{ "ticker": { "uuid": "eae64d37-72a1-45bc-8dd8-4c97c0220ee0", "symbol": "PLAY", "name": "Dave & Buster\u2019s Entertainment", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/eae64d37-72a1-45bc-8dd8-4c97c0220ee0/", "api_url": "https://sharemaestro.com/factors/api/tickers/eae64d37-72a1-45bc-8dd8-4c97c0220ee0/" }, "latest_snapshot": { "ticker": { "uuid": "eae64d37-72a1-45bc-8dd8-4c97c0220ee0", "symbol": "PLAY", "name": "Dave & Buster\u2019s Entertainment", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/eae64d37-72a1-45bc-8dd8-4c97c0220ee0/", "api_url": "https://sharemaestro.com/factors/api/tickers/eae64d37-72a1-45bc-8dd8-4c97c0220ee0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.59, "value": 0.72, "quality": 0.66, "momentum": 0.01, "coverage": 0.909, "confidence": 0.909, "delta": -1 }, "headline_factors": { "price": 9.87, "market_cap": 343364409.78, "pe_ratio": null, "earnings_yield": 0.0204, "ebitda_to_ev": 0.1031, "shareholder_yield": 0.005, "roe": -0.6496, "piotroski_f_score": 6, "momentum_12_1": -0.6401, "volatility_252d": 0.7721 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 9.699, "earnings_yield": 0.0204, "fcf_yield": 0.1875, "shareholder_yield": 0.005 }, "quality": { "roe": -0.6496, "roic": 0.0165, "gross_margin": 0.6679, "fcf_margin": 0.3108, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0085, "eps_growth_1y": null, "fcf_growth_1y": -0.2528 }, "momentum": { "price_return_12m": -0.6995, "momentum_12_1": -0.6401, "relative_strength": -0.9157 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.66, "momentum_percentile": 0.01, "growth_composite": 76, "yield_composite": 76, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.2, "os": 0.57, "value": 0.71, "quality": 0.64, "momentum": 0.02, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0201, "shareholder_yield": 0.0044, "roe": -0.6496, "momentum_12_1": -0.5678 }, { "week_end_date": "2026-06-14", "price": 12.93, "os": 0.58, "value": 0.71, "quality": 0.66, "momentum": 0.01, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0198, "shareholder_yield": 0.0038, "roe": -0.6496, "momentum_12_1": -0.6649 }, { "week_end_date": "2026-06-21", "price": 11.95, "os": 0.58, "value": 0.71, "quality": 0.66, "momentum": 0.01, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.02, "shareholder_yield": 0.0041, "roe": -0.6496, "momentum_12_1": -0.6414 }, { "week_end_date": "2026-06-28", "price": 11.82, "os": 0.57, "value": 0.71, "quality": 0.63, "momentum": 0.02, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.02, "shareholder_yield": 0.0041, "roe": -0.6496, "momentum_12_1": -0.5609 }, { "week_end_date": "2026-07-05", "price": 11.04, "os": 0.4, "value": 0.71, "quality": 0.34, "momentum": 0.01, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0202, "shareholder_yield": 0.0044, "roe": -0.6496, "momentum_12_1": -0.6758 }, { "week_end_date": "2026-07-12", "price": 10.45, "os": 0.61, "value": 0.72, "quality": 0.66, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0203, "shareholder_yield": 0.0047, "roe": -0.6496, "momentum_12_1": -0.5994 }, { "week_end_date": "2026-07-19", "price": 10.19, "os": 0.58, "value": 0.72, "quality": 0.65, "momentum": 0.01, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0203, "shareholder_yield": 0.0048, "roe": -0.6496, "momentum_12_1": -0.601 }, { "week_end_date": "2026-07-26", "price": 9.87, "os": 0.59, "value": 0.72, "quality": 0.66, "momentum": 0.01, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0204, "shareholder_yield": 0.005, "roe": -0.6496, "momentum_12_1": -0.6401 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2102800000, "cost_of_revenue": 300300000, "gross_profit": 1802500000, "ebit": 77800000, "ebitda": 357200000, "pretax_income": -67900000, "tax_provision": -19200000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34670000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 290800000, "capital_expenditure": 391400000, "free_cash_flow": 682200000, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": 132100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2102800000, "cost_of_revenue": 300300000, "gross_profit": 1802500000, "ebit": 77800000, "ebitda": 357200000, "pretax_income": -67900000, "tax_provision": -19200000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34670000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 290800000, "capital_expenditure": 391400000, "free_cash_flow": 682200000, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": 132100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2102800000, "cost_of_revenue": 300300000, "gross_profit": 1802500000, "ebit": 77800000, "ebitda": 357200000, "pretax_income": -67900000, "tax_provision": -19200000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34670000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 290800000, "capital_expenditure": 391400000, "free_cash_flow": 682200000, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": 132100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2102800000, "cost_of_revenue": 300300000, "gross_profit": 1802500000, "ebit": 77800000, "ebitda": 357200000, "pretax_income": -67900000, "tax_provision": -19200000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34670000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 290800000, "capital_expenditure": 391400000, "free_cash_flow": 682200000, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": 132100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2102800000, "cost_of_revenue": 300300000, "gross_profit": 1802500000, "ebit": 77800000, "ebitda": 357200000, "pretax_income": -67900000, "tax_provision": -19200000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34670000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 290800000, "capital_expenditure": 391400000, "free_cash_flow": 682200000, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": 132100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2102800000, "cost_of_revenue": 300300000, "gross_profit": 1802500000, "ebit": 77800000, "ebitda": 357200000, "pretax_income": -67900000, "tax_provision": -19200000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34670000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 290800000, "capital_expenditure": 391400000, "free_cash_flow": 682200000, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": 132100000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2102800000, "cost_of_revenue": 300300000, "gross_profit": 1802500000, "ebit": 77800000, "ebitda": 357200000, "pretax_income": -67900000, "tax_provision": -19200000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34670000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 290800000, "capital_expenditure": 391400000, "free_cash_flow": 682200000, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": 132100000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2132700000, "cost_of_revenue": 314400000, "gross_profit": 1818300000, "ebit": 195000000, "ebitda": 433200000, "pretax_income": 69900000, "tax_provision": 11600000, "net_income": 58300000, "net_income_to_common": 58300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6900000, "total_current_assets": 94400000, "total_assets": 4015800000, "short_term_debt": 84800000, "long_term_debt": 1479100000, "total_debt": 3139000000, "total_liabilities": 3870000000, "total_equity": 145800000, "shares_outstanding": 40010000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 312300000, "capital_expenditure": 530200000, "free_cash_flow": 842500000, "dividends_paid": null, "share_repurchases": -1700000, "shares_issued": null, "net_debt_issued": 370200000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559200000, "cost_of_revenue": 477500000, "gross_profit": 81700000, "ebit": 54200000, "ebitda": 125100000, "pretax_income": 10000000, "tax_provision": 4300000, "net_income": 5700000, "net_income_to_common": 5700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19600000, "total_current_assets": 130900000, "total_assets": 4135800000, "short_term_debt": 95900000, "long_term_debt": 1495300000, "total_debt": 3147500000, "total_liabilities": 4036200000, "total_equity": 99600000, "shares_outstanding": 34940000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 113800000, "capital_expenditure": 105300000, "free_cash_flow": 219100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559200000, "cost_of_revenue": 477500000, "gross_profit": 81700000, "ebit": 54200000, "ebitda": 125100000, "pretax_income": 10000000, "tax_provision": 4300000, "net_income": 5700000, "net_income_to_common": 5700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19600000, "total_current_assets": 130900000, "total_assets": 4135800000, "short_term_debt": 95900000, "long_term_debt": 1495300000, "total_debt": 3147500000, "total_liabilities": 4036200000, "total_equity": 99600000, "shares_outstanding": 34940000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 113800000, "capital_expenditure": 105300000, "free_cash_flow": 219100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559200000, "cost_of_revenue": 477500000, "gross_profit": 81700000, "ebit": 54200000, "ebitda": 125100000, "pretax_income": 10000000, "tax_provision": 4300000, "net_income": 5700000, "net_income_to_common": 5700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19600000, "total_current_assets": 130900000, "total_assets": 4135800000, "short_term_debt": 95900000, "long_term_debt": 1495300000, "total_debt": 3147500000, "total_liabilities": 4036200000, "total_equity": 99600000, "shares_outstanding": 34940000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 113800000, "capital_expenditure": 105300000, "free_cash_flow": 219100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559200000, "cost_of_revenue": 477500000, "gross_profit": 81700000, "ebit": 54200000, "ebitda": 125100000, "pretax_income": 10000000, "tax_provision": 4300000, "net_income": 5700000, "net_income_to_common": 5700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19600000, "total_current_assets": 130900000, "total_assets": 4135800000, "short_term_debt": 95900000, "long_term_debt": 1495300000, "total_debt": 3147500000, "total_liabilities": 4036200000, "total_equity": 99600000, "shares_outstanding": 34940000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 113800000, "capital_expenditure": 105300000, "free_cash_flow": 219100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559200000, "cost_of_revenue": 477500000, "gross_profit": 81700000, "ebit": 54200000, "ebitda": 125100000, "pretax_income": 10000000, "tax_provision": 4300000, "net_income": 5700000, "net_income_to_common": 5700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19600000, "total_current_assets": 130900000, "total_assets": 4135800000, "short_term_debt": 95900000, "long_term_debt": 1495300000, "total_debt": 3147500000, "total_liabilities": 4036200000, "total_equity": 99600000, "shares_outstanding": 34940000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 113800000, "capital_expenditure": 105300000, "free_cash_flow": 219100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559200000, "cost_of_revenue": 477500000, "gross_profit": 81700000, "ebit": 54200000, "ebitda": 125100000, "pretax_income": 10000000, "tax_provision": 4300000, "net_income": 5700000, "net_income_to_common": 5700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19600000, "total_current_assets": 130900000, "total_assets": 4135800000, "short_term_debt": 95900000, "long_term_debt": 1495300000, "total_debt": 3147500000, "total_liabilities": 4036200000, "total_equity": 99600000, "shares_outstanding": 34940000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 113800000, "capital_expenditure": 105300000, "free_cash_flow": 219100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529600000, "cost_of_revenue": 78200000, "gross_profit": 451400000, "ebit": -16000000, "ebitda": 72000000, "pretax_income": -52200000, "tax_provision": -12500000, "net_income": -39700000, "net_income_to_common": -39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34680000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 103000000, "capital_expenditure": 69000000, "free_cash_flow": 172000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529600000, "cost_of_revenue": 78200000, "gross_profit": 451400000, "ebit": -16000000, "ebitda": 72000000, "pretax_income": -52200000, "tax_provision": -12500000, "net_income": -39700000, "net_income_to_common": -39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34680000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 103000000, "capital_expenditure": 69000000, "free_cash_flow": 172000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529600000, "cost_of_revenue": 78200000, "gross_profit": 451400000, "ebit": -16000000, "ebitda": 72000000, "pretax_income": -52200000, "tax_provision": -12500000, "net_income": -39700000, "net_income_to_common": -39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34680000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 103000000, "capital_expenditure": 69000000, "free_cash_flow": 172000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529600000, "cost_of_revenue": 78200000, "gross_profit": 451400000, "ebit": -16000000, "ebitda": 72000000, "pretax_income": -52200000, "tax_provision": -12500000, "net_income": -39700000, "net_income_to_common": -39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34680000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 103000000, "capital_expenditure": 69000000, "free_cash_flow": 172000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529600000, "cost_of_revenue": 78200000, "gross_profit": 451400000, "ebit": -16000000, "ebitda": 72000000, "pretax_income": -52200000, "tax_provision": -12500000, "net_income": -39700000, "net_income_to_common": -39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34680000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 103000000, "capital_expenditure": 69000000, "free_cash_flow": 172000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529600000, "cost_of_revenue": 78200000, "gross_profit": 451400000, "ebit": -16000000, "ebitda": 72000000, "pretax_income": -52200000, "tax_provision": -12500000, "net_income": -39700000, "net_income_to_common": -39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16600000, "total_current_assets": 124100000, "total_assets": 4116600000, "short_term_debt": 87500000, "long_term_debt": 1515000000, "total_debt": 3165100000, "total_liabilities": 4025400000, "total_equity": 91200000, "shares_outstanding": 34680000, "goodwill_and_intangibles": 920800000 }, "cash_flow": { "operating_cash_flow": 103000000, "capital_expenditure": 69000000, "free_cash_flow": 172000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30300000 } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }