{ "ticker": { "uuid": "eb046bd7-b184-46dd-a2d4-6b47efa80241", "symbol": "SPOK", "name": "Spok Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/eb046bd7-b184-46dd-a2d4-6b47efa80241/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb046bd7-b184-46dd-a2d4-6b47efa80241/" }, "ticker_metadata": { "id": 8351, "uuid": "eb046bd7-b184-46dd-a2d4-6b47efa80241", "symbol": "SPOK", "name": "Spok Holdings Inc", "asset_type": "equity", "market_cap": 220985000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Spok Holdings, Inc., through its subsidiary, Spok, Inc., provides healthcare communication solutions in the United States, Europe, Canada, Australia, Asia, and the Middle East. The company is headquartered in Springfield, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb046bd7-b184-46dd-a2d4-6b47efa80241", "symbol": "SPOK", "name": "Spok Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/eb046bd7-b184-46dd-a2d4-6b47efa80241/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb046bd7-b184-46dd-a2d4-6b47efa80241/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.78, "quality": 0.88, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 10.71, "market_cap": 223577033.4, "pe_ratio": 17.6434, "earnings_yield": 0.0567, "ebitda_to_ev": 0.0963, "shareholder_yield": 0.1299, "roe": 0.0899, "piotroski_f_score": 6, "momentum_12_1": -0.293, "volatility_252d": 0.2722 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.178122+00:00", "batch_id": "" }, "size": { "price_close": 10.71, "market_cap": 223577033.4, "market_cap_usd": 223577033.4, "enterprise_value": 212708033.4, "shares_outstanding": 20875540, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.6434, "pb_ratio": 1.5861, "ptbv_ratio": 1.5861, "ps_ratio": 1.6362, "pcf_ratio": 7.6728, "pfcf_ratio": 8.7585, "ev_ebitda": 10.3821, "ev_ebit": 12.6169, "ev_sales": 1.5567, "ev_fcf": 8.3327, "earnings_yield": 0.0567, "fcf_yield": 0.12, "price_to_sales": 1.6362, "price_to_book": 1.5861, "price_to_cashflow": 7.6728, "ebitda_to_ev": 0.0963, "sales_yield": 0.6424 }, "yield": { "dividend_yield": 0.122, "buyback_yield": 0.0079, "shareholder_yield": 0.1299, "debt_paydown_yield": null, "total_yield": 0.1299 }, "quality": { "gross_margin": 0.7782, "operating_margin": 0.1234, "net_margin": 0.0927, "ebitda_margin": 0.1499, "fcf_margin": 0.1868, "roe": 0.0899, "roa": 0.0654, "roic": 0.0972, "roc_greenblatt": null, "asset_turnover": 0.7047, "cash_conversion": 2.0144, "accruals_ratio": -0.0849, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.361, "revenue_stability_5y": 0.0167, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5484, "external_financing": 0.0123 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5305, "debt_to_assets": 0.032, "interest_coverage": null, "current_ratio": 1.0869, "quick_ratio": 1.0869, "net_debt": -10869000, "local_beta": 0, "volatility_252d": 0.2722, "volatility_60d": 0.6376, "max_drawdown_12m": -0.3904, "risk_adjusted_momentum": -1.0765 }, "growth": { "revenue_growth_1y": 0.0149, "revenue_growth_3y_cagr": 0.0127, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0444, "eps_growth_3y_cagr": -0.101, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0201, "book_value_growth_1y": -0.069, "revenue_growth": 0.0149, "earnings_growth": 0.0444 }, "momentum": { "price_return_1m": 0.0121, "price_return_3m": -0.097, "price_return_6m": -0.1303, "price_return_9m": -0.335, "price_return_12m": -0.2844, "price_return_12m_ex1m": -0.293, "momentum_6m": -0.1303, "momentum_12m": -0.2844, "momentum_12_1": -0.293, "distance_from_52w_high": -0.3625, "distance_from_52w_low": 0.0457, "relative_strength": -0.4424 }, "raw_ttm": { "revenue_ttm": 136640000, "gross_profit_ttm": 106338000, "ebit_ttm": 16859000, "ebitda_ttm": 20488000, "net_income_ttm": 12672000, "eps_diluted_ttm": 0.607, "operating_cash_flow_ttm": 29139000, "capital_expenditure_ttm": -3612000, "fcf_ttm": 25527000, "dividends_paid_ttm": -27275000, "share_repurchases_ttm": -2070000, "shares_issued_ttm": 312000, "interest_expense_ttm": null, "cash_and_equivalents": 17078000, "total_current_assets": 47222000, "total_current_liabilities": 43446000, "net_ppe": null, "total_assets": 193893000, "total_debt": 6209000, "total_equity": 140964000, "net_working_capital": -10794000, "book_value_per_share": 6.7526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.7526 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 41, "rank_ev_ebit": 50, "rank_earnings_yield": 46, "rank_fcf_yield": 33, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 48, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 13, "rank_fcf_margin": 50, "rank_piotroski": 32, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 87 }, "composites": { "value_composite": 22, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 79, "yield_composite": 4, "svqf_composite": 23, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.8285, "os_score": 0.78, "value_percentile": 0.78, "quality_percentile": 0.88, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2821, "ticker_id": 8351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.178122+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.71, "market_cap": 223577033.4, "market_cap_usd": 223577033.4, "enterprise_value": 212708033.4, "shares_outstanding": 20875540, "fx_rate_to_usd": null, "pe_ratio": 17.64338963, "pb_ratio": 1.58605767, "ptbv_ratio": 1.58605767, "ps_ratio": 1.63624878, "pcf_ratio": 7.67277646, "pfcf_ratio": 8.75845314, "ev_ebitda": 10.38207894, "ev_ebit": 12.61688317, "ev_sales": 1.55670399, "ev_fcf": 8.33266868, "earnings_yield": 0.05667845, "fcf_yield": 0.12000957, "dividend_yield": 0.12199375, "buyback_yield": 0.00786306, "shareholder_yield": 0.12985681, "debt_paydown_yield": null, "total_yield": 0.12985681, "gross_margin": 0.77823478, "operating_margin": 0.12338261, "net_margin": 0.09274005, "ebitda_margin": 0.14994145, "fcf_margin": 0.18681938, "roe": 0.08989529, "roa": 0.06535563, "roic": 0.09719244, "roc_greenblatt": null, "asset_turnover": 0.70471858, "cash_conversion": 2.01444129, "accruals_ratio": -0.08492829, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.53050566, "debt_to_assets": 0.03202282, "interest_coverage": null, "current_ratio": 1.08691249, "quick_ratio": 1.08691249, "net_debt": -10869000, "revenue_growth_1y": 0.01492884, "revenue_growth_3y_cagr": 0.01265864, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04441441, "eps_growth_3y_cagr": -0.10098062, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02010656, "book_value_growth_1y": -0.06903989, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.361032, "revenue_stability_5y": 0.016668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01211514, "price_return_3m": -0.0970255, "price_return_6m": -0.13031474, "price_return_9m": -0.33498913, "price_return_12m": -0.28444008, "price_return_12m_ex1m": -0.29300542, "distance_from_52w_high": -0.36253036, "distance_from_52w_low": 0.04572483, "relative_strength": -0.44238113, "local_beta": 0, "volatility_252d": 0.272176, "volatility_60d": 0.637557, "max_drawdown_12m": -0.39040403, "revenue_ttm": 136640000, "gross_profit_ttm": 106338000, "ebit_ttm": 16859000, "ebitda_ttm": 20488000, "net_income_ttm": 12672000, "eps_diluted_ttm": 0.60702621, "operating_cash_flow_ttm": 29139000, "capital_expenditure_ttm": -3612000, "fcf_ttm": 25527000, "dividends_paid_ttm": -27275000, "share_repurchases_ttm": -2070000, "shares_issued_ttm": 312000, "interest_expense_ttm": null, "cash_and_equivalents": 17078000, "total_current_assets": 47222000, "total_current_liabilities": 43446000, "net_ppe": null, "total_assets": 193893000, "total_debt": 6209000, "total_equity": 140964000, "net_working_capital": -10794000, "book_value_per_share": 6.75259179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.75259179, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 47, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 41, "rank_ev_ebit": 50, "rank_earnings_yield": 46, "rank_fcf_yield": 33, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 48, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 13, "rank_fcf_margin": 50, "rank_piotroski": 32, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 87, "value_composite": 22, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 79, "yield_composite": 4, "svqf_composite": 23, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.71, "os": 0.78, "value": 0.78, "quality": 0.88, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.6434, "earnings_yield": 0.0567, "shareholder_yield": 0.1299, "roe": 0.0899, "momentum_12_1": -0.293, "complete_fields": { "id": 2821, "ticker_id": 8351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.178122+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.71, "market_cap": 223577033.4, "market_cap_usd": 223577033.4, "enterprise_value": 212708033.4, "shares_outstanding": 20875540, "fx_rate_to_usd": null, "pe_ratio": 17.64338963, "pb_ratio": 1.58605767, "ptbv_ratio": 1.58605767, "ps_ratio": 1.63624878, "pcf_ratio": 7.67277646, "pfcf_ratio": 8.75845314, "ev_ebitda": 10.38207894, "ev_ebit": 12.61688317, "ev_sales": 1.55670399, "ev_fcf": 8.33266868, "earnings_yield": 0.05667845, "fcf_yield": 0.12000957, "dividend_yield": 0.12199375, "buyback_yield": 0.00786306, "shareholder_yield": 0.12985681, "debt_paydown_yield": null, "total_yield": 0.12985681, "gross_margin": 0.77823478, "operating_margin": 0.12338261, "net_margin": 0.09274005, "ebitda_margin": 0.14994145, "fcf_margin": 0.18681938, "roe": 0.08989529, "roa": 0.06535563, "roic": 0.09719244, "roc_greenblatt": null, "asset_turnover": 0.70471858, "cash_conversion": 2.01444129, "accruals_ratio": -0.08492829, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.53050566, "debt_to_assets": 0.03202282, "interest_coverage": null, "current_ratio": 1.08691249, "quick_ratio": 1.08691249, "net_debt": -10869000, "revenue_growth_1y": 0.01492884, "revenue_growth_3y_cagr": 0.01265864, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04441441, "eps_growth_3y_cagr": -0.10098062, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02010656, "book_value_growth_1y": -0.06903989, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.361032, "revenue_stability_5y": 0.016668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01211514, "price_return_3m": -0.0970255, "price_return_6m": -0.13031474, "price_return_9m": -0.33498913, "price_return_12m": -0.28444008, "price_return_12m_ex1m": -0.29300542, "distance_from_52w_high": -0.36253036, "distance_from_52w_low": 0.04572483, "relative_strength": -0.44238113, "local_beta": 0, "volatility_252d": 0.272176, "volatility_60d": 0.637557, "max_drawdown_12m": -0.39040403, "revenue_ttm": 136640000, "gross_profit_ttm": 106338000, "ebit_ttm": 16859000, "ebitda_ttm": 20488000, "net_income_ttm": 12672000, "eps_diluted_ttm": 0.60702621, "operating_cash_flow_ttm": 29139000, "capital_expenditure_ttm": -3612000, "fcf_ttm": 25527000, "dividends_paid_ttm": -27275000, "share_repurchases_ttm": -2070000, "shares_issued_ttm": 312000, "interest_expense_ttm": null, "cash_and_equivalents": 17078000, "total_current_assets": 47222000, "total_current_liabilities": 43446000, "net_ppe": null, "total_assets": 193893000, "total_debt": 6209000, "total_equity": 140964000, "net_working_capital": -10794000, "book_value_per_share": 6.75259179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.75259179, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 47, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 41, "rank_ev_ebit": 50, "rank_earnings_yield": 46, "rank_fcf_yield": 33, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 48, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 13, "rank_fcf_margin": 50, "rank_piotroski": 32, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 87, "value_composite": 22, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 79, "yield_composite": 4, "svqf_composite": 23, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": 139708000, "cost_of_revenue": 29785000, "gross_profit": 109923000, "ebit": 20168000, "ebitda": 23597000, "pretax_income": null, "tax_provision": null, "net_income": 15881000, "net_income_to_common": 15881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25280000, "total_current_assets": 57884000, "total_assets": 206111000, "short_term_debt": null, "long_term_debt": 4263000, "total_debt": 6939000, "total_liabilities": null, "total_equity": 146379000, "shares_outstanding": 20610364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28949000, "capital_expenditure": -3753000, "free_cash_flow": 25196000, "dividends_paid": -27259000, "share_repurchases": -2843000, "shares_issued": 312000, "net_debt_issued": null }, "complete_fields": { "id": 174904, "ticker_id": 8351, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23597000", "netIncome": "15881000", "grossProfit": "109923000", "totalRevenue": "139708000", "costOfRevenue": "29785000", "interestExpense": null, "operatingIncome": "20168000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "12216000", "depreciationAndAmortization": "3339000" }, "balance": { "totalDebt": "6939000", "totalAssets": "206111000", "longTermDebt": "4263000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20610364", "totalCurrentAssets": "57884000", "totalShareholderEquity": "146379000", "totalCurrentLiabilities": "49109000", "cashAndShortTermInvestments": "25280000" }, "cashflow": { "freeCashFlow": "25196000", "dividendsPaid": "-27259000", "issuanceOfDebt": null, "issuanceOfStock": "312000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28949000", "repurchaseOfStock": "-2843000", "capitalExpenditures": "-3753000" } }, "revenue": 139708000, "cost_of_revenue": 29785000, "gross_profit": 109923000, "research_and_development": 12216000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20168000, "depreciation_amortisation": 3339000, "ebitda": 23597000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15881000, "net_income_continuing_ops": null, "net_income_to_common": 15881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 206111000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49109000, "long_term_debt": 4263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146379000, "shares_outstanding": 20610364, "operating_cash_flow": 28949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27259000, "share_repurchases": -2843000, "shares_issued": 312000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23597000", "netIncome": "15881000", "grossProfit": "109923000", "totalRevenue": "139708000", "costOfRevenue": "29785000", "interestExpense": null, "operatingIncome": "20168000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "12216000", "depreciationAndAmortization": "3339000" }, "balance": { "totalDebt": "6939000", "totalAssets": "206111000", "longTermDebt": "4263000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20610364", "totalCurrentAssets": "57884000", "totalShareholderEquity": "146379000", "totalCurrentLiabilities": "49109000", "cashAndShortTermInvestments": "25280000" }, "cashflow": { "freeCashFlow": "25196000", "dividendsPaid": "-27259000", "issuanceOfDebt": null, "issuanceOfStock": "312000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28949000", "repurchaseOfStock": "-2843000", "capitalExpenditures": "-3753000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": 137653000, "cost_of_revenue": 28707000, "gross_profit": 108946000, "ebit": 20069000, "ebitda": 24217000, "pretax_income": null, "tax_provision": null, "net_income": 14965000, "net_income_to_common": 14965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29145000, "total_current_assets": 61297000, "total_assets": 217103000, "short_term_debt": null, "long_term_debt": 5869000, "total_debt": 8773000, "total_liabilities": null, "total_equity": 154746000, "shares_outstanding": 20284177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28922000, "capital_expenditure": -3209000, "free_cash_flow": 25713000, "dividends_paid": -26381000, "share_repurchases": -2428000, "shares_issued": 272000, "net_debt_issued": null }, "complete_fields": { "id": 174909, "ticker_id": 8351, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24217000", "netIncome": "14965000", "grossProfit": "108946000", "totalRevenue": "137653000", "costOfRevenue": "28707000", "interestExpense": null, "operatingIncome": "20069000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "11694000", "depreciationAndAmortization": "3451000" }, "balance": { "totalDebt": "8773000", "totalAssets": "217103000", "longTermDebt": "5869000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "20284177", "totalCurrentAssets": "61297000", "totalShareholderEquity": "154746000", "totalCurrentLiabilities": "48774000", "cashAndShortTermInvestments": "29145000" }, "cashflow": { "freeCashFlow": "25713000", "dividendsPaid": "-26381000", "issuanceOfDebt": null, "issuanceOfStock": "272000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28922000", "repurchaseOfStock": "-2428000", "capitalExpenditures": "-3209000" } }, "revenue": 137653000, "cost_of_revenue": 28707000, "gross_profit": 108946000, "research_and_development": 11694000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20069000, "depreciation_amortisation": 3451000, "ebitda": 24217000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14965000, "net_income_continuing_ops": null, "net_income_to_common": 14965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 217103000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48774000, "long_term_debt": 5869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154746000, "shares_outstanding": 20284177, "operating_cash_flow": 28922000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26381000, "share_repurchases": -2428000, "shares_issued": 272000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24217000", "netIncome": "14965000", "grossProfit": "108946000", "totalRevenue": "137653000", "costOfRevenue": "28707000", "interestExpense": null, "operatingIncome": "20069000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "11694000", "depreciationAndAmortization": "3451000" }, "balance": { "totalDebt": "8773000", "totalAssets": "217103000", "longTermDebt": "5869000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "20284177", "totalCurrentAssets": "61297000", "totalShareholderEquity": "154746000", "totalCurrentLiabilities": "48774000", "cashAndShortTermInvestments": "29145000" }, "cashflow": { "freeCashFlow": "25713000", "dividendsPaid": "-26381000", "issuanceOfDebt": null, "issuanceOfStock": "272000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28922000", "repurchaseOfStock": "-2428000", "capitalExpenditures": "-3209000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": 139025000, "cost_of_revenue": 27094000, "gross_profit": 111931000, "ebit": 21801000, "ebitda": 26297000, "pretax_income": null, "tax_provision": null, "net_income": 15666000, "net_income_to_common": 15666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31989000, "total_current_assets": 63892000, "total_assets": 227684000, "short_term_debt": null, "long_term_debt": 6902000, "total_debt": 11086000, "total_liabilities": null, "total_equity": 163771000, "shares_outstanding": 19992102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26184000, "capital_expenditure": -3417000, "free_cash_flow": 22767000, "dividends_paid": -25642000, "share_repurchases": -1245000, "shares_issued": 210000, "net_debt_issued": null }, "complete_fields": { "id": 174911, "ticker_id": 8351, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26297000", "netIncome": "15666000", "grossProfit": "111931000", "totalRevenue": "139025000", "costOfRevenue": "27094000", "interestExpense": null, "operatingIncome": "21801000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "10684000", "depreciationAndAmortization": "3840000" }, "balance": { "totalDebt": "11086000", "totalAssets": "227684000", "longTermDebt": "6902000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "19992102", "totalCurrentAssets": "63892000", "totalShareholderEquity": "163771000", "totalCurrentLiabilities": "48008000", "cashAndShortTermInvestments": "31989000" }, "cashflow": { "freeCashFlow": "22767000", "dividendsPaid": "-25642000", "issuanceOfDebt": null, "issuanceOfStock": "210000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "26184000", "repurchaseOfStock": "-1245000", "capitalExpenditures": "-3417000" } }, "revenue": 139025000, "cost_of_revenue": 27094000, "gross_profit": 111931000, "research_and_development": 10684000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21801000, "depreciation_amortisation": 3840000, "ebitda": 26297000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15666000, "net_income_continuing_ops": null, "net_income_to_common": 15666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31989000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 227684000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48008000, "long_term_debt": 6902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163771000, "shares_outstanding": 19992102, "operating_cash_flow": 26184000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25642000, "share_repurchases": -1245000, "shares_issued": 210000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26297000", "netIncome": "15666000", "grossProfit": "111931000", "totalRevenue": "139025000", "costOfRevenue": "27094000", "interestExpense": null, "operatingIncome": "21801000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "10684000", "depreciationAndAmortization": "3840000" }, "balance": { "totalDebt": "11086000", "totalAssets": "227684000", "longTermDebt": "6902000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "19992102", "totalCurrentAssets": "63892000", "totalShareholderEquity": "163771000", "totalCurrentLiabilities": "48008000", "cashAndShortTermInvestments": "31989000" }, "cashflow": { "freeCashFlow": "22767000", "dividendsPaid": "-25642000", "issuanceOfDebt": null, "issuanceOfStock": "210000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "26184000", "repurchaseOfStock": "-1245000", "capitalExpenditures": "-3417000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": 134534000, "cost_of_revenue": 28267000, "gross_profit": 106267000, "ebit": 7567000, "ebitda": 11138000, "pretax_income": null, "tax_provision": null, "net_income": 21856000, "net_income_to_common": 21856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35754000, "total_current_assets": 70051000, "total_assets": 244477000, "short_term_debt": null, "long_term_debt": 10604000, "total_debt": 15700000, "total_liabilities": null, "total_equity": 171097000, "shares_outstanding": 20076578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6456000, "capital_expenditure": -3776000, "free_cash_flow": 2680000, "dividends_paid": -25011000, "share_repurchases": -1210000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 174912, "ticker_id": 8351, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11138000", "netIncome": "21856000", "grossProfit": "106267000", "totalRevenue": "134534000", "costOfRevenue": "28267000", "interestExpense": null, "operatingIncome": "7567000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "13625000", "depreciationAndAmortization": "3571000" }, "balance": { "totalDebt": "15700000", "totalAssets": "244477000", "longTermDebt": "10604000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "20076578", "totalCurrentAssets": "70051000", "totalShareholderEquity": "171097000", "totalCurrentLiabilities": "54432000", "cashAndShortTermInvestments": "35754000" }, "cashflow": { "freeCashFlow": "2680000", "dividendsPaid": "-25011000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6456000", "repurchaseOfStock": "-1210000", "capitalExpenditures": "-3776000" } }, "revenue": 134534000, "cost_of_revenue": 28267000, "gross_profit": 106267000, "research_and_development": 13625000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7567000, "depreciation_amortisation": 3571000, "ebitda": 11138000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21856000, "net_income_continuing_ops": null, "net_income_to_common": 21856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 244477000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54432000, "long_term_debt": 10604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171097000, "shares_outstanding": 20076578, "operating_cash_flow": 6456000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25011000, "share_repurchases": -1210000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11138000", "netIncome": "21856000", "grossProfit": "106267000", "totalRevenue": "134534000", "costOfRevenue": "28267000", "interestExpense": null, "operatingIncome": "7567000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "13625000", "depreciationAndAmortization": "3571000" }, "balance": { "totalDebt": "15700000", "totalAssets": "244477000", "longTermDebt": "10604000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "20076578", "totalCurrentAssets": "70051000", "totalShareholderEquity": "171097000", "totalCurrentLiabilities": "54432000", "cashAndShortTermInvestments": "35754000" }, "cashflow": { "freeCashFlow": "2680000", "dividendsPaid": "-25011000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6456000", "repurchaseOfStock": "-1210000", "capitalExpenditures": "-3776000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174913, "ticker_id": 8351, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": 33226000, "cost_of_revenue": 7729000, "gross_profit": 25497000, "ebit": 2766000, "ebitda": 3758000, "pretax_income": null, "tax_provision": null, "net_income": 1987000, "net_income_to_common": 1987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17078000, "total_current_assets": 47222000, "total_assets": 193893000, "short_term_debt": 2508000, "long_term_debt": 3701000, "total_debt": 6209000, "total_liabilities": null, "total_equity": 140964000, "shares_outstanding": 20875540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2443000, "capital_expenditure": -604000, "free_cash_flow": 1839000, "dividends_paid": -7963000, "share_repurchases": -2070000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174902, "ticker_id": 8351, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3758000", "netIncome": "1987000", "grossProfit": "25497000", "totalRevenue": "33226000", "costOfRevenue": "7729000", "interestExpense": null, "operatingIncome": "2766000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3457000", "depreciationAndAmortization": "992000" }, "balance": { "totalDebt": "6209000", "totalAssets": "193893000", "longTermDebt": "3701000", "shortTermDebt": "2508000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20875540", "totalCurrentAssets": "47222000", "totalShareholderEquity": "140964000", "totalCurrentLiabilities": "43446000", "cashAndShortTermInvestments": "17078000" }, "cashflow": { "freeCashFlow": "1839000", "dividendsPaid": "-7963000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2443000", "repurchaseOfStock": "-2070000", "capitalExpenditures": "-604000" } }, "revenue": 33226000, "cost_of_revenue": 7729000, "gross_profit": 25497000, "research_and_development": 3457000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2766000, "depreciation_amortisation": 992000, "ebitda": 3758000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1987000, "net_income_continuing_ops": null, "net_income_to_common": 1987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 193893000, "short_term_debt": 2508000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43446000, "long_term_debt": 3701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 140964000, "shares_outstanding": 20875540, "operating_cash_flow": 2443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7963000, "share_repurchases": -2070000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3758000", "netIncome": "1987000", "grossProfit": "25497000", "totalRevenue": "33226000", "costOfRevenue": "7729000", "interestExpense": null, "operatingIncome": "2766000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3457000", "depreciationAndAmortization": "992000" }, "balance": { "totalDebt": "6209000", "totalAssets": "193893000", "longTermDebt": "3701000", "shortTermDebt": "2508000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20875540", "totalCurrentAssets": "47222000", "totalShareholderEquity": "140964000", "totalCurrentLiabilities": "43446000", "cashAndShortTermInvestments": "17078000" }, "cashflow": { "freeCashFlow": "1839000", "dividendsPaid": "-7963000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2443000", "repurchaseOfStock": "-2070000", "capitalExpenditures": "-604000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": 33861000, "cost_of_revenue": 7883000, "gross_profit": 25978000, "ebit": 4151000, "ebitda": 5076000, "pretax_income": null, "tax_provision": null, "net_income": 2930000, "net_income_to_common": 2930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25280000, "total_current_assets": 57884000, "total_assets": 206111000, "short_term_debt": 2676000, "long_term_debt": 4263000, "total_debt": 6939000, "total_liabilities": null, "total_equity": 146379000, "shares_outstanding": 20610364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11524000, "capital_expenditure": -1405000, "free_cash_flow": 10119000, "dividends_paid": -6398000, "share_repurchases": 0, "shares_issued": 170000, "net_debt_issued": null }, "complete_fields": { "id": 174903, "ticker_id": 8351, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5076000", "netIncome": "2930000", "grossProfit": "25978000", "totalRevenue": "33861000", "costOfRevenue": "7883000", "interestExpense": null, "operatingIncome": "4151000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3144000", "depreciationAndAmortization": "768000" }, "balance": { "totalDebt": "6939000", "totalAssets": "206111000", "longTermDebt": "4263000", "shortTermDebt": "2676000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20610364", "totalCurrentAssets": "57884000", "totalShareholderEquity": "146379000", "totalCurrentLiabilities": "49109000", "cashAndShortTermInvestments": "25280000" }, "cashflow": { "freeCashFlow": "10119000", "dividendsPaid": "-6398000", "issuanceOfDebt": null, "issuanceOfStock": "170000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11524000", "repurchaseOfStock": "0", "capitalExpenditures": "-1405000" } }, "revenue": 33861000, "cost_of_revenue": 7883000, "gross_profit": 25978000, "research_and_development": 3144000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4151000, "depreciation_amortisation": 768000, "ebitda": 5076000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2930000, "net_income_continuing_ops": null, "net_income_to_common": 2930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 206111000, "short_term_debt": 2676000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49109000, "long_term_debt": 4263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146379000, "shares_outstanding": 20610364, "operating_cash_flow": 11524000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6398000, "share_repurchases": 0, "shares_issued": 170000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5076000", "netIncome": "2930000", "grossProfit": "25978000", "totalRevenue": "33861000", "costOfRevenue": "7883000", "interestExpense": null, "operatingIncome": "4151000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3144000", "depreciationAndAmortization": "768000" }, "balance": { "totalDebt": "6939000", "totalAssets": "206111000", "longTermDebt": "4263000", "shortTermDebt": "2676000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20610364", "totalCurrentAssets": "57884000", "totalShareholderEquity": "146379000", "totalCurrentLiabilities": "49109000", "cashAndShortTermInvestments": "25280000" }, "cashflow": { "freeCashFlow": "10119000", "dividendsPaid": "-6398000", "issuanceOfDebt": null, "issuanceOfStock": "170000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11524000", "repurchaseOfStock": "0", "capitalExpenditures": "-1405000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": 33867000, "cost_of_revenue": 7359000, "gross_profit": 26508000, "ebit": 4530000, "ebitda": 5388000, "pretax_income": null, "tax_provision": null, "net_income": 3203000, "net_income_to_common": 3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21379000, "total_current_assets": 59541000, "total_assets": 209653000, "short_term_debt": 2737000, "long_term_debt": 4619000, "total_debt": 7356000, "total_liabilities": null, "total_equity": 148697000, "shares_outstanding": 20590924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8135000, "capital_expenditure": -557000, "free_cash_flow": 7578000, "dividends_paid": -6437000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 174905, "ticker_id": 8351, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5388000", "netIncome": "3203000", "grossProfit": "26508000", "totalRevenue": "33867000", "costOfRevenue": "7359000", "interestExpense": null, "operatingIncome": "4530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2993000", "depreciationAndAmortization": "858000" }, "balance": { "totalDebt": "7356000", "totalAssets": "209653000", "longTermDebt": "4619000", "shortTermDebt": "2737000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20590924", "totalCurrentAssets": "59541000", "totalShareholderEquity": "148697000", "totalCurrentLiabilities": "49118000", "cashAndShortTermInvestments": "21379000" }, "cashflow": { "freeCashFlow": "7578000", "dividendsPaid": "-6437000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8135000", "repurchaseOfStock": "0", "capitalExpenditures": "-557000" } }, "revenue": 33867000, "cost_of_revenue": 7359000, "gross_profit": 26508000, "research_and_development": 2993000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4530000, "depreciation_amortisation": 858000, "ebitda": 5388000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3203000, "net_income_continuing_ops": null, "net_income_to_common": 3203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21379000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 209653000, "short_term_debt": 2737000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49118000, "long_term_debt": 4619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 148697000, "shares_outstanding": 20590924, "operating_cash_flow": 8135000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6437000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5388000", "netIncome": "3203000", "grossProfit": "26508000", "totalRevenue": "33867000", "costOfRevenue": "7359000", "interestExpense": null, "operatingIncome": "4530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2993000", "depreciationAndAmortization": "858000" }, "balance": { "totalDebt": "7356000", "totalAssets": "209653000", "longTermDebt": "4619000", "shortTermDebt": "2737000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20590924", "totalCurrentAssets": "59541000", "totalShareholderEquity": "148697000", "totalCurrentLiabilities": "49118000", "cashAndShortTermInvestments": "21379000" }, "cashflow": { "freeCashFlow": "7578000", "dividendsPaid": "-6437000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8135000", "repurchaseOfStock": "0", "capitalExpenditures": "-557000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": 35686000, "cost_of_revenue": 7331000, "gross_profit": 28355000, "ebit": 5412000, "ebitda": 6266000, "pretax_income": null, "tax_provision": null, "net_income": 4552000, "net_income_to_common": 4552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20242000, "total_current_assets": 56475000, "total_assets": 208670000, "short_term_debt": 2779000, "long_term_debt": 5056000, "total_debt": 7835000, "total_liabilities": null, "total_equity": 150936000, "shares_outstanding": 20583854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7037000, "capital_expenditure": -1046000, "free_cash_flow": 5991000, "dividends_paid": -6477000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174906, "ticker_id": 8351, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6266000", "netIncome": "4552000", "grossProfit": "28355000", "totalRevenue": "35686000", "costOfRevenue": "7331000", "interestExpense": null, "operatingIncome": "5412000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3024000", "depreciationAndAmortization": "854000" }, "balance": { "totalDebt": "7835000", "totalAssets": "208670000", "longTermDebt": "5056000", "shortTermDebt": "2779000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "20583854", "totalCurrentAssets": "56475000", "totalShareholderEquity": "150936000", "totalCurrentLiabilities": "45444000", "cashAndShortTermInvestments": "20242000" }, "cashflow": { "freeCashFlow": "5991000", "dividendsPaid": "-6477000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7037000", "repurchaseOfStock": "0", "capitalExpenditures": "-1046000" } }, "revenue": 35686000, "cost_of_revenue": 7331000, "gross_profit": 28355000, "research_and_development": 3024000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5412000, "depreciation_amortisation": 854000, "ebitda": 6266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4552000, "net_income_continuing_ops": null, "net_income_to_common": 4552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20242000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 208670000, "short_term_debt": 2779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45444000, "long_term_debt": 5056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150936000, "shares_outstanding": 20583854, "operating_cash_flow": 7037000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6477000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6266000", "netIncome": "4552000", "grossProfit": "28355000", "totalRevenue": "35686000", "costOfRevenue": "7331000", "interestExpense": null, "operatingIncome": "5412000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3024000", "depreciationAndAmortization": "854000" }, "balance": { "totalDebt": "7835000", "totalAssets": "208670000", "longTermDebt": "5056000", "shortTermDebt": "2779000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "20583854", "totalCurrentAssets": "56475000", "totalShareholderEquity": "150936000", "totalCurrentLiabilities": "45444000", "cashAndShortTermInvestments": "20242000" }, "cashflow": { "freeCashFlow": "5991000", "dividendsPaid": "-6477000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7037000", "repurchaseOfStock": "0", "capitalExpenditures": "-1046000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": 36294000, "cost_of_revenue": 7284000, "gross_profit": 29010000, "ebit": 6075000, "ebitda": 6934000, "pretax_income": null, "tax_provision": null, "net_income": 5196000, "net_income_to_common": 5196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19873000, "total_current_assets": 50405000, "total_assets": 204476000, "short_term_debt": 2799000, "long_term_debt": 5380000, "total_debt": 8179000, "total_liabilities": null, "total_equity": 151738000, "shares_outstanding": 20564691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2253000, "capital_expenditure": -745000, "free_cash_flow": 1508000, "dividends_paid": -7947000, "share_repurchases": -2843000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174907, "ticker_id": 8351, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6934000", "netIncome": "5196000", "grossProfit": "29010000", "totalRevenue": "36294000", "costOfRevenue": "7284000", "interestExpense": null, "operatingIncome": "6075000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3094000", "depreciationAndAmortization": "859000" }, "balance": { "totalDebt": "8179000", "totalAssets": "204476000", "longTermDebt": "5380000", "shortTermDebt": "2799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20564691", "totalCurrentAssets": "50405000", "totalShareholderEquity": "151738000", "totalCurrentLiabilities": "40767000", "cashAndShortTermInvestments": "19873000" }, "cashflow": { "freeCashFlow": "1508000", "dividendsPaid": "-7947000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2253000", "repurchaseOfStock": "-2843000", "capitalExpenditures": "-745000" } }, "revenue": 36294000, "cost_of_revenue": 7284000, "gross_profit": 29010000, "research_and_development": 3094000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6075000, "depreciation_amortisation": 859000, "ebitda": 6934000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5196000, "net_income_continuing_ops": null, "net_income_to_common": 5196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19873000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204476000, "short_term_debt": 2799000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40767000, "long_term_debt": 5380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 151738000, "shares_outstanding": 20564691, "operating_cash_flow": 2253000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7947000, "share_repurchases": -2843000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6934000", "netIncome": "5196000", "grossProfit": "29010000", "totalRevenue": "36294000", "costOfRevenue": "7284000", "interestExpense": null, "operatingIncome": "6075000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3094000", "depreciationAndAmortization": "859000" }, "balance": { "totalDebt": "8179000", "totalAssets": "204476000", "longTermDebt": "5380000", "shortTermDebt": "2799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20564691", "totalCurrentAssets": "50405000", "totalShareholderEquity": "151738000", "totalCurrentLiabilities": "40767000", "cashAndShortTermInvestments": "19873000" }, "cashflow": { "freeCashFlow": "1508000", "dividendsPaid": "-7947000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2253000", "repurchaseOfStock": "-2843000", "capitalExpenditures": "-745000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 142000, "net_debt_issued": null }, "complete_fields": { "id": 174908, "ticker_id": 8351, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "142000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 142000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "142000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -1000, "net_debt_issued": null }, "complete_fields": { "id": 174910, "ticker_id": 8351, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:59.701985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }