{ "ticker": { "uuid": "eaf22021-6cbf-426d-abd5-ee4efbb2e69e", "symbol": "TPG", "name": "TPG Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/eaf22021-6cbf-426d-abd5-ee4efbb2e69e/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaf22021-6cbf-426d-abd5-ee4efbb2e69e/" }, "ticker_metadata": { "id": 8592, "uuid": "eaf22021-6cbf-426d-abd5-ee4efbb2e69e", "symbol": "TPG", "name": "TPG Inc", "asset_type": "equity", "market_cap": 16087315000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "TPG Inc. is a global alternative asset manager. The company is headquartered in Fort Worth, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eaf22021-6cbf-426d-abd5-ee4efbb2e69e", "symbol": "TPG", "name": "TPG Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/eaf22021-6cbf-426d-abd5-ee4efbb2e69e/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaf22021-6cbf-426d-abd5-ee4efbb2e69e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.03, "quality": 0.98, "momentum": 0.16, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 41.19, "market_cap": 15805069353.18, "pe_ratio": 112.974, "earnings_yield": 0.0089, "ebitda_to_ev": 0.0409, "shareholder_yield": 0.0819, "roe": 0.1234, "piotroski_f_score": 7, "momentum_12_1": -0.0843, "volatility_252d": 0.3644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.171822+00:00", "batch_id": "" }, "size": { "price_close": 41.19, "market_cap": 15805069353.18, "market_cap_usd": 15805069353.18, "enterprise_value": 14948744352.18, "shares_outstanding": 383711322, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 112.974, "pb_ratio": 13.9451, "ptbv_ratio": 1376.8681, "ps_ratio": 4.4858, "pcf_ratio": 15.6369, "pfcf_ratio": 15.06, "ev_ebitda": 24.477, "ev_ebit": 32.7755, "ev_sales": 4.2428, "ev_fcf": 14.244, "earnings_yield": 0.0089, "fcf_yield": 0.0702, "price_to_sales": 4.4858, "price_to_book": 13.9451, "price_to_cashflow": 15.6369, "ebitda_to_ev": 0.0409, "sales_yield": 0.2357 }, "yield": { "dividend_yield": 0.0819, "buyback_yield": 0, "shareholder_yield": 0.0819, "debt_paydown_yield": null, "total_yield": 0.0819 }, "quality": { "gross_margin": 0.9482, "operating_margin": 0.1295, "net_margin": 0.0397, "ebitda_margin": 0.1733, "fcf_margin": 0.2979, "roe": 0.1234, "roa": 0.0105, "roic": 1.4815, "roc_greenblatt": null, "asset_turnover": 0.2648, "cash_conversion": 7.5016, "accruals_ratio": -0.0654, "sbc_to_revenue": 0.3045, "piotroski_f_score": 7, "altman_z_score": 1.4375, "earnings_stability_5y": 1.345, "revenue_stability_5y": 0.5245, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2511, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.4549, "net_debt_to_ebitda": -1.4021, "debt_to_assets": -0.0006, "interest_coverage": 3.776, "current_ratio": null, "quick_ratio": null, "net_debt": -856325001, "local_beta": 0.0009, "volatility_252d": 0.3644, "volatility_60d": 0.8317, "max_drawdown_12m": -0.4219, "risk_adjusted_momentum": -0.2314 }, "growth": { "revenue_growth_1y": 0.2899, "revenue_growth_3y_cagr": 0.4585, "revenue_growth_5y_cagr": 0.1555, "eps_growth_1y": 3.194, "eps_growth_3y_cagr": 0.2593, "eps_growth_5y_cagr": -0.2759, "fcf_growth_1y": 2.2957, "book_value_growth_1y": 2.6078, "revenue_growth": 0.2899, "earnings_growth": 3.194 }, "momentum": { "price_return_1m": -0.0644, "price_return_3m": -0.0307, "price_return_6m": -0.314, "price_return_9m": -0.2712, "price_return_12m": -0.1433, "price_return_12m_ex1m": -0.0843, "momentum_6m": -0.314, "momentum_12m": -0.1433, "momentum_12_1": -0.0843, "distance_from_52w_high": -0.3697, "distance_from_52w_low": 0.0903, "relative_strength": -0.3012 }, "raw_ttm": { "revenue_ttm": 3523321000, "gross_profit_ttm": 3340870000, "ebit_ttm": 456095000, "ebitda_ttm": 610725000, "net_income_ttm": 139900000, "eps_diluted_ttm": 0.3646, "operating_cash_flow_ttm": 1010756000, "capital_expenditure_ttm": 38720000, "fcf_ttm": 1049476000, "dividends_paid_ttm": 1295096000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120789000, "cash_and_equivalents": 864650000, "total_current_assets": 1232313000, "total_current_liabilities": -8324999, "net_ppe": null, "total_assets": 13307346000, "total_debt": -8324999, "total_equity": 1133379000, "net_working_capital": 367663000, "book_value_per_share": 2.9537, "retained_earnings": -397691000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11479000, "tangible_book_per_share": 0.0299 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 93, "rank_ptbv": 100, "rank_ps": 76, "rank_pcf": 67, "rank_ev_ebitda": 82, "rank_ev_ebit": 85, "rank_earnings_yield": 94, "rank_fcf_yield": 56, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 35, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 4, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 78 }, "composites": { "value_composite": 97, "quality_composite": 2, "momentum_composite": 84, "growth_composite": 19, "yield_composite": 6, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1715, "os_score": 0.12, "value_percentile": 0.03, "quality_percentile": 0.98, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2912, "ticker_id": 8592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.171822+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.19, "market_cap": 15805069353.18, "market_cap_usd": 15805069353.18, "enterprise_value": 14948744352.18, "shares_outstanding": 383711322, "fx_rate_to_usd": null, "pe_ratio": 112.97404827, "pb_ratio": 13.94508752, "ptbv_ratio": 1376.86813775, "ps_ratio": 4.48584428, "pcf_ratio": 15.63687908, "pfcf_ratio": 15.05996264, "ev_ebitda": 24.47704671, "ev_ebit": 32.77550588, "ev_sales": 4.24279944, "ev_fcf": 14.24400782, "earnings_yield": 0.00885159, "fcf_yield": 0.07020496, "dividend_yield": 0.08194181, "buyback_yield": 0, "shareholder_yield": 0.08194181, "debt_paydown_yield": null, "total_yield": 0.08194181, "gross_margin": 0.94821619, "operating_margin": 0.12945031, "net_margin": 0.03970686, "ebitda_margin": 0.17333788, "fcf_margin": 0.29786556, "roe": 0.1234362, "roa": 0.01051299, "roic": 1.48150036, "roc_greenblatt": null, "asset_turnover": 0.26476512, "cash_conversion": 7.50161544, "accruals_ratio": -0.06544175, "sbc_to_revenue": 0.30447921, "debt_to_equity": 8.45487255, "net_debt_to_ebitda": -1.40214499, "debt_to_assets": -0.00062559, "interest_coverage": 3.7759647, "current_ratio": null, "quick_ratio": null, "net_debt": -856325001, "revenue_growth_1y": 0.28991574, "revenue_growth_3y_cagr": 0.45845844, "revenue_growth_5y_cagr": 0.15545261, "eps_growth_1y": 3.19402224, "eps_growth_3y_cagr": 0.25932097, "eps_growth_5y_cagr": -0.27594659, "fcf_growth_1y": 2.29573068, "book_value_growth_1y": 2.60784555, "piotroski_f_score": 7, "altman_z_score": 1.43751853, "earnings_stability_5y": 1.344952, "revenue_stability_5y": 0.52448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0643761, "price_return_3m": -0.03070493, "price_return_6m": -0.31400992, "price_return_9m": -0.27122626, "price_return_12m": -0.14326897, "price_return_12m_ex1m": -0.08432114, "distance_from_52w_high": -0.36969389, "distance_from_52w_low": 0.09029691, "relative_strength": -0.30121002, "local_beta": 0.0009, "volatility_252d": 0.364355, "volatility_60d": 0.831712, "max_drawdown_12m": -0.42189499, "revenue_ttm": 3523321000, "gross_profit_ttm": 3340870000, "ebit_ttm": 456095000, "ebitda_ttm": 610725000, "net_income_ttm": 139900000, "eps_diluted_ttm": 0.36459701, "operating_cash_flow_ttm": 1010756000, "capital_expenditure_ttm": 38720000, "fcf_ttm": 1049476000, "dividends_paid_ttm": 1295096000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120789000, "cash_and_equivalents": 864650000, "total_current_assets": 1232313000, "total_current_liabilities": -8324999, "net_ppe": null, "total_assets": 13307346000, "total_debt": -8324999, "total_equity": 1133379000, "net_working_capital": 367663000, "book_value_per_share": 2.95372832, "retained_earnings": -397691000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11479000, "tangible_book_per_share": 0.02991572, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 94, "rank_pb": 93, "rank_ptbv": 100, "rank_ps": 76, "rank_pcf": 67, "rank_ev_ebitda": 82, "rank_ev_ebit": 85, "rank_earnings_yield": 94, "rank_fcf_yield": 56, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 35, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 4, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 78, "value_composite": 97, "quality_composite": 2, "momentum_composite": 84, "growth_composite": 19, "yield_composite": 6, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.19, "os": 0.12, "value": 0.03, "quality": 0.98, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 112.974, "earnings_yield": 0.0089, "shareholder_yield": 0.0819, "roe": 0.1234, "momentum_12_1": -0.0843, "complete_fields": { "id": 2912, "ticker_id": 8592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.171822+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.19, "market_cap": 15805069353.18, "market_cap_usd": 15805069353.18, "enterprise_value": 14948744352.18, "shares_outstanding": 383711322, "fx_rate_to_usd": null, "pe_ratio": 112.97404827, "pb_ratio": 13.94508752, "ptbv_ratio": 1376.86813775, "ps_ratio": 4.48584428, "pcf_ratio": 15.63687908, "pfcf_ratio": 15.05996264, "ev_ebitda": 24.47704671, "ev_ebit": 32.77550588, "ev_sales": 4.24279944, "ev_fcf": 14.24400782, "earnings_yield": 0.00885159, "fcf_yield": 0.07020496, "dividend_yield": 0.08194181, "buyback_yield": 0, "shareholder_yield": 0.08194181, "debt_paydown_yield": null, "total_yield": 0.08194181, "gross_margin": 0.94821619, "operating_margin": 0.12945031, "net_margin": 0.03970686, "ebitda_margin": 0.17333788, "fcf_margin": 0.29786556, "roe": 0.1234362, "roa": 0.01051299, "roic": 1.48150036, "roc_greenblatt": null, "asset_turnover": 0.26476512, "cash_conversion": 7.50161544, "accruals_ratio": -0.06544175, "sbc_to_revenue": 0.30447921, "debt_to_equity": 8.45487255, "net_debt_to_ebitda": -1.40214499, "debt_to_assets": -0.00062559, "interest_coverage": 3.7759647, "current_ratio": null, "quick_ratio": null, "net_debt": -856325001, "revenue_growth_1y": 0.28991574, "revenue_growth_3y_cagr": 0.45845844, "revenue_growth_5y_cagr": 0.15545261, "eps_growth_1y": 3.19402224, "eps_growth_3y_cagr": 0.25932097, "eps_growth_5y_cagr": -0.27594659, "fcf_growth_1y": 2.29573068, "book_value_growth_1y": 2.60784555, "piotroski_f_score": 7, "altman_z_score": 1.43751853, "earnings_stability_5y": 1.344952, "revenue_stability_5y": 0.52448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0643761, "price_return_3m": -0.03070493, "price_return_6m": -0.31400992, "price_return_9m": -0.27122626, "price_return_12m": -0.14326897, "price_return_12m_ex1m": -0.08432114, "distance_from_52w_high": -0.36969389, "distance_from_52w_low": 0.09029691, "relative_strength": -0.30121002, "local_beta": 0.0009, "volatility_252d": 0.364355, "volatility_60d": 0.831712, "max_drawdown_12m": -0.42189499, "revenue_ttm": 3523321000, "gross_profit_ttm": 3340870000, "ebit_ttm": 456095000, "ebitda_ttm": 610725000, "net_income_ttm": 139900000, "eps_diluted_ttm": 0.36459701, "operating_cash_flow_ttm": 1010756000, "capital_expenditure_ttm": 38720000, "fcf_ttm": 1049476000, "dividends_paid_ttm": 1295096000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120789000, "cash_and_equivalents": 864650000, "total_current_assets": 1232313000, "total_current_liabilities": -8324999, "net_ppe": null, "total_assets": 13307346000, "total_debt": -8324999, "total_equity": 1133379000, "net_working_capital": 367663000, "book_value_per_share": 2.95372832, "retained_earnings": -397691000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11479000, "tangible_book_per_share": 0.02991572, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 94, "rank_pb": 93, "rank_ptbv": 100, "rank_ps": 76, "rank_pcf": 67, "rank_ev_ebitda": 82, "rank_ev_ebit": 85, "rank_earnings_yield": 94, "rank_fcf_yield": 56, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 35, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 4, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 78, "value_composite": 97, "quality_composite": 2, "momentum_composite": 84, "growth_composite": 19, "yield_composite": 6, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 4667365000, "cost_of_revenue": 144542000, "gross_profit": 4522823000, "ebit": 687916000, "ebitda": 825549299, "pretax_income": 666578000, "tax_provision": 66992999, "net_income": 184588000, "net_income_to_common": 184588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826105000, "total_current_assets": 826105000, "total_assets": 13492935000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9356560000, "total_equity": 1185217000, "shares_outstanding": 152807493, "goodwill_and_intangibles": 1656215000 }, "cash_flow": { "operating_cash_flow": 1032395000, "capital_expenditure": 28802000, "free_cash_flow": 1061197000, "dividends_paid": 1229045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185582, "ticker_id": 8592, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "687916000", "ebitda": "825549299", "netIncome": "184588000", "grossProfit": "4522823000", "depreciation": "None", "totalRevenue": "4667365000", "costOfRevenue": "144542000", "interestIncome": "93620000", "incomeBeforeTax": "666578000", "interestExpense": "112111000", "operatingIncome": "685069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66992999", "reportedCurrency": "USD", "netInterestIncome": "-18491000", "nonInterestIncome": "None", "operatingExpenses": "3837754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137633299", "sellingGeneralAndAdministrative": "702173000", "netIncomeFromContinuingOperations": "599585000" }, "balance": { "goodwill": "498188000", "inventory": "None", "commonStock": "1185217000", "currentDebt": "None", "investments": "None", "totalAssets": "13492935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1158027000", "reportedCurrency": "USD", "retainedEarnings": "-291604000", "totalLiabilities": "9356560000", "otherCurrentAssets": "None", "totalCurrentAssets": "826105000", "currentLongTermDebt": "None", "longTermInvestments": "9211816000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12666830000", "currentAccountsPayable": "46936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1722547000", "totalShareholderEquity": "1185217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5399750000", "totalCurrentLiabilities": "5399750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9356560000", "cashAndShortTermInvestments": "826105000", "commonStockSharesOutstanding": "152807493", "intangibleAssetsExcludingGoodwill": "1158027000", "cashAndCashEquivalentsAtCarryingValue": "826105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599585000", "profitLoss": "None", "dividendPayout": "1229045000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1032395000", "capitalExpenditures": "28802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750360000", "cashflowFromInvestment": "-263956000", "stockBasedCompensation": "813741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1229045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4667365000, "cost_of_revenue": 144542000, "gross_profit": 4522823000, "research_and_development": null, "selling_general_admin": 702173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687916000, "depreciation_amortisation": 137633299, "ebitda": 825549299, "interest_expense": 112111000, "interest_income": null, "other_non_operating": null, "pretax_income": 666578000, "tax_provision": 66992999, "effective_tax_rate": null, "net_income": 184588000, "net_income_continuing_ops": 599585000, "net_income_to_common": 184588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 826105000, "net_ppe": null, "goodwill": 498188000, "intangible_assets": 1158027000, "goodwill_and_intangibles": 1656215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12666830000, "total_assets": 13492935000, "short_term_debt": null, "accounts_payable": 46936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5399750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9356560000, "total_liabilities": 9356560000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291604000, "total_equity": 1185217000, "shares_outstanding": 152807493, "operating_cash_flow": 1032395000, "stock_based_compensation": 813741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263956000, "dividends_paid": 1229045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750360000, "free_cash_flow": 1061197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "687916000", "ebitda": "825549299", "netIncome": "184588000", "grossProfit": "4522823000", "depreciation": "None", "totalRevenue": "4667365000", "costOfRevenue": "144542000", "interestIncome": "93620000", "incomeBeforeTax": "666578000", "interestExpense": "112111000", "operatingIncome": "685069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66992999", "reportedCurrency": "USD", "netInterestIncome": "-18491000", "nonInterestIncome": "None", "operatingExpenses": "3837754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137633299", "sellingGeneralAndAdministrative": "702173000", "netIncomeFromContinuingOperations": "599585000" }, "balance": { "goodwill": "498188000", "inventory": "None", "commonStock": "1185217000", "currentDebt": "None", "investments": "None", "totalAssets": "13492935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1158027000", "reportedCurrency": "USD", "retainedEarnings": "-291604000", "totalLiabilities": "9356560000", "otherCurrentAssets": "None", "totalCurrentAssets": "826105000", "currentLongTermDebt": "None", "longTermInvestments": "9211816000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12666830000", "currentAccountsPayable": "46936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1722547000", "totalShareholderEquity": "1185217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5399750000", "totalCurrentLiabilities": "5399750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9356560000", "cashAndShortTermInvestments": "826105000", "commonStockSharesOutstanding": "152807493", "intangibleAssetsExcludingGoodwill": "1158027000", "cashAndCashEquivalentsAtCarryingValue": "826105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599585000", "profitLoss": "None", "dividendPayout": "1229045000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1032395000", "capitalExpenditures": "28802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750360000", "cashflowFromInvestment": "-263956000", "stockBasedCompensation": "813741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1229045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 2623446000, "cost_of_revenue": 87511000, "gross_profit": 2535935000, "ebit": -24824000, "ebitda": 110562000, "pretax_income": -24824000, "tax_provision": 52091000, "net_income": 23483000, "net_income_to_common": 23483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808017000, "total_current_assets": 1328451000, "total_assets": 10535109000, "short_term_debt": 117123000, "long_term_debt": null, "total_debt": 117123000, "total_liabilities": 6943120000, "total_equity": 784101000, "shares_outstanding": 364726000, "goodwill_and_intangibles": 969786000 }, "cash_flow": { "operating_cash_flow": 532146000, "capital_expenditure": 28131000, "free_cash_flow": 560277000, "dividends_paid": 832491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185587, "ticker_id": 8592, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24824000", "ebitda": "110562000", "netIncome": "23483000", "grossProfit": "2535935000", "depreciation": "None", "totalRevenue": "2623446000", "costOfRevenue": "87511000", "interestIncome": "82743000", "incomeBeforeTax": "-24824000", "interestExpense": "87511000", "operatingIncome": "-24824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "52091000", "reportedCurrency": "USD", "netInterestIncome": "-4768000", "nonInterestIncome": "None", "operatingExpenses": "2560759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135386000", "sellingGeneralAndAdministrative": "583733000", "netIncomeFromContinuingOperations": "-76915000" }, "balance": { "goodwill": "436079000", "inventory": "None", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "10535109000", "longTermDebt": "None", "shortTermDebt": "117123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "533707000", "reportedCurrency": "USD", "retainedEarnings": "-186983000", "totalLiabilities": "6943120000", "otherCurrentAssets": "73422000", "totalCurrentAssets": "1328451000", "currentLongTermDebt": "None", "longTermInvestments": "7503281000", "shortTermInvestments": "None", "currentNetReceivables": "447012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9206658000", "currentAccountsPayable": "45606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583311000", "totalShareholderEquity": "784101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-117123000", "totalCurrentLiabilities": "45606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6897514000", "cashAndShortTermInvestments": "808017000", "commonStockSharesOutstanding": "364726000", "intangibleAssetsExcludingGoodwill": "533707000", "cashAndCashEquivalentsAtCarryingValue": "808017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76915000", "profitLoss": "None", "dividendPayout": "832491000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "532146000", "capitalExpenditures": "28131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344860000", "cashflowFromInvestment": "-44465000", "stockBasedCompensation": "1006312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2623446000, "cost_of_revenue": 87511000, "gross_profit": 2535935000, "research_and_development": null, "selling_general_admin": 583733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24824000, "depreciation_amortisation": 135386000, "ebitda": 110562000, "interest_expense": 87511000, "interest_income": null, "other_non_operating": null, "pretax_income": -24824000, "tax_provision": 52091000, "effective_tax_rate": null, "net_income": 23483000, "net_income_continuing_ops": -76915000, "net_income_to_common": 23483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808017000, "short_term_investments": null, "net_receivables": 447012000, "inventory": null, "other_current_assets": null, "total_current_assets": 1328451000, "net_ppe": null, "goodwill": 436079000, "intangible_assets": 533707000, "goodwill_and_intangibles": 969786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9206658000, "total_assets": 10535109000, "short_term_debt": 117123000, "accounts_payable": 45606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6897514000, "total_liabilities": 6943120000, "total_debt": 117123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186983000, "total_equity": 784101000, "shares_outstanding": 364726000, "operating_cash_flow": 532146000, "stock_based_compensation": 1006312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44465000, "dividends_paid": 832491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344860000, "free_cash_flow": 560277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24824000", "ebitda": "110562000", "netIncome": "23483000", "grossProfit": "2535935000", "depreciation": "None", "totalRevenue": "2623446000", "costOfRevenue": "87511000", "interestIncome": "82743000", "incomeBeforeTax": "-24824000", "interestExpense": "87511000", "operatingIncome": "-24824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "52091000", "reportedCurrency": "USD", "netInterestIncome": "-4768000", "nonInterestIncome": "None", "operatingExpenses": "2560759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135386000", "sellingGeneralAndAdministrative": "583733000", "netIncomeFromContinuingOperations": "-76915000" }, "balance": { "goodwill": "436079000", "inventory": "None", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "10535109000", "longTermDebt": "None", "shortTermDebt": "117123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "533707000", "reportedCurrency": "USD", "retainedEarnings": "-186983000", "totalLiabilities": "6943120000", "otherCurrentAssets": "73422000", "totalCurrentAssets": "1328451000", "currentLongTermDebt": "None", "longTermInvestments": "7503281000", "shortTermInvestments": "None", "currentNetReceivables": "447012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9206658000", "currentAccountsPayable": "45606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583311000", "totalShareholderEquity": "784101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-117123000", "totalCurrentLiabilities": "45606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6897514000", "cashAndShortTermInvestments": "808017000", "commonStockSharesOutstanding": "364726000", "intangibleAssetsExcludingGoodwill": "533707000", "cashAndCashEquivalentsAtCarryingValue": "808017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76915000", "profitLoss": "None", "dividendPayout": "832491000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "532146000", "capitalExpenditures": "28131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344860000", "cashflowFromInvestment": "-44465000", "stockBasedCompensation": "1006312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 1855780000, "cost_of_revenue": 38528000, "gross_profit": 1817252000, "ebit": 83653000, "ebitda": 131326000, "pretax_income": 83653000, "tax_provision": 60268000, "net_income": 80090000, "net_income_to_common": 80090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665188000, "total_current_assets": 1140563000, "total_assets": 9369672000, "short_term_debt": 126889000, "long_term_debt": null, "total_debt": 126889000, "total_liabilities": 6008538000, "total_equity": 579157000, "shares_outstanding": 317944496, "goodwill_and_intangibles": 1085587000 }, "cash_flow": { "operating_cash_flow": 720518000, "capital_expenditure": 16728000, "free_cash_flow": 737246000, "dividends_paid": 643224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185592, "ticker_id": 8592, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83653000", "ebitda": "131326000", "netIncome": "80090000", "grossProfit": "1817252000", "depreciation": "None", "totalRevenue": "1855780000", "costOfRevenue": "38528000", "interestIncome": "42622000", "incomeBeforeTax": "83653000", "interestExpense": "38528000", "operatingIncome": "83653000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60268000", "reportedCurrency": "USD", "netInterestIncome": "-38528000", "nonInterestIncome": "None", "operatingExpenses": "1733599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47673000", "sellingGeneralAndAdministrative": "483627000", "netIncomeFromContinuingOperations": "23385000" }, "balance": { "goodwill": "436079000", "inventory": "-13183000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "9369672000", "longTermDebt": "None", "shortTermDebt": "126889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649508000", "reportedCurrency": "USD", "retainedEarnings": "-34681000", "totalLiabilities": "6008538000", "otherCurrentAssets": "56398000", "totalCurrentAssets": "1140563000", "currentLongTermDebt": "None", "longTermInvestments": "6724112000", "shortTermInvestments": "13183000", "currentNetReceivables": "418977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8229109000", "currentAccountsPayable": "42565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263925000", "totalShareholderEquity": "579157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143175000", "totalCurrentLiabilities": "42565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5965973000", "cashAndShortTermInvestments": "665188000", "commonStockSharesOutstanding": "317944496", "intangibleAssetsExcludingGoodwill": "649508000", "cashAndCashEquivalentsAtCarryingValue": "665188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71218000", "profitLoss": "None", "dividendPayout": "643224000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "720518000", "capitalExpenditures": "16728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789234000", "cashflowFromInvestment": "-373563000", "stockBasedCompensation": "654922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1855780000, "cost_of_revenue": 38528000, "gross_profit": 1817252000, "research_and_development": 0.04, "selling_general_admin": 483627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83653000, "depreciation_amortisation": 47673000, "ebitda": 131326000, "interest_expense": 38528000, "interest_income": null, "other_non_operating": null, "pretax_income": 83653000, "tax_provision": 60268000, "effective_tax_rate": null, "net_income": 80090000, "net_income_continuing_ops": 23385000, "net_income_to_common": 80090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665188000, "short_term_investments": 13183000, "net_receivables": 418977000, "inventory": -13183000, "other_current_assets": null, "total_current_assets": 1140563000, "net_ppe": null, "goodwill": 436079000, "intangible_assets": 649508000, "goodwill_and_intangibles": 1085587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8229109000, "total_assets": 9369672000, "short_term_debt": 126889000, "accounts_payable": 42565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5965973000, "total_liabilities": 6008538000, "total_debt": 126889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34681000, "total_equity": 579157000, "shares_outstanding": 317944496, "operating_cash_flow": 720518000, "stock_based_compensation": 654922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373563000, "dividends_paid": 643224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -789234000, "free_cash_flow": 737246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83653000", "ebitda": "131326000", "netIncome": "80090000", "grossProfit": "1817252000", "depreciation": "None", "totalRevenue": "1855780000", "costOfRevenue": "38528000", "interestIncome": "42622000", "incomeBeforeTax": "83653000", "interestExpense": "38528000", "operatingIncome": "83653000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60268000", "reportedCurrency": "USD", "netInterestIncome": "-38528000", "nonInterestIncome": "None", "operatingExpenses": "1733599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47673000", "sellingGeneralAndAdministrative": "483627000", "netIncomeFromContinuingOperations": "23385000" }, "balance": { "goodwill": "436079000", "inventory": "-13183000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "9369672000", "longTermDebt": "None", "shortTermDebt": "126889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649508000", "reportedCurrency": "USD", "retainedEarnings": "-34681000", "totalLiabilities": "6008538000", "otherCurrentAssets": "56398000", "totalCurrentAssets": "1140563000", "currentLongTermDebt": "None", "longTermInvestments": "6724112000", "shortTermInvestments": "13183000", "currentNetReceivables": "418977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8229109000", "currentAccountsPayable": "42565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263925000", "totalShareholderEquity": "579157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143175000", "totalCurrentLiabilities": "42565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5965973000", "cashAndShortTermInvestments": "665188000", "commonStockSharesOutstanding": "317944496", "intangibleAssetsExcludingGoodwill": "649508000", "cashAndCashEquivalentsAtCarryingValue": "665188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71218000", "profitLoss": "None", "dividendPayout": "643224000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "720518000", "capitalExpenditures": "16728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789234000", "cashflowFromInvestment": "-373563000", "stockBasedCompensation": "654922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 1504491000, "cost_of_revenue": 21612000, "gross_profit": 1482879000, "ebit": -23752000, "ebitda": 9238000, "pretax_income": -23752000, "tax_provision": 32483000, "net_income": 92426000, "net_income_to_common": 92426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112581000, "total_current_assets": 1107484000, "total_assets": 7941738000, "short_term_debt": 19000000, "long_term_debt": 445266000, "total_debt": 464266000, "total_liabilities": 4855867000, "total_equity": 3085871000, "shares_outstanding": 308908052, "goodwill_and_intangibles": 596575000 }, "cash_flow": { "operating_cash_flow": 1375878000, "capital_expenditure": 2449000, "free_cash_flow": 1378327000, "dividends_paid": 1018094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185597, "ticker_id": 8592, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23752000", "ebitda": "9238000", "netIncome": "92426000", "grossProfit": "1482879000", "depreciation": "None", "totalRevenue": "1504491000", "costOfRevenue": "21612000", "interestIncome": "9168000", "incomeBeforeTax": "-23752000", "interestExpense": "21612000", "operatingIncome": "-23752000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32483000", "reportedCurrency": "USD", "netInterestIncome": "-21612000", "nonInterestIncome": "None", "operatingExpenses": "1506631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32990000", "sellingGeneralAndAdministrative": "372231000", "netIncomeFromContinuingOperations": "-56235000" }, "balance": { "goodwill": "230194000", "inventory": "1120650000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "7941738000", "longTermDebt": "445266000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "366381000", "reportedCurrency": "USD", "retainedEarnings": "2724000", "totalLiabilities": "4855867000", "otherCurrentAssets": "-1328386000", "totalCurrentAssets": "1107484000", "currentLongTermDebt": "None", "longTermInvestments": "5329868000", "shortTermInvestments": "475110000", "currentNetReceivables": "202639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5329868000", "currentAccountsPayable": "98171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24053000", "shortLongTermDebtTotal": "464266000", "totalShareholderEquity": "3085871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98171000", "totalCurrentLiabilities": "98171000", "otherNonCurrentLiabilities": "3518965000", "totalNonCurrentLiabilities": "98171000", "cashAndShortTermInvestments": "1112581000", "commonStockSharesOutstanding": "308908052", "intangibleAssetsExcludingGoodwill": "366381000", "cashAndCashEquivalentsAtCarryingValue": "1112581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56235000", "profitLoss": "None", "dividendPayout": "1018094000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "42378000", "operatingCashflow": "1375878000", "capitalExpenditures": "2449000", "changeInReceivables": "-42378000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1238080000", "cashflowFromInvestment": "-3012000", "stockBasedCompensation": "627714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504491000, "cost_of_revenue": 21612000, "gross_profit": 1482879000, "research_and_development": 0.01, "selling_general_admin": 372231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23752000, "depreciation_amortisation": 32990000, "ebitda": 9238000, "interest_expense": 21612000, "interest_income": null, "other_non_operating": null, "pretax_income": -23752000, "tax_provision": 32483000, "effective_tax_rate": null, "net_income": 92426000, "net_income_continuing_ops": -56235000, "net_income_to_common": 92426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112581000, "short_term_investments": 475110000, "net_receivables": 202639000, "inventory": 1120650000, "other_current_assets": null, "total_current_assets": 1107484000, "net_ppe": null, "goodwill": 230194000, "intangible_assets": 366381000, "goodwill_and_intangibles": 596575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5329868000, "total_assets": 7941738000, "short_term_debt": 19000000, "accounts_payable": 98171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98171000, "long_term_debt": 445266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98171000, "total_liabilities": 4855867000, "total_debt": 464266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2724000, "total_equity": 3085871000, "shares_outstanding": 308908052, "operating_cash_flow": 1375878000, "stock_based_compensation": 627714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3012000, "dividends_paid": 1018094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1238080000, "free_cash_flow": 1378327000, "net_change_in_cash": 134786000 }, "raw_data": { "income": { "ebit": "-23752000", "ebitda": "9238000", "netIncome": "92426000", "grossProfit": "1482879000", "depreciation": "None", "totalRevenue": "1504491000", "costOfRevenue": "21612000", "interestIncome": "9168000", "incomeBeforeTax": "-23752000", "interestExpense": "21612000", "operatingIncome": "-23752000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32483000", "reportedCurrency": "USD", "netInterestIncome": "-21612000", "nonInterestIncome": "None", "operatingExpenses": "1506631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32990000", "sellingGeneralAndAdministrative": "372231000", "netIncomeFromContinuingOperations": "-56235000" }, "balance": { "goodwill": "230194000", "inventory": "1120650000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "7941738000", "longTermDebt": "445266000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "366381000", "reportedCurrency": "USD", "retainedEarnings": "2724000", "totalLiabilities": "4855867000", "otherCurrentAssets": "-1328386000", "totalCurrentAssets": "1107484000", "currentLongTermDebt": "None", "longTermInvestments": "5329868000", "shortTermInvestments": "475110000", "currentNetReceivables": "202639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5329868000", "currentAccountsPayable": "98171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24053000", "shortLongTermDebtTotal": "464266000", "totalShareholderEquity": "3085871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98171000", "totalCurrentLiabilities": "98171000", "otherNonCurrentLiabilities": "3518965000", "totalNonCurrentLiabilities": "98171000", "cashAndShortTermInvestments": "1112581000", "commonStockSharesOutstanding": "308908052", "intangibleAssetsExcludingGoodwill": "366381000", "cashAndCashEquivalentsAtCarryingValue": "1112581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56235000", "profitLoss": "None", "dividendPayout": "1018094000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "42378000", "operatingCashflow": "1375878000", "capitalExpenditures": "2449000", "changeInReceivables": "-42378000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1238080000", "cashflowFromInvestment": "-3012000", "stockBasedCompensation": "627714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 5581601000, "cost_of_revenue": 17031000, "gross_profit": 5564570000, "ebit": 4665035000, "ebitda": 4686258000, "pretax_income": 4665035000, "tax_provision": 9038000, "net_income": 2180885000, "net_income_to_common": 2180885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978100000, "total_current_assets": 1187416000, "total_assets": 8962013000, "short_term_debt": 177003000, "long_term_debt": null, "total_debt": 177003000, "total_liabilities": 1700572000, "total_equity": 1606593000, "shares_outstanding": 70811664, "goodwill_and_intangibles": 394745000 }, "cash_flow": { "operating_cash_flow": 1474820000, "capital_expenditure": 1791000, "free_cash_flow": 1476611000, "dividends_paid": 1066680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185602, "ticker_id": 8592, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4665035000", "ebitda": "4686258000", "netIncome": "2180885000", "grossProfit": "5564570000", "depreciation": "None", "totalRevenue": "5581601000", "costOfRevenue": "17031000", "interestIncome": "6460000", "incomeBeforeTax": "4665035000", "interestExpense": "17031000", "operatingIncome": "4665035000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9038000", "reportedCurrency": "USD", "netInterestIncome": "-17031000", "nonInterestIncome": "None", "operatingExpenses": "899535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21223000", "sellingGeneralAndAdministrative": "298614000", "netIncomeFromContinuingOperations": "4655997000" }, "balance": { "goodwill": "230194000", "inventory": "1176630000", "commonStock": "1606593000", "currentDebt": "None", "investments": "None", "totalAssets": "8962013000", "longTermDebt": "None", "shortTermDebt": "177003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "164551000", "reportedCurrency": "USD", "retainedEarnings": "1606593000", "totalLiabilities": "1700572000", "otherCurrentAssets": "23995000", "totalCurrentAssets": "1187416000", "currentLongTermDebt": "None", "longTermInvestments": "6109046000", "shortTermInvestments": "-5371000", "currentNetReceivables": "185321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7774597000", "currentAccountsPayable": "134351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183777000", "shortLongTermDebtTotal": "621447000", "totalShareholderEquity": "1606593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76034000", "totalCurrentLiabilities": "134351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1566221000", "cashAndShortTermInvestments": "978100000", "commonStockSharesOutstanding": "70811664", "intangibleAssetsExcludingGoodwill": "164551000", "cashAndCashEquivalentsAtCarryingValue": "978100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4655997000", "profitLoss": "None", "dividendPayout": "1066680000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1373138000", "operatingCashflow": "1474820000", "capitalExpenditures": "1791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1322566000", "cashflowFromInvestment": "-37745000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1066680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "180780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5581601000, "cost_of_revenue": 17031000, "gross_profit": 5564570000, "research_and_development": 0.94, "selling_general_admin": 298614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4665035000, "depreciation_amortisation": 21223000, "ebitda": 4686258000, "interest_expense": 17031000, "interest_income": null, "other_non_operating": null, "pretax_income": 4665035000, "tax_provision": 9038000, "effective_tax_rate": null, "net_income": 2180885000, "net_income_continuing_ops": 4655997000, "net_income_to_common": 2180885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 978100000, "short_term_investments": -5371000, "net_receivables": 185321000, "inventory": 1176630000, "other_current_assets": null, "total_current_assets": 1187416000, "net_ppe": null, "goodwill": 230194000, "intangible_assets": 164551000, "goodwill_and_intangibles": 394745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7774597000, "total_assets": 8962013000, "short_term_debt": 177003000, "accounts_payable": 134351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1566221000, "total_liabilities": 1700572000, "total_debt": 177003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1606593000, "total_equity": 1606593000, "shares_outstanding": 70811664, "operating_cash_flow": 1474820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37745000, "dividends_paid": 1066680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1322566000, "free_cash_flow": 1476611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4665035000", "ebitda": "4686258000", "netIncome": "2180885000", "grossProfit": "5564570000", "depreciation": "None", "totalRevenue": "5581601000", "costOfRevenue": "17031000", "interestIncome": "6460000", "incomeBeforeTax": "4665035000", "interestExpense": "17031000", "operatingIncome": "4665035000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9038000", "reportedCurrency": "USD", "netInterestIncome": "-17031000", "nonInterestIncome": "None", "operatingExpenses": "899535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21223000", "sellingGeneralAndAdministrative": "298614000", "netIncomeFromContinuingOperations": "4655997000" }, "balance": { "goodwill": "230194000", "inventory": "1176630000", "commonStock": "1606593000", "currentDebt": "None", "investments": "None", "totalAssets": "8962013000", "longTermDebt": "None", "shortTermDebt": "177003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "164551000", "reportedCurrency": "USD", "retainedEarnings": "1606593000", "totalLiabilities": "1700572000", "otherCurrentAssets": "23995000", "totalCurrentAssets": "1187416000", "currentLongTermDebt": "None", "longTermInvestments": "6109046000", "shortTermInvestments": "-5371000", "currentNetReceivables": "185321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7774597000", "currentAccountsPayable": "134351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183777000", "shortLongTermDebtTotal": "621447000", "totalShareholderEquity": "1606593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76034000", "totalCurrentLiabilities": "134351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1566221000", "cashAndShortTermInvestments": "978100000", "commonStockSharesOutstanding": "70811664", "intangibleAssetsExcludingGoodwill": "164551000", "cashAndCashEquivalentsAtCarryingValue": "978100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4655997000", "profitLoss": "None", "dividendPayout": "1066680000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1373138000", "operatingCashflow": "1474820000", "capitalExpenditures": "1791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1322566000", "cashflowFromInvestment": "-37745000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1066680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "180780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 2266267000, "cost_of_revenue": 19715000, "gross_profit": 2246552000, "ebit": 1448711000, "ebitda": 1455848000, "pretax_income": 1448711000, "tax_provision": 9779000, "net_income": 927578000, "net_income_to_common": 927578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861925000, "total_current_assets": 1106682000, "total_assets": 7000551000, "short_term_debt": 31738000, "long_term_debt": null, "total_debt": 31738000, "total_liabilities": 1479838000, "total_equity": 2460868000, "shares_outstanding": 69036254, "goodwill_and_intangibles": 27646000 }, "cash_flow": { "operating_cash_flow": 95393000, "capital_expenditure": 115548000, "free_cash_flow": 210941000, "dividends_paid": 298584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185607, "ticker_id": 8592, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1448711000", "ebitda": "1455848000", "netIncome": "927578000", "grossProfit": "2246552000", "depreciation": "None", "totalRevenue": "2266267000", "costOfRevenue": "19715000", "interestIncome": "8123000", "incomeBeforeTax": "1448711000", "interestExpense": "19715000", "operatingIncome": "1448711000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9779000", "reportedCurrency": "USD", "netInterestIncome": "-19715000", "nonInterestIncome": "None", "operatingExpenses": "797841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7137000", "sellingGeneralAndAdministrative": "267989000", "netIncomeFromContinuingOperations": "1438932000" }, "balance": { "goodwill": "26500000", "inventory": "-1344523000", "commonStock": "2460868000", "currentDebt": "None", "investments": "None", "totalAssets": "7000551000", "longTermDebt": "None", "shortTermDebt": "31738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1146000", "reportedCurrency": "USD", "retainedEarnings": "2460868000", "totalLiabilities": "1479838000", "otherCurrentAssets": "24690000", "totalCurrentAssets": "1106682000", "currentLongTermDebt": "None", "longTermInvestments": "4789604000", "shortTermInvestments": "395172000", "currentNetReceivables": "220067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5893869000", "currentAccountsPayable": "71951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179600000", "shortLongTermDebtTotal": "490629000", "totalShareholderEquity": "2460868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71951000", "totalCurrentLiabilities": "71951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407887000", "cashAndShortTermInvestments": "861925000", "commonStockSharesOutstanding": "69036254", "intangibleAssetsExcludingGoodwill": "1146000", "cashAndCashEquivalentsAtCarryingValue": "861925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1438932000", "profitLoss": "None", "dividendPayout": "298584000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-131789000", "operatingCashflow": "95393000", "capitalExpenditures": "115548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250329000", "cashflowFromInvestment": "-108096000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "188298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2266267000, "cost_of_revenue": 19715000, "gross_profit": 2246552000, "research_and_development": 0.69, "selling_general_admin": 267989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1448711000, "depreciation_amortisation": 7137000, "ebitda": 1455848000, "interest_expense": 19715000, "interest_income": null, "other_non_operating": null, "pretax_income": 1448711000, "tax_provision": 9779000, "effective_tax_rate": null, "net_income": 927578000, "net_income_continuing_ops": 1438932000, "net_income_to_common": 927578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861925000, "short_term_investments": 395172000, "net_receivables": 220067000, "inventory": -1344523000, "other_current_assets": null, "total_current_assets": 1106682000, "net_ppe": null, "goodwill": 26500000, "intangible_assets": 1146000, "goodwill_and_intangibles": 27646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5893869000, "total_assets": 7000551000, "short_term_debt": 31738000, "accounts_payable": 71951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1407887000, "total_liabilities": 1479838000, "total_debt": 31738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2460868000, "total_equity": 2460868000, "shares_outstanding": 69036254, "operating_cash_flow": 95393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108096000, "dividends_paid": 298584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250329000, "free_cash_flow": 210941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1448711000", "ebitda": "1455848000", "netIncome": "927578000", "grossProfit": "2246552000", "depreciation": "None", "totalRevenue": "2266267000", "costOfRevenue": "19715000", "interestIncome": "8123000", "incomeBeforeTax": "1448711000", "interestExpense": "19715000", "operatingIncome": "1448711000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9779000", "reportedCurrency": "USD", "netInterestIncome": "-19715000", "nonInterestIncome": "None", "operatingExpenses": "797841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7137000", "sellingGeneralAndAdministrative": "267989000", "netIncomeFromContinuingOperations": "1438932000" }, "balance": { "goodwill": "26500000", "inventory": "-1344523000", "commonStock": "2460868000", "currentDebt": "None", "investments": "None", "totalAssets": "7000551000", "longTermDebt": "None", "shortTermDebt": "31738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1146000", "reportedCurrency": "USD", "retainedEarnings": "2460868000", "totalLiabilities": "1479838000", "otherCurrentAssets": "24690000", "totalCurrentAssets": "1106682000", "currentLongTermDebt": "None", "longTermInvestments": "4789604000", "shortTermInvestments": "395172000", "currentNetReceivables": "220067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5893869000", "currentAccountsPayable": "71951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179600000", "shortLongTermDebtTotal": "490629000", "totalShareholderEquity": "2460868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71951000", "totalCurrentLiabilities": "71951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407887000", "cashAndShortTermInvestments": "861925000", "commonStockSharesOutstanding": "69036254", "intangibleAssetsExcludingGoodwill": "1146000", "cashAndCashEquivalentsAtCarryingValue": "861925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1438932000", "profitLoss": "None", "dividendPayout": "298584000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-131789000", "operatingCashflow": "95393000", "capitalExpenditures": "115548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250329000", "cashflowFromInvestment": "-108096000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "188298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 2154613000, "cost_of_revenue": 17797000, "gross_profit": 2136816000, "ebit": 1186132000, "ebitda": 1195435000, "pretax_income": 1186132000, "tax_provision": 5689000, "net_income": 480514000, "net_income_to_common": 480514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655381000, "total_current_assets": 1163362000, "total_assets": 5509351000, "short_term_debt": 21734000, "long_term_debt": null, "total_debt": 21734000, "total_liabilities": 1253457000, "total_equity": 2017973000, "shares_outstanding": 69036254, "goodwill_and_intangibles": 27671000 }, "cash_flow": { "operating_cash_flow": 828118000, "capital_expenditure": 8151000, "free_cash_flow": 836269000, "dividends_paid": 248256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185608, "ticker_id": 8592, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1186132000", "ebitda": "1195435000", "netIncome": "480514000", "grossProfit": "2136816000", "depreciation": "None", "totalRevenue": "2154613000", "costOfRevenue": "17797000", "interestIncome": "0", "incomeBeforeTax": "1186132000", "interestExpense": "17797000", "operatingIncome": "1186132000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5689000", "reportedCurrency": "USD", "netInterestIncome": "-17797000", "nonInterestIncome": "None", "operatingExpenses": "950684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9303000", "sellingGeneralAndAdministrative": "356689000", "netIncomeFromContinuingOperations": "1180443000" }, "balance": { "goodwill": "26500000", "inventory": "1128390000", "commonStock": "2017973000", "currentDebt": "None", "investments": "None", "totalAssets": "5509351000", "longTermDebt": "None", "shortTermDebt": "21734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1171000", "reportedCurrency": "USD", "retainedEarnings": "2017973000", "totalLiabilities": "1253457000", "otherCurrentAssets": "22865000", "totalCurrentAssets": "1163362000", "currentLongTermDebt": "None", "longTermInvestments": "4013224000", "shortTermInvestments": "21601000", "currentNetReceivables": "485116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4345989000", "currentAccountsPayable": "71545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203181000", "shortLongTermDebtTotal": "462290000", "totalShareholderEquity": "2017973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561009000", "totalCurrentLiabilities": "71545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1181912000", "cashAndShortTermInvestments": "655381000", "commonStockSharesOutstanding": "69036254", "intangibleAssetsExcludingGoodwill": "1171000", "cashAndCashEquivalentsAtCarryingValue": "655381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1180443000", "profitLoss": "None", "dividendPayout": "248256000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "750160000", "operatingCashflow": "828118000", "capitalExpenditures": "8151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825386000", "cashflowFromInvestment": "17404000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2154613000, "cost_of_revenue": 17797000, "gross_profit": 2136816000, "research_and_development": 0.6, "selling_general_admin": 356689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1186132000, "depreciation_amortisation": 9303000, "ebitda": 1195435000, "interest_expense": 17797000, "interest_income": null, "other_non_operating": null, "pretax_income": 1186132000, "tax_provision": 5689000, "effective_tax_rate": null, "net_income": 480514000, "net_income_continuing_ops": 1180443000, "net_income_to_common": 480514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655381000, "short_term_investments": 21601000, "net_receivables": 485116000, "inventory": 1128390000, "other_current_assets": null, "total_current_assets": 1163362000, "net_ppe": null, "goodwill": 26500000, "intangible_assets": 1171000, "goodwill_and_intangibles": 27671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4345989000, "total_assets": 5509351000, "short_term_debt": 21734000, "accounts_payable": 71545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1181912000, "total_liabilities": 1253457000, "total_debt": 21734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2017973000, "total_equity": 2017973000, "shares_outstanding": 69036254, "operating_cash_flow": 828118000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17404000, "dividends_paid": 248256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -825386000, "free_cash_flow": 836269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1186132000", "ebitda": "1195435000", "netIncome": "480514000", "grossProfit": "2136816000", "depreciation": "None", "totalRevenue": "2154613000", "costOfRevenue": "17797000", "interestIncome": "0", "incomeBeforeTax": "1186132000", "interestExpense": "17797000", "operatingIncome": "1186132000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5689000", "reportedCurrency": "USD", "netInterestIncome": "-17797000", "nonInterestIncome": "None", "operatingExpenses": "950684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9303000", "sellingGeneralAndAdministrative": "356689000", "netIncomeFromContinuingOperations": "1180443000" }, "balance": { "goodwill": "26500000", "inventory": "1128390000", "commonStock": "2017973000", "currentDebt": "None", "investments": "None", "totalAssets": "5509351000", "longTermDebt": "None", "shortTermDebt": "21734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1171000", "reportedCurrency": "USD", "retainedEarnings": "2017973000", "totalLiabilities": "1253457000", "otherCurrentAssets": "22865000", "totalCurrentAssets": "1163362000", "currentLongTermDebt": "None", "longTermInvestments": "4013224000", "shortTermInvestments": "21601000", "currentNetReceivables": "485116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4345989000", "currentAccountsPayable": "71545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203181000", "shortLongTermDebtTotal": "462290000", "totalShareholderEquity": "2017973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561009000", "totalCurrentLiabilities": "71545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1181912000", "cashAndShortTermInvestments": "655381000", "commonStockSharesOutstanding": "69036254", "intangibleAssetsExcludingGoodwill": "1171000", "cashAndCashEquivalentsAtCarryingValue": "655381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1180443000", "profitLoss": "None", "dividendPayout": "248256000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "750160000", "operatingCashflow": "828118000", "capitalExpenditures": "8151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825386000", "cashflowFromInvestment": "17404000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 1584164000, "cost_of_revenue": 11423000, "gross_profit": 1572741000, "ebit": 719079000, "ebitda": 730290000, "pretax_income": 719079000, "tax_provision": 8213000, "net_income": 264537000, "net_income_to_common": 264537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 69036254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 874909000, "capital_expenditure": 4583000, "free_cash_flow": 879492000, "dividends_paid": 214943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185609, "ticker_id": 8592, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "719079000", "ebitda": "730290000", "netIncome": "264537000", "grossProfit": "1572741000", "depreciation": "None", "totalRevenue": "1584164000", "costOfRevenue": "11423000", "interestIncome": "0", "incomeBeforeTax": "719079000", "interestExpense": "11423000", "operatingIncome": "719079000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8213000", "reportedCurrency": "USD", "netInterestIncome": "-11423000", "nonInterestIncome": "None", "operatingExpenses": "853662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.51", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11211000", "sellingGeneralAndAdministrative": "360619000", "netIncomeFromContinuingOperations": "710866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "69036254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710866000", "profitLoss": "None", "dividendPayout": "214943000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "874909000", "capitalExpenditures": "4583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436413000", "cashflowFromInvestment": "-36314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1584164000, "cost_of_revenue": 11423000, "gross_profit": 1572741000, "research_and_development": 0.51, "selling_general_admin": 360619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 719079000, "depreciation_amortisation": 11211000, "ebitda": 730290000, "interest_expense": 11423000, "interest_income": null, "other_non_operating": null, "pretax_income": 719079000, "tax_provision": 8213000, "effective_tax_rate": null, "net_income": 264537000, "net_income_continuing_ops": 710866000, "net_income_to_common": 264537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 69036254, "operating_cash_flow": 874909000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36314000, "dividends_paid": 214943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436413000, "free_cash_flow": 879492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "719079000", "ebitda": "730290000", "netIncome": "264537000", "grossProfit": "1572741000", "depreciation": "None", "totalRevenue": "1584164000", "costOfRevenue": "11423000", "interestIncome": "0", "incomeBeforeTax": "719079000", "interestExpense": "11423000", "operatingIncome": "719079000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8213000", "reportedCurrency": "USD", "netInterestIncome": "-11423000", "nonInterestIncome": "None", "operatingExpenses": "853662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.51", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11211000", "sellingGeneralAndAdministrative": "360619000", "netIncomeFromContinuingOperations": "710866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "69036254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710866000", "profitLoss": "None", "dividendPayout": "214943000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "874909000", "capitalExpenditures": "4583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436413000", "cashflowFromInvestment": "-36314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 496151000, "cost_of_revenue": 83504000, "gross_profit": 412647000, "ebit": -107986000, "ebitda": -66234000, "pretax_income": -140724000, "tax_provision": -17448000, "net_income": -1454000, "net_income_to_common": -1454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864650000, "total_current_assets": 1232313000, "total_assets": 13307346000, "short_term_debt": -8324999, "long_term_debt": null, "total_debt": -8324999, "total_liabilities": 9582575000, "total_equity": 1133379000, "shares_outstanding": 383711322, "goodwill_and_intangibles": 1121900000 }, "cash_flow": { "operating_cash_flow": 176549000, "capital_expenditure": 16265000, "free_cash_flow": 192814000, "dividends_paid": 326928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185580, "ticker_id": 8592, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107986000", "ebitda": "-66234000", "netIncome": "-1454000", "grossProfit": "412647000", "depreciation": "None", "totalRevenue": "496151000", "costOfRevenue": "83504000", "interestIncome": "9008000", "incomeBeforeTax": "-140724000", "interestExpense": "32738000", "operatingIncome": "-120323000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-17448000", "reportedCurrency": "USD", "netInterestIncome": "-23730000", "nonInterestIncome": "None", "operatingExpenses": "532970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41752000", "sellingGeneralAndAdministrative": "147941000", "netIncomeFromContinuingOperations": "-123276000" }, "balance": { "goodwill": "498188000", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "13307346000", "longTermDebt": "None", "shortTermDebt": "-8324999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "623712000", "reportedCurrency": "USD", "retainedEarnings": "-397691000", "totalLiabilities": "9582575000", "otherCurrentAssets": "None", "totalCurrentAssets": "1232313000", "currentLongTermDebt": "None", "longTermInvestments": "9049455000", "shortTermInvestments": "None", "currentNetReceivables": "367663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12075033000", "currentAccountsPayable": "258552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2984945000", "totalShareholderEquity": "1133379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "-8324999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9590899999", "cashAndShortTermInvestments": "864650000", "commonStockSharesOutstanding": "383711322", "intangibleAssetsExcludingGoodwill": "623712000", "cashAndCashEquivalentsAtCarryingValue": "864650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123276000", "profitLoss": "None", "dividendPayout": "326928000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176549000", "capitalExpenditures": "16265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365095000", "cashflowFromInvestment": "-516265000", "stockBasedCompensation": "255136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496151000, "cost_of_revenue": 83504000, "gross_profit": 412647000, "research_and_development": null, "selling_general_admin": 147941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107986000, "depreciation_amortisation": 41752000, "ebitda": -66234000, "interest_expense": 32738000, "interest_income": null, "other_non_operating": null, "pretax_income": -140724000, "tax_provision": -17448000, "effective_tax_rate": null, "net_income": -1454000, "net_income_continuing_ops": -123276000, "net_income_to_common": -1454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864650000, "short_term_investments": null, "net_receivables": 367663000, "inventory": null, "other_current_assets": null, "total_current_assets": 1232313000, "net_ppe": null, "goodwill": 498188000, "intangible_assets": 623712000, "goodwill_and_intangibles": 1121900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12075033000, "total_assets": 13307346000, "short_term_debt": -8324999, "accounts_payable": 258552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -8324999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9590899999, "total_liabilities": 9582575000, "total_debt": -8324999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397691000, "total_equity": 1133379000, "shares_outstanding": 383711322, "operating_cash_flow": 176549000, "stock_based_compensation": 255136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516265000, "dividends_paid": 326928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365095000, "free_cash_flow": 192814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107986000", "ebitda": "-66234000", "netIncome": "-1454000", "grossProfit": "412647000", "depreciation": "None", "totalRevenue": "496151000", "costOfRevenue": "83504000", "interestIncome": "9008000", "incomeBeforeTax": "-140724000", "interestExpense": "32738000", "operatingIncome": "-120323000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-17448000", "reportedCurrency": "USD", "netInterestIncome": "-23730000", "nonInterestIncome": "None", "operatingExpenses": "532970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41752000", "sellingGeneralAndAdministrative": "147941000", "netIncomeFromContinuingOperations": "-123276000" }, "balance": { "goodwill": "498188000", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "13307346000", "longTermDebt": "None", "shortTermDebt": "-8324999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "623712000", "reportedCurrency": "USD", "retainedEarnings": "-397691000", "totalLiabilities": "9582575000", "otherCurrentAssets": "None", "totalCurrentAssets": "1232313000", "currentLongTermDebt": "None", "longTermInvestments": "9049455000", "shortTermInvestments": "None", "currentNetReceivables": "367663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12075033000", "currentAccountsPayable": "258552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2984945000", "totalShareholderEquity": "1133379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "-8324999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9590899999", "cashAndShortTermInvestments": "864650000", "commonStockSharesOutstanding": "383711322", "intangibleAssetsExcludingGoodwill": "623712000", "cashAndCashEquivalentsAtCarryingValue": "864650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123276000", "profitLoss": "None", "dividendPayout": "326928000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176549000", "capitalExpenditures": "16265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365095000", "cashflowFromInvestment": "-516265000", "stockBasedCompensation": "255136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 1491100000, "cost_of_revenue": 41317000, "gross_profit": 1449783000, "ebit": 296608000, "ebitda": 337643000, "pretax_income": 304928000, "tax_provision": 22512000, "net_income": 77114000, "net_income_to_common": 77114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826105000, "total_current_assets": 826105000, "total_assets": 13492935000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9356560000, "total_equity": 1185217000, "shares_outstanding": 152807493, "goodwill_and_intangibles": 1656215000 }, "cash_flow": { "operating_cash_flow": -43703000, "capital_expenditure": 9322000, "free_cash_flow": -34381000, "dividends_paid": 251327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185581, "ticker_id": 8592, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296608000", "ebitda": "337643000", "netIncome": "77114000", "grossProfit": "1449783000", "depreciation": "None", "totalRevenue": "1491100000", "costOfRevenue": "41317000", "interestIncome": "38920000", "incomeBeforeTax": "304928000", "interestExpense": "30421000", "operatingIncome": "296427000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22512000", "reportedCurrency": "USD", "netInterestIncome": "8499000", "nonInterestIncome": "None", "operatingExpenses": "1153356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41035000", "sellingGeneralAndAdministrative": "189328000", "netIncomeFromContinuingOperations": "282416000" }, "balance": { "goodwill": "498188000", "inventory": "None", "commonStock": "1185217000", "currentDebt": "None", "investments": "None", "totalAssets": "13492935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1158027000", "reportedCurrency": "USD", "retainedEarnings": "-291604000", "totalLiabilities": "9356560000", "otherCurrentAssets": "None", "totalCurrentAssets": "826105000", "currentLongTermDebt": "None", "longTermInvestments": "9211816000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12666830000", "currentAccountsPayable": "46936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1722547000", "totalShareholderEquity": "1185217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5399750000", "totalCurrentLiabilities": "5399750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9356560000", "cashAndShortTermInvestments": "826105000", "commonStockSharesOutstanding": "152807493", "intangibleAssetsExcludingGoodwill": "1158027000", "cashAndCashEquivalentsAtCarryingValue": "826105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282416000", "profitLoss": "None", "dividendPayout": "251327000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43703000", "capitalExpenditures": "9322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201291000", "cashflowFromInvestment": "-9322000", "stockBasedCompensation": "239906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491100000, "cost_of_revenue": 41317000, "gross_profit": 1449783000, "research_and_development": null, "selling_general_admin": 189328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296608000, "depreciation_amortisation": 41035000, "ebitda": 337643000, "interest_expense": 30421000, "interest_income": null, "other_non_operating": null, "pretax_income": 304928000, "tax_provision": 22512000, "effective_tax_rate": null, "net_income": 77114000, "net_income_continuing_ops": 282416000, "net_income_to_common": 77114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 826105000, "net_ppe": null, "goodwill": 498188000, "intangible_assets": 1158027000, "goodwill_and_intangibles": 1656215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12666830000, "total_assets": 13492935000, "short_term_debt": null, "accounts_payable": 46936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5399750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9356560000, "total_liabilities": 9356560000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291604000, "total_equity": 1185217000, "shares_outstanding": 152807493, "operating_cash_flow": -43703000, "stock_based_compensation": 239906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9322000, "dividends_paid": 251327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201291000, "free_cash_flow": -34381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296608000", "ebitda": "337643000", "netIncome": "77114000", "grossProfit": "1449783000", "depreciation": "None", "totalRevenue": "1491100000", "costOfRevenue": "41317000", "interestIncome": "38920000", "incomeBeforeTax": "304928000", "interestExpense": "30421000", "operatingIncome": "296427000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22512000", "reportedCurrency": "USD", "netInterestIncome": "8499000", "nonInterestIncome": "None", "operatingExpenses": "1153356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41035000", "sellingGeneralAndAdministrative": "189328000", "netIncomeFromContinuingOperations": "282416000" }, "balance": { "goodwill": "498188000", "inventory": "None", "commonStock": "1185217000", "currentDebt": "None", "investments": "None", "totalAssets": "13492935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1158027000", "reportedCurrency": "USD", "retainedEarnings": "-291604000", "totalLiabilities": "9356560000", "otherCurrentAssets": "None", "totalCurrentAssets": "826105000", "currentLongTermDebt": "None", "longTermInvestments": "9211816000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12666830000", "currentAccountsPayable": "46936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1722547000", "totalShareholderEquity": "1185217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5399750000", "totalCurrentLiabilities": "5399750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9356560000", "cashAndShortTermInvestments": "826105000", "commonStockSharesOutstanding": "152807493", "intangibleAssetsExcludingGoodwill": "1158027000", "cashAndCashEquivalentsAtCarryingValue": "826105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282416000", "profitLoss": "None", "dividendPayout": "251327000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43703000", "capitalExpenditures": "9322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201291000", "cashflowFromInvestment": "-9322000", "stockBasedCompensation": "239906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 840039000, "cost_of_revenue": 32322000, "gross_profit": 807717000, "ebit": 228136000, "ebitda": 269171000, "pretax_income": 228136000, "tax_provision": 28906000, "net_income": 49299000, "net_income_to_common": 49299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080304000, "total_current_assets": 1454663000, "total_assets": 13019723000, "short_term_debt": 16218000, "long_term_debt": null, "total_debt": 16218000, "total_liabilities": 9246567000, "total_equity": 1143525000, "shares_outstanding": 378345947, "goodwill_and_intangibles": 1194303000 }, "cash_flow": { "operating_cash_flow": 492043000, "capital_expenditure": 10049000, "free_cash_flow": 502092000, "dividends_paid": 495355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185583, "ticker_id": 8592, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228136000", "ebitda": "269171000", "netIncome": "49299000", "grossProfit": "807717000", "depreciation": "None", "totalRevenue": "840039000", "costOfRevenue": "32322000", "interestIncome": "35730000", "incomeBeforeTax": "228136000", "interestExpense": "32322000", "operatingIncome": "228136000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28906000", "reportedCurrency": "USD", "netInterestIncome": "3408000", "nonInterestIncome": "None", "operatingExpenses": "579581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41035000", "sellingGeneralAndAdministrative": "166198000", "netIncomeFromContinuingOperations": "199230000" }, "balance": { "goodwill": "498188000", "inventory": "None", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "13019723000", "longTermDebt": "None", "shortTermDebt": "16218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "696115000", "reportedCurrency": "USD", "retainedEarnings": "-294439000", "totalLiabilities": "9246567000", "otherCurrentAssets": "13283000", "totalCurrentAssets": "1454663000", "currentLongTermDebt": "None", "longTermInvestments": "8686758000", "shortTermInvestments": "None", "currentNetReceivables": "361076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11565060000", "currentAccountsPayable": "443126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2488220000", "totalShareholderEquity": "1143525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "459344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8787223000", "cashAndShortTermInvestments": "1080304000", "commonStockSharesOutstanding": "378345947", "intangibleAssetsExcludingGoodwill": "696115000", "cashAndCashEquivalentsAtCarryingValue": "1080304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199230000", "profitLoss": "None", "dividendPayout": "495355000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "492043000", "capitalExpenditures": "10049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278453000", "cashflowFromInvestment": "-245203000", "stockBasedCompensation": "162282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840039000, "cost_of_revenue": 32322000, "gross_profit": 807717000, "research_and_development": null, "selling_general_admin": 166198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228136000, "depreciation_amortisation": 41035000, "ebitda": 269171000, "interest_expense": 32322000, "interest_income": null, "other_non_operating": null, "pretax_income": 228136000, "tax_provision": 28906000, "effective_tax_rate": null, "net_income": 49299000, "net_income_continuing_ops": 199230000, "net_income_to_common": 49299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1080304000, "short_term_investments": null, "net_receivables": 361076000, "inventory": null, "other_current_assets": null, "total_current_assets": 1454663000, "net_ppe": null, "goodwill": 498188000, "intangible_assets": 696115000, "goodwill_and_intangibles": 1194303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11565060000, "total_assets": 13019723000, "short_term_debt": 16218000, "accounts_payable": 443126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8787223000, "total_liabilities": 9246567000, "total_debt": 16218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294439000, "total_equity": 1143525000, "shares_outstanding": 378345947, "operating_cash_flow": 492043000, "stock_based_compensation": 162282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245203000, "dividends_paid": 495355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278453000, "free_cash_flow": 502092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228136000", "ebitda": "269171000", "netIncome": "49299000", "grossProfit": "807717000", "depreciation": "None", "totalRevenue": "840039000", "costOfRevenue": "32322000", "interestIncome": "35730000", "incomeBeforeTax": "228136000", "interestExpense": "32322000", "operatingIncome": "228136000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28906000", "reportedCurrency": "USD", "netInterestIncome": "3408000", "nonInterestIncome": "None", "operatingExpenses": "579581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41035000", "sellingGeneralAndAdministrative": "166198000", "netIncomeFromContinuingOperations": "199230000" }, "balance": { "goodwill": "498188000", "inventory": "None", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "13019723000", "longTermDebt": "None", "shortTermDebt": "16218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "696115000", "reportedCurrency": "USD", "retainedEarnings": "-294439000", "totalLiabilities": "9246567000", "otherCurrentAssets": "13283000", "totalCurrentAssets": "1454663000", "currentLongTermDebt": "None", "longTermInvestments": "8686758000", "shortTermInvestments": "None", "currentNetReceivables": "361076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11565060000", "currentAccountsPayable": "443126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2488220000", "totalShareholderEquity": "1143525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "459344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8787223000", "cashAndShortTermInvestments": "1080304000", "commonStockSharesOutstanding": "378345947", "intangibleAssetsExcludingGoodwill": "696115000", "cashAndCashEquivalentsAtCarryingValue": "1080304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199230000", "profitLoss": "None", "dividendPayout": "495355000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "492043000", "capitalExpenditures": "10049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278453000", "cashflowFromInvestment": "-245203000", "stockBasedCompensation": "162282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 696031000, "cost_of_revenue": 25308000, "gross_profit": 670723000, "ebit": 39337000, "ebitda": 70145000, "pretax_income": 39337000, "tax_provision": 9226000, "net_income": 14941000, "net_income_to_common": 14941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112027000, "total_current_assets": 1499772000, "total_assets": 11966315000, "short_term_debt": 27901000, "long_term_debt": null, "total_debt": 27901000, "total_liabilities": 8406859000, "total_equity": 991875000, "shares_outstanding": 370142783, "goodwill_and_intangibles": 917311000 }, "cash_flow": { "operating_cash_flow": 385867000, "capital_expenditure": 3084000, "free_cash_flow": 388951000, "dividends_paid": 221486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185584, "ticker_id": 8592, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39337000", "ebitda": "70145000", "netIncome": "14941000", "grossProfit": "670723000", "depreciation": "None", "totalRevenue": "696031000", "costOfRevenue": "25308000", "interestIncome": "9722000", "incomeBeforeTax": "39337000", "interestExpense": "25308000", "operatingIncome": "39337000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9226000", "reportedCurrency": "USD", "netInterestIncome": "-15586000", "nonInterestIncome": "None", "operatingExpenses": "631386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30808000", "sellingGeneralAndAdministrative": "182335000", "netIncomeFromContinuingOperations": "30111000" }, "balance": { "goodwill": "436079000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "11966315000", "longTermDebt": "None", "shortTermDebt": "27901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "481232000", "reportedCurrency": "USD", "retainedEarnings": "-267366000", "totalLiabilities": "8406859000", "otherCurrentAssets": "-387745000", "totalCurrentAssets": "1499772000", "currentLongTermDebt": "None", "longTermInvestments": "7932744000", "shortTermInvestments": "None", "currentNetReceivables": "387745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10466543000", "currentAccountsPayable": "338807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2213439000", "totalShareholderEquity": "991875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236142000", "totalCurrentLiabilities": "338807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8068052000", "cashAndShortTermInvestments": "1112027000", "commonStockSharesOutstanding": "370142783", "intangibleAssetsExcludingGoodwill": "481232000", "cashAndCashEquivalentsAtCarryingValue": "1112027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30111000", "profitLoss": "None", "dividendPayout": "221486000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "385867000", "capitalExpenditures": "3084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92839000", "cashflowFromInvestment": "-3084000", "stockBasedCompensation": "415454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696031000, "cost_of_revenue": 25308000, "gross_profit": 670723000, "research_and_development": null, "selling_general_admin": 182335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39337000, "depreciation_amortisation": 30808000, "ebitda": 70145000, "interest_expense": 25308000, "interest_income": null, "other_non_operating": null, "pretax_income": 39337000, "tax_provision": 9226000, "effective_tax_rate": null, "net_income": 14941000, "net_income_continuing_ops": 30111000, "net_income_to_common": 14941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112027000, "short_term_investments": null, "net_receivables": 387745000, "inventory": null, "other_current_assets": null, "total_current_assets": 1499772000, "net_ppe": null, "goodwill": 436079000, "intangible_assets": 481232000, "goodwill_and_intangibles": 917311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10466543000, "total_assets": 11966315000, "short_term_debt": 27901000, "accounts_payable": 338807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8068052000, "total_liabilities": 8406859000, "total_debt": 27901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267366000, "total_equity": 991875000, "shares_outstanding": 370142783, "operating_cash_flow": 385867000, "stock_based_compensation": 415454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3084000, "dividends_paid": 221486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92839000, "free_cash_flow": 388951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39337000", "ebitda": "70145000", "netIncome": "14941000", "grossProfit": "670723000", "depreciation": "None", "totalRevenue": "696031000", "costOfRevenue": "25308000", "interestIncome": "9722000", "incomeBeforeTax": "39337000", "interestExpense": "25308000", "operatingIncome": "39337000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9226000", "reportedCurrency": "USD", "netInterestIncome": "-15586000", "nonInterestIncome": "None", "operatingExpenses": "631386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30808000", "sellingGeneralAndAdministrative": "182335000", "netIncomeFromContinuingOperations": "30111000" }, "balance": { "goodwill": "436079000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "11966315000", "longTermDebt": "None", "shortTermDebt": "27901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "481232000", "reportedCurrency": "USD", "retainedEarnings": "-267366000", "totalLiabilities": "8406859000", "otherCurrentAssets": "-387745000", "totalCurrentAssets": "1499772000", "currentLongTermDebt": "None", "longTermInvestments": "7932744000", "shortTermInvestments": "None", "currentNetReceivables": "387745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10466543000", "currentAccountsPayable": "338807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2213439000", "totalShareholderEquity": "991875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236142000", "totalCurrentLiabilities": "338807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8068052000", "cashAndShortTermInvestments": "1112027000", "commonStockSharesOutstanding": "370142783", "intangibleAssetsExcludingGoodwill": "481232000", "cashAndCashEquivalentsAtCarryingValue": "1112027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30111000", "profitLoss": "None", "dividendPayout": "221486000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "385867000", "capitalExpenditures": "3084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92839000", "cashflowFromInvestment": "-3084000", "stockBasedCompensation": "415454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 743332000, "cost_of_revenue": 24060000, "gross_profit": 719272000, "ebit": 94177000, "ebitda": 125559000, "pretax_income": 94177000, "tax_provision": 6349000, "net_income": 25393000, "net_income_to_common": 25393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821971000, "total_current_assets": 1130017000, "total_assets": 11314024000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7815309000, "total_equity": 823079000, "shares_outstanding": 369359000, "goodwill_and_intangibles": 943160000 }, "cash_flow": { "operating_cash_flow": 198188000, "capital_expenditure": 6347000, "free_cash_flow": 204535000, "dividends_paid": 260877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185585, "ticker_id": 8592, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94177000", "ebitda": "125559000", "netIncome": "25393000", "grossProfit": "719272000", "depreciation": "None", "totalRevenue": "743332000", "costOfRevenue": "24060000", "interestIncome": "9248000", "incomeBeforeTax": "94177000", "interestExpense": "24060000", "operatingIncome": "94177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6349000", "reportedCurrency": "USD", "netInterestIncome": "-14812000", "nonInterestIncome": "None", "operatingExpenses": "625095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31382000", "sellingGeneralAndAdministrative": "164311000", "netIncomeFromContinuingOperations": "87828000" }, "balance": { "goodwill": "436079000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "11314024000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "507081000", "reportedCurrency": "USD", "retainedEarnings": "-227114000", "totalLiabilities": "7815309000", "otherCurrentAssets": "None", "totalCurrentAssets": "1130017000", "currentLongTermDebt": "None", "longTermInvestments": "7906088000", "shortTermInvestments": "None", "currentNetReceivables": "308046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10184007000", "currentAccountsPayable": "240003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2095173000", "totalShareholderEquity": "823079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "240003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7575306000", "cashAndShortTermInvestments": "821971000", "commonStockSharesOutstanding": "369359000", "intangibleAssetsExcludingGoodwill": "507081000", "cashAndCashEquivalentsAtCarryingValue": "821971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87828000", "profitLoss": "None", "dividendPayout": "260877000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198188000", "capitalExpenditures": "6347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177777000", "cashflowFromInvestment": "-6347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743332000, "cost_of_revenue": 24060000, "gross_profit": 719272000, "research_and_development": null, "selling_general_admin": 164311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94177000, "depreciation_amortisation": 31382000, "ebitda": 125559000, "interest_expense": 24060000, "interest_income": null, "other_non_operating": null, "pretax_income": 94177000, "tax_provision": 6349000, "effective_tax_rate": null, "net_income": 25393000, "net_income_continuing_ops": 87828000, "net_income_to_common": 25393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821971000, "short_term_investments": null, "net_receivables": 308046000, "inventory": null, "other_current_assets": null, "total_current_assets": 1130017000, "net_ppe": null, "goodwill": 436079000, "intangible_assets": 507081000, "goodwill_and_intangibles": 943160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10184007000, "total_assets": 11314024000, "short_term_debt": null, "accounts_payable": 240003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7575306000, "total_liabilities": 7815309000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227114000, "total_equity": 823079000, "shares_outstanding": 369359000, "operating_cash_flow": 198188000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6347000, "dividends_paid": 260877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177777000, "free_cash_flow": 204535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94177000", "ebitda": "125559000", "netIncome": "25393000", "grossProfit": "719272000", "depreciation": "None", "totalRevenue": "743332000", "costOfRevenue": "24060000", "interestIncome": "9248000", "incomeBeforeTax": "94177000", "interestExpense": "24060000", "operatingIncome": "94177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6349000", "reportedCurrency": "USD", "netInterestIncome": "-14812000", "nonInterestIncome": "None", "operatingExpenses": "625095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31382000", "sellingGeneralAndAdministrative": "164311000", "netIncomeFromContinuingOperations": "87828000" }, "balance": { "goodwill": "436079000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "11314024000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "507081000", "reportedCurrency": "USD", "retainedEarnings": "-227114000", "totalLiabilities": "7815309000", "otherCurrentAssets": "None", "totalCurrentAssets": "1130017000", "currentLongTermDebt": "None", "longTermInvestments": "7906088000", "shortTermInvestments": "None", "currentNetReceivables": "308046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10184007000", "currentAccountsPayable": "240003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2095173000", "totalShareholderEquity": "823079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "240003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7575306000", "cashAndShortTermInvestments": "821971000", "commonStockSharesOutstanding": "369359000", "intangibleAssetsExcludingGoodwill": "507081000", "cashAndCashEquivalentsAtCarryingValue": "821971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87828000", "profitLoss": "None", "dividendPayout": "260877000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198188000", "capitalExpenditures": "6347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177777000", "cashflowFromInvestment": "-6347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 744545000, "cost_of_revenue": 23098000, "gross_profit": 721447000, "ebit": 22528000, "ebitda": 60470000, "pretax_income": 22528000, "tax_provision": 11434000, "net_income": 12980000, "net_income_to_common": 12980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808017000, "total_current_assets": 1328451000, "total_assets": 10535109000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6943120000, "total_equity": 784101000, "shares_outstanding": 364947000, "goodwill_and_intangibles": 969786000 }, "cash_flow": { "operating_cash_flow": -188074000, "capital_expenditure": 1463000, "free_cash_flow": -186611000, "dividends_paid": 205982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185586, "ticker_id": 8592, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22528000", "ebitda": "60470000", "netIncome": "12980000", "grossProfit": "721447000", "depreciation": "None", "totalRevenue": "744545000", "costOfRevenue": "23098000", "interestIncome": "43353000", "incomeBeforeTax": "22528000", "interestExpense": "23098000", "operatingIncome": "22528000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11434000", "reportedCurrency": "USD", "netInterestIncome": "20255000", "nonInterestIncome": "None", "operatingExpenses": "698919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37942000", "sellingGeneralAndAdministrative": "120655000", "netIncomeFromContinuingOperations": "11094000" }, "balance": { "goodwill": "436079000", "inventory": "None", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "10535109000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "533707000", "reportedCurrency": "USD", "retainedEarnings": "-186983000", "totalLiabilities": "6943120000", "otherCurrentAssets": "73422000", "totalCurrentAssets": "1328451000", "currentLongTermDebt": "None", "longTermInvestments": "7503281000", "shortTermInvestments": "None", "currentNetReceivables": "447012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9206658000", "currentAccountsPayable": "45606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583311000", "totalShareholderEquity": "784101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45606000", "totalCurrentLiabilities": "45606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6897514000", "cashAndShortTermInvestments": "808017000", "commonStockSharesOutstanding": "364947000", "intangibleAssetsExcludingGoodwill": "533707000", "cashAndCashEquivalentsAtCarryingValue": "808017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11094000", "profitLoss": "None", "dividendPayout": "205982000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188074000", "capitalExpenditures": "1463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167091000", "cashflowFromInvestment": "-1463000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 744545000, "cost_of_revenue": 23098000, "gross_profit": 721447000, "research_and_development": null, "selling_general_admin": 120655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22528000, "depreciation_amortisation": 37942000, "ebitda": 60470000, "interest_expense": 23098000, "interest_income": null, "other_non_operating": null, "pretax_income": 22528000, "tax_provision": 11434000, "effective_tax_rate": null, "net_income": 12980000, "net_income_continuing_ops": 11094000, "net_income_to_common": 12980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808017000, "short_term_investments": null, "net_receivables": 447012000, "inventory": null, "other_current_assets": null, "total_current_assets": 1328451000, "net_ppe": null, "goodwill": 436079000, "intangible_assets": 533707000, "goodwill_and_intangibles": 969786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9206658000, "total_assets": 10535109000, "short_term_debt": null, "accounts_payable": 45606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6897514000, "total_liabilities": 6943120000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186983000, "total_equity": 784101000, "shares_outstanding": 364947000, "operating_cash_flow": -188074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1463000, "dividends_paid": 205982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167091000, "free_cash_flow": -186611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22528000", "ebitda": "60470000", "netIncome": "12980000", "grossProfit": "721447000", "depreciation": "None", "totalRevenue": "744545000", "costOfRevenue": "23098000", "interestIncome": "43353000", "incomeBeforeTax": "22528000", "interestExpense": "23098000", "operatingIncome": "22528000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11434000", "reportedCurrency": "USD", "netInterestIncome": "20255000", "nonInterestIncome": "None", "operatingExpenses": "698919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37942000", "sellingGeneralAndAdministrative": "120655000", "netIncomeFromContinuingOperations": "11094000" }, "balance": { "goodwill": "436079000", "inventory": "None", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "10535109000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "533707000", "reportedCurrency": "USD", "retainedEarnings": "-186983000", "totalLiabilities": "6943120000", "otherCurrentAssets": "73422000", "totalCurrentAssets": "1328451000", "currentLongTermDebt": "None", "longTermInvestments": "7503281000", "shortTermInvestments": "None", "currentNetReceivables": "447012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9206658000", "currentAccountsPayable": "45606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583311000", "totalShareholderEquity": "784101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45606000", "totalCurrentLiabilities": "45606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6897514000", "cashAndShortTermInvestments": "808017000", "commonStockSharesOutstanding": "364947000", "intangibleAssetsExcludingGoodwill": "533707000", "cashAndCashEquivalentsAtCarryingValue": "808017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11094000", "profitLoss": "None", "dividendPayout": "205982000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188074000", "capitalExpenditures": "1463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167091000", "cashflowFromInvestment": "-1463000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 635953000, "cost_of_revenue": 21789000, "gross_profit": 614164000, "ebit": -7544000, "ebitda": 24856000, "pretax_income": -7544000, "tax_provision": 13881000, "net_income": 8961000, "net_income_to_common": 8961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164491000, "total_current_assets": 1482150000, "total_assets": 10522018000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7134929000, "total_equity": 723160000, "shares_outstanding": 364837000, "goodwill_and_intangibles": 1002923000 }, "cash_flow": { "operating_cash_flow": 68932000, "capital_expenditure": 10553000, "free_cash_flow": 79485000, "dividends_paid": 204762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185588, "ticker_id": 8592, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7544000", "ebitda": "24856000", "netIncome": "8961000", "grossProfit": "614164000", "depreciation": "None", "totalRevenue": "635953000", "costOfRevenue": "21789000", "interestIncome": "12670000", "incomeBeforeTax": "-7544000", "interestExpense": "21789000", "operatingIncome": "-7544000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13881000", "reportedCurrency": "USD", "netInterestIncome": "-9119000", "nonInterestIncome": "None", "operatingExpenses": "621708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32400000", "sellingGeneralAndAdministrative": "141262000", "netIncomeFromContinuingOperations": "-21425000" }, "balance": { "goodwill": "436079000", "inventory": "1177820000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "10522018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "566844000", "reportedCurrency": "USD", "retainedEarnings": "-156694000", "totalLiabilities": "7134929000", "otherCurrentAssets": "-1495479000", "totalCurrentAssets": "1482150000", "currentLongTermDebt": "None", "longTermInvestments": "7355238000", "shortTermInvestments": "-13329000", "currentNetReceivables": "317659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9039868000", "currentAccountsPayable": "439131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329682000", "totalShareholderEquity": "723160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-439131000", "totalCurrentLiabilities": "439131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6695798000", "cashAndShortTermInvestments": "1164491000", "commonStockSharesOutstanding": "364837000", "intangibleAssetsExcludingGoodwill": "566844000", "cashAndCashEquivalentsAtCarryingValue": "1164491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8961000", "profitLoss": "None", "dividendPayout": "204762000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68932000", "capitalExpenditures": "10553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14752000", "cashflowFromInvestment": "-10553000", "stockBasedCompensation": "242405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635953000, "cost_of_revenue": 21789000, "gross_profit": 614164000, "research_and_development": null, "selling_general_admin": 141262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7544000, "depreciation_amortisation": 32400000, "ebitda": 24856000, "interest_expense": 21789000, "interest_income": null, "other_non_operating": null, "pretax_income": -7544000, "tax_provision": 13881000, "effective_tax_rate": null, "net_income": 8961000, "net_income_continuing_ops": -21425000, "net_income_to_common": 8961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164491000, "short_term_investments": -13329000, "net_receivables": 317659000, "inventory": 1177820000, "other_current_assets": null, "total_current_assets": 1482150000, "net_ppe": null, "goodwill": 436079000, "intangible_assets": 566844000, "goodwill_and_intangibles": 1002923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9039868000, "total_assets": 10522018000, "short_term_debt": null, "accounts_payable": 439131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6695798000, "total_liabilities": 7134929000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156694000, "total_equity": 723160000, "shares_outstanding": 364837000, "operating_cash_flow": 68932000, "stock_based_compensation": 242405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10553000, "dividends_paid": 204762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14752000, "free_cash_flow": 79485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7544000", "ebitda": "24856000", "netIncome": "8961000", "grossProfit": "614164000", "depreciation": "None", "totalRevenue": "635953000", "costOfRevenue": "21789000", "interestIncome": "12670000", "incomeBeforeTax": "-7544000", "interestExpense": "21789000", "operatingIncome": "-7544000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13881000", "reportedCurrency": "USD", "netInterestIncome": "-9119000", "nonInterestIncome": "None", "operatingExpenses": "621708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32400000", "sellingGeneralAndAdministrative": "141262000", "netIncomeFromContinuingOperations": "-21425000" }, "balance": { "goodwill": "436079000", "inventory": "1177820000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "10522018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "566844000", "reportedCurrency": "USD", "retainedEarnings": "-156694000", "totalLiabilities": "7134929000", "otherCurrentAssets": "-1495479000", "totalCurrentAssets": "1482150000", "currentLongTermDebt": "None", "longTermInvestments": "7355238000", "shortTermInvestments": "-13329000", "currentNetReceivables": "317659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9039868000", "currentAccountsPayable": "439131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329682000", "totalShareholderEquity": "723160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-439131000", "totalCurrentLiabilities": "439131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6695798000", "cashAndShortTermInvestments": "1164491000", "commonStockSharesOutstanding": "364837000", "intangibleAssetsExcludingGoodwill": "566844000", "cashAndCashEquivalentsAtCarryingValue": "1164491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8961000", "profitLoss": "None", "dividendPayout": "204762000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68932000", "capitalExpenditures": "10553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14752000", "cashflowFromInvestment": "-10553000", "stockBasedCompensation": "242405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 607605000, "cost_of_revenue": 21502000, "gross_profit": 586103000, "ebit": -35188000, "ebitda": -3109000, "pretax_income": -35188000, "tax_provision": 22390000, "net_income": -13977000, "net_income_to_common": -13977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121009000, "total_current_assets": 1435962000, "total_assets": 10071258000, "short_term_debt": 21097000, "long_term_debt": null, "total_debt": 21097000, "total_liabilities": 6765042000, "total_equity": 714225000, "shares_outstanding": 364765098, "goodwill_and_intangibles": 1030479000 }, "cash_flow": { "operating_cash_flow": 214575000, "capital_expenditure": 6451000, "free_cash_flow": 221026000, "dividends_paid": 210528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185589, "ticker_id": 8592, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35188000", "ebitda": "-3109000", "netIncome": "-13977000", "grossProfit": "586103000", "depreciation": "None", "totalRevenue": "607605000", "costOfRevenue": "21502000", "interestIncome": "13816000", "incomeBeforeTax": "-35188000", "interestExpense": "21502000", "operatingIncome": "-35188000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22390000", "reportedCurrency": "USD", "netInterestIncome": "-7686000", "nonInterestIncome": "None", "operatingExpenses": "621291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32079000", "sellingGeneralAndAdministrative": "170184000", "netIncomeFromContinuingOperations": "-57578000" }, "balance": { "goodwill": "436079000", "inventory": "1", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "10071258000", "longTermDebt": "None", "shortTermDebt": "21097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "594400000", "reportedCurrency": "USD", "retainedEarnings": "-118513000", "totalLiabilities": "6765042000", "otherCurrentAssets": "13184000", "totalCurrentAssets": "1435962000", "currentLongTermDebt": "None", "longTermInvestments": "6938373000", "shortTermInvestments": "13184000", "currentNetReceivables": "314953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635296000", "currentAccountsPayable": "403719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229379000", "totalShareholderEquity": "714225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-382622000", "totalCurrentLiabilities": "403719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6361323000", "cashAndShortTermInvestments": "1121009000", "commonStockSharesOutstanding": "364765098", "intangibleAssetsExcludingGoodwill": "594400000", "cashAndCashEquivalentsAtCarryingValue": "1121009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57578000", "profitLoss": "None", "dividendPayout": "210528000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214575000", "capitalExpenditures": "6451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177314000", "cashflowFromInvestment": "-7108000", "stockBasedCompensation": "227542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607605000, "cost_of_revenue": 21502000, "gross_profit": 586103000, "research_and_development": null, "selling_general_admin": 170184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35188000, "depreciation_amortisation": 32079000, "ebitda": -3109000, "interest_expense": 21502000, "interest_income": null, "other_non_operating": null, "pretax_income": -35188000, "tax_provision": 22390000, "effective_tax_rate": null, "net_income": -13977000, "net_income_continuing_ops": -57578000, "net_income_to_common": -13977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121009000, "short_term_investments": 13184000, "net_receivables": 314953000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1435962000, "net_ppe": null, "goodwill": 436079000, "intangible_assets": 594400000, "goodwill_and_intangibles": 1030479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8635296000, "total_assets": 10071258000, "short_term_debt": 21097000, "accounts_payable": 403719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6361323000, "total_liabilities": 6765042000, "total_debt": 21097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118513000, "total_equity": 714225000, "shares_outstanding": 364765098, "operating_cash_flow": 214575000, "stock_based_compensation": 227542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7108000, "dividends_paid": 210528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177314000, "free_cash_flow": 221026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35188000", "ebitda": "-3109000", "netIncome": "-13977000", "grossProfit": "586103000", "depreciation": "None", "totalRevenue": "607605000", "costOfRevenue": "21502000", "interestIncome": "13816000", "incomeBeforeTax": "-35188000", "interestExpense": "21502000", "operatingIncome": "-35188000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22390000", "reportedCurrency": "USD", "netInterestIncome": "-7686000", "nonInterestIncome": "None", "operatingExpenses": "621291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32079000", "sellingGeneralAndAdministrative": "170184000", "netIncomeFromContinuingOperations": "-57578000" }, "balance": { "goodwill": "436079000", "inventory": "1", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "10071258000", "longTermDebt": "None", "shortTermDebt": "21097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "594400000", "reportedCurrency": "USD", "retainedEarnings": "-118513000", "totalLiabilities": "6765042000", "otherCurrentAssets": "13184000", "totalCurrentAssets": "1435962000", "currentLongTermDebt": "None", "longTermInvestments": "6938373000", "shortTermInvestments": "13184000", "currentNetReceivables": "314953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635296000", "currentAccountsPayable": "403719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229379000", "totalShareholderEquity": "714225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-382622000", "totalCurrentLiabilities": "403719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6361323000", "cashAndShortTermInvestments": "1121009000", "commonStockSharesOutstanding": "364765098", "intangibleAssetsExcludingGoodwill": "594400000", "cashAndCashEquivalentsAtCarryingValue": "1121009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57578000", "profitLoss": "None", "dividendPayout": "210528000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214575000", "capitalExpenditures": "6451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177314000", "cashflowFromInvestment": "-7108000", "stockBasedCompensation": "227542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 635343000, "cost_of_revenue": 21122000, "gross_profit": 614221000, "ebit": -4620000, "ebitda": 28345000, "pretax_income": -4620000, "tax_provision": 4386000, "net_income": 15519000, "net_income_to_common": 15519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1090713000, "total_current_assets": 1368822000, "total_assets": 9939449000, "short_term_debt": 31353000, "long_term_debt": null, "total_debt": 31353000, "total_liabilities": 6643131000, "total_equity": 720358000, "shares_outstanding": 364350918, "goodwill_and_intangibles": 1058035000 }, "cash_flow": { "operating_cash_flow": 436713000, "capital_expenditure": 9664000, "free_cash_flow": 446377000, "dividends_paid": 211219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185590, "ticker_id": 8592, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4620000", "ebitda": "28345000", "netIncome": "15519000", "grossProfit": "614221000", "depreciation": "None", "totalRevenue": "635343000", "costOfRevenue": "21122000", "interestIncome": "12904000", "incomeBeforeTax": "-4620000", "interestExpense": "21122000", "operatingIncome": "-4620000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4386000", "reportedCurrency": "USD", "netInterestIncome": "-8218000", "nonInterestIncome": "None", "operatingExpenses": "618841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32965000", "sellingGeneralAndAdministrative": "151632000", "netIncomeFromContinuingOperations": "-9006000" }, "balance": { "goodwill": "436079000", "inventory": "1", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "9939449000", "longTermDebt": "None", "shortTermDebt": "31353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "621956000", "reportedCurrency": "USD", "retainedEarnings": "-59520000", "totalLiabilities": "6643131000", "otherCurrentAssets": "13327000", "totalCurrentAssets": "1368822000", "currentLongTermDebt": "None", "longTermInvestments": "6834809000", "shortTermInvestments": "-13327000", "currentNetReceivables": "278109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8570627000", "currentAccountsPayable": "277802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229230000", "totalShareholderEquity": "720358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-277802000", "totalCurrentLiabilities": "277802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6365329000", "cashAndShortTermInvestments": "1090713000", "commonStockSharesOutstanding": "364350918", "intangibleAssetsExcludingGoodwill": "621956000", "cashAndCashEquivalentsAtCarryingValue": "1090713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9006000", "profitLoss": "None", "dividendPayout": "211219000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "436713000", "capitalExpenditures": "9664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14297000", "cashflowFromInvestment": "-25341000", "stockBasedCompensation": "227908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635343000, "cost_of_revenue": 21122000, "gross_profit": 614221000, "research_and_development": null, "selling_general_admin": 151632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4620000, "depreciation_amortisation": 32965000, "ebitda": 28345000, "interest_expense": 21122000, "interest_income": null, "other_non_operating": null, "pretax_income": -4620000, "tax_provision": 4386000, "effective_tax_rate": null, "net_income": 15519000, "net_income_continuing_ops": -9006000, "net_income_to_common": 15519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1090713000, "short_term_investments": -13327000, "net_receivables": 278109000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1368822000, "net_ppe": null, "goodwill": 436079000, "intangible_assets": 621956000, "goodwill_and_intangibles": 1058035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8570627000, "total_assets": 9939449000, "short_term_debt": 31353000, "accounts_payable": 277802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6365329000, "total_liabilities": 6643131000, "total_debt": 31353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59520000, "total_equity": 720358000, "shares_outstanding": 364350918, "operating_cash_flow": 436713000, "stock_based_compensation": 227908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25341000, "dividends_paid": 211219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14297000, "free_cash_flow": 446377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4620000", "ebitda": "28345000", "netIncome": "15519000", "grossProfit": "614221000", "depreciation": "None", "totalRevenue": "635343000", "costOfRevenue": "21122000", "interestIncome": "12904000", "incomeBeforeTax": "-4620000", "interestExpense": "21122000", "operatingIncome": "-4620000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4386000", "reportedCurrency": "USD", "netInterestIncome": "-8218000", "nonInterestIncome": "None", "operatingExpenses": "618841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32965000", "sellingGeneralAndAdministrative": "151632000", "netIncomeFromContinuingOperations": "-9006000" }, "balance": { "goodwill": "436079000", "inventory": "1", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "9939449000", "longTermDebt": "None", "shortTermDebt": "31353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "621956000", "reportedCurrency": "USD", "retainedEarnings": "-59520000", "totalLiabilities": "6643131000", "otherCurrentAssets": "13327000", "totalCurrentAssets": "1368822000", "currentLongTermDebt": "None", "longTermInvestments": "6834809000", "shortTermInvestments": "-13327000", "currentNetReceivables": "278109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8570627000", "currentAccountsPayable": "277802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229230000", "totalShareholderEquity": "720358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-277802000", "totalCurrentLiabilities": "277802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6365329000", "cashAndShortTermInvestments": "1090713000", "commonStockSharesOutstanding": "364350918", "intangibleAssetsExcludingGoodwill": "621956000", "cashAndCashEquivalentsAtCarryingValue": "1090713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9006000", "profitLoss": "None", "dividendPayout": "211219000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "436713000", "capitalExpenditures": "9664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14297000", "cashflowFromInvestment": "-25341000", "stockBasedCompensation": "227908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 672888000, "cost_of_revenue": 14800000, "gross_profit": 658088000, "ebit": 69169000, "ebitda": 92615000, "pretax_income": 69169000, "tax_provision": 26757000, "net_income": 13173000, "net_income_to_common": 13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665188000, "total_current_assets": 1140563000, "total_assets": 9369672000, "short_term_debt": 126889000, "long_term_debt": null, "total_debt": 126889000, "total_liabilities": 6008538000, "total_equity": 579157000, "shares_outstanding": 343887011, "goodwill_and_intangibles": 1085587000 }, "cash_flow": { "operating_cash_flow": -512040000, "capital_expenditure": 6189000, "free_cash_flow": -505851000, "dividends_paid": 196717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185591, "ticker_id": 8592, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69169000", "ebitda": "92615000", "netIncome": "13173000", "grossProfit": "658088000", "depreciation": "None", "totalRevenue": "672888000", "costOfRevenue": "14800000", "interestIncome": "13674000", "incomeBeforeTax": "69169000", "interestExpense": "14800000", "operatingIncome": "69169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26757000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "588919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23446000", "sellingGeneralAndAdministrative": "171561000", "netIncomeFromContinuingOperations": "42412000" }, "balance": { "goodwill": "436079000", "inventory": "-13183000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "9369672000", "longTermDebt": "None", "shortTermDebt": "126889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649508000", "reportedCurrency": "USD", "retainedEarnings": "-34681000", "totalLiabilities": "6008538000", "otherCurrentAssets": "56398000", "totalCurrentAssets": "1140563000", "currentLongTermDebt": "None", "longTermInvestments": "6724112000", "shortTermInvestments": "13183000", "currentNetReceivables": "418977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8229109000", "currentAccountsPayable": "42565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263925000", "totalShareholderEquity": "579157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42565000", "totalCurrentLiabilities": "42565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5965973000", "cashAndShortTermInvestments": "665188000", "commonStockSharesOutstanding": "343887011", "intangibleAssetsExcludingGoodwill": "649508000", "cashAndCashEquivalentsAtCarryingValue": "665188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13173000", "profitLoss": "None", "dividendPayout": "196717000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-243619000", "operatingCashflow": "-512040000", "capitalExpenditures": "6189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315623000", "cashflowFromInvestment": "-363024000", "stockBasedCompensation": "206613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672888000, "cost_of_revenue": 14800000, "gross_profit": 658088000, "research_and_development": null, "selling_general_admin": 171561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69169000, "depreciation_amortisation": 23446000, "ebitda": 92615000, "interest_expense": 14800000, "interest_income": null, "other_non_operating": null, "pretax_income": 69169000, "tax_provision": 26757000, "effective_tax_rate": null, "net_income": 13173000, "net_income_continuing_ops": 42412000, "net_income_to_common": 13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665188000, "short_term_investments": 13183000, "net_receivables": 418977000, "inventory": -13183000, "other_current_assets": null, "total_current_assets": 1140563000, "net_ppe": null, "goodwill": 436079000, "intangible_assets": 649508000, "goodwill_and_intangibles": 1085587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8229109000, "total_assets": 9369672000, "short_term_debt": 126889000, "accounts_payable": 42565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5965973000, "total_liabilities": 6008538000, "total_debt": 126889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34681000, "total_equity": 579157000, "shares_outstanding": 343887011, "operating_cash_flow": -512040000, "stock_based_compensation": 206613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363024000, "dividends_paid": 196717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315623000, "free_cash_flow": -505851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69169000", "ebitda": "92615000", "netIncome": "13173000", "grossProfit": "658088000", "depreciation": "None", "totalRevenue": "672888000", "costOfRevenue": "14800000", "interestIncome": "13674000", "incomeBeforeTax": "69169000", "interestExpense": "14800000", "operatingIncome": "69169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26757000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "588919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23446000", "sellingGeneralAndAdministrative": "171561000", "netIncomeFromContinuingOperations": "42412000" }, "balance": { "goodwill": "436079000", "inventory": "-13183000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "9369672000", "longTermDebt": "None", "shortTermDebt": "126889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649508000", "reportedCurrency": "USD", "retainedEarnings": "-34681000", "totalLiabilities": "6008538000", "otherCurrentAssets": "56398000", "totalCurrentAssets": "1140563000", "currentLongTermDebt": "None", "longTermInvestments": "6724112000", "shortTermInvestments": "13183000", "currentNetReceivables": "418977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8229109000", "currentAccountsPayable": "42565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263925000", "totalShareholderEquity": "579157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42565000", "totalCurrentLiabilities": "42565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5965973000", "cashAndShortTermInvestments": "665188000", "commonStockSharesOutstanding": "343887011", "intangibleAssetsExcludingGoodwill": "649508000", "cashAndCashEquivalentsAtCarryingValue": "665188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13173000", "profitLoss": "None", "dividendPayout": "196717000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-243619000", "operatingCashflow": "-512040000", "capitalExpenditures": "6189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315623000", "cashflowFromInvestment": "-363024000", "stockBasedCompensation": "206613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 290512000, "cost_of_revenue": 7792000, "gross_profit": 282720000, "ebit": -86468000, "ebitda": -78767000, "pretax_income": -86468000, "tax_provision": 8244000, "net_income": 14667000, "net_income_to_common": 14667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224484000, "total_current_assets": 1434425000, "total_assets": 7383037000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4343810000, "total_equity": 535143000, "shares_outstanding": 309269698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 692256000, "capital_expenditure": 5585000, "free_cash_flow": 697841000, "dividends_paid": 95878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185593, "ticker_id": 8592, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86468000", "ebitda": "-78767000", "netIncome": "14667000", "grossProfit": "282720000", "depreciation": "None", "totalRevenue": "290512000", "costOfRevenue": "7792000", "interestIncome": "10994000", "incomeBeforeTax": "-86468000", "interestExpense": "7792000", "operatingIncome": "-86468000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8244000", "reportedCurrency": "USD", "netInterestIncome": "-7792000", "nonInterestIncome": "None", "operatingExpenses": "369188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7701000", "sellingGeneralAndAdministrative": "101677000", "netIncomeFromContinuingOperations": "-94712000" }, "balance": { "goodwill": "None", "inventory": "1237812000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "7383037000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7564000", "totalLiabilities": "4343810000", "otherCurrentAssets": "-1447753000", "totalCurrentAssets": "1434425000", "currentLongTermDebt": "None", "longTermInvestments": "5308316000", "shortTermInvestments": "None", "currentNetReceivables": "209941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5308316000", "currentAccountsPayable": "259850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443822000", "totalShareholderEquity": "535143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-259850000", "totalCurrentLiabilities": "259850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443822000", "cashAndShortTermInvestments": "1224484000", "commonStockSharesOutstanding": "309269698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1224484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94712000", "profitLoss": "None", "dividendPayout": "95878000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "284602000", "operatingCashflow": "692256000", "capitalExpenditures": "5585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355601000", "cashflowFromInvestment": "-5585000", "stockBasedCompensation": "136650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261029999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290512000, "cost_of_revenue": 7792000, "gross_profit": 282720000, "research_and_development": null, "selling_general_admin": 101677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86468000, "depreciation_amortisation": 7701000, "ebitda": -78767000, "interest_expense": 7792000, "interest_income": null, "other_non_operating": null, "pretax_income": -86468000, "tax_provision": 8244000, "effective_tax_rate": null, "net_income": 14667000, "net_income_continuing_ops": -94712000, "net_income_to_common": 14667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224484000, "short_term_investments": null, "net_receivables": 209941000, "inventory": 1237812000, "other_current_assets": null, "total_current_assets": 1434425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5308316000, "total_assets": 7383037000, "short_term_debt": null, "accounts_payable": 259850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443822000, "total_liabilities": 4343810000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7564000, "total_equity": 535143000, "shares_outstanding": 309269698, "operating_cash_flow": 692256000, "stock_based_compensation": 136650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5585000, "dividends_paid": 95878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355601000, "free_cash_flow": 697841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86468000", "ebitda": "-78767000", "netIncome": "14667000", "grossProfit": "282720000", "depreciation": "None", "totalRevenue": "290512000", "costOfRevenue": "7792000", "interestIncome": "10994000", "incomeBeforeTax": "-86468000", "interestExpense": "7792000", "operatingIncome": "-86468000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8244000", "reportedCurrency": "USD", "netInterestIncome": "-7792000", "nonInterestIncome": "None", "operatingExpenses": "369188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7701000", "sellingGeneralAndAdministrative": "101677000", "netIncomeFromContinuingOperations": "-94712000" }, "balance": { "goodwill": "None", "inventory": "1237812000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "7383037000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7564000", "totalLiabilities": "4343810000", "otherCurrentAssets": "-1447753000", "totalCurrentAssets": "1434425000", "currentLongTermDebt": "None", "longTermInvestments": "5308316000", "shortTermInvestments": "None", "currentNetReceivables": "209941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5308316000", "currentAccountsPayable": "259850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443822000", "totalShareholderEquity": "535143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-259850000", "totalCurrentLiabilities": "259850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443822000", "cashAndShortTermInvestments": "1224484000", "commonStockSharesOutstanding": "309269698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1224484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94712000", "profitLoss": "None", "dividendPayout": "95878000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "284602000", "operatingCashflow": "692256000", "capitalExpenditures": "5585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355601000", "cashflowFromInvestment": "-5585000", "stockBasedCompensation": "136650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261029999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "income_statement": { "revenue": 445827000, "cost_of_revenue": 8518000, "gross_profit": 437309000, "ebit": 53175000, "ebitda": 61479000, "pretax_income": 53175000, "tax_provision": 13164000, "net_income": 27195000, "net_income_to_common": 27195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897619000, "total_current_assets": 1069313000, "total_assets": 7770187000, "short_term_debt": null, "long_term_debt": 570415000, "total_debt": 570415000, "total_liabilities": 4640654000, "total_equity": 528158000, "shares_outstanding": 309193210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504502000, "capital_expenditure": 4058000, "free_cash_flow": 508560000, "dividends_paid": 143539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185594, "ticker_id": 8592, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:05.694055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53175000", "ebitda": "61479000", "netIncome": "27195000", "grossProfit": "437309000", "depreciation": "None", "totalRevenue": "445827000", "costOfRevenue": "8518000", "interestIncome": "9983000", "incomeBeforeTax": "53175000", "interestExpense": "8518000", "operatingIncome": "53175000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13164000", "reportedCurrency": "USD", "netInterestIncome": "-8518000", "nonInterestIncome": "None", "operatingExpenses": "384134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14630000", "costofGoodsAndServicesSold": "8518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8304000", "sellingGeneralAndAdministrative": "104997000", "netIncomeFromContinuingOperations": "40011000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "7770187000", "longTermDebt": "570415000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3663000", "totalLiabilities": "4640654000", "otherCurrentAssets": "-1088154000", "totalCurrentAssets": "1069313000", "currentLongTermDebt": "None", "longTermInvestments": "5795218000", "shortTermInvestments": "-4059000", "currentNetReceivables": "175753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5795218000", "currentAccountsPayable": "185984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444901000", "totalShareholderEquity": "528158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-185984000", "totalCurrentLiabilities": "185984000", "otherNonCurrentLiabilities": "3624885000", "totalNonCurrentLiabilities": "444901000", "cashAndShortTermInvestments": "897619000", "commonStockSharesOutstanding": "309193210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "897619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40011000", "profitLoss": "None", "dividendPayout": "143539000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12867000", "operatingCashflow": "504502000", "capitalExpenditures": "4058000", "changeInReceivables": "17389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538925000", "cashflowFromInvestment": "-4058000", "stockBasedCompensation": "155166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445827000, "cost_of_revenue": 8518000, "gross_profit": 437309000, "research_and_development": null, "selling_general_admin": 104997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53175000, "depreciation_amortisation": 8304000, "ebitda": 61479000, "interest_expense": 8518000, "interest_income": null, "other_non_operating": null, "pretax_income": 53175000, "tax_provision": 13164000, "effective_tax_rate": null, "net_income": 27195000, "net_income_continuing_ops": 40011000, "net_income_to_common": 27195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897619000, "short_term_investments": -4059000, "net_receivables": 175753000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1069313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5795218000, "total_assets": 7770187000, "short_term_debt": null, "accounts_payable": 185984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185984000, "long_term_debt": 570415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444901000, "total_liabilities": 4640654000, "total_debt": 570415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3663000, "total_equity": 528158000, "shares_outstanding": 309193210, "operating_cash_flow": 504502000, "stock_based_compensation": 155166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4058000, "dividends_paid": 143539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -538925000, "free_cash_flow": 508560000, "net_change_in_cash": -38481000 }, "raw_data": { "income": { "ebit": "53175000", "ebitda": "61479000", "netIncome": "27195000", "grossProfit": "437309000", "depreciation": "None", "totalRevenue": "445827000", "costOfRevenue": "8518000", "interestIncome": "9983000", "incomeBeforeTax": "53175000", "interestExpense": "8518000", "operatingIncome": "53175000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13164000", "reportedCurrency": "USD", "netInterestIncome": "-8518000", "nonInterestIncome": "None", "operatingExpenses": "384134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14630000", "costofGoodsAndServicesSold": "8518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8304000", "sellingGeneralAndAdministrative": "104997000", "netIncomeFromContinuingOperations": "40011000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "7770187000", "longTermDebt": "570415000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3663000", "totalLiabilities": "4640654000", "otherCurrentAssets": "-1088154000", "totalCurrentAssets": "1069313000", "currentLongTermDebt": "None", "longTermInvestments": "5795218000", "shortTermInvestments": "-4059000", "currentNetReceivables": "175753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5795218000", "currentAccountsPayable": "185984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444901000", "totalShareholderEquity": "528158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-185984000", "totalCurrentLiabilities": "185984000", "otherNonCurrentLiabilities": "3624885000", "totalNonCurrentLiabilities": "444901000", "cashAndShortTermInvestments": "897619000", "commonStockSharesOutstanding": "309193210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "897619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40011000", "profitLoss": "None", "dividendPayout": "143539000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12867000", "operatingCashflow": "504502000", "capitalExpenditures": "4058000", "changeInReceivables": "17389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538925000", "cashflowFromInvestment": "-4058000", "stockBasedCompensation": "155166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }