{ "ticker": { "uuid": "eada0f3b-6638-4fa5-9940-75bd25a0b36d", "symbol": "KSHINTL", "name": "KSH INTERNATIONAL LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/eada0f3b-6638-4fa5-9940-75bd25a0b36d/", "api_url": "https://sharemaestro.com/factors/api/tickers/eada0f3b-6638-4fa5-9940-75bd25a0b36d/" }, "ticker_metadata": { "id": 14176, "uuid": "eada0f3b-6638-4fa5-9940-75bd25a0b36d", "symbol": "KSHINTL", "name": "KSH INTERNATIONAL LIMITED", "asset_type": "equity", "market_cap": 53740433408, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "KSH International Limited manufactures magnet winding wires in India. The company offers round enamelled, paper insulted rectangular, rectangular enamelled, and wrapped rectangular copper/aluminum magnet winding wires, as well as transposed conductors and bunched paper insulated copper magnet winding wires under the brand name of KSH. Its products are components of transformers, motors, alternators, and generators for use in industries, such as power, renewables, industrials, railways, automotives, home appliances, and refrigeration and air conditioning. The company was incorporated in 1979 and is headquartered in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eada0f3b-6638-4fa5-9940-75bd25a0b36d", "symbol": "KSHINTL", "name": "KSH INTERNATIONAL LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/eada0f3b-6638-4fa5-9940-75bd25a0b36d/", "api_url": "https://sharemaestro.com/factors/api/tickers/eada0f3b-6638-4fa5-9940-75bd25a0b36d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.13, "quality": 0.12, "momentum": 0.5, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 819.45, "market_cap": 55522409178.07, "pe_ratio": 56.0872, "earnings_yield": 0.0178, "ebitda_to_ev": 0.0343, "shareholder_yield": -0.0716, "roe": 0.1225, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:32.488177+00:00", "batch_id": "" }, "size": { "price_close": 819.45, "market_cap": 55522409178.0684, "market_cap_usd": 55522409178.0684, "enterprise_value": 58012679178.0684, "shares_outstanding": 67755700, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.0872, "pb_ratio": 6.8707, "ptbv_ratio": 6.8707, "ps_ratio": 1.9323, "pcf_ratio": null, "pfcf_ratio": -24.3768, "ev_ebitda": 29.1201, "ev_ebit": 36.3031, "ev_sales": 2.0189, "ev_fcf": -25.4702, "earnings_yield": 0.0178, "fcf_yield": -0.0393, "price_to_sales": 1.9323, "price_to_book": 6.8707, "price_to_cashflow": null, "ebitda_to_ev": 0.0343, "sales_yield": 0.4953 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0716, "shareholder_yield": -0.0716, "debt_paydown_yield": 0.0079, "total_yield": -0.0637 }, "quality": { "gross_margin": 0.0943, "operating_margin": 0.0556, "net_margin": 0.0345, "ebitda_margin": 0.0693, "fcf_margin": -0.0793, "roe": 0.1225, "roa": 0.0748, "roic": 0.1134, "roc_greenblatt": null, "asset_turnover": 2.1726, "cash_conversion": -2.3008, "accruals_ratio": 0.124, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2391, "revenue_stability_5y": 0.5192, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.205, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.25, "debt_to_assets": 0.2428, "interest_coverage": 3.7641, "current_ratio": 1.8645, "quick_ratio": 1.8645, "net_debt": 2490270000, "local_beta": null, "volatility_252d": 0.467, "volatility_60d": 0.4857, "max_drawdown_12m": -0.0735, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.6113, "revenue_growth_3y_cagr": 0.4753, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6198, "eps_growth_3y_cagr": 0.6055, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.7068, "revenue_growth": 0.6113, "earnings_growth": 0.6198 }, "momentum": { "price_return_1m": 0.3119, "price_return_3m": 1.2082, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3863, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 28734510000, "gross_profit_ttm": 2710850000, "ebit_ttm": 1598010000, "ebitda_ttm": 1992190000, "net_income_ttm": 989930000, "eps_diluted_ttm": 14.6103, "operating_cash_flow_ttm": -649700000, "capital_expenditure_ttm": -1627970000, "fcf_ttm": -2277670000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3974820000, "interest_expense_ttm": 424540000, "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_current_liabilities": 4769370000, "net_ppe": null, "total_assets": 13225660000, "total_debt": 3211430000, "total_equity": 8081010000, "net_working_capital": 6304310000, "book_value_per_share": 119.2669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 119.2669 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 81, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 80, "rank_ev_ebit": 75, "rank_earnings_yield": 81, "rank_fcf_yield": 80, "rank_dividend_yield": 90, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 42, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 96, "rank_fcf_margin": 76, "rank_piotroski": 79, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 87, "quality_composite": 88, "momentum_composite": 50, "growth_composite": 6, "yield_composite": 98, "svqf_composite": 86, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1249, "os_score": 0.05, "value_percentile": 0.13, "quality_percentile": 0.12, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6359, "ticker_id": 14176, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:32.488177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 819.45, "market_cap": 55522409178.0684, "market_cap_usd": 55522409178.0684, "enterprise_value": 58012679178.0684, "shares_outstanding": 67755700, "fx_rate_to_usd": null, "pe_ratio": 56.08720736, "pb_ratio": 6.87072645, "ptbv_ratio": 6.87072645, "ps_ratio": 1.9322553, "pcf_ratio": null, "pfcf_ratio": -24.37684528, "ev_ebitda": 29.1200534, "ev_ebit": 36.30307644, "ev_sales": 2.01892008, "ev_fcf": -25.47018628, "earnings_yield": 0.01782938, "fcf_yield": -0.03926159, "dividend_yield": 0, "buyback_yield": -0.07158947, "shareholder_yield": -0.07158947, "debt_paydown_yield": 0.00789519, "total_yield": -0.06369428, "gross_margin": 0.09434126, "operating_margin": 0.05561292, "net_margin": 0.03445091, "ebitda_margin": 0.06933092, "fcf_margin": -0.07926601, "roe": 0.12250078, "roa": 0.07484919, "roic": 0.11337392, "roc_greenblatt": null, "asset_turnover": 2.17263335, "cash_conversion": -2.30083945, "accruals_ratio": 0.1239734, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.25001631, "debt_to_assets": 0.24281813, "interest_coverage": 3.76409761, "current_ratio": 1.86452089, "quick_ratio": 1.86452089, "net_debt": 2490270000, "revenue_growth_1y": 0.61125462, "revenue_growth_3y_cagr": 0.47528816, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.61978584, "eps_growth_3y_cagr": 0.605457, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.7067889, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.239067, "revenue_stability_5y": 0.519204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31185461, "price_return_3m": 1.20816491, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.38628429, "relative_strength": null, "local_beta": null, "volatility_252d": 0.467031, "volatility_60d": 0.485724, "max_drawdown_12m": -0.07348409, "revenue_ttm": 28734510000, "gross_profit_ttm": 2710850000, "ebit_ttm": 1598010000, "ebitda_ttm": 1992190000, "net_income_ttm": 989930000, "eps_diluted_ttm": 14.61028371, "operating_cash_flow_ttm": -649700000, "capital_expenditure_ttm": -1627970000, "fcf_ttm": -2277670000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3974820000, "interest_expense_ttm": 424540000, "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_current_liabilities": 4769370000, "net_ppe": null, "total_assets": 13225660000, "total_debt": 3211430000, "total_equity": 8081010000, "net_working_capital": 6304310000, "book_value_per_share": 119.26686611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 119.26686611, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 81, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 80, "rank_ev_ebit": 75, "rank_earnings_yield": 81, "rank_fcf_yield": 80, "rank_dividend_yield": 90, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 42, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 96, "rank_fcf_margin": 76, "rank_piotroski": 79, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 87, "quality_composite": 88, "momentum_composite": 50, "growth_composite": 6, "yield_composite": 98, "svqf_composite": 86, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 819.45, "os": 0.05, "value": 0.13, "quality": 0.12, "momentum": 0.5, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 56.0872, "earnings_yield": 0.0178, "shareholder_yield": -0.0716, "roe": 0.1225, "momentum_12_1": null, "complete_fields": { "id": 6359, "ticker_id": 14176, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:32.488177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 819.45, "market_cap": 55522409178.0684, "market_cap_usd": 55522409178.0684, "enterprise_value": 58012679178.0684, "shares_outstanding": 67755700, "fx_rate_to_usd": null, "pe_ratio": 56.08720736, "pb_ratio": 6.87072645, "ptbv_ratio": 6.87072645, "ps_ratio": 1.9322553, "pcf_ratio": null, "pfcf_ratio": -24.37684528, "ev_ebitda": 29.1200534, "ev_ebit": 36.30307644, "ev_sales": 2.01892008, "ev_fcf": -25.47018628, "earnings_yield": 0.01782938, "fcf_yield": -0.03926159, "dividend_yield": 0, "buyback_yield": -0.07158947, "shareholder_yield": -0.07158947, "debt_paydown_yield": 0.00789519, "total_yield": -0.06369428, "gross_margin": 0.09434126, "operating_margin": 0.05561292, "net_margin": 0.03445091, "ebitda_margin": 0.06933092, "fcf_margin": -0.07926601, "roe": 0.12250078, "roa": 0.07484919, "roic": 0.11337392, "roc_greenblatt": null, "asset_turnover": 2.17263335, "cash_conversion": -2.30083945, "accruals_ratio": 0.1239734, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.25001631, "debt_to_assets": 0.24281813, "interest_coverage": 3.76409761, "current_ratio": 1.86452089, "quick_ratio": 1.86452089, "net_debt": 2490270000, "revenue_growth_1y": 0.61125462, "revenue_growth_3y_cagr": 0.47528816, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.61978584, "eps_growth_3y_cagr": 0.605457, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.7067889, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.239067, "revenue_stability_5y": 0.519204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31185461, "price_return_3m": 1.20816491, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.38628429, "relative_strength": null, "local_beta": null, "volatility_252d": 0.467031, "volatility_60d": 0.485724, "max_drawdown_12m": -0.07348409, "revenue_ttm": 28734510000, "gross_profit_ttm": 2710850000, "ebit_ttm": 1598010000, "ebitda_ttm": 1992190000, "net_income_ttm": 989930000, "eps_diluted_ttm": 14.61028371, "operating_cash_flow_ttm": -649700000, "capital_expenditure_ttm": -1627970000, "fcf_ttm": -2277670000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3974820000, "interest_expense_ttm": 424540000, "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_current_liabilities": 4769370000, "net_ppe": null, "total_assets": 13225660000, "total_debt": 3211430000, "total_equity": 8081010000, "net_working_capital": 6304310000, "book_value_per_share": 119.26686611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 119.26686611, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 81, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 80, "rank_ev_ebit": 75, "rank_earnings_yield": 81, "rank_fcf_yield": 80, "rank_dividend_yield": 90, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 42, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 96, "rank_fcf_margin": 76, "rank_piotroski": 79, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 87, "quality_composite": 88, "momentum_composite": 50, "growth_composite": 6, "yield_composite": 98, "svqf_composite": 86, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "ebit": 1701820000, "ebitda": 2118950000, "pretax_income": null, "tax_provision": null, "net_income": 1101260000, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649700000, "capital_expenditure": -1627970000, "free_cash_flow": -2277670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000 }, "complete_fields": { "id": 371531, "ticker_id": 14176, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2118950000", "netIncome": "1101260000", "grossProfit": "3205410000", "totalRevenue": "31069710000", "costOfRevenue": "27864300000", "interestExpense": "440400000", "operatingIncome": "1701820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219400000" }, "balance": { "totalDebt": "3211430000", "totalAssets": "13225660000", "longTermDebt": "259860000", "shortTermDebt": "2902250000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "8892590000", "totalShareholderEquity": "8081010000", "totalCurrentLiabilities": "4769370000", "cashAndShortTermInvestments": "721160000" }, "cashflow": { "freeCashFlow": "-2277670000", "dividendsPaid": null, "issuanceOfDebt": "1901940000", "issuanceOfStock": "3974820000", "repaymentOfDebt": "-2340300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-649700000", "repurchaseOfStock": null, "capitalExpenditures": "-1627970000" } }, "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1701820000, "depreciation_amortisation": 219400000, "ebitda": 2118950000, "interest_expense": 440400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1101260000, "net_income_continuing_ops": null, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8892590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13225660000, "short_term_debt": 2902250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4769370000, "long_term_debt": 259860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3211430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "operating_cash_flow": -649700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1627970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2277670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2118950000", "netIncome": "1101260000", "grossProfit": "3205410000", "totalRevenue": "31069710000", "costOfRevenue": "27864300000", "interestExpense": "440400000", "operatingIncome": "1701820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219400000" }, "balance": { "totalDebt": "3211430000", "totalAssets": "13225660000", "longTermDebt": "259860000", "shortTermDebt": "2902250000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "8892590000", "totalShareholderEquity": "8081010000", "totalCurrentLiabilities": "4769370000", "cashAndShortTermInvestments": "721160000" }, "cashflow": { "freeCashFlow": "-2277670000", "dividendsPaid": null, "issuanceOfDebt": "1901940000", "issuanceOfStock": "3974820000", "repaymentOfDebt": "-2340300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-649700000", "repurchaseOfStock": null, "capitalExpenditures": "-1627970000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": 19282930000, "cost_of_revenue": 17143910000, "gross_profit": 2139020000, "ebit": 1085310000, "ebitda": 1324300000, "pretax_income": null, "tax_provision": null, "net_income": 679880000, "net_income_to_common": 679880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103670000, "total_current_assets": 4749320000, "total_assets": 7449130000, "short_term_debt": 2441870000, "long_term_debt": 1158620000, "total_debt": 3664610000, "total_liabilities": null, "total_equity": 2985460000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94610000, "capital_expenditure": -1201580000, "free_cash_flow": -1296190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1532440000 }, "complete_fields": { "id": 371535, "ticker_id": 14176, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1324300000", "netIncome": "679880000", "grossProfit": "2139020000", "totalRevenue": "19282930000", "costOfRevenue": "17143910000", "interestExpense": "279990000", "operatingIncome": "1085310000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140020000" }, "balance": { "totalDebt": "3664610000", "totalAssets": "7449130000", "longTermDebt": "1158620000", "shortTermDebt": "2441870000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "4749320000", "totalShareholderEquity": "2985460000", "totalCurrentLiabilities": "3201920000", "cashAndShortTermInvestments": "103670000" }, "cashflow": { "freeCashFlow": "-1296190000", "dividendsPaid": null, "issuanceOfDebt": "1621420000", "issuanceOfStock": "0", "repaymentOfDebt": "-88980000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-94610000", "repurchaseOfStock": null, "capitalExpenditures": "-1201580000" } }, "revenue": 19282930000, "cost_of_revenue": 17143910000, "gross_profit": 2139020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1085310000, "depreciation_amortisation": 140020000, "ebitda": 1324300000, "interest_expense": 279990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 679880000, "net_income_continuing_ops": null, "net_income_to_common": 679880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4749320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7449130000, "short_term_debt": 2441870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3201920000, "long_term_debt": 1158620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3664610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2985460000, "shares_outstanding": 67755700, "operating_cash_flow": -94610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1201580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1532440000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1296190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1324300000", "netIncome": "679880000", "grossProfit": "2139020000", "totalRevenue": "19282930000", "costOfRevenue": "17143910000", "interestExpense": "279990000", "operatingIncome": "1085310000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140020000" }, "balance": { "totalDebt": "3664610000", "totalAssets": "7449130000", "longTermDebt": "1158620000", "shortTermDebt": "2441870000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "4749320000", "totalShareholderEquity": "2985460000", "totalCurrentLiabilities": "3201920000", "cashAndShortTermInvestments": "103670000" }, "cashflow": { "freeCashFlow": "-1296190000", "dividendsPaid": null, "issuanceOfDebt": "1621420000", "issuanceOfStock": "0", "repaymentOfDebt": "-88980000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-94610000", "repurchaseOfStock": null, "capitalExpenditures": "-1201580000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": 12828840000, "cost_of_revenue": 12323360000, "gross_profit": 505480000, "ebit": 610550000, "ebitda": 784850000, "pretax_income": null, "tax_provision": null, "net_income": 373500000, "net_income_to_common": 373500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156210000, "total_current_assets": 3274690000, "total_assets": 4827080000, "short_term_debt": 1724610000, "long_term_debt": 343470000, "total_debt": 2141510000, "total_liabilities": null, "total_equity": 2309460000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -172320000, "capital_expenditure": -452330000, "free_cash_flow": -624650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 864540000 }, "complete_fields": { "id": 371537, "ticker_id": 14176, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "784850000", "netIncome": "373500000", "grossProfit": "505480000", "totalRevenue": "12828840000", "costOfRevenue": "12323360000", "interestExpense": "169130000", "operatingIncome": "610550000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109540000" }, "balance": { "totalDebt": "2141510000", "totalAssets": "4827080000", "longTermDebt": "343470000", "shortTermDebt": "1724610000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "3274690000", "totalShareholderEquity": "2309460000", "totalCurrentLiabilities": "2044810000", "cashAndShortTermInvestments": "156210000" }, "cashflow": { "freeCashFlow": "-624650000", "dividendsPaid": null, "issuanceOfDebt": "917010000", "issuanceOfStock": null, "repaymentOfDebt": "-52470000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-172320000", "repurchaseOfStock": null, "capitalExpenditures": "-452330000" } }, "revenue": 12828840000, "cost_of_revenue": 12323360000, "gross_profit": 505480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610550000, "depreciation_amortisation": 109540000, "ebitda": 784850000, "interest_expense": 169130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 373500000, "net_income_continuing_ops": null, "net_income_to_common": 373500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3274690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4827080000, "short_term_debt": 1724610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2044810000, "long_term_debt": 343470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2141510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2309460000, "shares_outstanding": 67755700, "operating_cash_flow": -172320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -452330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 864540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -624650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "784850000", "netIncome": "373500000", "grossProfit": "505480000", "totalRevenue": "12828840000", "costOfRevenue": "12323360000", "interestExpense": "169130000", "operatingIncome": "610550000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109540000" }, "balance": { "totalDebt": "2141510000", "totalAssets": "4827080000", "longTermDebt": "343470000", "shortTermDebt": "1724610000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "3274690000", "totalShareholderEquity": "2309460000", "totalCurrentLiabilities": "2044810000", "cashAndShortTermInvestments": "156210000" }, "cashflow": { "freeCashFlow": "-624650000", "dividendsPaid": null, "issuanceOfDebt": "917010000", "issuanceOfStock": null, "repaymentOfDebt": "-52470000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-172320000", "repurchaseOfStock": null, "capitalExpenditures": "-452330000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": 9676240000, "cost_of_revenue": 9375100000, "gross_profit": 301140000, "ebit": 429890000, "ebitda": 567080000, "pretax_income": null, "tax_provision": null, "net_income": 266130000, "net_income_to_common": 266130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42280000, "total_current_assets": 2364160000, "total_assets": 3591760000, "short_term_debt": 1125410000, "long_term_debt": 78130000, "total_debt": 1292350000, "total_liabilities": null, "total_equity": 1936550000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 620890000, "capital_expenditure": -221870000, "free_cash_flow": 399020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -259030000 }, "complete_fields": { "id": 371538, "ticker_id": 14176, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "567080000", "netIncome": "266130000", "grossProfit": "301140000", "totalRevenue": "9676240000", "costOfRevenue": "9375100000", "interestExpense": "130470000", "operatingIncome": "429890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81910000" }, "balance": { "totalDebt": "1292350000", "totalAssets": "3591760000", "longTermDebt": "78130000", "shortTermDebt": "1125410000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "2364160000", "totalShareholderEquity": "1936550000", "totalCurrentLiabilities": "1421560000", "cashAndShortTermInvestments": "42280000" }, "cashflow": { "freeCashFlow": "399020000", "dividendsPaid": null, "issuanceOfDebt": "39250000", "issuanceOfStock": null, "repaymentOfDebt": "-298280000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "620890000", "repurchaseOfStock": null, "capitalExpenditures": "-221870000" } }, "revenue": 9676240000, "cost_of_revenue": 9375100000, "gross_profit": 301140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429890000, "depreciation_amortisation": 81910000, "ebitda": 567080000, "interest_expense": 130470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266130000, "net_income_continuing_ops": null, "net_income_to_common": 266130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2364160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3591760000, "short_term_debt": 1125410000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1421560000, "long_term_debt": 78130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1292350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1936550000, "shares_outstanding": 67755700, "operating_cash_flow": 620890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -221870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -259030000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 399020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "567080000", "netIncome": "266130000", "grossProfit": "301140000", "totalRevenue": "9676240000", "costOfRevenue": "9375100000", "interestExpense": "130470000", "operatingIncome": "429890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81910000" }, "balance": { "totalDebt": "1292350000", "totalAssets": "3591760000", "longTermDebt": "78130000", "shortTermDebt": "1125410000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "2364160000", "totalShareholderEquity": "1936550000", "totalCurrentLiabilities": "1421560000", "cashAndShortTermInvestments": "42280000" }, "cashflow": { "freeCashFlow": "399020000", "dividendsPaid": null, "issuanceOfDebt": "39250000", "issuanceOfStock": null, "repaymentOfDebt": "-298280000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "620890000", "repurchaseOfStock": null, "capitalExpenditures": "-221870000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371539, "ticker_id": 14176, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371530, "ticker_id": 14176, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "656110000", "netIncome": "345270000", "grossProfit": "969030000", "totalRevenue": "10183420000", "costOfRevenue": "9214390000", "interestExpense": "132300000", "operatingIncome": "486490000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77140000" }, "balance": { "totalDebt": "3211430000", "totalAssets": "13225660000", "longTermDebt": "259860000", "shortTermDebt": "2902250000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "8892590000", "totalShareholderEquity": "8081010000", "totalCurrentLiabilities": "4769370000", "cashAndShortTermInvestments": "721160000" } }, "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486490000, "depreciation_amortisation": 77140000, "ebitda": 656110000, "interest_expense": 132300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 345270000, "net_income_continuing_ops": null, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8892590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13225660000, "short_term_debt": 2902250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4769370000, "long_term_debt": 259860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3211430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "656110000", "netIncome": "345270000", "grossProfit": "969030000", "totalRevenue": "10183420000", "costOfRevenue": "9214390000", "interestExpense": "132300000", "operatingIncome": "486490000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77140000" }, "balance": { "totalDebt": "3211430000", "totalAssets": "13225660000", "longTermDebt": "259860000", "shortTermDebt": "2902250000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "8892590000", "totalShareholderEquity": "8081010000", "totalCurrentLiabilities": "4769370000", "cashAndShortTermInvestments": "721160000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": 8177690000, "cost_of_revenue": 7347970000, "gross_profit": 829720000, "ebit": 423410000, "ebitda": 524420000, "pretax_income": null, "tax_provision": null, "net_income": 233260000, "net_income_to_common": 233260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371532, "ticker_id": 14176, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "524420000", "netIncome": "233260000", "grossProfit": "829720000", "totalRevenue": "8177690000", "costOfRevenue": "7347970000", "interestExpense": "142330000", "operatingIncome": "423410000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70290000" } }, "revenue": 8177690000, "cost_of_revenue": 7347970000, "gross_profit": 829720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423410000, "depreciation_amortisation": 70290000, "ebitda": 524420000, "interest_expense": 142330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233260000, "net_income_continuing_ops": null, "net_income_to_common": 233260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "524420000", "netIncome": "233260000", "grossProfit": "829720000", "totalRevenue": "8177690000", "costOfRevenue": "7347970000", "interestExpense": "142330000", "operatingIncome": "423410000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70290000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": 5295030000, "cost_of_revenue": 4938440000, "gross_profit": 356590000, "ebit": 371010000, "ebitda": 440010000, "pretax_income": null, "tax_provision": null, "net_income": 226810000, "net_income_to_common": 226810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53990000, "total_current_assets": 5010030000, "total_assets": 7932820000, "short_term_debt": 2531360000, "long_term_debt": 1262580000, "total_debt": 3850230000, "total_liabilities": null, "total_equity": 3214740000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139820000, "capital_expenditure": -304840000, "free_cash_flow": -165020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 193450000 }, "complete_fields": { "id": 371533, "ticker_id": 14176, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "440010000", "netIncome": "226810000", "grossProfit": "356590000", "totalRevenue": "5295030000", "costOfRevenue": "4938440000", "interestExpense": "71390000", "operatingIncome": "371010000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33300000" }, "balance": { "totalDebt": "3850230000", "totalAssets": "7932820000", "longTermDebt": "1262580000", "shortTermDebt": "2531360000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "5010030000", "totalShareholderEquity": "3214740000", "totalCurrentLiabilities": "3344300000", "cashAndShortTermInvestments": "53990000" }, "cashflow": { "freeCashFlow": "-165020000", "dividendsPaid": null, "issuanceOfDebt": "237650000", "issuanceOfStock": null, "repaymentOfDebt": "-44200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "139820000", "repurchaseOfStock": null, "capitalExpenditures": "-304840000" } }, "revenue": 5295030000, "cost_of_revenue": 4938440000, "gross_profit": 356590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371010000, "depreciation_amortisation": 33300000, "ebitda": 440010000, "interest_expense": 71390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 226810000, "net_income_continuing_ops": null, "net_income_to_common": 226810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5010030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7932820000, "short_term_debt": 2531360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3344300000, "long_term_debt": 1262580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3850230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3214740000, "shares_outstanding": 67755700, "operating_cash_flow": 139820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -304840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 193450000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -165020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "440010000", "netIncome": "226810000", "grossProfit": "356590000", "totalRevenue": "5295030000", "costOfRevenue": "4938440000", "interestExpense": "71390000", "operatingIncome": "371010000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33300000" }, "balance": { "totalDebt": "3850230000", "totalAssets": "7932820000", "longTermDebt": "1262580000", "shortTermDebt": "2531360000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "5010030000", "totalShareholderEquity": "3214740000", "totalCurrentLiabilities": "3344300000", "cashAndShortTermInvestments": "53990000" }, "cashflow": { "freeCashFlow": "-165020000", "dividendsPaid": null, "issuanceOfDebt": "237650000", "issuanceOfStock": null, "repaymentOfDebt": "-44200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "139820000", "repurchaseOfStock": null, "capitalExpenditures": "-304840000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": 5078370000, "cost_of_revenue": 4522860000, "gross_profit": 555510000, "ebit": 317100000, "ebitda": 371650000, "pretax_income": null, "tax_provision": null, "net_income": 184590000, "net_income_to_common": 184590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103670000, "total_current_assets": 4749320000, "total_assets": 7449130000, "short_term_debt": 2441870000, "long_term_debt": 1158620000, "total_debt": 3664610000, "total_liabilities": null, "total_equity": 2985460000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -198030000, "capital_expenditure": -410810000, "free_cash_flow": -608840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 778760000 }, "complete_fields": { "id": 371534, "ticker_id": 14176, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "371650000", "netIncome": "184590000", "grossProfit": "555510000", "totalRevenue": "5078370000", "costOfRevenue": "4522860000", "interestExpense": "78520000", "operatingIncome": "317100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34720000" }, "balance": { "totalDebt": "3664610000", "totalAssets": "7449130000", "longTermDebt": "1158620000", "shortTermDebt": "2441870000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "4749320000", "totalShareholderEquity": "2985460000", "totalCurrentLiabilities": "3201920000", "cashAndShortTermInvestments": "103670000" }, "cashflow": { "freeCashFlow": "-608840000", "dividendsPaid": null, "issuanceOfDebt": "782910000", "issuanceOfStock": null, "repaymentOfDebt": "-4150000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-198030000", "repurchaseOfStock": null, "capitalExpenditures": "-410810000" } }, "revenue": 5078370000, "cost_of_revenue": 4522860000, "gross_profit": 555510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317100000, "depreciation_amortisation": 34720000, "ebitda": 371650000, "interest_expense": 78520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184590000, "net_income_continuing_ops": null, "net_income_to_common": 184590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4749320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7449130000, "short_term_debt": 2441870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3201920000, "long_term_debt": 1158620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3664610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2985460000, "shares_outstanding": 67755700, "operating_cash_flow": -198030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -410810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 778760000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -608840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "371650000", "netIncome": "184590000", "grossProfit": "555510000", "totalRevenue": "5078370000", "costOfRevenue": "4522860000", "interestExpense": "78520000", "operatingIncome": "317100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34720000" }, "balance": { "totalDebt": "3664610000", "totalAssets": "7449130000", "longTermDebt": "1158620000", "shortTermDebt": "2441870000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "4749320000", "totalShareholderEquity": "2985460000", "totalCurrentLiabilities": "3201920000", "cashAndShortTermInvestments": "103670000" }, "cashflow": { "freeCashFlow": "-608840000", "dividendsPaid": null, "issuanceOfDebt": "782910000", "issuanceOfStock": null, "repaymentOfDebt": "-4150000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-198030000", "repurchaseOfStock": null, "capitalExpenditures": "-410810000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "income_statement": { "revenue": 5158770000, "cost_of_revenue": 4560110000, "gross_profit": 598660000, "ebit": 355650000, "ebitda": 446100000, "pretax_income": null, "tax_provision": null, "net_income": 257250000, "net_income_to_common": 257250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25580000, "total_current_assets": 4037160000, "total_assets": 6272010000, "short_term_debt": 1984540000, "long_term_debt": 837230000, "total_debt": 2876150000, "total_liabilities": null, "total_equity": 2801290000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371536, "ticker_id": 14176, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:17.424571+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "446100000", "netIncome": "257250000", "grossProfit": "598660000", "totalRevenue": "5158770000", "costOfRevenue": "4560110000", "interestExpense": "71840000", "operatingIncome": "355650000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" }, "balance": { "totalDebt": "2876150000", "totalAssets": "6272010000", "longTermDebt": "837230000", "shortTermDebt": "1984540000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "4037160000", "totalShareholderEquity": "2801290000", "totalCurrentLiabilities": "2542200000", "cashAndShortTermInvestments": "25580000" } }, "revenue": 5158770000, "cost_of_revenue": 4560110000, "gross_profit": 598660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355650000, "depreciation_amortisation": 46500000, "ebitda": 446100000, "interest_expense": 71840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 257250000, "net_income_continuing_ops": null, "net_income_to_common": 257250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4037160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6272010000, "short_term_debt": 1984540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2542200000, "long_term_debt": 837230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2876150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2801290000, "shares_outstanding": 67755700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "446100000", "netIncome": "257250000", "grossProfit": "598660000", "totalRevenue": "5158770000", "costOfRevenue": "4560110000", "interestExpense": "71840000", "operatingIncome": "355650000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" }, "balance": { "totalDebt": "2876150000", "totalAssets": "6272010000", "longTermDebt": "837230000", "shortTermDebt": "1984540000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "67755700", "totalCurrentAssets": "4037160000", "totalShareholderEquity": "2801290000", "totalCurrentLiabilities": "2542200000", "cashAndShortTermInvestments": "25580000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }