCashEquivalentsAtCarryingValue": "1814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-229000000", "operatingCashflow": "1959000000", "capitalExpenditures": "616000000", "changeInReceivables": "255000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217000000", "cashflowFromInvestment": "-796000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "946000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11359000000, "cost_of_revenue": 7500000000, "gross_profit": 3859000000, "research_and_development": null, "selling_general_admin": 1789000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 789000000, "depreciation_amortisation": 1287000000, "ebitda": 2076000000, "interest_expense": 416000000, "interest_income": null, "other_non_operating": null, "pretax_income": 380000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 279000000, "net_income_continuing_ops": 301000000, "net_income_to_common": 279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1814000000, "short_term_investments": 88000000, "net_receivables": 2466000000, "inventory": 159000000, "other_current_assets": null, "total_current_assets": 5090000000, "net_ppe": null, "goodwill": 12654000000, "intangible_assets": 5205000000, "goodwill_and_intangibles": 17859000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19474000000, "total_assets": 24564000000, "short_term_debt": 149000000, "accounts_payable": 581000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4558000000, "long_term_debt": 12384000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13726000000, "total_liabilities": 18284000000, "total_debt": 12533000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1277000000, "total_equity": 6001000000, "shares_outstanding": 195000000, "operating_cash_flow": 1959000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -796000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217000000, "free_cash_flow": 2575000000, "net_change_in_cash": 946000000 }, "raw_data": { "income": { "ebit": "789000000", "ebitda": "2076000000", "netIncome": "279000000", "grossProfit": "3859000000", "depreciation": "None", "totalRevenue": "11359000000", "costOfRevenue": "7500000000", "interestIncome": "6000000", "incomeBeforeTax": "380000000", "interestExpense": "416000000", "operatingIncome": "731000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-410000000", "nonInterestIncome": "None", "operatingExpenses": "3128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "65000000", "costofGoodsAndServicesSold": "7500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000000", "sellingGeneralAndAdministrative": "1789000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "12654000000", "inventory": "159000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24564000000", "longTermDebt": "12384000000", "shortTermDebt": "149000000", "treasuryStock": "-6166000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5205000000", "reportedCurrency": "USD", "retainedEarnings": "1277000000", "totalLiabilities": "18284000000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "5090000000", "currentLongTermDebt": "149000000", "longTermInvestments": "84000000", "shortTermInvestments": "88000000", "currentNetReceivables": "2466000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19474000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482000000", "shortLongTermDebtTotal": "12904000000", "totalShareholderEquity": "6001000000", "capitalLeaseObligations": "371000000", "otherCurrentLiabilities": "2474000000", "totalCurrentLiabilities": "4558000000", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "13726000000", "cashAndShortTermInvestments": "1814000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "5205000000", "cashAndCashEquivalentsAtCarryingValue": "1814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-229000000", "operatingCashflow": "1959000000", "capitalExpenditures": "616000000", "changeInReceivables": "255000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217000000", "cashflowFromInvestment": "-796000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "946000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 11088000000, "cost_of_revenue": 7300000000, "gross_profit": 3788000000, "ebit": 799000000, "ebitda": 2001000000, "pretax_income": 343000000, "tax_provision": 116000000, "net_income": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837000000, "total_current_assets": 4126000000, "total_assets": 23251000000, "short_term_debt": 100000000, "long_term_debt": 11545000000, "total_debt": 11645000000, "total_liabilities": 16988000000, "total_equity": 6003000000, "shares_outstanding": 199600000, "goodwill_and_intangibles": 17673000000 }, "cash_flow": { "operating_cash_flow": 1417000000, "capital_expenditure": 582000000, "free_cash_flow": 1999000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280932, "ticker_id": 2166, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "799000000", "ebitda": "2001000000", "netIncome": "191000000", "grossProfit": "3788000000", "depreciation": "None", "totalRevenue": "11088000000", "costOfRevenue": "7300000000", "interestIncome": "9000000", "incomeBeforeTax": "343000000", "interestExpense": "447000000", "operatingIncome": "777000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "3011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "7300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000000", "sellingGeneralAndAdministrative": "1734000000", "netIncomeFromContinuingOperations": "236000000" }, "balance": { "goodwill": "12159000000", "inventory": "138000000", "commonStock": "11049000000", "currentDebt": "None", "investments": "None", "totalAssets": "23251000000", "longTermDebt": "11545000000", "shortTermDebt": "100000000", "treasuryStock": "-5733000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5514000000", "reportedCurrency": "USD", "retainedEarnings": "998000000", "totalLiabilities": "16988000000", "otherCurrentAssets": "589000000", "totalCurrentAssets": "4126000000", "currentLongTermDebt": "100000000", "longTermInvestments": "87000000", "shortTermInvestments": "62000000", "currentNetReceivables": "2638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19125000000", "currentAccountsPayable": "2512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "458000000", "shortLongTermDebtTotal": "12041000000", "totalShareholderEquity": "6003000000", "capitalLeaseObligations": "396000000", "otherCurrentLiabilities": "211000000", "totalCurrentLiabilities": "3945000000", "otherNonCurrentLiabilities": "852000000", "totalNonCurrentLiabilities": "13043000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "199600000", "intangibleAssetsExcludingGoodwill": "5514000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "1417000000", "capitalExpenditures": "582000000", "changeInReceivables": "-122000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276000000", "cashflowFromInvestment": "-1190000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-949000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11088000000, "cost_of_revenue": 7300000000, "gross_profit": 3788000000, "research_and_development": null, "selling_general_admin": 1734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 799000000, "depreciation_amortisation": 1202000000, "ebitda": 2001000000, "interest_expense": 447000000, "interest_income": null, "other_non_operating": null, "pretax_income": 343000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 191000000, "net_income_continuing_ops": 236000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837000000, "short_term_investments": 62000000, "net_receivables": 2638000000, "inventory": 138000000, "other_current_assets": null, "total_current_assets": 4126000000, "net_ppe": null, "goodwill": 12159000000, "intangible_assets": 5514000000, "goodwill_and_intangibles": 17673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19125000000, "total_assets": 23251000000, "short_term_debt": 100000000, "accounts_payable": 2512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3945000000, "long_term_debt": 11545000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13043000000, "total_liabilities": 16988000000, "total_debt": 11645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 998000000, "total_equity": 6003000000, "shares_outstanding": 199600000, "operating_cash_flow": 1417000000, "stock_based_compensation": 146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1190000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276000000, "free_cash_flow": 1999000000, "net_change_in_cash": -49000000 }, "raw_data": { "income": { "ebit": "799000000", "ebitda": "2001000000", "netIncome": "191000000", "grossProfit": "3788000000", "depreciation": "None", "totalRevenue": "11088000000", "costOfRevenue": "7300000000", "interestIncome": "9000000", "incomeBeforeTax": "343000000", "interestExpense": "447000000", "operatingIncome": "777000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "3011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "7300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000000", "sellingGeneralAndAdministrative": "1734000000", "netIncomeFromContinuingOperations": "236000000" }, "balance": { "goodwill": "12159000000", "inventory": "138000000", "commonStock": "11049000000", "currentDebt": "None", "investments": "None", "totalAssets": "23251000000", "longTermDebt": "11545000000", "shortTermDebt": "100000000", "treasuryStock": "-5733000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5514000000", "reportedCurrency": "USD", "retainedEarnings": "998000000", "totalLiabilities": "16988000000", "otherCurrentAssets": "589000000", "totalCurrentAssets": "4126000000", "currentLongTermDebt": "100000000", "longTermInvestments": "87000000", "shortTermInvestments": "62000000", "currentNetReceivables": "2638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19125000000", "currentAccountsPayable": "2512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "458000000", "shortLongTermDebtTotal": "12041000000", "totalShareholderEquity": "6003000000", "capitalLeaseObligations": "396000000", "otherCurrentLiabilities": "211000000", "totalCurrentLiabilities": "3945000000", "otherNonCurrentLiabilities": "852000000", "totalNonCurrentLiabilities": "13043000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "199600000", "intangibleAssetsExcludingGoodwill": "5514000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "1417000000", "capitalExpenditures": "582000000", "changeInReceivables": "-122000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276000000", "cashflowFromInvestment": "-1190000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-949000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 10412000000, "cost_of_revenue": 6746000000, "gross_profit": 3666000000, "ebit": 742000000, "ebitda": 1883000000, "pretax_income": 343000000, "tax_provision": 59000000, "net_income": 259000000, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 3874000000, "total_assets": 22549000000, "short_term_debt": 100000000, "long_term_debt": 10907000000, "total_debt": 11007000000, "total_liabilities": 15595000000, "total_equity": 6714000000, "shares_outstanding": 208200000, "goodwill_and_intangibles": 17751000000 }, "cash_flow": { "operating_cash_flow": 1254000000, "capital_expenditure": 459000000, "free_cash_flow": 1713000000, "dividends_paid": 4076000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280937, "ticker_id": 2166, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "742000000", "ebitda": "1883000000", "netIncome": "259000000", "grossProfit": "3666000000", "depreciation": "None", "totalRevenue": "10412000000", "costOfRevenue": "6746000000", "interestIncome": "8000000", "incomeBeforeTax": "343000000", "interestExpense": "414000000", "operatingIncome": "741000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-406000000", "nonInterestIncome": "None", "operatingExpenses": "2925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "6746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000000", "sellingGeneralAndAdministrative": "1716000000", "netIncomeFromContinuingOperations": "269000000" }, "balance": { "goodwill": "11800000000", "inventory": "151000000", "commonStock": "10901000000", "currentDebt": "None", "investments": "None", "totalAssets": "22549000000", "longTermDebt": "10907000000", "shortTermDebt": "100000000", "treasuryStock": "-4770000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5951000000", "reportedCurrency": "USD", "retainedEarnings": "807000000", "totalLiabilities": "15595000000", "otherCurrentAssets": "473000000", "totalCurrentAssets": "3874000000", "currentLongTermDebt": "100000000", "longTermInvestments": "142000000", "shortTermInvestments": "47000000", "currentNetReceivables": "2463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18675000000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434000000", "shortLongTermDebtTotal": "11007000000", "totalShareholderEquity": "6714000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1890000000", "totalCurrentLiabilities": "3534000000", "otherNonCurrentLiabilities": "418000000", "totalNonCurrentLiabilities": "12061000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "208200000", "intangibleAssetsExcludingGoodwill": "5951000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284000000", "profitLoss": "None", "dividendPayout": "4076000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "1254000000", "capitalExpenditures": "459000000", "changeInReceivables": "-297000000", "changeInExchangeRate": "-60000000", "cashflowFromFinancing": "-452000000", "cashflowFromInvestment": "-810000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4076000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10412000000, "cost_of_revenue": 6746000000, "gross_profit": 3666000000, "research_and_development": 0, "selling_general_admin": 1716000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 742000000, "depreciation_amortisation": 1141000000, "ebitda": 1883000000, "interest_expense": 414000000, "interest_income": null, "other_non_operating": null, "pretax_income": 343000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 259000000, "net_income_continuing_ops": 269000000, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891000000, "short_term_investments": 47000000, "net_receivables": 2463000000, "inventory": 151000000, "other_current_assets": null, "total_current_assets": 3874000000, "net_ppe": null, "goodwill": 11800000000, "intangible_assets": 5951000000, "goodwill_and_intangibles": 17751000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18675000000, "total_assets": 22549000000, "short_term_debt": 100000000, "accounts_payable": 437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3534000000, "long_term_debt": 10907000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12061000000, "total_liabilities": 15595000000, "total_debt": 11007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 807000000, "total_equity": 6714000000, "shares_outstanding": 208200000, "operating_cash_flow": 1254000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -810000000, "dividends_paid": 4076000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452000000, "free_cash_flow": 1713000000, "net_change_in_cash": -68000000 }, "raw_data": { "income": { "ebit": "742000000", "ebitda": "1883000000", "netIncome": "259000000", "grossProfit": "3666000000", "depreciation": "None", "totalRevenue": "10412000000", "costOfRevenue": "6746000000", "interestIncome": "8000000", "incomeBeforeTax": "343000000", "interestExpense": "414000000", "operatingIncome": "741000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-406000000", "nonInterestIncome": "None", "operatingExpenses": "2925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "6746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000000", "sellingGeneralAndAdministrative": "1716000000", "netIncomeFromContinuingOperations": "269000000" }, "balance": { "goodwill": "11800000000", "inventory": "151000000", "commonStock": "10901000000", "currentDebt": "None", "investments": "None", "totalAssets": "22549000000", "longTermDebt": "10907000000", "shortTermDebt": "100000000", "treasuryStock": "-4770000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5951000000", "reportedCurrency": "USD", "retainedEarnings": "807000000", "totalLiabilities": "15595000000", "otherCurrentAssets": "473000000", "totalCurrentAssets": "3874000000", "currentLongTermDebt": "100000000", "longTermInvestments": "142000000", "shortTermInvestments": "47000000", "currentNetReceivables": "2463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18675000000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434000000", "shortLongTermDebtTotal": "11007000000", "totalShareholderEquity": "6714000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1890000000", "totalCurrentLiabilities": "3534000000", "otherNonCurrentLiabilities": "418000000", "totalNonCurrentLiabilities": "12061000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "208200000", "intangibleAssetsExcludingGoodwill": "5951000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284000000", "profitLoss": "None", "dividendPayout": "4076000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "1254000000", "capitalExpenditures": "459000000", "changeInReceivables": "-297000000", "changeInExchangeRate": "-60000000", "cashflowFromFinancing": "-452000000", "cashflowFromInvestment": "-810000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4076000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 4151000000, "cost_of_revenue": 2796000000, "gross_profit": 1355000000, "ebit": 514000000, "ebitda": 802000000, "pretax_income": 328000000, "tax_provision": 59000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1947000000, "total_current_assets": 6220000000, "total_assets": 29675000000, "short_term_debt": 1844000000, "long_term_debt": 13989000000, "total_debt": 15833000000, "total_liabilities": 23326000000, "total_equity": 6221000000, "shares_outstanding": 169800000, "goodwill_and_intangibles": 21347000000 }, "cash_flow": { "operating_cash_flow": 618000000, "capital_expenditure": 127000000, "free_cash_flow": 745000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280900, "ticker_id": 2166, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514000000", "ebitda": "802000000", "netIncome": "274000000", "grossProfit": "1355000000", "depreciation": "None", "totalRevenue": "4151000000", "costOfRevenue": "2796000000", "interestIncome": "10000000", "incomeBeforeTax": "328000000", "interestExpense": "192000000", "operatingIncome": "514000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "275000000" }, "balance": { "goodwill": "16544000000", "inventory": "None", "commonStock": "11404000000", "currentDebt": "None", "investments": "None", "totalAssets": "29675000000", "longTermDebt": "13989000000", "shortTermDebt": "1844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4803000000", "reportedCurrency": "USD", "retainedEarnings": "7699000000", "totalLiabilities": "23326000000", "otherCurrentAssets": "352000000", "totalCurrentAssets": "6220000000", "currentLongTermDebt": "1844000000", "longTermInvestments": "452000000", "shortTermInvestments": "156000000", "currentNetReceivables": "3921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23455000000", "currentAccountsPayable": "3639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2076000000", "totalShareholderEquity": "6221000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "8329000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "14997000000", "cashAndShortTermInvestments": "1947000000", "commonStockSharesOutstanding": "169800000", "intangibleAssetsExcludingGoodwill": "4803000000", "cashAndCashEquivalentsAtCarryingValue": "1947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "618000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4151000000, "cost_of_revenue": 2796000000, "gross_profit": 1355000000, "research_and_development": null, "selling_general_admin": 502000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514000000, "depreciation_amortisation": 288000000, "ebitda": 802000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 275000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1947000000, "short_term_investments": 156000000, "net_receivables": 3921000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6220000000, "net_ppe": null, "goodwill": 16544000000, "intangible_assets": 4803000000, "goodwill_and_intangibles": 21347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23455000000, "total_assets": 29675000000, "short_term_debt": 1844000000, "accounts_payable": 3639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8329000000, "long_term_debt": 13989000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14997000000, "total_liabilities": 23326000000, "total_debt": 15833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7699000000, "total_equity": 6221000000, "shares_outstanding": 169800000, "operating_cash_flow": 618000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433000000, "free_cash_flow": 745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "514000000", "ebitda": "802000000", "netIncome": "274000000", "grossProfit": "1355000000", "depreciation": "None", "totalRevenue": "4151000000", "costOfRevenue": "2796000000", "interestIncome": "10000000", "incomeBeforeTax": "328000000", "interestExpense": "192000000", "operatingIncome": "514000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "275000000" }, "balance": { "goodwill": "16544000000", "inventory": "None", "commonStock": "11404000000", "currentDebt": "None", "investments": "None", "totalAssets": "29675000000", "longTermDebt": "13989000000", "shortTermDebt": "1844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4803000000", "reportedCurrency": "USD", "retainedEarnings": "7699000000", "totalLiabilities": "23326000000", "otherCurrentAssets": "352000000", "totalCurrentAssets": "6220000000", "currentLongTermDebt": "1844000000", "longTermInvestments": "452000000", "shortTermInvestments": "156000000", "currentNetReceivables": "3921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23455000000", "currentAccountsPayable": "3639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2076000000", "totalShareholderEquity": "6221000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "8329000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "14997000000", "cashAndShortTermInvestments": "1947000000", "commonStockSharesOutstanding": "169800000", "intangibleAssetsExcludingGoodwill": "4803000000", "cashAndCashEquivalentsAtCarryingValue": "1947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "618000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 4364000000, "cost_of_revenue": 4072000000, "gross_profit": 292000000, "ebit": 730000000, "ebitda": 1047000000, "pretax_income": 572000000, "tax_provision": 58000000, "net_income": 514000000, "net_income_to_common": 514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1980000000, "total_current_assets": 6249000000, "total_assets": 29944000000, "short_term_debt": 1840000000, "long_term_debt": 13884000000, "total_debt": 15724000000, "total_liabilities": 23314000000, "total_equity": 6503000000, "shares_outstanding": 171900000, "goodwill_and_intangibles": 21578000000 }, "cash_flow": { "operating_cash_flow": 735000000, "capital_expenditure": 174000000, "free_cash_flow": 909000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280901, "ticker_id": 2166, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "730000000", "ebitda": "1047000000", "netIncome": "514000000", "grossProfit": "292000000", "depreciation": "None", "totalRevenue": "4364000000", "costOfRevenue": "4072000000", "interestIncome": "182000000", "incomeBeforeTax": "572000000", "interestExpense": "193000000", "operatingIncome": "732000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "-440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "468000000", "netIncomeFromContinuingOperations": "514000000" }, "balance": { "goodwill": "16616000000", "inventory": "None", "commonStock": "11378000000", "currentDebt": "None", "investments": "None", "totalAssets": "29944000000", "longTermDebt": "13884000000", "shortTermDebt": "1840000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4962000000", "reportedCurrency": "USD", "retainedEarnings": "7425000000", "totalLiabilities": "23314000000", "otherCurrentAssets": "681000000", "totalCurrentAssets": "6249000000", "currentLongTermDebt": "1840000000", "longTermInvestments": "432000000", "shortTermInvestments": "161000000", "currentNetReceivables": "3427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23695000000", "currentAccountsPayable": "3751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823000000", "shortLongTermDebtTotal": "16174000000", "totalShareholderEquity": "6503000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "2607000000", "totalCurrentLiabilities": "8338000000", "otherNonCurrentLiabilities": "688000000", "totalNonCurrentLiabilities": "14976000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "171900000", "intangibleAssetsExcludingGoodwill": "4962000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "735000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535000000", "cashflowFromInvestment": "-1104000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4364000000, "cost_of_revenue": 4072000000, "gross_profit": 292000000, "research_and_development": null, "selling_general_admin": 468000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730000000, "depreciation_amortisation": 317000000, "ebitda": 1047000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": 572000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 514000000, "net_income_continuing_ops": 514000000, "net_income_to_common": 514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1980000000, "short_term_investments": 161000000, "net_receivables": 3427000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6249000000, "net_ppe": null, "goodwill": 16616000000, "intangible_assets": 4962000000, "goodwill_and_intangibles": 21578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23695000000, "total_assets": 29944000000, "short_term_debt": 1840000000, "accounts_payable": 3751000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8338000000, "long_term_debt": 13884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14976000000, "total_liabilities": 23314000000, "total_debt": 15724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7425000000, "total_equity": 6503000000, "shares_outstanding": 171900000, "operating_cash_flow": 735000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1104000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535000000, "free_cash_flow": 909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "730000000", "ebitda": "1047000000", "netIncome": "514000000", "grossProfit": "292000000", "depreciation": "None", "totalRevenue": "4364000000", "costOfRevenue": "4072000000", "interestIncome": "182000000", "incomeBeforeTax": "572000000", "interestExpense": "193000000", "operatingIncome": "732000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "-440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "468000000", "netIncomeFromContinuingOperations": "514000000" }, "balance": { "goodwill": "16616000000", "inventory": "None", "commonStock": "11378000000", "currentDebt": "None", "investments": "None", "totalAssets": "29944000000", "longTermDebt": "13884000000", "shortTermDebt": "1840000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4962000000", "reportedCurrency": "USD", "retainedEarnings": "7425000000", "totalLiabilities": "23314000000", "otherCurrentAssets": "681000000", "totalCurrentAssets": "6249000000", "currentLongTermDebt": "1840000000", "longTermInvestments": "432000000", "shortTermInvestments": "161000000", "currentNetReceivables": "3427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23695000000", "currentAccountsPayable": "3751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823000000", "shortLongTermDebtTotal": "16174000000", "totalShareholderEquity": "6503000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "2607000000", "totalCurrentLiabilities": "8338000000", "otherNonCurrentLiabilities": "688000000", "totalNonCurrentLiabilities": "14976000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "171900000", "intangibleAssetsExcludingGoodwill": "4962000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "735000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535000000", "cashflowFromInvestment": "-1104000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 4100000000, "cost_of_revenue": 2727000000, "gross_profit": 1373000000, "ebit": 597000000, "ebitda": 883000000, "pretax_income": 408000000, "tax_provision": 76000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1814000000, "total_current_assets": 5979000000, "total_assets": 28727000000, "short_term_debt": 2164000000, "long_term_debt": 12793000000, "total_debt": 14957000000, "total_liabilities": 22439000000, "total_equity": 6160000000, "shares_outstanding": 171700000, "goodwill_and_intangibles": 20655000000 }, "cash_flow": { "operating_cash_flow": 908000000, "capital_expenditure": 293000000, "free_cash_flow": 1201000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280903, "ticker_id": 2166, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "597000000", "ebitda": "883000000", "netIncome": "331000000", "grossProfit": "1373000000", "depreciation": "None", "totalRevenue": "4100000000", "costOfRevenue": "2727000000", "interestIncome": "13000000", "incomeBeforeTax": "408000000", "interestExpense": "189000000", "operatingIncome": "553000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "332000000" }, "balance": { "goodwill": "15948000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "28727000000", "longTermDebt": "12793000000", "shortTermDebt": "2164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4707000000", "reportedCurrency": "USD", "retainedEarnings": "6911000000", "totalLiabilities": "22439000000", "otherCurrentAssets": "693000000", "totalCurrentAssets": "5979000000", "currentLongTermDebt": "2164000000", "longTermInvestments": "405000000", "shortTermInvestments": "158000000", "currentNetReceivables": "3314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22748000000", "currentAccountsPayable": "3550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "824000000", "shortLongTermDebtTotal": "15190000000", "totalShareholderEquity": "6160000000", "capitalLeaseObligations": "233000000", "otherCurrentLiabilities": "2675000000", "totalCurrentLiabilities": "8508000000", "otherNonCurrentLiabilities": "698000000", "totalNonCurrentLiabilities": "13931000000", "cashAndShortTermInvestments": "1814000000", "commonStockSharesOutstanding": "171700000", "intangibleAssetsExcludingGoodwill": "4707000000", "cashAndCashEquivalentsAtCarryingValue": "1814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "908000000", "capitalExpenditures": "293000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572000000", "cashflowFromInvestment": "-550000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1032000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4100000000, "cost_of_revenue": 2727000000, "gross_profit": 1373000000, "research_and_development": null, "selling_general_admin": 514000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597000000, "depreciation_amortisation": 286000000, "ebitda": 883000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 408000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 331000000, "net_income_continuing_ops": 332000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1814000000, "short_term_investments": 158000000, "net_receivables": 3314000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5979000000, "net_ppe": null, "goodwill": 15948000000, "intangible_assets": 4707000000, "goodwill_and_intangibles": 20655000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22748000000, "total_assets": 28727000000, "short_term_debt": 2164000000, "accounts_payable": 3550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8508000000, "long_term_debt": 12793000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13931000000, "total_liabilities": 22439000000, "total_debt": 14957000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6911000000, "total_equity": 6160000000, "shares_outstanding": 171700000, "operating_cash_flow": 908000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -572000000, "free_cash_flow": 1201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "597000000", "ebitda": "883000000", "netIncome": "331000000", "grossProfit": "1373000000", "depreciation": "None", "totalRevenue": "4100000000", "costOfRevenue": "2727000000", "interestIncome": "13000000", "incomeBeforeTax": "408000000", "interestExpense": "189000000", "operatingIncome": "553000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "332000000" }, "balance": { "goodwill": "15948000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "28727000000", "longTermDebt": "12793000000", "shortTermDebt": "2164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4707000000", "reportedCurrency": "USD", "retainedEarnings": "6911000000", "totalLiabilities": "22439000000", "otherCurrentAssets": "693000000", "totalCurrentAssets": "5979000000", "currentLongTermDebt": "2164000000", "longTermInvestments": "405000000", "shortTermInvestments": "158000000", "currentNetReceivables": "3314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22748000000", "currentAccountsPayable": "3550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "824000000", "shortLongTermDebtTotal": "15190000000", "totalShareholderEquity": "6160000000", "capitalLeaseObligations": "233000000", "otherCurrentLiabilities": "2675000000", "totalCurrentLiabilities": "8508000000", "otherNonCurrentLiabilities": "698000000", "totalNonCurrentLiabilities": "13931000000", "cashAndShortTermInvestments": "1814000000", "commonStockSharesOutstanding": "171700000", "intangibleAssetsExcludingGoodwill": "4707000000", "cashAndCashEquivalentsAtCarryingValue": "1814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "908000000", "capitalExpenditures": "293000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572000000", "cashflowFromInvestment": "-550000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1032000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 4017000000, "cost_of_revenue": 2694000000, "gross_profit": 1323000000, "ebit": 505000000, "ebitda": 781000000, "pretax_income": 323000000, "tax_provision": 57000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2039000000, "total_current_assets": 6345000000, "total_assets": 28632000000, "short_term_debt": 1313000000, "long_term_debt": 14177000000, "total_debt": 15490000000, "total_liabilities": 22846000000, "total_equity": 5778000000, "shares_outstanding": 173200000, "goodwill_and_intangibles": 20207000000 }, "cash_flow": { "operating_cash_flow": 443000000, "capital_expenditure": 151000000, "free_cash_flow": 594000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280904, "ticker_id": 2166, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505000000", "ebitda": "781000000", "netIncome": "266000000", "grossProfit": "1323000000", "depreciation": "None", "totalRevenue": "4017000000", "costOfRevenue": "2694000000", "interestIncome": "10000000", "incomeBeforeTax": "323000000", "interestExpense": "182000000", "operatingIncome": "506000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "15611000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "28632000000", "longTermDebt": "14177000000", "shortTermDebt": "1313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4596000000", "reportedCurrency": "USD", "retainedEarnings": "6580000000", "totalLiabilities": "22846000000", "otherCurrentAssets": "751000000", "totalCurrentAssets": "6345000000", "currentLongTermDebt": "1313000000", "longTermInvestments": "406000000", "shortTermInvestments": "149000000", "currentNetReceivables": "3406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22287000000", "currentAccountsPayable": "3399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816000000", "shortLongTermDebtTotal": "15700000000", "totalShareholderEquity": "5778000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "613000000", "totalCurrentLiabilities": "7572000000", "otherNonCurrentLiabilities": "671000000", "totalNonCurrentLiabilities": "15274000000", "cashAndShortTermInvestments": "2039000000", "commonStockSharesOutstanding": "173200000", "intangibleAssetsExcludingGoodwill": "4596000000", "cashAndCashEquivalentsAtCarryingValue": "2039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000000", "cashflowFromInvestment": "-346000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4017000000, "cost_of_revenue": 2694000000, "gross_profit": 1323000000, "research_and_development": null, "selling_general_admin": 509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505000000, "depreciation_amortisation": 276000000, "ebitda": 781000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2039000000, "short_term_investments": 149000000, "net_receivables": 3406000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6345000000, "net_ppe": null, "goodwill": 15611000000, "intangible_assets": 4596000000, "goodwill_and_intangibles": 20207000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22287000000, "total_assets": 28632000000, "short_term_debt": 1313000000, "accounts_payable": 3399000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7572000000, "long_term_debt": 14177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15274000000, "total_liabilities": 22846000000, "total_debt": 15490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6580000000, "total_equity": 5778000000, "shares_outstanding": 173200000, "operating_cash_flow": 443000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145000000, "free_cash_flow": 594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "505000000", "ebitda": "781000000", "netIncome": "266000000", "grossProfit": "1323000000", "depreciation": "None", "totalRevenue": "4017000000", "costOfRevenue": "2694000000", "interestIncome": "10000000", "incomeBeforeTax": "323000000", "interestExpense": "182000000", "operatingIncome": "506000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "15611000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "28632000000", "longTermDebt": "14177000000", "shortTermDebt": "1313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4596000000", "reportedCurrency": "USD", "retainedEarnings": "6580000000", "totalLiabilities": "22846000000", "otherCurrentAssets": "751000000", "totalCurrentAssets": "6345000000", "currentLongTermDebt": "1313000000", "longTermInvestments": "406000000", "shortTermInvestments": "149000000", "currentNetReceivables": "3406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22287000000", "currentAccountsPayable": "3399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816000000", "shortLongTermDebtTotal": "15700000000", "totalShareholderEquity": "5778000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "613000000", "totalCurrentLiabilities": "7572000000", "otherNonCurrentLiabilities": "671000000", "totalNonCurrentLiabilities": "15274000000", "cashAndShortTermInvestments": "2039000000", "commonStockSharesOutstanding": "173200000", "intangibleAssetsExcludingGoodwill": "4596000000", "cashAndCashEquivalentsAtCarryingValue": "2039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000000", "cashflowFromInvestment": "-346000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 3829000000, "cost_of_revenue": 2531000000, "gross_profit": 1298000000, "ebit": 488000000, "ebitda": 753000000, "pretax_income": 310000000, "tax_provision": 61000000, "net_income": 249000000, "net_income_to_common": 249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1740000000, "total_current_assets": 5911000000, "total_assets": 27322000000, "short_term_debt": 1222000000, "long_term_debt": 13108000000, "total_debt": 14330000000, "total_liabilities": 21337000000, "total_equity": 5977000000, "shares_outstanding": 177400000, "goodwill_and_intangibles": 19530000000 }, "cash_flow": { "operating_cash_flow": 568000000, "capital_expenditure": 142000000, "free_cash_flow": 710000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280905, "ticker_id": 2166, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "488000000", "ebitda": "753000000", "netIncome": "249000000", "grossProfit": "1298000000", "depreciation": "None", "totalRevenue": "3829000000", "costOfRevenue": "2531000000", "interestIncome": "11000000", "incomeBeforeTax": "310000000", "interestExpense": "165000000", "operatingIncome": "496000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "802000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "249000000" }, "balance": { "goodwill": "15027000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "27322000000", "longTermDebt": "13108000000", "shortTermDebt": "1222000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4503000000", "reportedCurrency": "USD", "retainedEarnings": "6314000000", "totalLiabilities": "21337000000", "otherCurrentAssets": "724000000", "totalCurrentAssets": "5911000000", "currentLongTermDebt": "1222000000", "longTermInvestments": "383000000", "shortTermInvestments": "136000000", "currentNetReceivables": "3311000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21411000000", "currentAccountsPayable": "3559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "768000000", "shortLongTermDebtTotal": "14507000000", "totalShareholderEquity": "5977000000", "capitalLeaseObligations": "177000000", "otherCurrentLiabilities": "319000000", "totalCurrentLiabilities": "7179000000", "otherNonCurrentLiabilities": "676000000", "totalNonCurrentLiabilities": "14158000000", "cashAndShortTermInvestments": "1740000000", "commonStockSharesOutstanding": "177400000", "intangibleAssetsExcludingGoodwill": "4503000000", "cashAndCashEquivalentsAtCarryingValue": "1740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "568000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3829000000, "cost_of_revenue": 2531000000, "gross_profit": 1298000000, "research_and_development": null, "selling_general_admin": 508000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488000000, "depreciation_amortisation": 265000000, "ebitda": 753000000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 249000000, "net_income_continuing_ops": 249000000, "net_income_to_common": 249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1740000000, "short_term_investments": 136000000, "net_receivables": 3311000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5911000000, "net_ppe": null, "goodwill": 15027000000, "intangible_assets": 4503000000, "goodwill_and_intangibles": 19530000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21411000000, "total_assets": 27322000000, "short_term_debt": 1222000000, "accounts_payable": 3559000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7179000000, "long_term_debt": 13108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14158000000, "total_liabilities": 21337000000, "total_debt": 14330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6314000000, "total_equity": 5977000000, "shares_outstanding": 177400000, "operating_cash_flow": 568000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258000000, "free_cash_flow": 710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "488000000", "ebitda": "753000000", "netIncome": "249000000", "grossProfit": "1298000000", "depreciation": "None", "totalRevenue": "3829000000", "costOfRevenue": "2531000000", "interestIncome": "11000000", "incomeBeforeTax": "310000000", "interestExpense": "165000000", "operatingIncome": "496000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "802000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "249000000" }, "balance": { "goodwill": "15027000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "27322000000", "longTermDebt": "13108000000", "shortTermDebt": "1222000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4503000000", "reportedCurrency": "USD", "retainedEarnings": "6314000000", "totalLiabilities": "21337000000", "otherCurrentAssets": "724000000", "totalCurrentAssets": "5911000000", "currentLongTermDebt": "1222000000", "longTermInvestments": "383000000", "shortTermInvestments": "136000000", "currentNetReceivables": "3311000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21411000000", "currentAccountsPayable": "3559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "768000000", "shortLongTermDebtTotal": "14507000000", "totalShareholderEquity": "5977000000", "capitalLeaseObligations": "177000000", "otherCurrentLiabilities": "319000000", "totalCurrentLiabilities": "7179000000", "otherNonCurrentLiabilities": "676000000", "totalNonCurrentLiabilities": "14158000000", "cashAndShortTermInvestments": "1740000000", "commonStockSharesOutstanding": "177400000", "intangibleAssetsExcludingGoodwill": "4503000000", "cashAndCashEquivalentsAtCarryingValue": "1740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "568000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 3958000000, "cost_of_revenue": 2580000000, "gross_profit": 1378000000, "ebit": 715000000, "ebitda": 1018000000, "pretax_income": 549000000, "tax_provision": 112000000, "net_income": 437000000, "net_income_to_common": 437000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1702000000, "total_current_assets": 5829000000, "total_assets": 26899000000, "short_term_debt": 1145000000, "long_term_debt": 12838000000, "total_debt": 13983000000, "total_liabilities": 20832000000, "total_equity": 6067000000, "shares_outstanding": 180800000, "goodwill_and_intangibles": 19209000000 }, "cash_flow": { "operating_cash_flow": 885000000, "capital_expenditure": 164000000, "free_cash_flow": 1049000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280906, "ticker_id": 2166, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "715000000", "ebitda": "1018000000", "netIncome": "437000000", "grossProfit": "1378000000", "depreciation": "None", "totalRevenue": "3958000000", "costOfRevenue": "2580000000", "interestIncome": "11000000", "incomeBeforeTax": "549000000", "interestExpense": "171000000", "operatingIncome": "626000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "14710000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26899000000", "longTermDebt": "12838000000", "shortTermDebt": "1145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4499000000", "reportedCurrency": "USD", "retainedEarnings": "6065000000", "totalLiabilities": "20832000000", "otherCurrentAssets": "746000000", "totalCurrentAssets": "5829000000", "currentLongTermDebt": "1145000000", "longTermInvestments": "374000000", "shortTermInvestments": "141000000", "currentNetReceivables": "3240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21070000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773000000", "shortLongTermDebtTotal": "14156000000", "totalShareholderEquity": "6067000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "3141000000", "totalCurrentLiabilities": "6957000000", "otherNonCurrentLiabilities": "668000000", "totalNonCurrentLiabilities": "13875000000", "cashAndShortTermInvestments": "1702000000", "commonStockSharesOutstanding": "180800000", "intangibleAssetsExcludingGoodwill": "4499000000", "cashAndCashEquivalentsAtCarryingValue": "1702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "885000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000000", "cashflowFromInvestment": "-310000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3958000000, "cost_of_revenue": 2580000000, "gross_profit": 1378000000, "research_and_development": null, "selling_general_admin": 453000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 715000000, "depreciation_amortisation": 303000000, "ebitda": 1018000000, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": 549000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 437000000, "net_income_continuing_ops": 437000000, "net_income_to_common": 437000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1702000000, "short_term_investments": 141000000, "net_receivables": 3240000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5829000000, "net_ppe": null, "goodwill": 14710000000, "intangible_assets": 4499000000, "goodwill_and_intangibles": 19209000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21070000000, "total_assets": 26899000000, "short_term_debt": 1145000000, "accounts_payable": 736000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6957000000, "long_term_debt": 12838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13875000000, "total_liabilities": 20832000000, "total_debt": 13983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6065000000, "total_equity": 6067000000, "shares_outstanding": 180800000, "operating_cash_flow": 885000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375000000, "free_cash_flow": 1049000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "715000000", "ebitda": "1018000000", "netIncome": "437000000", "grossProfit": "1378000000", "depreciation": "None", "totalRevenue": "3958000000", "costOfRevenue": "2580000000", "interestIncome": "11000000", "incomeBeforeTax": "549000000", "interestExpense": "171000000", "operatingIncome": "626000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "14710000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26899000000", "longTermDebt": "12838000000", "shortTermDebt": "1145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4499000000", "reportedCurrency": "USD", "retainedEarnings": "6065000000", "totalLiabilities": "20832000000", "otherCurrentAssets": "746000000", "totalCurrentAssets": "5829000000", "currentLongTermDebt": "1145000000", "longTermInvestments": "374000000", "shortTermInvestments": "141000000", "currentNetReceivables": "3240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21070000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773000000", "shortLongTermDebtTotal": "14156000000", "totalShareholderEquity": "6067000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "3141000000", "totalCurrentLiabilities": "6957000000", "otherNonCurrentLiabilities": "668000000", "totalNonCurrentLiabilities": "13875000000", "cashAndShortTermInvestments": "1702000000", "commonStockSharesOutstanding": "180800000", "intangibleAssetsExcludingGoodwill": "4499000000", "cashAndCashEquivalentsAtCarryingValue": "1702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "885000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000000", "cashflowFromInvestment": "-310000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 3896000000, "cost_of_revenue": 2518000000, "gross_profit": 1378000000, "ebit": 519000000, "ebitda": 797000000, "pretax_income": 350000000, "tax_provision": 65000000, "net_income": 285000000, "net_income_to_common": 285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572000000, "total_current_assets": 5632000000, "total_assets": 27180000000, "short_term_debt": 1219000000, "long_term_debt": 12293000000, "total_debt": 13512000000, "total_liabilities": 20213000000, "total_equity": 6967000000, "shares_outstanding": 184200000, "goodwill_and_intangibles": 19825000000 }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": 150000000, "free_cash_flow": 871000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280908, "ticker_id": 2166, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519000000", "ebitda": "797000000", "netIncome": "285000000", "grossProfit": "1378000000", "depreciation": "None", "totalRevenue": "3896000000", "costOfRevenue": "2518000000", "interestIncome": "13000000", "incomeBeforeTax": "350000000", "interestExpense": "170000000", "operatingIncome": "550000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000000", "sellingGeneralAndAdministrative": "522000000", "netIncomeFromContinuingOperations": "285000000" }, "balance": { "goodwill": "15091000000", "inventory": "195000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "27180000000", "longTermDebt": "12293000000", "shortTermDebt": "1219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4734000000", "reportedCurrency": "USD", "retainedEarnings": "5628000000", "totalLiabilities": "20213000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "5632000000", "currentLongTermDebt": "1219000000", "longTermInvestments": "320000000", "shortTermInvestments": "140000000", "currentNetReceivables": "3250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21548000000", "currentAccountsPayable": "3434000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "772000000", "shortLongTermDebtTotal": "13700000000", "totalShareholderEquity": "6967000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "354000000", "totalCurrentLiabilities": "6992000000", "otherNonCurrentLiabilities": "612000000", "totalNonCurrentLiabilities": "13221000000", "cashAndShortTermInvestments": "1572000000", "commonStockSharesOutstanding": "184200000", "intangibleAssetsExcludingGoodwill": "4734000000", "cashAndCashEquivalentsAtCarryingValue": "1572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "721000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000000", "cashflowFromInvestment": "-599000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3896000000, "cost_of_revenue": 2518000000, "gross_profit": 1378000000, "research_and_development": null, "selling_general_admin": 522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519000000, "depreciation_amortisation": 278000000, "ebitda": 797000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 350000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 285000000, "net_income_continuing_ops": 285000000, "net_income_to_common": 285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572000000, "short_term_investments": 140000000, "net_receivables": 3250000000, "inventory": 195000000, "other_current_assets": null, "total_current_assets": 5632000000, "net_ppe": null, "goodwill": 15091000000, "intangible_assets": 4734000000, "goodwill_and_intangibles": 19825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21548000000, "total_assets": 27180000000, "short_term_debt": 1219000000, "accounts_payable": 3434000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6992000000, "long_term_debt": 12293000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13221000000, "total_liabilities": 20213000000, "total_debt": 13512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5628000000, "total_equity": 6967000000, "shares_outstanding": 184200000, "operating_cash_flow": 721000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137000000, "free_cash_flow": 871000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519000000", "ebitda": "797000000", "netIncome": "285000000", "grossProfit": "1378000000", "depreciation": "None", "totalRevenue": "3896000000", "costOfRevenue": "2518000000", "interestIncome": "13000000", "incomeBeforeTax": "350000000", "interestExpense": "170000000", "operatingIncome": "550000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000000", "sellingGeneralAndAdministrative": "522000000", "netIncomeFromContinuingOperations": "285000000" }, "balance": { "goodwill": "15091000000", "inventory": "195000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "27180000000", "longTermDebt": "12293000000", "shortTermDebt": "1219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4734000000", "reportedCurrency": "USD", "retainedEarnings": "5628000000", "totalLiabilities": "20213000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "5632000000", "currentLongTermDebt": "1219000000", "longTermInvestments": "320000000", "shortTermInvestments": "140000000", "currentNetReceivables": "3250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21548000000", "currentAccountsPayable": "3434000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "772000000", "shortLongTermDebtTotal": "13700000000", "totalShareholderEquity": "6967000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "354000000", "totalCurrentLiabilities": "6992000000", "otherNonCurrentLiabilities": "612000000", "totalNonCurrentLiabilities": "13221000000", "cashAndShortTermInvestments": "1572000000", "commonStockSharesOutstanding": "184200000", "intangibleAssetsExcludingGoodwill": "4734000000", "cashAndCashEquivalentsAtCarryingValue": "1572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "721000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000000", "cashflowFromInvestment": "-599000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 3814000000, "cost_of_revenue": 2757000000, "gross_profit": 1057000000, "ebit": 614000000, "ebitda": 883000000, "pretax_income": 438000000, "tax_provision": 75000000, "net_income": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545000000, "total_current_assets": 5622000000, "total_assets": 26398000000, "short_term_debt": 1167000000, "long_term_debt": 12091000000, "total_debt": 13258000000, "total_liabilities": 19684000000, "total_equity": 6714000000, "shares_outstanding": 184300000, "goodwill_and_intangibles": 19085000000 }, "cash_flow": { "operating_cash_flow": 588000000, "capital_expenditure": 143000000, "free_cash_flow": 731000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280909, "ticker_id": 2166, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614000000", "ebitda": "883000000", "netIncome": "363000000", "grossProfit": "1057000000", "depreciation": "None", "totalRevenue": "3814000000", "costOfRevenue": "2757000000", "interestIncome": "12000000", "incomeBeforeTax": "438000000", "interestExpense": "163000000", "operatingIncome": "548000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "363000000" }, "balance": { "goodwill": "14477000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26398000000", "longTermDebt": "12091000000", "shortTermDebt": "1167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4608000000", "reportedCurrency": "USD", "retainedEarnings": "5343000000", "totalLiabilities": "19684000000", "otherCurrentAssets": "648000000", "totalCurrentAssets": "5622000000", "currentLongTermDebt": "1167000000", "longTermInvestments": "287000000", "shortTermInvestments": "133000000", "currentNetReceivables": "3296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20776000000", "currentAccountsPayable": "3313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13450000000", "totalShareholderEquity": "6714000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "144000000", "totalCurrentLiabilities": "6620000000", "otherNonCurrentLiabilities": "632000000", "totalNonCurrentLiabilities": "13064000000", "cashAndShortTermInvestments": "1545000000", "commonStockSharesOutstanding": "184300000", "intangibleAssetsExcludingGoodwill": "4608000000", "cashAndCashEquivalentsAtCarryingValue": "1545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "588000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3814000000, "cost_of_revenue": 2757000000, "gross_profit": 1057000000, "research_and_development": null, "selling_general_admin": 509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614000000, "depreciation_amortisation": 269000000, "ebitda": 883000000, "interest_expense": 163000000, "interest_income": null, "other_non_operating": null, "pretax_income": 438000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 363000000, "net_income_continuing_ops": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545000000, "short_term_investments": 133000000, "net_receivables": 3296000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5622000000, "net_ppe": null, "goodwill": 14477000000, "intangible_assets": 4608000000, "goodwill_and_intangibles": 19085000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20776000000, "total_assets": 26398000000, "short_term_debt": 1167000000, "accounts_payable": 3313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6620000000, "long_term_debt": 12091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13064000000, "total_liabilities": 19684000000, "total_debt": 13258000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5343000000, "total_equity": 6714000000, "shares_outstanding": 184300000, "operating_cash_flow": 588000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260000000, "free_cash_flow": 731000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614000000", "ebitda": "883000000", "netIncome": "363000000", "grossProfit": "1057000000", "depreciation": "None", "totalRevenue": "3814000000", "costOfRevenue": "2757000000", "interestIncome": "12000000", "incomeBeforeTax": "438000000", "interestExpense": "163000000", "operatingIncome": "548000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "363000000" }, "balance": { "goodwill": "14477000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26398000000", "longTermDebt": "12091000000", "shortTermDebt": "1167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4608000000", "reportedCurrency": "USD", "retainedEarnings": "5343000000", "totalLiabilities": "19684000000", "otherCurrentAssets": "648000000", "totalCurrentAssets": "5622000000", "currentLongTermDebt": "1167000000", "longTermInvestments": "287000000", "shortTermInvestments": "133000000", "currentNetReceivables": "3296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20776000000", "currentAccountsPayable": "3313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13450000000", "totalShareholderEquity": "6714000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "144000000", "totalCurrentLiabilities": "6620000000", "otherNonCurrentLiabilities": "632000000", "totalNonCurrentLiabilities": "13064000000", "cashAndShortTermInvestments": "1545000000", "commonStockSharesOutstanding": "184300000", "intangibleAssetsExcludingGoodwill": "4608000000", "cashAndCashEquivalentsAtCarryingValue": "1545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "588000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 3737000000, "cost_of_revenue": 2444000000, "gross_profit": 1293000000, "ebit": 506000000, "ebitda": 770000000, "pretax_income": 337000000, "tax_provision": 49000000, "net_income": 288000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444000000, "total_current_assets": 5651000000, "total_assets": 26574000000, "short_term_debt": 717000000, "long_term_debt": 12819000000, "total_debt": 13536000000, "total_liabilities": 20230000000, "total_equity": 6344000000, "shares_outstanding": 184300000, "goodwill_and_intangibles": 19241000000 }, "cash_flow": { "operating_cash_flow": 522000000, "capital_expenditure": 145000000, "free_cash_flow": 667000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280910, "ticker_id": 2166, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506000000", "ebitda": "770000000", "netIncome": "288000000", "grossProfit": "1293000000", "depreciation": "None", "totalRevenue": "3737000000", "costOfRevenue": "2444000000", "interestIncome": "11000000", "incomeBeforeTax": "337000000", "interestExpense": "166000000", "operatingIncome": "506000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "14516000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26574000000", "longTermDebt": "12819000000", "shortTermDebt": "717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4725000000", "reportedCurrency": "USD", "retainedEarnings": "4980000000", "totalLiabilities": "20230000000", "otherCurrentAssets": "615000000", "totalCurrentAssets": "5651000000", "currentLongTermDebt": "717000000", "longTermInvestments": "263000000", "shortTermInvestments": "131000000", "currentNetReceivables": "3461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20923000000", "currentAccountsPayable": "3455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13740000000", "totalShareholderEquity": "6344000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "207000000", "totalCurrentLiabilities": "6448000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "13782000000", "cashAndShortTermInvestments": "1444000000", "commonStockSharesOutstanding": "184300000", "intangibleAssetsExcludingGoodwill": "4725000000", "cashAndCashEquivalentsAtCarryingValue": "1444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "522000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3737000000, "cost_of_revenue": 2444000000, "gross_profit": 1293000000, "research_and_development": null, "selling_general_admin": 508000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506000000, "depreciation_amortisation": 264000000, "ebitda": 770000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": 337000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 288000000, "net_income_continuing_ops": 288000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1444000000, "short_term_investments": 131000000, "net_receivables": 3461000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5651000000, "net_ppe": null, "goodwill": 14516000000, "intangible_assets": 4725000000, "goodwill_and_intangibles": 19241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20923000000, "total_assets": 26574000000, "short_term_debt": 717000000, "accounts_payable": 3455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6448000000, "long_term_debt": 12819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13782000000, "total_liabilities": 20230000000, "total_debt": 13536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4980000000, "total_equity": 6344000000, "shares_outstanding": 184300000, "operating_cash_flow": 522000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106000000, "free_cash_flow": 667000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506000000", "ebitda": "770000000", "netIncome": "288000000", "grossProfit": "1293000000", "depreciation": "None", "totalRevenue": "3737000000", "costOfRevenue": "2444000000", "interestIncome": "11000000", "incomeBeforeTax": "337000000", "interestExpense": "166000000", "operatingIncome": "506000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "14516000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26574000000", "longTermDebt": "12819000000", "shortTermDebt": "717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4725000000", "reportedCurrency": "USD", "retainedEarnings": "4980000000", "totalLiabilities": "20230000000", "otherCurrentAssets": "615000000", "totalCurrentAssets": "5651000000", "currentLongTermDebt": "717000000", "longTermInvestments": "263000000", "shortTermInvestments": "131000000", "currentNetReceivables": "3461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20923000000", "currentAccountsPayable": "3455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13740000000", "totalShareholderEquity": "6344000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "207000000", "totalCurrentLiabilities": "6448000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "13782000000", "cashAndShortTermInvestments": "1444000000", "commonStockSharesOutstanding": "184300000", "intangibleAssetsExcludingGoodwill": "4725000000", "cashAndCashEquivalentsAtCarryingValue": "1444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "522000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 3868000000, "cost_of_revenue": 2478000000, "gross_profit": 1390000000, "ebit": 554000000, "ebitda": 870000000, "pretax_income": 367000000, "tax_provision": -102000000, "net_income": 469000000, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 5596000000, "total_assets": 26681000000, "short_term_debt": 718000000, "long_term_debt": 12955000000, "total_debt": 13673000000, "total_liabilities": 20569000000, "total_equity": 6112000000, "shares_outstanding": 184300000, "goodwill_and_intangibles": 19406000000 }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": 179000000, "free_cash_flow": 926000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280911, "ticker_id": 2166, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554000000", "ebitda": "870000000", "netIncome": "469000000", "grossProfit": "1390000000", "depreciation": "None", "totalRevenue": "3868000000", "costOfRevenue": "2478000000", "interestIncome": "12000000", "incomeBeforeTax": "367000000", "interestExpense": "181000000", "operatingIncome": "501000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-102000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "469000000" }, "balance": { "goodwill": "14567000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26681000000", "longTermDebt": "12955000000", "shortTermDebt": "718000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4839000000", "reportedCurrency": "USD", "retainedEarnings": "4692000000", "totalLiabilities": "20569000000", "otherCurrentAssets": "687000000", "totalCurrentAssets": "5596000000", "currentLongTermDebt": "718000000", "longTermInvestments": "239000000", "shortTermInvestments": "120000000", "currentNetReceivables": "3413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21085000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13896000000", "totalShareholderEquity": "6112000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "3149000000", "totalCurrentLiabilities": "6491000000", "otherNonCurrentLiabilities": "698000000", "totalNonCurrentLiabilities": "14078000000", "cashAndShortTermInvestments": "1376000000", "commonStockSharesOutstanding": "184300000", "intangibleAssetsExcludingGoodwill": "4839000000", "cashAndCashEquivalentsAtCarryingValue": "1376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "121000000", "operatingCashflow": "747000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420000000", "cashflowFromInvestment": "-212000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3868000000, "cost_of_revenue": 2478000000, "gross_profit": 1390000000, "research_and_development": null, "selling_general_admin": 556000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554000000, "depreciation_amortisation": 316000000, "ebitda": 870000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 367000000, "tax_provision": -102000000, "effective_tax_rate": null, "net_income": 469000000, "net_income_continuing_ops": 469000000, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1376000000, "short_term_investments": 120000000, "net_receivables": 3413000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5596000000, "net_ppe": null, "goodwill": 14567000000, "intangible_assets": 4839000000, "goodwill_and_intangibles": 19406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21085000000, "total_assets": 26681000000, "short_term_debt": 718000000, "accounts_payable": 709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6491000000, "long_term_debt": 12955000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14078000000, "total_liabilities": 20569000000, "total_debt": 13673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4692000000, "total_equity": 6112000000, "shares_outstanding": 184300000, "operating_cash_flow": 747000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420000000, "free_cash_flow": 926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554000000", "ebitda": "870000000", "netIncome": "469000000", "grossProfit": "1390000000", "depreciation": "None", "totalRevenue": "3868000000", "costOfRevenue": "2478000000", "interestIncome": "12000000", "incomeBeforeTax": "367000000", "interestExpense": "181000000", "operatingIncome": "501000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-102000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "469000000" }, "balance": { "goodwill": "14567000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26681000000", "longTermDebt": "12955000000", "shortTermDebt": "718000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4839000000", "reportedCurrency": "USD", "retainedEarnings": "4692000000", "totalLiabilities": "20569000000", "otherCurrentAssets": "687000000", "totalCurrentAssets": "5596000000", "currentLongTermDebt": "718000000", "longTermInvestments": "239000000", "shortTermInvestments": "120000000", "currentNetReceivables": "3413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21085000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13896000000", "totalShareholderEquity": "6112000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "3149000000", "totalCurrentLiabilities": "6491000000", "otherNonCurrentLiabilities": "698000000", "totalNonCurrentLiabilities": "14078000000", "cashAndShortTermInvestments": "1376000000", "commonStockSharesOutstanding": "184300000", "intangibleAssetsExcludingGoodwill": "4839000000", "cashAndCashEquivalentsAtCarryingValue": "1376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "121000000", "operatingCashflow": "747000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420000000", "cashflowFromInvestment": "-212000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 3736000000, "cost_of_revenue": 2426000000, "gross_profit": 1310000000, "ebit": 530000000, "ebitda": 827000000, "pretax_income": 354000000, "tax_provision": 51000000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224000000, "total_current_assets": 5208000000, "total_assets": 25977000000, "short_term_debt": 1309000000, "long_term_debt": 12322000000, "total_debt": 13631000000, "total_liabilities": 20172000000, "total_equity": 5805000000, "shares_outstanding": 185500000, "goodwill_and_intangibles": 19195000000 }, "cash_flow": { "operating_cash_flow": 583000000, "capital_expenditure": 146000000, "free_cash_flow": 729000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280913, "ticker_id": 2166, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "530000000", "ebitda": "827000000", "netIncome": "303000000", "grossProfit": "1310000000", "depreciation": "None", "totalRevenue": "3736000000", "costOfRevenue": "2426000000", "interestIncome": "167000000", "incomeBeforeTax": "354000000", "interestExpense": "181000000", "operatingIncome": "481000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "14288000000", "inventory": "177000000", "commonStock": "10994000000", "currentDebt": "None", "investments": "None", "totalAssets": "25977000000", "longTermDebt": "12322000000", "shortTermDebt": "1309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4907000000", "reportedCurrency": "USD", "retainedEarnings": "4223000000", "totalLiabilities": "20172000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "5208000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "214000000", "shortTermInvestments": "108000000", "currentNetReceivables": "3276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20769000000", "currentAccountsPayable": "3133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790000000", "shortLongTermDebtTotal": "13848000000", "totalShareholderEquity": "5805000000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "6589000000", "otherNonCurrentLiabilities": "679000000", "totalNonCurrentLiabilities": "13583000000", "cashAndShortTermInvestments": "1224000000", "commonStockSharesOutstanding": "185500000", "intangibleAssetsExcludingGoodwill": "4907000000", "cashAndCashEquivalentsAtCarryingValue": "1224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "583000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3736000000, "cost_of_revenue": 2426000000, "gross_profit": 1310000000, "research_and_development": null, "selling_general_admin": 502000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530000000, "depreciation_amortisation": 297000000, "ebitda": 827000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 354000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224000000, "short_term_investments": 108000000, "net_receivables": 3276000000, "inventory": 177000000, "other_current_assets": null, "total_current_assets": 5208000000, "net_ppe": null, "goodwill": 14288000000, "intangible_assets": 4907000000, "goodwill_and_intangibles": 19195000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20769000000, "total_assets": 25977000000, "short_term_debt": 1309000000, "accounts_payable": 3133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6589000000, "long_term_debt": 12322000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13583000000, "total_liabilities": 20172000000, "total_debt": 13631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4223000000, "total_equity": 5805000000, "shares_outstanding": 185500000, "operating_cash_flow": 583000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -573000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144000000, "free_cash_flow": 729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "530000000", "ebitda": "827000000", "netIncome": "303000000", "grossProfit": "1310000000", "depreciation": "None", "totalRevenue": "3736000000", "costOfRevenue": "2426000000", "interestIncome": "167000000", "incomeBeforeTax": "354000000", "interestExpense": "181000000", "operatingIncome": "481000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "14288000000", "inventory": "177000000", "commonStock": "10994000000", "currentDebt": "None", "investments": "None", "totalAssets": "25977000000", "longTermDebt": "12322000000", "shortTermDebt": "1309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4907000000", "reportedCurrency": "USD", "retainedEarnings": "4223000000", "totalLiabilities": "20172000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "5208000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "214000000", "shortTermInvestments": "108000000", "currentNetReceivables": "3276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20769000000", "currentAccountsPayable": "3133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790000000", "shortLongTermDebtTotal": "13848000000", "totalShareholderEquity": "5805000000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "6589000000", "otherNonCurrentLiabilities": "679000000", "totalNonCurrentLiabilities": "13583000000", "cashAndShortTermInvestments": "1224000000", "commonStockSharesOutstanding": "185500000", "intangibleAssetsExcludingGoodwill": "4907000000", "cashAndCashEquivalentsAtCarryingValue": "1224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "583000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "income_statement": { "revenue": 3728000000, "cost_of_revenue": 2443000000, "gross_profit": 1285000000, "ebit": 544000000, "ebitda": 803000000, "pretax_income": 378000000, "tax_provision": 81000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382000000, "total_current_assets": 5329000000, "total_assets": 26036000000, "short_term_debt": 1344000000, "long_term_debt": 12433000000, "total_debt": 13777000000, "total_liabilities": 20288000000, "total_equity": 5748000000, "shares_outstanding": 186700000, "goodwill_and_intangibles": 19120000000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 160000000, "free_cash_flow": 562000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280914, "ticker_id": 2166, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:36.817701+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544000000", "ebitda": "803000000", "netIncome": "297000000", "grossProfit": "1285000000", "depreciation": "None", "totalRevenue": "3728000000", "costOfRevenue": "2443000000", "interestIncome": "165000000", "incomeBeforeTax": "378000000", "interestExpense": "169000000", "operatingIncome": "524000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000000", "costofGoodsAndServicesSold": "2443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "482000000", "netIncomeFromContinuingOperations": "294000000" }, "balance": { "goodwill": "14178000000", "inventory": "179000000", "commonStock": "10952000000", "currentDebt": "None", "investments": "None", "totalAssets": "26036000000", "longTermDebt": "12433000000", "shortTermDebt": "1344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4942000000", "reportedCurrency": "USD", "retainedEarnings": "3920000000", "totalLiabilities": "20288000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "5329000000", "currentLongTermDebt": "1344000000", "longTermInvestments": "107000000", "shortTermInvestments": "110000000", "currentNetReceivables": "3184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20707000000", "currentAccountsPayable": "3007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510000000", "shortLongTermDebtTotal": "14019000000", "totalShareholderEquity": "5748000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "6543000000", "otherNonCurrentLiabilities": "703000000", "totalNonCurrentLiabilities": "13745000000", "cashAndShortTermInvestments": "1382000000", "commonStockSharesOutstanding": "186700000", "intangibleAssetsExcludingGoodwill": "4942000000", "cashAndCashEquivalentsAtCarryingValue": "1382000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "402000000", "capitalExpenditures": "160000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000000", "cashflowFromInvestment": "-596000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-99000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3728000000, "cost_of_revenue": 2443000000, "gross_profit": 1285000000, "research_and_development": null, "selling_general_admin": 482000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544000000, "depreciation_amortisation": 259000000, "ebitda": 803000000, "interest_expense": 169000000, "interest_income": null, "other_non_operating": null, "pretax_income": 378000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 297000000, "net_income_continuing_ops": 294000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1382000000, "short_term_investments": 110000000, "net_receivables": 3184000000, "inventory": 179000000, "other_current_assets": null, "total_current_assets": 5329000000, "net_ppe": null, "goodwill": 14178000000, "intangible_assets": 4942000000, "goodwill_and_intangibles": 19120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20707000000, "total_assets": 26036000000, "short_term_debt": 1344000000, "accounts_payable": 3007000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6543000000, "long_term_debt": 12433000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13745000000, "total_liabilities": 20288000000, "total_debt": 13777000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3920000000, "total_equity": 5748000000, "shares_outstanding": 186700000, "operating_cash_flow": 402000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95000000, "free_cash_flow": 562000000, "net_change_in_cash": -99000000 }, "raw_data": { "income": { "ebit": "544000000", "ebitda": "803000000", "netIncome": "297000000", "grossProfit": "1285000000", "depreciation": "None", "totalRevenue": "3728000000", "costOfRevenue": "2443000000", "interestIncome": "165000000", "incomeBeforeTax": "378000000", "interestExpense": "169000000", "operatingIncome": "524000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000000", "costofGoodsAndServicesSold": "2443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "482000000", "netIncomeFromContinuingOperations": "294000000" }, "balance": { "goodwill": "14178000000", "inventory": "179000000", "commonStock": "10952000000", "currentDebt": "None", "investments": "None", "totalAssets": "26036000000", "longTermDebt": "12433000000", "shortTermDebt": "1344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4942000000", "reportedCurrency": "USD", "retainedEarnings": "3920000000", "totalLiabilities": "20288000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "5329000000", "currentLongTermDebt": "1344000000", "longTermInvestments": "107000000", "shortTermInvestments": "110000000", "currentNetReceivables": "3184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20707000000", "currentAccountsPayable": "3007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510000000", "shortLongTermDebtTotal": "14019000000", "totalShareholderEquity": "5748000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "6543000000", "otherNonCurrentLiabilities": "703000000", "totalNonCurrentLiabilities": "13745000000", "cashAndShortTermInvestments": "1382000000", "commonStockSharesOutstanding": "186700000", "intangibleAssetsExcludingGoodwill": "4942000000", "cashAndCashEquivalentsAtCarryingValue": "1382000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "402000000", "capitalExpenditures": "160000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000000", "cashflowFromInvestment": "-596000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-99000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }