{ "ticker": { "uuid": "eae99049-ddcb-472e-9b80-cf50f77d1b08", "symbol": "NDTV", "name": "New Delhi Television Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/eae99049-ddcb-472e-9b80-cf50f77d1b08/", "api_url": "https://sharemaestro.com/factors/api/tickers/eae99049-ddcb-472e-9b80-cf50f77d1b08/" }, "ticker_metadata": { "id": 14967, "uuid": "eae99049-ddcb-472e-9b80-cf50f77d1b08", "symbol": "NDTV", "name": "New Delhi Television Limited", "asset_type": "equity", "market_cap": 9381376000, "stock_exchange_id": 7, "industry": "Broadcasting", "sector": "Communication Services", "description": "New Delhi Television Limited, together with its subsidiaries, operates as a news television and digital journalism company in India, the United States, Europe, and internationally. Its channels include NDTV 24X7, an English news channel; NDTV India, a Hindi news channel; NDTV Profit, a business news channel; NDTV World, a digital platform for global news; and regional channels, including NDTV Madhya Pradesh and Chhattisgarh, NDTV Rajasthan, and NDTV Marathi. It also provides consultancy for setting up channels in various markets. The company was incorporated in 1988 and is based in Noida, India. New Delhi Television Limited operates as a subsidiary of RRPR Holding Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eae99049-ddcb-472e-9b80-cf50f77d1b08", "symbol": "NDTV", "name": "New Delhi Television Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/eae99049-ddcb-472e-9b80-cf50f77d1b08/", "api_url": "https://sharemaestro.com/factors/api/tickers/eae99049-ddcb-472e-9b80-cf50f77d1b08/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.29, "quality": 0.13, "momentum": 0.02, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 84.74, "market_cap": 6880788437.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.55, "piotroski_f_score": 3, "momentum_12_1": -0.5085, "volatility_252d": 0.5335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:05.215491+00:00", "batch_id": "" }, "size": { "price_close": 84.74, "market_cap": 6880788437.5823, "market_cap_usd": 6880788437.5823, "enterprise_value": 10165278437.5823, "shares_outstanding": 81198827, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.7166, "ptbv_ratio": 11.7166, "ps_ratio": 1.3287, "pcf_ratio": null, "pfcf_ratio": -3.0809, "ev_ebitda": null, "ev_ebit": -4.3035, "ev_sales": 1.963, "ev_fcf": -4.5515, "earnings_yield": null, "fcf_yield": -0.2197, "price_to_sales": 1.3287, "price_to_book": 11.7166, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5094 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5723, "operating_margin": -0.4561, "net_margin": -0.516, "ebitda_margin": -0.3983, "fcf_margin": -0.4313, "roe": -4.55, "roa": -0.4156, "roic": -0.4576, "roc_greenblatt": null, "asset_turnover": 0.8053, "cash_conversion": 0.8358, "accruals_ratio": -0.191, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1764, "revenue_stability_5y": 0.1036, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4609, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.5923, "debt_to_assets": 0.526, "interest_coverage": -8.505, "current_ratio": 1.043, "quick_ratio": 1.043, "net_debt": 3284490000, "local_beta": 1.4656, "volatility_252d": 0.5335, "volatility_60d": 0.9599, "max_drawdown_12m": -0.6075, "risk_adjusted_momentum": -0.9532 }, "growth": { "revenue_growth_1y": 0.2568, "revenue_growth_3y_cagr": 0.0547, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7726, "revenue_growth": 0.2568, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0632, "price_return_3m": 0.081, "price_return_6m": 0.0274, "price_return_9m": -0.2365, "price_return_12m": -0.4775, "price_return_12m_ex1m": -0.5085, "momentum_6m": 0.0274, "momentum_12m": -0.4775, "momentum_12_1": -0.5085, "distance_from_52w_high": -0.4785, "distance_from_52w_low": 0.3286, "relative_strength": -0.3698 }, "raw_ttm": { "revenue_ttm": 5178510000, "gross_profit_ttm": 2963600000, "ebit_ttm": -2362080000, "ebitda_ttm": -2062720000, "net_income_ttm": -2672100000, "eps_diluted_ttm": -32.9081, "operating_cash_flow_ttm": -1443730000, "capital_expenditure_ttm": -789660000, "fcf_ttm": -2233390000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 277730000, "cash_and_equivalents": 97850000, "total_current_assets": 2610830000, "total_current_liabilities": 2503110000, "net_ppe": null, "total_assets": 6430240000, "total_debt": 3382340000, "total_equity": 587270000, "net_working_capital": 189870000, "book_value_per_share": 7.2325, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.2325 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 24, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96 }, "composites": { "value_composite": 71, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 24, "yield_composite": 89, "svqf_composite": 52, "vc1_composite": 67, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1942, "os_score": 0.03, "value_percentile": 0.29, "quality_percentile": 0.13, "momentum_percentile": 0.02, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6677, "ticker_id": 14967, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:05.215491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.74, "market_cap": 6880788437.5823, "market_cap_usd": 6880788437.5823, "enterprise_value": 10165278437.5823, "shares_outstanding": 81198827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.71656723, "ptbv_ratio": 11.71656723, "ps_ratio": 1.32871974, "pcf_ratio": null, "pfcf_ratio": -3.08087188, "ev_ebitda": null, "ev_ebit": -4.30352843, "ev_sales": 1.9629736, "ev_fcf": -4.55150172, "earnings_yield": null, "fcf_yield": -0.21970771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.57228817, "operating_margin": -0.4561312, "net_margin": -0.51599784, "ebitda_margin": -0.39832307, "fcf_margin": -0.43128043, "roe": -4.55003661, "roa": -0.41555214, "roic": -0.45755935, "roc_greenblatt": null, "asset_turnover": 0.80533697, "cash_conversion": 0.83581827, "accruals_ratio": -0.19103019, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.59231015, "debt_to_assets": 0.52600525, "interest_coverage": -8.50495085, "current_ratio": 1.04303447, "quick_ratio": 1.04303447, "net_debt": 3284490000, "revenue_growth_1y": 0.25682016, "revenue_growth_3y_cagr": 0.05467232, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77263682, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.176374, "revenue_stability_5y": 0.103629, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06323715, "price_return_3m": 0.08100522, "price_return_6m": 0.02740052, "price_return_9m": -0.23647027, "price_return_12m": -0.47746193, "price_return_12m_ex1m": -0.50854043, "distance_from_52w_high": -0.47845889, "distance_from_52w_low": 0.32862965, "relative_strength": -0.36978219, "local_beta": 1.4656, "volatility_252d": 0.533486, "volatility_60d": 0.959868, "max_drawdown_12m": -0.60745938, "revenue_ttm": 5178510000, "gross_profit_ttm": 2963600000, "ebit_ttm": -2362080000, "ebitda_ttm": -2062720000, "net_income_ttm": -2672100000, "eps_diluted_ttm": -32.90811085, "operating_cash_flow_ttm": -1443730000, "capital_expenditure_ttm": -789660000, "fcf_ttm": -2233390000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 277730000, "cash_and_equivalents": 97850000, "total_current_assets": 2610830000, "total_current_liabilities": 2503110000, "net_ppe": null, "total_assets": 6430240000, "total_debt": 3382340000, "total_equity": 587270000, "net_working_capital": 189870000, "book_value_per_share": 7.23249364, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.23249364, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 24, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 71, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 24, "yield_composite": 89, "svqf_composite": 52, "vc1_composite": 67, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.74, "os": 0.03, "value": 0.29, "quality": 0.13, "momentum": 0.02, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.55, "momentum_12_1": -0.5085, "complete_fields": { "id": 6677, "ticker_id": 14967, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:05.215491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.74, "market_cap": 6880788437.5823, "market_cap_usd": 6880788437.5823, "enterprise_value": 10165278437.5823, "shares_outstanding": 81198827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.71656723, "ptbv_ratio": 11.71656723, "ps_ratio": 1.32871974, "pcf_ratio": null, "pfcf_ratio": -3.08087188, "ev_ebitda": null, "ev_ebit": -4.30352843, "ev_sales": 1.9629736, "ev_fcf": -4.55150172, "earnings_yield": null, "fcf_yield": -0.21970771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.57228817, "operating_margin": -0.4561312, "net_margin": -0.51599784, "ebitda_margin": -0.39832307, "fcf_margin": -0.43128043, "roe": -4.55003661, "roa": -0.41555214, "roic": -0.45755935, "roc_greenblatt": null, "asset_turnover": 0.80533697, "cash_conversion": 0.83581827, "accruals_ratio": -0.19103019, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.59231015, "debt_to_assets": 0.52600525, "interest_coverage": -8.50495085, "current_ratio": 1.04303447, "quick_ratio": 1.04303447, "net_debt": 3284490000, "revenue_growth_1y": 0.25682016, "revenue_growth_3y_cagr": 0.05467232, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77263682, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.176374, "revenue_stability_5y": 0.103629, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06323715, "price_return_3m": 0.08100522, "price_return_6m": 0.02740052, "price_return_9m": -0.23647027, "price_return_12m": -0.47746193, "price_return_12m_ex1m": -0.50854043, "distance_from_52w_high": -0.47845889, "distance_from_52w_low": 0.32862965, "relative_strength": -0.36978219, "local_beta": 1.4656, "volatility_252d": 0.533486, "volatility_60d": 0.959868, "max_drawdown_12m": -0.60745938, "revenue_ttm": 5178510000, "gross_profit_ttm": 2963600000, "ebit_ttm": -2362080000, "ebitda_ttm": -2062720000, "net_income_ttm": -2672100000, "eps_diluted_ttm": -32.90811085, "operating_cash_flow_ttm": -1443730000, "capital_expenditure_ttm": -789660000, "fcf_ttm": -2233390000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 277730000, "cash_and_equivalents": 97850000, "total_current_assets": 2610830000, "total_current_liabilities": 2503110000, "net_ppe": null, "total_assets": 6430240000, "total_debt": 3382340000, "total_equity": 587270000, "net_working_capital": 189870000, "book_value_per_share": 7.23249364, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.23249364, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 24, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 71, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 24, "yield_composite": 89, "svqf_composite": 52, "vc1_composite": 67, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "income_statement": { "revenue": 4650310000, "cost_of_revenue": 1891310000, "gross_profit": 2759000000, "ebit": -1969980000, "ebitda": -1728320000, "pretax_income": null, "tax_provision": null, "net_income": -2161000000, "net_income_to_common": -2161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97850000, "total_current_assets": 2610830000, "total_assets": 6430240000, "short_term_debt": 180000000, "long_term_debt": 2430460000, "total_debt": 3382340000, "total_liabilities": null, "total_equity": 587270000, "shares_outstanding": 81198827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1443730000, "capital_expenditure": -789660000, "free_cash_flow": -2233390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2293290000 }, "complete_fields": { "id": 374047, "ticker_id": 14967, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1728320000", "netIncome": "-2161000000", "grossProfit": "2759000000", "totalRevenue": "4650310000", "costOfRevenue": "1891310000", "interestExpense": "197430000", "operatingIncome": "-1969980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244840000" }, "balance": { "totalDebt": "3382340000", "totalAssets": "6430240000", "longTermDebt": "2430460000", "shortTermDebt": "180000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2610830000", "totalShareholderEquity": "587270000", "totalCurrentLiabilities": "2503110000", "cashAndShortTermInvestments": "97850000" }, "cashflow": { "freeCashFlow": "-2233390000", "dividendsPaid": null, "issuanceOfDebt": "2710290000", "issuanceOfStock": null, "repaymentOfDebt": "-417000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1443730000", "repurchaseOfStock": null, "capitalExpenditures": "-789660000" } }, "revenue": 4650310000, "cost_of_revenue": 1891310000, "gross_profit": 2759000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1969980000, "depreciation_amortisation": 244840000, "ebitda": -1728320000, "interest_expense": 197430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2161000000, "net_income_continuing_ops": null, "net_income_to_common": -2161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2610830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6430240000, "short_term_debt": 180000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2503110000, "long_term_debt": 2430460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3382340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 587270000, "shares_outstanding": 81198827, "operating_cash_flow": -1443730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -789660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2293290000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2233390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1728320000", "netIncome": "-2161000000", "grossProfit": "2759000000", "totalRevenue": "4650310000", "costOfRevenue": "1891310000", "interestExpense": "197430000", "operatingIncome": "-1969980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244840000" }, "balance": { "totalDebt": "3382340000", "totalAssets": "6430240000", "longTermDebt": "2430460000", "shortTermDebt": "180000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2610830000", "totalShareholderEquity": "587270000", "totalCurrentLiabilities": "2503110000", "cashAndShortTermInvestments": "97850000" }, "cashflow": { "freeCashFlow": "-2233390000", "dividendsPaid": null, "issuanceOfDebt": "2710290000", "issuanceOfStock": null, "repaymentOfDebt": "-417000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1443730000", "repurchaseOfStock": null, "capitalExpenditures": "-789660000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "income_statement": { "revenue": 3700060000, "cost_of_revenue": 1235700000, "gross_profit": 2464360000, "ebit": -356040000, "ebitda": -62460000, "pretax_income": null, "tax_provision": null, "net_income": -202290000, "net_income_to_common": -202290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143520000, "total_current_assets": 2326860000, "total_assets": 5993620000, "short_term_debt": 0, "long_term_debt": 306050000, "total_debt": 1134860000, "total_liabilities": null, "total_equity": 2582960000, "shares_outstanding": 81198827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -675870000, "capital_expenditure": -370650000, "free_cash_flow": -1046520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 275650000 }, "complete_fields": { "id": 374050, "ticker_id": 14967, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-62460000", "netIncome": "-202290000", "grossProfit": "2464360000", "totalRevenue": "3700060000", "costOfRevenue": "1235700000", "interestExpense": "43290000", "operatingIncome": "-356040000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94770000" }, "balance": { "totalDebt": "1134860000", "totalAssets": "5993620000", "longTermDebt": "306050000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2326860000", "totalShareholderEquity": "2582960000", "totalCurrentLiabilities": "1903680000", "cashAndShortTermInvestments": "143520000" }, "cashflow": { "freeCashFlow": "-1046520000", "dividendsPaid": null, "issuanceOfDebt": "306050000", "issuanceOfStock": null, "repaymentOfDebt": "-30400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-675870000", "repurchaseOfStock": null, "capitalExpenditures": "-370650000" } }, "revenue": 3700060000, "cost_of_revenue": 1235700000, "gross_profit": 2464360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -356040000, "depreciation_amortisation": 94770000, "ebitda": -62460000, "interest_expense": 43290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -202290000, "net_income_continuing_ops": null, "net_income_to_common": -202290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2326860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5993620000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1903680000, "long_term_debt": 306050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1134860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2582960000, "shares_outstanding": 81198827, "operating_cash_flow": -675870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -370650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 275650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1046520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-62460000", "netIncome": "-202290000", "grossProfit": "2464360000", "totalRevenue": "3700060000", "costOfRevenue": "1235700000", "interestExpense": "43290000", "operatingIncome": "-356040000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94770000" }, "balance": { "totalDebt": "1134860000", "totalAssets": "5993620000", "longTermDebt": "306050000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2326860000", "totalShareholderEquity": "2582960000", "totalCurrentLiabilities": "1903680000", "cashAndShortTermInvestments": "143520000" }, "cashflow": { "freeCashFlow": "-1046520000", "dividendsPaid": null, "issuanceOfDebt": "306050000", "issuanceOfStock": null, "repaymentOfDebt": "-30400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-675870000", "repurchaseOfStock": null, "capitalExpenditures": "-370650000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "income_statement": { "revenue": 3858630000, "cost_of_revenue": 1043290000, "gross_profit": 2815340000, "ebit": 442360000, "ebitda": 824200000, "pretax_income": null, "tax_provision": null, "net_income": 487310000, "net_income_to_common": 487310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107330000, "total_current_assets": 2211490000, "total_assets": 4659770000, "short_term_debt": 17170000, "long_term_debt": 13230000, "total_debt": 75020000, "total_liabilities": null, "total_equity": 2796390000, "shares_outstanding": 81198827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129500000, "capital_expenditure": -110560000, "free_cash_flow": -240060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -61010000 }, "complete_fields": { "id": 374051, "ticker_id": 14967, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "824200000", "netIncome": "487310000", "grossProfit": "2815340000", "totalRevenue": "3858630000", "costOfRevenue": "1043290000", "interestExpense": "20640000", "operatingIncome": "442360000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171200000" }, "balance": { "totalDebt": "75020000", "totalAssets": "4659770000", "longTermDebt": "13230000", "shortTermDebt": "17170000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2211490000", "totalShareholderEquity": "2796390000", "totalCurrentLiabilities": "1414350000", "cashAndShortTermInvestments": "107330000" }, "cashflow": { "freeCashFlow": "-240060000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-61010000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-129500000", "repurchaseOfStock": null, "capitalExpenditures": "-110560000" } }, "revenue": 3858630000, "cost_of_revenue": 1043290000, "gross_profit": 2815340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442360000, "depreciation_amortisation": 171200000, "ebitda": 824200000, "interest_expense": 20640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 487310000, "net_income_continuing_ops": null, "net_income_to_common": 487310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2211490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4659770000, "short_term_debt": 17170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1414350000, "long_term_debt": 13230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2796390000, "shares_outstanding": 81198827, "operating_cash_flow": -129500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -61010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -240060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "824200000", "netIncome": "487310000", "grossProfit": "2815340000", "totalRevenue": "3858630000", "costOfRevenue": "1043290000", "interestExpense": "20640000", "operatingIncome": "442360000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171200000" }, "balance": { "totalDebt": "75020000", "totalAssets": "4659770000", "longTermDebt": "13230000", "shortTermDebt": "17170000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2211490000", "totalShareholderEquity": "2796390000", "totalCurrentLiabilities": "1414350000", "cashAndShortTermInvestments": "107330000" }, "cashflow": { "freeCashFlow": "-240060000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-61010000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-129500000", "repurchaseOfStock": null, "capitalExpenditures": "-110560000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "income_statement": { "revenue": 3963960000, "cost_of_revenue": 832490000, "gross_profit": 3131470000, "ebit": 1071450000, "ebitda": 1248090000, "pretax_income": null, "tax_provision": null, "net_income": 798410000, "net_income_to_common": 798410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33670000, "total_current_assets": 2585400000, "total_assets": 4793060000, "short_term_debt": 59670000, "long_term_debt": 31740000, "total_debt": 218240000, "total_liabilities": null, "total_equity": 2328490000, "shares_outstanding": 81198827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1545820000, "capital_expenditure": -63760000, "free_cash_flow": 1482060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -567290000 }, "complete_fields": { "id": 374052, "ticker_id": 14967, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1248090000", "netIncome": "798410000", "grossProfit": "3131470000", "totalRevenue": "3963960000", "costOfRevenue": "832490000", "interestExpense": "97420000", "operatingIncome": "1071450000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189440000" }, "balance": { "totalDebt": "218240000", "totalAssets": "4793060000", "longTermDebt": "31740000", "shortTermDebt": "59670000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2585400000", "totalShareholderEquity": "2328490000", "totalCurrentLiabilities": "2030080000", "cashAndShortTermInvestments": "33670000" }, "cashflow": { "freeCashFlow": "1482060000", "dividendsPaid": null, "issuanceOfDebt": "23330000", "issuanceOfStock": null, "repaymentOfDebt": "-590620000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1545820000", "repurchaseOfStock": null, "capitalExpenditures": "-63760000" } }, "revenue": 3963960000, "cost_of_revenue": 832490000, "gross_profit": 3131470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1071450000, "depreciation_amortisation": 189440000, "ebitda": 1248090000, "interest_expense": 97420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 798410000, "net_income_continuing_ops": null, "net_income_to_common": 798410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2585400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4793060000, "short_term_debt": 59670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2030080000, "long_term_debt": 31740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 218240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2328490000, "shares_outstanding": 81198827, "operating_cash_flow": 1545820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -567290000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1482060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1248090000", "netIncome": "798410000", "grossProfit": "3131470000", "totalRevenue": "3963960000", "costOfRevenue": "832490000", "interestExpense": "97420000", "operatingIncome": "1071450000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189440000" }, "balance": { "totalDebt": "218240000", "totalAssets": "4793060000", "longTermDebt": "31740000", "shortTermDebt": "59670000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2585400000", "totalShareholderEquity": "2328490000", "totalCurrentLiabilities": "2030080000", "cashAndShortTermInvestments": "33670000" }, "cashflow": { "freeCashFlow": "1482060000", "dividendsPaid": null, "issuanceOfDebt": "23330000", "issuanceOfStock": null, "repaymentOfDebt": "-590620000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1545820000", "repurchaseOfStock": null, "capitalExpenditures": "-63760000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "income_statement": { "revenue": 1504100000, "cost_of_revenue": 719000000, "gross_profit": 785100000, "ebit": -704100000, "ebitda": -649800000, "pretax_income": null, "tax_provision": null, "net_income": -802500000, "net_income_to_common": -802500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374044, "ticker_id": 14967, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-649800000", "netIncome": "-802500000", "grossProfit": "785100000", "totalRevenue": "1504100000", "costOfRevenue": "719000000", "interestExpense": "61600000", "operatingIncome": "-704100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89700000" } }, "revenue": 1504100000, "cost_of_revenue": 719000000, "gross_profit": 785100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -704100000, "depreciation_amortisation": 89700000, "ebitda": -649800000, "interest_expense": 61600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -802500000, "net_income_continuing_ops": null, "net_income_to_common": -802500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-649800000", "netIncome": "-802500000", "grossProfit": "785100000", "totalRevenue": "1504100000", "costOfRevenue": "719000000", "interestExpense": "61600000", "operatingIncome": "-704100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "income_statement": { "revenue": 1076500000, "cost_of_revenue": 434000000, "gross_profit": 642500000, "ebit": -660100000, "ebitda": -526200000, "pretax_income": null, "tax_provision": null, "net_income": -703800000, "net_income_to_common": -703800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374045, "ticker_id": 14967, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-526200000", "netIncome": "-703800000", "grossProfit": "642500000", "totalRevenue": "1076500000", "costOfRevenue": "434000000", "interestExpense": "90100000", "operatingIncome": "-660100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83900000" } }, "revenue": 1076500000, "cost_of_revenue": 434000000, "gross_profit": 642500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -660100000, "depreciation_amortisation": 83900000, "ebitda": -526200000, "interest_expense": 90100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -703800000, "net_income_continuing_ops": null, "net_income_to_common": -703800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-526200000", "netIncome": "-703800000", "grossProfit": "642500000", "totalRevenue": "1076500000", "costOfRevenue": "434000000", "interestExpense": "90100000", "operatingIncome": "-660100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "income_statement": { "revenue": 1270510000, "cost_of_revenue": 513210000, "gross_profit": 757300000, "ebit": -503780000, "ebitda": -483720000, "pretax_income": null, "tax_provision": null, "net_income": -608900000, "net_income_to_common": -608900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97850000, "total_current_assets": 2610830000, "total_assets": 6430240000, "short_term_debt": 180000000, "long_term_debt": 2430460000, "total_debt": 3382340000, "total_liabilities": null, "total_equity": 587270000, "shares_outstanding": 81198827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374046, "ticker_id": 14967, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-483720000", "netIncome": "-608900000", "grossProfit": "757300000", "totalRevenue": "1270510000", "costOfRevenue": "513210000", "interestExpense": "70330000", "operatingIncome": "-503780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80740000" }, "balance": { "totalDebt": "3382340000", "totalAssets": "6430240000", "longTermDebt": "2430460000", "shortTermDebt": "180000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2610830000", "totalShareholderEquity": "587270000", "totalCurrentLiabilities": "2503110000", "cashAndShortTermInvestments": "97850000" } }, "revenue": 1270510000, "cost_of_revenue": 513210000, "gross_profit": 757300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -503780000, "depreciation_amortisation": 80740000, "ebitda": -483720000, "interest_expense": 70330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -608900000, "net_income_continuing_ops": null, "net_income_to_common": -608900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2610830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6430240000, "short_term_debt": 180000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2503110000, "long_term_debt": 2430460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3382340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 587270000, "shares_outstanding": 81198827, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-483720000", "netIncome": "-608900000", "grossProfit": "757300000", "totalRevenue": "1270510000", "costOfRevenue": "513210000", "interestExpense": "70330000", "operatingIncome": "-503780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80740000" }, "balance": { "totalDebt": "3382340000", "totalAssets": "6430240000", "longTermDebt": "2430460000", "shortTermDebt": "180000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2610830000", "totalShareholderEquity": "587270000", "totalCurrentLiabilities": "2503110000", "cashAndShortTermInvestments": "97850000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "income_statement": { "revenue": 1327400000, "cost_of_revenue": 548700000, "gross_profit": 778700000, "ebit": -494100000, "ebitda": -403000000, "pretax_income": null, "tax_provision": null, "net_income": -556900000, "net_income_to_common": -556900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374048, "ticker_id": 14967, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-403000000", "netIncome": "-556900000", "grossProfit": "778700000", "totalRevenue": "1327400000", "costOfRevenue": "548700000", "interestExpense": "55700000", "operatingIncome": "-494100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80200000" } }, "revenue": 1327400000, "cost_of_revenue": 548700000, "gross_profit": 778700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -494100000, "depreciation_amortisation": 80200000, "ebitda": -403000000, "interest_expense": 55700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -556900000, "net_income_continuing_ops": null, "net_income_to_common": -556900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-403000000", "netIncome": "-556900000", "grossProfit": "778700000", "totalRevenue": "1327400000", "costOfRevenue": "548700000", "interestExpense": "55700000", "operatingIncome": "-494100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "income_statement": { "revenue": 1113200000, "cost_of_revenue": 450700000, "gross_profit": 662500000, "ebit": -493800000, "ebitda": -425400000, "pretax_income": null, "tax_provision": null, "net_income": -527700000, "net_income_to_common": -527700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112000000, "total_current_assets": 2089000000, "total_assets": 6201200000, "short_term_debt": null, "long_term_debt": 1321100000, "total_debt": 2116400000, "total_liabilities": null, "total_equity": 1576300000, "shares_outstanding": 81198827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374049, "ticker_id": 14967, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:48.775473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-425400000", "netIncome": "-527700000", "grossProfit": "662500000", "totalRevenue": "1113200000", "costOfRevenue": "450700000", "interestExpense": "40600000", "operatingIncome": "-493800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60700000" }, "balance": { "totalDebt": "2116400000", "totalAssets": "6201200000", "longTermDebt": "1321100000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2089000000", "totalShareholderEquity": "1576300000", "totalCurrentLiabilities": "2129800000", "cashAndShortTermInvestments": "112000000" } }, "revenue": 1113200000, "cost_of_revenue": 450700000, "gross_profit": 662500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -493800000, "depreciation_amortisation": 60700000, "ebitda": -425400000, "interest_expense": 40600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -527700000, "net_income_continuing_ops": null, "net_income_to_common": -527700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2089000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6201200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2129800000, "long_term_debt": 1321100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2116400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1576300000, "shares_outstanding": 81198827, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-425400000", "netIncome": "-527700000", "grossProfit": "662500000", "totalRevenue": "1113200000", "costOfRevenue": "450700000", "interestExpense": "40600000", "operatingIncome": "-493800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60700000" }, "balance": { "totalDebt": "2116400000", "totalAssets": "6201200000", "longTermDebt": "1321100000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "81198827", "totalCurrentAssets": "2089000000", "totalShareholderEquity": "1576300000", "totalCurrentLiabilities": "2129800000", "cashAndShortTermInvestments": "112000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }