{ "ticker": { "uuid": "eb0b693c-3e26-4e10-8f9c-e252829091da", "symbol": "PRCT", "name": "Procept Biorobotics Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/eb0b693c-3e26-4e10-8f9c-e252829091da/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb0b693c-3e26-4e10-8f9c-e252829091da/" }, "ticker_metadata": { "id": 7762, "uuid": "eb0b693c-3e26-4e10-8f9c-e252829091da", "symbol": "PRCT", "name": "Procept Biorobotics Corp", "asset_type": "equity", "market_cap": 1548193000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "PROCEPT BioRobotics Corporation, a surgical robotics company, develops transformative solutions in urology. The company is headquartered in Redwood City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb0b693c-3e26-4e10-8f9c-e252829091da", "symbol": "PRCT", "name": "Procept Biorobotics Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/eb0b693c-3e26-4e10-8f9c-e252829091da/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb0b693c-3e26-4e10-8f9c-e252829091da/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.23, "quality": 0.07, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 27.83, "market_cap": 1572701130, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2947, "piotroski_f_score": 3, "momentum_12_1": -0.5962, "volatility_252d": 0.4999 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:01.514332+00:00", "batch_id": "" }, "size": { "price_close": 27.83, "market_cap": 1572701130, "market_cap_usd": 1572701130, "enterprise_value": 1378724130, "shares_outstanding": 56511000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.5236, "ptbv_ratio": 4.5319, "ps_ratio": 4.8838, "pcf_ratio": null, "pfcf_ratio": -26.3443, "ev_ebitda": null, "ev_ebit": -12.6456, "ev_sales": 4.2814, "ev_fcf": -23.095, "earnings_yield": null, "fcf_yield": -0.0433, "price_to_sales": 4.8838, "price_to_book": 4.5236, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2336 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6298, "operating_margin": -0.3386, "net_margin": -0.3182, "ebitda_margin": -0.3179, "fcf_margin": -0.1854, "roe": -0.2947, "roa": -0.2104, "roic": -0.5321, "roc_greenblatt": null, "asset_turnover": 0.6612, "cash_conversion": 0.5826, "accruals_ratio": -0.0664, "sbc_to_revenue": 0.157, "piotroski_f_score": 3, "altman_z_score": 5.6546, "earnings_stability_5y": 0.197, "revenue_stability_5y": 1.0276, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4164, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4009, "net_debt_to_ebitda": 1.8947, "debt_to_assets": 0.1061, "interest_coverage": -30.9212, "current_ratio": 6.7263, "quick_ratio": 5.5079, "net_debt": -193977000, "local_beta": 0.0007, "volatility_252d": 0.4999, "volatility_60d": 1.0476, "max_drawdown_12m": -0.6258, "risk_adjusted_momentum": -1.1928 }, "growth": { "revenue_growth_1y": 0.2926, "revenue_growth_3y_cagr": 0.6014, "revenue_growth_5y_cagr": 1.0904, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1464, "revenue_growth": 0.2926, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0957, "price_return_3m": 0.1491, "price_return_6m": -0.2239, "price_return_9m": -0.3159, "price_return_12m": -0.5576, "price_return_12m_ex1m": -0.5962, "momentum_6m": -0.2239, "momentum_12m": -0.5576, "momentum_12_1": -0.5962, "distance_from_52w_high": -0.541, "distance_from_52w_low": 0.2265, "relative_strength": -0.7156 }, "raw_ttm": { "revenue_ttm": 322024000, "gross_profit_ttm": 202806000, "ebit_ttm": -109028000, "ebitda_ttm": -102378000, "net_income_ttm": -102472000, "eps_diluted_ttm": -1.8133, "operating_cash_flow_ttm": -70132000, "capital_expenditure_ttm": 10434000, "fcf_ttm": -59698000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3526000, "cash_and_equivalents": 245641000, "total_current_assets": 428034000, "total_current_liabilities": 63636000, "net_ppe": null, "total_assets": 487062000, "total_debt": 51664000, "total_equity": 347667000, "net_working_capital": 120892000, "book_value_per_share": 6.1522, "retained_earnings": -673195000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 347027000, "tangible_book_per_share": 6.1409 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 66, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 87, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 30, "rank_fcf_margin": 91, "rank_piotroski": 89, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97 }, "composites": { "value_composite": 77, "quality_composite": 93, "momentum_composite": 98, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1269, "os_score": 0.01, "value_percentile": 0.23, "quality_percentile": 0.07, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2431, "ticker_id": 7762, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:01.514332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.83, "market_cap": 1572701130, "market_cap_usd": 1572701130, "enterprise_value": 1378724130, "shares_outstanding": 56511000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.52358472, "ptbv_ratio": 4.53192729, "ps_ratio": 4.88380099, "pcf_ratio": null, "pfcf_ratio": -26.34428507, "ev_ebitda": null, "ev_ebit": -12.64559682, "ev_sales": 4.28143284, "ev_fcf": -23.09498023, "earnings_yield": null, "fcf_yield": -0.04329945, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62978536, "operating_margin": -0.33857104, "net_margin": -0.31821231, "ebitda_margin": -0.3179204, "fcf_margin": -0.1853837, "roe": -0.29474181, "roa": -0.210388, "roic": -0.53205153, "roc_greenblatt": null, "asset_turnover": 0.66115607, "cash_conversion": 0.58257866, "accruals_ratio": -0.06639812, "sbc_to_revenue": 0.15702867, "debt_to_equity": 0.40094401, "net_debt_to_ebitda": 1.89471371, "debt_to_assets": 0.10607274, "interest_coverage": -30.92115712, "current_ratio": 6.72628701, "quick_ratio": 5.50785719, "net_debt": -193977000, "revenue_growth_1y": 0.29264093, "revenue_growth_3y_cagr": 0.60138163, "revenue_growth_5y_cagr": 1.0904302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14636531, "piotroski_f_score": 3, "altman_z_score": 5.65462771, "earnings_stability_5y": 0.196966, "revenue_stability_5y": 1.027552, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09566929, "price_return_3m": 0.14905037, "price_return_6m": -0.22392638, "price_return_9m": -0.31588004, "price_return_12m": -0.557622, "price_return_12m_ex1m": -0.59624861, "distance_from_52w_high": -0.54098631, "distance_from_52w_low": 0.22653151, "relative_strength": -0.71556305, "local_beta": 0.0007, "volatility_252d": 0.499884, "volatility_60d": 1.047571, "max_drawdown_12m": -0.62576282, "revenue_ttm": 322024000, "gross_profit_ttm": 202806000, "ebit_ttm": -109028000, "ebitda_ttm": -102378000, "net_income_ttm": -102472000, "eps_diluted_ttm": -1.81331068, "operating_cash_flow_ttm": -70132000, "capital_expenditure_ttm": 10434000, "fcf_ttm": -59698000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3526000, "cash_and_equivalents": 245641000, "total_current_assets": 428034000, "total_current_liabilities": 63636000, "net_ppe": null, "total_assets": 487062000, "total_debt": 51664000, "total_equity": 347667000, "net_working_capital": 120892000, "book_value_per_share": 6.15220046, "retained_earnings": -673195000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 347027000, "tangible_book_per_share": 6.14087523, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 66, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 87, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 30, "rank_fcf_margin": 91, "rank_piotroski": 89, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 77, "quality_composite": 93, "momentum_composite": 98, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.83, "os": 0.01, "value": 0.23, "quality": 0.07, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2947, "momentum_12_1": -0.5962, "complete_fields": { "id": 2431, "ticker_id": 7762, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:01.514332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.83, "market_cap": 1572701130, "market_cap_usd": 1572701130, "enterprise_value": 1378724130, "shares_outstanding": 56511000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.52358472, "ptbv_ratio": 4.53192729, "ps_ratio": 4.88380099, "pcf_ratio": null, "pfcf_ratio": -26.34428507, "ev_ebitda": null, "ev_ebit": -12.64559682, "ev_sales": 4.28143284, "ev_fcf": -23.09498023, "earnings_yield": null, "fcf_yield": -0.04329945, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62978536, "operating_margin": -0.33857104, "net_margin": -0.31821231, "ebitda_margin": -0.3179204, "fcf_margin": -0.1853837, "roe": -0.29474181, "roa": -0.210388, "roic": -0.53205153, "roc_greenblatt": null, "asset_turnover": 0.66115607, "cash_conversion": 0.58257866, "accruals_ratio": -0.06639812, "sbc_to_revenue": 0.15702867, "debt_to_equity": 0.40094401, "net_debt_to_ebitda": 1.89471371, "debt_to_assets": 0.10607274, "interest_coverage": -30.92115712, "current_ratio": 6.72628701, "quick_ratio": 5.50785719, "net_debt": -193977000, "revenue_growth_1y": 0.29264093, "revenue_growth_3y_cagr": 0.60138163, "revenue_growth_5y_cagr": 1.0904302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14636531, "piotroski_f_score": 3, "altman_z_score": 5.65462771, "earnings_stability_5y": 0.196966, "revenue_stability_5y": 1.027552, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09566929, "price_return_3m": 0.14905037, "price_return_6m": -0.22392638, "price_return_9m": -0.31588004, "price_return_12m": -0.557622, "price_return_12m_ex1m": -0.59624861, "distance_from_52w_high": -0.54098631, "distance_from_52w_low": 0.22653151, "relative_strength": -0.71556305, "local_beta": 0.0007, "volatility_252d": 0.499884, "volatility_60d": 1.047571, "max_drawdown_12m": -0.62576282, "revenue_ttm": 322024000, "gross_profit_ttm": 202806000, "ebit_ttm": -109028000, "ebitda_ttm": -102378000, "net_income_ttm": -102472000, "eps_diluted_ttm": -1.81331068, "operating_cash_flow_ttm": -70132000, "capital_expenditure_ttm": 10434000, "fcf_ttm": -59698000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3526000, "cash_and_equivalents": 245641000, "total_current_assets": 428034000, "total_current_liabilities": 63636000, "net_ppe": null, "total_assets": 487062000, "total_debt": 51664000, "total_equity": 347667000, "net_working_capital": 120892000, "book_value_per_share": 6.15220046, "retained_earnings": -673195000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 347027000, "tangible_book_per_share": 6.14087523, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 66, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 87, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 30, "rank_fcf_margin": 91, "rank_piotroski": 89, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 77, "quality_composite": 93, "momentum_composite": 98, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 308054000, "cost_of_revenue": 111828000, "gross_profit": 196226000, "ebit": -103859000, "ebitda": -97469000, "pretax_income": -95382000, "tax_provision": 190000, "net_income": -95572000, "net_income_to_common": -95572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286503000, "total_current_assets": 450378000, "total_assets": 508081000, "short_term_debt": null, "long_term_debt": 51615000, "total_debt": 51615000, "total_liabilities": 142211000, "total_equity": 365870000, "shares_outstanding": 55544000, "goodwill_and_intangibles": 709000 }, "cash_flow": { "operating_cash_flow": -48985000, "capital_expenditure": 9356000, "free_cash_flow": -39629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150614, "ticker_id": 7762, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103859000", "ebitda": "-97469000", "netIncome": "-95572000", "grossProfit": "196226000", "depreciation": "None", "totalRevenue": "308054000", "costOfRevenue": "111828000", "interestIncome": "12219000", "incomeBeforeTax": "-95382000", "interestExpense": "3586000", "operatingIncome": "-103859000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "8633000", "nonInterestIncome": "None", "operatingExpenses": "300085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6390000", "sellingGeneralAndAdministrative": "228808000", "netIncomeFromContinuingOperations": "-95572000" }, "balance": { "goodwill": "None", "inventory": "70694000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "508081000", "longTermDebt": "51615000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "709000", "reportedCurrency": "USD", "retainedEarnings": "-641557000", "totalLiabilities": "142211000", "otherCurrentAssets": "9648000", "totalCurrentAssets": "450378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57703000", "currentAccountsPayable": "17285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51615000", "totalShareholderEquity": "365870000", "capitalLeaseObligations": "26868000", "otherCurrentLiabilities": "35462000", "totalCurrentLiabilities": "65795000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "76416000", "cashAndShortTermInvestments": "286503000", "commonStockSharesOutstanding": "55544000", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "286503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14498000", "operatingCashflow": "-48985000", "capitalExpenditures": "9356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11193000", "cashflowFromInvestment": "-9356000", "stockBasedCompensation": "47603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308054000, "cost_of_revenue": 111828000, "gross_profit": 196226000, "research_and_development": 71277000, "selling_general_admin": 228808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103859000, "depreciation_amortisation": 6390000, "ebitda": -97469000, "interest_expense": 3586000, "interest_income": null, "other_non_operating": null, "pretax_income": -95382000, "tax_provision": 190000, "effective_tax_rate": null, "net_income": -95572000, "net_income_continuing_ops": -95572000, "net_income_to_common": -95572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286503000, "short_term_investments": null, "net_receivables": 83533000, "inventory": 70694000, "other_current_assets": null, "total_current_assets": 450378000, "net_ppe": null, "goodwill": null, "intangible_assets": 709000, "goodwill_and_intangibles": 709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57703000, "total_assets": 508081000, "short_term_debt": null, "accounts_payable": 17285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65795000, "long_term_debt": 51615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76416000, "total_liabilities": 142211000, "total_debt": 51615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641557000, "total_equity": 365870000, "shares_outstanding": 55544000, "operating_cash_flow": -48985000, "stock_based_compensation": 47603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11193000, "free_cash_flow": -39629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103859000", "ebitda": "-97469000", "netIncome": "-95572000", "grossProfit": "196226000", "depreciation": "None", "totalRevenue": "308054000", "costOfRevenue": "111828000", "interestIncome": "12219000", "incomeBeforeTax": "-95382000", "interestExpense": "3586000", "operatingIncome": "-103859000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "8633000", "nonInterestIncome": "None", "operatingExpenses": "300085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6390000", "sellingGeneralAndAdministrative": "228808000", "netIncomeFromContinuingOperations": "-95572000" }, "balance": { "goodwill": "None", "inventory": "70694000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "508081000", "longTermDebt": "51615000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "709000", "reportedCurrency": "USD", "retainedEarnings": "-641557000", "totalLiabilities": "142211000", "otherCurrentAssets": "9648000", "totalCurrentAssets": "450378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57703000", "currentAccountsPayable": "17285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51615000", "totalShareholderEquity": "365870000", "capitalLeaseObligations": "26868000", "otherCurrentLiabilities": "35462000", "totalCurrentLiabilities": "65795000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "76416000", "cashAndShortTermInvestments": "286503000", "commonStockSharesOutstanding": "55544000", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "286503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14498000", "operatingCashflow": "-48985000", "capitalExpenditures": "9356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11193000", "cashflowFromInvestment": "-9356000", "stockBasedCompensation": "47603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 224498000, "cost_of_revenue": 87399000, "gross_profit": 137099000, "ebit": -87229000, "ebitda": -81995000, "pretax_income": -91413000, "tax_provision": null, "net_income": -91413000, "net_income_to_common": -91413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333725000, "total_current_assets": 481842000, "total_assets": 534017000, "short_term_debt": 1910000, "long_term_debt": 51472000, "total_debt": 53382000, "total_liabilities": 131797000, "total_equity": 402220000, "shares_outstanding": 52125000, "goodwill_and_intangibles": 932000 }, "cash_flow": { "operating_cash_flow": -99213000, "capital_expenditure": 4409000, "free_cash_flow": -94804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150619, "ticker_id": 7762, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87229000", "ebitda": "-81995000", "netIncome": "-91413000", "grossProfit": "137099000", "depreciation": "None", "totalRevenue": "224498000", "costOfRevenue": "87399000", "interestIncome": "10895000", "incomeBeforeTax": "-91413000", "interestExpense": "4184000", "operatingIncome": "-96614000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6711000", "nonInterestIncome": "None", "operatingExpenses": "233713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5234000", "sellingGeneralAndAdministrative": "171415000", "netIncomeFromContinuingOperations": "-91413000" }, "balance": { "goodwill": "None", "inventory": "56168000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "534017000", "longTermDebt": "51472000", "shortTermDebt": "1910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "932000", "reportedCurrency": "USD", "retainedEarnings": "-545985000", "totalLiabilities": "131797000", "otherCurrentAssets": "8453000", "totalCurrentAssets": "481842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52175000", "currentAccountsPayable": "10032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80250000", "totalShareholderEquity": "402220000", "capitalLeaseObligations": "28778000", "otherCurrentLiabilities": "29558000", "totalCurrentLiabilities": "53133000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "78664000", "cashAndShortTermInvestments": "333725000", "commonStockSharesOutstanding": "52125000", "intangibleAssetsExcludingGoodwill": "932000", "cashAndCashEquivalentsAtCarryingValue": "333725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17235000", "operatingCashflow": "-99213000", "capitalExpenditures": "4409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180125000", "cashflowFromInvestment": "-4409000", "stockBasedCompensation": "31840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224498000, "cost_of_revenue": 87399000, "gross_profit": 137099000, "research_and_development": 62298000, "selling_general_admin": 171415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87229000, "depreciation_amortisation": 5234000, "ebitda": -81995000, "interest_expense": 4184000, "interest_income": null, "other_non_operating": null, "pretax_income": -91413000, "tax_provision": null, "effective_tax_rate": null, "net_income": -91413000, "net_income_continuing_ops": -91413000, "net_income_to_common": -91413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333725000, "short_term_investments": null, "net_receivables": 83496000, "inventory": 56168000, "other_current_assets": null, "total_current_assets": 481842000, "net_ppe": null, "goodwill": null, "intangible_assets": 932000, "goodwill_and_intangibles": 932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52175000, "total_assets": 534017000, "short_term_debt": 1910000, "accounts_payable": 10032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53133000, "long_term_debt": 51472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78664000, "total_liabilities": 131797000, "total_debt": 53382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545985000, "total_equity": 402220000, "shares_outstanding": 52125000, "operating_cash_flow": -99213000, "stock_based_compensation": 31840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180125000, "free_cash_flow": -94804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87229000", "ebitda": "-81995000", "netIncome": "-91413000", "grossProfit": "137099000", "depreciation": "None", "totalRevenue": "224498000", "costOfRevenue": "87399000", "interestIncome": "10895000", "incomeBeforeTax": "-91413000", "interestExpense": "4184000", "operatingIncome": "-96614000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6711000", "nonInterestIncome": "None", "operatingExpenses": "233713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5234000", "sellingGeneralAndAdministrative": "171415000", "netIncomeFromContinuingOperations": "-91413000" }, "balance": { "goodwill": "None", "inventory": "56168000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "534017000", "longTermDebt": "51472000", "shortTermDebt": "1910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "932000", "reportedCurrency": "USD", "retainedEarnings": "-545985000", "totalLiabilities": "131797000", "otherCurrentAssets": "8453000", "totalCurrentAssets": "481842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52175000", "currentAccountsPayable": "10032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80250000", "totalShareholderEquity": "402220000", "capitalLeaseObligations": "28778000", "otherCurrentLiabilities": "29558000", "totalCurrentLiabilities": "53133000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "78664000", "cashAndShortTermInvestments": "333725000", "commonStockSharesOutstanding": "52125000", "intangibleAssetsExcludingGoodwill": "932000", "cashAndCashEquivalentsAtCarryingValue": "333725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17235000", "operatingCashflow": "-99213000", "capitalExpenditures": "4409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180125000", "cashflowFromInvestment": "-4409000", "stockBasedCompensation": "31840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 136191000, "cost_of_revenue": 65142000, "gross_profit": 71049000, "ebit": -101902000, "ebitda": -98095000, "pretax_income": -105897000, "tax_provision": 3639105, "net_income": -105897000, "net_income_to_common": -105897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257221999, "total_current_assets": 350567000, "total_assets": 404717000, "short_term_debt": 1683000, "long_term_debt": 51339000, "total_debt": 53022000, "total_liabilities": 123965000, "total_equity": 280752000, "shares_outstanding": 47255000, "goodwill_and_intangibles": 1204000 }, "cash_flow": { "operating_cash_flow": -108003000, "capital_expenditure": 25206000, "free_cash_flow": -82797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150624, "ticker_id": 7762, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101902000", "ebitda": "-98095000", "netIncome": "-105897000", "grossProfit": "71049000", "depreciation": "None", "totalRevenue": "136191000", "costOfRevenue": "65142000", "interestIncome": "5568000", "incomeBeforeTax": "-105897000", "interestExpense": "3995000", "operatingIncome": "-109170000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3639105", "reportedCurrency": "USD", "netInterestIncome": "1832000", "nonInterestIncome": "None", "operatingExpenses": "180219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3807000", "sellingGeneralAndAdministrative": "121491000", "netIncomeFromContinuingOperations": "-106565000" }, "balance": { "goodwill": "None", "inventory": "39756000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "404717000", "longTermDebt": "51339000", "shortTermDebt": "1683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1204000", "reportedCurrency": "USD", "retainedEarnings": "-454572000", "totalLiabilities": "123965000", "otherCurrentAssets": "5213000", "totalCurrentAssets": "350567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54149999", "currentAccountsPayable": "13499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79204000", "totalShareholderEquity": "280752000", "capitalLeaseObligations": "27865000", "otherCurrentLiabilities": "23364000", "totalCurrentLiabilities": "45927000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "78038000", "cashAndShortTermInvestments": "257221999", "commonStockSharesOutstanding": "47255000", "intangibleAssetsExcludingGoodwill": "1204000", "cashAndCashEquivalentsAtCarryingValue": "257221999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9751000", "operatingCashflow": "-108003000", "capitalExpenditures": "25206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167795000", "cashflowFromInvestment": "-25206000", "stockBasedCompensation": "19134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136191000, "cost_of_revenue": 65142000, "gross_profit": 71049000, "research_and_development": 48446000, "selling_general_admin": 121491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101902000, "depreciation_amortisation": 3807000, "ebitda": -98095000, "interest_expense": 3995000, "interest_income": null, "other_non_operating": null, "pretax_income": -105897000, "tax_provision": 3639105, "effective_tax_rate": null, "net_income": -105897000, "net_income_continuing_ops": -106565000, "net_income_to_common": -105897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257221999, "short_term_investments": null, "net_receivables": 48376000, "inventory": 39756000, "other_current_assets": null, "total_current_assets": 350567000, "net_ppe": null, "goodwill": null, "intangible_assets": 1204000, "goodwill_and_intangibles": 1204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54149999, "total_assets": 404717000, "short_term_debt": 1683000, "accounts_payable": 13499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45927000, "long_term_debt": 51339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78038000, "total_liabilities": 123965000, "total_debt": 53022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454572000, "total_equity": 280752000, "shares_outstanding": 47255000, "operating_cash_flow": -108003000, "stock_based_compensation": 19134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167795000, "free_cash_flow": -82797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101902000", "ebitda": "-98095000", "netIncome": "-105897000", "grossProfit": "71049000", "depreciation": "None", "totalRevenue": "136191000", "costOfRevenue": "65142000", "interestIncome": "5568000", "incomeBeforeTax": "-105897000", "interestExpense": "3995000", "operatingIncome": "-109170000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3639105", "reportedCurrency": "USD", "netInterestIncome": "1832000", "nonInterestIncome": "None", "operatingExpenses": "180219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3807000", "sellingGeneralAndAdministrative": "121491000", "netIncomeFromContinuingOperations": "-106565000" }, "balance": { "goodwill": "None", "inventory": "39756000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "404717000", "longTermDebt": "51339000", "shortTermDebt": "1683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1204000", "reportedCurrency": "USD", "retainedEarnings": "-454572000", "totalLiabilities": "123965000", "otherCurrentAssets": "5213000", "totalCurrentAssets": "350567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54149999", "currentAccountsPayable": "13499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79204000", "totalShareholderEquity": "280752000", "capitalLeaseObligations": "27865000", "otherCurrentLiabilities": "23364000", "totalCurrentLiabilities": "45927000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "78038000", "cashAndShortTermInvestments": "257221999", "commonStockSharesOutstanding": "47255000", "intangibleAssetsExcludingGoodwill": "1204000", "cashAndCashEquivalentsAtCarryingValue": "257221999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9751000", "operatingCashflow": "-108003000", "capitalExpenditures": "25206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167795000", "cashflowFromInvestment": "-25206000", "stockBasedCompensation": "19134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 75014000, "cost_of_revenue": 37929000, "gross_profit": 37085000, "ebit": -81971000, "ebitda": -79130000, "pretax_income": -87154000, "tax_provision": 6430000, "net_income": -87154000, "net_income_to_common": -87154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222636000, "total_current_assets": 272626000, "total_assets": 309329000, "short_term_debt": 2129000, "long_term_debt": 51213000, "total_debt": 53342000, "total_liabilities": 112257000, "total_equity": 197072000, "shares_outstanding": 44400000, "goodwill_and_intangibles": 1477000 }, "cash_flow": { "operating_cash_flow": -80382000, "capital_expenditure": 2653000, "free_cash_flow": -77729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150629, "ticker_id": 7762, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81971000", "ebitda": "-79130000", "netIncome": "-87154000", "grossProfit": "37085000", "depreciation": "None", "totalRevenue": "75014000", "costOfRevenue": "37929000", "interestIncome": "2497000", "incomeBeforeTax": "-87154000", "interestExpense": "5183000", "operatingIncome": "-80724000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6430000", "reportedCurrency": "USD", "netInterestIncome": "-2686000", "nonInterestIncome": "None", "operatingExpenses": "117809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "88828000", "netIncomeFromContinuingOperations": "-87154000" }, "balance": { "goodwill": "None", "inventory": "28543000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "309329000", "longTermDebt": "51213000", "shortTermDebt": "2129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1477000", "reportedCurrency": "USD", "retainedEarnings": "-348675000", "totalLiabilities": "112257000", "otherCurrentAssets": "6175000", "totalCurrentAssets": "272626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36703000", "currentAccountsPayable": "9391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32137000", "shortLongTermDebtTotal": "77317000", "totalShareholderEquity": "197072000", "capitalLeaseObligations": "26104000", "otherCurrentLiabilities": "20086000", "totalCurrentLiabilities": "35290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76967000", "cashAndShortTermInvestments": "222636000", "commonStockSharesOutstanding": "44400000", "intangibleAssetsExcludingGoodwill": "1477000", "cashAndCashEquivalentsAtCarryingValue": "222636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15251000", "operatingCashflow": "-80382000", "capitalExpenditures": "2653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3612000", "cashflowFromInvestment": "-2653000", "stockBasedCompensation": "10337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75014000, "cost_of_revenue": 37929000, "gross_profit": 37085000, "research_and_development": 28981000, "selling_general_admin": 88828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81971000, "depreciation_amortisation": 2841000, "ebitda": -79130000, "interest_expense": 5183000, "interest_income": null, "other_non_operating": null, "pretax_income": -87154000, "tax_provision": 6430000, "effective_tax_rate": null, "net_income": -87154000, "net_income_continuing_ops": -87154000, "net_income_to_common": -87154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222636000, "short_term_investments": null, "net_receivables": 15272000, "inventory": 28543000, "other_current_assets": null, "total_current_assets": 272626000, "net_ppe": null, "goodwill": null, "intangible_assets": 1477000, "goodwill_and_intangibles": 1477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36703000, "total_assets": 309329000, "short_term_debt": 2129000, "accounts_payable": 9391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35290000, "long_term_debt": 51213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76967000, "total_liabilities": 112257000, "total_debt": 53342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348675000, "total_equity": 197072000, "shares_outstanding": 44400000, "operating_cash_flow": -80382000, "stock_based_compensation": 10337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3612000, "free_cash_flow": -77729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81971000", "ebitda": "-79130000", "netIncome": "-87154000", "grossProfit": "37085000", "depreciation": "None", "totalRevenue": "75014000", "costOfRevenue": "37929000", "interestIncome": "2497000", "incomeBeforeTax": "-87154000", "interestExpense": "5183000", "operatingIncome": "-80724000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6430000", "reportedCurrency": "USD", "netInterestIncome": "-2686000", "nonInterestIncome": "None", "operatingExpenses": "117809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "88828000", "netIncomeFromContinuingOperations": "-87154000" }, "balance": { "goodwill": "None", "inventory": "28543000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "309329000", "longTermDebt": "51213000", "shortTermDebt": "2129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1477000", "reportedCurrency": "USD", "retainedEarnings": "-348675000", "totalLiabilities": "112257000", "otherCurrentAssets": "6175000", "totalCurrentAssets": "272626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36703000", "currentAccountsPayable": "9391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32137000", "shortLongTermDebtTotal": "77317000", "totalShareholderEquity": "197072000", "capitalLeaseObligations": "26104000", "otherCurrentLiabilities": "20086000", "totalCurrentLiabilities": "35290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76967000", "cashAndShortTermInvestments": "222636000", "commonStockSharesOutstanding": "44400000", "intangibleAssetsExcludingGoodwill": "1477000", "cashAndCashEquivalentsAtCarryingValue": "222636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15251000", "operatingCashflow": "-80382000", "capitalExpenditures": "2653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3612000", "cashflowFromInvestment": "-2653000", "stockBasedCompensation": "10337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 34473000, "cost_of_revenue": 18608000, "gross_profit": 15865000, "ebit": -54043000, "ebitda": -50719000, "pretax_income": -59853000, "tax_provision": 2531000, "net_income": -59853000, "net_income_to_common": -59853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304320000, "total_current_assets": 326173000, "total_assets": 337024000, "short_term_debt": 2105000, "long_term_debt": 50004000, "total_debt": 52109000, "total_liabilities": 69933000, "total_equity": 267091000, "shares_outstanding": 43697500, "goodwill_and_intangibles": 1750000 }, "cash_flow": { "operating_cash_flow": -57334000, "capital_expenditure": 592000, "free_cash_flow": -56742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150634, "ticker_id": 7762, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54043000", "ebitda": "-50719000", "netIncome": "-59853000", "grossProfit": "15865000", "depreciation": "None", "totalRevenue": "34473000", "costOfRevenue": "18608000", "interestIncome": "121000", "incomeBeforeTax": "-59853000", "interestExpense": "5810000", "operatingIncome": "-54164000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2531000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "70029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18993000", "otherNonOperatingIncome": "121000", "costofGoodsAndServicesSold": "18608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3324000", "sellingGeneralAndAdministrative": "51036000", "netIncomeFromContinuingOperations": "-59853000" }, "balance": { "goodwill": "None", "inventory": "13147000", "commonStock": "-337024000", "currentDebt": "None", "investments": "None", "totalAssets": "337024000", "longTermDebt": "50004000", "shortTermDebt": "2105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1750000", "reportedCurrency": "USD", "retainedEarnings": "-261521000", "totalLiabilities": "69933000", "otherCurrentAssets": "3412000", "totalCurrentAssets": "326173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10851000", "currentAccountsPayable": "2029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8324000", "shortLongTermDebtTotal": "54100000", "totalShareholderEquity": "267091000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "10568000", "totalCurrentLiabilities": "16242000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "53691000", "cashAndShortTermInvestments": "304320000", "commonStockSharesOutstanding": "43697500", "intangibleAssetsExcludingGoodwill": "1750000", "cashAndCashEquivalentsAtCarryingValue": "304320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6124000", "operatingCashflow": "-57334000", "capitalExpenditures": "592000", "changeInReceivables": "-2914000", "changeInExchangeRate": "None", "cashflowFromFinancing": "262116000", "cashflowFromInvestment": "-592000", "stockBasedCompensation": "3796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "204190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34473000, "cost_of_revenue": 18608000, "gross_profit": 15865000, "research_and_development": 18993000, "selling_general_admin": 51036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54043000, "depreciation_amortisation": 3324000, "ebitda": -50719000, "interest_expense": 5810000, "interest_income": null, "other_non_operating": null, "pretax_income": -59853000, "tax_provision": 2531000, "effective_tax_rate": null, "net_income": -59853000, "net_income_continuing_ops": -59853000, "net_income_to_common": -59853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304320000, "short_term_investments": null, "net_receivables": 4464000, "inventory": 13147000, "other_current_assets": null, "total_current_assets": 326173000, "net_ppe": null, "goodwill": null, "intangible_assets": 1750000, "goodwill_and_intangibles": 1750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10851000, "total_assets": 337024000, "short_term_debt": 2105000, "accounts_payable": 2029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16242000, "long_term_debt": 50004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53691000, "total_liabilities": 69933000, "total_debt": 52109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261521000, "total_equity": 267091000, "shares_outstanding": 43697500, "operating_cash_flow": -57334000, "stock_based_compensation": 3796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262116000, "free_cash_flow": -56742000, "net_change_in_cash": 204190000 }, "raw_data": { "income": { "ebit": "-54043000", "ebitda": "-50719000", "netIncome": "-59853000", "grossProfit": "15865000", "depreciation": "None", "totalRevenue": "34473000", "costOfRevenue": "18608000", "interestIncome": "121000", "incomeBeforeTax": "-59853000", "interestExpense": "5810000", "operatingIncome": "-54164000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2531000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "70029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18993000", "otherNonOperatingIncome": "121000", "costofGoodsAndServicesSold": "18608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3324000", "sellingGeneralAndAdministrative": "51036000", "netIncomeFromContinuingOperations": "-59853000" }, "balance": { "goodwill": "None", "inventory": "13147000", "commonStock": "-337024000", "currentDebt": "None", "investments": "None", "totalAssets": "337024000", "longTermDebt": "50004000", "shortTermDebt": "2105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1750000", "reportedCurrency": "USD", "retainedEarnings": "-261521000", "totalLiabilities": "69933000", "otherCurrentAssets": "3412000", "totalCurrentAssets": "326173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10851000", "currentAccountsPayable": "2029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8324000", "shortLongTermDebtTotal": "54100000", "totalShareholderEquity": "267091000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "10568000", "totalCurrentLiabilities": "16242000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "53691000", "cashAndShortTermInvestments": "304320000", "commonStockSharesOutstanding": "43697500", "intangibleAssetsExcludingGoodwill": "1750000", "cashAndCashEquivalentsAtCarryingValue": "304320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6124000", "operatingCashflow": "-57334000", "capitalExpenditures": "592000", "changeInReceivables": "-2914000", "changeInExchangeRate": "None", "cashflowFromFinancing": "262116000", "cashflowFromInvestment": "-592000", "stockBasedCompensation": "3796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "204190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 7717000, "cost_of_revenue": 8972000, "gross_profit": -1255000, "ebit": -47758000, "ebitda": -44898000, "pretax_income": -53019000, "tax_provision": 5236000, "net_income": -53019000, "net_income_to_common": -53019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100130000, "total_current_assets": 109900000, "total_assets": 125971000, "short_term_debt": 6259000, "long_term_debt": 44407000, "total_debt": 50666000, "total_liabilities": 65010999, "total_equity": 60960000, "shares_outstanding": 35138000, "goodwill_and_intangibles": 2023000 }, "cash_flow": { "operating_cash_flow": -48343000, "capital_expenditure": 233000, "free_cash_flow": -48110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150639, "ticker_id": 7762, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47758000", "ebitda": "-44898000", "netIncome": "-53019000", "grossProfit": "-1255000", "depreciation": "None", "totalRevenue": "7717000", "costOfRevenue": "8972000", "interestIncome": "184000", "incomeBeforeTax": "-53019000", "interestExpense": "5261000", "operatingIncome": "-47802000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5236000", "reportedCurrency": "USD", "netInterestIncome": "-5077000", "nonInterestIncome": "None", "operatingExpenses": "46547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2860000", "sellingGeneralAndAdministrative": "30272000", "netIncomeFromContinuingOperations": "-53019000" }, "balance": { "goodwill": "None", "inventory": "7477000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125971000", "longTermDebt": "44407000", "shortTermDebt": "6259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2023000", "reportedCurrency": "USD", "retainedEarnings": "-201668000", "totalLiabilities": "65010999", "otherCurrentAssets": "744000", "totalCurrentAssets": "109900000", "currentLongTermDebt": "4551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16070999", "currentAccountsPayable": "1240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12915000", "shortLongTermDebtTotal": "54762000", "totalShareholderEquity": "60960000", "capitalLeaseObligations": "5804000", "otherCurrentLiabilities": "6492000", "totalCurrentLiabilities": "14526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50485000", "cashAndShortTermInvestments": "100130000", "commonStockSharesOutstanding": "35138000", "intangibleAssetsExcludingGoodwill": "2023000", "cashAndCashEquivalentsAtCarryingValue": "100130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3105000", "operatingCashflow": "-48343000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106771000", "cashflowFromInvestment": "-233000", "stockBasedCompensation": "2173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7717000, "cost_of_revenue": 8972000, "gross_profit": -1255000, "research_and_development": 16275000, "selling_general_admin": 30272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47758000, "depreciation_amortisation": 2860000, "ebitda": -44898000, "interest_expense": 5261000, "interest_income": null, "other_non_operating": null, "pretax_income": -53019000, "tax_provision": 5236000, "effective_tax_rate": null, "net_income": -53019000, "net_income_continuing_ops": -53019000, "net_income_to_common": -53019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100130000, "short_term_investments": null, "net_receivables": 1549000, "inventory": 7477000, "other_current_assets": null, "total_current_assets": 109900000, "net_ppe": null, "goodwill": null, "intangible_assets": 2023000, "goodwill_and_intangibles": 2023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16070999, "total_assets": 125971000, "short_term_debt": 6259000, "accounts_payable": 1240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14526000, "long_term_debt": 44407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50485000, "total_liabilities": 65010999, "total_debt": 50666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201668000, "total_equity": 60960000, "shares_outstanding": 35138000, "operating_cash_flow": -48343000, "stock_based_compensation": 2173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106771000, "free_cash_flow": -48110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47758000", "ebitda": "-44898000", "netIncome": "-53019000", "grossProfit": "-1255000", "depreciation": "None", "totalRevenue": "7717000", "costOfRevenue": "8972000", "interestIncome": "184000", "incomeBeforeTax": "-53019000", "interestExpense": "5261000", "operatingIncome": "-47802000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5236000", "reportedCurrency": "USD", "netInterestIncome": "-5077000", "nonInterestIncome": "None", "operatingExpenses": "46547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2860000", "sellingGeneralAndAdministrative": "30272000", "netIncomeFromContinuingOperations": "-53019000" }, "balance": { "goodwill": "None", "inventory": "7477000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125971000", "longTermDebt": "44407000", "shortTermDebt": "6259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2023000", "reportedCurrency": "USD", "retainedEarnings": "-201668000", "totalLiabilities": "65010999", "otherCurrentAssets": "744000", "totalCurrentAssets": "109900000", "currentLongTermDebt": "4551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16070999", "currentAccountsPayable": "1240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12915000", "shortLongTermDebtTotal": "54762000", "totalShareholderEquity": "60960000", "capitalLeaseObligations": "5804000", "otherCurrentLiabilities": "6492000", "totalCurrentLiabilities": "14526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50485000", "cashAndShortTermInvestments": "100130000", "commonStockSharesOutstanding": "35138000", "intangibleAssetsExcludingGoodwill": "2023000", "cashAndCashEquivalentsAtCarryingValue": "100130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3105000", "operatingCashflow": "-48343000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106771000", "cashflowFromInvestment": "-233000", "stockBasedCompensation": "2173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 6169000, "cost_of_revenue": 8054000, "gross_profit": -1885000, "ebit": -41251000, "ebitda": -39757000, "pretax_income": -41975000, "tax_provision": 678000, "net_income": -41975000, "net_income_to_common": -41975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42021000, "total_current_assets": 50358000, "total_assets": 61995000, "short_term_debt": 3071000, "long_term_debt": 23224000, "total_debt": 26295000, "total_liabilities": 32764000, "total_equity": 29231000, "shares_outstanding": 33585000, "goodwill_and_intangibles": 2295000 }, "cash_flow": { "operating_cash_flow": -43818000, "capital_expenditure": 7611000, "free_cash_flow": -36207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150643, "ticker_id": 7762, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41251000", "ebitda": "-39757000", "netIncome": "-41975000", "grossProfit": "-1885000", "depreciation": "None", "totalRevenue": "6169000", "costOfRevenue": "8054000", "interestIncome": "1149000", "incomeBeforeTax": "-41975000", "interestExpense": "724000", "operatingIncome": "-43550000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "425000", "nonInterestIncome": "None", "operatingExpenses": "41665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "28518000", "netIncomeFromContinuingOperations": "-41975000" }, "balance": { "goodwill": "None", "inventory": "6686000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61995000", "longTermDebt": "23224000", "shortTermDebt": "3071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2295000", "reportedCurrency": "USD", "retainedEarnings": "-148649000", "totalLiabilities": "32764000", "otherCurrentAssets": "552000", "totalCurrentAssets": "50358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11637000", "currentAccountsPayable": "1444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8273000", "shortLongTermDebtTotal": "23224000", "totalShareholderEquity": "29231000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5240000", "totalCurrentLiabilities": "6790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25974000", "cashAndShortTermInvestments": "42021000", "commonStockSharesOutstanding": "33585000", "intangibleAssetsExcludingGoodwill": "2295000", "cashAndCashEquivalentsAtCarryingValue": "42021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5074000", "operatingCashflow": "-43818000", "capitalExpenditures": "7611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26527000", "cashflowFromInvestment": "43153000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6169000, "cost_of_revenue": 8054000, "gross_profit": -1885000, "research_and_development": 13147000, "selling_general_admin": 28518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41251000, "depreciation_amortisation": 1494000, "ebitda": -39757000, "interest_expense": 724000, "interest_income": null, "other_non_operating": null, "pretax_income": -41975000, "tax_provision": 678000, "effective_tax_rate": null, "net_income": -41975000, "net_income_continuing_ops": -41975000, "net_income_to_common": -41975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42021000, "short_term_investments": null, "net_receivables": 1099000, "inventory": 6686000, "other_current_assets": null, "total_current_assets": 50358000, "net_ppe": null, "goodwill": null, "intangible_assets": 2295000, "goodwill_and_intangibles": 2295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11637000, "total_assets": 61995000, "short_term_debt": 3071000, "accounts_payable": 1444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6790000, "long_term_debt": 23224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25974000, "total_liabilities": 32764000, "total_debt": 26295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148649000, "total_equity": 29231000, "shares_outstanding": 33585000, "operating_cash_flow": -43818000, "stock_based_compensation": 1994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26527000, "free_cash_flow": -36207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41251000", "ebitda": "-39757000", "netIncome": "-41975000", "grossProfit": "-1885000", "depreciation": "None", "totalRevenue": "6169000", "costOfRevenue": "8054000", "interestIncome": "1149000", "incomeBeforeTax": "-41975000", "interestExpense": "724000", "operatingIncome": "-43550000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "425000", "nonInterestIncome": "None", "operatingExpenses": "41665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "28518000", "netIncomeFromContinuingOperations": "-41975000" }, "balance": { "goodwill": "None", "inventory": "6686000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61995000", "longTermDebt": "23224000", "shortTermDebt": "3071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2295000", "reportedCurrency": "USD", "retainedEarnings": "-148649000", "totalLiabilities": "32764000", "otherCurrentAssets": "552000", "totalCurrentAssets": "50358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11637000", "currentAccountsPayable": "1444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8273000", "shortLongTermDebtTotal": "23224000", "totalShareholderEquity": "29231000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5240000", "totalCurrentLiabilities": "6790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25974000", "cashAndShortTermInvestments": "42021000", "commonStockSharesOutstanding": "33585000", "intangibleAssetsExcludingGoodwill": "2295000", "cashAndCashEquivalentsAtCarryingValue": "42021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5074000", "operatingCashflow": "-43818000", "capitalExpenditures": "7611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26527000", "cashflowFromInvestment": "43153000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 83132000, "cost_of_revenue": 29185000, "gross_profit": 53947000, "ebit": -32606000, "ebitda": -30871000, "pretax_income": -31638000, "tax_provision": -43000, "net_income": -31638000, "net_income_to_common": -31638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245641000, "total_current_assets": 428034000, "total_assets": 487062000, "short_term_debt": null, "long_term_debt": 51664000, "total_debt": 51664000, "total_liabilities": 139395000, "total_equity": 347667000, "shares_outstanding": 56511000, "goodwill_and_intangibles": 640000 }, "cash_flow": { "operating_cash_flow": -38127000, "capital_expenditure": 2914000, "free_cash_flow": -35213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150612, "ticker_id": 7762, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32606000", "ebitda": "-30871000", "netIncome": "-31638000", "grossProfit": "53947000", "depreciation": "None", "totalRevenue": "83132000", "costOfRevenue": "29185000", "interestIncome": "1743000", "incomeBeforeTax": "-31638000", "interestExpense": "818000", "operatingIncome": "-32606000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "925000", "nonInterestIncome": "None", "operatingExpenses": "86553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1735000", "sellingGeneralAndAdministrative": "65088000", "netIncomeFromContinuingOperations": "-31638000" }, "balance": { "goodwill": "None", "inventory": "77536000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "487062000", "longTermDebt": "51664000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "640000", "reportedCurrency": "USD", "retainedEarnings": "-673195000", "totalLiabilities": "139395000", "otherCurrentAssets": "8469000", "totalCurrentAssets": "428034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59028000", "currentAccountsPayable": "18851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51664000", "totalShareholderEquity": "347667000", "capitalLeaseObligations": "26332000", "otherCurrentLiabilities": "31083000", "totalCurrentLiabilities": "63636000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "75759000", "cashAndShortTermInvestments": "245641000", "commonStockSharesOutstanding": "56511000", "intangibleAssetsExcludingGoodwill": "640000", "cashAndCashEquivalentsAtCarryingValue": "245641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7027000", "operatingCashflow": "-38127000", "capitalExpenditures": "2914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222000", "cashflowFromInvestment": "-2914000", "stockBasedCompensation": "13072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83132000, "cost_of_revenue": 29185000, "gross_profit": 53947000, "research_and_development": 21465000, "selling_general_admin": 65088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32606000, "depreciation_amortisation": 1735000, "ebitda": -30871000, "interest_expense": 818000, "interest_income": null, "other_non_operating": null, "pretax_income": -31638000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": -31638000, "net_income_continuing_ops": -31638000, "net_income_to_common": -31638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245641000, "short_term_investments": null, "net_receivables": 96388000, "inventory": 77536000, "other_current_assets": null, "total_current_assets": 428034000, "net_ppe": null, "goodwill": null, "intangible_assets": 640000, "goodwill_and_intangibles": 640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59028000, "total_assets": 487062000, "short_term_debt": null, "accounts_payable": 18851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63636000, "long_term_debt": 51664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75759000, "total_liabilities": 139395000, "total_debt": 51664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -673195000, "total_equity": 347667000, "shares_outstanding": 56511000, "operating_cash_flow": -38127000, "stock_based_compensation": 13072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222000, "free_cash_flow": -35213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32606000", "ebitda": "-30871000", "netIncome": "-31638000", "grossProfit": "53947000", "depreciation": "None", "totalRevenue": "83132000", "costOfRevenue": "29185000", "interestIncome": "1743000", "incomeBeforeTax": "-31638000", "interestExpense": "818000", "operatingIncome": "-32606000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "925000", "nonInterestIncome": "None", "operatingExpenses": "86553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1735000", "sellingGeneralAndAdministrative": "65088000", "netIncomeFromContinuingOperations": "-31638000" }, "balance": { "goodwill": "None", "inventory": "77536000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "487062000", "longTermDebt": "51664000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "640000", "reportedCurrency": "USD", "retainedEarnings": "-673195000", "totalLiabilities": "139395000", "otherCurrentAssets": "8469000", "totalCurrentAssets": "428034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59028000", "currentAccountsPayable": "18851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51664000", "totalShareholderEquity": "347667000", "capitalLeaseObligations": "26332000", "otherCurrentLiabilities": "31083000", "totalCurrentLiabilities": "63636000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "75759000", "cashAndShortTermInvestments": "245641000", "commonStockSharesOutstanding": "56511000", "intangibleAssetsExcludingGoodwill": "640000", "cashAndCashEquivalentsAtCarryingValue": "245641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7027000", "operatingCashflow": "-38127000", "capitalExpenditures": "2914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222000", "cashflowFromInvestment": "-2914000", "stockBasedCompensation": "13072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 76383000, "cost_of_revenue": 30070000, "gross_profit": 46313000, "ebit": -31041000, "ebitda": -29332000, "pretax_income": -29655000, "tax_provision": 190000, "net_income": -29845000, "net_income_to_common": -29845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286503000, "total_current_assets": 450378000, "total_assets": 508081000, "short_term_debt": null, "long_term_debt": 51615000, "total_debt": 51615000, "total_liabilities": 142211000, "total_equity": 365870000, "shares_outstanding": 56071000, "goodwill_and_intangibles": 709000 }, "cash_flow": { "operating_cash_flow": -10327000, "capital_expenditure": 1850000, "free_cash_flow": -8477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150613, "ticker_id": 7762, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31041000", "ebitda": "-29332000", "netIncome": "-29845000", "grossProfit": "46313000", "depreciation": "None", "totalRevenue": "76383000", "costOfRevenue": "30070000", "interestIncome": "2436000", "incomeBeforeTax": "-29655000", "interestExpense": "894000", "operatingIncome": "-31041000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "1542000", "nonInterestIncome": "None", "operatingExpenses": "77354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "58298000", "netIncomeFromContinuingOperations": "-29845000" }, "balance": { "goodwill": "None", "inventory": "70694000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "508081000", "longTermDebt": "51615000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "709000", "reportedCurrency": "USD", "retainedEarnings": "-641557000", "totalLiabilities": "142211000", "otherCurrentAssets": "9648000", "totalCurrentAssets": "450378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57703000", "currentAccountsPayable": "17285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51615000", "totalShareholderEquity": "365870000", "capitalLeaseObligations": "26868000", "otherCurrentLiabilities": "35462000", "totalCurrentLiabilities": "65795000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "76416000", "cashAndShortTermInvestments": "286503000", "commonStockSharesOutstanding": "56071000", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "286503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3998000", "operatingCashflow": "-10327000", "capitalExpenditures": "1850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4440000", "cashflowFromInvestment": "-1850000", "stockBasedCompensation": "10842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76383000, "cost_of_revenue": 30070000, "gross_profit": 46313000, "research_and_development": 19056000, "selling_general_admin": 58298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31041000, "depreciation_amortisation": 1709000, "ebitda": -29332000, "interest_expense": 894000, "interest_income": null, "other_non_operating": null, "pretax_income": -29655000, "tax_provision": 190000, "effective_tax_rate": null, "net_income": -29845000, "net_income_continuing_ops": -29845000, "net_income_to_common": -29845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286503000, "short_term_investments": null, "net_receivables": 83533000, "inventory": 70694000, "other_current_assets": null, "total_current_assets": 450378000, "net_ppe": null, "goodwill": null, "intangible_assets": 709000, "goodwill_and_intangibles": 709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57703000, "total_assets": 508081000, "short_term_debt": null, "accounts_payable": 17285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65795000, "long_term_debt": 51615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76416000, "total_liabilities": 142211000, "total_debt": 51615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641557000, "total_equity": 365870000, "shares_outstanding": 56071000, "operating_cash_flow": -10327000, "stock_based_compensation": 10842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4440000, "free_cash_flow": -8477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31041000", "ebitda": "-29332000", "netIncome": "-29845000", "grossProfit": "46313000", "depreciation": "None", "totalRevenue": "76383000", "costOfRevenue": "30070000", "interestIncome": "2436000", "incomeBeforeTax": "-29655000", "interestExpense": "894000", "operatingIncome": "-31041000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "1542000", "nonInterestIncome": "None", "operatingExpenses": "77354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "58298000", "netIncomeFromContinuingOperations": "-29845000" }, "balance": { "goodwill": "None", "inventory": "70694000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "508081000", "longTermDebt": "51615000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "709000", "reportedCurrency": "USD", "retainedEarnings": "-641557000", "totalLiabilities": "142211000", "otherCurrentAssets": "9648000", "totalCurrentAssets": "450378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57703000", "currentAccountsPayable": "17285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51615000", "totalShareholderEquity": "365870000", "capitalLeaseObligations": "26868000", "otherCurrentLiabilities": "35462000", "totalCurrentLiabilities": "65795000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "76416000", "cashAndShortTermInvestments": "286503000", "commonStockSharesOutstanding": "56071000", "intangibleAssetsExcludingGoodwill": "709000", "cashAndCashEquivalentsAtCarryingValue": "286503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3998000", "operatingCashflow": "-10327000", "capitalExpenditures": "1850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4440000", "cashflowFromInvestment": "-1850000", "stockBasedCompensation": "10842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 83327000, "cost_of_revenue": 30939000, "gross_profit": 52388000, "ebit": -23192000, "ebitda": -21574000, "pretax_income": -21411000, "tax_provision": null, "net_income": -21411000, "net_income_to_common": -21411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294281000, "total_current_assets": 454208000, "total_assets": 511541000, "short_term_debt": 2135000, "long_term_debt": 51566000, "total_debt": 53701000, "total_liabilities": 131265000, "total_equity": 380276000, "shares_outstanding": 55727000, "goodwill_and_intangibles": 727000 }, "cash_flow": { "operating_cash_flow": -6635000, "capital_expenditure": 2868000, "free_cash_flow": -3767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150615, "ticker_id": 7762, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23192000", "ebitda": "-21574000", "netIncome": "-21411000", "grossProfit": "52388000", "depreciation": "None", "totalRevenue": "83327000", "costOfRevenue": "30939000", "interestIncome": "2700000", "incomeBeforeTax": "-21411000", "interestExpense": "919000", "operatingIncome": "-23192000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1781000", "nonInterestIncome": "None", "operatingExpenses": "75580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16568999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1618000", "sellingGeneralAndAdministrative": "59011000", "netIncomeFromContinuingOperations": "-21411000" }, "balance": { "goodwill": "None", "inventory": "66715000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "511541000", "longTermDebt": "51566000", "shortTermDebt": "2135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "727000", "reportedCurrency": "USD", "retainedEarnings": "-611711000", "totalLiabilities": "131265000", "otherCurrentAssets": "8708000", "totalCurrentAssets": "454208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57332999", "currentAccountsPayable": "11118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78926000", "totalShareholderEquity": "380276000", "capitalLeaseObligations": "27360000", "otherCurrentLiabilities": "29980000", "totalCurrentLiabilities": "53898000", "otherNonCurrentLiabilities": "576000", "totalNonCurrentLiabilities": "77367000", "cashAndShortTermInvestments": "294281000", "commonStockSharesOutstanding": "55727000", "intangibleAssetsExcludingGoodwill": "727000", "cashAndCashEquivalentsAtCarryingValue": "294281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "568000", "operatingCashflow": "-6635000", "capitalExpenditures": "2868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000", "cashflowFromInvestment": "-2868000", "stockBasedCompensation": "14490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83327000, "cost_of_revenue": 30939000, "gross_profit": 52388000, "research_and_development": 16568999, "selling_general_admin": 59011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23192000, "depreciation_amortisation": 1618000, "ebitda": -21574000, "interest_expense": 919000, "interest_income": null, "other_non_operating": null, "pretax_income": -21411000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21411000, "net_income_continuing_ops": -21411000, "net_income_to_common": -21411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294281000, "short_term_investments": null, "net_receivables": 84504000, "inventory": 66715000, "other_current_assets": null, "total_current_assets": 454208000, "net_ppe": null, "goodwill": null, "intangible_assets": 727000, "goodwill_and_intangibles": 727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57332999, "total_assets": 511541000, "short_term_debt": 2135000, "accounts_payable": 11118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53898000, "long_term_debt": 51566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77367000, "total_liabilities": 131265000, "total_debt": 53701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -611711000, "total_equity": 380276000, "shares_outstanding": 55727000, "operating_cash_flow": -6635000, "stock_based_compensation": 14490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1077000, "free_cash_flow": -3767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23192000", "ebitda": "-21574000", "netIncome": "-21411000", "grossProfit": "52388000", "depreciation": "None", "totalRevenue": "83327000", "costOfRevenue": "30939000", "interestIncome": "2700000", "incomeBeforeTax": "-21411000", "interestExpense": "919000", "operatingIncome": "-23192000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1781000", "nonInterestIncome": "None", "operatingExpenses": "75580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16568999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1618000", "sellingGeneralAndAdministrative": "59011000", "netIncomeFromContinuingOperations": "-21411000" }, "balance": { "goodwill": "None", "inventory": "66715000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "511541000", "longTermDebt": "51566000", "shortTermDebt": "2135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "727000", "reportedCurrency": "USD", "retainedEarnings": "-611711000", "totalLiabilities": "131265000", "otherCurrentAssets": "8708000", "totalCurrentAssets": "454208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57332999", "currentAccountsPayable": "11118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78926000", "totalShareholderEquity": "380276000", "capitalLeaseObligations": "27360000", "otherCurrentLiabilities": "29980000", "totalCurrentLiabilities": "53898000", "otherNonCurrentLiabilities": "576000", "totalNonCurrentLiabilities": "77367000", "cashAndShortTermInvestments": "294281000", "commonStockSharesOutstanding": "55727000", "intangibleAssetsExcludingGoodwill": "727000", "cashAndCashEquivalentsAtCarryingValue": "294281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "568000", "operatingCashflow": "-6635000", "capitalExpenditures": "2868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000", "cashflowFromInvestment": "-2868000", "stockBasedCompensation": "14490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 79182000, "cost_of_revenue": 29024000, "gross_profit": 50158000, "ebit": -22189000, "ebitda": -20601000, "pretax_income": -19578000, "tax_provision": null, "net_income": -19578000, "net_income_to_common": -19578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302717000, "total_current_assets": 457656000, "total_assets": 513054000, "short_term_debt": 2059000, "long_term_debt": 51524000, "total_debt": 53583000, "total_liabilities": 127258000, "total_equity": 385796000, "shares_outstanding": 55445000, "goodwill_and_intangibles": 795000 }, "cash_flow": { "operating_cash_flow": -15043000, "capital_expenditure": 2802000, "free_cash_flow": -12241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150616, "ticker_id": 7762, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22189000", "ebitda": "-20601000", "netIncome": "-19578000", "grossProfit": "50158000", "depreciation": "None", "totalRevenue": "79182000", "costOfRevenue": "29024000", "interestIncome": "3506000", "incomeBeforeTax": "-19578000", "interestExpense": "895000", "operatingIncome": "-22189000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2611000", "nonInterestIncome": "None", "operatingExpenses": "72347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "56303000", "netIncomeFromContinuingOperations": "-19578000" }, "balance": { "goodwill": "None", "inventory": "67032000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "513054000", "longTermDebt": "51524000", "shortTermDebt": "2059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "795000", "reportedCurrency": "USD", "retainedEarnings": "-590300000", "totalLiabilities": "127258000", "otherCurrentAssets": "7090000", "totalCurrentAssets": "457656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55397999", "currentAccountsPayable": "11783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79367000", "totalShareholderEquity": "385796000", "capitalLeaseObligations": "27843000", "otherCurrentLiabilities": "25996000", "totalCurrentLiabilities": "49727000", "otherNonCurrentLiabilities": "223000", "totalNonCurrentLiabilities": "77531000", "cashAndShortTermInvestments": "302717000", "commonStockSharesOutstanding": "55445000", "intangibleAssetsExcludingGoodwill": "795000", "cashAndCashEquivalentsAtCarryingValue": "302717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4786000", "operatingCashflow": "-15043000", "capitalExpenditures": "2802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4378000", "cashflowFromInvestment": "-2802000", "stockBasedCompensation": "12163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79182000, "cost_of_revenue": 29024000, "gross_profit": 50158000, "research_and_development": 16044000, "selling_general_admin": 56303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22189000, "depreciation_amortisation": 1588000, "ebitda": -20601000, "interest_expense": 895000, "interest_income": null, "other_non_operating": null, "pretax_income": -19578000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19578000, "net_income_continuing_ops": -19578000, "net_income_to_common": -19578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302717000, "short_term_investments": null, "net_receivables": 80817000, "inventory": 67032000, "other_current_assets": null, "total_current_assets": 457656000, "net_ppe": null, "goodwill": null, "intangible_assets": 795000, "goodwill_and_intangibles": 795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55397999, "total_assets": 513054000, "short_term_debt": 2059000, "accounts_payable": 11783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49727000, "long_term_debt": 51524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77531000, "total_liabilities": 127258000, "total_debt": 53583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590300000, "total_equity": 385796000, "shares_outstanding": 55445000, "operating_cash_flow": -15043000, "stock_based_compensation": 12163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4378000, "free_cash_flow": -12241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22189000", "ebitda": "-20601000", "netIncome": "-19578000", "grossProfit": "50158000", "depreciation": "None", "totalRevenue": "79182000", "costOfRevenue": "29024000", "interestIncome": "3506000", "incomeBeforeTax": "-19578000", "interestExpense": "895000", "operatingIncome": "-22189000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2611000", "nonInterestIncome": "None", "operatingExpenses": "72347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "56303000", "netIncomeFromContinuingOperations": "-19578000" }, "balance": { "goodwill": "None", "inventory": "67032000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "513054000", "longTermDebt": "51524000", "shortTermDebt": "2059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "795000", "reportedCurrency": "USD", "retainedEarnings": "-590300000", "totalLiabilities": "127258000", "otherCurrentAssets": "7090000", "totalCurrentAssets": "457656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55397999", "currentAccountsPayable": "11783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79367000", "totalShareholderEquity": "385796000", "capitalLeaseObligations": "27843000", "otherCurrentLiabilities": "25996000", "totalCurrentLiabilities": "49727000", "otherNonCurrentLiabilities": "223000", "totalNonCurrentLiabilities": "77531000", "cashAndShortTermInvestments": "302717000", "commonStockSharesOutstanding": "55445000", "intangibleAssetsExcludingGoodwill": "795000", "cashAndCashEquivalentsAtCarryingValue": "302717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4786000", "operatingCashflow": "-15043000", "capitalExpenditures": "2802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4378000", "cashflowFromInvestment": "-2802000", "stockBasedCompensation": "12163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 69162000, "cost_of_revenue": 25001000, "gross_profit": 44161000, "ebit": -27438000, "ebitda": -25963000, "pretax_income": -24737000, "tax_provision": null, "net_income": -24737000, "net_income_to_common": -24737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316207000, "total_current_assets": 465370000, "total_assets": 519375000, "short_term_debt": 1983000, "long_term_debt": 51498000, "total_debt": 53481000, "total_liabilities": 130218000, "total_equity": 389157000, "shares_outstanding": 54917000, "goodwill_and_intangibles": 864000 }, "cash_flow": { "operating_cash_flow": -16980000, "capital_expenditure": 1836000, "free_cash_flow": -15144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150617, "ticker_id": 7762, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27438000", "ebitda": "-25963000", "netIncome": "-24737000", "grossProfit": "44161000", "depreciation": "None", "totalRevenue": "69162000", "costOfRevenue": "25001000", "interestIncome": "3578000", "incomeBeforeTax": "-24737000", "interestExpense": "877000", "operatingIncome": "-27438000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2701000", "nonInterestIncome": "None", "operatingExpenses": "71599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "55197000", "netIncomeFromContinuingOperations": "-24737000" }, "balance": { "goodwill": "None", "inventory": "62330000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "519375000", "longTermDebt": "51498000", "shortTermDebt": "1983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "864000", "reportedCurrency": "USD", "retainedEarnings": "-570722000", "totalLiabilities": "130218000", "otherCurrentAssets": "7566000", "totalCurrentAssets": "465370000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54004999", "currentAccountsPayable": "14827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79813000", "totalShareholderEquity": "389157000", "capitalLeaseObligations": "28315000", "otherCurrentLiabilities": "25455000", "totalCurrentLiabilities": "52064000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "78154000", "cashAndShortTermInvestments": "316207000", "commonStockSharesOutstanding": "54917000", "intangibleAssetsExcludingGoodwill": "864000", "cashAndCashEquivalentsAtCarryingValue": "316207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6282000", "operatingCashflow": "-16980000", "capitalExpenditures": "1836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1298000", "cashflowFromInvestment": "-1836000", "stockBasedCompensation": "10108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69162000, "cost_of_revenue": 25001000, "gross_profit": 44161000, "research_and_development": 16402000, "selling_general_admin": 55197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27438000, "depreciation_amortisation": 1475000, "ebitda": -25963000, "interest_expense": 877000, "interest_income": null, "other_non_operating": null, "pretax_income": -24737000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24737000, "net_income_continuing_ops": -24737000, "net_income_to_common": -24737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316207000, "short_term_investments": null, "net_receivables": 79267000, "inventory": 62330000, "other_current_assets": null, "total_current_assets": 465370000, "net_ppe": null, "goodwill": null, "intangible_assets": 864000, "goodwill_and_intangibles": 864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54004999, "total_assets": 519375000, "short_term_debt": 1983000, "accounts_payable": 14827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52064000, "long_term_debt": 51498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78154000, "total_liabilities": 130218000, "total_debt": 53481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -570722000, "total_equity": 389157000, "shares_outstanding": 54917000, "operating_cash_flow": -16980000, "stock_based_compensation": 10108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1298000, "free_cash_flow": -15144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27438000", "ebitda": "-25963000", "netIncome": "-24737000", "grossProfit": "44161000", "depreciation": "None", "totalRevenue": "69162000", "costOfRevenue": "25001000", "interestIncome": "3578000", "incomeBeforeTax": "-24737000", "interestExpense": "877000", "operatingIncome": "-27438000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2701000", "nonInterestIncome": "None", "operatingExpenses": "71599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "55197000", "netIncomeFromContinuingOperations": "-24737000" }, "balance": { "goodwill": "None", "inventory": "62330000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "519375000", "longTermDebt": "51498000", "shortTermDebt": "1983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "864000", "reportedCurrency": "USD", "retainedEarnings": "-570722000", "totalLiabilities": "130218000", "otherCurrentAssets": "7566000", "totalCurrentAssets": "465370000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54004999", "currentAccountsPayable": "14827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79813000", "totalShareholderEquity": "389157000", "capitalLeaseObligations": "28315000", "otherCurrentLiabilities": "25455000", "totalCurrentLiabilities": "52064000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "78154000", "cashAndShortTermInvestments": "316207000", "commonStockSharesOutstanding": "54917000", "intangibleAssetsExcludingGoodwill": "864000", "cashAndCashEquivalentsAtCarryingValue": "316207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6282000", "operatingCashflow": "-16980000", "capitalExpenditures": "1836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1298000", "cashflowFromInvestment": "-1836000", "stockBasedCompensation": "10108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 68236000, "cost_of_revenue": 24564000, "gross_profit": 43672000, "ebit": -17887000, "ebitda": -16434000, "pretax_income": -18856000, "tax_provision": null, "net_income": -18856000, "net_income_to_common": -18856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333725000, "total_current_assets": 481842000, "total_assets": 534017000, "short_term_debt": 1910000, "long_term_debt": 51472000, "total_debt": 53382000, "total_liabilities": 131797000, "total_equity": 402220000, "shares_outstanding": 53838000, "goodwill_and_intangibles": 932000 }, "cash_flow": { "operating_cash_flow": -32391000, "capital_expenditure": 1174000, "free_cash_flow": -31217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150618, "ticker_id": 7762, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17887000", "ebitda": "-16434000", "netIncome": "-18856000", "grossProfit": "43672000", "depreciation": "None", "totalRevenue": "68236000", "costOfRevenue": "24564000", "interestIncome": "3333000", "incomeBeforeTax": "-18856000", "interestExpense": "969000", "operatingIncome": "-19710000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2364000", "nonInterestIncome": "None", "operatingExpenses": "63382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453000", "sellingGeneralAndAdministrative": "48316000", "netIncomeFromContinuingOperations": "-18856000" }, "balance": { "goodwill": "None", "inventory": "56168000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "534017000", "longTermDebt": "51472000", "shortTermDebt": "1910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "932000", "reportedCurrency": "USD", "retainedEarnings": "-545985000", "totalLiabilities": "131797000", "otherCurrentAssets": "8453000", "totalCurrentAssets": "481842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52175000", "currentAccountsPayable": "10032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80250000", "totalShareholderEquity": "402220000", "capitalLeaseObligations": "28778000", "otherCurrentLiabilities": "29558000", "totalCurrentLiabilities": "53133000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "78664000", "cashAndShortTermInvestments": "333725000", "commonStockSharesOutstanding": "53838000", "intangibleAssetsExcludingGoodwill": "932000", "cashAndCashEquivalentsAtCarryingValue": "333725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5797000", "operatingCashflow": "-32391000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170528000", "cashflowFromInvestment": "-1174000", "stockBasedCompensation": "9085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68236000, "cost_of_revenue": 24564000, "gross_profit": 43672000, "research_and_development": 15066000, "selling_general_admin": 48316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17887000, "depreciation_amortisation": 1453000, "ebitda": -16434000, "interest_expense": 969000, "interest_income": null, "other_non_operating": null, "pretax_income": -18856000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18856000, "net_income_continuing_ops": -18856000, "net_income_to_common": -18856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333725000, "short_term_investments": null, "net_receivables": 83496000, "inventory": 56168000, "other_current_assets": null, "total_current_assets": 481842000, "net_ppe": null, "goodwill": null, "intangible_assets": 932000, "goodwill_and_intangibles": 932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52175000, "total_assets": 534017000, "short_term_debt": 1910000, "accounts_payable": 10032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53133000, "long_term_debt": 51472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78664000, "total_liabilities": 131797000, "total_debt": 53382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545985000, "total_equity": 402220000, "shares_outstanding": 53838000, "operating_cash_flow": -32391000, "stock_based_compensation": 9085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170528000, "free_cash_flow": -31217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17887000", "ebitda": "-16434000", "netIncome": "-18856000", "grossProfit": "43672000", "depreciation": "None", "totalRevenue": "68236000", "costOfRevenue": "24564000", "interestIncome": "3333000", "incomeBeforeTax": "-18856000", "interestExpense": "969000", "operatingIncome": "-19710000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2364000", "nonInterestIncome": "None", "operatingExpenses": "63382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453000", "sellingGeneralAndAdministrative": "48316000", "netIncomeFromContinuingOperations": "-18856000" }, "balance": { "goodwill": "None", "inventory": "56168000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "534017000", "longTermDebt": "51472000", "shortTermDebt": "1910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "932000", "reportedCurrency": "USD", "retainedEarnings": "-545985000", "totalLiabilities": "131797000", "otherCurrentAssets": "8453000", "totalCurrentAssets": "481842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52175000", "currentAccountsPayable": "10032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80250000", "totalShareholderEquity": "402220000", "capitalLeaseObligations": "28778000", "otherCurrentLiabilities": "29558000", "totalCurrentLiabilities": "53133000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "78664000", "cashAndShortTermInvestments": "333725000", "commonStockSharesOutstanding": "53838000", "intangibleAssetsExcludingGoodwill": "932000", "cashAndCashEquivalentsAtCarryingValue": "333725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5797000", "operatingCashflow": "-32391000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170528000", "cashflowFromInvestment": "-1174000", "stockBasedCompensation": "9085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 58370000, "cost_of_revenue": 21459000, "gross_profit": 36911000, "ebit": -19834000, "ebitda": -18506000, "pretax_income": -20974000, "tax_provision": -1328000, "net_income": -20974000, "net_income_to_common": -20974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196762000, "total_current_assets": 322981000, "total_assets": 374142000, "short_term_debt": 1839000, "long_term_debt": 51438000, "total_debt": 53277000, "total_liabilities": 132924000, "total_equity": 241218000, "shares_outstanding": 52011000, "goodwill_and_intangibles": 1000000 }, "cash_flow": { "operating_cash_flow": -18800000, "capital_expenditure": 246000, "free_cash_flow": -18554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150620, "ticker_id": 7762, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19834000", "ebitda": "-18506000", "netIncome": "-20974000", "grossProfit": "36911000", "depreciation": "None", "totalRevenue": "58370000", "costOfRevenue": "21459000", "interestIncome": "2593000", "incomeBeforeTax": "-20974000", "interestExpense": "1140000", "operatingIncome": "-22427000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1328000", "reportedCurrency": "USD", "netInterestIncome": "1453000", "nonInterestIncome": "None", "operatingExpenses": "59338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000", "sellingGeneralAndAdministrative": "42691000", "netIncomeFromContinuingOperations": "-20974000" }, "balance": { "goodwill": "None", "inventory": "50850000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "374142000", "longTermDebt": "51438000", "shortTermDebt": "1839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-527129000", "totalLiabilities": "132924000", "otherCurrentAssets": "6321000", "totalCurrentAssets": "322981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51161000", "currentAccountsPayable": "15088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80638000", "totalShareholderEquity": "241218000", "capitalLeaseObligations": "29200000", "otherCurrentLiabilities": "28730000", "totalCurrentLiabilities": "53646000", "otherNonCurrentLiabilities": "479000", "totalNonCurrentLiabilities": "79278000", "cashAndShortTermInvestments": "196762000", "commonStockSharesOutstanding": "52011000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "196762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7158000", "operatingCashflow": "-18800000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715000", "cashflowFromInvestment": "-246000", "stockBasedCompensation": "8513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58370000, "cost_of_revenue": 21459000, "gross_profit": 36911000, "research_and_development": 16647000, "selling_general_admin": 42691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19834000, "depreciation_amortisation": 1328000, "ebitda": -18506000, "interest_expense": 1140000, "interest_income": null, "other_non_operating": null, "pretax_income": -20974000, "tax_provision": -1328000, "effective_tax_rate": null, "net_income": -20974000, "net_income_continuing_ops": -20974000, "net_income_to_common": -20974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196762000, "short_term_investments": null, "net_receivables": 69048000, "inventory": 50850000, "other_current_assets": null, "total_current_assets": 322981000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000000, "goodwill_and_intangibles": 1000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51161000, "total_assets": 374142000, "short_term_debt": 1839000, "accounts_payable": 15088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53646000, "long_term_debt": 51438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79278000, "total_liabilities": 132924000, "total_debt": 53277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527129000, "total_equity": 241218000, "shares_outstanding": 52011000, "operating_cash_flow": -18800000, "stock_based_compensation": 8513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1715000, "free_cash_flow": -18554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19834000", "ebitda": "-18506000", "netIncome": "-20974000", "grossProfit": "36911000", "depreciation": "None", "totalRevenue": "58370000", "costOfRevenue": "21459000", "interestIncome": "2593000", "incomeBeforeTax": "-20974000", "interestExpense": "1140000", "operatingIncome": "-22427000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1328000", "reportedCurrency": "USD", "netInterestIncome": "1453000", "nonInterestIncome": "None", "operatingExpenses": "59338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000", "sellingGeneralAndAdministrative": "42691000", "netIncomeFromContinuingOperations": "-20974000" }, "balance": { "goodwill": "None", "inventory": "50850000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "374142000", "longTermDebt": "51438000", "shortTermDebt": "1839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-527129000", "totalLiabilities": "132924000", "otherCurrentAssets": "6321000", "totalCurrentAssets": "322981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51161000", "currentAccountsPayable": "15088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80638000", "totalShareholderEquity": "241218000", "capitalLeaseObligations": "29200000", "otherCurrentLiabilities": "28730000", "totalCurrentLiabilities": "53646000", "otherNonCurrentLiabilities": "479000", "totalNonCurrentLiabilities": "79278000", "cashAndShortTermInvestments": "196762000", "commonStockSharesOutstanding": "52011000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "196762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7158000", "operatingCashflow": "-18800000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715000", "cashflowFromInvestment": "-246000", "stockBasedCompensation": "8513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 53353000, "cost_of_revenue": 21871000, "gross_profit": 31482000, "ebit": -24596000, "ebitda": -23327000, "pretax_income": -25626000, "tax_provision": null, "net_income": -25626000, "net_income_to_common": -25626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214093000, "total_current_assets": 321892000, "total_assets": 374350000, "short_term_debt": 1769000, "long_term_debt": 51404000, "total_debt": 53173000, "total_liabilities": 122571000, "total_equity": 251779000, "shares_outstanding": 51622000, "goodwill_and_intangibles": 1068000 }, "cash_flow": { "operating_cash_flow": -15736000, "capital_expenditure": 1043000, "free_cash_flow": -14693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150621, "ticker_id": 7762, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24596000", "ebitda": "-23327000", "netIncome": "-25626000", "grossProfit": "31482000", "depreciation": "None", "totalRevenue": "53353000", "costOfRevenue": "21871000", "interestIncome": "2232000", "incomeBeforeTax": "-25626000", "interestExpense": "1030000", "operatingIncome": "-26828000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1202000", "nonInterestIncome": "None", "operatingExpenses": "58310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "40809000", "netIncomeFromContinuingOperations": "-25626000" }, "balance": { "goodwill": "None", "inventory": "43865000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "374350000", "longTermDebt": "51404000", "shortTermDebt": "1769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1068000", "reportedCurrency": "USD", "retainedEarnings": "-506155000", "totalLiabilities": "122571000", "otherCurrentAssets": "5017000", "totalCurrentAssets": "321892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52458000", "currentAccountsPayable": "9950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81016000", "totalShareholderEquity": "251779000", "capitalLeaseObligations": "29612000", "otherCurrentLiabilities": "24574000", "totalCurrentLiabilities": "42845000", "otherNonCurrentLiabilities": "479000", "totalNonCurrentLiabilities": "79726000", "cashAndShortTermInvestments": "214093000", "commonStockSharesOutstanding": "51622000", "intangibleAssetsExcludingGoodwill": "1068000", "cashAndCashEquivalentsAtCarryingValue": "214093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2794000", "operatingCashflow": "-15736000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5296000", "cashflowFromInvestment": "-1043000", "stockBasedCompensation": "7986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53353000, "cost_of_revenue": 21871000, "gross_profit": 31482000, "research_and_development": 17501000, "selling_general_admin": 40809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24596000, "depreciation_amortisation": 1269000, "ebitda": -23327000, "interest_expense": 1030000, "interest_income": null, "other_non_operating": null, "pretax_income": -25626000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25626000, "net_income_continuing_ops": -25626000, "net_income_to_common": -25626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214093000, "short_term_investments": null, "net_receivables": 58917000, "inventory": 43865000, "other_current_assets": null, "total_current_assets": 321892000, "net_ppe": null, "goodwill": null, "intangible_assets": 1068000, "goodwill_and_intangibles": 1068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52458000, "total_assets": 374350000, "short_term_debt": 1769000, "accounts_payable": 9950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42845000, "long_term_debt": 51404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79726000, "total_liabilities": 122571000, "total_debt": 53173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506155000, "total_equity": 251779000, "shares_outstanding": 51622000, "operating_cash_flow": -15736000, "stock_based_compensation": 7986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5296000, "free_cash_flow": -14693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24596000", "ebitda": "-23327000", "netIncome": "-25626000", "grossProfit": "31482000", "depreciation": "None", "totalRevenue": "53353000", "costOfRevenue": "21871000", "interestIncome": "2232000", "incomeBeforeTax": "-25626000", "interestExpense": "1030000", "operatingIncome": "-26828000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1202000", "nonInterestIncome": "None", "operatingExpenses": "58310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "40809000", "netIncomeFromContinuingOperations": "-25626000" }, "balance": { "goodwill": "None", "inventory": "43865000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "374350000", "longTermDebt": "51404000", "shortTermDebt": "1769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1068000", "reportedCurrency": "USD", "retainedEarnings": "-506155000", "totalLiabilities": "122571000", "otherCurrentAssets": "5017000", "totalCurrentAssets": "321892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52458000", "currentAccountsPayable": "9950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81016000", "totalShareholderEquity": "251779000", "capitalLeaseObligations": "29612000", "otherCurrentLiabilities": "24574000", "totalCurrentLiabilities": "42845000", "otherNonCurrentLiabilities": "479000", "totalNonCurrentLiabilities": "79726000", "cashAndShortTermInvestments": "214093000", "commonStockSharesOutstanding": "51622000", "intangibleAssetsExcludingGoodwill": "1068000", "cashAndCashEquivalentsAtCarryingValue": "214093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2794000", "operatingCashflow": "-15736000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5296000", "cashflowFromInvestment": "-1043000", "stockBasedCompensation": "7986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 44539000, "cost_of_revenue": 19505000, "gross_profit": 25034000, "ebit": -24912000, "ebitda": -23728000, "pretax_income": -25957000, "tax_provision": 1140724, "net_income": -25957000, "net_income_to_common": -25957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225576000, "total_current_assets": 329186000, "total_assets": 382900000, "short_term_debt": 1701000, "long_term_debt": 51371000, "total_debt": 53072000, "total_liabilities": 118853000, "total_equity": 264047000, "shares_outstanding": 51011000, "goodwill_and_intangibles": 1136000 }, "cash_flow": { "operating_cash_flow": -32286000, "capital_expenditure": 1946000, "free_cash_flow": -30340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150622, "ticker_id": 7762, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24912000", "ebitda": "-23728000", "netIncome": "-25957000", "grossProfit": "25034000", "depreciation": "None", "totalRevenue": "44539000", "costOfRevenue": "19505000", "interestIncome": "2737000", "incomeBeforeTax": "-25957000", "interestExpense": "1045000", "operatingIncome": "-27649000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1140724", "reportedCurrency": "USD", "netInterestIncome": "1692000", "nonInterestIncome": "None", "operatingExpenses": "52683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "39599000", "netIncomeFromContinuingOperations": "-25957000" }, "balance": { "goodwill": "None", "inventory": "41622000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "382900000", "longTermDebt": "51371000", "shortTermDebt": "1701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1136000", "reportedCurrency": "USD", "retainedEarnings": "-480529000", "totalLiabilities": "118853000", "otherCurrentAssets": "5907000", "totalCurrentAssets": "329186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53714000", "currentAccountsPayable": "10084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81387000", "totalShareholderEquity": "264047000", "capitalLeaseObligations": "30016000", "otherCurrentLiabilities": "21005000", "totalCurrentLiabilities": "38650000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "80203000", "cashAndShortTermInvestments": "225576000", "commonStockSharesOutstanding": "51011000", "intangibleAssetsExcludingGoodwill": "1136000", "cashAndCashEquivalentsAtCarryingValue": "225576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1486000", "operatingCashflow": "-32286000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2586000", "cashflowFromInvestment": "-1946000", "stockBasedCompensation": "6256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44539000, "cost_of_revenue": 19505000, "gross_profit": 25034000, "research_and_development": 13084000, "selling_general_admin": 39599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24912000, "depreciation_amortisation": 1184000, "ebitda": -23728000, "interest_expense": 1045000, "interest_income": null, "other_non_operating": null, "pretax_income": -25957000, "tax_provision": 1140724, "effective_tax_rate": null, "net_income": -25957000, "net_income_continuing_ops": -25957000, "net_income_to_common": -25957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225576000, "short_term_investments": null, "net_receivables": 56081000, "inventory": 41622000, "other_current_assets": null, "total_current_assets": 329186000, "net_ppe": null, "goodwill": null, "intangible_assets": 1136000, "goodwill_and_intangibles": 1136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53714000, "total_assets": 382900000, "short_term_debt": 1701000, "accounts_payable": 10084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38650000, "long_term_debt": 51371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80203000, "total_liabilities": 118853000, "total_debt": 53072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480529000, "total_equity": 264047000, "shares_outstanding": 51011000, "operating_cash_flow": -32286000, "stock_based_compensation": 6256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2586000, "free_cash_flow": -30340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24912000", "ebitda": "-23728000", "netIncome": "-25957000", "grossProfit": "25034000", "depreciation": "None", "totalRevenue": "44539000", "costOfRevenue": "19505000", "interestIncome": "2737000", "incomeBeforeTax": "-25957000", "interestExpense": "1045000", "operatingIncome": "-27649000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1140724", "reportedCurrency": "USD", "netInterestIncome": "1692000", "nonInterestIncome": "None", "operatingExpenses": "52683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "39599000", "netIncomeFromContinuingOperations": "-25957000" }, "balance": { "goodwill": "None", "inventory": "41622000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "382900000", "longTermDebt": "51371000", "shortTermDebt": "1701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1136000", "reportedCurrency": "USD", "retainedEarnings": "-480529000", "totalLiabilities": "118853000", "otherCurrentAssets": "5907000", "totalCurrentAssets": "329186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53714000", "currentAccountsPayable": "10084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81387000", "totalShareholderEquity": "264047000", "capitalLeaseObligations": "30016000", "otherCurrentLiabilities": "21005000", "totalCurrentLiabilities": "38650000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "80203000", "cashAndShortTermInvestments": "225576000", "commonStockSharesOutstanding": "51011000", "intangibleAssetsExcludingGoodwill": "1136000", "cashAndCashEquivalentsAtCarryingValue": "225576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1486000", "operatingCashflow": "-32286000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2586000", "cashflowFromInvestment": "-1946000", "stockBasedCompensation": "6256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 43581000, "cost_of_revenue": 22326000, "gross_profit": 21255000, "ebit": -26379000, "ebitda": -25061000, "pretax_income": -27504000, "tax_provision": 1833000, "net_income": -27504000, "net_income_to_common": -27504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257221999, "total_current_assets": 350567000, "total_assets": 404717000, "short_term_debt": 1683000, "long_term_debt": 51339000, "total_debt": 53022000, "total_liabilities": 123965000, "total_equity": 280752000, "shares_outstanding": 50589000, "goodwill_and_intangibles": 1204000 }, "cash_flow": { "operating_cash_flow": -24793000, "capital_expenditure": 8715000, "free_cash_flow": -16078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150623, "ticker_id": 7762, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26379000", "ebitda": "-25061000", "netIncome": "-27504000", "grossProfit": "21255000", "depreciation": "None", "totalRevenue": "43581000", "costOfRevenue": "22326000", "interestIncome": "3461000", "incomeBeforeTax": "-27504000", "interestExpense": "1125000", "operatingIncome": "-29557000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1833000", "reportedCurrency": "USD", "netInterestIncome": "2336000", "nonInterestIncome": "None", "operatingExpenses": "50812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1318000", "sellingGeneralAndAdministrative": "36316000", "netIncomeFromContinuingOperations": "-27504000" }, "balance": { "goodwill": "None", "inventory": "39756000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "404717000", "longTermDebt": "51339000", "shortTermDebt": "1683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1204000", "reportedCurrency": "USD", "retainedEarnings": "-454572000", "totalLiabilities": "123965000", "otherCurrentAssets": "5213000", "totalCurrentAssets": "350567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54149999", "currentAccountsPayable": "13499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79204000", "totalShareholderEquity": "280752000", "capitalLeaseObligations": "27865000", "otherCurrentLiabilities": "23364000", "totalCurrentLiabilities": "45927000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "78038000", "cashAndShortTermInvestments": "257221999", "commonStockSharesOutstanding": "50589000", "intangibleAssetsExcludingGoodwill": "1204000", "cashAndCashEquivalentsAtCarryingValue": "257221999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3186000", "operatingCashflow": "-24793000", "capitalExpenditures": "8715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2866000", "cashflowFromInvestment": "-8715000", "stockBasedCompensation": "4981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43581000, "cost_of_revenue": 22326000, "gross_profit": 21255000, "research_and_development": 14496000, "selling_general_admin": 36316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26379000, "depreciation_amortisation": 1318000, "ebitda": -25061000, "interest_expense": 1125000, "interest_income": null, "other_non_operating": null, "pretax_income": -27504000, "tax_provision": 1833000, "effective_tax_rate": null, "net_income": -27504000, "net_income_continuing_ops": -27504000, "net_income_to_common": -27504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257221999, "short_term_investments": null, "net_receivables": 48376000, "inventory": 39756000, "other_current_assets": null, "total_current_assets": 350567000, "net_ppe": null, "goodwill": null, "intangible_assets": 1204000, "goodwill_and_intangibles": 1204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54149999, "total_assets": 404717000, "short_term_debt": 1683000, "accounts_payable": 13499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45927000, "long_term_debt": 51339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78038000, "total_liabilities": 123965000, "total_debt": 53022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454572000, "total_equity": 280752000, "shares_outstanding": 50589000, "operating_cash_flow": -24793000, "stock_based_compensation": 4981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2866000, "free_cash_flow": -16078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26379000", "ebitda": "-25061000", "netIncome": "-27504000", "grossProfit": "21255000", "depreciation": "None", "totalRevenue": "43581000", "costOfRevenue": "22326000", "interestIncome": "3461000", "incomeBeforeTax": "-27504000", "interestExpense": "1125000", "operatingIncome": "-29557000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1833000", "reportedCurrency": "USD", "netInterestIncome": "2336000", "nonInterestIncome": "None", "operatingExpenses": "50812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1318000", "sellingGeneralAndAdministrative": "36316000", "netIncomeFromContinuingOperations": "-27504000" }, "balance": { "goodwill": "None", "inventory": "39756000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "404717000", "longTermDebt": "51339000", "shortTermDebt": "1683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1204000", "reportedCurrency": "USD", "retainedEarnings": "-454572000", "totalLiabilities": "123965000", "otherCurrentAssets": "5213000", "totalCurrentAssets": "350567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54149999", "currentAccountsPayable": "13499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79204000", "totalShareholderEquity": "280752000", "capitalLeaseObligations": "27865000", "otherCurrentLiabilities": "23364000", "totalCurrentLiabilities": "45927000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "78038000", "cashAndShortTermInvestments": "257221999", "commonStockSharesOutstanding": "50589000", "intangibleAssetsExcludingGoodwill": "1204000", "cashAndCashEquivalentsAtCarryingValue": "257221999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3186000", "operatingCashflow": "-24793000", "capitalExpenditures": "8715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2866000", "cashflowFromInvestment": "-8715000", "stockBasedCompensation": "4981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 35102000, "cost_of_revenue": 16228000, "gross_profit": 18874000, "ebit": -23603000, "ebitda": -22549000, "pretax_income": -24622000, "tax_provision": -1054000, "net_income": -24622000, "net_income_to_common": -24622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287864000, "total_current_assets": 368668000, "total_assets": 421125000, "short_term_debt": 1702000, "long_term_debt": 51307000, "total_debt": 53009000, "total_liabilities": 121769000, "total_equity": 299356000, "shares_outstanding": 48310000, "goodwill_and_intangibles": 1273000 }, "cash_flow": { "operating_cash_flow": -18943000, "capital_expenditure": 5780000, "free_cash_flow": -13163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150625, "ticker_id": 7762, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23603000", "ebitda": "-22549000", "netIncome": "-24622000", "grossProfit": "18874000", "depreciation": "None", "totalRevenue": "35102000", "costOfRevenue": "16228000", "interestIncome": "2006000", "incomeBeforeTax": "-24622000", "interestExpense": "1019000", "operatingIncome": "-25609000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1054000", "reportedCurrency": "USD", "netInterestIncome": "987000", "nonInterestIncome": "None", "operatingExpenses": "44483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "32883000", "netIncomeFromContinuingOperations": "-24622000" }, "balance": { "goodwill": "None", "inventory": "42201000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "421125000", "longTermDebt": "51307000", "shortTermDebt": "1702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "-427066000", "totalLiabilities": "121769000", "otherCurrentAssets": "3981000", "totalCurrentAssets": "368668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52456999", "currentAccountsPayable": "13597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79739000", "totalShareholderEquity": "299356000", "capitalLeaseObligations": "28432000", "otherCurrentLiabilities": "21050000", "totalCurrentLiabilities": "41356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80413000", "cashAndShortTermInvestments": "287864000", "commonStockSharesOutstanding": "48310000", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "287864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "485000", "operatingCashflow": "-18943000", "capitalExpenditures": "5780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162119000", "cashflowFromInvestment": "-5780000", "stockBasedCompensation": "5326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35102000, "cost_of_revenue": 16228000, "gross_profit": 18874000, "research_and_development": 11600000, "selling_general_admin": 32883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23603000, "depreciation_amortisation": 1054000, "ebitda": -22549000, "interest_expense": 1019000, "interest_income": null, "other_non_operating": null, "pretax_income": -24622000, "tax_provision": -1054000, "effective_tax_rate": null, "net_income": -24622000, "net_income_continuing_ops": -24622000, "net_income_to_common": -24622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287864000, "short_term_investments": null, "net_receivables": 34622000, "inventory": 42201000, "other_current_assets": null, "total_current_assets": 368668000, "net_ppe": null, "goodwill": null, "intangible_assets": 1273000, "goodwill_and_intangibles": 1273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52456999, "total_assets": 421125000, "short_term_debt": 1702000, "accounts_payable": 13597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41356000, "long_term_debt": 51307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80413000, "total_liabilities": 121769000, "total_debt": 53009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427066000, "total_equity": 299356000, "shares_outstanding": 48310000, "operating_cash_flow": -18943000, "stock_based_compensation": 5326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162119000, "free_cash_flow": -13163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23603000", "ebitda": "-22549000", "netIncome": "-24622000", "grossProfit": "18874000", "depreciation": "None", "totalRevenue": "35102000", "costOfRevenue": "16228000", "interestIncome": "2006000", "incomeBeforeTax": "-24622000", "interestExpense": "1019000", "operatingIncome": "-25609000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1054000", "reportedCurrency": "USD", "netInterestIncome": "987000", "nonInterestIncome": "None", "operatingExpenses": "44483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "32883000", "netIncomeFromContinuingOperations": "-24622000" }, "balance": { "goodwill": "None", "inventory": "42201000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "421125000", "longTermDebt": "51307000", "shortTermDebt": "1702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "-427066000", "totalLiabilities": "121769000", "otherCurrentAssets": "3981000", "totalCurrentAssets": "368668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52456999", "currentAccountsPayable": "13597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79739000", "totalShareholderEquity": "299356000", "capitalLeaseObligations": "28432000", "otherCurrentLiabilities": "21050000", "totalCurrentLiabilities": "41356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80413000", "cashAndShortTermInvestments": "287864000", "commonStockSharesOutstanding": "48310000", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "287864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "485000", "operatingCashflow": "-18943000", "capitalExpenditures": "5780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162119000", "cashflowFromInvestment": "-5780000", "stockBasedCompensation": "5326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "income_statement": { "revenue": 33104000, "cost_of_revenue": 14675000, "gross_profit": 18429000, "ebit": -24320000, "ebitda": -23678000, "pretax_income": -25285000, "tax_provision": 1182915, "net_income": -25285000, "net_income_to_common": -25285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150468000, "total_current_assets": 230016000, "total_assets": 272446000, "short_term_debt": 2354000, "long_term_debt": 51275000, "total_debt": 53629000, "total_liabilities": 116544000, "total_equity": 155902000, "shares_outstanding": 45160000, "goodwill_and_intangibles": 1341000 }, "cash_flow": { "operating_cash_flow": -28339000, "capital_expenditure": 5372000, "free_cash_flow": -22967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150626, "ticker_id": 7762, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:52.969190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24320000", "ebitda": "-23678000", "netIncome": "-25285000", "grossProfit": "18429000", "depreciation": "None", "totalRevenue": "33104000", "costOfRevenue": "14675000", "interestIncome": "1305000", "incomeBeforeTax": "-25285000", "interestExpense": "965000", "operatingIncome": "-25625000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1182915", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "44054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11613000", "otherNonOperatingIncome": "1305000", "costofGoodsAndServicesSold": "14675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "32441000", "netIncomeFromContinuingOperations": "-25285000" }, "balance": { "goodwill": "None", "inventory": "42636000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "272446000", "longTermDebt": "51275000", "shortTermDebt": "2354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1341000", "reportedCurrency": "USD", "retainedEarnings": "-402444000", "totalLiabilities": "116544000", "otherCurrentAssets": "3739000", "totalCurrentAssets": "230016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42430000", "currentAccountsPayable": "10036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16357000", "shortLongTermDebtTotal": "80764000", "totalShareholderEquity": "155902000", "capitalLeaseObligations": "29489000", "otherCurrentLiabilities": "18838000", "totalCurrentLiabilities": "35945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80599000", "cashAndShortTermInvestments": "150468000", "commonStockSharesOutstanding": "45160000", "intangibleAssetsExcludingGoodwill": "1341000", "cashAndCashEquivalentsAtCarryingValue": "150468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3286000", "operatingCashflow": "-28339000", "capitalExpenditures": "5372000", "changeInReceivables": "-12531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2430000", "cashflowFromInvestment": "-5372000", "stockBasedCompensation": "5103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33104000, "cost_of_revenue": 14675000, "gross_profit": 18429000, "research_and_development": 11613000, "selling_general_admin": 32441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24320000, "depreciation_amortisation": 642000, "ebitda": -23678000, "interest_expense": 965000, "interest_income": null, "other_non_operating": null, "pretax_income": -25285000, "tax_provision": 1182915, "effective_tax_rate": null, "net_income": -25285000, "net_income_continuing_ops": -25285000, "net_income_to_common": -25285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150468000, "short_term_investments": null, "net_receivables": 33173000, "inventory": 42636000, "other_current_assets": null, "total_current_assets": 230016000, "net_ppe": null, "goodwill": null, "intangible_assets": 1341000, "goodwill_and_intangibles": 1341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42430000, "total_assets": 272446000, "short_term_debt": 2354000, "accounts_payable": 10036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35945000, "long_term_debt": 51275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80599000, "total_liabilities": 116544000, "total_debt": 53629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402444000, "total_equity": 155902000, "shares_outstanding": 45160000, "operating_cash_flow": -28339000, "stock_based_compensation": 5103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2430000, "free_cash_flow": -22967000, "net_change_in_cash": -31281000 }, "raw_data": { "income": { "ebit": "-24320000", "ebitda": "-23678000", "netIncome": "-25285000", "grossProfit": "18429000", "depreciation": "None", "totalRevenue": "33104000", "costOfRevenue": "14675000", "interestIncome": "1305000", "incomeBeforeTax": "-25285000", "interestExpense": "965000", "operatingIncome": "-25625000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1182915", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "44054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11613000", "otherNonOperatingIncome": "1305000", "costofGoodsAndServicesSold": "14675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "32441000", "netIncomeFromContinuingOperations": "-25285000" }, "balance": { "goodwill": "None", "inventory": "42636000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "272446000", "longTermDebt": "51275000", "shortTermDebt": "2354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1341000", "reportedCurrency": "USD", "retainedEarnings": "-402444000", "totalLiabilities": "116544000", "otherCurrentAssets": "3739000", "totalCurrentAssets": "230016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42430000", "currentAccountsPayable": "10036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16357000", "shortLongTermDebtTotal": "80764000", "totalShareholderEquity": "155902000", "capitalLeaseObligations": "29489000", "otherCurrentLiabilities": "18838000", "totalCurrentLiabilities": "35945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80599000", "cashAndShortTermInvestments": "150468000", "commonStockSharesOutstanding": "45160000", "intangibleAssetsExcludingGoodwill": "1341000", "cashAndCashEquivalentsAtCarryingValue": "150468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3286000", "operatingCashflow": "-28339000", "capitalExpenditures": "5372000", "changeInReceivables": "-12531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2430000", "cashflowFromInvestment": "-5372000", "stockBasedCompensation": "5103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }