{ "ticker": { "uuid": "eae5238a-8925-4b8e-8297-73fea77dc48a", "symbol": "ACHL", "name": "Achilles Therapeutics PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/eae5238a-8925-4b8e-8297-73fea77dc48a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eae5238a-8925-4b8e-8297-73fea77dc48a/" }, "ticker_metadata": { "id": 4591, "uuid": "eae5238a-8925-4b8e-8297-73fea77dc48a", "symbol": "ACHL", "name": "Achilles Therapeutics PLC ADR", "asset_type": "equity", "market_cap": 63220000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Achilles Therapeutics Plc, a clinical-stage immuno-oncology biopharmaceutical company, develops precision T-cell therapies to treat various types of solid tumors. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eae5238a-8925-4b8e-8297-73fea77dc48a", "symbol": "ACHL", "name": "Achilles Therapeutics PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/eae5238a-8925-4b8e-8297-73fea77dc48a/", "api_url": "https://sharemaestro.com/factors/api/tickers/eae5238a-8925-4b8e-8297-73fea77dc48a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.697, "confidence": 0.209, "delta": null }, "headline_factors": { "price": 1.48, "market_cap": 59832254.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6484, "piotroski_f_score": 1, "momentum_12_1": 0.8796, "volatility_252d": 0.5311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:49.254850+00:00", "batch_id": "" }, "size": { "price_close": 1.48, "market_cap": 59832254.52, "market_cap_usd": 59832254.52, "enterprise_value": 59832254.52, "shares_outstanding": 40427199, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5801, "ptbv_ratio": 0.5801, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.2636, "ev_ebitda": null, "ev_ebit": -0.8307, "ev_sales": null, "ev_fcf": -1.2636, "earnings_yield": null, "fcf_yield": -0.7914, "price_to_sales": null, "price_to_book": 0.5801, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6484, "roa": -0.5451, "roic": -2.609, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7081, "accruals_ratio": -0.1502, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.188, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0386, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1894, "net_debt_to_ebitda": 1.1702, "debt_to_assets": 0.0295, "interest_coverage": null, "current_ratio": 6.0436, "quick_ratio": 6.0436, "net_debt": -82432000, "local_beta": 0.0009, "volatility_252d": 0.5311, "volatility_60d": 0, "max_drawdown_12m": -0.0873, "risk_adjusted_momentum": 1.6561 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2925, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.3097, "price_return_9m": 0.451, "price_return_12m": 0.8796, "price_return_12m_ex1m": 0.8796, "momentum_6m": 0.3097, "momentum_12m": 0.8796, "momentum_12_1": 0.8796, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0558, "relative_strength": 0.7217 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -4731267, "ebit_ttm": -72029645, "ebitda_ttm": -70442000, "net_income_ttm": -66871990, "eps_diluted_ttm": -1.6541, "operating_cash_flow_ttm": -48449000, "capital_expenditure_ttm": 740639, "fcf_ttm": -47349000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86052000, "total_current_assets": 111625000, "total_current_liabilities": 18470000, "net_ppe": null, "total_assets": 122676000, "total_debt": 3620000, "total_equity": 103138000, "net_working_capital": 10723000, "book_value_per_share": 2.5512, "retained_earnings": -308201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5512 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.697, "signal_confidence": 0.209, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 83, "ticker_id": 4591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:49.254850+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.48, "market_cap": 59832254.52, "market_cap_usd": 59832254.52, "enterprise_value": 59832254.52, "shares_outstanding": 40427199, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58011843, "ptbv_ratio": 0.58011843, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.26364347, "ev_ebitda": null, "ev_ebit": -0.83066152, "ev_sales": null, "ev_fcf": -1.26364347, "earnings_yield": null, "fcf_yield": -0.79136246, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.64837393, "roa": -0.54511062, "roic": -2.60901351, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7080543, "accruals_ratio": -0.15017599, "sbc_to_revenue": null, "debt_to_equity": 0.18943551, "net_debt_to_ebitda": 1.17021095, "debt_to_assets": 0.02950862, "interest_coverage": null, "current_ratio": 6.04358419, "quick_ratio": 6.04358414, "net_debt": -82432000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29253941, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.187989, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.30973451, "price_return_9m": 0.45098039, "price_return_12m": 0.87960376, "price_return_12m_ex1m": 0.87960376, "distance_from_52w_high": 0, "distance_from_52w_low": 1.05584109, "relative_strength": 0.72166271, "local_beta": 0.0009, "volatility_252d": 0.531116, "volatility_60d": 0, "max_drawdown_12m": -0.08734884, "revenue_ttm": 0, "gross_profit_ttm": -4731267, "ebit_ttm": -72029645, "ebitda_ttm": -70442000, "net_income_ttm": -66871990, "eps_diluted_ttm": -1.65413364, "operating_cash_flow_ttm": -48449000, "capital_expenditure_ttm": 740639, "fcf_ttm": -47349000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86052000, "total_current_assets": 111625000, "total_current_liabilities": 18470000, "net_ppe": null, "total_assets": 122676000, "total_debt": 3620000, "total_equity": 103138000, "net_working_capital": 10723000, "book_value_per_share": 2.55120321, "retained_earnings": -308201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.55120321, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.48, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.209, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6484, "momentum_12_1": 0.8796, "complete_fields": { "id": 83, "ticker_id": 4591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:49.254850+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.48, "market_cap": 59832254.52, "market_cap_usd": 59832254.52, "enterprise_value": 59832254.52, "shares_outstanding": 40427199, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58011843, "ptbv_ratio": 0.58011843, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.26364347, "ev_ebitda": null, "ev_ebit": -0.83066152, "ev_sales": null, "ev_fcf": -1.26364347, "earnings_yield": null, "fcf_yield": -0.79136246, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.64837393, "roa": -0.54511062, "roic": -2.60901351, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7080543, "accruals_ratio": -0.15017599, "sbc_to_revenue": null, "debt_to_equity": 0.18943551, "net_debt_to_ebitda": 1.17021095, "debt_to_assets": 0.02950862, "interest_coverage": null, "current_ratio": 6.04358419, "quick_ratio": 6.04358414, "net_debt": -82432000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29253941, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.187989, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.30973451, "price_return_9m": 0.45098039, "price_return_12m": 0.87960376, "price_return_12m_ex1m": 0.87960376, "distance_from_52w_high": 0, "distance_from_52w_low": 1.05584109, "relative_strength": 0.72166271, "local_beta": 0.0009, "volatility_252d": 0.531116, "volatility_60d": 0, "max_drawdown_12m": -0.08734884, "revenue_ttm": 0, "gross_profit_ttm": -4731267, "ebit_ttm": -72029645, "ebitda_ttm": -70442000, "net_income_ttm": -66871990, "eps_diluted_ttm": -1.65413364, "operating_cash_flow_ttm": -48449000, "capital_expenditure_ttm": 740639, "fcf_ttm": -47349000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86052000, "total_current_assets": 111625000, "total_current_liabilities": 18470000, "net_ppe": null, "total_assets": 122676000, "total_debt": 3620000, "total_equity": 103138000, "net_working_capital": 10723000, "book_value_per_share": 2.55120321, "retained_earnings": -308201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.55120321, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4731267, "gross_profit": -4731267, "ebit": -75173267, "ebitda": -70442000, "pretax_income": -69174000, "tax_provision": 491000, "net_income": -69665000, "net_income_to_common": -69665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131538999, "total_current_assets": 145633000, "total_assets": 161456000, "short_term_debt": 3539000, "long_term_debt": null, "total_debt": 3539000, "total_liabilities": 19087000, "total_equity": 142369000, "shares_outstanding": 39973059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48449000, "capital_expenditure": 1100000, "free_cash_flow": -47349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6682, "ticker_id": 4591, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75173267", "ebitda": "-70442000", "netIncome": "-69665000", "grossProfit": "-4731267", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4731267", "interestIncome": "None", "incomeBeforeTax": "-69174000", "interestExpense": "None", "operatingIncome": "-75255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4731267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4731267", "sellingGeneralAndAdministrative": "17009000", "netIncomeFromContinuingOperations": "-75091000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "161456000", "longTermDebt": "None", "shortTermDebt": "3539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259952000", "totalLiabilities": "19087000", "otherCurrentAssets": "3742999", "totalCurrentAssets": "145633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "10351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15823000", "currentAccountsPayable": "5629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4615000", "totalShareholderEquity": "142369000", "capitalLeaseObligations": "4615000", "otherCurrentLiabilities": "7828000", "totalCurrentLiabilities": "16996000", "otherNonCurrentLiabilities": "1015000", "totalNonCurrentLiabilities": "2091000", "cashAndShortTermInvestments": "131538999", "commonStockSharesOutstanding": "39973059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131538999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69935026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48449000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4731267, "gross_profit": -4731267, "research_and_development": 67646000, "selling_general_admin": 17009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75173267, "depreciation_amortisation": 4731267, "ebitda": -70442000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69174000, "tax_provision": 491000, "effective_tax_rate": null, "net_income": -69665000, "net_income_continuing_ops": -75091000, "net_income_to_common": -69665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131538999, "short_term_investments": 1, "net_receivables": 10351000, "inventory": 1, "other_current_assets": null, "total_current_assets": 145633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15823000, "total_assets": 161456000, "short_term_debt": 3539000, "accounts_payable": 5629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2091000, "total_liabilities": 19087000, "total_debt": 3539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259952000, "total_equity": 142369000, "shares_outstanding": 39973059, "operating_cash_flow": -48449000, "stock_based_compensation": 6357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": -47349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75173267", "ebitda": "-70442000", "netIncome": "-69665000", "grossProfit": "-4731267", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4731267", "interestIncome": "None", "incomeBeforeTax": "-69174000", "interestExpense": "None", "operatingIncome": "-75255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4731267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4731267", "sellingGeneralAndAdministrative": "17009000", "netIncomeFromContinuingOperations": "-75091000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "161456000", "longTermDebt": "None", "shortTermDebt": "3539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259952000", "totalLiabilities": "19087000", "otherCurrentAssets": "3742999", "totalCurrentAssets": "145633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "10351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15823000", "currentAccountsPayable": "5629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4615000", "totalShareholderEquity": "142369000", "capitalLeaseObligations": "4615000", "otherCurrentLiabilities": "7828000", "totalCurrentLiabilities": "16996000", "otherNonCurrentLiabilities": "1015000", "totalNonCurrentLiabilities": "2091000", "cashAndShortTermInvestments": "131538999", "commonStockSharesOutstanding": "39973059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131538999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69935026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48449000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3687722, "gross_profit": -3687722, "ebit": -82070722, "ebitda": -78383000, "pretax_income": -71065000, "tax_provision": 111000, "net_income": -71176000, "net_income_to_common": -71176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173338000, "total_current_assets": 196580000, "total_assets": 220358000, "short_term_debt": 4188000, "long_term_debt": null, "total_debt": 4188000, "total_liabilities": 23314000, "total_equity": 197044000, "shares_outstanding": 39139693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59535000, "capital_expenditure": 7512000, "free_cash_flow": -52023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6687, "ticker_id": 4591, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82070722", "ebitda": "-78383000", "netIncome": "-71176000", "grossProfit": "-3687722", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3687722", "interestIncome": "None", "incomeBeforeTax": "-71065000", "interestExpense": "7318000", "operatingIncome": "-78383000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3687722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3687722", "sellingGeneralAndAdministrative": "21120000", "netIncomeFromContinuingOperations": "-71176000" }, "balance": { "goodwill": "None", "inventory": "4624000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "220358000", "longTermDebt": "None", "shortTermDebt": "4188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190287000", "totalLiabilities": "23314000", "otherCurrentAssets": "7239000", "totalCurrentAssets": "196580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23778000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20480000", "shortLongTermDebtTotal": "8576000", "totalShareholderEquity": "197044000", "capitalLeaseObligations": "8576000", "otherCurrentLiabilities": "8292000", "totalCurrentLiabilities": "17993000", "otherNonCurrentLiabilities": "933000", "totalNonCurrentLiabilities": "5321000", "cashAndShortTermInvestments": "173338000", "commonStockSharesOutstanding": "39139693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59535000", "capitalExpenditures": "7512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-7512000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3687722, "gross_profit": -3687722, "research_and_development": 57263000, "selling_general_admin": 21120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82070722, "depreciation_amortisation": 3687722, "ebitda": -78383000, "interest_expense": 7318000, "interest_income": null, "other_non_operating": null, "pretax_income": -71065000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": -71176000, "net_income_continuing_ops": -71176000, "net_income_to_common": -71176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173338000, "short_term_investments": null, "net_receivables": 16003000, "inventory": 4624000, "other_current_assets": null, "total_current_assets": 196580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23778000, "total_assets": 220358000, "short_term_debt": 4188000, "accounts_payable": 5187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5321000, "total_liabilities": 23314000, "total_debt": 4188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190287000, "total_equity": 197044000, "shares_outstanding": 39139693, "operating_cash_flow": -59535000, "stock_based_compensation": 7022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -52023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82070722", "ebitda": "-78383000", "netIncome": "-71176000", "grossProfit": "-3687722", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3687722", "interestIncome": "None", "incomeBeforeTax": "-71065000", "interestExpense": "7318000", "operatingIncome": "-78383000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3687722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3687722", "sellingGeneralAndAdministrative": "21120000", "netIncomeFromContinuingOperations": "-71176000" }, "balance": { "goodwill": "None", "inventory": "4624000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "220358000", "longTermDebt": "None", "shortTermDebt": "4188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190287000", "totalLiabilities": "23314000", "otherCurrentAssets": "7239000", "totalCurrentAssets": "196580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23778000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20480000", "shortLongTermDebtTotal": "8576000", "totalShareholderEquity": "197044000", "capitalLeaseObligations": "8576000", "otherCurrentLiabilities": "8292000", "totalCurrentLiabilities": "17993000", "otherNonCurrentLiabilities": "933000", "totalNonCurrentLiabilities": "5321000", "cashAndShortTermInvestments": "173338000", "commonStockSharesOutstanding": "39139693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59535000", "capitalExpenditures": "7512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-7512000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3287608, "gross_profit": -3287608, "ebit": -61054721, "ebitda": -57767113, "pretax_income": -61062000, "tax_provision": 37000, "net_income": -61099000, "net_income_to_common": -61099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266319000, "total_current_assets": 284749000, "total_assets": 317106000, "short_term_debt": 4482000, "long_term_debt": null, "total_debt": 4482000, "total_liabilities": 27578000, "total_equity": 289528000, "shares_outstanding": 28654760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59284000, "capital_expenditure": 7634000, "free_cash_flow": -51650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6692, "ticker_id": 4591, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61054721", "ebitda": "-57767113", "netIncome": "-61099000", "grossProfit": "-3287608", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3287608", "interestIncome": "None", "incomeBeforeTax": "-61062000", "interestExpense": "3133000", "operatingIncome": "-64195000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3287608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287608", "sellingGeneralAndAdministrative": "21971000", "netIncomeFromContinuingOperations": "-61099000" }, "balance": { "goodwill": "None", "inventory": "5133000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "317106000", "longTermDebt": "None", "shortTermDebt": "4482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119111000", "totalLiabilities": "27578000", "otherCurrentAssets": "7257000", "totalCurrentAssets": "284749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32357000", "currentAccountsPayable": "3722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28791000", "shortLongTermDebtTotal": "12259000", "totalShareholderEquity": "289528000", "capitalLeaseObligations": "12259000", "otherCurrentLiabilities": "10906000", "totalCurrentLiabilities": "19110000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "8468000", "cashAndShortTermInvestments": "266319000", "commonStockSharesOutstanding": "28654760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59284000", "capitalExpenditures": "7634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160755", "cashflowFromInvestment": "-7634000", "stockBasedCompensation": "6317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3287608, "gross_profit": -3287608, "research_and_development": 42224000, "selling_general_admin": 21971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61054721, "depreciation_amortisation": 3287608, "ebitda": -57767113, "interest_expense": 3133000, "interest_income": null, "other_non_operating": null, "pretax_income": -61062000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -61099000, "net_income_continuing_ops": -61099000, "net_income_to_common": -61099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266319000, "short_term_investments": null, "net_receivables": 11173000, "inventory": 5133000, "other_current_assets": null, "total_current_assets": 284749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32357000, "total_assets": 317106000, "short_term_debt": 4482000, "accounts_payable": 3722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8468000, "total_liabilities": 27578000, "total_debt": 4482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119111000, "total_equity": 289528000, "shares_outstanding": 28654760, "operating_cash_flow": -59284000, "stock_based_compensation": 6317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160755, "free_cash_flow": -51650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61054721", "ebitda": "-57767113", "netIncome": "-61099000", "grossProfit": "-3287608", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3287608", "interestIncome": "None", "incomeBeforeTax": "-61062000", "interestExpense": "3133000", "operatingIncome": "-64195000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3287608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287608", "sellingGeneralAndAdministrative": "21971000", "netIncomeFromContinuingOperations": "-61099000" }, "balance": { "goodwill": "None", "inventory": "5133000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "317106000", "longTermDebt": "None", "shortTermDebt": "4482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119111000", "totalLiabilities": "27578000", "otherCurrentAssets": "7257000", "totalCurrentAssets": "284749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32357000", "currentAccountsPayable": "3722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28791000", "shortLongTermDebtTotal": "12259000", "totalShareholderEquity": "289528000", "capitalLeaseObligations": "12259000", "otherCurrentLiabilities": "10906000", "totalCurrentLiabilities": "19110000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "8468000", "cashAndShortTermInvestments": "266319000", "commonStockSharesOutstanding": "28654760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59284000", "capitalExpenditures": "7634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160755", "cashflowFromInvestment": "-7634000", "stockBasedCompensation": "6317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 778005, "gross_profit": -778005, "ebit": -33733005, "ebitda": -32955000, "pretax_income": -33196000, "tax_provision": 3000, "net_income": -33199000, "net_income_to_common": -33199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177849000, "total_current_assets": 187797000, "total_assets": 218918000, "short_term_debt": 3712000, "long_term_debt": null, "total_debt": 3712000, "total_liabilities": 29546000, "total_equity": 189372000, "shares_outstanding": 40621751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25252000, "capital_expenditure": 11847000, "free_cash_flow": -13405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6697, "ticker_id": 4591, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33733005", "ebitda": "-32955000", "netIncome": "-33199000", "grossProfit": "-778005", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "778005", "interestIncome": "None", "incomeBeforeTax": "-33196000", "interestExpense": "531000", "operatingIncome": "-33727000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778005", "sellingGeneralAndAdministrative": "11098000", "netIncomeFromContinuingOperations": "-33199000" }, "balance": { "goodwill": "None", "inventory": "1758000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "218918000", "longTermDebt": "None", "shortTermDebt": "3712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58012000", "totalLiabilities": "29546000", "otherCurrentAssets": "2609000", "totalCurrentAssets": "187797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31121000", "currentAccountsPayable": "6314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28109000", "shortLongTermDebtTotal": "15983000", "totalShareholderEquity": "189372000", "capitalLeaseObligations": "15983000", "otherCurrentLiabilities": "6590000", "totalCurrentLiabilities": "16623000", "otherNonCurrentLiabilities": "652000", "totalNonCurrentLiabilities": "12923000", "cashAndShortTermInvestments": "177849000", "commonStockSharesOutstanding": "40621751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25252000", "capitalExpenditures": "11847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113704000", "cashflowFromInvestment": "-11847000", "stockBasedCompensation": "2992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 778005, "gross_profit": -778005, "research_and_development": 22629000, "selling_general_admin": 11098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33733005, "depreciation_amortisation": 778005, "ebitda": -32955000, "interest_expense": 531000, "interest_income": null, "other_non_operating": null, "pretax_income": -33196000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -33199000, "net_income_continuing_ops": -33199000, "net_income_to_common": -33199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177849000, "short_term_investments": null, "net_receivables": 7339000, "inventory": 1758000, "other_current_assets": null, "total_current_assets": 187797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31121000, "total_assets": 218918000, "short_term_debt": 3712000, "accounts_payable": 6314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12923000, "total_liabilities": 29546000, "total_debt": 3712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58012000, "total_equity": 189372000, "shares_outstanding": 40621751, "operating_cash_flow": -25252000, "stock_based_compensation": 2992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113704000, "free_cash_flow": -13405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33733005", "ebitda": "-32955000", "netIncome": "-33199000", "grossProfit": "-778005", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "778005", "interestIncome": "None", "incomeBeforeTax": "-33196000", "interestExpense": "531000", "operatingIncome": "-33727000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778005", "sellingGeneralAndAdministrative": "11098000", "netIncomeFromContinuingOperations": "-33199000" }, "balance": { "goodwill": "None", "inventory": "1758000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "218918000", "longTermDebt": "None", "shortTermDebt": "3712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58012000", "totalLiabilities": "29546000", "otherCurrentAssets": "2609000", "totalCurrentAssets": "187797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31121000", "currentAccountsPayable": "6314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28109000", "shortLongTermDebtTotal": "15983000", "totalShareholderEquity": "189372000", "capitalLeaseObligations": "15983000", "otherCurrentLiabilities": "6590000", "totalCurrentLiabilities": "16623000", "otherNonCurrentLiabilities": "652000", "totalNonCurrentLiabilities": "12923000", "cashAndShortTermInvestments": "177849000", "commonStockSharesOutstanding": "40621751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25252000", "capitalExpenditures": "11847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113704000", "cashflowFromInvestment": "-11847000", "stockBasedCompensation": "2992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 303250, "gross_profit": -303250, "ebit": -13776250, "ebitda": -13473000, "pretax_income": -13990000, "tax_provision": 130140, "net_income": -13990000, "net_income_to_common": -13990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97594000, "total_current_assets": 103061000, "total_assets": 105205000, "short_term_debt": 487000, "long_term_debt": null, "total_debt": 487000, "total_liabilities": 3857000, "total_equity": 101348000, "shares_outstanding": 1641938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14142000, "capital_expenditure": 942000, "free_cash_flow": -13200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6702, "ticker_id": 4591, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13776250", "ebitda": "-13473000", "netIncome": "-13990000", "grossProfit": "-303250", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "303250", "interestIncome": "None", "incomeBeforeTax": "-13990000", "interestExpense": "215000", "operatingIncome": "-13775000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "130140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303250", "sellingGeneralAndAdministrative": "4703000", "netIncomeFromContinuingOperations": "-13990000" }, "balance": { "goodwill": "None", "inventory": "504000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "105205000", "longTermDebt": "None", "shortTermDebt": "487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24813000", "totalLiabilities": "3857000", "otherCurrentAssets": "981000", "totalCurrentAssets": "103061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "265", "currentNetReceivables": "4486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2144000", "currentAccountsPayable": "902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2110000", "shortLongTermDebtTotal": "487000", "totalShareholderEquity": "101348000", "capitalLeaseObligations": "487000", "otherCurrentLiabilities": "2468000", "totalCurrentLiabilities": "3857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1389000", "cashAndShortTermInvestments": "97594000", "commonStockSharesOutstanding": "1641938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14142000", "capitalExpenditures": "942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93622000", "cashflowFromInvestment": "-942000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 303250, "gross_profit": -303250, "research_and_development": 9072000, "selling_general_admin": 4703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13776250, "depreciation_amortisation": 303250, "ebitda": -13473000, "interest_expense": 215000, "interest_income": null, "other_non_operating": null, "pretax_income": -13990000, "tax_provision": 130140, "effective_tax_rate": null, "net_income": -13990000, "net_income_continuing_ops": -13990000, "net_income_to_common": -13990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97594000, "short_term_investments": 265, "net_receivables": 4486000, "inventory": 504000, "other_current_assets": null, "total_current_assets": 103061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2144000, "total_assets": 105205000, "short_term_debt": 487000, "accounts_payable": 902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1389000, "total_liabilities": 3857000, "total_debt": 487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24813000, "total_equity": 101348000, "shares_outstanding": 1641938, "operating_cash_flow": -14142000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93622000, "free_cash_flow": -13200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13776250", "ebitda": "-13473000", "netIncome": "-13990000", "grossProfit": "-303250", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "303250", "interestIncome": "None", "incomeBeforeTax": "-13990000", "interestExpense": "215000", "operatingIncome": "-13775000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "130140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303250", "sellingGeneralAndAdministrative": "4703000", "netIncomeFromContinuingOperations": "-13990000" }, "balance": { "goodwill": "None", "inventory": "504000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "105205000", "longTermDebt": "None", "shortTermDebt": "487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24813000", "totalLiabilities": "3857000", "otherCurrentAssets": "981000", "totalCurrentAssets": "103061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "265", "currentNetReceivables": "4486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2144000", "currentAccountsPayable": "902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2110000", "shortLongTermDebtTotal": "487000", "totalShareholderEquity": "101348000", "capitalLeaseObligations": "487000", "otherCurrentLiabilities": "2468000", "totalCurrentLiabilities": "3857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1389000", "cashAndShortTermInvestments": "97594000", "commonStockSharesOutstanding": "1641938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14142000", "capitalExpenditures": "942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93622000", "cashflowFromInvestment": "-942000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6901000, "ebitda": -6728000, "pretax_income": -6887000, "tax_provision": null, "net_income": -6887000, "net_income_to_common": -6887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10683000, "total_current_assets": 13376000, "total_assets": 13959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1286000, "total_equity": 12673000, "shares_outstanding": 542585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7598, "capital_expenditure": 258, "free_cash_flow": -7340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6707, "ticker_id": 4591, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6901000", "ebitda": "-6728000", "netIncome": "-6887000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6887000", "interestExpense": "0", "operatingIncome": "-6901000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "2099000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10823000", "totalLiabilities": "1286000", "otherCurrentAssets": "2693000", "totalCurrentAssets": "13376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1157000", "totalCurrentLiabilities": "1286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10683000", "commonStockSharesOutstanding": "542585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7598", "capitalExpenditures": "258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13511", "cashflowFromInvestment": "-258000", "stockBasedCompensation": "76", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4802000, "selling_general_admin": 2099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6901000, "depreciation_amortisation": 173000, "ebitda": -6728000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6887000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6887000, "net_income_continuing_ops": null, "net_income_to_common": -6887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10683000, "short_term_investments": null, "net_receivables": 2456000, "inventory": null, "other_current_assets": null, "total_current_assets": 13376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583000, "total_assets": 13959000, "short_term_debt": null, "accounts_payable": 129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1286000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10823000, "total_equity": 12673000, "shares_outstanding": 542585, "operating_cash_flow": -7598, "stock_based_compensation": 76, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13511, "free_cash_flow": -7340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6901000", "ebitda": "-6728000", "netIncome": "-6887000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6887000", "interestExpense": "0", "operatingIncome": "-6901000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "2099000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10823000", "totalLiabilities": "1286000", "otherCurrentAssets": "2693000", "totalCurrentAssets": "13376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1157000", "totalCurrentLiabilities": "1286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10683000", "commonStockSharesOutstanding": "542585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7598", "capitalExpenditures": "258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13511", "cashflowFromInvestment": "-258000", "stockBasedCompensation": "76", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20417000, "ebitda": -20417000, "pretax_income": -19600000, "tax_provision": -5000, "net_income": -19595000, "net_income_to_common": -19595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86052000, "total_current_assets": 111625000, "total_assets": 122676000, "short_term_debt": 3620000, "long_term_debt": null, "total_debt": 3620000, "total_liabilities": 19538000, "total_equity": 103138000, "shares_outstanding": 40427199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6678, "ticker_id": 4591, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-20417000", "netIncome": "-19595000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19600000", "interestExpense": "None", "operatingIncome": "-20417000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4021000", "netIncomeFromContinuingOperations": "-19595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "122676000", "longTermDebt": "None", "shortTermDebt": "3620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308201000", "totalLiabilities": "19538000", "otherCurrentAssets": "3785000", "totalCurrentAssets": "111625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11051000", "currentAccountsPayable": "4248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3620000", "totalShareholderEquity": "103138000", "capitalLeaseObligations": "3620000", "otherCurrentLiabilities": "10602000", "totalCurrentLiabilities": "18470000", "otherNonCurrentLiabilities": "1068000", "totalNonCurrentLiabilities": "1068000", "cashAndShortTermInvestments": "86052000", "commonStockSharesOutstanding": "40427199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16396000, "selling_general_admin": 4021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20417000, "depreciation_amortisation": null, "ebitda": -20417000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19600000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -19595000, "net_income_continuing_ops": -19595000, "net_income_to_common": -19595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86052000, "short_term_investments": null, "net_receivables": 21788000, "inventory": null, "other_current_assets": null, "total_current_assets": 111625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11051000, "total_assets": 122676000, "short_term_debt": 3620000, "accounts_payable": 4248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1068000, "total_liabilities": 19538000, "total_debt": 3620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308201000, "total_equity": 103138000, "shares_outstanding": 40427199, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-20417000", "netIncome": "-19595000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19600000", "interestExpense": "None", "operatingIncome": "-20417000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4021000", "netIncomeFromContinuingOperations": "-19595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "122676000", "longTermDebt": "None", "shortTermDebt": "3620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308201000", "totalLiabilities": "19538000", "otherCurrentAssets": "3785000", "totalCurrentAssets": "111625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11051000", "currentAccountsPayable": "4248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3620000", "totalShareholderEquity": "103138000", "capitalLeaseObligations": "3620000", "otherCurrentLiabilities": "10602000", "totalCurrentLiabilities": "18470000", "otherNonCurrentLiabilities": "1068000", "totalNonCurrentLiabilities": "1068000", "cashAndShortTermInvestments": "86052000", "commonStockSharesOutstanding": "40427199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1178319, "gross_profit": -1178319, "ebit": -17800319, "ebitda": -16622000, "pretax_income": -16372000, "tax_provision": 8000, "net_income": -16379999, "net_income_to_common": -16379999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95111000, "total_current_assets": 117817000, "total_assets": 131186000, "short_term_debt": 4205000, "long_term_debt": null, "total_debt": 4205000, "total_liabilities": 15711000, "total_equity": 115474999, "shares_outstanding": 40355972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17328904, "capital_expenditure": 36, "free_cash_flow": -17328868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6679, "ticker_id": 4591, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17800319", "ebitda": "-16622000", "netIncome": "-16379999", "grossProfit": "-1178319", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1178319", "interestIncome": "None", "incomeBeforeTax": "-16372000", "interestExpense": "None", "operatingIncome": "-17799000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178319", "sellingGeneralAndAdministrative": "4164000", "netIncomeFromContinuingOperations": "-16380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "131186000", "longTermDebt": "None", "shortTermDebt": "4205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288606000", "totalLiabilities": "15711000", "otherCurrentAssets": "22706000", "totalCurrentAssets": "117817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13369000", "currentAccountsPayable": "2865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4463000", "totalShareholderEquity": "115474999", "capitalLeaseObligations": "4463000", "otherCurrentLiabilities": "7225000", "totalCurrentLiabilities": "14295000", "otherNonCurrentLiabilities": "1158000", "totalNonCurrentLiabilities": "1416000", "cashAndShortTermInvestments": "95111000", "commonStockSharesOutstanding": "40355972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17328904", "capitalExpenditures": "36", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4.42", "cashflowFromInvestment": "None", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1178319, "gross_profit": -1178319, "research_and_development": 13635000, "selling_general_admin": 4164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17800319, "depreciation_amortisation": 1178319, "ebitda": -16622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16372000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -16379999, "net_income_continuing_ops": -16380000, "net_income_to_common": -16379999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95111000, "short_term_investments": null, "net_receivables": 18352000, "inventory": null, "other_current_assets": null, "total_current_assets": 117817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13369000, "total_assets": 131186000, "short_term_debt": 4205000, "accounts_payable": 2865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416000, "total_liabilities": 15711000, "total_debt": 4205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288606000, "total_equity": 115474999, "shares_outstanding": 40355972, "operating_cash_flow": -17328904, "stock_based_compensation": 1312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4.42, "free_cash_flow": -17328868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17800319", "ebitda": "-16622000", "netIncome": "-16379999", "grossProfit": "-1178319", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1178319", "interestIncome": "None", "incomeBeforeTax": "-16372000", "interestExpense": "None", "operatingIncome": "-17799000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178319", "sellingGeneralAndAdministrative": "4164000", "netIncomeFromContinuingOperations": "-16380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "131186000", "longTermDebt": "None", "shortTermDebt": "4205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288606000", "totalLiabilities": "15711000", "otherCurrentAssets": "22706000", "totalCurrentAssets": "117817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13369000", "currentAccountsPayable": "2865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4463000", "totalShareholderEquity": "115474999", "capitalLeaseObligations": "4463000", "otherCurrentLiabilities": "7225000", "totalCurrentLiabilities": "14295000", "otherNonCurrentLiabilities": "1158000", "totalNonCurrentLiabilities": "1416000", "cashAndShortTermInvestments": "95111000", "commonStockSharesOutstanding": "40355972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17328904", "capitalExpenditures": "36", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4.42", "cashflowFromInvestment": "None", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1179326, "gross_profit": -1179326, "ebit": -14298326, "ebitda": -13119000, "pretax_income": -12289978, "tax_provision": -22986, "net_income": -12266991, "net_income_to_common": -12266991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112322000, "total_current_assets": 131425999, "total_assets": 145741000, "short_term_debt": 3628000, "long_term_debt": null, "total_debt": 3628000, "total_liabilities": 15393000, "total_equity": 130348000, "shares_outstanding": 40281407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17495004, "capital_expenditure": 694603, "free_cash_flow": -16800401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6680, "ticker_id": 4591, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14298326", "ebitda": "-13119000", "netIncome": "-12266991", "grossProfit": "-1179326", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1179326", "interestIncome": "None", "incomeBeforeTax": "-12289978", "interestExpense": "None", "operatingIncome": "-14290840", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-22986", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13111508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10134210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179326", "sellingGeneralAndAdministrative": "4159000", "netIncomeFromContinuingOperations": "-12274000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "145741000", "longTermDebt": "None", "shortTermDebt": "3628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272226000", "totalLiabilities": "15393000", "otherCurrentAssets": "3372999", "totalCurrentAssets": "131425999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14315000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4212000", "totalShareholderEquity": "130348000", "capitalLeaseObligations": "4212000", "otherCurrentLiabilities": "6712000", "totalCurrentLiabilities": "13653000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "1740000", "cashAndShortTermInvestments": "112322000", "commonStockSharesOutstanding": "40281407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12266991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17495004", "capitalExpenditures": "694603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4997.14", "cashflowFromInvestment": "None", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1179326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1179326, "gross_profit": -1179326, "research_and_development": 10134210, "selling_general_admin": 4159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14298326, "depreciation_amortisation": 1179326, "ebitda": -13119000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12289978, "tax_provision": -22986, "effective_tax_rate": null, "net_income": -12266991, "net_income_continuing_ops": -12274000, "net_income_to_common": -12266991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112322000, "short_term_investments": null, "net_receivables": 15731000, "inventory": 1, "other_current_assets": null, "total_current_assets": 131425999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14315000, "total_assets": 145741000, "short_term_debt": 3628000, "accounts_payable": 3313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1740000, "total_liabilities": 15393000, "total_debt": 3628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272226000, "total_equity": 130348000, "shares_outstanding": 40281407, "operating_cash_flow": -17495004, "stock_based_compensation": 1387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694603, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4997.14, "free_cash_flow": -16800401, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14298326", "ebitda": "-13119000", "netIncome": "-12266991", "grossProfit": "-1179326", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1179326", "interestIncome": "None", "incomeBeforeTax": "-12289978", "interestExpense": "None", "operatingIncome": "-14290840", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-22986", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13111508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10134210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179326", "sellingGeneralAndAdministrative": "4159000", "netIncomeFromContinuingOperations": "-12274000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "145741000", "longTermDebt": "None", "shortTermDebt": "3628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272226000", "totalLiabilities": "15393000", "otherCurrentAssets": "3372999", "totalCurrentAssets": "131425999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14315000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4212000", "totalShareholderEquity": "130348000", "capitalLeaseObligations": "4212000", "otherCurrentLiabilities": "6712000", "totalCurrentLiabilities": "13653000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "1740000", "cashAndShortTermInvestments": "112322000", "commonStockSharesOutstanding": "40281407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12266991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17495004", "capitalExpenditures": "694603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4997.14", "cashflowFromInvestment": "None", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1179326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19514000, "ebitda": null, "pretax_income": -18125000, "tax_provision": null, "net_income": -18630000, "net_income_to_common": -18630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131539000, "total_current_assets": 145633000, "total_assets": 161456000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19087000, "total_equity": 142369000, "shares_outstanding": 41082948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14189000, "capital_expenditure": 46000, "free_cash_flow": -14143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6681, "ticker_id": 4591, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18630000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18125000", "interestExpense": "None", "operatingIncome": "-19514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3622000", "netIncomeFromContinuingOperations": "-18630000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "161456000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259952000", "totalLiabilities": "19087000", "otherCurrentAssets": "1979000", "totalCurrentAssets": "145633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15823000", "currentAccountsPayable": "5629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142369000", "capitalLeaseObligations": "4615000", "otherCurrentLiabilities": "850000", "totalCurrentLiabilities": "16996000", "otherNonCurrentLiabilities": "1015000", "totalNonCurrentLiabilities": "2091000", "cashAndShortTermInvestments": "131539000", "commonStockSharesOutstanding": "41082948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14189000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15892000, "selling_general_admin": 3622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19514000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18125000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18630000, "net_income_continuing_ops": -18630000, "net_income_to_common": -18630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15823000, "total_assets": 161456000, "short_term_debt": null, "accounts_payable": 5629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2091000, "total_liabilities": 19087000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259952000, "total_equity": 142369000, "shares_outstanding": 41082948, "operating_cash_flow": -14189000, "stock_based_compensation": 1396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18630000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18125000", "interestExpense": "None", "operatingIncome": "-19514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3622000", "netIncomeFromContinuingOperations": "-18630000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "161456000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259952000", "totalLiabilities": "19087000", "otherCurrentAssets": "1979000", "totalCurrentAssets": "145633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15823000", "currentAccountsPayable": "5629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142369000", "capitalLeaseObligations": "4615000", "otherCurrentLiabilities": "850000", "totalCurrentLiabilities": "16996000", "otherNonCurrentLiabilities": "1015000", "totalNonCurrentLiabilities": "2091000", "cashAndShortTermInvestments": "131539000", "commonStockSharesOutstanding": "41082948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14189000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1197012, "gross_profit": -1197012, "ebit": -19089012, "ebitda": -17892000, "pretax_income": -16707000, "tax_provision": -24000, "net_income": -16683000, "net_income_to_common": -16683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140138000, "total_current_assets": 155492000, "total_assets": 175338000, "short_term_debt": 4620000, "long_term_debt": null, "total_debt": 4620000, "total_liabilities": 21853000, "total_equity": 153485000, "shares_outstanding": 40066922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1073857, "capital_expenditure": 61383, "free_cash_flow": 1135240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6683, "ticker_id": 4591, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19089012", "ebitda": "-17892000", "netIncome": "-16683000", "grossProfit": "-1197012", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1197012", "interestIncome": "None", "incomeBeforeTax": "-16707000", "interestExpense": "None", "operatingIncome": "-19096000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197012", "sellingGeneralAndAdministrative": "4384000", "netIncomeFromContinuingOperations": "-16683000" }, "balance": { "goodwill": "None", "inventory": "-9598000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "175338000", "longTermDebt": "None", "shortTermDebt": "4620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241322000", "totalLiabilities": "21853000", "otherCurrentAssets": "5756000", "totalCurrentAssets": "155492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19846000", "currentAccountsPayable": "5352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16661000", "shortLongTermDebtTotal": "7351000", "totalShareholderEquity": "153485000", "capitalLeaseObligations": "7351000", "otherCurrentLiabilities": "8209000", "totalCurrentLiabilities": "18181000", "otherNonCurrentLiabilities": "941000", "totalNonCurrentLiabilities": "3672000", "cashAndShortTermInvestments": "140138000", "commonStockSharesOutstanding": "40066922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16586184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1073857", "capitalExpenditures": "61383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8033.42", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "1608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1197012, "gross_profit": -1197012, "research_and_development": 14712000, "selling_general_admin": 4384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19089012, "depreciation_amortisation": 1197012, "ebitda": -17892000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16707000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -16683000, "net_income_continuing_ops": -16683000, "net_income_to_common": -16683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140138000, "short_term_investments": null, "net_receivables": 9598000, "inventory": -9598000, "other_current_assets": null, "total_current_assets": 155492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19846000, "total_assets": 175338000, "short_term_debt": 4620000, "accounts_payable": 5352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3672000, "total_liabilities": 21853000, "total_debt": 4620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241322000, "total_equity": 153485000, "shares_outstanding": 40066922, "operating_cash_flow": 1073857, "stock_based_compensation": 1608, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8033.42, "free_cash_flow": 1135240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19089012", "ebitda": "-17892000", "netIncome": "-16683000", "grossProfit": "-1197012", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1197012", "interestIncome": "None", "incomeBeforeTax": "-16707000", "interestExpense": "None", "operatingIncome": "-19096000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197012", "sellingGeneralAndAdministrative": "4384000", "netIncomeFromContinuingOperations": "-16683000" }, "balance": { "goodwill": "None", "inventory": "-9598000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "175338000", "longTermDebt": "None", "shortTermDebt": "4620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241322000", "totalLiabilities": "21853000", "otherCurrentAssets": "5756000", "totalCurrentAssets": "155492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19846000", "currentAccountsPayable": "5352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16661000", "shortLongTermDebtTotal": "7351000", "totalShareholderEquity": "153485000", "capitalLeaseObligations": "7351000", "otherCurrentLiabilities": "8209000", "totalCurrentLiabilities": "18181000", "otherNonCurrentLiabilities": "941000", "totalNonCurrentLiabilities": "3672000", "cashAndShortTermInvestments": "140138000", "commonStockSharesOutstanding": "40066922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16586184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1073857", "capitalExpenditures": "61383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8033.42", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "1608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1304180, "gross_profit": -1304180, "ebit": -18143180, "ebitda": -16839000, "pretax_income": -16880000, "tax_provision": -34000, "net_income": -16846000, "net_income_to_common": -16846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143711000, "total_current_assets": 175210000, "total_assets": 197907000, "short_term_debt": 4656000, "long_term_debt": null, "total_debt": 4656000, "total_liabilities": 24064000, "total_equity": 173843000, "shares_outstanding": 39899944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17409, "capital_expenditure": 537, "free_cash_flow": -16872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6684, "ticker_id": 4591, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18143180", "ebitda": "-16839000", "netIncome": "-16846000", "grossProfit": "-1304180", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1304180", "interestIncome": "None", "incomeBeforeTax": "-16880000", "interestExpense": "None", "operatingIncome": "-18092000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304180", "sellingGeneralAndAdministrative": "4318000", "netIncomeFromContinuingOperations": "-16846000" }, "balance": { "goodwill": "None", "inventory": "-23030000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "197907000", "longTermDebt": "None", "shortTermDebt": "4656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224639000", "totalLiabilities": "24064000", "otherCurrentAssets": "31499000", "totalCurrentAssets": "175210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697000", "currentAccountsPayable": "6886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19322000", "shortLongTermDebtTotal": "8628000", "totalShareholderEquity": "173843000", "capitalLeaseObligations": "8628000", "otherCurrentLiabilities": "7569000", "totalCurrentLiabilities": "19118000", "otherNonCurrentLiabilities": "974000", "totalNonCurrentLiabilities": "4946000", "cashAndShortTermInvestments": "143711000", "commonStockSharesOutstanding": "39899944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17409", "capitalExpenditures": "537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1304180, "gross_profit": -1304180, "research_and_development": 13774000, "selling_general_admin": 4318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18143180, "depreciation_amortisation": 1304180, "ebitda": -16839000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16880000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -16846000, "net_income_continuing_ops": -16846000, "net_income_to_common": -16846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143711000, "short_term_investments": null, "net_receivables": 23030000, "inventory": -23030000, "other_current_assets": null, "total_current_assets": 175210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22697000, "total_assets": 197907000, "short_term_debt": 4656000, "accounts_payable": 6886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4946000, "total_liabilities": 24064000, "total_debt": 4656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224639000, "total_equity": 173843000, "shares_outstanding": 39899944, "operating_cash_flow": -17409, "stock_based_compensation": 1701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000, "free_cash_flow": -16872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18143180", "ebitda": "-16839000", "netIncome": "-16846000", "grossProfit": "-1304180", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1304180", "interestIncome": "None", "incomeBeforeTax": "-16880000", "interestExpense": "None", "operatingIncome": "-18092000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304180", "sellingGeneralAndAdministrative": "4318000", "netIncomeFromContinuingOperations": "-16846000" }, "balance": { "goodwill": "None", "inventory": "-23030000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "197907000", "longTermDebt": "None", "shortTermDebt": "4656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224639000", "totalLiabilities": "24064000", "otherCurrentAssets": "31499000", "totalCurrentAssets": "175210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697000", "currentAccountsPayable": "6886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19322000", "shortLongTermDebtTotal": "8628000", "totalShareholderEquity": "173843000", "capitalLeaseObligations": "8628000", "otherCurrentLiabilities": "7569000", "totalCurrentLiabilities": "19118000", "otherNonCurrentLiabilities": "974000", "totalNonCurrentLiabilities": "4946000", "cashAndShortTermInvestments": "143711000", "commonStockSharesOutstanding": "39899944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17409", "capitalExpenditures": "537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18553000, "ebitda": -17445000, "pretax_income": -17462000, "tax_provision": 44000, "net_income": -17506000, "net_income_to_common": -17506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158460000, "total_current_assets": 185262000, "total_assets": 207635000, "short_term_debt": 4038000, "long_term_debt": null, "total_debt": 4038000, "total_liabilities": 22464000, "total_equity": 185171000, "shares_outstanding": 39732186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17853000, "capital_expenditure": 454000, "free_cash_flow": -17399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6685, "ticker_id": 4591, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18553000", "ebitda": "-17445000", "netIncome": "-17506000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17462000", "interestExpense": "1091000", "operatingIncome": "-18553000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "4685000", "netIncomeFromContinuingOperations": "-17506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "207635000", "longTermDebt": "None", "shortTermDebt": "4038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207793000", "totalLiabilities": "22464000", "otherCurrentAssets": "26802000", "totalCurrentAssets": "185262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22373000", "currentAccountsPayable": "7650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7601000", "totalShareholderEquity": "185171000", "capitalLeaseObligations": "7601000", "otherCurrentLiabilities": "5955000", "totalCurrentLiabilities": "17947000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "4517000", "cashAndShortTermInvestments": "158460000", "commonStockSharesOutstanding": "39732186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17853000", "capitalExpenditures": "454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13868000, "selling_general_admin": 4685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18553000, "depreciation_amortisation": 1108000, "ebitda": -17445000, "interest_expense": 1091000, "interest_income": null, "other_non_operating": null, "pretax_income": -17462000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -17506000, "net_income_continuing_ops": -17506000, "net_income_to_common": -17506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22373000, "total_assets": 207635000, "short_term_debt": 4038000, "accounts_payable": 7650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4517000, "total_liabilities": 22464000, "total_debt": 4038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207793000, "total_equity": 185171000, "shares_outstanding": 39732186, "operating_cash_flow": -17853000, "stock_based_compensation": 1652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1, "free_cash_flow": -17399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18553000", "ebitda": "-17445000", "netIncome": "-17506000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17462000", "interestExpense": "1091000", "operatingIncome": "-18553000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "4685000", "netIncomeFromContinuingOperations": "-17506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "207635000", "longTermDebt": "None", "shortTermDebt": "4038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207793000", "totalLiabilities": "22464000", "otherCurrentAssets": "26802000", "totalCurrentAssets": "185262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22373000", "currentAccountsPayable": "7650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7601000", "totalShareholderEquity": "185171000", "capitalLeaseObligations": "7601000", "otherCurrentLiabilities": "5955000", "totalCurrentLiabilities": "17947000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "4517000", "cashAndShortTermInvestments": "158460000", "commonStockSharesOutstanding": "39732186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17853000", "capitalExpenditures": "454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 837227, "gross_profit": -837227, "ebit": -24194966, "ebitda": -23357739, "pretax_income": -24015000, "tax_provision": 41000, "net_income": -24056000, "net_income_to_common": -24056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173338000, "total_current_assets": 196580000, "total_assets": 220358000, "short_term_debt": 4188000, "long_term_debt": null, "total_debt": 4188000, "total_liabilities": 23314000, "total_equity": 197044000, "shares_outstanding": 39518910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19718673, "capital_expenditure": 2066904, "free_cash_flow": -17651769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6686, "ticker_id": 4591, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24194966", "ebitda": "-23357739", "netIncome": "-24056000", "grossProfit": "-837227", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "837227", "interestIncome": "None", "incomeBeforeTax": "-24015000", "interestExpense": "1181000", "operatingIncome": "-22834000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837227", "sellingGeneralAndAdministrative": "3958000", "netIncomeFromContinuingOperations": "-24056000" }, "balance": { "goodwill": "None", "inventory": "4624000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "220358000", "longTermDebt": "None", "shortTermDebt": "4188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190287000", "totalLiabilities": "23314000", "otherCurrentAssets": "7239000", "totalCurrentAssets": "196580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23778000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20480000", "shortLongTermDebtTotal": "8576000", "totalShareholderEquity": "197044000", "capitalLeaseObligations": "8576000", "otherCurrentLiabilities": "8292000", "totalCurrentLiabilities": "17993000", "otherNonCurrentLiabilities": "933000", "totalNonCurrentLiabilities": "5321000", "cashAndShortTermInvestments": "173338000", "commonStockSharesOutstanding": "39518910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24236272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19718673", "capitalExpenditures": "2066904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9.67", "cashflowFromInvestment": "-2015000", "stockBasedCompensation": "1689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 837227, "gross_profit": -837227, "research_and_development": 18876000, "selling_general_admin": 3958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24194966, "depreciation_amortisation": 837227, "ebitda": -23357739, "interest_expense": 1181000, "interest_income": null, "other_non_operating": null, "pretax_income": -24015000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -24056000, "net_income_continuing_ops": -24056000, "net_income_to_common": -24056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173338000, "short_term_investments": null, "net_receivables": 16003000, "inventory": 4624000, "other_current_assets": null, "total_current_assets": 196580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23778000, "total_assets": 220358000, "short_term_debt": 4188000, "accounts_payable": 5187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5321000, "total_liabilities": 23314000, "total_debt": 4188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190287000, "total_equity": 197044000, "shares_outstanding": 39518910, "operating_cash_flow": -19718673, "stock_based_compensation": 1689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2066904, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9.67, "free_cash_flow": -17651769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24194966", "ebitda": "-23357739", "netIncome": "-24056000", "grossProfit": "-837227", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "837227", "interestIncome": "None", "incomeBeforeTax": "-24015000", "interestExpense": "1181000", "operatingIncome": "-22834000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837227", "sellingGeneralAndAdministrative": "3958000", "netIncomeFromContinuingOperations": "-24056000" }, "balance": { "goodwill": "None", "inventory": "4624000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "220358000", "longTermDebt": "None", "shortTermDebt": "4188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190287000", "totalLiabilities": "23314000", "otherCurrentAssets": "7239000", "totalCurrentAssets": "196580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23778000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20480000", "shortLongTermDebtTotal": "8576000", "totalShareholderEquity": "197044000", "capitalLeaseObligations": "8576000", "otherCurrentLiabilities": "8292000", "totalCurrentLiabilities": "17993000", "otherNonCurrentLiabilities": "933000", "totalNonCurrentLiabilities": "5321000", "cashAndShortTermInvestments": "173338000", "commonStockSharesOutstanding": "39518910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24236272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19718673", "capitalExpenditures": "2066904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9.67", "cashflowFromInvestment": "-2015000", "stockBasedCompensation": "1689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 892332, "gross_profit": -892332, "ebit": -16036332, "ebitda": -15144000, "pretax_income": -12435000, "tax_provision": 41000, "net_income": -12476000, "net_income_to_common": -12476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179890000, "total_current_assets": 198687000, "total_assets": 227350000, "short_term_debt": 4036000, "long_term_debt": null, "total_debt": 4036000, "total_liabilities": 24734000, "total_equity": 202616000, "shares_outstanding": 39313764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2960910, "capital_expenditure": 1864248, "free_cash_flow": -1096662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6688, "ticker_id": 4591, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16036332", "ebitda": "-15144000", "netIncome": "-12476000", "grossProfit": "-892332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "892332", "interestIncome": "None", "incomeBeforeTax": "-12435000", "interestExpense": "3599000", "operatingIncome": "-16034000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892332", "sellingGeneralAndAdministrative": "5437000", "netIncomeFromContinuingOperations": "-12476000" }, "balance": { "goodwill": "None", "inventory": "-10709000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "227350000", "longTermDebt": "None", "shortTermDebt": "4036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166231000", "totalLiabilities": "24734000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "198687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28663000", "currentAccountsPayable": "7516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25891000", "shortLongTermDebtTotal": "8988000", "totalShareholderEquity": "202616000", "capitalLeaseObligations": "8988000", "otherCurrentLiabilities": "7445000", "totalCurrentLiabilities": "19056000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "5678000", "cashAndShortTermInvestments": "179890000", "commonStockSharesOutstanding": "39313764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12369717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2960910", "capitalExpenditures": "1864248", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989.71", "cashflowFromInvestment": "-2015000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 892332, "gross_profit": -892332, "research_and_development": 10597000, "selling_general_admin": 5437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16036332, "depreciation_amortisation": 892332, "ebitda": -15144000, "interest_expense": 3599000, "interest_income": null, "other_non_operating": null, "pretax_income": -12435000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -12476000, "net_income_continuing_ops": -12476000, "net_income_to_common": -12476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179890000, "short_term_investments": null, "net_receivables": 10709000, "inventory": -10709000, "other_current_assets": null, "total_current_assets": 198687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28663000, "total_assets": 227350000, "short_term_debt": 4036000, "accounts_payable": 7516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5678000, "total_liabilities": 24734000, "total_debt": 4036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166231000, "total_equity": 202616000, "shares_outstanding": 39313764, "operating_cash_flow": -2960910, "stock_based_compensation": 1650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1864248, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 989.71, "free_cash_flow": -1096662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16036332", "ebitda": "-15144000", "netIncome": "-12476000", "grossProfit": "-892332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "892332", "interestIncome": "None", "incomeBeforeTax": "-12435000", "interestExpense": "3599000", "operatingIncome": "-16034000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892332", "sellingGeneralAndAdministrative": "5437000", "netIncomeFromContinuingOperations": "-12476000" }, "balance": { "goodwill": "None", "inventory": "-10709000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "227350000", "longTermDebt": "None", "shortTermDebt": "4036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166231000", "totalLiabilities": "24734000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "198687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28663000", "currentAccountsPayable": "7516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25891000", "shortLongTermDebtTotal": "8988000", "totalShareholderEquity": "202616000", "capitalLeaseObligations": "8988000", "otherCurrentLiabilities": "7445000", "totalCurrentLiabilities": "19056000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "5678000", "cashAndShortTermInvestments": "179890000", "commonStockSharesOutstanding": "39313764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12369717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2960910", "capitalExpenditures": "1864248", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989.71", "cashflowFromInvestment": "-2015000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 892168, "gross_profit": -892168, "ebit": -20522168, "ebitda": -19630000, "pretax_income": -17275000, "tax_provision": 14000, "net_income": -17289000, "net_income_to_common": -17289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201595000, "total_current_assets": 227580000, "total_assets": 257718000, "short_term_debt": 4480000, "long_term_debt": null, "total_debt": 4480000, "total_liabilities": 26130000, "total_equity": 231588000, "shares_outstanding": 39104375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16408000, "capital_expenditure": 1736000, "free_cash_flow": -14672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6689, "ticker_id": 4591, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20522168", "ebitda": "-19630000", "netIncome": "-17289000", "grossProfit": "-892168", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "892168", "interestIncome": "None", "incomeBeforeTax": "-17275000", "interestExpense": "3271000", "operatingIncome": "-20546000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892168", "sellingGeneralAndAdministrative": "5770000", "netIncomeFromContinuingOperations": "-17289000" }, "balance": { "goodwill": "None", "inventory": "5963000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "257718000", "longTermDebt": "None", "shortTermDebt": "4480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153755000", "totalLiabilities": "26130000", "otherCurrentAssets": "8854000", "totalCurrentAssets": "227580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30138000", "currentAccountsPayable": "6651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27096000", "shortLongTermDebtTotal": "10120000", "totalShareholderEquity": "231588000", "capitalLeaseObligations": "10120000", "otherCurrentLiabilities": "8720000", "totalCurrentLiabilities": "19869000", "otherNonCurrentLiabilities": "621000", "totalNonCurrentLiabilities": "6261000", "cashAndShortTermInvestments": "201595000", "commonStockSharesOutstanding": "39104375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16408000", "capitalExpenditures": "1736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 892168, "gross_profit": -892168, "research_and_development": 14776000, "selling_general_admin": 5770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20522168, "depreciation_amortisation": 892168, "ebitda": -19630000, "interest_expense": 3271000, "interest_income": null, "other_non_operating": null, "pretax_income": -17275000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -17289000, "net_income_continuing_ops": -17289000, "net_income_to_common": -17289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201595000, "short_term_investments": null, "net_receivables": 17131000, "inventory": 5963000, "other_current_assets": null, "total_current_assets": 227580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30138000, "total_assets": 257718000, "short_term_debt": 4480000, "accounts_payable": 6651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6261000, "total_liabilities": 26130000, "total_debt": 4480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153755000, "total_equity": 231588000, "shares_outstanding": 39104375, "operating_cash_flow": -16408000, "stock_based_compensation": 1724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20522168", "ebitda": "-19630000", "netIncome": "-17289000", "grossProfit": "-892168", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "892168", "interestIncome": "None", "incomeBeforeTax": "-17275000", "interestExpense": "3271000", "operatingIncome": "-20546000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892168", "sellingGeneralAndAdministrative": "5770000", "netIncomeFromContinuingOperations": "-17289000" }, "balance": { "goodwill": "None", "inventory": "5963000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "257718000", "longTermDebt": "None", "shortTermDebt": "4480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153755000", "totalLiabilities": "26130000", "otherCurrentAssets": "8854000", "totalCurrentAssets": "227580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30138000", "currentAccountsPayable": "6651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27096000", "shortLongTermDebtTotal": "10120000", "totalShareholderEquity": "231588000", "capitalLeaseObligations": "10120000", "otherCurrentLiabilities": "8720000", "totalCurrentLiabilities": "19869000", "otherNonCurrentLiabilities": "621000", "totalNonCurrentLiabilities": "6261000", "cashAndShortTermInvestments": "201595000", "commonStockSharesOutstanding": "39104375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16408000", "capitalExpenditures": "1736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1046977, "gross_profit": -1046977, "ebit": -18962977, "ebitda": -17916000, "pretax_income": -17340000, "tax_provision": 15000, "net_income": -17355000, "net_income_to_common": -17355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236931000, "total_current_assets": 259049000, "total_assets": 292190000, "short_term_debt": 4670000, "long_term_debt": null, "total_debt": 4670000, "total_liabilities": 25735000, "total_equity": 266455000, "shares_outstanding": 38891822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20635000, "capital_expenditure": 1862000, "free_cash_flow": -18773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6690, "ticker_id": 4591, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18962977", "ebitda": "-17916000", "netIncome": "-17355000", "grossProfit": "-1046977", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1046977", "interestIncome": "None", "incomeBeforeTax": "-17340000", "interestExpense": "1629000", "operatingIncome": "-18969000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046977", "sellingGeneralAndAdministrative": "5955000", "netIncomeFromContinuingOperations": "-17355000" }, "balance": { "goodwill": "None", "inventory": "4254000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "292190000", "longTermDebt": "None", "shortTermDebt": "4670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136466000", "totalLiabilities": "25735000", "otherCurrentAssets": "7429000", "totalCurrentAssets": "259049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33141000", "currentAccountsPayable": "4036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29446000", "shortLongTermDebtTotal": "11882000", "totalShareholderEquity": "266455000", "capitalLeaseObligations": "11882000", "otherCurrentLiabilities": "9131000", "totalCurrentLiabilities": "17852000", "otherNonCurrentLiabilities": "671000", "totalNonCurrentLiabilities": "7883000", "cashAndShortTermInvestments": "236931000", "commonStockSharesOutstanding": "38891822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20635000", "capitalExpenditures": "1862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1862000", "stockBasedCompensation": "1959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1046977, "gross_profit": -1046977, "research_and_development": 13014000, "selling_general_admin": 5955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18962977, "depreciation_amortisation": 1046977, "ebitda": -17916000, "interest_expense": 1629000, "interest_income": null, "other_non_operating": null, "pretax_income": -17340000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -17355000, "net_income_continuing_ops": -17355000, "net_income_to_common": -17355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236931000, "short_term_investments": null, "net_receivables": 14459000, "inventory": 4254000, "other_current_assets": null, "total_current_assets": 259049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33141000, "total_assets": 292190000, "short_term_debt": 4670000, "accounts_payable": 4036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7883000, "total_liabilities": 25735000, "total_debt": 4670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136466000, "total_equity": 266455000, "shares_outstanding": 38891822, "operating_cash_flow": -20635000, "stock_based_compensation": 1959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -18773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18962977", "ebitda": "-17916000", "netIncome": "-17355000", "grossProfit": "-1046977", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1046977", "interestIncome": "None", "incomeBeforeTax": "-17340000", "interestExpense": "1629000", "operatingIncome": "-18969000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046977", "sellingGeneralAndAdministrative": "5955000", "netIncomeFromContinuingOperations": "-17355000" }, "balance": { "goodwill": "None", "inventory": "4254000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "292190000", "longTermDebt": "None", "shortTermDebt": "4670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136466000", "totalLiabilities": "25735000", "otherCurrentAssets": "7429000", "totalCurrentAssets": "259049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33141000", "currentAccountsPayable": "4036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29446000", "shortLongTermDebtTotal": "11882000", "totalShareholderEquity": "266455000", "capitalLeaseObligations": "11882000", "otherCurrentLiabilities": "9131000", "totalCurrentLiabilities": "17852000", "otherNonCurrentLiabilities": "671000", "totalNonCurrentLiabilities": "7883000", "cashAndShortTermInvestments": "236931000", "commonStockSharesOutstanding": "38891822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20635000", "capitalExpenditures": "1862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1862000", "stockBasedCompensation": "1959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 838027, "gross_profit": -838027, "ebit": -18690027, "ebitda": -17852000, "pretax_income": -18234000, "tax_provision": -4000, "net_income": -18230000, "net_income_to_common": -18230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266319000, "total_current_assets": 284749000, "total_assets": 317106000, "short_term_debt": 4482000, "long_term_debt": null, "total_debt": 4482000, "total_liabilities": 27578000, "total_equity": 289528000, "shares_outstanding": 28654760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14288000, "capital_expenditure": 2002000, "free_cash_flow": -12286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6691, "ticker_id": 4591, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:37.713234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18690027", "ebitda": "-17852000", "netIncome": "-18230000", "grossProfit": "-838027", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "838027", "interestIncome": "None", "incomeBeforeTax": "-18234000", "interestExpense": "226000", "operatingIncome": "-18460000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838027", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838027", "sellingGeneralAndAdministrative": "6653000", "netIncomeFromContinuingOperations": "-18230000" }, "balance": { "goodwill": "None", "inventory": "5133000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "317106000", "longTermDebt": "None", "shortTermDebt": "4482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119111000", "totalLiabilities": "27578000", "otherCurrentAssets": "7257000", "totalCurrentAssets": "284749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32357000", "currentAccountsPayable": "3722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28791000", "shortLongTermDebtTotal": "12259000", "totalShareholderEquity": "289528000", "capitalLeaseObligations": "12259000", "otherCurrentLiabilities": "10906000", "totalCurrentLiabilities": "19110000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "8468000", "cashAndShortTermInvestments": "266319000", "commonStockSharesOutstanding": "28654760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14288000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389582", "cashflowFromInvestment": "-1862000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 838027, "gross_profit": -838027, "research_and_development": 11807000, "selling_general_admin": 6653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18690027, "depreciation_amortisation": 838027, "ebitda": -17852000, "interest_expense": 226000, "interest_income": null, "other_non_operating": null, "pretax_income": -18234000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -18230000, "net_income_continuing_ops": -18230000, "net_income_to_common": -18230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266319000, "short_term_investments": null, "net_receivables": 11173000, "inventory": 5133000, "other_current_assets": null, "total_current_assets": 284749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32357000, "total_assets": 317106000, "short_term_debt": 4482000, "accounts_payable": 3722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8468000, "total_liabilities": 27578000, "total_debt": 4482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119111000, "total_equity": 289528000, "shares_outstanding": 28654760, "operating_cash_flow": -14288000, "stock_based_compensation": 1763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -389582, "free_cash_flow": -12286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18690027", "ebitda": "-17852000", "netIncome": "-18230000", "grossProfit": "-838027", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "838027", "interestIncome": "None", "incomeBeforeTax": "-18234000", "interestExpense": "226000", "operatingIncome": "-18460000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838027", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838027", "sellingGeneralAndAdministrative": "6653000", "netIncomeFromContinuingOperations": "-18230000" }, "balance": { "goodwill": "None", "inventory": "5133000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "317106000", "longTermDebt": "None", "shortTermDebt": "4482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119111000", "totalLiabilities": "27578000", "otherCurrentAssets": "7257000", "totalCurrentAssets": "284749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32357000", "currentAccountsPayable": "3722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28791000", "shortLongTermDebtTotal": "12259000", "totalShareholderEquity": "289528000", "capitalLeaseObligations": "12259000", "otherCurrentLiabilities": "10906000", "totalCurrentLiabilities": "19110000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "8468000", "cashAndShortTermInvestments": "266319000", "commonStockSharesOutstanding": "28654760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14288000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389582", "cashflowFromInvestment": "-1862000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }