{ "ticker": { "uuid": "eaff9300-7420-42cf-9d89-d8c98753c295", "symbol": "HDSN", "name": "Hudson Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/eaff9300-7420-42cf-9d89-d8c98753c295/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaff9300-7420-42cf-9d89-d8c98753c295/" }, "ticker_metadata": { "id": 6404, "uuid": "eaff9300-7420-42cf-9d89-d8c98753c295", "symbol": "HDSN", "name": "Hudson Technologies Inc", "asset_type": "equity", "market_cap": 228013000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Hudson Technologies, Inc., a refrigerant services company, provides solutions to recurring problems within the refrigeration industry primarily in the United States. The company is headquartered in Pearl River, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eaff9300-7420-42cf-9d89-d8c98753c295", "symbol": "HDSN", "name": "Hudson Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/eaff9300-7420-42cf-9d89-d8c98753c295/", "api_url": "https://sharemaestro.com/factors/api/tickers/eaff9300-7420-42cf-9d89-d8c98753c295/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.75, "quality": 0.03, "momentum": 0.1, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.36, "market_cap": 228207820.96, "pe_ratio": 16.027, "earnings_yield": 0.0624, "ebitda_to_ev": 0.1059, "shareholder_yield": 0, "roe": 0.0599, "piotroski_f_score": 2, "momentum_12_1": -0.2657, "volatility_252d": 0.4337 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.280088+00:00", "batch_id": "" }, "size": { "price_close": 5.36, "market_cap": 228207820.96, "market_cap_usd": 228207820.96, "enterprise_value": 210861820.96, "shares_outstanding": 42576086, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.027, "pb_ratio": 0.9602, "ptbv_ratio": 1.4091, "ps_ratio": 0.9077, "pcf_ratio": null, "pfcf_ratio": -8.9817, "ev_ebitda": 9.4417, "ev_ebit": 11.9815, "ev_sales": 0.8387, "ev_fcf": -8.299, "earnings_yield": 0.0624, "fcf_yield": -0.1205, "price_to_sales": 0.9077, "price_to_book": 0.9602, "price_to_cashflow": null, "ebitda_to_ev": 0.1059, "sales_yield": 1.1924 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2461, "operating_margin": 0.07, "net_margin": 0.0566, "ebitda_margin": 0.0888, "fcf_margin": -0.1011, "roe": 0.0599, "roa": 0.0461, "roic": 0.0551, "roc_greenblatt": null, "asset_turnover": 0.8139, "cash_conversion": -1.7844, "accruals_ratio": 0.1436, "sbc_to_revenue": 0.0049, "piotroski_f_score": 2, "altman_z_score": 4.1661, "earnings_stability_5y": 1.8315, "revenue_stability_5y": 0.286, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2998, "net_debt_to_ebitda": -0.7767, "debt_to_assets": 0.0065, "interest_coverage": 8.7167, "current_ratio": 3.3775, "quick_ratio": 1.2032, "net_debt": -17346000, "local_beta": 0.0003, "volatility_252d": 0.4337, "volatility_60d": 0.9985, "max_drawdown_12m": -0.5176, "risk_adjusted_momentum": -0.6127 }, "growth": { "revenue_growth_1y": 0.1066, "revenue_growth_3y_cagr": -0.0881, "revenue_growth_5y_cagr": 0.1081, "eps_growth_1y": -0.1902, "eps_growth_3y_cagr": -0.4565, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2255, "book_value_growth_1y": 0.0836, "revenue_growth": 0.1066, "earnings_growth": -0.1902 }, "momentum": { "price_return_1m": 0.021, "price_return_3m": -0.1355, "price_return_6m": -0.2668, "price_return_9m": -0.4745, "price_return_12m": -0.2503, "price_return_12m_ex1m": -0.2657, "momentum_6m": -0.2668, "momentum_12m": -0.2503, "momentum_12_1": -0.2657, "distance_from_52w_high": -0.4745, "distance_from_52w_low": 0.0894, "relative_strength": -0.4083 }, "raw_ttm": { "revenue_ttm": 251422000, "gross_profit_ttm": 61877000, "ebit_ttm": 17599000, "ebitda_ttm": 22333000, "net_income_ttm": 14239000, "eps_diluted_ttm": 0.3344, "operating_cash_flow_ttm": -30123000, "capital_expenditure_ttm": 4715000, "fcf_ttm": -25408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2019000, "cash_and_equivalents": 19366000, "total_current_assets": 203084000, "total_current_liabilities": 60129000, "net_ppe": null, "total_assets": 308924000, "total_debt": 2020000, "total_equity": 237679000, "net_working_capital": 125609000, "book_value_per_share": 5.5825, "retained_earnings": 151612000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 161958000, "tangible_book_per_share": 3.804 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 20, "rank_ptbv": 29, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 48, "rank_earnings_yield": 43, "rank_fcf_yield": 95, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 77, "rank_fcf_margin": 90, "rank_piotroski": 95, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 85 }, "composites": { "value_composite": 25, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 74, "yield_composite": 80, "svqf_composite": 22, "vc1_composite": 16, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.15, "os_score": 0.33, "value_percentile": 0.75, "quality_percentile": 0.03, "momentum_percentile": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 63, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1458, "ticker_id": 6404, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.280088+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.36, "market_cap": 228207820.96, "market_cap_usd": 228207820.96, "enterprise_value": 210861820.96, "shares_outstanding": 42576086, "fx_rate_to_usd": null, "pe_ratio": 16.02695561, "pb_ratio": 0.96015138, "ptbv_ratio": 1.40905556, "ps_ratio": 0.90766847, "pcf_ratio": null, "pfcf_ratio": -8.98173099, "ev_ebitda": 9.44171499, "ev_ebit": 11.98146605, "ev_sales": 0.83867689, "ev_fcf": -8.29903263, "earnings_yield": 0.06239488, "fcf_yield": -0.12049597, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24610814, "operating_margin": 0.06999785, "net_margin": 0.05663387, "ebitda_margin": 0.08882675, "fcf_margin": -0.10105719, "roe": 0.05990853, "roa": 0.04609224, "roic": 0.05511139, "roc_greenblatt": null, "asset_turnover": 0.8138636, "cash_conversion": -1.78439497, "accruals_ratio": 0.14360166, "sbc_to_revenue": 0.00487229, "debt_to_equity": 0.29975303, "net_debt_to_ebitda": -0.77669816, "debt_to_assets": 0.00653883, "interest_coverage": 8.71669143, "current_ratio": 3.37747177, "quick_ratio": 1.20321309, "net_debt": -17346000, "revenue_growth_1y": 0.10655734, "revenue_growth_3y_cagr": -0.08810549, "revenue_growth_5y_cagr": 0.10811117, "eps_growth_1y": -0.19022975, "eps_growth_3y_cagr": -0.45647612, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22554616, "book_value_growth_1y": 0.08355101, "piotroski_f_score": 2, "altman_z_score": 4.1661311, "earnings_stability_5y": 1.831495, "revenue_stability_5y": 0.286026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02095238, "price_return_3m": -0.13548387, "price_return_6m": -0.26675787, "price_return_9m": -0.4745098, "price_return_12m": -0.25034965, "price_return_12m_ex1m": -0.26573427, "distance_from_52w_high": -0.4745098, "distance_from_52w_low": 0.08943089, "relative_strength": -0.4082907, "local_beta": 0.0003, "volatility_252d": 0.433706, "volatility_60d": 0.99847, "max_drawdown_12m": -0.51764706, "revenue_ttm": 251422000, "gross_profit_ttm": 61877000, "ebit_ttm": 17599000, "ebitda_ttm": 22333000, "net_income_ttm": 14239000, "eps_diluted_ttm": 0.33443657, "operating_cash_flow_ttm": -30123000, "capital_expenditure_ttm": 4715000, "fcf_ttm": -25408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2019000, "cash_and_equivalents": 19366000, "total_current_assets": 203084000, "total_current_liabilities": 60129000, "net_ppe": null, "total_assets": 308924000, "total_debt": 2020000, "total_equity": 237679000, "net_working_capital": 125609000, "book_value_per_share": 5.58245302, "retained_earnings": 151612000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 161958000, "tangible_book_per_share": 3.80396639, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 43, "rank_pb": 20, "rank_ptbv": 29, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 48, "rank_earnings_yield": 43, "rank_fcf_yield": 95, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 77, "rank_fcf_margin": 90, "rank_piotroski": 95, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 85, "value_composite": 25, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 74, "yield_composite": 80, "svqf_composite": 22, "vc1_composite": 16, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 63, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.36, "os": 0.33, "value": 0.75, "quality": 0.03, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.027, "earnings_yield": 0.0624, "shareholder_yield": 0, "roe": 0.0599, "momentum_12_1": -0.2657, "complete_fields": { "id": 1458, "ticker_id": 6404, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.280088+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.36, "market_cap": 228207820.96, "market_cap_usd": 228207820.96, "enterprise_value": 210861820.96, "shares_outstanding": 42576086, "fx_rate_to_usd": null, "pe_ratio": 16.02695561, "pb_ratio": 0.96015138, "ptbv_ratio": 1.40905556, "ps_ratio": 0.90766847, "pcf_ratio": null, "pfcf_ratio": -8.98173099, "ev_ebitda": 9.44171499, "ev_ebit": 11.98146605, "ev_sales": 0.83867689, "ev_fcf": -8.29903263, "earnings_yield": 0.06239488, "fcf_yield": -0.12049597, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24610814, "operating_margin": 0.06999785, "net_margin": 0.05663387, "ebitda_margin": 0.08882675, "fcf_margin": -0.10105719, "roe": 0.05990853, "roa": 0.04609224, "roic": 0.05511139, "roc_greenblatt": null, "asset_turnover": 0.8138636, "cash_conversion": -1.78439497, "accruals_ratio": 0.14360166, "sbc_to_revenue": 0.00487229, "debt_to_equity": 0.29975303, "net_debt_to_ebitda": -0.77669816, "debt_to_assets": 0.00653883, "interest_coverage": 8.71669143, "current_ratio": 3.37747177, "quick_ratio": 1.20321309, "net_debt": -17346000, "revenue_growth_1y": 0.10655734, "revenue_growth_3y_cagr": -0.08810549, "revenue_growth_5y_cagr": 0.10811117, "eps_growth_1y": -0.19022975, "eps_growth_3y_cagr": -0.45647612, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22554616, "book_value_growth_1y": 0.08355101, "piotroski_f_score": 2, "altman_z_score": 4.1661311, "earnings_stability_5y": 1.831495, "revenue_stability_5y": 0.286026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02095238, "price_return_3m": -0.13548387, "price_return_6m": -0.26675787, "price_return_9m": -0.4745098, "price_return_12m": -0.25034965, "price_return_12m_ex1m": -0.26573427, "distance_from_52w_high": -0.4745098, "distance_from_52w_low": 0.08943089, "relative_strength": -0.4082907, "local_beta": 0.0003, "volatility_252d": 0.433706, "volatility_60d": 0.99847, "max_drawdown_12m": -0.51764706, "revenue_ttm": 251422000, "gross_profit_ttm": 61877000, "ebit_ttm": 17599000, "ebitda_ttm": 22333000, "net_income_ttm": 14239000, "eps_diluted_ttm": 0.33443657, "operating_cash_flow_ttm": -30123000, "capital_expenditure_ttm": 4715000, "fcf_ttm": -25408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2019000, "cash_and_equivalents": 19366000, "total_current_assets": 203084000, "total_current_liabilities": 60129000, "net_ppe": null, "total_assets": 308924000, "total_debt": 2020000, "total_equity": 237679000, "net_working_capital": 125609000, "book_value_per_share": 5.58245302, "retained_earnings": 151612000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 161958000, "tangible_book_per_share": 3.80396639, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 43, "rank_pb": 20, "rank_ptbv": 29, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 48, "rank_earnings_yield": 43, "rank_fcf_yield": 95, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 77, "rank_fcf_margin": 90, "rank_piotroski": 95, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 85, "value_composite": 25, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 74, "yield_composite": 80, "svqf_composite": 22, "vc1_composite": 16, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 63, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 246614000, "cost_of_revenue": 184517000, "gross_profit": 62097000, "ebit": 18559000, "ebitda": 24550000, "pretax_income": 22691000, "tax_provision": 6024000, "net_income": 16667000, "net_income_to_common": 16667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39456000, "total_current_assets": 210838000, "total_assets": 318648000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75258000, "total_equity": 243390000, "shares_outstanding": 43011314, "goodwill_and_intangibles": 76576000 }, "cash_flow": { "operating_cash_flow": -3162000, "capital_expenditure": 5052000, "free_cash_flow": 1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87364, "ticker_id": 6404, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18559000", "ebitda": "24550000", "netIncome": "16667000", "grossProfit": "62097000", "depreciation": "None", "totalRevenue": "246614000", "costOfRevenue": "184517000", "interestIncome": "None", "incomeBeforeTax": "22691000", "interestExpense": "2019000", "operatingIncome": "18559000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6024000", "reportedCurrency": "USD", "netInterestIncome": "2532000", "nonInterestIncome": "None", "operatingExpenses": "43538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "40242000", "netIncomeFromContinuingOperations": "16667000" }, "balance": { "goodwill": "65282000", "inventory": "135923000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "318648000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11294000", "reportedCurrency": "USD", "retainedEarnings": "151282000", "totalLiabilities": "75258000", "otherCurrentAssets": "18361000", "totalCurrentAssets": "210838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107810000", "currentAccountsPayable": "21112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3233000", "totalShareholderEquity": "243390000", "capitalLeaseObligations": "5289000", "otherCurrentLiabilities": "43484000", "totalCurrentLiabilities": "64596000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "10662000", "cashAndShortTermInvestments": "39456000", "commonStockSharesOutstanding": "43011314", "intangibleAssetsExcludingGoodwill": "11294000", "cashAndCashEquivalentsAtCarryingValue": "39456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40913000", "operatingCashflow": "-3162000", "capitalExpenditures": "5052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20227000", "cashflowFromInvestment": "-7289000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246614000, "cost_of_revenue": 184517000, "gross_profit": 62097000, "research_and_development": null, "selling_general_admin": 40242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18559000, "depreciation_amortisation": 5991000, "ebitda": 24550000, "interest_expense": 2019000, "interest_income": null, "other_non_operating": null, "pretax_income": 22691000, "tax_provision": 6024000, "effective_tax_rate": null, "net_income": 16667000, "net_income_continuing_ops": 16667000, "net_income_to_common": 16667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39456000, "short_term_investments": null, "net_receivables": 17098000, "inventory": 135923000, "other_current_assets": null, "total_current_assets": 210838000, "net_ppe": null, "goodwill": 65282000, "intangible_assets": 11294000, "goodwill_and_intangibles": 76576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107810000, "total_assets": 318648000, "short_term_debt": null, "accounts_payable": 21112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10662000, "total_liabilities": 75258000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151282000, "total_equity": 243390000, "shares_outstanding": 43011314, "operating_cash_flow": -3162000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20227000, "free_cash_flow": 1890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18559000", "ebitda": "24550000", "netIncome": "16667000", "grossProfit": "62097000", "depreciation": "None", "totalRevenue": "246614000", "costOfRevenue": "184517000", "interestIncome": "None", "incomeBeforeTax": "22691000", "interestExpense": "2019000", "operatingIncome": "18559000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6024000", "reportedCurrency": "USD", "netInterestIncome": "2532000", "nonInterestIncome": "None", "operatingExpenses": "43538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "40242000", "netIncomeFromContinuingOperations": "16667000" }, "balance": { "goodwill": "65282000", "inventory": "135923000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "318648000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11294000", "reportedCurrency": "USD", "retainedEarnings": "151282000", "totalLiabilities": "75258000", "otherCurrentAssets": "18361000", "totalCurrentAssets": "210838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107810000", "currentAccountsPayable": "21112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3233000", "totalShareholderEquity": "243390000", "capitalLeaseObligations": "5289000", "otherCurrentLiabilities": "43484000", "totalCurrentLiabilities": "64596000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "10662000", "cashAndShortTermInvestments": "39456000", "commonStockSharesOutstanding": "43011314", "intangibleAssetsExcludingGoodwill": "11294000", "cashAndCashEquivalentsAtCarryingValue": "39456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40913000", "operatingCashflow": "-3162000", "capitalExpenditures": "5052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20227000", "cashflowFromInvestment": "-7289000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 237118000, "cost_of_revenue": 171410000, "gross_profit": 65708000, "ebit": 29301000, "ebitda": 35688000, "pretax_income": 32027000, "tax_provision": 7639000, "net_income": 24388000, "net_income_to_common": 24388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70134000, "total_current_assets": 195512000, "total_assets": 302652000, "short_term_debt": 1961000, "long_term_debt": null, "total_debt": 1961000, "total_liabilities": 56802000, "total_equity": 245850000, "shares_outstanding": 47076000, "goodwill_and_intangibles": 76380000 }, "cash_flow": { "operating_cash_flow": 91811000, "capital_expenditure": 5300000, "free_cash_flow": 97111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87369, "ticker_id": 6404, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29301000", "ebitda": "35688000", "netIncome": "24388000", "grossProfit": "65708000", "depreciation": "None", "totalRevenue": "237118000", "costOfRevenue": "171410000", "interestIncome": "476000", "incomeBeforeTax": "32027000", "interestExpense": "476000", "operatingIncome": "29301000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7639000", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "36407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6387000", "sellingGeneralAndAdministrative": "33017000", "netIncomeFromContinuingOperations": "24388000" }, "balance": { "goodwill": "62280000", "inventory": "96247000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "302652000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14100000", "reportedCurrency": "USD", "retainedEarnings": "134615000", "totalLiabilities": "56802000", "otherCurrentAssets": "9218000", "totalCurrentAssets": "195512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107140000", "currentAccountsPayable": "8692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6878000", "totalShareholderEquity": "245850000", "capitalLeaseObligations": "6878000", "otherCurrentLiabilities": "37156000", "totalCurrentLiabilities": "47809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8993000", "cashAndShortTermInvestments": "70134000", "commonStockSharesOutstanding": "47076000", "intangibleAssetsExcludingGoodwill": "14100000", "cashAndCashEquivalentsAtCarryingValue": "70134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60248000", "operatingCashflow": "91811000", "capitalExpenditures": "5300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8153000", "cashflowFromInvestment": "-25970000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237118000, "cost_of_revenue": 171410000, "gross_profit": 65708000, "research_and_development": null, "selling_general_admin": 33017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29301000, "depreciation_amortisation": 6387000, "ebitda": 35688000, "interest_expense": 476000, "interest_income": null, "other_non_operating": null, "pretax_income": 32027000, "tax_provision": 7639000, "effective_tax_rate": null, "net_income": 24388000, "net_income_continuing_ops": 24388000, "net_income_to_common": 24388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70134000, "short_term_investments": null, "net_receivables": 19913000, "inventory": 96247000, "other_current_assets": null, "total_current_assets": 195512000, "net_ppe": null, "goodwill": 62280000, "intangible_assets": 14100000, "goodwill_and_intangibles": 76380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107140000, "total_assets": 302652000, "short_term_debt": 1961000, "accounts_payable": 8692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8993000, "total_liabilities": 56802000, "total_debt": 1961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134615000, "total_equity": 245850000, "shares_outstanding": 47076000, "operating_cash_flow": 91811000, "stock_based_compensation": 842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8153000, "free_cash_flow": 97111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29301000", "ebitda": "35688000", "netIncome": "24388000", "grossProfit": "65708000", "depreciation": "None", "totalRevenue": "237118000", "costOfRevenue": "171410000", "interestIncome": "476000", "incomeBeforeTax": "32027000", "interestExpense": "476000", "operatingIncome": "29301000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7639000", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "36407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6387000", "sellingGeneralAndAdministrative": "33017000", "netIncomeFromContinuingOperations": "24388000" }, "balance": { "goodwill": "62280000", "inventory": "96247000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "302652000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14100000", "reportedCurrency": "USD", "retainedEarnings": "134615000", "totalLiabilities": "56802000", "otherCurrentAssets": "9218000", "totalCurrentAssets": "195512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107140000", "currentAccountsPayable": "8692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6878000", "totalShareholderEquity": "245850000", "capitalLeaseObligations": "6878000", "otherCurrentLiabilities": "37156000", "totalCurrentLiabilities": "47809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8993000", "cashAndShortTermInvestments": "70134000", "commonStockSharesOutstanding": "47076000", "intangibleAssetsExcludingGoodwill": "14100000", "cashAndCashEquivalentsAtCarryingValue": "70134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60248000", "operatingCashflow": "91811000", "capitalExpenditures": "5300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8153000", "cashflowFromInvestment": "-25970000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 289025000, "cost_of_revenue": 177518000, "gross_profit": 111507000, "ebit": 78172000, "ebitda": 83954000, "pretax_income": 69820000, "tax_provision": 17573000, "net_income": 52247000, "net_income_to_common": 52247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12446000, "total_current_assets": 204995000, "total_assets": 296672000, "short_term_debt": 1893000, "long_term_debt": null, "total_debt": 1893000, "total_liabilities": 67899000, "total_equity": 228773000, "shares_outstanding": 47338231, "goodwill_and_intangibles": 62574000 }, "cash_flow": { "operating_cash_flow": 58547000, "capital_expenditure": 3580000, "free_cash_flow": 62127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87374, "ticker_id": 6404, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78172000", "ebitda": "83954000", "netIncome": "52247000", "grossProfit": "111507000", "depreciation": "None", "totalRevenue": "289025000", "costOfRevenue": "177518000", "interestIncome": "None", "incomeBeforeTax": "69820000", "interestExpense": "8352000", "operatingIncome": "78172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17573000", "reportedCurrency": "USD", "netInterestIncome": "-10140000", "nonInterestIncome": "None", "operatingExpenses": "33335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782000", "sellingGeneralAndAdministrative": "29544000", "netIncomeFromContinuingOperations": "53382000" }, "balance": { "goodwill": "47803000", "inventory": "154450000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "296672000", "longTermDebt": "None", "shortTermDebt": "1893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14771000", "reportedCurrency": "USD", "retainedEarnings": "110227000", "totalLiabilities": "67899000", "otherCurrentAssets": "7492000", "totalCurrentAssets": "204995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12696000000", "currentNetReceivables": "30607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91677000", "currentAccountsPayable": "23399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6683000", "totalShareholderEquity": "228773000", "capitalLeaseObligations": "6683000", "otherCurrentLiabilities": "33259000", "totalCurrentLiabilities": "58551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9348000", "cashAndShortTermInvestments": "12446000", "commonStockSharesOutstanding": "47338231", "intangibleAssetsExcludingGoodwill": "14771000", "cashAndCashEquivalentsAtCarryingValue": "12446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6814000", "operatingCashflow": "58547000", "capitalExpenditures": "3580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47816000", "cashflowFromInvestment": "-3580000", "stockBasedCompensation": "2306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289025000, "cost_of_revenue": 177518000, "gross_profit": 111507000, "research_and_development": null, "selling_general_admin": 29544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78172000, "depreciation_amortisation": 5782000, "ebitda": 83954000, "interest_expense": 8352000, "interest_income": null, "other_non_operating": null, "pretax_income": 69820000, "tax_provision": 17573000, "effective_tax_rate": null, "net_income": 52247000, "net_income_continuing_ops": 53382000, "net_income_to_common": 52247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12446000, "short_term_investments": 12696000000, "net_receivables": 30607000, "inventory": 154450000, "other_current_assets": null, "total_current_assets": 204995000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 14771000, "goodwill_and_intangibles": 62574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91677000, "total_assets": 296672000, "short_term_debt": 1893000, "accounts_payable": 23399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9348000, "total_liabilities": 67899000, "total_debt": 1893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110227000, "total_equity": 228773000, "shares_outstanding": 47338231, "operating_cash_flow": 58547000, "stock_based_compensation": 2306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47816000, "free_cash_flow": 62127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78172000", "ebitda": "83954000", "netIncome": "52247000", "grossProfit": "111507000", "depreciation": "None", "totalRevenue": "289025000", "costOfRevenue": "177518000", "interestIncome": "None", "incomeBeforeTax": "69820000", "interestExpense": "8352000", "operatingIncome": "78172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17573000", "reportedCurrency": "USD", "netInterestIncome": "-10140000", "nonInterestIncome": "None", "operatingExpenses": "33335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782000", "sellingGeneralAndAdministrative": "29544000", "netIncomeFromContinuingOperations": "53382000" }, "balance": { "goodwill": "47803000", "inventory": "154450000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "296672000", "longTermDebt": "None", "shortTermDebt": "1893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14771000", "reportedCurrency": "USD", "retainedEarnings": "110227000", "totalLiabilities": "67899000", "otherCurrentAssets": "7492000", "totalCurrentAssets": "204995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12696000000", "currentNetReceivables": "30607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91677000", "currentAccountsPayable": "23399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6683000", "totalShareholderEquity": "228773000", "capitalLeaseObligations": "6683000", "otherCurrentLiabilities": "33259000", "totalCurrentLiabilities": "58551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9348000", "cashAndShortTermInvestments": "12446000", "commonStockSharesOutstanding": "47338231", "intangibleAssetsExcludingGoodwill": "14771000", "cashAndCashEquivalentsAtCarryingValue": "12446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6814000", "operatingCashflow": "58547000", "capitalExpenditures": "3580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47816000", "cashflowFromInvestment": "-3580000", "stockBasedCompensation": "2306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 325225000, "cost_of_revenue": 162332000, "gross_profit": 162893000, "ebit": 131509000, "ebitda": 137486000, "pretax_income": 117182000, "tax_provision": 13381000, "net_income": 103801000, "net_income_to_common": 103801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5295000, "total_current_assets": 176833000, "total_assets": 272493000, "short_term_debt": 5919000, "long_term_debt": 38985000, "total_debt": 44904000, "total_liabilities": 97618000, "total_equity": 174875000, "shares_outstanding": 47109018, "goodwill_and_intangibles": 65367000 }, "cash_flow": { "operating_cash_flow": 62815000, "capital_expenditure": 3659000, "free_cash_flow": 66474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87379, "ticker_id": 6404, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131509000", "ebitda": "137486000", "netIncome": "103801000", "grossProfit": "162893000", "depreciation": "None", "totalRevenue": "325225000", "costOfRevenue": "162332000", "interestIncome": "None", "incomeBeforeTax": "117182000", "interestExpense": "14327000", "operatingIncome": "131509000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13381000", "reportedCurrency": "USD", "netInterestIncome": "-14327000", "nonInterestIncome": "None", "operatingExpenses": "31384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14327000", "costofGoodsAndServicesSold": "162332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5977000", "sellingGeneralAndAdministrative": "28591000", "netIncomeFromContinuingOperations": "103801000" }, "balance": { "goodwill": "47803000", "inventory": "145377000", "commonStock": "453000", "currentDebt": "None", "investments": "None", "totalAssets": "272493000", "longTermDebt": "38985000", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17564000", "reportedCurrency": "USD", "retainedEarnings": "57980000", "totalLiabilities": "97618000", "otherCurrentAssets": "5289000", "totalCurrentAssets": "176833000", "currentLongTermDebt": "4250000", "longTermInvestments": "None", "shortTermInvestments": "5932000000", "currentNetReceivables": "20872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95660000", "currentAccountsPayable": "14165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20568000", "shortLongTermDebtTotal": "50667000", "totalShareholderEquity": "174875000", "capitalLeaseObligations": "5763000", "otherCurrentLiabilities": "32542000", "totalCurrentLiabilities": "52626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44992000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "47109018", "intangibleAssetsExcludingGoodwill": "17564000", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-53070000", "operatingCashflow": "62815000", "capitalExpenditures": "3659000", "changeInReceivables": "-7123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57353000", "cashflowFromInvestment": "-3659000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1803000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325225000, "cost_of_revenue": 162332000, "gross_profit": 162893000, "research_and_development": null, "selling_general_admin": 28591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131509000, "depreciation_amortisation": 5977000, "ebitda": 137486000, "interest_expense": 14327000, "interest_income": null, "other_non_operating": null, "pretax_income": 117182000, "tax_provision": 13381000, "effective_tax_rate": null, "net_income": 103801000, "net_income_continuing_ops": 103801000, "net_income_to_common": 103801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5295000, "short_term_investments": 5932000000, "net_receivables": 20872000, "inventory": 145377000, "other_current_assets": null, "total_current_assets": 176833000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 17564000, "goodwill_and_intangibles": 65367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95660000, "total_assets": 272493000, "short_term_debt": 5919000, "accounts_payable": 14165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52626000, "long_term_debt": 38985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44992000, "total_liabilities": 97618000, "total_debt": 44904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57980000, "total_equity": 174875000, "shares_outstanding": 47109018, "operating_cash_flow": 62815000, "stock_based_compensation": 922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57353000, "free_cash_flow": 66474000, "net_change_in_cash": 1803000 }, "raw_data": { "income": { "ebit": "131509000", "ebitda": "137486000", "netIncome": "103801000", "grossProfit": "162893000", "depreciation": "None", "totalRevenue": "325225000", "costOfRevenue": "162332000", "interestIncome": "None", "incomeBeforeTax": "117182000", "interestExpense": "14327000", "operatingIncome": "131509000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13381000", "reportedCurrency": "USD", "netInterestIncome": "-14327000", "nonInterestIncome": "None", "operatingExpenses": "31384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14327000", "costofGoodsAndServicesSold": "162332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5977000", "sellingGeneralAndAdministrative": "28591000", "netIncomeFromContinuingOperations": "103801000" }, "balance": { "goodwill": "47803000", "inventory": "145377000", "commonStock": "453000", "currentDebt": "None", "investments": "None", "totalAssets": "272493000", "longTermDebt": "38985000", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17564000", "reportedCurrency": "USD", "retainedEarnings": "57980000", "totalLiabilities": "97618000", "otherCurrentAssets": "5289000", "totalCurrentAssets": "176833000", "currentLongTermDebt": "4250000", "longTermInvestments": "None", "shortTermInvestments": "5932000000", "currentNetReceivables": "20872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95660000", "currentAccountsPayable": "14165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20568000", "shortLongTermDebtTotal": "50667000", "totalShareholderEquity": "174875000", "capitalLeaseObligations": "5763000", "otherCurrentLiabilities": "32542000", "totalCurrentLiabilities": "52626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44992000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "47109018", "intangibleAssetsExcludingGoodwill": "17564000", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-53070000", "operatingCashflow": "62815000", "capitalExpenditures": "3659000", "changeInReceivables": "-7123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57353000", "cashflowFromInvestment": "-3659000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1803000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 192748000, "cost_of_revenue": 121084000, "gross_profit": 71664000, "ebit": 44775000, "ebitda": 50955000, "pretax_income": 33399000, "tax_provision": 1140000, "net_income": 32259000, "net_income_to_common": 32259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3492000, "total_current_assets": 119949000, "total_assets": 215715000, "short_term_debt": 21626000, "long_term_debt": 73145000, "total_debt": 94771000, "total_liabilities": 144776000, "total_equity": 70939000, "shares_outstanding": 46640822, "goodwill_and_intangibles": 68160000 }, "cash_flow": { "operating_cash_flow": -1228000, "capital_expenditure": 1922000, "free_cash_flow": 694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87384, "ticker_id": 6404, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44775000", "ebitda": "50955000", "netIncome": "32259000", "grossProfit": "71664000", "depreciation": "None", "totalRevenue": "192748000", "costOfRevenue": "121084000", "interestIncome": "None", "incomeBeforeTax": "33399000", "interestExpense": "11376000", "operatingIncome": "42305000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1140000", "reportedCurrency": "USD", "netInterestIncome": "-11376000", "nonInterestIncome": "None", "operatingExpenses": "29359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8906000", "costofGoodsAndServicesSold": "121084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6180000", "sellingGeneralAndAdministrative": "26566000", "netIncomeFromContinuingOperations": "32259000" }, "balance": { "goodwill": "47803000", "inventory": "94144000", "commonStock": "448000", "currentDebt": "None", "investments": "None", "totalAssets": "215715000", "longTermDebt": "73145000", "shortTermDebt": "21626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20357000", "reportedCurrency": "USD", "retainedEarnings": "-45821000", "totalLiabilities": "144776000", "otherCurrentAssets": "8090000", "totalCurrentAssets": "119949000", "currentLongTermDebt": "20248000", "longTermInvestments": "None", "shortTermInvestments": "131000000", "currentNetReceivables": "14223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95766000", "currentAccountsPayable": "9623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26896000", "shortLongTermDebtTotal": "100271000", "totalShareholderEquity": "70939000", "capitalLeaseObligations": "5500000", "otherCurrentLiabilities": "33190000", "totalCurrentLiabilities": "64439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80337000", "cashAndShortTermInvestments": "3492000", "commonStockSharesOutstanding": "46640822", "intangibleAssetsExcludingGoodwill": "20357000", "cashAndCashEquivalentsAtCarryingValue": "3492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-46878000", "operatingCashflow": "-1228000", "capitalExpenditures": "1922000", "changeInReceivables": "-4461000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5294000", "cashflowFromInvestment": "-1922000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192748000, "cost_of_revenue": 121084000, "gross_profit": 71664000, "research_and_development": null, "selling_general_admin": 26566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44775000, "depreciation_amortisation": 6180000, "ebitda": 50955000, "interest_expense": 11376000, "interest_income": null, "other_non_operating": null, "pretax_income": 33399000, "tax_provision": 1140000, "effective_tax_rate": null, "net_income": 32259000, "net_income_continuing_ops": 32259000, "net_income_to_common": 32259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3492000, "short_term_investments": 131000000, "net_receivables": 14223000, "inventory": 94144000, "other_current_assets": null, "total_current_assets": 119949000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 20357000, "goodwill_and_intangibles": 68160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95766000, "total_assets": 215715000, "short_term_debt": 21626000, "accounts_payable": 9623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64439000, "long_term_debt": 73145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80337000, "total_liabilities": 144776000, "total_debt": 94771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45821000, "total_equity": 70939000, "shares_outstanding": 46640822, "operating_cash_flow": -1228000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5294000, "free_cash_flow": 694000, "net_change_in_cash": 2144000 }, "raw_data": { "income": { "ebit": "44775000", "ebitda": "50955000", "netIncome": "32259000", "grossProfit": "71664000", "depreciation": "None", "totalRevenue": "192748000", "costOfRevenue": "121084000", "interestIncome": "None", "incomeBeforeTax": "33399000", "interestExpense": "11376000", "operatingIncome": "42305000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1140000", "reportedCurrency": "USD", "netInterestIncome": "-11376000", "nonInterestIncome": "None", "operatingExpenses": "29359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8906000", "costofGoodsAndServicesSold": "121084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6180000", "sellingGeneralAndAdministrative": "26566000", "netIncomeFromContinuingOperations": "32259000" }, "balance": { "goodwill": "47803000", "inventory": "94144000", "commonStock": "448000", "currentDebt": "None", "investments": "None", "totalAssets": "215715000", "longTermDebt": "73145000", "shortTermDebt": "21626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20357000", "reportedCurrency": "USD", "retainedEarnings": "-45821000", "totalLiabilities": "144776000", "otherCurrentAssets": "8090000", "totalCurrentAssets": "119949000", "currentLongTermDebt": "20248000", "longTermInvestments": "None", "shortTermInvestments": "131000000", "currentNetReceivables": "14223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95766000", "currentAccountsPayable": "9623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26896000", "shortLongTermDebtTotal": "100271000", "totalShareholderEquity": "70939000", "capitalLeaseObligations": "5500000", "otherCurrentLiabilities": "33190000", "totalCurrentLiabilities": "64439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80337000", "cashAndShortTermInvestments": "3492000", "commonStockSharesOutstanding": "46640822", "intangibleAssetsExcludingGoodwill": "20357000", "cashAndCashEquivalentsAtCarryingValue": "3492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-46878000", "operatingCashflow": "-1228000", "capitalExpenditures": "1922000", "changeInReceivables": "-4461000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5294000", "cashflowFromInvestment": "-1922000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 147605000, "cost_of_revenue": 112195000, "gross_profit": 35410000, "ebit": 6937000, "ebitda": 13033000, "pretax_income": -5393000, "tax_provision": -185000, "net_income": -5208000, "net_income_to_common": -5208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348000, "total_current_assets": 62142000, "total_assets": 161649000, "short_term_debt": 12016000, "long_term_debt": 77976000, "total_debt": 89992000, "total_liabilities": 121027000, "total_equity": 40622000, "shares_outstanding": 42710381, "goodwill_and_intangibles": 70953000 }, "cash_flow": { "operating_cash_flow": 11687000, "capital_expenditure": 1470000, "free_cash_flow": 13157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87389, "ticker_id": 6404, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6937000", "ebitda": "13033000", "netIncome": "-5208000", "grossProfit": "35410000", "depreciation": "None", "totalRevenue": "147605000", "costOfRevenue": "112195000", "interestIncome": "None", "incomeBeforeTax": "-5393000", "interestExpense": "12330000", "operatingIncome": "5904000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "-12330000", "nonInterestIncome": "None", "operatingExpenses": "29506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11297000", "costofGoodsAndServicesSold": "112195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6096000", "sellingGeneralAndAdministrative": "26644000", "netIncomeFromContinuingOperations": "-5200000" }, "balance": { "goodwill": "47803000", "inventory": "44460000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "161649000", "longTermDebt": "77976000", "shortTermDebt": "12016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23150000", "reportedCurrency": "USD", "retainedEarnings": "-78080000", "totalLiabilities": "121027000", "otherCurrentAssets": "6528000", "totalCurrentAssets": "62142000", "currentLongTermDebt": "9314000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99507000", "currentAccountsPayable": "7644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21910000", "shortLongTermDebtTotal": "93919000", "totalShareholderEquity": "40622000", "capitalLeaseObligations": "3927000", "otherCurrentLiabilities": "18109000", "totalCurrentLiabilities": "37769000", "otherNonCurrentLiabilities": "3927000", "totalNonCurrentLiabilities": "83258000", "cashAndShortTermInvestments": "1348000", "commonStockSharesOutstanding": "42710381", "intangibleAssetsExcludingGoodwill": "23150000", "cashAndCashEquivalentsAtCarryingValue": "1348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18713000", "operatingCashflow": "11687000", "capitalExpenditures": "1470000", "changeInReceivables": "-2625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12469000", "cashflowFromInvestment": "-470000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147605000, "cost_of_revenue": 112195000, "gross_profit": 35410000, "research_and_development": null, "selling_general_admin": 26644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6937000, "depreciation_amortisation": 6096000, "ebitda": 13033000, "interest_expense": 12330000, "interest_income": null, "other_non_operating": null, "pretax_income": -5393000, "tax_provision": -185000, "effective_tax_rate": null, "net_income": -5208000, "net_income_continuing_ops": -5200000, "net_income_to_common": -5208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348000, "short_term_investments": null, "net_receivables": 9806000, "inventory": 44460000, "other_current_assets": null, "total_current_assets": 62142000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 23150000, "goodwill_and_intangibles": 70953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99507000, "total_assets": 161649000, "short_term_debt": 12016000, "accounts_payable": 7644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37769000, "long_term_debt": 77976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83258000, "total_liabilities": 121027000, "total_debt": 89992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78080000, "total_equity": 40622000, "shares_outstanding": 42710381, "operating_cash_flow": 11687000, "stock_based_compensation": 656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12469000, "free_cash_flow": 13157000, "net_change_in_cash": -1252000 }, "raw_data": { "income": { "ebit": "6937000", "ebitda": "13033000", "netIncome": "-5208000", "grossProfit": "35410000", "depreciation": "None", "totalRevenue": "147605000", "costOfRevenue": "112195000", "interestIncome": "None", "incomeBeforeTax": "-5393000", "interestExpense": "12330000", "operatingIncome": "5904000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "-12330000", "nonInterestIncome": "None", "operatingExpenses": "29506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11297000", "costofGoodsAndServicesSold": "112195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6096000", "sellingGeneralAndAdministrative": "26644000", "netIncomeFromContinuingOperations": "-5200000" }, "balance": { "goodwill": "47803000", "inventory": "44460000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "161649000", "longTermDebt": "77976000", "shortTermDebt": "12016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23150000", "reportedCurrency": "USD", "retainedEarnings": "-78080000", "totalLiabilities": "121027000", "otherCurrentAssets": "6528000", "totalCurrentAssets": "62142000", "currentLongTermDebt": "9314000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99507000", "currentAccountsPayable": "7644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21910000", "shortLongTermDebtTotal": "93919000", "totalShareholderEquity": "40622000", "capitalLeaseObligations": "3927000", "otherCurrentLiabilities": "18109000", "totalCurrentLiabilities": "37769000", "otherNonCurrentLiabilities": "3927000", "totalNonCurrentLiabilities": "83258000", "cashAndShortTermInvestments": "1348000", "commonStockSharesOutstanding": "42710381", "intangibleAssetsExcludingGoodwill": "23150000", "cashAndCashEquivalentsAtCarryingValue": "1348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18713000", "operatingCashflow": "11687000", "capitalExpenditures": "1470000", "changeInReceivables": "-2625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12469000", "cashflowFromInvestment": "-470000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 162059000, "cost_of_revenue": 144894000, "gross_profit": 17165000, "ebit": -3613860, "ebitda": -3442000, "pretax_income": -25284000, "tax_provision": 656000, "net_income": -25940000, "net_income_to_common": -25940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2600000, "total_current_assets": 74424000, "total_assets": 180153000, "short_term_debt": 17008000, "long_term_debt": 81982000, "total_debt": 98990000, "total_liabilities": 135042000, "total_equity": 45111000, "shares_outstanding": 42613478, "goodwill_and_intangibles": 73815000 }, "cash_flow": { "operating_cash_flow": 33821000, "capital_expenditure": 1011000, "free_cash_flow": 34832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87394, "ticker_id": 6404, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3613860", "ebitda": "-3442000", "netIncome": "-25940000", "grossProfit": "17165000", "depreciation": "None", "totalRevenue": "162059000", "costOfRevenue": "144894000", "interestIncome": "18911000", "incomeBeforeTax": "-25284000", "interestExpense": "18911000", "operatingIncome": "-15784000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "656000", "reportedCurrency": "USD", "netInterestIncome": "-18911000", "nonInterestIncome": "None", "operatingExpenses": "32949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9500000", "costofGoodsAndServicesSold": "144894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "30018000", "netIncomeFromContinuingOperations": "-25940000" }, "balance": { "goodwill": "47803000", "inventory": "59238000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "180153000", "longTermDebt": "81982000", "shortTermDebt": "17008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26012000", "reportedCurrency": "USD", "retainedEarnings": "-72872000", "totalLiabilities": "135042000", "otherCurrentAssets": "4525000", "totalCurrentAssets": "74424000", "currentLongTermDebt": "17008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105729000", "currentAccountsPayable": "10274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23674000", "shortLongTermDebtTotal": "104732000", "totalShareholderEquity": "45111000", "capitalLeaseObligations": "5745000", "otherCurrentLiabilities": "18844000", "totalCurrentLiabilities": "46126000", "otherNonCurrentLiabilities": "5742000", "totalNonCurrentLiabilities": "88916000", "cashAndShortTermInvestments": "2600000", "commonStockSharesOutstanding": "42613478", "intangibleAssetsExcludingGoodwill": "26012000", "cashAndCashEquivalentsAtCarryingValue": "2600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "43464000", "operatingCashflow": "33821000", "capitalExpenditures": "1011000", "changeInReceivables": "6080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32482000", "cashflowFromInvestment": "-1011000", "stockBasedCompensation": "1829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162059000, "cost_of_revenue": 144894000, "gross_profit": 17165000, "research_and_development": null, "selling_general_admin": 30018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3613860, "depreciation_amortisation": 171860, "ebitda": -3442000, "interest_expense": 18911000, "interest_income": null, "other_non_operating": null, "pretax_income": -25284000, "tax_provision": 656000, "effective_tax_rate": null, "net_income": -25940000, "net_income_continuing_ops": -25940000, "net_income_to_common": -25940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2600000, "short_term_investments": null, "net_receivables": 8061000, "inventory": 59238000, "other_current_assets": null, "total_current_assets": 74424000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 26012000, "goodwill_and_intangibles": 73815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105729000, "total_assets": 180153000, "short_term_debt": 17008000, "accounts_payable": 10274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46126000, "long_term_debt": 81982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88916000, "total_liabilities": 135042000, "total_debt": 98990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72872000, "total_equity": 45111000, "shares_outstanding": 42613478, "operating_cash_flow": 33821000, "stock_based_compensation": 1829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32482000, "free_cash_flow": 34832000, "net_change_in_cash": 328000 }, "raw_data": { "income": { "ebit": "-3613860", "ebitda": "-3442000", "netIncome": "-25940000", "grossProfit": "17165000", "depreciation": "None", "totalRevenue": "162059000", "costOfRevenue": "144894000", "interestIncome": "18911000", "incomeBeforeTax": "-25284000", "interestExpense": "18911000", "operatingIncome": "-15784000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "656000", "reportedCurrency": "USD", "netInterestIncome": "-18911000", "nonInterestIncome": "None", "operatingExpenses": "32949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9500000", "costofGoodsAndServicesSold": "144894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "30018000", "netIncomeFromContinuingOperations": "-25940000" }, "balance": { "goodwill": "47803000", "inventory": "59238000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "180153000", "longTermDebt": "81982000", "shortTermDebt": "17008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26012000", "reportedCurrency": "USD", "retainedEarnings": "-72872000", "totalLiabilities": "135042000", "otherCurrentAssets": "4525000", "totalCurrentAssets": "74424000", "currentLongTermDebt": "17008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105729000", "currentAccountsPayable": "10274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23674000", "shortLongTermDebtTotal": "104732000", "totalShareholderEquity": "45111000", "capitalLeaseObligations": "5745000", "otherCurrentLiabilities": "18844000", "totalCurrentLiabilities": "46126000", "otherNonCurrentLiabilities": "5742000", "totalNonCurrentLiabilities": "88916000", "cashAndShortTermInvestments": "2600000", "commonStockSharesOutstanding": "42613478", "intangibleAssetsExcludingGoodwill": "26012000", "cashAndCashEquivalentsAtCarryingValue": "2600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "43464000", "operatingCashflow": "33821000", "capitalExpenditures": "1011000", "changeInReceivables": "6080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32482000", "cashflowFromInvestment": "-1011000", "stockBasedCompensation": "1829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 166525000, "cost_of_revenue": 173890000, "gross_profit": -7365000, "ebit": -39796141, "ebitda": -39635000, "pretax_income": -57363000, "tax_provision": -1704000, "net_income": -55659000, "net_income_to_common": -55659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000, "total_current_assets": 123586000, "total_assets": 228341000, "short_term_debt": 31672000, "long_term_debt": 98267000, "total_debt": 129939000, "total_liabilities": 159128000, "total_equity": 69213000, "shares_outstanding": 42484972, "goodwill_and_intangibles": 77254000 }, "cash_flow": { "operating_cash_flow": 36331000, "capital_expenditure": 1092000, "free_cash_flow": 37423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87399, "ticker_id": 6404, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39796141", "ebitda": "-39635000", "netIncome": "-55659000", "grossProfit": "-7365000", "depreciation": "None", "totalRevenue": "166525000", "costOfRevenue": "173890000", "interestIncome": "14755000", "incomeBeforeTax": "-57363000", "interestExpense": "14755000", "operatingIncome": "-42608000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1704000", "reportedCurrency": "USD", "netInterestIncome": "-14755000", "nonInterestIncome": "None", "operatingExpenses": "35243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "32270000", "netIncomeFromContinuingOperations": "-55659000" }, "balance": { "goodwill": "47803000", "inventory": "101962000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "228341000", "longTermDebt": "98267000", "shortTermDebt": "31672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29451000", "reportedCurrency": "USD", "retainedEarnings": "-46932000", "totalLiabilities": "159128000", "otherCurrentAssets": "10574000", "totalCurrentAssets": "123586000", "currentLongTermDebt": "31672000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104755000", "currentAccountsPayable": "8671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27395000", "shortLongTermDebtTotal": "129945000", "totalShareholderEquity": "69213000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "20069000", "totalCurrentLiabilities": "60412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98716000", "cashAndShortTermInvestments": "2272000", "commonStockSharesOutstanding": "42484972", "intangibleAssetsExcludingGoodwill": "29451000", "cashAndCashEquivalentsAtCarryingValue": "2272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "43327000", "operatingCashflow": "36331000", "capitalExpenditures": "1092000", "changeInReceivables": "287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37969000", "cashflowFromInvestment": "-1092000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166525000, "cost_of_revenue": 173890000, "gross_profit": -7365000, "research_and_development": null, "selling_general_admin": 32270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39796141, "depreciation_amortisation": 161141, "ebitda": -39635000, "interest_expense": 14755000, "interest_income": null, "other_non_operating": null, "pretax_income": -57363000, "tax_provision": -1704000, "effective_tax_rate": null, "net_income": -55659000, "net_income_continuing_ops": -55659000, "net_income_to_common": -55659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2272000, "short_term_investments": null, "net_receivables": 14065000, "inventory": 101962000, "other_current_assets": null, "total_current_assets": 123586000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 29451000, "goodwill_and_intangibles": 77254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104755000, "total_assets": 228341000, "short_term_debt": 31672000, "accounts_payable": 8671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60412000, "long_term_debt": 98267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98716000, "total_liabilities": 159128000, "total_debt": 129939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46932000, "total_equity": 69213000, "shares_outstanding": 42484972, "operating_cash_flow": 36331000, "stock_based_compensation": 1402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37969000, "free_cash_flow": 37423000, "net_change_in_cash": -2730000 }, "raw_data": { "income": { "ebit": "-39796141", "ebitda": "-39635000", "netIncome": "-55659000", "grossProfit": "-7365000", "depreciation": "None", "totalRevenue": "166525000", "costOfRevenue": "173890000", "interestIncome": "14755000", "incomeBeforeTax": "-57363000", "interestExpense": "14755000", "operatingIncome": "-42608000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1704000", "reportedCurrency": "USD", "netInterestIncome": "-14755000", "nonInterestIncome": "None", "operatingExpenses": "35243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "32270000", "netIncomeFromContinuingOperations": "-55659000" }, "balance": { "goodwill": "47803000", "inventory": "101962000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "228341000", "longTermDebt": "98267000", "shortTermDebt": "31672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29451000", "reportedCurrency": "USD", "retainedEarnings": "-46932000", "totalLiabilities": "159128000", "otherCurrentAssets": "10574000", "totalCurrentAssets": "123586000", "currentLongTermDebt": "31672000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104755000", "currentAccountsPayable": "8671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27395000", "shortLongTermDebtTotal": "129945000", "totalShareholderEquity": "69213000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "20069000", "totalCurrentLiabilities": "60412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98716000", "cashAndShortTermInvestments": "2272000", "commonStockSharesOutstanding": "42484972", "intangibleAssetsExcludingGoodwill": "29451000", "cashAndCashEquivalentsAtCarryingValue": "2272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "43327000", "operatingCashflow": "36331000", "capitalExpenditures": "1092000", "changeInReceivables": "287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37969000", "cashflowFromInvestment": "-1092000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 60151000, "cost_of_revenue": 48303000, "gross_profit": 11848000, "ebit": 1464000, "ebitda": 1464000, "pretax_income": 1597000, "tax_provision": 1267000, "net_income": 330000, "net_income_to_common": 330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19366000, "total_current_assets": 203084000, "total_assets": 308924000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 71245000, "total_equity": 237679000, "shares_outstanding": 42576086, "goodwill_and_intangibles": 75721000 }, "cash_flow": { "operating_cash_flow": -12805000, "capital_expenditure": 1074000, "free_cash_flow": -11731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87362, "ticker_id": 6404, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1464000", "netIncome": "330000", "grossProfit": "11848000", "depreciation": "None", "totalRevenue": "60151000", "costOfRevenue": "48303000", "interestIncome": "133000", "incomeBeforeTax": "1597000", "interestExpense": "None", "operatingIncome": "1464000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "10384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9529000", "netIncomeFromContinuingOperations": "330000" }, "balance": { "goodwill": "65282000", "inventory": "130736000", "commonStock": "420000", "currentDebt": "None", "investments": "None", "totalAssets": "308924000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10439000", "reportedCurrency": "USD", "retainedEarnings": "151612000", "totalLiabilities": "71245000", "otherCurrentAssets": "19503000", "totalCurrentAssets": "203084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105840000", "currentAccountsPayable": "17580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3159000", "totalShareholderEquity": "237679000", "capitalLeaseObligations": "5269000", "otherCurrentLiabilities": "42549000", "totalCurrentLiabilities": "60129000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "11116000", "cashAndShortTermInvestments": "19366000", "commonStockSharesOutstanding": "42576086", "intangibleAssetsExcludingGoodwill": "10439000", "cashAndCashEquivalentsAtCarryingValue": "19366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9225000", "operatingCashflow": "-12805000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6211000", "cashflowFromInvestment": "-1074000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60151000, "cost_of_revenue": 48303000, "gross_profit": 11848000, "research_and_development": null, "selling_general_admin": 9529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1464000, "depreciation_amortisation": null, "ebitda": 1464000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1597000, "tax_provision": 1267000, "effective_tax_rate": null, "net_income": 330000, "net_income_continuing_ops": 330000, "net_income_to_common": 330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19366000, "short_term_investments": null, "net_receivables": 33479000, "inventory": 130736000, "other_current_assets": null, "total_current_assets": 203084000, "net_ppe": null, "goodwill": 65282000, "intangible_assets": 10439000, "goodwill_and_intangibles": 75721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105840000, "total_assets": 308924000, "short_term_debt": null, "accounts_payable": 17580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11116000, "total_liabilities": 71245000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151612000, "total_equity": 237679000, "shares_outstanding": 42576086, "operating_cash_flow": -12805000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6211000, "free_cash_flow": -11731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1464000", "netIncome": "330000", "grossProfit": "11848000", "depreciation": "None", "totalRevenue": "60151000", "costOfRevenue": "48303000", "interestIncome": "133000", "incomeBeforeTax": "1597000", "interestExpense": "None", "operatingIncome": "1464000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "10384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9529000", "netIncomeFromContinuingOperations": "330000" }, "balance": { "goodwill": "65282000", "inventory": "130736000", "commonStock": "420000", "currentDebt": "None", "investments": "None", "totalAssets": "308924000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10439000", "reportedCurrency": "USD", "retainedEarnings": "151612000", "totalLiabilities": "71245000", "otherCurrentAssets": "19503000", "totalCurrentAssets": "203084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105840000", "currentAccountsPayable": "17580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3159000", "totalShareholderEquity": "237679000", "capitalLeaseObligations": "5269000", "otherCurrentLiabilities": "42549000", "totalCurrentLiabilities": "60129000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "11116000", "cashAndShortTermInvestments": "19366000", "commonStockSharesOutstanding": "42576086", "intangibleAssetsExcludingGoodwill": "10439000", "cashAndCashEquivalentsAtCarryingValue": "19366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9225000", "operatingCashflow": "-12805000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6211000", "cashflowFromInvestment": "-1074000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 44410000, "cost_of_revenue": 40866000, "gross_profit": 3544000, "ebit": -11208000, "ebitda": -11208000, "pretax_income": -10695000, "tax_provision": -2062000, "net_income": -8633000, "net_income_to_common": -8633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39456000, "total_current_assets": 210838000, "total_assets": 318648000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75258000, "total_equity": 243390000, "shares_outstanding": 43011314, "goodwill_and_intangibles": 76576000 }, "cash_flow": { "operating_cash_flow": -32543000, "capital_expenditure": 1110000, "free_cash_flow": -31433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87363, "ticker_id": 6404, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-11208000", "netIncome": "-8633000", "grossProfit": "3544000", "depreciation": "None", "totalRevenue": "44410000", "costOfRevenue": "40866000", "interestIncome": "None", "incomeBeforeTax": "-10695000", "interestExpense": "None", "operatingIncome": "-11208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2062000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "14752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13924000", "netIncomeFromContinuingOperations": "-8633000" }, "balance": { "goodwill": "65282000", "inventory": "135923000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "318648000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11294000", "reportedCurrency": "USD", "retainedEarnings": "151282000", "totalLiabilities": "75258000", "otherCurrentAssets": "18361000", "totalCurrentAssets": "210838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107810000", "currentAccountsPayable": "21112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3233000", "totalShareholderEquity": "243390000", "capitalLeaseObligations": "5289000", "otherCurrentLiabilities": "43484000", "totalCurrentLiabilities": "64596000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "10662000", "cashAndShortTermInvestments": "39456000", "commonStockSharesOutstanding": "43011314", "intangibleAssetsExcludingGoodwill": "11294000", "cashAndCashEquivalentsAtCarryingValue": "39456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39535000", "operatingCashflow": "-32543000", "capitalExpenditures": "1110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14335000", "cashflowFromInvestment": "-3347000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44410000, "cost_of_revenue": 40866000, "gross_profit": 3544000, "research_and_development": null, "selling_general_admin": 13924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11208000, "depreciation_amortisation": null, "ebitda": -11208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10695000, "tax_provision": -2062000, "effective_tax_rate": null, "net_income": -8633000, "net_income_continuing_ops": -8633000, "net_income_to_common": -8633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39456000, "short_term_investments": null, "net_receivables": 17098000, "inventory": 135923000, "other_current_assets": null, "total_current_assets": 210838000, "net_ppe": null, "goodwill": 65282000, "intangible_assets": 11294000, "goodwill_and_intangibles": 76576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107810000, "total_assets": 318648000, "short_term_debt": null, "accounts_payable": 21112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10662000, "total_liabilities": 75258000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151282000, "total_equity": 243390000, "shares_outstanding": 43011314, "operating_cash_flow": -32543000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14335000, "free_cash_flow": -31433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-11208000", "netIncome": "-8633000", "grossProfit": "3544000", "depreciation": "None", "totalRevenue": "44410000", "costOfRevenue": "40866000", "interestIncome": "None", "incomeBeforeTax": "-10695000", "interestExpense": "None", "operatingIncome": "-11208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2062000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "14752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13924000", "netIncomeFromContinuingOperations": "-8633000" }, "balance": { "goodwill": "65282000", "inventory": "135923000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "318648000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11294000", "reportedCurrency": "USD", "retainedEarnings": "151282000", "totalLiabilities": "75258000", "otherCurrentAssets": "18361000", "totalCurrentAssets": "210838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107810000", "currentAccountsPayable": "21112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3233000", "totalShareholderEquity": "243390000", "capitalLeaseObligations": "5289000", "otherCurrentLiabilities": "43484000", "totalCurrentLiabilities": "64596000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "10662000", "cashAndShortTermInvestments": "39456000", "commonStockSharesOutstanding": "43011314", "intangibleAssetsExcludingGoodwill": "11294000", "cashAndCashEquivalentsAtCarryingValue": "39456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39535000", "operatingCashflow": "-32543000", "capitalExpenditures": "1110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14335000", "cashflowFromInvestment": "-3347000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 74012000, "cost_of_revenue": 50338000, "gross_profit": 23674000, "ebit": 13968000, "ebitda": 17152000, "pretax_income": 16360000, "tax_provision": 3986000, "net_income": 12374000, "net_income_to_common": 12374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89681000, "total_current_assets": 234359000, "total_assets": 338946000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 73057000, "total_equity": 265889000, "shares_outstanding": 45245197, "goodwill_and_intangibles": 73912000 }, "cash_flow": { "operating_cash_flow": 8812000, "capital_expenditure": 2067000, "free_cash_flow": 10879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87365, "ticker_id": 6404, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17152000", "netIncome": "12374000", "grossProfit": "23674000", "depreciation": "None", "totalRevenue": "74012000", "costOfRevenue": "50338000", "interestIncome": "792000", "incomeBeforeTax": "16360000", "interestExpense": "792000", "operatingIncome": "13968000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3986000", "reportedCurrency": "USD", "netInterestIncome": "792000", "nonInterestIncome": "None", "operatingExpenses": "9706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8883000", "netIncomeFromContinuingOperations": "12374000" }, "balance": { "goodwill": "62280000", "inventory": "97414000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "338946000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11632000", "reportedCurrency": "USD", "retainedEarnings": "159915000", "totalLiabilities": "73057000", "otherCurrentAssets": "17614000", "totalCurrentAssets": "234359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104587000", "currentAccountsPayable": "19994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3488000", "totalShareholderEquity": "265889000", "capitalLeaseObligations": "5537000", "otherCurrentLiabilities": "44039000", "totalCurrentLiabilities": "64033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9024000", "cashAndShortTermInvestments": "89681000", "commonStockSharesOutstanding": "45245197", "intangibleAssetsExcludingGoodwill": "11632000", "cashAndCashEquivalentsAtCarryingValue": "89681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19430000", "operatingCashflow": "8812000", "capitalExpenditures": "2067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1357000", "cashflowFromInvestment": "-2067000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74012000, "cost_of_revenue": 50338000, "gross_profit": 23674000, "research_and_development": null, "selling_general_admin": 8883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13968000, "depreciation_amortisation": null, "ebitda": 17152000, "interest_expense": 792000, "interest_income": null, "other_non_operating": null, "pretax_income": 16360000, "tax_provision": 3986000, "effective_tax_rate": null, "net_income": 12374000, "net_income_continuing_ops": 12374000, "net_income_to_common": 12374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89681000, "short_term_investments": null, "net_receivables": 29650000, "inventory": 97414000, "other_current_assets": null, "total_current_assets": 234359000, "net_ppe": null, "goodwill": 62280000, "intangible_assets": 11632000, "goodwill_and_intangibles": 73912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104587000, "total_assets": 338946000, "short_term_debt": null, "accounts_payable": 19994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9024000, "total_liabilities": 73057000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159915000, "total_equity": 265889000, "shares_outstanding": 45245197, "operating_cash_flow": 8812000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1357000, "free_cash_flow": 10879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17152000", "netIncome": "12374000", "grossProfit": "23674000", "depreciation": "None", "totalRevenue": "74012000", "costOfRevenue": "50338000", "interestIncome": "792000", "incomeBeforeTax": "16360000", "interestExpense": "792000", "operatingIncome": "13968000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3986000", "reportedCurrency": "USD", "netInterestIncome": "792000", "nonInterestIncome": "None", "operatingExpenses": "9706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8883000", "netIncomeFromContinuingOperations": "12374000" }, "balance": { "goodwill": "62280000", "inventory": "97414000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "338946000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11632000", "reportedCurrency": "USD", "retainedEarnings": "159915000", "totalLiabilities": "73057000", "otherCurrentAssets": "17614000", "totalCurrentAssets": "234359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104587000", "currentAccountsPayable": "19994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3488000", "totalShareholderEquity": "265889000", "capitalLeaseObligations": "5537000", "otherCurrentLiabilities": "44039000", "totalCurrentLiabilities": "64033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9024000", "cashAndShortTermInvestments": "89681000", "commonStockSharesOutstanding": "45245197", "intangibleAssetsExcludingGoodwill": "11632000", "cashAndCashEquivalentsAtCarryingValue": "89681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19430000", "operatingCashflow": "8812000", "capitalExpenditures": "2067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1357000", "cashflowFromInvestment": "-2067000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 72849000, "cost_of_revenue": 50038000, "gross_profit": 22811000, "ebit": 13375000, "ebitda": 14925000, "pretax_income": 13375000, "tax_provision": 3207000, "net_income": 10168000, "net_income_to_common": 10168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84293000, "total_current_assets": 212587000, "total_assets": 317853000, "short_term_debt": 2020000, "long_term_debt": null, "total_debt": 2020000, "total_liabilities": 63074000, "total_equity": 254779000, "shares_outstanding": 45157911, "goodwill_and_intangibles": 74735000 }, "cash_flow": { "operating_cash_flow": 6413000, "capital_expenditure": 464000, "free_cash_flow": 6877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87366, "ticker_id": 6404, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13375000", "ebitda": "14925000", "netIncome": "10168000", "grossProfit": "22811000", "depreciation": "None", "totalRevenue": "72849000", "costOfRevenue": "50038000", "interestIncome": "651000", "incomeBeforeTax": "13375000", "interestExpense": "651000", "operatingIncome": "12724000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3207000", "reportedCurrency": "USD", "netInterestIncome": "651000", "nonInterestIncome": "None", "operatingExpenses": "10087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550000", "sellingGeneralAndAdministrative": "9265000", "netIncomeFromContinuingOperations": "10168000" }, "balance": { "goodwill": "62280000", "inventory": "77683000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "317853000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12455000", "reportedCurrency": "USD", "retainedEarnings": "147541000", "totalLiabilities": "63074000", "otherCurrentAssets": "11634000", "totalCurrentAssets": "212587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105266000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5959000", "totalShareholderEquity": "254779000", "capitalLeaseObligations": "5959000", "otherCurrentLiabilities": "39603000", "totalCurrentLiabilities": "54804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8270000", "cashAndShortTermInvestments": "84293000", "commonStockSharesOutstanding": "45157911", "intangibleAssetsExcludingGoodwill": "12455000", "cashAndCashEquivalentsAtCarryingValue": "84293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "653000", "operatingCashflow": "6413000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2704000", "cashflowFromInvestment": "-464000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72849000, "cost_of_revenue": 50038000, "gross_profit": 22811000, "research_and_development": null, "selling_general_admin": 9265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13375000, "depreciation_amortisation": 1550000, "ebitda": 14925000, "interest_expense": 651000, "interest_income": null, "other_non_operating": null, "pretax_income": 13375000, "tax_provision": 3207000, "effective_tax_rate": null, "net_income": 10168000, "net_income_continuing_ops": 10168000, "net_income_to_common": 10168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84293000, "short_term_investments": null, "net_receivables": 38977000, "inventory": 77683000, "other_current_assets": null, "total_current_assets": 212587000, "net_ppe": null, "goodwill": 62280000, "intangible_assets": 12455000, "goodwill_and_intangibles": 74735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105266000, "total_assets": 317853000, "short_term_debt": 2020000, "accounts_payable": 13181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8270000, "total_liabilities": 63074000, "total_debt": 2020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147541000, "total_equity": 254779000, "shares_outstanding": 45157911, "operating_cash_flow": 6413000, "stock_based_compensation": 493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2704000, "free_cash_flow": 6877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13375000", "ebitda": "14925000", "netIncome": "10168000", "grossProfit": "22811000", "depreciation": "None", "totalRevenue": "72849000", "costOfRevenue": "50038000", "interestIncome": "651000", "incomeBeforeTax": "13375000", "interestExpense": "651000", "operatingIncome": "12724000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3207000", "reportedCurrency": "USD", "netInterestIncome": "651000", "nonInterestIncome": "None", "operatingExpenses": "10087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550000", "sellingGeneralAndAdministrative": "9265000", "netIncomeFromContinuingOperations": "10168000" }, "balance": { "goodwill": "62280000", "inventory": "77683000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "317853000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12455000", "reportedCurrency": "USD", "retainedEarnings": "147541000", "totalLiabilities": "63074000", "otherCurrentAssets": "11634000", "totalCurrentAssets": "212587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105266000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5959000", "totalShareholderEquity": "254779000", "capitalLeaseObligations": "5959000", "otherCurrentLiabilities": "39603000", "totalCurrentLiabilities": "54804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8270000", "cashAndShortTermInvestments": "84293000", "commonStockSharesOutstanding": "45157911", "intangibleAssetsExcludingGoodwill": "12455000", "cashAndCashEquivalentsAtCarryingValue": "84293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "653000", "operatingCashflow": "6413000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2704000", "cashflowFromInvestment": "-464000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 55343000, "cost_of_revenue": 43275000, "gross_profit": 12068000, "ebit": 3075000, "ebitda": 4672000, "pretax_income": 3651000, "tax_provision": 893000, "net_income": 2758000, "net_income_to_common": 2758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81048000, "total_current_assets": 201344000, "total_assets": 307885000, "short_term_debt": 2001000, "long_term_debt": null, "total_debt": 2001000, "total_liabilities": 61063000, "total_equity": 246822000, "shares_outstanding": 45621413, "goodwill_and_intangibles": 75558000 }, "cash_flow": { "operating_cash_flow": 14156000, "capital_expenditure": 1411000, "free_cash_flow": 15567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87367, "ticker_id": 6404, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3075000", "ebitda": "4672000", "netIncome": "2758000", "grossProfit": "12068000", "depreciation": "None", "totalRevenue": "55343000", "costOfRevenue": "43275000", "interestIncome": "576000", "incomeBeforeTax": "3651000", "interestExpense": "576000", "operatingIncome": "3075000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "893000", "reportedCurrency": "USD", "netInterestIncome": "576000", "nonInterestIncome": "None", "operatingExpenses": "8993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "8170000", "netIncomeFromContinuingOperations": "2758000" }, "balance": { "goodwill": "62280000", "inventory": "78299000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "307885000", "longTermDebt": "None", "shortTermDebt": "2001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13278000", "reportedCurrency": "USD", "retainedEarnings": "137373000", "totalLiabilities": "61063000", "otherCurrentAssets": "8795000", "totalCurrentAssets": "201344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106541000", "currentAccountsPayable": "11271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6419000", "totalShareholderEquity": "246822000", "capitalLeaseObligations": "6419000", "otherCurrentLiabilities": "39120000", "totalCurrentLiabilities": "52392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8671000", "cashAndShortTermInvestments": "81048000", "commonStockSharesOutstanding": "45621413", "intangibleAssetsExcludingGoodwill": "13278000", "cashAndCashEquivalentsAtCarryingValue": "81048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "17399000", "operatingCashflow": "14156000", "capitalExpenditures": "1411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000", "cashflowFromInvestment": "-1411000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55343000, "cost_of_revenue": 43275000, "gross_profit": 12068000, "research_and_development": null, "selling_general_admin": 8170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3075000, "depreciation_amortisation": 1597000, "ebitda": 4672000, "interest_expense": 576000, "interest_income": null, "other_non_operating": null, "pretax_income": 3651000, "tax_provision": 893000, "effective_tax_rate": null, "net_income": 2758000, "net_income_continuing_ops": 2758000, "net_income_to_common": 2758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81048000, "short_term_investments": null, "net_receivables": 33202000, "inventory": 78299000, "other_current_assets": null, "total_current_assets": 201344000, "net_ppe": null, "goodwill": 62280000, "intangible_assets": 13278000, "goodwill_and_intangibles": 75558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106541000, "total_assets": 307885000, "short_term_debt": 2001000, "accounts_payable": 11271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8671000, "total_liabilities": 61063000, "total_debt": 2001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137373000, "total_equity": 246822000, "shares_outstanding": 45621413, "operating_cash_flow": 14156000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1831000, "free_cash_flow": 15567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3075000", "ebitda": "4672000", "netIncome": "2758000", "grossProfit": "12068000", "depreciation": "None", "totalRevenue": "55343000", "costOfRevenue": "43275000", "interestIncome": "576000", "incomeBeforeTax": "3651000", "interestExpense": "576000", "operatingIncome": "3075000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "893000", "reportedCurrency": "USD", "netInterestIncome": "576000", "nonInterestIncome": "None", "operatingExpenses": "8993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "8170000", "netIncomeFromContinuingOperations": "2758000" }, "balance": { "goodwill": "62280000", "inventory": "78299000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "307885000", "longTermDebt": "None", "shortTermDebt": "2001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13278000", "reportedCurrency": "USD", "retainedEarnings": "137373000", "totalLiabilities": "61063000", "otherCurrentAssets": "8795000", "totalCurrentAssets": "201344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106541000", "currentAccountsPayable": "11271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6419000", "totalShareholderEquity": "246822000", "capitalLeaseObligations": "6419000", "otherCurrentLiabilities": "39120000", "totalCurrentLiabilities": "52392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8671000", "cashAndShortTermInvestments": "81048000", "commonStockSharesOutstanding": "45621413", "intangibleAssetsExcludingGoodwill": "13278000", "cashAndCashEquivalentsAtCarryingValue": "81048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "17399000", "operatingCashflow": "14156000", "capitalExpenditures": "1411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000", "cashflowFromInvestment": "-1411000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 34643000, "cost_of_revenue": 28869000, "gross_profit": 5774000, "ebit": -5496000, "ebitda": -3751000, "pretax_income": -2719000, "tax_provision": -154000, "net_income": -2565000, "net_income_to_common": -2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70134000, "total_current_assets": 195512000, "total_assets": 302652000, "short_term_debt": 1961000, "long_term_debt": null, "total_debt": 1961000, "total_liabilities": 56802000, "total_equity": 245850000, "shares_outstanding": 44863767, "goodwill_and_intangibles": 76380000 }, "cash_flow": { "operating_cash_flow": 20708000, "capital_expenditure": 1548000, "free_cash_flow": 22256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87368, "ticker_id": 6404, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5496000", "ebitda": "-3751000", "netIncome": "-2565000", "grossProfit": "5774000", "depreciation": "None", "totalRevenue": "34643000", "costOfRevenue": "28869000", "interestIncome": "None", "incomeBeforeTax": "-2719000", "interestExpense": "None", "operatingIncome": "-3246000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-154000", "reportedCurrency": "USD", "netInterestIncome": "527000", "nonInterestIncome": "None", "operatingExpenses": "9020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "-2565000" }, "balance": { "goodwill": "62280000", "inventory": "96247000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "302652000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14100000", "reportedCurrency": "USD", "retainedEarnings": "134615000", "totalLiabilities": "56802000", "otherCurrentAssets": "9218000", "totalCurrentAssets": "195512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107140000", "currentAccountsPayable": "8692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6878000", "totalShareholderEquity": "245850000", "capitalLeaseObligations": "6878000", "otherCurrentLiabilities": "37156000", "totalCurrentLiabilities": "47809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8993000", "cashAndShortTermInvestments": "70134000", "commonStockSharesOutstanding": "44863767", "intangibleAssetsExcludingGoodwill": "14100000", "cashAndCashEquivalentsAtCarryingValue": "70134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8059000", "operatingCashflow": "20708000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5513000", "cashflowFromInvestment": "-1548000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34643000, "cost_of_revenue": 28869000, "gross_profit": 5774000, "research_and_development": null, "selling_general_admin": 7998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5496000, "depreciation_amortisation": 1745000, "ebitda": -3751000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2719000, "tax_provision": -154000, "effective_tax_rate": null, "net_income": -2565000, "net_income_continuing_ops": -2565000, "net_income_to_common": -2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70134000, "short_term_investments": null, "net_receivables": 19913000, "inventory": 96247000, "other_current_assets": null, "total_current_assets": 195512000, "net_ppe": null, "goodwill": 62280000, "intangible_assets": 14100000, "goodwill_and_intangibles": 76380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107140000, "total_assets": 302652000, "short_term_debt": 1961000, "accounts_payable": 8692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8993000, "total_liabilities": 56802000, "total_debt": 1961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134615000, "total_equity": 245850000, "shares_outstanding": 44863767, "operating_cash_flow": 20708000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5513000, "free_cash_flow": 22256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5496000", "ebitda": "-3751000", "netIncome": "-2565000", "grossProfit": "5774000", "depreciation": "None", "totalRevenue": "34643000", "costOfRevenue": "28869000", "interestIncome": "None", "incomeBeforeTax": "-2719000", "interestExpense": "None", "operatingIncome": "-3246000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-154000", "reportedCurrency": "USD", "netInterestIncome": "527000", "nonInterestIncome": "None", "operatingExpenses": "9020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "-2565000" }, "balance": { "goodwill": "62280000", "inventory": "96247000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "302652000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14100000", "reportedCurrency": "USD", "retainedEarnings": "134615000", "totalLiabilities": "56802000", "otherCurrentAssets": "9218000", "totalCurrentAssets": "195512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107140000", "currentAccountsPayable": "8692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6878000", "totalShareholderEquity": "245850000", "capitalLeaseObligations": "6878000", "otherCurrentLiabilities": "37156000", "totalCurrentLiabilities": "47809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8993000", "cashAndShortTermInvestments": "70134000", "commonStockSharesOutstanding": "44863767", "intangibleAssetsExcludingGoodwill": "14100000", "cashAndCashEquivalentsAtCarryingValue": "70134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8059000", "operatingCashflow": "20708000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5513000", "cashflowFromInvestment": "-1548000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 61943000, "cost_of_revenue": 46001000, "gross_profit": 15942000, "ebit": 6973000, "ebitda": 6973000, "pretax_income": 9538000, "tax_provision": 1732000, "net_income": 7806000, "net_income_to_common": 7806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56487000, "total_current_assets": 203510000, "total_assets": 309428000, "short_term_debt": 1471000, "long_term_debt": null, "total_debt": 1471000, "total_liabilities": 55533000, "total_equity": 253895000, "shares_outstanding": 47135443, "goodwill_and_intangibles": 77402000 }, "cash_flow": { "operating_cash_flow": 30268000, "capital_expenditure": 1667000, "free_cash_flow": 31935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87370, "ticker_id": 6404, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6973000", "ebitda": "6973000", "netIncome": "7806000", "grossProfit": "15942000", "depreciation": "None", "totalRevenue": "61943000", "costOfRevenue": "46001000", "interestIncome": "315000", "incomeBeforeTax": "9538000", "interestExpense": "315000", "operatingIncome": "6973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1732000", "reportedCurrency": "USD", "netInterestIncome": "315000", "nonInterestIncome": "None", "operatingExpenses": "8969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2565000", "sellingGeneralAndAdministrative": "8059000", "netIncomeFromContinuingOperations": "7806000" }, "balance": { "goodwill": "62420000", "inventory": "103523000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "309428000", "longTermDebt": "None", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14982000", "reportedCurrency": "USD", "retainedEarnings": "137180000", "totalLiabilities": "55533000", "otherCurrentAssets": "14953000", "totalCurrentAssets": "203510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105918000", "currentAccountsPayable": "11060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5303000", "totalShareholderEquity": "253895000", "capitalLeaseObligations": "5303000", "otherCurrentLiabilities": "34032000", "totalCurrentLiabilities": "46563000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "8970000", "cashAndShortTermInvestments": "56487000", "commonStockSharesOutstanding": "47135443", "intangibleAssetsExcludingGoodwill": "14982000", "cashAndCashEquivalentsAtCarryingValue": "56487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18378000", "operatingCashflow": "30268000", "capitalExpenditures": "1667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2638000", "cashflowFromInvestment": "-1667000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61943000, "cost_of_revenue": 46001000, "gross_profit": 15942000, "research_and_development": null, "selling_general_admin": 8059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6973000, "depreciation_amortisation": 2565000, "ebitda": 6973000, "interest_expense": 315000, "interest_income": null, "other_non_operating": null, "pretax_income": 9538000, "tax_provision": 1732000, "effective_tax_rate": null, "net_income": 7806000, "net_income_continuing_ops": 7806000, "net_income_to_common": 7806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56487000, "short_term_investments": null, "net_receivables": 28547000, "inventory": 103523000, "other_current_assets": null, "total_current_assets": 203510000, "net_ppe": null, "goodwill": 62420000, "intangible_assets": 14982000, "goodwill_and_intangibles": 77402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105918000, "total_assets": 309428000, "short_term_debt": 1471000, "accounts_payable": 11060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8970000, "total_liabilities": 55533000, "total_debt": 1471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137180000, "total_equity": 253895000, "shares_outstanding": 47135443, "operating_cash_flow": 30268000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2638000, "free_cash_flow": 31935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6973000", "ebitda": "6973000", "netIncome": "7806000", "grossProfit": "15942000", "depreciation": "None", "totalRevenue": "61943000", "costOfRevenue": "46001000", "interestIncome": "315000", "incomeBeforeTax": "9538000", "interestExpense": "315000", "operatingIncome": "6973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1732000", "reportedCurrency": "USD", "netInterestIncome": "315000", "nonInterestIncome": "None", "operatingExpenses": "8969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2565000", "sellingGeneralAndAdministrative": "8059000", "netIncomeFromContinuingOperations": "7806000" }, "balance": { "goodwill": "62420000", "inventory": "103523000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "309428000", "longTermDebt": "None", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14982000", "reportedCurrency": "USD", "retainedEarnings": "137180000", "totalLiabilities": "55533000", "otherCurrentAssets": "14953000", "totalCurrentAssets": "203510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105918000", "currentAccountsPayable": "11060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5303000", "totalShareholderEquity": "253895000", "capitalLeaseObligations": "5303000", "otherCurrentLiabilities": "34032000", "totalCurrentLiabilities": "46563000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "8970000", "cashAndShortTermInvestments": "56487000", "commonStockSharesOutstanding": "47135443", "intangibleAssetsExcludingGoodwill": "14982000", "cashAndCashEquivalentsAtCarryingValue": "56487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18378000", "operatingCashflow": "30268000", "capitalExpenditures": "1667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2638000", "cashflowFromInvestment": "-1667000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 75282000, "cost_of_revenue": 52711000, "gross_profit": 22571000, "ebit": 12798000, "ebitda": 14378000, "pretax_income": 12646000, "tax_provision": 3061000, "net_income": 9585000, "net_income_to_common": 9585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30524000, "total_current_assets": 194613000, "total_assets": 300917000, "short_term_debt": 1628000, "long_term_debt": null, "total_debt": 1628000, "total_liabilities": 52249000, "total_equity": 248668000, "shares_outstanding": 47275901, "goodwill_and_intangibles": 78313000 }, "cash_flow": { "operating_cash_flow": 41768000, "capital_expenditure": 1125000, "free_cash_flow": 42893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87371, "ticker_id": 6404, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12798000", "ebitda": "14378000", "netIncome": "9585000", "grossProfit": "22571000", "depreciation": "None", "totalRevenue": "75282000", "costOfRevenue": "52711000", "interestIncome": "None", "incomeBeforeTax": "12646000", "interestExpense": "152000", "operatingIncome": "12798000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3061000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "9773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000", "sellingGeneralAndAdministrative": "9013000", "netIncomeFromContinuingOperations": "9585000" }, "balance": { "goodwill": "62420000", "inventory": "123729000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "300917000", "longTermDebt": "None", "shortTermDebt": "1628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15893000", "reportedCurrency": "USD", "retainedEarnings": "129374000", "totalLiabilities": "52249000", "otherCurrentAssets": "7461000", "totalCurrentAssets": "194613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106304000", "currentAccountsPayable": "9940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5791000", "totalShareholderEquity": "248668000", "capitalLeaseObligations": "5791000", "otherCurrentLiabilities": "30740000", "totalCurrentLiabilities": "42308000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "9941000", "cashAndShortTermInvestments": "30524000", "commonStockSharesOutstanding": "47275901", "intangibleAssetsExcludingGoodwill": "15893000", "cashAndCashEquivalentsAtCarryingValue": "30524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27517000", "operatingCashflow": "41768000", "capitalExpenditures": "1125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21795000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75282000, "cost_of_revenue": 52711000, "gross_profit": 22571000, "research_and_development": null, "selling_general_admin": 9013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12798000, "depreciation_amortisation": 1580000, "ebitda": 14378000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": 12646000, "tax_provision": 3061000, "effective_tax_rate": null, "net_income": 9585000, "net_income_continuing_ops": 9585000, "net_income_to_common": 9585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30524000, "short_term_investments": null, "net_receivables": 32899000, "inventory": 123729000, "other_current_assets": null, "total_current_assets": 194613000, "net_ppe": null, "goodwill": 62420000, "intangible_assets": 15893000, "goodwill_and_intangibles": 78313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106304000, "total_assets": 300917000, "short_term_debt": 1628000, "accounts_payable": 9940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42308000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9941000, "total_liabilities": 52249000, "total_debt": 1628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129374000, "total_equity": 248668000, "shares_outstanding": 47275901, "operating_cash_flow": 41768000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 42893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12798000", "ebitda": "14378000", "netIncome": "9585000", "grossProfit": "22571000", "depreciation": "None", "totalRevenue": "75282000", "costOfRevenue": "52711000", "interestIncome": "None", "incomeBeforeTax": "12646000", "interestExpense": "152000", "operatingIncome": "12798000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3061000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "9773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000", "sellingGeneralAndAdministrative": "9013000", "netIncomeFromContinuingOperations": "9585000" }, "balance": { "goodwill": "62420000", "inventory": "123729000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "300917000", "longTermDebt": "None", "shortTermDebt": "1628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15893000", "reportedCurrency": "USD", "retainedEarnings": "129374000", "totalLiabilities": "52249000", "otherCurrentAssets": "7461000", "totalCurrentAssets": "194613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106304000", "currentAccountsPayable": "9940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5791000", "totalShareholderEquity": "248668000", "capitalLeaseObligations": "5791000", "otherCurrentLiabilities": "30740000", "totalCurrentLiabilities": "42308000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "9941000", "cashAndShortTermInvestments": "30524000", "commonStockSharesOutstanding": "47275901", "intangibleAssetsExcludingGoodwill": "15893000", "cashAndCashEquivalentsAtCarryingValue": "30524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27517000", "operatingCashflow": "41768000", "capitalExpenditures": "1125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21795000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 65250000, "cost_of_revenue": 43829000, "gross_profit": 21421000, "ebit": 12776000, "ebitda": 14218000, "pretax_income": 12562000, "tax_provision": 3000000, "net_income": 9562000, "net_income_to_common": 9562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10551000, "total_current_assets": 203484000, "total_assets": 294163000, "short_term_debt": 1778000, "long_term_debt": null, "total_debt": 1778000, "total_liabilities": 55552000, "total_equity": 238611000, "shares_outstanding": 47468520, "goodwill_and_intangibles": 61875000 }, "cash_flow": { "operating_cash_flow": -933000, "capital_expenditure": 960000, "free_cash_flow": 27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87372, "ticker_id": 6404, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12776000", "ebitda": "14218000", "netIncome": "9562000", "grossProfit": "21421000", "depreciation": "None", "totalRevenue": "65250000", "costOfRevenue": "43829000", "interestIncome": "None", "incomeBeforeTax": "12562000", "interestExpense": "214000", "operatingIncome": "12776000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "8645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "7947000", "netIncomeFromContinuingOperations": "9562000" }, "balance": { "goodwill": "47803000", "inventory": "147759000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "294163000", "longTermDebt": "None", "shortTermDebt": "1778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14072000", "reportedCurrency": "USD", "retainedEarnings": "119789000", "totalLiabilities": "55552000", "otherCurrentAssets": "7551000", "totalCurrentAssets": "203484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90679000", "currentAccountsPayable": "13741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6267000", "totalShareholderEquity": "238611000", "capitalLeaseObligations": "6267000", "otherCurrentLiabilities": "31839000", "totalCurrentLiabilities": "47358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8194000", "cashAndShortTermInvestments": "10551000", "commonStockSharesOutstanding": "47468520", "intangibleAssetsExcludingGoodwill": "14072000", "cashAndCashEquivalentsAtCarryingValue": "10551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6294000", "operatingCashflow": "-933000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-960000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65250000, "cost_of_revenue": 43829000, "gross_profit": 21421000, "research_and_development": null, "selling_general_admin": 7947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12776000, "depreciation_amortisation": 1442000, "ebitda": 14218000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": 12562000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 9562000, "net_income_continuing_ops": 9562000, "net_income_to_common": 9562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10551000, "short_term_investments": null, "net_receivables": 37623000, "inventory": 147759000, "other_current_assets": null, "total_current_assets": 203484000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 14072000, "goodwill_and_intangibles": 61875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90679000, "total_assets": 294163000, "short_term_debt": 1778000, "accounts_payable": 13741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8194000, "total_liabilities": 55552000, "total_debt": 1778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119789000, "total_equity": 238611000, "shares_outstanding": 47468520, "operating_cash_flow": -933000, "stock_based_compensation": 279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": 27000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12776000", "ebitda": "14218000", "netIncome": "9562000", "grossProfit": "21421000", "depreciation": "None", "totalRevenue": "65250000", "costOfRevenue": "43829000", "interestIncome": "None", "incomeBeforeTax": "12562000", "interestExpense": "214000", "operatingIncome": "12776000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "8645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "7947000", "netIncomeFromContinuingOperations": "9562000" }, "balance": { "goodwill": "47803000", "inventory": "147759000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "294163000", "longTermDebt": "None", "shortTermDebt": "1778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14072000", "reportedCurrency": "USD", "retainedEarnings": "119789000", "totalLiabilities": "55552000", "otherCurrentAssets": "7551000", "totalCurrentAssets": "203484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90679000", "currentAccountsPayable": "13741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6267000", "totalShareholderEquity": "238611000", "capitalLeaseObligations": "6267000", "otherCurrentLiabilities": "31839000", "totalCurrentLiabilities": "47358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8194000", "cashAndShortTermInvestments": "10551000", "commonStockSharesOutstanding": "47468520", "intangibleAssetsExcludingGoodwill": "14072000", "cashAndCashEquivalentsAtCarryingValue": "10551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6294000", "operatingCashflow": "-933000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-960000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 44856000, "cost_of_revenue": 30886000, "gross_profit": 13970000, "ebit": 4740000, "ebitda": 6214000, "pretax_income": 4494000, "tax_provision": 549000, "net_income": 3945000, "net_income_to_common": 3945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12446000, "total_current_assets": 204995000, "total_assets": 296672000, "short_term_debt": 1893000, "long_term_debt": null, "total_debt": 1893000, "total_liabilities": 69820000, "total_equity": 228773000, "shares_outstanding": 47446365, "goodwill_and_intangibles": 62574000 }, "cash_flow": { "operating_cash_flow": 15029000, "capital_expenditure": 1365000, "free_cash_flow": 16394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87373, "ticker_id": 6404, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4740000", "ebitda": "6214000", "netIncome": "3945000", "grossProfit": "13970000", "depreciation": "None", "totalRevenue": "44856000", "costOfRevenue": "30886000", "interestIncome": "None", "incomeBeforeTax": "4494000", "interestExpense": "246000", "operatingIncome": "4740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "9230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "15250000", "netIncomeFromContinuingOperations": "3945000" }, "balance": { "goodwill": "47803000", "inventory": "154450000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "296672000", "longTermDebt": "None", "shortTermDebt": "1893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14771000", "reportedCurrency": "USD", "retainedEarnings": "110227000", "totalLiabilities": "69820000", "otherCurrentAssets": "7492000", "totalCurrentAssets": "204995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12696000000", "currentNetReceivables": "30607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91677000", "currentAccountsPayable": "23399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4790000", "totalShareholderEquity": "228773000", "capitalLeaseObligations": "6683000", "otherCurrentLiabilities": "35152000", "totalCurrentLiabilities": "69820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9347999", "cashAndShortTermInvestments": "12446000", "commonStockSharesOutstanding": "47446365", "intangibleAssetsExcludingGoodwill": "14771000", "cashAndCashEquivalentsAtCarryingValue": "12446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15155000", "operatingCashflow": "15029000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5001000", "cashflowFromInvestment": "-1365000", "stockBasedCompensation": "245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44856000, "cost_of_revenue": 30886000, "gross_profit": 13970000, "research_and_development": null, "selling_general_admin": 15250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4740000, "depreciation_amortisation": 1474000, "ebitda": 6214000, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": 4494000, "tax_provision": 549000, "effective_tax_rate": null, "net_income": 3945000, "net_income_continuing_ops": 3945000, "net_income_to_common": 3945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12446000, "short_term_investments": 12696000000, "net_receivables": 30607000, "inventory": 154450000, "other_current_assets": null, "total_current_assets": 204995000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 14771000, "goodwill_and_intangibles": 62574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91677000, "total_assets": 296672000, "short_term_debt": 1893000, "accounts_payable": 23399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9347999, "total_liabilities": 69820000, "total_debt": 1893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110227000, "total_equity": 228773000, "shares_outstanding": 47446365, "operating_cash_flow": 15029000, "stock_based_compensation": 245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5001000, "free_cash_flow": 16394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4740000", "ebitda": "6214000", "netIncome": "3945000", "grossProfit": "13970000", "depreciation": "None", "totalRevenue": "44856000", "costOfRevenue": "30886000", "interestIncome": "None", "incomeBeforeTax": "4494000", "interestExpense": "246000", "operatingIncome": "4740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "9230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "15250000", "netIncomeFromContinuingOperations": "3945000" }, "balance": { "goodwill": "47803000", "inventory": "154450000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "296672000", "longTermDebt": "None", "shortTermDebt": "1893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14771000", "reportedCurrency": "USD", "retainedEarnings": "110227000", "totalLiabilities": "69820000", "otherCurrentAssets": "7492000", "totalCurrentAssets": "204995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12696000000", "currentNetReceivables": "30607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91677000", "currentAccountsPayable": "23399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4790000", "totalShareholderEquity": "228773000", "capitalLeaseObligations": "6683000", "otherCurrentLiabilities": "35152000", "totalCurrentLiabilities": "69820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9347999", "cashAndShortTermInvestments": "12446000", "commonStockSharesOutstanding": "47446365", "intangibleAssetsExcludingGoodwill": "14771000", "cashAndCashEquivalentsAtCarryingValue": "12446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15155000", "operatingCashflow": "15029000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5001000", "cashflowFromInvestment": "-1365000", "stockBasedCompensation": "245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 76496000, "cost_of_revenue": 45916000, "gross_profit": 30580000, "ebit": 23122000, "ebitda": 24538000, "pretax_income": 18764000, "tax_provision": 5182000, "net_income": 13582000, "net_income_to_common": 13582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3783000, "total_current_assets": 198092000, "total_assets": 291393000, "short_term_debt": 5000000, "long_term_debt": null, "total_debt": 5000000, "total_liabilities": 66809000, "total_equity": 224584000, "shares_outstanding": 47345380, "goodwill_and_intangibles": 63272000 }, "cash_flow": { "operating_cash_flow": 22272000, "capital_expenditure": 1378000, "free_cash_flow": 23650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87375, "ticker_id": 6404, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23122000", "ebitda": "24538000", "netIncome": "13582000", "grossProfit": "30580000", "depreciation": "None", "totalRevenue": "76496000", "costOfRevenue": "45916000", "interestIncome": "None", "incomeBeforeTax": "18764000", "interestExpense": "4358000", "operatingIncome": "23122000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5182000", "reportedCurrency": "USD", "netInterestIncome": "-4358000", "nonInterestIncome": "None", "operatingExpenses": "7458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1416000", "sellingGeneralAndAdministrative": "6760000", "netIncomeFromContinuingOperations": "13582000" }, "balance": { "goodwill": "47803000", "inventory": "139231000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "291393000", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15469000", "reportedCurrency": "USD", "retainedEarnings": "106282000", "totalLiabilities": "66809000", "otherCurrentAssets": "10143000", "totalCurrentAssets": "198092000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "10145000000", "currentNetReceivables": "44935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93301000", "currentAccountsPayable": "16828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10167000", "totalShareholderEquity": "224584000", "capitalLeaseObligations": "5167000", "otherCurrentLiabilities": "35290000", "totalCurrentLiabilities": "57118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9691000", "cashAndShortTermInvestments": "3783000", "commonStockSharesOutstanding": "47345380", "intangibleAssetsExcludingGoodwill": "15469000", "cashAndCashEquivalentsAtCarryingValue": "3783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3696000", "operatingCashflow": "22272000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28526000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76496000, "cost_of_revenue": 45916000, "gross_profit": 30580000, "research_and_development": null, "selling_general_admin": 6760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23122000, "depreciation_amortisation": 1416000, "ebitda": 24538000, "interest_expense": 4358000, "interest_income": null, "other_non_operating": null, "pretax_income": 18764000, "tax_provision": 5182000, "effective_tax_rate": null, "net_income": 13582000, "net_income_continuing_ops": 13582000, "net_income_to_common": 13582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3783000, "short_term_investments": 10145000000, "net_receivables": 44935000, "inventory": 139231000, "other_current_assets": null, "total_current_assets": 198092000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 15469000, "goodwill_and_intangibles": 63272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93301000, "total_assets": 291393000, "short_term_debt": 5000000, "accounts_payable": 16828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9691000, "total_liabilities": 66809000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106282000, "total_equity": 224584000, "shares_outstanding": 47345380, "operating_cash_flow": 22272000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28526000, "free_cash_flow": 23650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23122000", "ebitda": "24538000", "netIncome": "13582000", "grossProfit": "30580000", "depreciation": "None", "totalRevenue": "76496000", "costOfRevenue": "45916000", "interestIncome": "None", "incomeBeforeTax": "18764000", "interestExpense": "4358000", "operatingIncome": "23122000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5182000", "reportedCurrency": "USD", "netInterestIncome": "-4358000", "nonInterestIncome": "None", "operatingExpenses": "7458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1416000", "sellingGeneralAndAdministrative": "6760000", "netIncomeFromContinuingOperations": "13582000" }, "balance": { "goodwill": "47803000", "inventory": "139231000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "291393000", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15469000", "reportedCurrency": "USD", "retainedEarnings": "106282000", "totalLiabilities": "66809000", "otherCurrentAssets": "10143000", "totalCurrentAssets": "198092000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "10145000000", "currentNetReceivables": "44935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93301000", "currentAccountsPayable": "16828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10167000", "totalShareholderEquity": "224584000", "capitalLeaseObligations": "5167000", "otherCurrentLiabilities": "35290000", "totalCurrentLiabilities": "57118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9691000", "cashAndShortTermInvestments": "3783000", "commonStockSharesOutstanding": "47345380", "intangibleAssetsExcludingGoodwill": "15469000", "cashAndCashEquivalentsAtCarryingValue": "3783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3696000", "operatingCashflow": "22272000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28526000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "income_statement": { "revenue": 90474000, "cost_of_revenue": 53847000, "gross_profit": 36627000, "ebit": 28231915, "ebitda": 28354000, "pretax_income": 25756000, "tax_provision": 6567000, "net_income": 19189000, "net_income_to_common": 19189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11415000, "total_current_assets": 205293000, "total_assets": 299055000, "short_term_debt": 4250000, "long_term_debt": 25085000, "total_debt": 29335000, "total_liabilities": 87605000, "total_equity": 211450000, "shares_outstanding": 47297419, "goodwill_and_intangibles": 63970000 }, "cash_flow": { "operating_cash_flow": 10580000, "capital_expenditure": 425000, "free_cash_flow": 11005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87376, "ticker_id": 6404, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:41.187031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28231915", "ebitda": "28354000", "netIncome": "19189000", "grossProfit": "36627000", "depreciation": "None", "totalRevenue": "90474000", "costOfRevenue": "53847000", "interestIncome": "None", "incomeBeforeTax": "25756000", "interestExpense": "1899000", "operatingIncome": "27655000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6567000", "reportedCurrency": "USD", "netInterestIncome": "-1899000", "nonInterestIncome": "None", "operatingExpenses": "8972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "8273000", "netIncomeFromContinuingOperations": "19189000" }, "balance": { "goodwill": "47803000", "inventory": "134444000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "299055000", "longTermDebt": "25085000", "shortTermDebt": "4250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16167000", "reportedCurrency": "USD", "retainedEarnings": "92700000", "totalLiabilities": "87605000", "otherCurrentAssets": "10377000", "totalCurrentAssets": "205293000", "currentLongTermDebt": "4250000", "longTermInvestments": "None", "shortTermInvestments": "7779000000", "currentNetReceivables": "49057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93762000", "currentAccountsPayable": "17579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19909000", "shortLongTermDebtTotal": "35108000", "totalShareholderEquity": "211450000", "capitalLeaseObligations": "5773000", "otherCurrentLiabilities": "31757000", "totalCurrentLiabilities": "53586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34019000", "cashAndShortTermInvestments": "11415000", "commonStockSharesOutstanding": "47297419", "intangibleAssetsExcludingGoodwill": "16167000", "cashAndCashEquivalentsAtCarryingValue": "11415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3990000", "operatingCashflow": "10580000", "capitalExpenditures": "425000", "changeInReceivables": "-10636000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11062000", "cashflowFromInvestment": "-425000", "stockBasedCompensation": "762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90474000, "cost_of_revenue": 53847000, "gross_profit": 36627000, "research_and_development": null, "selling_general_admin": 8273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28231915, "depreciation_amortisation": 122085, "ebitda": 28354000, "interest_expense": 1899000, "interest_income": null, "other_non_operating": null, "pretax_income": 25756000, "tax_provision": 6567000, "effective_tax_rate": null, "net_income": 19189000, "net_income_continuing_ops": 19189000, "net_income_to_common": 19189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11415000, "short_term_investments": 7779000000, "net_receivables": 49057000, "inventory": 134444000, "other_current_assets": null, "total_current_assets": 205293000, "net_ppe": null, "goodwill": 47803000, "intangible_assets": 16167000, "goodwill_and_intangibles": 63970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93762000, "total_assets": 299055000, "short_term_debt": 4250000, "accounts_payable": 17579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53586000, "long_term_debt": 25085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34019000, "total_liabilities": 87605000, "total_debt": 29335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92700000, "total_equity": 211450000, "shares_outstanding": 47297419, "operating_cash_flow": 10580000, "stock_based_compensation": 762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11062000, "free_cash_flow": 11005000, "net_change_in_cash": -907000 }, "raw_data": { "income": { "ebit": "28231915", "ebitda": "28354000", "netIncome": "19189000", "grossProfit": "36627000", "depreciation": "None", "totalRevenue": "90474000", "costOfRevenue": "53847000", "interestIncome": "None", "incomeBeforeTax": "25756000", "interestExpense": "1899000", "operatingIncome": "27655000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6567000", "reportedCurrency": "USD", "netInterestIncome": "-1899000", "nonInterestIncome": "None", "operatingExpenses": "8972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "8273000", "netIncomeFromContinuingOperations": "19189000" }, "balance": { "goodwill": "47803000", "inventory": "134444000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "299055000", "longTermDebt": "25085000", "shortTermDebt": "4250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16167000", "reportedCurrency": "USD", "retainedEarnings": "92700000", "totalLiabilities": "87605000", "otherCurrentAssets": "10377000", "totalCurrentAssets": "205293000", "currentLongTermDebt": "4250000", "longTermInvestments": "None", "shortTermInvestments": "7779000000", "currentNetReceivables": "49057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93762000", "currentAccountsPayable": "17579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19909000", "shortLongTermDebtTotal": "35108000", "totalShareholderEquity": "211450000", "capitalLeaseObligations": "5773000", "otherCurrentLiabilities": "31757000", "totalCurrentLiabilities": "53586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34019000", "cashAndShortTermInvestments": "11415000", "commonStockSharesOutstanding": "47297419", "intangibleAssetsExcludingGoodwill": "16167000", "cashAndCashEquivalentsAtCarryingValue": "11415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3990000", "operatingCashflow": "10580000", "capitalExpenditures": "425000", "changeInReceivables": "-10636000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11062000", "cashflowFromInvestment": "-425000", "stockBasedCompensation": "762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }