{ "ticker": { "uuid": "eaec6c1e-4ab3-484f-a1f9-546dd1c995aa", "symbol": "RLX", "name": "RLX Technology Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/eaec6c1e-4ab3-484f-a1f9-546dd1c995aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaec6c1e-4ab3-484f-a1f9-546dd1c995aa/" }, "ticker_metadata": { "id": 3393, "uuid": "eaec6c1e-4ab3-484f-a1f9-546dd1c995aa", "symbol": "RLX", "name": "RLX Technology Inc", "asset_type": "equity", "market_cap": 2481177000, "stock_exchange_id": 3, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "RLX Technology Inc., researches, develops, manufactures, distributes and sells e-vapor products in the People's Republic of China. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eaec6c1e-4ab3-484f-a1f9-546dd1c995aa", "symbol": "RLX", "name": "RLX Technology Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/eaec6c1e-4ab3-484f-a1f9-546dd1c995aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaec6c1e-4ab3-484f-a1f9-546dd1c995aa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.98, "quality": 0.3, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2, "market_cap": 2626960492, "pe_ratio": 2.685, "earnings_yield": 0.3724, "ebitda_to_ev": 0.1953, "shareholder_yield": 0.0348, "roe": 0.0618, "piotroski_f_score": 7, "momentum_12_1": 0.022, "volatility_252d": 0.2967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.013297+00:00", "batch_id": "" }, "size": { "price_close": 2, "market_cap": 2626960492, "market_cap_usd": 2626960492, "enterprise_value": 2626960492, "shares_outstanding": 1313480246, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.685, "pb_ratio": 0.166, "ptbv_ratio": 0.1743, "ps_ratio": 0.6032, "pcf_ratio": 2.1753, "pfcf_ratio": 1.8179, "ev_ebitda": 5.1202, "ev_ebit": 5.3325, "ev_sales": 0.6032, "ev_fcf": 1.8179, "earnings_yield": 0.3724, "fcf_yield": 0.5501, "price_to_sales": 0.6032, "price_to_book": 0.166, "price_to_cashflow": 2.1753, "ebitda_to_ev": 0.1953, "sales_yield": 1.6577 }, "yield": { "dividend_yield": 0.0348, "buyback_yield": 0, "shareholder_yield": 0.0348, "debt_paydown_yield": null, "total_yield": 0.0348 }, "quality": { "gross_margin": 0.3303, "operating_margin": 0.1131, "net_margin": 0.2247, "ebitda_margin": 0.1178, "fcf_margin": 0.3318, "roe": 0.0618, "roa": 0.0559, "roic": 0.0375, "roc_greenblatt": null, "asset_turnover": 0.2489, "cash_conversion": 1.477, "accruals_ratio": -0.0131, "sbc_to_revenue": 0.0428, "piotroski_f_score": 7, "altman_z_score": 2.3793, "earnings_stability_5y": 0.2957, "revenue_stability_5y": 0.6678, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0822, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0986, "net_debt_to_ebitda": -8.3059, "debt_to_assets": 0.0092, "interest_coverage": null, "current_ratio": 8.5334, "quick_ratio": 8.2583, "net_debt": -4261410282, "local_beta": 0.0001, "volatility_252d": 0.2967, "volatility_60d": 0.5723, "max_drawdown_12m": -0.2012, "risk_adjusted_momentum": 0.0743 }, "growth": { "revenue_growth_1y": 0.6233, "revenue_growth_3y_cagr": -0.1294, "revenue_growth_5y_cagr": -0.0163, "eps_growth_1y": 0.524, "eps_growth_3y_cagr": -0.1463, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3536, "book_value_growth_1y": 0.0304, "revenue_growth": 0.6233, "earnings_growth": 0.524 }, "momentum": { "price_return_1m": -0.0476, "price_return_3m": -0.1111, "price_return_6m": -0.1456, "price_return_9m": -0.1982, "price_return_12m": -0.0266, "price_return_12m_ex1m": 0.022, "momentum_6m": -0.1456, "momentum_12m": -0.0266, "momentum_12_1": 0.022, "distance_from_52w_high": -0.2012, "distance_from_52w_low": 0, "relative_strength": -0.1266 }, "raw_ttm": { "revenue_ttm": 4354684594, "gross_profit_ttm": 1438561843, "ebit_ttm": 492635187, "ebitda_ttm": 513059135, "net_income_ttm": 978386189, "eps_diluted_ttm": 0.7449, "operating_cash_flow_ttm": 1207604000, "capital_expenditure_ttm": 237442000, "fcf_ttm": 1445046000, "dividends_paid_ttm": 91471000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4421908620, "total_current_assets": 11508262061, "total_current_liabilities": 1348612460, "net_ppe": null, "total_assets": 17492429259, "total_debt": 160498338, "total_equity": 15823820361, "net_working_capital": 5898239319, "book_value_per_share": 12.0472, "retained_earnings": 4119797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15068431091, "tangible_book_per_share": 11.4721 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 17, "rank_pcf": 6, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 5, "rank_fcf_yield": 4, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 57, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 66, "rank_fcf_margin": 26, "rank_piotroski": 23, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 64 }, "composites": { "value_composite": 2, "quality_composite": 70, "momentum_composite": 77, "growth_composite": 6, "yield_composite": 15, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 73, "overall_composite": 24, "quality_value_composite": 0.5422, "os_score": 0.76, "value_percentile": 0.98, "quality_percentile": 0.3, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 73, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4817, "ticker_id": 3393, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.013297+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2, "market_cap": 2626960492, "market_cap_usd": 2626960492, "enterprise_value": 2626960492, "shares_outstanding": 1313480246, "fx_rate_to_usd": null, "pe_ratio": 2.68499343, "pb_ratio": 0.16601304, "ptbv_ratio": 0.17433537, "ps_ratio": 0.60324931, "pcf_ratio": 2.17534928, "pfcf_ratio": 1.81790787, "ev_ebitda": 5.12019047, "ev_ebit": 5.33246622, "ev_sales": 0.60324931, "ev_fcf": 1.81790787, "earnings_yield": 0.37244039, "fcf_yield": 0.55008288, "dividend_yield": 0.03482009, "buyback_yield": 0, "shareholder_yield": 0.03482009, "debt_paydown_yield": null, "total_yield": 0.03482009, "gross_margin": 0.33034811, "operating_margin": 0.11312764, "net_margin": 0.22467441, "ebitda_margin": 0.11781775, "fcf_margin": 0.33183712, "roe": 0.06182996, "roa": 0.05593198, "roic": 0.03752046, "roc_greenblatt": null, "asset_turnover": 0.24894682, "cash_conversion": 1.47696893, "accruals_ratio": -0.01310383, "sbc_to_revenue": 0.04276659, "debt_to_equity": 0.09855117, "net_debt_to_ebitda": -8.30588521, "debt_to_assets": 0.0091753, "interest_coverage": null, "current_ratio": 8.53340926, "quick_ratio": 8.25827459, "net_debt": -4261410282, "revenue_growth_1y": 0.62329717, "revenue_growth_3y_cagr": -0.12941709, "revenue_growth_5y_cagr": -0.01628187, "eps_growth_1y": 0.52403962, "eps_growth_3y_cagr": -0.14628297, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.35357163, "book_value_growth_1y": 0.03037936, "piotroski_f_score": 7, "altman_z_score": 2.37929538, "earnings_stability_5y": 0.295699, "revenue_stability_5y": 0.667821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04761905, "price_return_3m": -0.11111111, "price_return_6m": -0.14559125, "price_return_9m": -0.19817183, "price_return_12m": -0.02662189, "price_return_12m_ex1m": 0.02204701, "distance_from_52w_high": -0.20124606, "distance_from_52w_low": 0, "relative_strength": -0.12658547, "local_beta": 0.0001, "volatility_252d": 0.296712, "volatility_60d": 0.572302, "max_drawdown_12m": -0.20124606, "revenue_ttm": 4354684594, "gross_profit_ttm": 1438561843, "ebit_ttm": 492635187, "ebitda_ttm": 513059135, "net_income_ttm": 978386189, "eps_diluted_ttm": 0.74488078, "operating_cash_flow_ttm": 1207604000, "capital_expenditure_ttm": 237442000, "fcf_ttm": 1445046000, "dividends_paid_ttm": 91471000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4421908620, "total_current_assets": 11508262061, "total_current_liabilities": 1348612460, "net_ppe": null, "total_assets": 17492429259, "total_debt": 160498338, "total_equity": 15823820361, "net_working_capital": 5898239319, "book_value_per_share": 12.04724655, "retained_earnings": 4119797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15068431091, "tangible_book_per_share": 11.47214139, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 5, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 17, "rank_pcf": 6, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 5, "rank_fcf_yield": 4, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 57, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 66, "rank_fcf_margin": 26, "rank_piotroski": 23, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 64, "value_composite": 2, "quality_composite": 70, "momentum_composite": 77, "growth_composite": 6, "yield_composite": 15, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 73, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2, "os": 0.76, "value": 0.98, "quality": 0.3, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 2.685, "earnings_yield": 0.3724, "shareholder_yield": 0.0348, "roe": 0.0618, "momentum_12_1": 0.022, "complete_fields": { "id": 4817, "ticker_id": 3393, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.013297+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2, "market_cap": 2626960492, "market_cap_usd": 2626960492, "enterprise_value": 2626960492, "shares_outstanding": 1313480246, "fx_rate_to_usd": null, "pe_ratio": 2.68499343, "pb_ratio": 0.16601304, "ptbv_ratio": 0.17433537, "ps_ratio": 0.60324931, "pcf_ratio": 2.17534928, "pfcf_ratio": 1.81790787, "ev_ebitda": 5.12019047, "ev_ebit": 5.33246622, "ev_sales": 0.60324931, "ev_fcf": 1.81790787, "earnings_yield": 0.37244039, "fcf_yield": 0.55008288, "dividend_yield": 0.03482009, "buyback_yield": 0, "shareholder_yield": 0.03482009, "debt_paydown_yield": null, "total_yield": 0.03482009, "gross_margin": 0.33034811, "operating_margin": 0.11312764, "net_margin": 0.22467441, "ebitda_margin": 0.11781775, "fcf_margin": 0.33183712, "roe": 0.06182996, "roa": 0.05593198, "roic": 0.03752046, "roc_greenblatt": null, "asset_turnover": 0.24894682, "cash_conversion": 1.47696893, "accruals_ratio": -0.01310383, "sbc_to_revenue": 0.04276659, "debt_to_equity": 0.09855117, "net_debt_to_ebitda": -8.30588521, "debt_to_assets": 0.0091753, "interest_coverage": null, "current_ratio": 8.53340926, "quick_ratio": 8.25827459, "net_debt": -4261410282, "revenue_growth_1y": 0.62329717, "revenue_growth_3y_cagr": -0.12941709, "revenue_growth_5y_cagr": -0.01628187, "eps_growth_1y": 0.52403962, "eps_growth_3y_cagr": -0.14628297, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.35357163, "book_value_growth_1y": 0.03037936, "piotroski_f_score": 7, "altman_z_score": 2.37929538, "earnings_stability_5y": 0.295699, "revenue_stability_5y": 0.667821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04761905, "price_return_3m": -0.11111111, "price_return_6m": -0.14559125, "price_return_9m": -0.19817183, "price_return_12m": -0.02662189, "price_return_12m_ex1m": 0.02204701, "distance_from_52w_high": -0.20124606, "distance_from_52w_low": 0, "relative_strength": -0.12658547, "local_beta": 0.0001, "volatility_252d": 0.296712, "volatility_60d": 0.572302, "max_drawdown_12m": -0.20124606, "revenue_ttm": 4354684594, "gross_profit_ttm": 1438561843, "ebit_ttm": 492635187, "ebitda_ttm": 513059135, "net_income_ttm": 978386189, "eps_diluted_ttm": 0.74488078, "operating_cash_flow_ttm": 1207604000, "capital_expenditure_ttm": 237442000, "fcf_ttm": 1445046000, "dividends_paid_ttm": 91471000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4421908620, "total_current_assets": 11508262061, "total_current_liabilities": 1348612460, "net_ppe": null, "total_assets": 17492429259, "total_debt": 160498338, "total_equity": 15823820361, "net_working_capital": 5898239319, "book_value_per_share": 12.04724655, "retained_earnings": 4119797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15068431091, "tangible_book_per_share": 11.47214139, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 5, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 17, "rank_pcf": 6, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 5, "rank_fcf_yield": 4, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 57, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 66, "rank_fcf_margin": 26, "rank_piotroski": 23, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 64, "value_composite": 2, "quality_composite": 70, "momentum_composite": 77, "growth_composite": 6, "yield_composite": 15, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 73, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 3518714191, "cost_of_revenue": 2367351449, "gross_profit": 1151362742, "ebit": 319608432, "ebitda": 319608432, "pretax_income": 1024667214, "tax_provision": 115747158, "net_income": 896750882, "net_income_to_common": 896750882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5548543014, "total_current_assets": 11211163633, "total_assets": 17940979403, "short_term_debt": 120764852, "long_term_debt": null, "total_debt": 120764852, "total_liabilities": 2199349633, "total_equity": 15643704448, "shares_outstanding": 1223955737, "goodwill_and_intangibles": 780818895 }, "cash_flow": { "operating_cash_flow": 1104548000, "capital_expenditure": 118721000, "free_cash_flow": 1223269000, "dividends_paid": 91471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322910, "ticker_id": 3393, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "319608432", "netIncome": "896750882", "grossProfit": "1151362742", "depreciation": "None", "totalRevenue": "3518714191", "costOfRevenue": "2367351449", "interestIncome": "612038000", "incomeBeforeTax": "1024667214", "interestExpense": "None", "operatingIncome": "319608432", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "115747158", "reportedCurrency": "USD", "netInterestIncome": "560421000", "nonInterestIncome": "None", "operatingExpenses": "831754302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127438708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367351449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "724042000", "netIncomeFromContinuingOperations": "934377000" }, "balance": { "goodwill": "567542169", "inventory": "297871557", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17940979403", "longTermDebt": "None", "shortTermDebt": "120764852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "213276726", "reportedCurrency": "CNY", "retainedEarnings": "4119797000", "totalLiabilities": "2199349633", "otherCurrentAssets": "319681442", "totalCurrentAssets": "11211163633", "currentLongTermDebt": "107594000", "longTermInvestments": "5558284000", "shortTermInvestments": "4640048863", "currentNetReceivables": "405018748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6729815763", "currentAccountsPayable": "403965075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176471302", "totalShareholderEquity": "15643704448", "capitalLeaseObligations": "84259000", "otherCurrentLiabilities": "1357540922", "totalCurrentLiabilities": "1966327343", "otherNonCurrentLiabilities": "64291000", "totalNonCurrentLiabilities": "233022290", "cashAndShortTermInvestments": "5548543014", "commonStockSharesOutstanding": "1223955737", "intangibleAssetsExcludingGoodwill": "213276726", "cashAndCashEquivalentsAtCarryingValue": "5548543014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934377000", "profitLoss": "None", "dividendPayout": "91471000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-55094000", "operatingCashflow": "1104548000", "capitalExpenditures": "118721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282747000", "cashflowFromInvestment": "-822191000", "stockBasedCompensation": "186235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3518714191, "cost_of_revenue": 2367351449, "gross_profit": 1151362742, "research_and_development": 127438708, "selling_general_admin": 724042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319608432, "depreciation_amortisation": null, "ebitda": 319608432, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1024667214, "tax_provision": 115747158, "effective_tax_rate": null, "net_income": 896750882, "net_income_continuing_ops": 934377000, "net_income_to_common": 896750882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5548543014, "short_term_investments": 4640048863, "net_receivables": 405018748, "inventory": 297871557, "other_current_assets": null, "total_current_assets": 11211163633, "net_ppe": null, "goodwill": 567542169, "intangible_assets": 213276726, "goodwill_and_intangibles": 780818895, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6729815763, "total_assets": 17940979403, "short_term_debt": 120764852, "accounts_payable": 403965075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966327343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233022290, "total_liabilities": 2199349633, "total_debt": 120764852, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4119797000, "total_equity": 15643704448, "shares_outstanding": 1223955737, "operating_cash_flow": 1104548000, "stock_based_compensation": 186235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -822191000, "dividends_paid": 91471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282747000, "free_cash_flow": 1223269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "319608432", "netIncome": "896750882", "grossProfit": "1151362742", "depreciation": "None", "totalRevenue": "3518714191", "costOfRevenue": "2367351449", "interestIncome": "612038000", "incomeBeforeTax": "1024667214", "interestExpense": "None", "operatingIncome": "319608432", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "115747158", "reportedCurrency": "USD", "netInterestIncome": "560421000", "nonInterestIncome": "None", "operatingExpenses": "831754302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127438708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367351449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "724042000", "netIncomeFromContinuingOperations": "934377000" }, "balance": { "goodwill": "567542169", "inventory": "297871557", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17940979403", "longTermDebt": "None", "shortTermDebt": "120764852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "213276726", "reportedCurrency": "CNY", "retainedEarnings": "4119797000", "totalLiabilities": "2199349633", "otherCurrentAssets": "319681442", "totalCurrentAssets": "11211163633", "currentLongTermDebt": "107594000", "longTermInvestments": "5558284000", "shortTermInvestments": "4640048863", "currentNetReceivables": "405018748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6729815763", "currentAccountsPayable": "403965075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176471302", "totalShareholderEquity": "15643704448", "capitalLeaseObligations": "84259000", "otherCurrentLiabilities": "1357540922", "totalCurrentLiabilities": "1966327343", "otherNonCurrentLiabilities": "64291000", "totalNonCurrentLiabilities": "233022290", "cashAndShortTermInvestments": "5548543014", "commonStockSharesOutstanding": "1223955737", "intangibleAssetsExcludingGoodwill": "213276726", "cashAndCashEquivalentsAtCarryingValue": "5548543014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934377000", "profitLoss": "None", "dividendPayout": "91471000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-55094000", "operatingCashflow": "1104548000", "capitalExpenditures": "118721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282747000", "cashflowFromInvestment": "-822191000", "stockBasedCompensation": "186235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 2444523000, "cost_of_revenue": 1718006000, "gross_profit": 726517000, "ebit": -107145000, "ebitda": -60631000, "pretax_income": 658803000, "tax_provision": 94459000, "net_income": 551837000, "net_income_to_common": 551837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5593492000, "total_current_assets": 9300981000, "total_assets": 16871049000, "short_term_debt": 51447000, "long_term_debt": null, "total_debt": 51447000, "total_liabilities": 881096000, "total_equity": 15988216000, "shares_outstanding": 1288912000, "goodwill_and_intangibles": 112377000 }, "cash_flow": { "operating_cash_flow": 854349000, "capital_expenditure": 12263000, "free_cash_flow": 866612000, "dividends_paid": 88839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322915, "ticker_id": 3393, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107145000", "ebitda": "-60631000", "netIncome": "551837000", "grossProfit": "726517000", "depreciation": "None", "totalRevenue": "2444523000", "costOfRevenue": "1718006000", "interestIncome": "616388000", "incomeBeforeTax": "658803000", "interestExpense": "None", "operatingIncome": "-107145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94459000", "reportedCurrency": "CNY", "netInterestIncome": "616388000", "nonInterestIncome": "None", "operatingExpenses": "833662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46514000", "sellingGeneralAndAdministrative": "515887000", "netIncomeFromContinuingOperations": "564344000" }, "balance": { "goodwill": "59581000", "inventory": "142552000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "16871049000", "longTermDebt": "None", "shortTermDebt": "51447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52796000", "reportedCurrency": "CNY", "retainedEarnings": "4246993999", "totalLiabilities": "881096000", "otherCurrentAssets": "99060000", "totalCurrentAssets": "9300981000", "currentLongTermDebt": "40000000", "longTermInvestments": "7334813000", "shortTermInvestments": "2899641000", "currentNetReceivables": "566236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7570068000", "currentAccountsPayable": "295490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74897000", "shortLongTermDebtTotal": "58497000", "totalShareholderEquity": "15988216000", "capitalLeaseObligations": "18497000", "otherCurrentLiabilities": "384759000", "totalCurrentLiabilities": "857850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23246000", "cashAndShortTermInvestments": "5593492000", "commonStockSharesOutstanding": "1288912000", "intangibleAssetsExcludingGoodwill": "52796000", "cashAndCashEquivalentsAtCarryingValue": "5593492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564344000", "profitLoss": "None", "dividendPayout": "88839000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-21743000", "operatingCashflow": "854349000", "capitalExpenditures": "12263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678031000", "cashflowFromInvestment": "3018001000", "stockBasedCompensation": "369655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2444523000, "cost_of_revenue": 1718006000, "gross_profit": 726517000, "research_and_development": 88309000, "selling_general_admin": 515887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107145000, "depreciation_amortisation": 46514000, "ebitda": -60631000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 658803000, "tax_provision": 94459000, "effective_tax_rate": null, "net_income": 551837000, "net_income_continuing_ops": 564344000, "net_income_to_common": 551837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5593492000, "short_term_investments": 2899641000, "net_receivables": 566236000, "inventory": 142552000, "other_current_assets": null, "total_current_assets": 9300981000, "net_ppe": null, "goodwill": 59581000, "intangible_assets": 52796000, "goodwill_and_intangibles": 112377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7570068000, "total_assets": 16871049000, "short_term_debt": 51447000, "accounts_payable": 295490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23246000, "total_liabilities": 881096000, "total_debt": 51447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4246993999, "total_equity": 15988216000, "shares_outstanding": 1288912000, "operating_cash_flow": 854349000, "stock_based_compensation": 369655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3018001000, "dividends_paid": 88839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -678031000, "free_cash_flow": 866612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107145000", "ebitda": "-60631000", "netIncome": "551837000", "grossProfit": "726517000", "depreciation": "None", "totalRevenue": "2444523000", "costOfRevenue": "1718006000", "interestIncome": "616388000", "incomeBeforeTax": "658803000", "interestExpense": "None", "operatingIncome": "-107145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94459000", "reportedCurrency": "CNY", "netInterestIncome": "616388000", "nonInterestIncome": "None", "operatingExpenses": "833662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46514000", "sellingGeneralAndAdministrative": "515887000", "netIncomeFromContinuingOperations": "564344000" }, "balance": { "goodwill": "59581000", "inventory": "142552000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "16871049000", "longTermDebt": "None", "shortTermDebt": "51447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52796000", "reportedCurrency": "CNY", "retainedEarnings": "4246993999", "totalLiabilities": "881096000", "otherCurrentAssets": "99060000", "totalCurrentAssets": "9300981000", "currentLongTermDebt": "40000000", "longTermInvestments": "7334813000", "shortTermInvestments": "2899641000", "currentNetReceivables": "566236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7570068000", "currentAccountsPayable": "295490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74897000", "shortLongTermDebtTotal": "58497000", "totalShareholderEquity": "15988216000", "capitalLeaseObligations": "18497000", "otherCurrentLiabilities": "384759000", "totalCurrentLiabilities": "857850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23246000", "cashAndShortTermInvestments": "5593492000", "commonStockSharesOutstanding": "1288912000", "intangibleAssetsExcludingGoodwill": "52796000", "cashAndCashEquivalentsAtCarryingValue": "5593492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564344000", "profitLoss": "None", "dividendPayout": "88839000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-21743000", "operatingCashflow": "854349000", "capitalExpenditures": "12263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678031000", "cashflowFromInvestment": "3018001000", "stockBasedCompensation": "369655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 1244043000, "cost_of_revenue": 856329000, "gross_profit": 387714000, "ebit": -496710000, "ebitda": -400109000, "pretax_income": 591743000, "tax_provision": 50755000, "net_income": 534328000, "net_income_to_common": 534328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2390298000, "total_current_assets": 8983843000, "total_assets": 16315097000, "short_term_debt": 70542000, "long_term_debt": null, "total_debt": 70542000, "total_liabilities": 716681000, "total_equity": 15609393000, "shares_outstanding": 1340445653, "goodwill_and_intangibles": 136284000 }, "cash_flow": { "operating_cash_flow": 198703000, "capital_expenditure": 32413000, "free_cash_flow": 231116000, "dividends_paid": 92384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322920, "ticker_id": 3393, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-496710000", "ebitda": "-400109000", "netIncome": "534328000", "grossProfit": "387714000", "depreciation": "None", "totalRevenue": "1244043000", "costOfRevenue": "856329000", "interestIncome": "627879000", "incomeBeforeTax": "591743000", "interestExpense": "None", "operatingIncome": "-496710000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "50755000", "reportedCurrency": "CNY", "netInterestIncome": "524567000", "nonInterestIncome": "None", "operatingExpenses": "884424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96601000", "sellingGeneralAndAdministrative": "498015000", "netIncomeFromContinuingOperations": "95983000" }, "balance": { "goodwill": "66506000", "inventory": "144850000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "16315097000", "longTermDebt": "None", "shortTermDebt": "70542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69778000", "reportedCurrency": "CNY", "retainedEarnings": "3765679000", "totalLiabilities": "716681000", "otherCurrentAssets": "559605000", "totalCurrentAssets": "8983843000", "currentLongTermDebt": "None", "longTermInvestments": "7001913000", "shortTermInvestments": "5724389000", "currentNetReceivables": "164701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7331254000", "currentAccountsPayable": "109410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129920000", "shortLongTermDebtTotal": "94961000", "totalShareholderEquity": "15609393000", "capitalLeaseObligations": "53854000", "otherCurrentLiabilities": "361969000", "totalCurrentLiabilities": "668671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48010000", "cashAndShortTermInvestments": "2390298000", "commonStockSharesOutstanding": "1340445653", "intangibleAssetsExcludingGoodwill": "69778000", "cashAndCashEquivalentsAtCarryingValue": "2390298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540988000", "profitLoss": "None", "dividendPayout": "92384000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-39054000", "operatingCashflow": "198703000", "capitalExpenditures": "32413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193216000", "cashflowFromInvestment": "2091145000", "stockBasedCompensation": "362868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1244043000, "cost_of_revenue": 856329000, "gross_profit": 387714000, "research_and_development": 172686000, "selling_general_admin": 498015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -496710000, "depreciation_amortisation": 96601000, "ebitda": -400109000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 591743000, "tax_provision": 50755000, "effective_tax_rate": null, "net_income": 534328000, "net_income_continuing_ops": 95983000, "net_income_to_common": 534328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2390298000, "short_term_investments": 5724389000, "net_receivables": 164701000, "inventory": 144850000, "other_current_assets": null, "total_current_assets": 8983843000, "net_ppe": null, "goodwill": 66506000, "intangible_assets": 69778000, "goodwill_and_intangibles": 136284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7331254000, "total_assets": 16315097000, "short_term_debt": 70542000, "accounts_payable": 109410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48010000, "total_liabilities": 716681000, "total_debt": 70542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3765679000, "total_equity": 15609393000, "shares_outstanding": 1340445653, "operating_cash_flow": 198703000, "stock_based_compensation": 362868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2091145000, "dividends_paid": 92384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1193216000, "free_cash_flow": 231116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-496710000", "ebitda": "-400109000", "netIncome": "534328000", "grossProfit": "387714000", "depreciation": "None", "totalRevenue": "1244043000", "costOfRevenue": "856329000", "interestIncome": "627879000", "incomeBeforeTax": "591743000", "interestExpense": "None", "operatingIncome": "-496710000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "50755000", "reportedCurrency": "CNY", "netInterestIncome": "524567000", "nonInterestIncome": "None", "operatingExpenses": "884424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96601000", "sellingGeneralAndAdministrative": "498015000", "netIncomeFromContinuingOperations": "95983000" }, "balance": { "goodwill": "66506000", "inventory": "144850000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "16315097000", "longTermDebt": "None", "shortTermDebt": "70542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69778000", "reportedCurrency": "CNY", "retainedEarnings": "3765679000", "totalLiabilities": "716681000", "otherCurrentAssets": "559605000", "totalCurrentAssets": "8983843000", "currentLongTermDebt": "None", "longTermInvestments": "7001913000", "shortTermInvestments": "5724389000", "currentNetReceivables": "164701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7331254000", "currentAccountsPayable": "109410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129920000", "shortLongTermDebtTotal": "94961000", "totalShareholderEquity": "15609393000", "capitalLeaseObligations": "53854000", "otherCurrentLiabilities": "361969000", "totalCurrentLiabilities": "668671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48010000", "cashAndShortTermInvestments": "2390298000", "commonStockSharesOutstanding": "1340445653", "intangibleAssetsExcludingGoodwill": "69778000", "cashAndCashEquivalentsAtCarryingValue": "2390298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540988000", "profitLoss": "None", "dividendPayout": "92384000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-39054000", "operatingCashflow": "198703000", "capitalExpenditures": "32413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193216000", "cashflowFromInvestment": "2091145000", "stockBasedCompensation": "362868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 5332779000, "cost_of_revenue": 3027649000, "gross_profit": 2305130000, "ebit": 1063411000, "ebitda": 1144819000, "pretax_income": 1780312000, "tax_provision": 371580000, "net_income": 1441219000, "net_income_to_common": 1441219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1268512000, "total_current_assets": 11198155000, "total_assets": 16378824000, "short_term_debt": 45955000, "long_term_debt": null, "total_debt": 45955000, "total_liabilities": 838451000, "total_equity": 15569060000, "shares_outstanding": 1328144092, "goodwill_and_intangibles": 7552000 }, "cash_flow": { "operating_cash_flow": 486829000, "capital_expenditure": 38638000, "free_cash_flow": 525467000, "dividends_paid": 640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322925, "ticker_id": 3393, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1063411000", "ebitda": "1144819000", "netIncome": "1441219000", "grossProfit": "2305130000", "depreciation": "None", "totalRevenue": "5332779000", "costOfRevenue": "3027649000", "interestIncome": "317260000", "incomeBeforeTax": "1780312000", "interestExpense": "180729000", "operatingIncome": "1063411000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "371580000", "reportedCurrency": "CNY", "netInterestIncome": "180729000", "nonInterestIncome": "None", "operatingExpenses": "1241719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81408000", "sellingGeneralAndAdministrative": "576811000", "netIncomeFromContinuingOperations": "1408732000" }, "balance": { "goodwill": "2834000", "inventory": "130901000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "16378824000", "longTermDebt": "None", "shortTermDebt": "45955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4718000", "reportedCurrency": "CNY", "retainedEarnings": "3324616000", "totalLiabilities": "838451000", "otherCurrentAssets": "219506000", "totalCurrentAssets": "11198155000", "currentLongTermDebt": "None", "longTermInvestments": "4932886000", "shortTermInvestments": "9519743000", "currentNetReceivables": "59493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5180669000", "currentAccountsPayable": "52493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162879000", "shortLongTermDebtTotal": "85923000", "totalShareholderEquity": "15569060000", "capitalLeaseObligations": "85923000", "otherCurrentLiabilities": "506480000", "totalCurrentLiabilities": "789830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48621000", "cashAndShortTermInvestments": "1268512000", "commonStockSharesOutstanding": "1328144092", "intangibleAssetsExcludingGoodwill": "4718000", "cashAndCashEquivalentsAtCarryingValue": "1268512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408732000", "profitLoss": "None", "dividendPayout": "640000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "179694000", "operatingCashflow": "486829000", "capitalExpenditures": "38638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477270000", "cashflowFromInvestment": "-4133040000", "stockBasedCompensation": "166161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5332779000, "cost_of_revenue": 3027649000, "gross_profit": 2305130000, "research_and_development": 317110000, "selling_general_admin": 576811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1063411000, "depreciation_amortisation": 81408000, "ebitda": 1144819000, "interest_expense": 180729000, "interest_income": null, "other_non_operating": null, "pretax_income": 1780312000, "tax_provision": 371580000, "effective_tax_rate": null, "net_income": 1441219000, "net_income_continuing_ops": 1408732000, "net_income_to_common": 1441219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1268512000, "short_term_investments": 9519743000, "net_receivables": 59493000, "inventory": 130901000, "other_current_assets": null, "total_current_assets": 11198155000, "net_ppe": null, "goodwill": 2834000, "intangible_assets": 4718000, "goodwill_and_intangibles": 7552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5180669000, "total_assets": 16378824000, "short_term_debt": 45955000, "accounts_payable": 52493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48621000, "total_liabilities": 838451000, "total_debt": 45955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3324616000, "total_equity": 15569060000, "shares_outstanding": 1328144092, "operating_cash_flow": 486829000, "stock_based_compensation": 166161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4133040000, "dividends_paid": 640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -477270000, "free_cash_flow": 525467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1063411000", "ebitda": "1144819000", "netIncome": "1441219000", "grossProfit": "2305130000", "depreciation": "None", "totalRevenue": "5332779000", "costOfRevenue": "3027649000", "interestIncome": "317260000", "incomeBeforeTax": "1780312000", "interestExpense": "180729000", "operatingIncome": "1063411000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "371580000", "reportedCurrency": "CNY", "netInterestIncome": "180729000", "nonInterestIncome": "None", "operatingExpenses": "1241719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81408000", "sellingGeneralAndAdministrative": "576811000", "netIncomeFromContinuingOperations": "1408732000" }, "balance": { "goodwill": "2834000", "inventory": "130901000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "16378824000", "longTermDebt": "None", "shortTermDebt": "45955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4718000", "reportedCurrency": "CNY", "retainedEarnings": "3324616000", "totalLiabilities": "838451000", "otherCurrentAssets": "219506000", "totalCurrentAssets": "11198155000", "currentLongTermDebt": "None", "longTermInvestments": "4932886000", "shortTermInvestments": "9519743000", "currentNetReceivables": "59493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5180669000", "currentAccountsPayable": "52493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162879000", "shortLongTermDebtTotal": "85923000", "totalShareholderEquity": "15569060000", "capitalLeaseObligations": "85923000", "otherCurrentLiabilities": "506480000", "totalCurrentLiabilities": "789830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48621000", "cashAndShortTermInvestments": "1268512000", "commonStockSharesOutstanding": "1328144092", "intangibleAssetsExcludingGoodwill": "4718000", "cashAndCashEquivalentsAtCarryingValue": "1268512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408732000", "profitLoss": "None", "dividendPayout": "640000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "179694000", "operatingCashflow": "486829000", "capitalExpenditures": "38638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477270000", "cashflowFromInvestment": "-4133040000", "stockBasedCompensation": "166161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 8520978000, "cost_of_revenue": 4848918000, "gross_profit": 3672060000, "ebit": 2298705000, "ebitda": 2344344000, "pretax_income": 2659550000, "tax_provision": 631426000, "net_income": 2024713000, "net_income_to_common": 2024713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5208967000, "total_current_assets": 13950936000, "total_assets": 16365125000, "short_term_debt": 80582000, "long_term_debt": null, "total_debt": 80582000, "total_liabilities": 2846373000, "total_equity": 13514952000, "shares_outstanding": 1409690879, "goodwill_and_intangibles": 8366000 }, "cash_flow": { "operating_cash_flow": 1799892000, "capital_expenditure": 138836000, "free_cash_flow": 1938728000, "dividends_paid": 325447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322930, "ticker_id": 3393, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2298705000", "ebitda": "2344344000", "netIncome": "2024713000", "grossProfit": "3672060000", "depreciation": "None", "totalRevenue": "8520978000", "costOfRevenue": "4848918000", "interestIncome": "166636000", "incomeBeforeTax": "2659550000", "interestExpense": "565202000", "operatingIncome": "2298705000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "631426000", "reportedCurrency": "CNY", "netInterestIncome": "72414000", "nonInterestIncome": "None", "operatingExpenses": "1373355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4848918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45639000", "sellingGeneralAndAdministrative": "672748000", "netIncomeFromContinuingOperations": "2028124000" }, "balance": { "goodwill": "None", "inventory": "589088000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "16365125000", "longTermDebt": "None", "shortTermDebt": "80582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8366000", "reportedCurrency": "CNY", "retainedEarnings": "1908889000", "totalLiabilities": "2846373000", "otherCurrentAssets": "483159000", "totalCurrentAssets": "13950936000", "currentLongTermDebt": "None", "longTermInvestments": "2016593000", "shortTermInvestments": "7643756000", "currentNetReceivables": "25966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414189000", "currentAccountsPayable": "506092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319413000", "shortLongTermDebtTotal": "184814000", "totalShareholderEquity": "13514952000", "capitalLeaseObligations": "184814000", "otherCurrentLiabilities": "1266542000", "totalCurrentLiabilities": "2737628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108745000", "cashAndShortTermInvestments": "5208967000", "commonStockSharesOutstanding": "1409690879", "intangibleAssetsExcludingGoodwill": "8366000", "cashAndCashEquivalentsAtCarryingValue": "5208967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028124000", "profitLoss": "None", "dividendPayout": "325447000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-349036000", "operatingCashflow": "1799892000", "capitalExpenditures": "138836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9904121000", "cashflowFromInvestment": "-7870660000", "stockBasedCompensation": "223345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8520978000, "cost_of_revenue": 4848918000, "gross_profit": 3672060000, "research_and_development": 179913000, "selling_general_admin": 672748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2298705000, "depreciation_amortisation": 45639000, "ebitda": 2344344000, "interest_expense": 565202000, "interest_income": null, "other_non_operating": null, "pretax_income": 2659550000, "tax_provision": 631426000, "effective_tax_rate": null, "net_income": 2024713000, "net_income_continuing_ops": 2028124000, "net_income_to_common": 2024713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5208967000, "short_term_investments": 7643756000, "net_receivables": 25966000, "inventory": 589088000, "other_current_assets": null, "total_current_assets": 13950936000, "net_ppe": null, "goodwill": null, "intangible_assets": 8366000, "goodwill_and_intangibles": 8366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2414189000, "total_assets": 16365125000, "short_term_debt": 80582000, "accounts_payable": 506092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2737628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108745000, "total_liabilities": 2846373000, "total_debt": 80582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1908889000, "total_equity": 13514952000, "shares_outstanding": 1409690879, "operating_cash_flow": 1799892000, "stock_based_compensation": 223345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7870660000, "dividends_paid": 325447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9904121000, "free_cash_flow": 1938728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2298705000", "ebitda": "2344344000", "netIncome": "2024713000", "grossProfit": "3672060000", "depreciation": "None", "totalRevenue": "8520978000", "costOfRevenue": "4848918000", "interestIncome": "166636000", "incomeBeforeTax": "2659550000", "interestExpense": "565202000", "operatingIncome": "2298705000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "631426000", "reportedCurrency": "CNY", "netInterestIncome": "72414000", "nonInterestIncome": "None", "operatingExpenses": "1373355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4848918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45639000", "sellingGeneralAndAdministrative": "672748000", "netIncomeFromContinuingOperations": "2028124000" }, "balance": { "goodwill": "None", "inventory": "589088000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "16365125000", "longTermDebt": "None", "shortTermDebt": "80582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8366000", "reportedCurrency": "CNY", "retainedEarnings": "1908889000", "totalLiabilities": "2846373000", "otherCurrentAssets": "483159000", "totalCurrentAssets": "13950936000", "currentLongTermDebt": "None", "longTermInvestments": "2016593000", "shortTermInvestments": "7643756000", "currentNetReceivables": "25966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414189000", "currentAccountsPayable": "506092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319413000", "shortLongTermDebtTotal": "184814000", "totalShareholderEquity": "13514952000", "capitalLeaseObligations": "184814000", "otherCurrentLiabilities": "1266542000", "totalCurrentLiabilities": "2737628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108745000", "cashAndShortTermInvestments": "5208967000", "commonStockSharesOutstanding": "1409690879", "intangibleAssetsExcludingGoodwill": "8366000", "cashAndCashEquivalentsAtCarryingValue": "5208967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028124000", "profitLoss": "None", "dividendPayout": "325447000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-349036000", "operatingCashflow": "1799892000", "capitalExpenditures": "138836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9904121000", "cashflowFromInvestment": "-7870660000", "stockBasedCompensation": "223345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 3819712000, "cost_of_revenue": 2292153000, "gross_profit": 1527559000, "ebit": 13149000, "ebitda": 36216000, "pretax_income": 102431000, "tax_provision": 230532000, "net_income": -128101000, "net_income_to_common": -128101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222453438, "total_current_assets": 591286430, "total_assets": 620796507, "short_term_debt": 148180525, "long_term_debt": 0, "total_debt": 148180525, "total_liabilities": 390111624, "total_equity": 230684883, "shares_outstanding": 1553315570, "goodwill_and_intangibles": 824642 }, "cash_flow": { "operating_cash_flow": 2589383000, "capital_expenditure": 17454000, "free_cash_flow": 2606837000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322935, "ticker_id": 3393, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13149000", "ebitda": "36216000", "netIncome": "-128101000", "grossProfit": "1527559000", "depreciation": "None", "totalRevenue": "3819712000", "costOfRevenue": "2292153000", "interestIncome": "52759000", "incomeBeforeTax": "102431000", "interestExpense": "32407000", "operatingIncome": "13149000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "230532000", "reportedCurrency": "CNY", "netInterestIncome": "32407000", "nonInterestIncome": "None", "operatingExpenses": "1514410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23067000", "sellingGeneralAndAdministrative": "771971000", "netIncomeFromContinuingOperations": "-128101000" }, "balance": { "goodwill": "None", "inventory": "53204685", "commonStock": "14373", "currentDebt": "None", "investments": "None", "totalAssets": "620796507", "longTermDebt": "0", "shortTermDebt": "148180525", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "824642", "reportedCurrency": "CNY", "retainedEarnings": "-12483562", "totalLiabilities": "390111624", "otherCurrentAssets": "6568549", "totalCurrentAssets": "591286430", "currentLongTermDebt": "None", "longTermInvestments": "4000000", "shortTermInvestments": "300717300", "currentNetReceivables": "8342456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29510076", "currentAccountsPayable": "81926664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166243000", "shortLongTermDebtTotal": "155741612", "totalShareholderEquity": "230684883", "capitalLeaseObligations": "94521000", "otherCurrentLiabilities": "47044404", "totalCurrentLiabilities": "381753876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8357747", "cashAndShortTermInvestments": "222453438", "commonStockSharesOutstanding": "1553315570", "intangibleAssetsExcludingGoodwill": "824642", "cashAndCashEquivalentsAtCarryingValue": "222453438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128101000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-109812000", "operatingCashflow": "2589383000", "capitalExpenditures": "17454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174881000", "cashflowFromInvestment": "-1812894000", "stockBasedCompensation": "929098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3819712000, "cost_of_revenue": 2292153000, "gross_profit": 1527559000, "research_and_development": 299285000, "selling_general_admin": 771971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13149000, "depreciation_amortisation": 23067000, "ebitda": 36216000, "interest_expense": 32407000, "interest_income": null, "other_non_operating": null, "pretax_income": 102431000, "tax_provision": 230532000, "effective_tax_rate": null, "net_income": -128101000, "net_income_continuing_ops": -128101000, "net_income_to_common": -128101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222453438, "short_term_investments": 300717300, "net_receivables": 8342456, "inventory": 53204685, "other_current_assets": null, "total_current_assets": 591286430, "net_ppe": null, "goodwill": null, "intangible_assets": 824642, "goodwill_and_intangibles": 824642, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29510076, "total_assets": 620796507, "short_term_debt": 148180525, "accounts_payable": 81926664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381753876, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8357747, "total_liabilities": 390111624, "total_debt": 148180525, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12483562, "total_equity": 230684883, "shares_outstanding": 1553315570, "operating_cash_flow": 2589383000, "stock_based_compensation": 929098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1812894000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174881000, "free_cash_flow": 2606837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13149000", "ebitda": "36216000", "netIncome": "-128101000", "grossProfit": "1527559000", "depreciation": "None", "totalRevenue": "3819712000", "costOfRevenue": "2292153000", "interestIncome": "52759000", "incomeBeforeTax": "102431000", "interestExpense": "32407000", "operatingIncome": "13149000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "230532000", "reportedCurrency": "CNY", "netInterestIncome": "32407000", "nonInterestIncome": "None", "operatingExpenses": "1514410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23067000", "sellingGeneralAndAdministrative": "771971000", "netIncomeFromContinuingOperations": "-128101000" }, "balance": { "goodwill": "None", "inventory": "53204685", "commonStock": "14373", "currentDebt": "None", "investments": "None", "totalAssets": "620796507", "longTermDebt": "0", "shortTermDebt": "148180525", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "824642", "reportedCurrency": "CNY", "retainedEarnings": "-12483562", "totalLiabilities": "390111624", "otherCurrentAssets": "6568549", "totalCurrentAssets": "591286430", "currentLongTermDebt": "None", "longTermInvestments": "4000000", "shortTermInvestments": "300717300", "currentNetReceivables": "8342456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29510076", "currentAccountsPayable": "81926664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166243000", "shortLongTermDebtTotal": "155741612", "totalShareholderEquity": "230684883", "capitalLeaseObligations": "94521000", "otherCurrentLiabilities": "47044404", "totalCurrentLiabilities": "381753876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8357747", "cashAndShortTermInvestments": "222453438", "commonStockSharesOutstanding": "1553315570", "intangibleAssetsExcludingGoodwill": "824642", "cashAndCashEquivalentsAtCarryingValue": "222453438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128101000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-109812000", "operatingCashflow": "2589383000", "capitalExpenditures": "17454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174881000", "cashflowFromInvestment": "-1812894000", "stockBasedCompensation": "929098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 1549354000, "cost_of_revenue": 968410000, "gross_profit": 580944000, "ebit": 56386000, "ebitda": 69792000, "pretax_income": 73672000, "tax_provision": 25924000, "net_income": 47748000, "net_income_to_common": 47748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135544000, "total_current_assets": 1182868000, "total_assets": 1444105000, "short_term_debt": 31439000, "long_term_debt": 646011000, "total_debt": 677450000, "total_liabilities": 1337825000, "total_equity": 106280000, "shares_outstanding": 1553315570, "goodwill_and_intangibles": 5399000 }, "cash_flow": { "operating_cash_flow": 338125000, "capital_expenditure": 92395000, "free_cash_flow": 430520000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322940, "ticker_id": 3393, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56386000", "ebitda": "69792000", "netIncome": "47748000", "grossProfit": "580944000", "depreciation": "None", "totalRevenue": "1549354000", "costOfRevenue": "968410000", "interestIncome": "745000", "incomeBeforeTax": "73672000", "interestExpense": "17286000", "operatingIncome": "56386000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25924000", "reportedCurrency": "CNY", "netInterestIncome": "745000", "nonInterestIncome": "None", "operatingExpenses": "524558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13406000", "sellingGeneralAndAdministrative": "133221000", "netIncomeFromContinuingOperations": "47748000" }, "balance": { "goodwill": "None", "inventory": "219311000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1444105000", "longTermDebt": "646011000", "shortTermDebt": "31439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5399000", "reportedCurrency": "CNY", "retainedEarnings": "46461000", "totalLiabilities": "1337825000", "otherCurrentAssets": "6648000", "totalCurrentAssets": "1182868000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "327652000", "currentNetReceivables": "85725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261237000", "currentAccountsPayable": "150482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156679000", "shortLongTermDebtTotal": "738788000", "totalShareholderEquity": "106280000", "capitalLeaseObligations": "92777000", "otherCurrentLiabilities": "419571000", "totalCurrentLiabilities": "619902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "717923000", "cashAndShortTermInvestments": "135544000", "commonStockSharesOutstanding": "1553315570", "intangibleAssetsExcludingGoodwill": "5399000", "cashAndCashEquivalentsAtCarryingValue": "135544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47748000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-207768000", "operatingCashflow": "338125000", "capitalExpenditures": "92395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576402000", "cashflowFromInvestment": "-497836000", "stockBasedCompensation": "52714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1549354000, "cost_of_revenue": 968410000, "gross_profit": 580944000, "research_and_development": 31933000, "selling_general_admin": 133221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56386000, "depreciation_amortisation": 13406000, "ebitda": 69792000, "interest_expense": 17286000, "interest_income": null, "other_non_operating": null, "pretax_income": 73672000, "tax_provision": 25924000, "effective_tax_rate": null, "net_income": 47748000, "net_income_continuing_ops": 47748000, "net_income_to_common": 47748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135544000, "short_term_investments": 327652000, "net_receivables": 85725000, "inventory": 219311000, "other_current_assets": null, "total_current_assets": 1182868000, "net_ppe": null, "goodwill": null, "intangible_assets": 5399000, "goodwill_and_intangibles": 5399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261237000, "total_assets": 1444105000, "short_term_debt": 31439000, "accounts_payable": 150482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619902000, "long_term_debt": 646011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717923000, "total_liabilities": 1337825000, "total_debt": 677450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46461000, "total_equity": 106280000, "shares_outstanding": 1553315570, "operating_cash_flow": 338125000, "stock_based_compensation": 52714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497836000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 576402000, "free_cash_flow": 430520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56386000", "ebitda": "69792000", "netIncome": "47748000", "grossProfit": "580944000", "depreciation": "None", "totalRevenue": "1549354000", "costOfRevenue": "968410000", "interestIncome": "745000", "incomeBeforeTax": "73672000", "interestExpense": "17286000", "operatingIncome": "56386000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25924000", "reportedCurrency": "CNY", "netInterestIncome": "745000", "nonInterestIncome": "None", "operatingExpenses": "524558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13406000", "sellingGeneralAndAdministrative": "133221000", "netIncomeFromContinuingOperations": "47748000" }, "balance": { "goodwill": "None", "inventory": "219311000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1444105000", "longTermDebt": "646011000", "shortTermDebt": "31439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5399000", "reportedCurrency": "CNY", "retainedEarnings": "46461000", "totalLiabilities": "1337825000", "otherCurrentAssets": "6648000", "totalCurrentAssets": "1182868000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "327652000", "currentNetReceivables": "85725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261237000", "currentAccountsPayable": "150482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156679000", "shortLongTermDebtTotal": "738788000", "totalShareholderEquity": "106280000", "capitalLeaseObligations": "92777000", "otherCurrentLiabilities": "419571000", "totalCurrentLiabilities": "619902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "717923000", "cashAndShortTermInvestments": "135544000", "commonStockSharesOutstanding": "1553315570", "intangibleAssetsExcludingGoodwill": "5399000", "cashAndCashEquivalentsAtCarryingValue": "135544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47748000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-207768000", "operatingCashflow": "338125000", "capitalExpenditures": "92395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576402000", "cashflowFromInvestment": "-497836000", "stockBasedCompensation": "52714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 132613000, "cost_of_revenue": 73366000, "gross_profit": 59247000, "ebit": 2211000, "ebitda": 2248000, "pretax_income": 2098000, "tax_provision": 2385000, "net_income": -287000, "net_income_to_common": -287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68168000, "total_current_assets": 104337000, "total_assets": 105737000, "short_term_debt": 209000, "long_term_debt": 1098000, "total_debt": 1307000, "total_liabilities": 99114000, "total_equity": 6623000, "shares_outstanding": 1553315570, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -977000, "capital_expenditure": 397000, "free_cash_flow": -580000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322942, "ticker_id": 3393, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2211000", "ebitda": "2248000", "netIncome": "-287000", "grossProfit": "59247000", "depreciation": "None", "totalRevenue": "132613000", "costOfRevenue": "73366000", "interestIncome": "107000", "incomeBeforeTax": "2098000", "interestExpense": "107000", "operatingIncome": "2211000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2385000", "reportedCurrency": "CNY", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "57036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "20685000", "netIncomeFromContinuingOperations": "-287000" }, "balance": { "goodwill": "None", "inventory": "14151000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "105737000", "longTermDebt": "1098000", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CNY", "retainedEarnings": "-1131000", "totalLiabilities": "99114000", "otherCurrentAssets": "147000", "totalCurrentAssets": "104337000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "19263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400000", "currentAccountsPayable": "17235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521000", "shortLongTermDebtTotal": "1307000", "totalShareholderEquity": "6623000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "79751000", "totalCurrentLiabilities": "97733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381000", "cashAndShortTermInvestments": "68168000", "commonStockSharesOutstanding": "1553315570", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "68168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-14151000", "operatingCashflow": "-977000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69594000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "6802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132613000, "cost_of_revenue": 73366000, "gross_profit": 59247000, "research_and_development": 2065000, "selling_general_admin": 20685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2211000, "depreciation_amortisation": 37000, "ebitda": 2248000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": 2098000, "tax_provision": 2385000, "effective_tax_rate": null, "net_income": -287000, "net_income_continuing_ops": -287000, "net_income_to_common": -287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68168000, "short_term_investments": 0, "net_receivables": 19263000, "inventory": 14151000, "other_current_assets": null, "total_current_assets": 104337000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1400000, "total_assets": 105737000, "short_term_debt": 209000, "accounts_payable": 17235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97733000, "long_term_debt": 1098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381000, "total_liabilities": 99114000, "total_debt": 1307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1131000, "total_equity": 6623000, "shares_outstanding": 1553315570, "operating_cash_flow": -977000, "stock_based_compensation": 6802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69594000, "free_cash_flow": -580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2211000", "ebitda": "2248000", "netIncome": "-287000", "grossProfit": "59247000", "depreciation": "None", "totalRevenue": "132613000", "costOfRevenue": "73366000", "interestIncome": "107000", "incomeBeforeTax": "2098000", "interestExpense": "107000", "operatingIncome": "2211000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2385000", "reportedCurrency": "CNY", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "57036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "20685000", "netIncomeFromContinuingOperations": "-287000" }, "balance": { "goodwill": "None", "inventory": "14151000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "105737000", "longTermDebt": "1098000", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CNY", "retainedEarnings": "-1131000", "totalLiabilities": "99114000", "otherCurrentAssets": "147000", "totalCurrentAssets": "104337000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "19263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400000", "currentAccountsPayable": "17235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521000", "shortLongTermDebtTotal": "1307000", "totalShareholderEquity": "6623000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "79751000", "totalCurrentLiabilities": "97733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1381000", "cashAndShortTermInvestments": "68168000", "commonStockSharesOutstanding": "1553315570", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "68168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-14151000", "operatingCashflow": "-977000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69594000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "6802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 1460813123, "cost_of_revenue": 969968855, "gross_profit": 490844268, "ebit": 243155426, "ebitda": 253517374, "pretax_income": 337359205, "tax_provision": 44983276, "net_income": 282417522, "net_income_to_common": 282417522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4421908620, "total_current_assets": 11508262061, "total_assets": 17492429259, "short_term_debt": 160498338, "long_term_debt": null, "total_debt": 160498338, "total_liabilities": 1559456078, "total_equity": 15823820361, "shares_outstanding": 1313480246, "goodwill_and_intangibles": 755389270 }, "cash_flow": { "operating_cash_flow": 310221000, "capital_expenditure": 118721000, "free_cash_flow": 428942000, "dividends_paid": 91471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322908, "ticker_id": 3393, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243155426", "ebitda": "253517374", "netIncome": "282417522", "grossProfit": "490844268", "depreciation": "None", "totalRevenue": "1460813123", "costOfRevenue": "969968855", "interestIncome": "113820000", "incomeBeforeTax": "337359205", "interestExpense": "None", "operatingIncome": "243155426", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44983276", "reportedCurrency": "CNY", "netInterestIncome": "113820000", "nonInterestIncome": "None", "operatingExpenses": "247688842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30191285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969968855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10361948", "sellingGeneralAndAdministrative": "229246000", "netIncomeFromContinuingOperations": "294155000" }, "balance": { "goodwill": "561293877", "inventory": "371050046", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17492429259", "longTermDebt": "None", "shortTermDebt": "160498338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "194095393", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1559456078", "otherCurrentAssets": "613174399", "totalCurrentAssets": "11508262061", "currentLongTermDebt": "19595000", "longTermInvestments": "704947000", "shortTermInvestments": "5217211276", "currentNetReceivables": "884917711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984167198", "currentAccountsPayable": "625974411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210784828", "totalShareholderEquity": "15823820361", "capitalLeaseObligations": "11076000", "otherCurrentLiabilities": "482388674", "totalCurrentLiabilities": "1348612460", "otherNonCurrentLiabilities": "8438000", "totalNonCurrentLiabilities": "210843611", "cashAndShortTermInvestments": "4421908620", "commonStockSharesOutstanding": "1313480246", "intangibleAssetsExcludingGoodwill": "194095393", "cashAndCashEquivalentsAtCarryingValue": "4421908620", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292057000", "profitLoss": "None", "dividendPayout": "91471000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "-55094000", "operatingCashflow": "310221000", "capitalExpenditures": "118721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399971000", "cashflowFromInvestment": "1324664000", "stockBasedCompensation": "99091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460813123, "cost_of_revenue": 969968855, "gross_profit": 490844268, "research_and_development": 30191285, "selling_general_admin": 229246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243155426, "depreciation_amortisation": 10361948, "ebitda": 253517374, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 337359205, "tax_provision": 44983276, "effective_tax_rate": null, "net_income": 282417522, "net_income_continuing_ops": 294155000, "net_income_to_common": 282417522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4421908620, "short_term_investments": 5217211276, "net_receivables": 884917711, "inventory": 371050046, "other_current_assets": null, "total_current_assets": 11508262061, "net_ppe": null, "goodwill": 561293877, "intangible_assets": 194095393, "goodwill_and_intangibles": 755389270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5984167198, "total_assets": 17492429259, "short_term_debt": 160498338, "accounts_payable": 625974411, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348612460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210843611, "total_liabilities": 1559456078, "total_debt": 160498338, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15823820361, "shares_outstanding": 1313480246, "operating_cash_flow": 310221000, "stock_based_compensation": 99091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1324664000, "dividends_paid": 91471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399971000, "free_cash_flow": 428942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243155426", "ebitda": "253517374", "netIncome": "282417522", "grossProfit": "490844268", "depreciation": "None", "totalRevenue": "1460813123", "costOfRevenue": "969968855", "interestIncome": "113820000", "incomeBeforeTax": "337359205", "interestExpense": "None", "operatingIncome": "243155426", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44983276", "reportedCurrency": "CNY", "netInterestIncome": "113820000", "nonInterestIncome": "None", "operatingExpenses": "247688842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30191285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969968855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10361948", "sellingGeneralAndAdministrative": "229246000", "netIncomeFromContinuingOperations": "294155000" }, "balance": { "goodwill": "561293877", "inventory": "371050046", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17492429259", "longTermDebt": "None", "shortTermDebt": "160498338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "194095393", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1559456078", "otherCurrentAssets": "613174399", "totalCurrentAssets": "11508262061", "currentLongTermDebt": "19595000", "longTermInvestments": "704947000", "shortTermInvestments": "5217211276", "currentNetReceivables": "884917711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984167198", "currentAccountsPayable": "625974411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210784828", "totalShareholderEquity": "15823820361", "capitalLeaseObligations": "11076000", "otherCurrentLiabilities": "482388674", "totalCurrentLiabilities": "1348612460", "otherNonCurrentLiabilities": "8438000", "totalNonCurrentLiabilities": "210843611", "cashAndShortTermInvestments": "4421908620", "commonStockSharesOutstanding": "1313480246", "intangibleAssetsExcludingGoodwill": "194095393", "cashAndCashEquivalentsAtCarryingValue": "4421908620", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292057000", "profitLoss": "None", "dividendPayout": "91471000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "-55094000", "operatingCashflow": "310221000", "capitalExpenditures": "118721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399971000", "cashflowFromInvestment": "1324664000", "stockBasedCompensation": "99091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 1065900471, "cost_of_revenue": 712821888, "gross_profit": 353078575, "ebit": 117270761, "ebitda": 117270761, "pretax_income": 298529016, "tax_provision": 16163779, "net_income": 275688667, "net_income_to_common": 275688667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5548543014, "total_current_assets": 11211163633, "total_assets": 17940979403, "short_term_debt": 120764852, "long_term_debt": null, "total_debt": 120764852, "total_liabilities": 2199349633, "total_equity": 15643704448, "shares_outstanding": 1232499617, "goodwill_and_intangibles": 780818895 }, "cash_flow": { "operating_cash_flow": 310221000, "capital_expenditure": 118721000, "free_cash_flow": 428942000, "dividends_paid": 91471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322909, "ticker_id": 3393, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "117270761", "netIncome": "275688667", "grossProfit": "353078575", "depreciation": "None", "totalRevenue": "1065900471", "costOfRevenue": "712821888", "interestIncome": "151760000", "incomeBeforeTax": "298529016", "interestExpense": "None", "operatingIncome": "117270761", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16163779", "reportedCurrency": "USD", "netInterestIncome": "141948000", "nonInterestIncome": "None", "operatingExpenses": "235807813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32184567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712821888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "206473000", "netIncomeFromContinuingOperations": "286317000" }, "balance": { "goodwill": "567542169", "inventory": "297871557", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17940979403", "longTermDebt": "None", "shortTermDebt": "120764852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "213276726", "reportedCurrency": "USD", "retainedEarnings": "4119797000", "totalLiabilities": "2199349633", "otherCurrentAssets": "319681442", "totalCurrentAssets": "11211163633", "currentLongTermDebt": "107594000", "longTermInvestments": "5558284000", "shortTermInvestments": "4640048863", "currentNetReceivables": "405018748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6729815763", "currentAccountsPayable": "403965075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328411000", "shortLongTermDebtTotal": "176471302", "totalShareholderEquity": "15643704448", "capitalLeaseObligations": "84259000", "otherCurrentLiabilities": "1357540923", "totalCurrentLiabilities": "1966327343", "otherNonCurrentLiabilities": "64291000", "totalNonCurrentLiabilities": "233022290", "cashAndShortTermInvestments": "5548543014", "commonStockSharesOutstanding": "1232499617", "intangibleAssetsExcludingGoodwill": "213276726", "cashAndCashEquivalentsAtCarryingValue": "5548543014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292057000", "profitLoss": "None", "dividendPayout": "91471000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-55094000", "operatingCashflow": "310221000", "capitalExpenditures": "118721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399971000", "cashflowFromInvestment": "1324664000", "stockBasedCompensation": "99091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1065900471, "cost_of_revenue": 712821888, "gross_profit": 353078575, "research_and_development": 32184567, "selling_general_admin": 206473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117270761, "depreciation_amortisation": null, "ebitda": 117270761, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 298529016, "tax_provision": 16163779, "effective_tax_rate": null, "net_income": 275688667, "net_income_continuing_ops": 286317000, "net_income_to_common": 275688667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5548543014, "short_term_investments": 4640048863, "net_receivables": 405018748, "inventory": 297871557, "other_current_assets": null, "total_current_assets": 11211163633, "net_ppe": null, "goodwill": 567542169, "intangible_assets": 213276726, "goodwill_and_intangibles": 780818895, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6729815763, "total_assets": 17940979403, "short_term_debt": 120764852, "accounts_payable": 403965075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966327343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233022290, "total_liabilities": 2199349633, "total_debt": 120764852, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4119797000, "total_equity": 15643704448, "shares_outstanding": 1232499617, "operating_cash_flow": 310221000, "stock_based_compensation": 99091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1324664000, "dividends_paid": 91471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399971000, "free_cash_flow": 428942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "117270761", "netIncome": "275688667", "grossProfit": "353078575", "depreciation": "None", "totalRevenue": "1065900471", "costOfRevenue": "712821888", "interestIncome": "151760000", "incomeBeforeTax": "298529016", "interestExpense": "None", "operatingIncome": "117270761", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16163779", "reportedCurrency": "USD", "netInterestIncome": "141948000", "nonInterestIncome": "None", "operatingExpenses": "235807813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32184567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712821888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "206473000", "netIncomeFromContinuingOperations": "286317000" }, "balance": { "goodwill": "567542169", "inventory": "297871557", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17940979403", "longTermDebt": "None", "shortTermDebt": "120764852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "213276726", "reportedCurrency": "USD", "retainedEarnings": "4119797000", "totalLiabilities": "2199349633", "otherCurrentAssets": "319681442", "totalCurrentAssets": "11211163633", "currentLongTermDebt": "107594000", "longTermInvestments": "5558284000", "shortTermInvestments": "4640048863", "currentNetReceivables": "405018748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6729815763", "currentAccountsPayable": "403965075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328411000", "shortLongTermDebtTotal": "176471302", "totalShareholderEquity": "15643704448", "capitalLeaseObligations": "84259000", "otherCurrentLiabilities": "1357540923", "totalCurrentLiabilities": "1966327343", "otherNonCurrentLiabilities": "64291000", "totalNonCurrentLiabilities": "233022290", "cashAndShortTermInvestments": "5548543014", "commonStockSharesOutstanding": "1232499617", "intangibleAssetsExcludingGoodwill": "213276726", "cashAndCashEquivalentsAtCarryingValue": "5548543014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292057000", "profitLoss": "None", "dividendPayout": "91471000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-55094000", "operatingCashflow": "310221000", "capitalExpenditures": "118721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399971000", "cashflowFromInvestment": "1324664000", "stockBasedCompensation": "99091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 1033854000, "cost_of_revenue": 681295000, "gross_profit": 352559000, "ebit": 93251000, "ebitda": 103313000, "pretax_income": 252773000, "tax_provision": 45948000, "net_income": 203163000, "net_income_to_common": 203163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3457085000, "total_current_assets": 9582627000, "total_assets": 17430898000, "short_term_debt": 136090000, "long_term_debt": null, "total_debt": 136090000, "total_liabilities": 1239324000, "total_equity": 16100599000, "shares_outstanding": 1295380218, "goodwill_and_intangibles": 796688000 }, "cash_flow": { "operating_cash_flow": 357546000, "capital_expenditure": 0, "free_cash_flow": 357546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322911, "ticker_id": 3393, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93251000", "ebitda": "103313000", "netIncome": "203163000", "grossProfit": "352559000", "depreciation": "None", "totalRevenue": "1033854000", "costOfRevenue": "681295000", "interestIncome": "139669000", "incomeBeforeTax": "252773000", "interestExpense": "None", "operatingIncome": "93251000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45948000", "reportedCurrency": "CNY", "netInterestIncome": "139669000", "nonInterestIncome": "None", "operatingExpenses": "259308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "681295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10062000", "sellingGeneralAndAdministrative": "85722000", "netIncomeFromContinuingOperations": "206825000" }, "balance": { "goodwill": "569818000", "inventory": "230953000", "commonStock": "16100599000", "currentDebt": "None", "investments": "None", "totalAssets": "17430898000", "longTermDebt": "None", "shortTermDebt": "136090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "226870000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1239324000", "otherCurrentAssets": "672649000", "totalCurrentAssets": "9582627000", "currentLongTermDebt": "113345000", "longTermInvestments": "6770610000", "shortTermInvestments": "5012362000", "currentNetReceivables": "209578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7848271000", "currentAccountsPayable": "338672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228739000", "shortLongTermDebtTotal": "165462000", "totalShareholderEquity": "16100599000", "capitalLeaseObligations": "52117000", "otherCurrentLiabilities": "555237000", "totalCurrentLiabilities": "1029999000", "otherNonCurrentLiabilities": "69119000", "totalNonCurrentLiabilities": "209325000", "cashAndShortTermInvestments": "3457085000", "commonStockSharesOutstanding": "1295380218", "intangibleAssetsExcludingGoodwill": "226870000", "cashAndCashEquivalentsAtCarryingValue": "3457085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "357546000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370205000", "cashflowFromInvestment": "-343188000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033854000, "cost_of_revenue": 681295000, "gross_profit": 352559000, "research_and_development": 41251000, "selling_general_admin": 85722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93251000, "depreciation_amortisation": 10062000, "ebitda": 103313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 252773000, "tax_provision": 45948000, "effective_tax_rate": null, "net_income": 203163000, "net_income_continuing_ops": 206825000, "net_income_to_common": 203163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3457085000, "short_term_investments": 5012362000, "net_receivables": 209578000, "inventory": 230953000, "other_current_assets": null, "total_current_assets": 9582627000, "net_ppe": null, "goodwill": 569818000, "intangible_assets": 226870000, "goodwill_and_intangibles": 796688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7848271000, "total_assets": 17430898000, "short_term_debt": 136090000, "accounts_payable": 338672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029999000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209325000, "total_liabilities": 1239324000, "total_debt": 136090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16100599000, "shares_outstanding": 1295380218, "operating_cash_flow": 357546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370205000, "free_cash_flow": 357546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93251000", "ebitda": "103313000", "netIncome": "203163000", "grossProfit": "352559000", "depreciation": "None", "totalRevenue": "1033854000", "costOfRevenue": "681295000", "interestIncome": "139669000", "incomeBeforeTax": "252773000", "interestExpense": "None", "operatingIncome": "93251000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45948000", "reportedCurrency": "CNY", "netInterestIncome": "139669000", "nonInterestIncome": "None", "operatingExpenses": "259308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "681295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10062000", "sellingGeneralAndAdministrative": "85722000", "netIncomeFromContinuingOperations": "206825000" }, "balance": { "goodwill": "569818000", "inventory": "230953000", "commonStock": "16100599000", "currentDebt": "None", "investments": "None", "totalAssets": "17430898000", "longTermDebt": "None", "shortTermDebt": "136090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "226870000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1239324000", "otherCurrentAssets": "672649000", "totalCurrentAssets": "9582627000", "currentLongTermDebt": "113345000", "longTermInvestments": "6770610000", "shortTermInvestments": "5012362000", "currentNetReceivables": "209578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7848271000", "currentAccountsPayable": "338672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228739000", "shortLongTermDebtTotal": "165462000", "totalShareholderEquity": "16100599000", "capitalLeaseObligations": "52117000", "otherCurrentLiabilities": "555237000", "totalCurrentLiabilities": "1029999000", "otherNonCurrentLiabilities": "69119000", "totalNonCurrentLiabilities": "209325000", "cashAndShortTermInvestments": "3457085000", "commonStockSharesOutstanding": "1295380218", "intangibleAssetsExcludingGoodwill": "226870000", "cashAndCashEquivalentsAtCarryingValue": "3457085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "357546000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370205000", "cashflowFromInvestment": "-343188000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 794117000, "cost_of_revenue": 552037000, "gross_profit": 242080000, "ebit": 38958000, "ebitda": 38958000, "pretax_income": 246965000, "tax_provision": 28470000, "net_income": 217117000, "net_income_to_common": 217117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3858010000, "total_current_assets": 8365413000, "total_assets": 17486247000, "short_term_debt": 126761000, "long_term_debt": null, "total_debt": 126761000, "total_liabilities": 1246837000, "total_equity": 16151718000, "shares_outstanding": 1309487000, "goodwill_and_intangibles": 816772000 }, "cash_flow": { "operating_cash_flow": 229616000, "capital_expenditure": 0, "free_cash_flow": 229616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322912, "ticker_id": 3393, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38958000", "netIncome": "217117000", "grossProfit": "242080000", "depreciation": "None", "totalRevenue": "794117000", "costOfRevenue": "552037000", "interestIncome": "142851000", "incomeBeforeTax": "246965000", "interestExpense": "None", "operatingIncome": "38958000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28470000", "reportedCurrency": "CNY", "netInterestIncome": "142851000", "nonInterestIncome": "None", "operatingExpenses": "203122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88406000", "netIncomeFromContinuingOperations": "218495000" }, "balance": { "goodwill": "572041000", "inventory": "227857000", "commonStock": "16151718000", "currentDebt": "None", "investments": "None", "totalAssets": "17486247000", "longTermDebt": "None", "shortTermDebt": "126761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "244731000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1246837000", "otherCurrentAssets": "317357000", "totalCurrentAssets": "8365413000", "currentLongTermDebt": "104114000", "longTermInvestments": "8018162000", "shortTermInvestments": "3555150000", "currentNetReceivables": "407039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9120834000", "currentAccountsPayable": "357038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228588000", "shortLongTermDebtTotal": "158050000", "totalShareholderEquity": "16151718000", "capitalLeaseObligations": "53936000", "otherCurrentLiabilities": "232750000", "totalCurrentLiabilities": "1001697000", "otherNonCurrentLiabilities": "90759000", "totalNonCurrentLiabilities": "245140000", "cashAndShortTermInvestments": "3858010000", "commonStockSharesOutstanding": "1309487000", "intangibleAssetsExcludingGoodwill": "244731000", "cashAndCashEquivalentsAtCarryingValue": "3858010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "229616000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326948000", "cashflowFromInvestment": "-816501000", "stockBasedCompensation": "58818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794117000, "cost_of_revenue": 552037000, "gross_profit": 242080000, "research_and_development": 30067000, "selling_general_admin": 88406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38958000, "depreciation_amortisation": null, "ebitda": 38958000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 246965000, "tax_provision": 28470000, "effective_tax_rate": null, "net_income": 217117000, "net_income_continuing_ops": 218495000, "net_income_to_common": 217117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3858010000, "short_term_investments": 3555150000, "net_receivables": 407039000, "inventory": 227857000, "other_current_assets": null, "total_current_assets": 8365413000, "net_ppe": null, "goodwill": 572041000, "intangible_assets": 244731000, "goodwill_and_intangibles": 816772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9120834000, "total_assets": 17486247000, "short_term_debt": 126761000, "accounts_payable": 357038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245140000, "total_liabilities": 1246837000, "total_debt": 126761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16151718000, "shares_outstanding": 1309487000, "operating_cash_flow": 229616000, "stock_based_compensation": 58818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -816501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326948000, "free_cash_flow": 229616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38958000", "netIncome": "217117000", "grossProfit": "242080000", "depreciation": "None", "totalRevenue": "794117000", "costOfRevenue": "552037000", "interestIncome": "142851000", "incomeBeforeTax": "246965000", "interestExpense": "None", "operatingIncome": "38958000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28470000", "reportedCurrency": "CNY", "netInterestIncome": "142851000", "nonInterestIncome": "None", "operatingExpenses": "203122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88406000", "netIncomeFromContinuingOperations": "218495000" }, "balance": { "goodwill": "572041000", "inventory": "227857000", "commonStock": "16151718000", "currentDebt": "None", "investments": "None", "totalAssets": "17486247000", "longTermDebt": "None", "shortTermDebt": "126761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "244731000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1246837000", "otherCurrentAssets": "317357000", "totalCurrentAssets": "8365413000", "currentLongTermDebt": "104114000", "longTermInvestments": "8018162000", "shortTermInvestments": "3555150000", "currentNetReceivables": "407039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9120834000", "currentAccountsPayable": "357038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228588000", "shortLongTermDebtTotal": "158050000", "totalShareholderEquity": "16151718000", "capitalLeaseObligations": "53936000", "otherCurrentLiabilities": "232750000", "totalCurrentLiabilities": "1001697000", "otherNonCurrentLiabilities": "90759000", "totalNonCurrentLiabilities": "245140000", "cashAndShortTermInvestments": "3858010000", "commonStockSharesOutstanding": "1309487000", "intangibleAssetsExcludingGoodwill": "244731000", "cashAndCashEquivalentsAtCarryingValue": "3858010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "229616000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326948000", "cashflowFromInvestment": "-816501000", "stockBasedCompensation": "58818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 708477000, "cost_of_revenue": 477526000, "gross_profit": 230951000, "ebit": -11547000, "ebitda": 77439000, "pretax_income": 250921000, "tax_provision": 28181000, "net_income": 222040000, "net_income_to_common": 222040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4711236000, "total_current_assets": 8994396000, "total_assets": 17073478000, "short_term_debt": 70303000, "long_term_debt": null, "total_debt": 70303000, "total_liabilities": 849132000, "total_equity": 16221973000, "shares_outstanding": 1308812000, "goodwill_and_intangibles": 110018000 }, "cash_flow": { "operating_cash_flow": 207165000, "capital_expenditure": 10086000, "free_cash_flow": 217251000, "dividends_paid": 88839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322913, "ticker_id": 3393, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11547000", "ebitda": "77439000", "netIncome": "222040000", "grossProfit": "230951000", "depreciation": "None", "totalRevenue": "708477000", "costOfRevenue": "477526000", "interestIncome": "135953000", "incomeBeforeTax": "250921000", "interestExpense": "None", "operatingIncome": "77439000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28181000", "reportedCurrency": "CNY", "netInterestIncome": "135953000", "nonInterestIncome": "None", "operatingExpenses": "153512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10062000", "sellingGeneralAndAdministrative": "67468000", "netIncomeFromContinuingOperations": "222740000" }, "balance": { "goodwill": "59728000", "inventory": "116495000", "commonStock": "16221973000", "currentDebt": "None", "investments": "None", "totalAssets": "17073478000", "longTermDebt": "None", "shortTermDebt": "70303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "50290000", "reportedCurrency": "CNY", "retainedEarnings": "4246993999", "totalLiabilities": "849132000", "otherCurrentAssets": "383110000", "totalCurrentAssets": "8994396000", "currentLongTermDebt": "60000000", "longTermInvestments": "7845380000", "shortTermInvestments": "3451810000", "currentNetReceivables": "331745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8079082000", "currentAccountsPayable": "396163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73638000", "shortLongTermDebtTotal": "83562000", "totalShareholderEquity": "16221973000", "capitalLeaseObligations": "23562000", "otherCurrentLiabilities": "195474000", "totalCurrentLiabilities": "819647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29485000", "cashAndShortTermInvestments": "4711236000", "commonStockSharesOutstanding": "1308812000", "intangibleAssetsExcludingGoodwill": "50290000", "cashAndCashEquivalentsAtCarryingValue": "4711236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222040000", "profitLoss": "None", "dividendPayout": "88839000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-21743000", "operatingCashflow": "207165000", "capitalExpenditures": "10086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14435000", "cashflowFromInvestment": "-987166000", "stockBasedCompensation": "28326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708477000, "cost_of_revenue": 477526000, "gross_profit": 230951000, "research_and_development": 27055000, "selling_general_admin": 67468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11547000, "depreciation_amortisation": 10062000, "ebitda": 77439000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 250921000, "tax_provision": 28181000, "effective_tax_rate": null, "net_income": 222040000, "net_income_continuing_ops": 222740000, "net_income_to_common": 222040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4711236000, "short_term_investments": 3451810000, "net_receivables": 331745000, "inventory": 116495000, "other_current_assets": null, "total_current_assets": 8994396000, "net_ppe": null, "goodwill": 59728000, "intangible_assets": 50290000, "goodwill_and_intangibles": 110018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8079082000, "total_assets": 17073478000, "short_term_debt": 70303000, "accounts_payable": 396163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 819647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29485000, "total_liabilities": 849132000, "total_debt": 70303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4246993999, "total_equity": 16221973000, "shares_outstanding": 1308812000, "operating_cash_flow": 207165000, "stock_based_compensation": 28326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987166000, "dividends_paid": 88839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14435000, "free_cash_flow": 217251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11547000", "ebitda": "77439000", "netIncome": "222040000", "grossProfit": "230951000", "depreciation": "None", "totalRevenue": "708477000", "costOfRevenue": "477526000", "interestIncome": "135953000", "incomeBeforeTax": "250921000", "interestExpense": "None", "operatingIncome": "77439000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28181000", "reportedCurrency": "CNY", "netInterestIncome": "135953000", "nonInterestIncome": "None", "operatingExpenses": "153512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10062000", "sellingGeneralAndAdministrative": "67468000", "netIncomeFromContinuingOperations": "222740000" }, "balance": { "goodwill": "59728000", "inventory": "116495000", "commonStock": "16221973000", "currentDebt": "None", "investments": "None", "totalAssets": "17073478000", "longTermDebt": "None", "shortTermDebt": "70303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "50290000", "reportedCurrency": "CNY", "retainedEarnings": "4246993999", "totalLiabilities": "849132000", "otherCurrentAssets": "383110000", "totalCurrentAssets": "8994396000", "currentLongTermDebt": "60000000", "longTermInvestments": "7845380000", "shortTermInvestments": "3451810000", "currentNetReceivables": "331745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8079082000", "currentAccountsPayable": "396163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73638000", "shortLongTermDebtTotal": "83562000", "totalShareholderEquity": "16221973000", "capitalLeaseObligations": "23562000", "otherCurrentLiabilities": "195474000", "totalCurrentLiabilities": "819647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29485000", "cashAndShortTermInvestments": "4711236000", "commonStockSharesOutstanding": "1308812000", "intangibleAssetsExcludingGoodwill": "50290000", "cashAndCashEquivalentsAtCarryingValue": "4711236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222040000", "profitLoss": "None", "dividendPayout": "88839000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-21743000", "operatingCashflow": "207165000", "capitalExpenditures": "10086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14435000", "cashflowFromInvestment": "-987166000", "stockBasedCompensation": "28326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 736211000, "cost_of_revenue": 516304999, "gross_profit": 219906001, "ebit": -11547000, "ebitda": 81500, "pretax_income": 153686000, "tax_provision": 26303000, "net_income": 121961000, "net_income_to_common": 121961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5593492000, "total_current_assets": 9300981000, "total_assets": 16871049000, "short_term_debt": 51447000, "long_term_debt": null, "total_debt": 51447000, "total_liabilities": 881096000, "total_equity": 15988216000, "shares_outstanding": 1291925422, "goodwill_and_intangibles": 112377000 }, "cash_flow": { "operating_cash_flow": 497011000, "capital_expenditure": 0, "free_cash_flow": 497011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322914, "ticker_id": 3393, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11547000", "ebitda": "81500", "netIncome": "121961000", "grossProfit": "219906001", "depreciation": "None", "totalRevenue": "736211000", "costOfRevenue": "516304999", "interestIncome": "146664000", "incomeBeforeTax": "153686000", "interestExpense": "None", "operatingIncome": "-11547000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26303000", "reportedCurrency": "CNY", "netInterestIncome": "146664000", "nonInterestIncome": "None", "operatingExpenses": "231453001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516304999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11628500", "sellingGeneralAndAdministrative": "153710000", "netIncomeFromContinuingOperations": "127383000" }, "balance": { "goodwill": "59581000", "inventory": "142552000", "commonStock": "15988216000", "currentDebt": "None", "investments": "None", "totalAssets": "16871049000", "longTermDebt": "None", "shortTermDebt": "51447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52796000", "reportedCurrency": "CNY", "retainedEarnings": "4219689000", "totalLiabilities": "881096000", "otherCurrentAssets": "582090000", "totalCurrentAssets": "9300981000", "currentLongTermDebt": "40000000", "longTermInvestments": "7334813000", "shortTermInvestments": "2899641000", "currentNetReceivables": "83206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7570068000", "currentAccountsPayable": "458538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74897000", "shortLongTermDebtTotal": "58497000", "totalShareholderEquity": "15988216000", "capitalLeaseObligations": "18497000", "otherCurrentLiabilities": "347865000", "totalCurrentLiabilities": "857850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23246000", "cashAndShortTermInvestments": "5593492000", "commonStockSharesOutstanding": "1291925422", "intangibleAssetsExcludingGoodwill": "52796000", "cashAndCashEquivalentsAtCarryingValue": "5593492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "497011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130366000", "cashflowFromInvestment": "3018001000", "stockBasedCompensation": "124124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736211000, "cost_of_revenue": 516304999, "gross_profit": 219906001, "research_and_development": 32374000, "selling_general_admin": 153710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11547000, "depreciation_amortisation": 11628500, "ebitda": 81500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 153686000, "tax_provision": 26303000, "effective_tax_rate": null, "net_income": 121961000, "net_income_continuing_ops": 127383000, "net_income_to_common": 121961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5593492000, "short_term_investments": 2899641000, "net_receivables": 83206000, "inventory": 142552000, "other_current_assets": null, "total_current_assets": 9300981000, "net_ppe": null, "goodwill": 59581000, "intangible_assets": 52796000, "goodwill_and_intangibles": 112377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7570068000, "total_assets": 16871049000, "short_term_debt": 51447000, "accounts_payable": 458538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23246000, "total_liabilities": 881096000, "total_debt": 51447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4219689000, "total_equity": 15988216000, "shares_outstanding": 1291925422, "operating_cash_flow": 497011000, "stock_based_compensation": 124124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3018001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130366000, "free_cash_flow": 497011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11547000", "ebitda": "81500", "netIncome": "121961000", "grossProfit": "219906001", "depreciation": "None", "totalRevenue": "736211000", "costOfRevenue": "516304999", "interestIncome": "146664000", "incomeBeforeTax": "153686000", "interestExpense": "None", "operatingIncome": "-11547000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26303000", "reportedCurrency": "CNY", "netInterestIncome": "146664000", "nonInterestIncome": "None", "operatingExpenses": "231453001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516304999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11628500", "sellingGeneralAndAdministrative": "153710000", "netIncomeFromContinuingOperations": "127383000" }, "balance": { "goodwill": "59581000", "inventory": "142552000", "commonStock": "15988216000", "currentDebt": "None", "investments": "None", "totalAssets": "16871049000", "longTermDebt": "None", "shortTermDebt": "51447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52796000", "reportedCurrency": "CNY", "retainedEarnings": "4219689000", "totalLiabilities": "881096000", "otherCurrentAssets": "582090000", "totalCurrentAssets": "9300981000", "currentLongTermDebt": "40000000", "longTermInvestments": "7334813000", "shortTermInvestments": "2899641000", "currentNetReceivables": "83206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7570068000", "currentAccountsPayable": "458538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74897000", "shortLongTermDebtTotal": "58497000", "totalShareholderEquity": "15988216000", "capitalLeaseObligations": "18497000", "otherCurrentLiabilities": "347865000", "totalCurrentLiabilities": "857850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23246000", "cashAndShortTermInvestments": "5593492000", "commonStockSharesOutstanding": "1291925422", "intangibleAssetsExcludingGoodwill": "52796000", "cashAndCashEquivalentsAtCarryingValue": "5593492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "497011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130366000", "cashflowFromInvestment": "3018001000", "stockBasedCompensation": "124124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 679355000, "cost_of_revenue": 473379000, "gross_profit": 205976000, "ebit": -10660000, "ebitda": -10660000, "pretax_income": 199814000, "tax_provision": 30423000, "net_income": 165654000, "net_income_to_common": 165654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3255500000, "total_current_assets": 8873209000, "total_assets": 16402527000, "short_term_debt": 16710000, "long_term_debt": null, "total_debt": 16710000, "total_liabilities": 743238000, "total_equity": 15662993000, "shares_outstanding": 1287927444, "goodwill_and_intangibles": 123684000 }, "cash_flow": { "operating_cash_flow": 156554000, "capital_expenditure": 0, "free_cash_flow": 156554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322916, "ticker_id": 3393, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10660000", "netIncome": "165654000", "grossProfit": "205976000", "depreciation": "None", "totalRevenue": "679355000", "costOfRevenue": "473379000", "interestIncome": "156659000", "incomeBeforeTax": "199814000", "interestExpense": "None", "operatingIncome": "-10660000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30423000", "reportedCurrency": "CNY", "netInterestIncome": "156659000", "nonInterestIncome": "None", "operatingExpenses": "216636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "123226000", "netIncomeFromContinuingOperations": "169391000" }, "balance": { "goodwill": "64528000", "inventory": "81432000", "commonStock": "15662993000", "currentDebt": "None", "investments": "None", "totalAssets": "16402527000", "longTermDebt": "None", "shortTermDebt": "16710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "59156000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "743238000", "otherCurrentAssets": "357674000", "totalCurrentAssets": "8873209000", "currentLongTermDebt": "None", "longTermInvestments": "7253438000", "shortTermInvestments": "4802545000", "currentNetReceivables": "376058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7529318000", "currentAccountsPayable": "352403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88302000", "shortLongTermDebtTotal": "23846000", "totalShareholderEquity": "15662993000", "capitalLeaseObligations": "23846000", "otherCurrentLiabilities": "193198000", "totalCurrentLiabilities": "714345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28893000", "cashAndShortTermInvestments": "3255500000", "commonStockSharesOutstanding": "1287927444", "intangibleAssetsExcludingGoodwill": "59156000", "cashAndCashEquivalentsAtCarryingValue": "3255500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "156554000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74780000", "cashflowFromInvestment": "139120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679355000, "cost_of_revenue": 473379000, "gross_profit": 205976000, "research_and_development": 24435000, "selling_general_admin": 123226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10660000, "depreciation_amortisation": null, "ebitda": -10660000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 199814000, "tax_provision": 30423000, "effective_tax_rate": null, "net_income": 165654000, "net_income_continuing_ops": 169391000, "net_income_to_common": 165654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3255500000, "short_term_investments": 4802545000, "net_receivables": 376058000, "inventory": 81432000, "other_current_assets": null, "total_current_assets": 8873209000, "net_ppe": null, "goodwill": 64528000, "intangible_assets": 59156000, "goodwill_and_intangibles": 123684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7529318000, "total_assets": 16402527000, "short_term_debt": 16710000, "accounts_payable": 352403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28893000, "total_liabilities": 743238000, "total_debt": 16710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15662993000, "shares_outstanding": 1287927444, "operating_cash_flow": 156554000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 139120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74780000, "free_cash_flow": 156554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10660000", "netIncome": "165654000", "grossProfit": "205976000", "depreciation": "None", "totalRevenue": "679355000", "costOfRevenue": "473379000", "interestIncome": "156659000", "incomeBeforeTax": "199814000", "interestExpense": "None", "operatingIncome": "-10660000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30423000", "reportedCurrency": "CNY", "netInterestIncome": "156659000", "nonInterestIncome": "None", "operatingExpenses": "216636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "123226000", "netIncomeFromContinuingOperations": "169391000" }, "balance": { "goodwill": "64528000", "inventory": "81432000", "commonStock": "15662993000", "currentDebt": "None", "investments": "None", "totalAssets": "16402527000", "longTermDebt": "None", "shortTermDebt": "16710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "59156000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "743238000", "otherCurrentAssets": "357674000", "totalCurrentAssets": "8873209000", "currentLongTermDebt": "None", "longTermInvestments": "7253438000", "shortTermInvestments": "4802545000", "currentNetReceivables": "376058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7529318000", "currentAccountsPayable": "352403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88302000", "shortLongTermDebtTotal": "23846000", "totalShareholderEquity": "15662993000", "capitalLeaseObligations": "23846000", "otherCurrentLiabilities": "193198000", "totalCurrentLiabilities": "714345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28893000", "cashAndShortTermInvestments": "3255500000", "commonStockSharesOutstanding": "1287927444", "intangibleAssetsExcludingGoodwill": "59156000", "cashAndCashEquivalentsAtCarryingValue": "3255500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "156554000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74780000", "cashflowFromInvestment": "139120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 558574000, "cost_of_revenue": 400712000, "gross_profit": 157862000, "ebit": -33330000, "ebitda": -33330000, "pretax_income": 156334000, "tax_provision": 21389000, "net_income": 132314000, "net_income_to_common": 132314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076781000, "total_current_assets": 9469915000, "total_assets": 16340302000, "short_term_debt": 28202000, "long_term_debt": null, "total_debt": 28202000, "total_liabilities": 693504000, "total_equity": 15654233000, "shares_outstanding": 1284388803, "goodwill_and_intangibles": 122821000 }, "cash_flow": { "operating_cash_flow": 196764000, "capital_expenditure": 0, "free_cash_flow": 196764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322917, "ticker_id": 3393, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33330000", "ebitda": "-33330000", "netIncome": "132314000", "grossProfit": "157862000", "depreciation": "None", "totalRevenue": "558574000", "costOfRevenue": "400712000", "interestIncome": "154207000", "incomeBeforeTax": "156334000", "interestExpense": "None", "operatingIncome": "-33330000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21389000", "reportedCurrency": "CNY", "netInterestIncome": "154207000", "nonInterestIncome": "None", "operatingExpenses": "191192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12718000", "sellingGeneralAndAdministrative": "128997000", "netIncomeFromContinuingOperations": "134945000" }, "balance": { "goodwill": "62606000", "inventory": "84306000", "commonStock": "15654233000", "currentDebt": "None", "investments": "None", "totalAssets": "16340302000", "longTermDebt": "None", "shortTermDebt": "28202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60215000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "693504000", "otherCurrentAssets": "771899000", "totalCurrentAssets": "9469915000", "currentLongTermDebt": "None", "longTermInvestments": "6580007000", "shortTermInvestments": "5220091000", "currentNetReceivables": "316838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6870387000", "currentAccountsPayable": "323811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41326000", "totalShareholderEquity": "15654233000", "capitalLeaseObligations": "41326000", "otherCurrentLiabilities": "170472000", "totalCurrentLiabilities": "658590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34914000", "cashAndShortTermInvestments": "3076781000", "commonStockSharesOutstanding": "1284388803", "intangibleAssetsExcludingGoodwill": "60215000", "cashAndCashEquivalentsAtCarryingValue": "3076781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "196764000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "557132000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558574000, "cost_of_revenue": 400712000, "gross_profit": 157862000, "research_and_development": 40000, "selling_general_admin": 128997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33330000, "depreciation_amortisation": -12718000, "ebitda": -33330000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 156334000, "tax_provision": 21389000, "effective_tax_rate": null, "net_income": 132314000, "net_income_continuing_ops": 134945000, "net_income_to_common": 132314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3076781000, "short_term_investments": 5220091000, "net_receivables": 316838000, "inventory": 84306000, "other_current_assets": null, "total_current_assets": 9469915000, "net_ppe": null, "goodwill": 62606000, "intangible_assets": 60215000, "goodwill_and_intangibles": 122821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6870387000, "total_assets": 16340302000, "short_term_debt": 28202000, "accounts_payable": 323811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34914000, "total_liabilities": 693504000, "total_debt": 28202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15654233000, "shares_outstanding": 1284388803, "operating_cash_flow": 196764000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 557132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 196764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33330000", "ebitda": "-33330000", "netIncome": "132314000", "grossProfit": "157862000", "depreciation": "None", "totalRevenue": "558574000", "costOfRevenue": "400712000", "interestIncome": "154207000", "incomeBeforeTax": "156334000", "interestExpense": "None", "operatingIncome": "-33330000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21389000", "reportedCurrency": "CNY", "netInterestIncome": "154207000", "nonInterestIncome": "None", "operatingExpenses": "191192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12718000", "sellingGeneralAndAdministrative": "128997000", "netIncomeFromContinuingOperations": "134945000" }, "balance": { "goodwill": "62606000", "inventory": "84306000", "commonStock": "15654233000", "currentDebt": "None", "investments": "None", "totalAssets": "16340302000", "longTermDebt": "None", "shortTermDebt": "28202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60215000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "693504000", "otherCurrentAssets": "771899000", "totalCurrentAssets": "9469915000", "currentLongTermDebt": "None", "longTermInvestments": "6580007000", "shortTermInvestments": "5220091000", "currentNetReceivables": "316838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6870387000", "currentAccountsPayable": "323811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41326000", "totalShareholderEquity": "15654233000", "capitalLeaseObligations": "41326000", "otherCurrentLiabilities": "170472000", "totalCurrentLiabilities": "658590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34914000", "cashAndShortTermInvestments": "3076781000", "commonStockSharesOutstanding": "1284388803", "intangibleAssetsExcludingGoodwill": "60215000", "cashAndCashEquivalentsAtCarryingValue": "3076781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "196764000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "557132000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 470383000, "cost_of_revenue": 327610000, "gross_profit": 142773000, "ebit": -135549000, "ebitda": -51608000, "pretax_income": 148969000, "tax_provision": 16344000, "net_income": 131908000, "net_income_to_common": 131908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2322277000, "total_current_assets": 8407698000, "total_assets": 16027327000, "short_term_debt": 31093000, "long_term_debt": null, "total_debt": 31093000, "total_liabilities": 639776000, "total_equity": 15397603000, "shares_outstanding": 1301431007, "goodwill_and_intangibles": 129140000 }, "cash_flow": { "operating_cash_flow": 4020000, "capital_expenditure": 28221000, "free_cash_flow": 32241000, "dividends_paid": 92384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322918, "ticker_id": 3393, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135549000", "ebitda": "-51608000", "netIncome": "131908000", "grossProfit": "142773000", "depreciation": "None", "totalRevenue": "470383000", "costOfRevenue": "327610000", "interestIncome": "22002000", "incomeBeforeTax": "148969000", "interestExpense": "None", "operatingIncome": "-51608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16344000", "reportedCurrency": "CNY", "netInterestIncome": "22002000", "nonInterestIncome": "None", "operatingExpenses": "194381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11628500", "sellingGeneralAndAdministrative": "109954000", "netIncomeFromContinuingOperations": "18369000" }, "balance": { "goodwill": "64136000", "inventory": "99768000", "commonStock": "15397603000", "currentDebt": "None", "investments": "None", "totalAssets": "16027327000", "longTermDebt": "None", "shortTermDebt": "31093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "65004000", "reportedCurrency": "CNY", "retainedEarnings": "3765679000", "totalLiabilities": "639776000", "otherCurrentAssets": "852900000", "totalCurrentAssets": "8407698000", "currentLongTermDebt": "None", "longTermInvestments": "7302799000", "shortTermInvestments": "5011804000", "currentNetReceivables": "120949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7619629000", "currentAccountsPayable": "213849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49061000", "totalShareholderEquity": "15397603000", "capitalLeaseObligations": "49061000", "otherCurrentLiabilities": "232566000", "totalCurrentLiabilities": "599224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40552000", "cashAndShortTermInvestments": "2322277000", "commonStockSharesOutstanding": "1301431007", "intangibleAssetsExcludingGoodwill": "65004000", "cashAndCashEquivalentsAtCarryingValue": "2322277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131908000", "profitLoss": "None", "dividendPayout": "92384000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "-39054000", "operatingCashflow": "4020000", "capitalExpenditures": "28221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472885000", "cashflowFromInvestment": "420665000", "stockBasedCompensation": "74898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470383000, "cost_of_revenue": 327610000, "gross_profit": 142773000, "research_and_development": 31540000, "selling_general_admin": 109954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135549000, "depreciation_amortisation": 11628500, "ebitda": -51608000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 148969000, "tax_provision": 16344000, "effective_tax_rate": null, "net_income": 131908000, "net_income_continuing_ops": 18369000, "net_income_to_common": 131908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2322277000, "short_term_investments": 5011804000, "net_receivables": 120949000, "inventory": 99768000, "other_current_assets": null, "total_current_assets": 8407698000, "net_ppe": null, "goodwill": 64136000, "intangible_assets": 65004000, "goodwill_and_intangibles": 129140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7619629000, "total_assets": 16027327000, "short_term_debt": 31093000, "accounts_payable": 213849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40552000, "total_liabilities": 639776000, "total_debt": 31093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3765679000, "total_equity": 15397603000, "shares_outstanding": 1301431007, "operating_cash_flow": 4020000, "stock_based_compensation": 74898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 420665000, "dividends_paid": 92384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472885000, "free_cash_flow": 32241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135549000", "ebitda": "-51608000", "netIncome": "131908000", "grossProfit": "142773000", "depreciation": "None", "totalRevenue": "470383000", "costOfRevenue": "327610000", "interestIncome": "22002000", "incomeBeforeTax": "148969000", "interestExpense": "None", "operatingIncome": "-51608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16344000", "reportedCurrency": "CNY", "netInterestIncome": "22002000", "nonInterestIncome": "None", "operatingExpenses": "194381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11628500", "sellingGeneralAndAdministrative": "109954000", "netIncomeFromContinuingOperations": "18369000" }, "balance": { "goodwill": "64136000", "inventory": "99768000", "commonStock": "15397603000", "currentDebt": "None", "investments": "None", "totalAssets": "16027327000", "longTermDebt": "None", "shortTermDebt": "31093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "65004000", "reportedCurrency": "CNY", "retainedEarnings": "3765679000", "totalLiabilities": "639776000", "otherCurrentAssets": "852900000", "totalCurrentAssets": "8407698000", "currentLongTermDebt": "None", "longTermInvestments": "7302799000", "shortTermInvestments": "5011804000", "currentNetReceivables": "120949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7619629000", "currentAccountsPayable": "213849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49061000", "totalShareholderEquity": "15397603000", "capitalLeaseObligations": "49061000", "otherCurrentLiabilities": "232566000", "totalCurrentLiabilities": "599224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40552000", "cashAndShortTermInvestments": "2322277000", "commonStockSharesOutstanding": "1301431007", "intangibleAssetsExcludingGoodwill": "65004000", "cashAndCashEquivalentsAtCarryingValue": "2322277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131908000", "profitLoss": "None", "dividendPayout": "92384000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "-39054000", "operatingCashflow": "4020000", "capitalExpenditures": "28221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472885000", "cashflowFromInvestment": "420665000", "stockBasedCompensation": "74898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 521598000, "cost_of_revenue": 383847000, "gross_profit": 137751000, "ebit": -135549000, "ebitda": -123920500, "pretax_income": 236170000, "tax_provision": 16290000, "net_income": 217519000, "net_income_to_common": 217519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2390298000, "total_current_assets": 8983843000, "total_assets": 16315097000, "short_term_debt": 29435000, "long_term_debt": null, "total_debt": 29435000, "total_liabilities": 716681000, "total_equity": 15609393000, "shares_outstanding": 1324466240, "goodwill_and_intangibles": 136284000 }, "cash_flow": { "operating_cash_flow": 320598000, "capital_expenditure": 28221000, "free_cash_flow": 348819000, "dividends_paid": 92384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322919, "ticker_id": 3393, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135549000", "ebitda": "-123920500", "netIncome": "217519000", "grossProfit": "137751000", "depreciation": "None", "totalRevenue": "521598000", "costOfRevenue": "383847000", "interestIncome": "157929000", "incomeBeforeTax": "236170000", "interestExpense": "None", "operatingIncome": "-135549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16290000", "reportedCurrency": "CNY", "netInterestIncome": "157929000", "nonInterestIncome": "None", "operatingExpenses": "273300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11628500", "sellingGeneralAndAdministrative": "208360000", "netIncomeFromContinuingOperations": "219880000" }, "balance": { "goodwill": "66506000", "inventory": "144850000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "16315097000", "longTermDebt": "None", "shortTermDebt": "29435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69778000", "reportedCurrency": "CNY", "retainedEarnings": "3765679000", "totalLiabilities": "716681000", "otherCurrentAssets": "559605000", "totalCurrentAssets": "8983843000", "currentLongTermDebt": "None", "longTermInvestments": "7001913000", "shortTermInvestments": "5724389000", "currentNetReceivables": "164701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7331254000", "currentAccountsPayable": "109410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53854000", "totalShareholderEquity": "15609393000", "capitalLeaseObligations": "53854000", "otherCurrentLiabilities": "403076000", "totalCurrentLiabilities": "668671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48010000", "cashAndShortTermInvestments": "2390298000", "commonStockSharesOutstanding": "1324466240", "intangibleAssetsExcludingGoodwill": "69778000", "cashAndCashEquivalentsAtCarryingValue": "2390298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213477000", "profitLoss": "None", "dividendPayout": "92384000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-39054000", "operatingCashflow": "320598000", "capitalExpenditures": "28221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768990000", "cashflowFromInvestment": "310166000", "stockBasedCompensation": "216617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521598000, "cost_of_revenue": 383847000, "gross_profit": 137751000, "research_and_development": 21902000, "selling_general_admin": 208360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135549000, "depreciation_amortisation": 11628500, "ebitda": -123920500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 236170000, "tax_provision": 16290000, "effective_tax_rate": null, "net_income": 217519000, "net_income_continuing_ops": 219880000, "net_income_to_common": 217519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2390298000, "short_term_investments": 5724389000, "net_receivables": 164701000, "inventory": 144850000, "other_current_assets": null, "total_current_assets": 8983843000, "net_ppe": null, "goodwill": 66506000, "intangible_assets": 69778000, "goodwill_and_intangibles": 136284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7331254000, "total_assets": 16315097000, "short_term_debt": 29435000, "accounts_payable": 109410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48010000, "total_liabilities": 716681000, "total_debt": 29435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3765679000, "total_equity": 15609393000, "shares_outstanding": 1324466240, "operating_cash_flow": 320598000, "stock_based_compensation": 216617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 310166000, "dividends_paid": 92384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -768990000, "free_cash_flow": 348819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135549000", "ebitda": "-123920500", "netIncome": "217519000", "grossProfit": "137751000", "depreciation": "None", "totalRevenue": "521598000", "costOfRevenue": "383847000", "interestIncome": "157929000", "incomeBeforeTax": "236170000", "interestExpense": "None", "operatingIncome": "-135549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16290000", "reportedCurrency": "CNY", "netInterestIncome": "157929000", "nonInterestIncome": "None", "operatingExpenses": "273300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11628500", "sellingGeneralAndAdministrative": "208360000", "netIncomeFromContinuingOperations": "219880000" }, "balance": { "goodwill": "66506000", "inventory": "144850000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "16315097000", "longTermDebt": "None", "shortTermDebt": "29435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69778000", "reportedCurrency": "CNY", "retainedEarnings": "3765679000", "totalLiabilities": "716681000", "otherCurrentAssets": "559605000", "totalCurrentAssets": "8983843000", "currentLongTermDebt": "None", "longTermInvestments": "7001913000", "shortTermInvestments": "5724389000", "currentNetReceivables": "164701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7331254000", "currentAccountsPayable": "109410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53854000", "totalShareholderEquity": "15609393000", "capitalLeaseObligations": "53854000", "otherCurrentLiabilities": "403076000", "totalCurrentLiabilities": "668671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48010000", "cashAndShortTermInvestments": "2390298000", "commonStockSharesOutstanding": "1324466240", "intangibleAssetsExcludingGoodwill": "69778000", "cashAndCashEquivalentsAtCarryingValue": "2390298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213477000", "profitLoss": "None", "dividendPayout": "92384000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-39054000", "operatingCashflow": "320598000", "capitalExpenditures": "28221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768990000", "cashflowFromInvestment": "310166000", "stockBasedCompensation": "216617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 327756000, "cost_of_revenue": 222056000, "gross_profit": 105700000, "ebit": -39302000, "ebitda": -18950000, "pretax_income": 173231000, "tax_provision": 534000, "net_income": 170988000, "net_income_to_common": 170988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352843148, "total_current_assets": 1247700385, "total_assets": 2269965703, "short_term_debt": 4888110, "long_term_debt": null, "total_debt": 4888110, "total_liabilities": 89194624, "total_equity": 2182735194, "shares_outstanding": 1344359144, "goodwill_and_intangibles": 67325819 }, "cash_flow": { "operating_cash_flow": 67452000, "capital_expenditure": 28221000, "free_cash_flow": 95673000, "dividends_paid": 92384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322921, "ticker_id": 3393, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39302000", "ebitda": "-18950000", "netIncome": "170988000", "grossProfit": "105700000", "depreciation": "None", "totalRevenue": "327756000", "costOfRevenue": "222056000", "interestIncome": "158259000", "incomeBeforeTax": "173231000", "interestExpense": "None", "operatingIncome": "-39302000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "534000", "reportedCurrency": "CNY", "netInterestIncome": "158259000", "nonInterestIncome": "None", "operatingExpenses": "145002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20352000", "sellingGeneralAndAdministrative": "74519000", "netIncomeFromContinuingOperations": "172697000" }, "balance": { "goodwill": "66506000", "inventory": "10723228", "commonStock": "15942807000", "currentDebt": "None", "investments": "None", "totalAssets": "2269965703", "longTermDebt": "None", "shortTermDebt": "4888110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "819819", "reportedCurrency": "CNY", "retainedEarnings": "3765679000", "totalLiabilities": "89194624", "otherCurrentAssets": "66899322", "totalCurrentAssets": "1247700385", "currentLongTermDebt": "None", "longTermInvestments": "7265029000", "shortTermInvestments": "783838829", "currentNetReceivables": "33395855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022265318", "currentAccountsPayable": "32858619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125712000", "shortLongTermDebtTotal": "8942299", "totalShareholderEquity": "2182735194", "capitalLeaseObligations": "65315000", "otherCurrentLiabilities": "25574852", "totalCurrentLiabilities": "83955750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5238874", "cashAndShortTermInvestments": "352843148", "commonStockSharesOutstanding": "1344359144", "intangibleAssetsExcludingGoodwill": "819819", "cashAndCashEquivalentsAtCarryingValue": "352843148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170988000", "profitLoss": "None", "dividendPayout": "92384000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "-39054000", "operatingCashflow": "67452000", "capitalExpenditures": "28221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229492000", "cashflowFromInvestment": "967342000", "stockBasedCompensation": "24790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327756000, "cost_of_revenue": 222056000, "gross_profit": 105700000, "research_and_development": 30785000, "selling_general_admin": 74519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39302000, "depreciation_amortisation": 20352000, "ebitda": -18950000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 173231000, "tax_provision": 534000, "effective_tax_rate": null, "net_income": 170988000, "net_income_continuing_ops": 172697000, "net_income_to_common": 170988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352843148, "short_term_investments": 783838829, "net_receivables": 33395855, "inventory": 10723228, "other_current_assets": null, "total_current_assets": 1247700385, "net_ppe": null, "goodwill": 66506000, "intangible_assets": 819819, "goodwill_and_intangibles": 67325819, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022265318, "total_assets": 2269965703, "short_term_debt": 4888110, "accounts_payable": 32858619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83955750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5238874, "total_liabilities": 89194624, "total_debt": 4888110, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3765679000, "total_equity": 2182735194, "shares_outstanding": 1344359144, "operating_cash_flow": 67452000, "stock_based_compensation": 24790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 967342000, "dividends_paid": 92384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229492000, "free_cash_flow": 95673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39302000", "ebitda": "-18950000", "netIncome": "170988000", "grossProfit": "105700000", "depreciation": "None", "totalRevenue": "327756000", "costOfRevenue": "222056000", "interestIncome": "158259000", "incomeBeforeTax": "173231000", "interestExpense": "None", "operatingIncome": "-39302000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "534000", "reportedCurrency": "CNY", "netInterestIncome": "158259000", "nonInterestIncome": "None", "operatingExpenses": "145002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20352000", "sellingGeneralAndAdministrative": "74519000", "netIncomeFromContinuingOperations": "172697000" }, "balance": { "goodwill": "66506000", "inventory": "10723228", "commonStock": "15942807000", "currentDebt": "None", "investments": "None", "totalAssets": "2269965703", "longTermDebt": "None", "shortTermDebt": "4888110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "819819", "reportedCurrency": "CNY", "retainedEarnings": "3765679000", "totalLiabilities": "89194624", "otherCurrentAssets": "66899322", "totalCurrentAssets": "1247700385", "currentLongTermDebt": "None", "longTermInvestments": "7265029000", "shortTermInvestments": "783838829", "currentNetReceivables": "33395855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022265318", "currentAccountsPayable": "32858619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125712000", "shortLongTermDebtTotal": "8942299", "totalShareholderEquity": "2182735194", "capitalLeaseObligations": "65315000", "otherCurrentLiabilities": "25574852", "totalCurrentLiabilities": "83955750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5238874", "cashAndShortTermInvestments": "352843148", "commonStockSharesOutstanding": "1344359144", "intangibleAssetsExcludingGoodwill": "819819", "cashAndCashEquivalentsAtCarryingValue": "352843148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170988000", "profitLoss": "None", "dividendPayout": "92384000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "-39054000", "operatingCashflow": "67452000", "capitalExpenditures": "28221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229492000", "cashflowFromInvestment": "967342000", "stockBasedCompensation": "24790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "income_statement": { "revenue": 378123000, "cost_of_revenue": 279586000, "gross_profit": 98537000, "ebit": 51362000, "ebitda": 71714000, "pretax_income": 256218000, "tax_provision": 51502000, "net_income": 202787000, "net_income_to_common": 202787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244690496, "total_current_assets": 1352822598, "total_assets": 2292138958, "short_term_debt": 6784920, "long_term_debt": null, "total_debt": 6784920, "total_liabilities": 85343437, "total_equity": 2210388144, "shares_outstanding": 1353296802, "goodwill_and_intangibles": 960483 }, "cash_flow": { "operating_cash_flow": 41339000, "capital_expenditure": 0, "free_cash_flow": 41339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322922, "ticker_id": 3393, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:41.168640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51362000", "ebitda": "71714000", "netIncome": "202787000", "grossProfit": "98537000", "depreciation": "None", "totalRevenue": "378123000", "costOfRevenue": "279586000", "interestIncome": "183476000", "incomeBeforeTax": "256218000", "interestExpense": "None", "operatingIncome": "51362000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51502000", "reportedCurrency": "CNY", "netInterestIncome": "162888000", "nonInterestIncome": "None", "operatingExpenses": "47175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20352000", "sellingGeneralAndAdministrative": "41368000", "netIncomeFromContinuingOperations": "204716000" }, "balance": { "goodwill": "None", "inventory": "12414286", "commonStock": "16056370000", "currentDebt": "None", "investments": "None", "totalAssets": "2292138958", "longTermDebt": "None", "shortTermDebt": "6784920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "960483", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "85343437", "otherCurrentAssets": "54699100", "totalCurrentAssets": "1352822598", "currentLongTermDebt": "None", "longTermInvestments": "6585876000", "shortTermInvestments": "1023024345", "currentNetReceivables": "17994369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939316359", "currentAccountsPayable": "18198250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12137030", "totalShareholderEquity": "2210388144", "capitalLeaseObligations": "88164000", "otherCurrentLiabilities": "29475016", "totalCurrentLiabilities": "78800118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6543319", "cashAndShortTermInvestments": "244690496", "commonStockSharesOutstanding": "1353296802", "intangibleAssetsExcludingGoodwill": "960483", "cashAndCashEquivalentsAtCarryingValue": "244690496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "41339000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199080000", "cashflowFromInvestment": "431683000", "stockBasedCompensation": "-118490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378123000, "cost_of_revenue": 279586000, "gross_profit": 98537000, "research_and_development": 43317000, "selling_general_admin": 41368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51362000, "depreciation_amortisation": 20352000, "ebitda": 71714000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 256218000, "tax_provision": 51502000, "effective_tax_rate": null, "net_income": 202787000, "net_income_continuing_ops": 204716000, "net_income_to_common": 202787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244690496, "short_term_investments": 1023024345, "net_receivables": 17994369, "inventory": 12414286, "other_current_assets": null, "total_current_assets": 1352822598, "net_ppe": null, "goodwill": null, "intangible_assets": 960483, "goodwill_and_intangibles": 960483, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939316359, "total_assets": 2292138958, "short_term_debt": 6784920, "accounts_payable": 18198250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78800118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6543319, "total_liabilities": 85343437, "total_debt": 6784920, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2210388144, "shares_outstanding": 1353296802, "operating_cash_flow": 41339000, "stock_based_compensation": -118490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 431683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199080000, "free_cash_flow": 41339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51362000", "ebitda": "71714000", "netIncome": "202787000", "grossProfit": "98537000", "depreciation": "None", "totalRevenue": "378123000", "costOfRevenue": "279586000", "interestIncome": "183476000", "incomeBeforeTax": "256218000", "interestExpense": "None", "operatingIncome": "51362000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51502000", "reportedCurrency": "CNY", "netInterestIncome": "162888000", "nonInterestIncome": "None", "operatingExpenses": "47175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20352000", "sellingGeneralAndAdministrative": "41368000", "netIncomeFromContinuingOperations": "204716000" }, "balance": { "goodwill": "None", "inventory": "12414286", "commonStock": "16056370000", "currentDebt": "None", "investments": "None", "totalAssets": "2292138958", "longTermDebt": "None", "shortTermDebt": "6784920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "960483", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "85343437", "otherCurrentAssets": "54699100", "totalCurrentAssets": "1352822598", "currentLongTermDebt": "None", "longTermInvestments": "6585876000", "shortTermInvestments": "1023024345", "currentNetReceivables": "17994369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939316359", "currentAccountsPayable": "18198250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12137030", "totalShareholderEquity": "2210388144", "capitalLeaseObligations": "88164000", "otherCurrentLiabilities": "29475016", "totalCurrentLiabilities": "78800118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6543319", "cashAndShortTermInvestments": "244690496", "commonStockSharesOutstanding": "1353296802", "intangibleAssetsExcludingGoodwill": "960483", "cashAndCashEquivalentsAtCarryingValue": "244690496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "41339000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199080000", "cashflowFromInvestment": "431683000", "stockBasedCompensation": "-118490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }