{ "ticker": { "uuid": "ead6db46-598e-4337-a446-41a4d91b4990", "symbol": "HEMIPROP", "name": "Hemisphere Properties India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/ead6db46-598e-4337-a446-41a4d91b4990/", "api_url": "https://sharemaestro.com/factors/api/tickers/ead6db46-598e-4337-a446-41a4d91b4990/" }, "ticker_metadata": { "id": 13646, "uuid": "ead6db46-598e-4337-a446-41a4d91b4990", "symbol": "HEMIPROP", "name": "Hemisphere Properties India Limited", "asset_type": "equity", "market_cap": 39851884544, "stock_exchange_id": 7, "industry": "Real Estate - Diversified", "sector": "Real Estate", "description": "Hemisphere Properties India Limited operates as a real estate company in India. It focuses on acquiring, constructing, developing, holding, managing, administering, protecting, reserving, and dealing in properties. The company was incorporated in 2005 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ead6db46-598e-4337-a446-41a4d91b4990", "symbol": "HEMIPROP", "name": "Hemisphere Properties India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/ead6db46-598e-4337-a446-41a4d91b4990/", "api_url": "https://sharemaestro.com/factors/api/tickers/ead6db46-598e-4337-a446-41a4d91b4990/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.24, "quality": 0.03, "momentum": 0.73, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 141.07, "market_cap": 40204951995, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0187, "roe": -0.02, "piotroski_f_score": 3, "momentum_12_1": 0.0845, "volatility_252d": 0.5358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.694985+00:00", "batch_id": "" }, "size": { "price_close": 141.07, "market_cap": 40204951995, "market_cap_usd": 40204951995, "enterprise_value": 40828262995, "shares_outstanding": 285000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.27, "ptbv_ratio": 9.27, "ps_ratio": 4070.151, "pcf_ratio": null, "pfcf_ratio": -26.5499, "ev_ebitda": null, "ev_ebit": -397.3012, "ev_sales": 4133.252, "ev_fcf": -26.9615, "earnings_yield": null, "fcf_yield": -0.0371, "price_to_sales": 4070.151, "price_to_book": 9.27, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0002 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0187, "shareholder_yield": -0.0187, "debt_paydown_yield": 0.0015, "total_yield": -0.0172 }, "quality": { "gross_margin": 1.0047, "operating_margin": -10.4033, "net_margin": -8.7651, "ebitda_margin": -5.0791, "fcf_margin": -153.302, "roe": -0.02, "roa": -0.0074, "roic": -0.0155, "roc_greenblatt": null, "asset_turnover": 0.0008, "cash_conversion": 17.49, "accruals_ratio": 0.1228, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3823, "revenue_stability_5y": 0.5709, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -12.4237, "debt_to_assets": 0.0751, "interest_coverage": -1.3538, "current_ratio": 0.31, "quick_ratio": 0.31, "net_debt": 623311000, "local_beta": 1.2796, "volatility_252d": 0.5358, "volatility_60d": 1.0222, "max_drawdown_12m": -0.3604, "risk_adjusted_momentum": 0.1576 }, "growth": { "revenue_growth_1y": 0.0949, "revenue_growth_3y_cagr": -0.2086, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0883, "revenue_growth": 0.0949, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0852, "price_return_3m": 0.0129, "price_return_6m": 0.0592, "price_return_9m": -0.1996, "price_return_12m": -0.0079, "price_return_12m_ex1m": 0.0845, "momentum_6m": 0.0592, "momentum_12m": -0.0079, "momentum_12_1": 0.0845, "distance_from_52w_high": -0.2333, "distance_from_52w_low": 0.1987, "relative_strength": 0.0997 }, "raw_ttm": { "revenue_ttm": 9878000, "gross_profit_ttm": 9924000, "ebit_ttm": -102764000, "ebitda_ttm": -50171000, "net_income_ttm": -86582000, "eps_diluted_ttm": -0.3038, "operating_cash_flow_ttm": -1514317000, "capital_expenditure_ttm": null, "fcf_ttm": -1514317000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 750000000, "interest_expense_ttm": 75909000, "cash_and_equivalents": 250355000, "total_current_assets": 2004837000, "total_current_liabilities": 6467670000, "net_ppe": null, "total_assets": 11628453000, "total_debt": 873666000, "total_equity": 4337117000, "net_working_capital": -4663188000, "book_value_per_share": 15.218, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.218 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 94, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 1, "rank_fcf_margin": 100, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 39 }, "composites": { "value_composite": 76, "quality_composite": 97, "momentum_composite": 27, "growth_composite": 63, "yield_composite": 94, "svqf_composite": 47, "vc1_composite": 80, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0849, "os_score": 0.13, "value_percentile": 0.24, "quality_percentile": 0.03, "momentum_percentile": 0.73, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6131, "ticker_id": 13646, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.694985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.07, "market_cap": 40204951995, "market_cap_usd": 40204951995, "enterprise_value": 40828262995, "shares_outstanding": 285000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.26997173, "ptbv_ratio": 9.26997173, "ps_ratio": 4070.15104222, "pcf_ratio": null, "pfcf_ratio": -26.54989147, "ev_ebitda": null, "ev_ebit": -397.30122412, "ev_sales": 4133.25197358, "ev_fcf": -26.96150343, "earnings_yield": null, "fcf_yield": -0.03708992, "dividend_yield": 0, "buyback_yield": -0.01865442, "shareholder_yield": -0.01865442, "debt_paydown_yield": 0.00149235, "total_yield": -0.01716207, "gross_margin": 1.00465681, "operating_margin": -10.40332051, "net_margin": -8.76513464, "ebitda_margin": -5.07906459, "fcf_margin": -153.30198421, "roe": -0.01996303, "roa": -0.0074457, "roic": -0.01553757, "roc_greenblatt": null, "asset_turnover": 0.00084947, "cash_conversion": 17.48997482, "accruals_ratio": 0.12277944, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -12.42373084, "debt_to_assets": 0.07513175, "interest_coverage": -1.35377887, "current_ratio": 0.30997825, "quick_ratio": 0.30997825, "net_debt": 623311000, "revenue_growth_1y": 0.09488085, "revenue_growth_3y_cagr": -0.20857902, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08829861, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.382313, "revenue_stability_5y": 0.570863, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08520848, "price_return_3m": 0.01292456, "price_return_6m": 0.05924324, "price_return_9m": -0.1996028, "price_return_12m": -0.00794648, "price_return_12m_ex1m": 0.08445858, "distance_from_52w_high": -0.23331518, "distance_from_52w_low": 0.19865753, "relative_strength": 0.09973325, "local_beta": 1.2796, "volatility_252d": 0.535803, "volatility_60d": 1.022164, "max_drawdown_12m": -0.36038042, "revenue_ttm": 9878000, "gross_profit_ttm": 9924000, "ebit_ttm": -102764000, "ebitda_ttm": -50171000, "net_income_ttm": -86582000, "eps_diluted_ttm": -0.30379649, "operating_cash_flow_ttm": -1514317000, "capital_expenditure_ttm": null, "fcf_ttm": -1514317000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 750000000, "interest_expense_ttm": 75909000, "cash_and_equivalents": 250355000, "total_current_assets": 2004837000, "total_current_liabilities": 6467670000, "net_ppe": null, "total_assets": 11628453000, "total_debt": 873666000, "total_equity": 4337117000, "net_working_capital": -4663188000, "book_value_per_share": 15.21795439, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.21795439, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 94, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 1, "rank_fcf_margin": 100, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 39, "value_composite": 76, "quality_composite": 97, "momentum_composite": 27, "growth_composite": 63, "yield_composite": 94, "svqf_composite": 47, "vc1_composite": 80, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 141.07, "os": 0.13, "value": 0.24, "quality": 0.03, "momentum": 0.73, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0187, "roe": -0.02, "momentum_12_1": 0.0845, "complete_fields": { "id": 6131, "ticker_id": 13646, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.694985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.07, "market_cap": 40204951995, "market_cap_usd": 40204951995, "enterprise_value": 40828262995, "shares_outstanding": 285000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.26997173, "ptbv_ratio": 9.26997173, "ps_ratio": 4070.15104222, "pcf_ratio": null, "pfcf_ratio": -26.54989147, "ev_ebitda": null, "ev_ebit": -397.30122412, "ev_sales": 4133.25197358, "ev_fcf": -26.96150343, "earnings_yield": null, "fcf_yield": -0.03708992, "dividend_yield": 0, "buyback_yield": -0.01865442, "shareholder_yield": -0.01865442, "debt_paydown_yield": 0.00149235, "total_yield": -0.01716207, "gross_margin": 1.00465681, "operating_margin": -10.40332051, "net_margin": -8.76513464, "ebitda_margin": -5.07906459, "fcf_margin": -153.30198421, "roe": -0.01996303, "roa": -0.0074457, "roic": -0.01553757, "roc_greenblatt": null, "asset_turnover": 0.00084947, "cash_conversion": 17.48997482, "accruals_ratio": 0.12277944, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -12.42373084, "debt_to_assets": 0.07513175, "interest_coverage": -1.35377887, "current_ratio": 0.30997825, "quick_ratio": 0.30997825, "net_debt": 623311000, "revenue_growth_1y": 0.09488085, "revenue_growth_3y_cagr": -0.20857902, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08829861, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.382313, "revenue_stability_5y": 0.570863, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08520848, "price_return_3m": 0.01292456, "price_return_6m": 0.05924324, "price_return_9m": -0.1996028, "price_return_12m": -0.00794648, "price_return_12m_ex1m": 0.08445858, "distance_from_52w_high": -0.23331518, "distance_from_52w_low": 0.19865753, "relative_strength": 0.09973325, "local_beta": 1.2796, "volatility_252d": 0.535803, "volatility_60d": 1.022164, "max_drawdown_12m": -0.36038042, "revenue_ttm": 9878000, "gross_profit_ttm": 9924000, "ebit_ttm": -102764000, "ebitda_ttm": -50171000, "net_income_ttm": -86582000, "eps_diluted_ttm": -0.30379649, "operating_cash_flow_ttm": -1514317000, "capital_expenditure_ttm": null, "fcf_ttm": -1514317000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 750000000, "interest_expense_ttm": 75909000, "cash_and_equivalents": 250355000, "total_current_assets": 2004837000, "total_current_liabilities": 6467670000, "net_ppe": null, "total_assets": 11628453000, "total_debt": 873666000, "total_equity": 4337117000, "net_working_capital": -4663188000, "book_value_per_share": 15.21795439, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.21795439, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 94, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 1, "rank_fcf_margin": 100, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 39, "value_composite": 76, "quality_composite": 97, "momentum_composite": 27, "growth_composite": 63, "yield_composite": 94, "svqf_composite": 47, "vc1_composite": 80, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": 9924000, "cost_of_revenue": 0, "gross_profit": 9924000, "ebit": -96261000, "ebitda": -54293000, "pretax_income": null, "tax_provision": null, "net_income": -112201000, "net_income_to_common": -112201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250355000, "total_current_assets": 2004837000, "total_assets": 11628453000, "short_term_debt": 50000000, "long_term_debt": 823666000, "total_debt": 873666000, "total_liabilities": null, "total_equity": 4337117000, "shares_outstanding": 285000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1514317000, "capital_expenditure": null, "free_cash_flow": -1514317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 750000000, "net_debt_issued": -60000000 }, "complete_fields": { "id": 368247, "ticker_id": 13646, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-54293000", "netIncome": "-112201000", "grossProfit": "9924000", "totalRevenue": "9924000", "costOfRevenue": "0", "interestExpense": "80056000", "operatingIncome": "-96261000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1403000" }, "balance": { "totalDebt": "873666000", "totalAssets": "11628453000", "longTermDebt": "823666000", "shortTermDebt": "50000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "2004837000", "totalShareholderEquity": "4337117000", "totalCurrentLiabilities": "6467670000", "cashAndShortTermInvestments": "250355000" }, "cashflow": { "freeCashFlow": "-1514317000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "750000000", "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1514317000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 9924000, "cost_of_revenue": 0, "gross_profit": 9924000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96261000, "depreciation_amortisation": 1403000, "ebitda": -54293000, "interest_expense": 80056000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -112201000, "net_income_continuing_ops": null, "net_income_to_common": -112201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2004837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11628453000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6467670000, "long_term_debt": 823666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 873666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4337117000, "shares_outstanding": 285000000, "operating_cash_flow": -1514317000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 750000000, "net_debt_issued": -60000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1514317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-54293000", "netIncome": "-112201000", "grossProfit": "9924000", "totalRevenue": "9924000", "costOfRevenue": "0", "interestExpense": "80056000", "operatingIncome": "-96261000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1403000" }, "balance": { "totalDebt": "873666000", "totalAssets": "11628453000", "longTermDebt": "823666000", "shortTermDebt": "50000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "2004837000", "totalShareholderEquity": "4337117000", "totalCurrentLiabilities": "6467670000", "cashAndShortTermInvestments": "250355000" }, "cashflow": { "freeCashFlow": "-1514317000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "750000000", "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1514317000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": 9064000, "cost_of_revenue": 0, "gross_profit": 9064000, "ebit": -101093000, "ebitda": -30666000, "pretax_income": null, "tax_provision": null, "net_income": -75185000, "net_income_to_common": -75185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500395000, "total_current_assets": 540118000, "total_assets": 11019969000, "short_term_debt": 60000000, "long_term_debt": 537908000, "total_debt": 597908000, "total_liabilities": null, "total_equity": 3985227000, "shares_outstanding": 285000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168605000, "capital_expenditure": null, "free_cash_flow": -168605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": -50000000 }, "complete_fields": { "id": 368251, "ticker_id": 13646, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30666000", "netIncome": "-75185000", "grossProfit": "9064000", "totalRevenue": "9064000", "costOfRevenue": "0", "interestExpense": "60941000", "operatingIncome": "-101093000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1216000" }, "balance": { "totalDebt": "597908000", "totalAssets": "11019969000", "longTermDebt": "537908000", "shortTermDebt": "60000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "540118000", "totalShareholderEquity": "3985227000", "totalCurrentLiabilities": "6496835000", "cashAndShortTermInvestments": "500395000" }, "cashflow": { "freeCashFlow": "-168605000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "500000000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-168605000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 9064000, "cost_of_revenue": 0, "gross_profit": 9064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101093000, "depreciation_amortisation": 1216000, "ebitda": -30666000, "interest_expense": 60941000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -75185000, "net_income_continuing_ops": null, "net_income_to_common": -75185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 540118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11019969000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6496835000, "long_term_debt": 537908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 597908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3985227000, "shares_outstanding": 285000000, "operating_cash_flow": -168605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": -50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -168605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30666000", "netIncome": "-75185000", "grossProfit": "9064000", "totalRevenue": "9064000", "costOfRevenue": "0", "interestExpense": "60941000", "operatingIncome": "-101093000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1216000" }, "balance": { "totalDebt": "597908000", "totalAssets": "11019969000", "longTermDebt": "537908000", "shortTermDebt": "60000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "540118000", "totalShareholderEquity": "3985227000", "totalCurrentLiabilities": "6496835000", "cashAndShortTermInvestments": "500395000" }, "cashflow": { "freeCashFlow": "-168605000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "500000000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-168605000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": 5228000, "cost_of_revenue": null, "gross_profit": null, "ebit": -132742000, "ebitda": -58510000, "pretax_income": null, "tax_provision": null, "net_income": -98185000, "net_income_to_common": -98185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255000, "total_current_assets": 36351000, "total_assets": 10682743000, "short_term_debt": 60000000, "long_term_debt": 562957000, "total_debt": 622957000, "total_liabilities": null, "total_equity": 3560530000, "shares_outstanding": 285000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66274000, "capital_expenditure": -102000, "free_cash_flow": -66376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -50000000 }, "complete_fields": { "id": 368254, "ticker_id": 13646, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-58510000", "netIncome": "-98185000", "grossProfit": null, "totalRevenue": "5228000", "costOfRevenue": null, "interestExpense": "64017000", "operatingIncome": "-132742000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173000" }, "balance": { "totalDebt": "622957000", "totalAssets": "10682743000", "longTermDebt": "562957000", "shortTermDebt": "60000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "36351000", "totalShareholderEquity": "3560530000", "totalCurrentLiabilities": "6559257000", "cashAndShortTermInvestments": "255000" }, "cashflow": { "freeCashFlow": "-66376000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-66274000", "repurchaseOfStock": null, "capitalExpenditures": "-102000" } }, "revenue": 5228000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132742000, "depreciation_amortisation": 173000, "ebitda": -58510000, "interest_expense": 64017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98185000, "net_income_continuing_ops": null, "net_income_to_common": -98185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10682743000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6559257000, "long_term_debt": 562957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 622957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3560530000, "shares_outstanding": 285000000, "operating_cash_flow": -66274000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -66376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-58510000", "netIncome": "-98185000", "grossProfit": null, "totalRevenue": "5228000", "costOfRevenue": null, "interestExpense": "64017000", "operatingIncome": "-132742000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173000" }, "balance": { "totalDebt": "622957000", "totalAssets": "10682743000", "longTermDebt": "562957000", "shortTermDebt": "60000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "36351000", "totalShareholderEquity": "3560530000", "totalCurrentLiabilities": "6559257000", "cashAndShortTermInvestments": "255000" }, "cashflow": { "freeCashFlow": "-66376000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-66274000", "repurchaseOfStock": null, "capitalExpenditures": "-102000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": 20020000, "cost_of_revenue": null, "gross_profit": null, "ebit": -78437000, "ebitda": -12982000, "pretax_income": null, "tax_provision": null, "net_income": -64731000, "net_income_to_common": -64731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000, "total_current_assets": 1239474000, "total_assets": 10764326000, "short_term_debt": 60000000, "long_term_debt": 589902000, "total_debt": 649902000, "total_liabilities": null, "total_equity": 3658715000, "shares_outstanding": 285000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -229587000, "capital_expenditure": -153000, "free_cash_flow": -229740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 368255, "ticker_id": 13646, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12982000", "netIncome": "-64731000", "grossProfit": null, "totalRevenue": "20020000", "costOfRevenue": null, "interestExpense": "66927000", "operatingIncome": "-78437000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192000" }, "balance": { "totalDebt": "649902000", "totalAssets": "10764326000", "longTermDebt": "589902000", "shortTermDebt": "60000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "1239474000", "totalShareholderEquity": "3658715000", "totalCurrentLiabilities": "6515710000", "cashAndShortTermInvestments": "499000" }, "cashflow": { "freeCashFlow": "-229740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-229587000", "repurchaseOfStock": null, "capitalExpenditures": "-153000" } }, "revenue": 20020000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78437000, "depreciation_amortisation": 192000, "ebitda": -12982000, "interest_expense": 66927000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64731000, "net_income_continuing_ops": null, "net_income_to_common": -64731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1239474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10764326000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6515710000, "long_term_debt": 589902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 649902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3658715000, "shares_outstanding": 285000000, "operating_cash_flow": -229587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -229740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12982000", "netIncome": "-64731000", "grossProfit": null, "totalRevenue": "20020000", "costOfRevenue": null, "interestExpense": "66927000", "operatingIncome": "-78437000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192000" }, "balance": { "totalDebt": "649902000", "totalAssets": "10764326000", "longTermDebt": "589902000", "shortTermDebt": "60000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "1239474000", "totalShareholderEquity": "3658715000", "totalCurrentLiabilities": "6515710000", "cashAndShortTermInvestments": "499000" }, "cashflow": { "freeCashFlow": "-229740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-229587000", "repurchaseOfStock": null, "capitalExpenditures": "-153000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -304000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368256, "ticker_id": 13646, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-304000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-304000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": 2551000, "cost_of_revenue": 0, "gross_profit": 2551000, "ebit": -23764000, "ebitda": -17066000, "pretax_income": null, "tax_provision": null, "net_income": -17238000, "net_income_to_common": -17238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250355000, "total_current_assets": 2004837000, "total_assets": 11628453000, "short_term_debt": 50000000, "long_term_debt": 823666000, "total_debt": 873666000, "total_liabilities": null, "total_equity": 4337117000, "shares_outstanding": 285000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368246, "ticker_id": 13646, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17066000", "netIncome": "-17238000", "grossProfit": "2551000", "totalRevenue": "2551000", "costOfRevenue": "0", "interestExpense": "23378000", "operatingIncome": "-23764000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345000" }, "balance": { "totalDebt": "873666000", "totalAssets": "11628453000", "longTermDebt": "823666000", "shortTermDebt": "50000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "2004837000", "totalShareholderEquity": "4337117000", "totalCurrentLiabilities": "6467670000", "cashAndShortTermInvestments": "250355000" } }, "revenue": 2551000, "cost_of_revenue": 0, "gross_profit": 2551000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23764000, "depreciation_amortisation": 345000, "ebitda": -17066000, "interest_expense": 23378000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17238000, "net_income_continuing_ops": null, "net_income_to_common": -17238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2004837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11628453000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6467670000, "long_term_debt": 823666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 873666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4337117000, "shares_outstanding": 285000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17066000", "netIncome": "-17238000", "grossProfit": "2551000", "totalRevenue": "2551000", "costOfRevenue": "0", "interestExpense": "23378000", "operatingIncome": "-23764000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345000" }, "balance": { "totalDebt": "873666000", "totalAssets": "11628453000", "longTermDebt": "823666000", "shortTermDebt": "50000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "2004837000", "totalShareholderEquity": "4337117000", "totalCurrentLiabilities": "6467670000", "cashAndShortTermInvestments": "250355000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": 2555000, "cost_of_revenue": 0, "gross_profit": 2555000, "ebit": -23969000, "ebitda": -10399000, "pretax_income": null, "tax_provision": null, "net_income": -32358000, "net_income_to_common": -32358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368248, "ticker_id": 13646, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10399000", "netIncome": "-32358000", "grossProfit": "2555000", "totalRevenue": "2555000", "costOfRevenue": "0", "interestExpense": "21606000", "operatingIncome": "-23969000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "353000" } }, "revenue": 2555000, "cost_of_revenue": 0, "gross_profit": 2555000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23969000, "depreciation_amortisation": 353000, "ebitda": -10399000, "interest_expense": 21606000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32358000, "net_income_continuing_ops": null, "net_income_to_common": -32358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10399000", "netIncome": "-32358000", "grossProfit": "2555000", "totalRevenue": "2555000", "costOfRevenue": "0", "interestExpense": "21606000", "operatingIncome": "-23969000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "353000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": 2386000, "cost_of_revenue": null, "gross_profit": null, "ebit": -23034000, "ebitda": -9153000, "pretax_income": null, "tax_provision": null, "net_income": -26429000, "net_income_to_common": -26429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368249, "ticker_id": 13646, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9153000", "netIncome": "-26429000", "grossProfit": null, "totalRevenue": "2386000", "costOfRevenue": null, "interestExpense": "16924000", "operatingIncome": "-23034000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "352000" } }, "revenue": 2386000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23034000, "depreciation_amortisation": 352000, "ebitda": -9153000, "interest_expense": 16924000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26429000, "net_income_continuing_ops": null, "net_income_to_common": -26429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9153000", "netIncome": "-26429000", "grossProfit": null, "totalRevenue": "2386000", "costOfRevenue": null, "interestExpense": "16924000", "operatingIncome": "-23034000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "352000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": 2386000, "cost_of_revenue": 0, "gross_profit": 2386000, "ebit": -31997000, "ebitda": -13553000, "pretax_income": null, "tax_provision": null, "net_income": -10557000, "net_income_to_common": -10557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500395000, "total_current_assets": 540118000, "total_assets": 11019969000, "short_term_debt": 60000000, "long_term_debt": 537908000, "total_debt": 597908000, "total_liabilities": null, "total_equity": 3985227000, "shares_outstanding": 285000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368250, "ticker_id": 13646, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13553000", "netIncome": "-10557000", "grossProfit": "2386000", "totalRevenue": "2386000", "costOfRevenue": "0", "interestExpense": "14001000", "operatingIncome": "-31997000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "641000" }, "balance": { "totalDebt": "597908000", "totalAssets": "11019969000", "longTermDebt": "537908000", "shortTermDebt": "60000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "540118000", "totalShareholderEquity": "3985227000", "totalCurrentLiabilities": "6496835000", "cashAndShortTermInvestments": "500395000" } }, "revenue": 2386000, "cost_of_revenue": 0, "gross_profit": 2386000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31997000, "depreciation_amortisation": 641000, "ebitda": -13553000, "interest_expense": 14001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10557000, "net_income_continuing_ops": null, "net_income_to_common": -10557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 540118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11019969000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6496835000, "long_term_debt": 537908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 597908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3985227000, "shares_outstanding": 285000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13553000", "netIncome": "-10557000", "grossProfit": "2386000", "totalRevenue": "2386000", "costOfRevenue": "0", "interestExpense": "14001000", "operatingIncome": "-31997000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "641000" }, "balance": { "totalDebt": "597908000", "totalAssets": "11019969000", "longTermDebt": "537908000", "shortTermDebt": "60000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "540118000", "totalShareholderEquity": "3985227000", "totalCurrentLiabilities": "6496835000", "cashAndShortTermInvestments": "500395000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": 2386000, "cost_of_revenue": 0, "gross_profit": 2386000, "ebit": -23360000, "ebitda": -7228000, "pretax_income": null, "tax_provision": null, "net_income": -23239000, "net_income_to_common": -23239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368252, "ticker_id": 13646, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7228000", "netIncome": "-23239000", "grossProfit": "2386000", "totalRevenue": "2386000", "costOfRevenue": "0", "interestExpense": "15800000", "operatingIncome": "-23360000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211000" } }, "revenue": 2386000, "cost_of_revenue": 0, "gross_profit": 2386000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23360000, "depreciation_amortisation": 211000, "ebitda": -7228000, "interest_expense": 15800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23239000, "net_income_continuing_ops": null, "net_income_to_common": -23239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7228000", "netIncome": "-23239000", "grossProfit": "2386000", "totalRevenue": "2386000", "costOfRevenue": "0", "interestExpense": "15800000", "operatingIncome": "-23360000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341000, "total_current_assets": 113721000, "total_assets": 10602498000, "short_term_debt": 60000000, "long_term_debt": 575597000, "total_debt": 635597000, "total_liabilities": null, "total_equity": 3519141000, "shares_outstanding": 285000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368253, "ticker_id": 13646, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:46.822586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "635597000", "totalAssets": "10602498000", "longTermDebt": "575597000", "shortTermDebt": "60000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "113721000", "totalShareholderEquity": "3519141000", "totalCurrentLiabilities": "6507760000", "cashAndShortTermInvestments": "341000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10602498000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6507760000, "long_term_debt": 575597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 635597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3519141000, "shares_outstanding": 285000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "635597000", "totalAssets": "10602498000", "longTermDebt": "575597000", "shortTermDebt": "60000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "285000000", "totalCurrentAssets": "113721000", "totalShareholderEquity": "3519141000", "totalCurrentLiabilities": "6507760000", "cashAndShortTermInvestments": "341000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }