{ "ticker": { "uuid": "eb0b4a1c-6c99-474e-aac2-705dbd50e4ab", "symbol": "VEZ", "name": "Planethic Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/eb0b4a1c-6c99-474e-aac2-705dbd50e4ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb0b4a1c-6c99-474e-aac2-705dbd50e4ab/" }, "ticker_metadata": { "id": 21065, "uuid": "eb0b4a1c-6c99-474e-aac2-705dbd50e4ab", "symbol": "VEZ", "name": "Planethic Group AG", "asset_type": "equity", "market_cap": 4042173, "stock_exchange_id": 8, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Planethic Group AG provides vegan food products under the Veganz brand name in Germany, Austria, and Switzerland. It offers sweets, snacks, plant-based proteins, meat, fish, and cheese alternatives and eggs. The company's products include classic no added sugar, bliss balls nougat and peanut core, coconut original, roasted hazelnut, the mini biscuit, chocolate chip muffins, cream pastry, crispy nuggets, double choc muffins, fizzy cola, fruity peaches, gummy bears, bluebert, choc bar creamy caramel, choc bar white coconut, coconut and hazelnut choc bar, coconut-praline, cremebert, hazelnut brittle, protein choc bar cookie dough style and white almond crisp, strawberry choc bar, sour sticks, vegan classic schnitzel, and vegan lemon-pepper schnitzel products. The company was formerly known as Veganz Group AG and changed its name to Planethic Group AG in September 2025. The company was founded in 2011 and is based in Ludwigsfelde, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb0b4a1c-6c99-474e-aac2-705dbd50e4ab", "symbol": "VEZ", "name": "Planethic Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/eb0b4a1c-6c99-474e-aac2-705dbd50e4ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb0b4a1c-6c99-474e-aac2-705dbd50e4ab/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.46, "value": 0.47, "quality": 0.48, "momentum": 0.47, "coverage": 0.758, "confidence": 0.247, "delta": null }, "headline_factors": { "price": 2.76, "market_cap": 3557148.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.8578, "piotroski_f_score": 3, "momentum_12_1": -0.7422, "volatility_252d": 0.5782 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:30.166284+00:00", "batch_id": "" }, "size": { "price_close": 2.76, "market_cap": 3557148.72, "market_cap_usd": 3557148.72, "enterprise_value": 12311148.72, "shares_outstanding": 1288822, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1073, "ptbv_ratio": 2.1073, "ps_ratio": 0.3294, "pcf_ratio": null, "pfcf_ratio": -0.7967, "ev_ebitda": null, "ev_ebit": -3.1422, "ev_sales": 1.1399, "ev_fcf": -2.7573, "earnings_yield": null, "fcf_yield": -0.3627, "price_to_sales": 0.3294, "price_to_book": 2.1073, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8773 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3784, "operating_margin": -0.3628, "net_margin": -0.4467, "ebitda_margin": -0.2096, "fcf_margin": -0.4134, "roe": -2.8578, "roa": -0.216, "roic": -0.2814, "roc_greenblatt": null, "asset_turnover": 0.4836, "cash_conversion": 0.9256, "accruals_ratio": -0.051, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4203, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.183, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.8666, "debt_to_assets": 0.4344, "interest_coverage": -3.9536, "current_ratio": 1.2306, "quick_ratio": 1.2306, "net_debt": 8754000, "local_beta": -0.0274, "volatility_252d": 0.5782, "volatility_60d": 1.327, "max_drawdown_12m": -0.8524, "risk_adjusted_momentum": -1.2836 }, "growth": { "revenue_growth_1y": -0.3422, "revenue_growth_3y_cagr": -0.2919, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7408, "revenue_growth": -0.3422, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2541, "price_return_3m": -0.2679, "price_return_6m": -0.6068, "price_return_9m": -0.8135, "price_return_12m": -0.8077, "price_return_12m_ex1m": -0.7422, "momentum_6m": -0.6068, "momentum_12m": -0.8077, "momentum_12_1": -0.7422, "distance_from_52w_high": -0.8524, "distance_from_52w_low": 0, "relative_strength": -0.8264 }, "raw_ttm": { "revenue_ttm": 10800000, "gross_profit_ttm": 4087000, "ebit_ttm": -3918000, "ebitda_ttm": -2264000, "net_income_ttm": -4824000, "eps_diluted_ttm": -3.743, "operating_cash_flow_ttm": -3684000, "capital_expenditure_ttm": -781000, "fcf_ttm": -4465000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 991000, "cash_and_equivalents": 947000, "total_current_assets": 9188000, "total_current_liabilities": 7466000, "net_ppe": null, "total_assets": 22332000, "total_debt": 9701000, "total_equity": 1688000, "net_working_capital": 887000, "book_value_per_share": 1.3097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3097 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 52, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 53, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.475, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.48, "momentum_percentile": 0.47, "factor_coverage": 0.758, "signal_confidence": 0.247, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8051, "ticker_id": 21065, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:30.166284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.76, "market_cap": 3557148.72, "market_cap_usd": 3557148.72, "enterprise_value": 12311148.72, "shares_outstanding": 1288822, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.10731559, "ptbv_ratio": 2.10731559, "ps_ratio": 0.32936562, "pcf_ratio": null, "pfcf_ratio": -0.79667385, "ev_ebitda": null, "ev_ebit": -3.14220233, "ev_sales": 1.13992118, "ev_fcf": -2.75725615, "earnings_yield": null, "fcf_yield": -0.3626794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37842593, "operating_margin": -0.36277778, "net_margin": -0.44666667, "ebitda_margin": -0.20962963, "fcf_margin": -0.41342593, "roe": -2.85781991, "roa": -0.2160129, "roic": -0.28141161, "roc_greenblatt": null, "asset_turnover": 0.48361096, "cash_conversion": 0.92558043, "accruals_ratio": -0.05104782, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.86660777, "debt_to_assets": 0.43439907, "interest_coverage": -3.95358224, "current_ratio": 1.23064559, "quick_ratio": 1.23064559, "net_debt": 8754000, "revenue_growth_1y": -0.34218541, "revenue_growth_3y_cagr": -0.29188718, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74078624, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.420306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25405405, "price_return_3m": -0.26790451, "price_return_6m": -0.60683761, "price_return_9m": -0.81351351, "price_return_12m": -0.80766551, "price_return_12m_ex1m": -0.74216028, "distance_from_52w_high": -0.85240643, "distance_from_52w_low": 0, "relative_strength": -0.82636947, "local_beta": -0.0274, "volatility_252d": 0.578181, "volatility_60d": 1.326995, "max_drawdown_12m": -0.85240643, "revenue_ttm": 10800000, "gross_profit_ttm": 4087000, "ebit_ttm": -3918000, "ebitda_ttm": -2264000, "net_income_ttm": -4824000, "eps_diluted_ttm": -3.74295287, "operating_cash_flow_ttm": -3684000, "capital_expenditure_ttm": -781000, "fcf_ttm": -4465000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 991000, "cash_and_equivalents": 947000, "total_current_assets": 9188000, "total_current_liabilities": 7466000, "net_ppe": null, "total_assets": 22332000, "total_debt": 9701000, "total_equity": 1688000, "net_working_capital": 887000, "book_value_per_share": 1.30972314, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.30972314, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 52, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 53, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.76, "os": 0.46, "value": 0.47, "quality": 0.48, "momentum": 0.47, "confidence": 0.247, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.8578, "momentum_12_1": -0.7422, "complete_fields": { "id": 8051, "ticker_id": 21065, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:30.166284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.76, "market_cap": 3557148.72, "market_cap_usd": 3557148.72, "enterprise_value": 12311148.72, "shares_outstanding": 1288822, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.10731559, "ptbv_ratio": 2.10731559, "ps_ratio": 0.32936562, "pcf_ratio": null, "pfcf_ratio": -0.79667385, "ev_ebitda": null, "ev_ebit": -3.14220233, "ev_sales": 1.13992118, "ev_fcf": -2.75725615, "earnings_yield": null, "fcf_yield": -0.3626794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37842593, "operating_margin": -0.36277778, "net_margin": -0.44666667, "ebitda_margin": -0.20962963, "fcf_margin": -0.41342593, "roe": -2.85781991, "roa": -0.2160129, "roic": -0.28141161, "roc_greenblatt": null, "asset_turnover": 0.48361096, "cash_conversion": 0.92558043, "accruals_ratio": -0.05104782, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.86660777, "debt_to_assets": 0.43439907, "interest_coverage": -3.95358224, "current_ratio": 1.23064559, "quick_ratio": 1.23064559, "net_debt": 8754000, "revenue_growth_1y": -0.34218541, "revenue_growth_3y_cagr": -0.29188718, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74078624, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.420306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25405405, "price_return_3m": -0.26790451, "price_return_6m": -0.60683761, "price_return_9m": -0.81351351, "price_return_12m": -0.80766551, "price_return_12m_ex1m": -0.74216028, "distance_from_52w_high": -0.85240643, "distance_from_52w_low": 0, "relative_strength": -0.82636947, "local_beta": -0.0274, "volatility_252d": 0.578181, "volatility_60d": 1.326995, "max_drawdown_12m": -0.85240643, "revenue_ttm": 10800000, "gross_profit_ttm": 4087000, "ebit_ttm": -3918000, "ebitda_ttm": -2264000, "net_income_ttm": -4824000, "eps_diluted_ttm": -3.74295287, "operating_cash_flow_ttm": -3684000, "capital_expenditure_ttm": -781000, "fcf_ttm": -4465000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 991000, "cash_and_equivalents": 947000, "total_current_assets": 9188000, "total_current_liabilities": 7466000, "net_ppe": null, "total_assets": 22332000, "total_debt": 9701000, "total_equity": 1688000, "net_working_capital": 887000, "book_value_per_share": 1.30972314, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.30972314, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 52, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 53, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "income_statement": { "revenue": 10800000, "cost_of_revenue": 6713000, "gross_profit": 4087000, "ebit": -3918000, "ebitda": -2264000, "pretax_income": null, "tax_provision": null, "net_income": -4824000, "net_income_to_common": -4824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947000, "total_current_assets": 9188000, "total_assets": 22332000, "short_term_debt": 112000, "long_term_debt": 9589000, "total_debt": 9701000, "total_liabilities": null, "total_equity": 1688000, "shares_outstanding": 1288822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3684000, "capital_expenditure": -781000, "free_cash_flow": -4465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 390355, "ticker_id": 21065, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2264000", "netIncome": "-4824000", "grossProfit": "4087000", "totalRevenue": "10800000", "costOfRevenue": "6713000", "interestExpense": "991000", "operatingIncome": "-3918000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1539000" }, "balance": { "totalDebt": "9701000", "totalAssets": "22332000", "longTermDebt": "9589000", "shortTermDebt": "112000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1288822", "totalCurrentAssets": "9188000", "totalShareholderEquity": "1688000", "totalCurrentLiabilities": "7466000", "cashAndShortTermInvestments": "947000" }, "cashflow": { "freeCashFlow": "-4465000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3684000", "repurchaseOfStock": null, "capitalExpenditures": "-781000" } }, "revenue": 10800000, "cost_of_revenue": 6713000, "gross_profit": 4087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3918000, "depreciation_amortisation": 1539000, "ebitda": -2264000, "interest_expense": 991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4824000, "net_income_continuing_ops": null, "net_income_to_common": -4824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22332000, "short_term_debt": 112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7466000, "long_term_debt": 9589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1688000, "shares_outstanding": 1288822, "operating_cash_flow": -3684000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2264000", "netIncome": "-4824000", "grossProfit": "4087000", "totalRevenue": "10800000", "costOfRevenue": "6713000", "interestExpense": "991000", "operatingIncome": "-3918000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1539000" }, "balance": { "totalDebt": "9701000", "totalAssets": "22332000", "longTermDebt": "9589000", "shortTermDebt": "112000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1288822", "totalCurrentAssets": "9188000", "totalShareholderEquity": "1688000", "totalCurrentLiabilities": "7466000", "cashAndShortTermInvestments": "947000" }, "cashflow": { "freeCashFlow": "-4465000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3684000", "repurchaseOfStock": null, "capitalExpenditures": "-781000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "income_statement": { "revenue": 16418000, "cost_of_revenue": 10099000, "gross_profit": 6319000, "ebit": -7949000, "ebitda": -6794000, "pretax_income": null, "tax_provision": null, "net_income": -9511000, "net_income_to_common": -9511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5283000, "total_current_assets": 11058000, "total_assets": 24969000, "short_term_debt": 0, "long_term_debt": 9591000, "total_debt": 9591000, "total_liabilities": null, "total_equity": 6512000, "shares_outstanding": 1288822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3787000, "capital_expenditure": -2232000, "free_cash_flow": -6019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": -331000 }, "complete_fields": { "id": 390356, "ticker_id": 21065, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6794000", "netIncome": "-9511000", "grossProfit": "6319000", "totalRevenue": "16418000", "costOfRevenue": "10099000", "interestExpense": "965000", "operatingIncome": "-7949000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1695000" }, "balance": { "totalDebt": "9591000", "totalAssets": "24969000", "longTermDebt": "9591000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1288822", "totalCurrentAssets": "11058000", "totalShareholderEquity": "6512000", "totalCurrentLiabilities": "5224000", "cashAndShortTermInvestments": "5283000" }, "cashflow": { "freeCashFlow": "-6019000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29000", "repaymentOfDebt": "-331000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3787000", "repurchaseOfStock": null, "capitalExpenditures": "-2232000" } }, "revenue": 16418000, "cost_of_revenue": 10099000, "gross_profit": 6319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7949000, "depreciation_amortisation": 1695000, "ebitda": -6794000, "interest_expense": 965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9511000, "net_income_continuing_ops": null, "net_income_to_common": -9511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24969000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5224000, "long_term_debt": 9591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6512000, "shares_outstanding": 1288822, "operating_cash_flow": -3787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": -331000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6794000", "netIncome": "-9511000", "grossProfit": "6319000", "totalRevenue": "16418000", "costOfRevenue": "10099000", "interestExpense": "965000", "operatingIncome": "-7949000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1695000" }, "balance": { "totalDebt": "9591000", "totalAssets": "24969000", "longTermDebt": "9591000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1288822", "totalCurrentAssets": "11058000", "totalShareholderEquity": "6512000", "totalCurrentLiabilities": "5224000", "cashAndShortTermInvestments": "5283000" }, "cashflow": { "freeCashFlow": "-6019000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29000", "repaymentOfDebt": "-331000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3787000", "repurchaseOfStock": null, "capitalExpenditures": "-2232000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "income_statement": { "revenue": 23617000, "cost_of_revenue": 15966000, "gross_profit": 7651000, "ebit": -13077000, "ebitda": -12024000, "pretax_income": null, "tax_provision": null, "net_income": -11032000, "net_income_to_common": -11032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12336000, "total_current_assets": 20760000, "total_assets": 34422000, "short_term_debt": 4000, "long_term_debt": 9853000, "total_debt": 9857000, "total_liabilities": null, "total_equity": 15994000, "shares_outstanding": 1259381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13200000, "capital_expenditure": -1529000, "free_cash_flow": -14729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -511000 }, "complete_fields": { "id": 390357, "ticker_id": 21065, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12024000", "netIncome": "-11032000", "grossProfit": "7651000", "totalRevenue": "23617000", "costOfRevenue": "15966000", "interestExpense": "1034000", "operatingIncome": "-13077000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031000" }, "balance": { "totalDebt": "9857000", "totalAssets": "34422000", "longTermDebt": "9853000", "shortTermDebt": "4000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1259381", "totalCurrentAssets": "20760000", "totalShareholderEquity": "15994000", "totalCurrentLiabilities": "3864000", "cashAndShortTermInvestments": "12336000" }, "cashflow": { "freeCashFlow": "-14729000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-511000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-13200000", "repurchaseOfStock": null, "capitalExpenditures": "-1529000" } }, "revenue": 23617000, "cost_of_revenue": 15966000, "gross_profit": 7651000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13077000, "depreciation_amortisation": 1031000, "ebitda": -12024000, "interest_expense": 1034000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11032000, "net_income_continuing_ops": null, "net_income_to_common": -11032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34422000, "short_term_debt": 4000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3864000, "long_term_debt": 9853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15994000, "shares_outstanding": 1259381, "operating_cash_flow": -13200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -511000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12024000", "netIncome": "-11032000", "grossProfit": "7651000", "totalRevenue": "23617000", "costOfRevenue": "15966000", "interestExpense": "1034000", "operatingIncome": "-13077000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031000" }, "balance": { "totalDebt": "9857000", "totalAssets": "34422000", "longTermDebt": "9853000", "shortTermDebt": "4000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1259381", "totalCurrentAssets": "20760000", "totalShareholderEquity": "15994000", "totalCurrentLiabilities": "3864000", "cashAndShortTermInvestments": "12336000" }, "cashflow": { "freeCashFlow": "-14729000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-511000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-13200000", "repurchaseOfStock": null, "capitalExpenditures": "-1529000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "income_statement": { "revenue": 30417000, "cost_of_revenue": 21077000, "gross_profit": 9340000, "ebit": -10808000, "ebitda": -9538000, "pretax_income": null, "tax_provision": null, "net_income": -13315000, "net_income_to_common": -13315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28650000, "total_current_assets": 37574000, "total_assets": 50718000, "short_term_debt": 48000, "long_term_debt": 10000000, "total_debt": 10048000, "total_liabilities": null, "total_equity": 27026000, "shares_outstanding": 1259381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13226000, "capital_expenditure": -460000, "free_cash_flow": -13686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45088000, "net_debt_issued": 2011000 }, "complete_fields": { "id": 390358, "ticker_id": 21065, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9538000", "netIncome": "-13315000", "grossProfit": "9340000", "totalRevenue": "30417000", "costOfRevenue": "21077000", "interestExpense": "3019000", "operatingIncome": "-10808000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1018000" }, "balance": { "totalDebt": "10048000", "totalAssets": "50718000", "longTermDebt": "10000000", "shortTermDebt": "48000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "1259381", "totalCurrentAssets": "37574000", "totalShareholderEquity": "27026000", "totalCurrentLiabilities": "5495000", "cashAndShortTermInvestments": "28650000" }, "cashflow": { "freeCashFlow": "-13686000", "dividendsPaid": null, "issuanceOfDebt": "7046000", "issuanceOfStock": "45088000", "repaymentOfDebt": "-5035000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-13226000", "repurchaseOfStock": null, "capitalExpenditures": "-460000" } }, "revenue": 30417000, "cost_of_revenue": 21077000, "gross_profit": 9340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10808000, "depreciation_amortisation": 1018000, "ebitda": -9538000, "interest_expense": 3019000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13315000, "net_income_continuing_ops": null, "net_income_to_common": -13315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50718000, "short_term_debt": 48000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5495000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27026000, "shares_outstanding": 1259381, "operating_cash_flow": -13226000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45088000, "net_debt_issued": 2011000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9538000", "netIncome": "-13315000", "grossProfit": "9340000", "totalRevenue": "30417000", "costOfRevenue": "21077000", "interestExpense": "3019000", "operatingIncome": "-10808000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1018000" }, "balance": { "totalDebt": "10048000", "totalAssets": "50718000", "longTermDebt": "10000000", "shortTermDebt": "48000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "1259381", "totalCurrentAssets": "37574000", "totalShareholderEquity": "27026000", "totalCurrentLiabilities": "5495000", "cashAndShortTermInvestments": "28650000" }, "cashflow": { "freeCashFlow": "-13686000", "dividendsPaid": null, "issuanceOfDebt": "7046000", "issuanceOfStock": "45088000", "repaymentOfDebt": "-5035000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-13226000", "repurchaseOfStock": null, "capitalExpenditures": "-460000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947000, "total_current_assets": 9188000, "total_assets": 22332000, "short_term_debt": 112000, "long_term_debt": 9589000, "total_debt": 9701000, "total_liabilities": null, "total_equity": 1688000, "shares_outstanding": 1288822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390354, "ticker_id": 21065, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:11.010896+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9701000", "totalAssets": "22332000", "longTermDebt": "9589000", "shortTermDebt": "112000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1288822", "totalCurrentAssets": "9188000", "totalShareholderEquity": "1688000", "totalCurrentLiabilities": "7466000", "cashAndShortTermInvestments": "947000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22332000, "short_term_debt": 112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7466000, "long_term_debt": 9589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1688000, "shares_outstanding": 1288822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9701000", "totalAssets": "22332000", "longTermDebt": "9589000", "shortTermDebt": "112000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1288822", "totalCurrentAssets": "9188000", "totalShareholderEquity": "1688000", "totalCurrentLiabilities": "7466000", "cashAndShortTermInvestments": "947000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }