{ "ticker": { "uuid": "eada0f3b-6638-4fa5-9940-75bd25a0b36d", "symbol": "KSHINTL", "name": "KSH INTERNATIONAL LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/eada0f3b-6638-4fa5-9940-75bd25a0b36d/", "api_url": "https://sharemaestro.com/factors/api/tickers/eada0f3b-6638-4fa5-9940-75bd25a0b36d/" }, "latest_snapshot": { "ticker": { "uuid": "eada0f3b-6638-4fa5-9940-75bd25a0b36d", "symbol": "KSHINTL", "name": "KSH INTERNATIONAL LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/eada0f3b-6638-4fa5-9940-75bd25a0b36d/", "api_url": "https://sharemaestro.com/factors/api/tickers/eada0f3b-6638-4fa5-9940-75bd25a0b36d/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.14, "quality": 0.18, "momentum": 0.4, "coverage": 0.818, "confidence": 0.766, "delta": -0.01 }, "headline_factors": { "price": 899.9, "market_cap": 60973356056.14, "pe_ratio": 61.5936, "earnings_yield": 0.0252, "ebitda_to_ev": 0.0314, "shareholder_yield": -0.0652, "roe": 0.1225, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4384 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 61.5936, "ev_ebitda": 31.8562, "earnings_yield": 0.0252, "fcf_yield": -0.0359, "shareholder_yield": -0.0652 }, "quality": { "roe": 0.1225, "roic": 0.1134, "gross_margin": 0.0943, "fcf_margin": -0.0793, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.6113, "eps_growth_1y": 0.6198, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.18, "momentum_percentile": 0.4, "growth_composite": 5, "yield_composite": 90, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 819.45, "os": 0.06, "value": 0.14, "quality": 0.16, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 56.0872, "earnings_yield": 0.0275, "shareholder_yield": -0.0716, "roe": 0.1225, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 819.95, "os": 0.05, "value": 0.14, "quality": 0.16, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 56.1214, "earnings_yield": 0.0275, "shareholder_yield": -0.0715, "roe": 0.1225, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 886.2, "os": 0.06, "value": 0.14, "quality": 0.19, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 60.6559, "earnings_yield": 0.0256, "shareholder_yield": -0.0662, "roe": 0.1225, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 844.4, "os": 0.05, "value": 0.14, "quality": 0.16, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 57.7949, "earnings_yield": 0.0268, "shareholder_yield": -0.0695, "roe": 0.1225, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 847.55, "os": 0.05, "value": 0.15, "quality": 0.16, "momentum": 0.38, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 58.0105, "earnings_yield": 0.0267, "shareholder_yield": -0.0692, "roe": 0.1225, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 849.35, "os": 0.05, "value": 0.16, "quality": 0.16, "momentum": 0.38, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 58.1337, "earnings_yield": 0.0266, "shareholder_yield": -0.0691, "roe": 0.1225, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 864.75, "os": 0.05, "value": 0.15, "quality": 0.17, "momentum": 0.41, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 59.1878, "earnings_yield": 0.0262, "shareholder_yield": -0.0678, "roe": 0.1225, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 888.45, "os": 0.08, "value": 0.14, "quality": 0.17, "momentum": 0.59, "confidence": 0.784, "coverage": 0.818, "pe_ratio": 60.8099, "earnings_yield": 0.0255, "shareholder_yield": -0.066, "roe": 0.1225, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 839.7, "os": 0.06, "value": 0.16, "quality": 0.18, "momentum": 0.41, "confidence": 0.775, "coverage": 0.818, "pe_ratio": 57.4732, "earnings_yield": 0.0269, "shareholder_yield": -0.0699, "roe": 0.1225, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 899.9, "os": 0.05, "value": 0.14, "quality": 0.18, "momentum": 0.4, "confidence": 0.766, "coverage": 0.818, "pe_ratio": 61.5936, "earnings_yield": 0.0252, "shareholder_yield": -0.0652, "roe": 0.1225, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "ebit": 1701820000, "ebitda": 2118950000, "pretax_income": null, "tax_provision": null, "net_income": 1101260000, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649700000, "capital_expenditure": -1627970000, "free_cash_flow": -2277670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "ebit": 1701820000, "ebitda": 2118950000, "pretax_income": null, "tax_provision": null, "net_income": 1101260000, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649700000, "capital_expenditure": -1627970000, "free_cash_flow": -2277670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "ebit": 1701820000, "ebitda": 2118950000, "pretax_income": null, "tax_provision": null, "net_income": 1101260000, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649700000, "capital_expenditure": -1627970000, "free_cash_flow": -2277670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "ebit": 1701820000, "ebitda": 2118950000, "pretax_income": null, "tax_provision": null, "net_income": 1101260000, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649700000, "capital_expenditure": -1627970000, "free_cash_flow": -2277670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "ebit": 1701820000, "ebitda": 2118950000, "pretax_income": null, "tax_provision": null, "net_income": 1101260000, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649700000, "capital_expenditure": -1627970000, "free_cash_flow": -2277670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "ebit": 1701820000, "ebitda": 2118950000, "pretax_income": null, "tax_provision": null, "net_income": 1101260000, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649700000, "capital_expenditure": -1627970000, "free_cash_flow": -2277670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "ebit": 1701820000, "ebitda": 2118950000, "pretax_income": null, "tax_provision": null, "net_income": 1101260000, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649700000, "capital_expenditure": -1627970000, "free_cash_flow": -2277670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 31069710000, "cost_of_revenue": 27864300000, "gross_profit": 3205410000, "ebit": 1701820000, "ebitda": 2118950000, "pretax_income": null, "tax_provision": null, "net_income": 1101260000, "net_income_to_common": 1101260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -649700000, "capital_expenditure": -1627970000, "free_cash_flow": -2277670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974820000, "net_debt_issued": -438360000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10183420000, "cost_of_revenue": 9214390000, "gross_profit": 969030000, "ebit": 486490000, "ebitda": 656110000, "pretax_income": null, "tax_provision": null, "net_income": 345270000, "net_income_to_common": 345270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721160000, "total_current_assets": 8892590000, "total_assets": 13225660000, "short_term_debt": 2902250000, "long_term_debt": 259860000, "total_debt": 3211430000, "total_liabilities": null, "total_equity": 8081010000, "shares_outstanding": 67755700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8177690000, "cost_of_revenue": 7347970000, "gross_profit": 829720000, "ebit": 423410000, "ebitda": 524420000, "pretax_income": null, "tax_provision": null, "net_income": 233260000, "net_income_to_common": 233260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8177690000, "cost_of_revenue": 7347970000, "gross_profit": 829720000, "ebit": 423410000, "ebitda": 524420000, "pretax_income": null, "tax_provision": null, "net_income": 233260000, "net_income_to_common": 233260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8177690000, "cost_of_revenue": 7347970000, "gross_profit": 829720000, "ebit": 423410000, "ebitda": 524420000, "pretax_income": null, "tax_provision": null, "net_income": 233260000, "net_income_to_common": 233260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }