{ "ticker": { "uuid": "eb24c81e-6d46-4c0a-812c-e813c6d6c097", "symbol": "TDUP", "name": "ThredUp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/eb24c81e-6d46-4c0a-812c-e813c6d6c097/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb24c81e-6d46-4c0a-812c-e813c6d6c097/" }, "ticker_metadata": { "id": 8508, "uuid": "eb24c81e-6d46-4c0a-812c-e813c6d6c097", "symbol": "TDUP", "name": "ThredUp Inc", "asset_type": "equity", "market_cap": 615525000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "ThredUp Inc. operates online resale platforms that allow consumers to buy and sell second-hand clothing, shoes, and accessories for women and children. The company is headquartered in Oakland, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb24c81e-6d46-4c0a-812c-e813c6d6c097", "symbol": "TDUP", "name": "ThredUp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/eb24c81e-6d46-4c0a-812c-e813c6d6c097/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb24c81e-6d46-4c0a-812c-e813c6d6c097/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.2, "quality": 0.26, "momentum": 0.06, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.82, "market_cap": 615470620, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3615, "piotroski_f_score": 5, "momentum_12_1": -0.3756, "volatility_252d": 0.6885 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.365135+00:00", "batch_id": "" }, "size": { "price_close": 4.82, "market_cap": 615470620, "market_cap_usd": 615470620, "enterprise_value": 599990620, "shares_outstanding": 127691000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.363, "ptbv_ratio": 12.6523, "ps_ratio": 1.9162, "pcf_ratio": 63.6935, "pfcf_ratio": 27.4384, "ev_ebitda": null, "ev_ebit": -29.7305, "ev_sales": 1.868, "ev_fcf": 26.7483, "earnings_yield": null, "fcf_yield": 0.0374, "price_to_sales": 1.9162, "price_to_book": 10.363, "price_to_cashflow": 63.6935, "ebitda_to_ev": null, "sales_yield": 0.5353 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8038, "operating_margin": -0.0628, "net_margin": -0.0668, "ebitda_margin": -0.0222, "fcf_margin": 0.0698, "roe": -0.3615, "roa": -0.1246, "roic": -0.3447, "roc_greenblatt": null, "asset_turnover": 1.8634, "cash_conversion": -1.0447, "accruals_ratio": -0.1806, "sbc_to_revenue": 0.0591, "piotroski_f_score": 5, "altman_z_score": -0.009, "earnings_stability_5y": 0.7571, "revenue_stability_5y": 0.215, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.4978, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9023, "net_debt_to_ebitda": 2.1742, "debt_to_assets": 0.1364, "interest_coverage": -11.2806, "current_ratio": 0.948, "quick_ratio": 0.948, "net_debt": -15480000, "local_beta": 0.0019, "volatility_252d": 0.6885, "volatility_60d": 1.4016, "max_drawdown_12m": -0.7277, "risk_adjusted_momentum": -0.5456 }, "growth": { "revenue_growth_1y": 0.3456, "revenue_growth_3y_cagr": 0.0253, "revenue_growth_5y_cagr": 0.1081, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9887, "book_value_growth_1y": -0.0327, "revenue_growth": 0.3456, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.3205, "price_return_6m": -0.4472, "price_return_9m": -0.5845, "price_return_12m": -0.3756, "price_return_12m_ex1m": -0.3756, "momentum_6m": -0.4472, "momentum_12m": -0.3756, "momentum_12_1": -0.3756, "distance_from_52w_high": -0.5873, "distance_from_52w_low": 0.5157, "relative_strength": -0.5336 }, "raw_ttm": { "revenue_ttm": 321193000, "gross_profit_ttm": 258180000, "ebit_ttm": -20181000, "ebitda_ttm": -7120000, "net_income_ttm": -21471000, "eps_diluted_ttm": -0.1681, "operating_cash_flow_ttm": 9663000, "capital_expenditure_ttm": 12768000, "fcf_ttm": 22431000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1789000, "cash_and_equivalents": 38996000, "total_current_assets": 60385000, "total_current_liabilities": 63699000, "net_ppe": null, "total_assets": 172373000, "total_debt": 23516000, "total_equity": 59391000, "net_working_capital": -36534000, "book_value_per_share": 0.4651, "retained_earnings": -582547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 48645000, "tangible_book_per_share": 0.381 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 85, "rank_ps": 46, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 65, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 11, "rank_fcf_margin": 76, "rank_piotroski": 49, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91 }, "composites": { "value_composite": 80, "quality_composite": 74, "momentum_composite": 94, "growth_composite": 17, "yield_composite": 76, "svqf_composite": 70, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.228, "os_score": 0.03, "value_percentile": 0.2, "quality_percentile": 0.26, "momentum_percentile": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3000, "ticker_id": 8508, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.365135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.82, "market_cap": 615470620, "market_cap_usd": 615470620, "enterprise_value": 599990620, "shares_outstanding": 127691000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.3630284, "ptbv_ratio": 12.65228944, "ps_ratio": 1.91620185, "pcf_ratio": 63.6935341, "pfcf_ratio": 27.43839419, "ev_ebitda": null, "ev_ebit": -29.73047024, "ev_sales": 1.86800653, "ev_fcf": 26.74827783, "earnings_yield": null, "fcf_yield": 0.03738558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80381577, "operating_margin": -0.06283138, "net_margin": -0.06684766, "ebitda_margin": -0.02216736, "fcf_margin": 0.06983652, "roe": -0.36151942, "roa": -0.12456127, "roic": -0.34469154, "roc_greenblatt": null, "asset_turnover": 1.86336027, "cash_conversion": -1.04471147, "accruals_ratio": -0.18061993, "sbc_to_revenue": 0.05911088, "debt_to_equity": 1.90234211, "net_debt_to_ebitda": 2.1741573, "debt_to_assets": 0.13642508, "interest_coverage": -11.28060369, "current_ratio": 0.94797407, "quick_ratio": 0.94797407, "net_debt": -15480000, "revenue_growth_1y": 0.34561534, "revenue_growth_3y_cagr": 0.02528636, "revenue_growth_5y_cagr": 0.1081288, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.98874014, "book_value_growth_1y": -0.0327215, "piotroski_f_score": 5, "altman_z_score": -0.00896123, "earnings_stability_5y": 0.7571, "revenue_stability_5y": 0.21502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.32054795, "price_return_6m": -0.44724771, "price_return_9m": -0.58448276, "price_return_12m": -0.37564767, "price_return_12m_ex1m": -0.37564767, "distance_from_52w_high": -0.58732877, "distance_from_52w_low": 0.51572327, "relative_strength": -0.53358872, "local_beta": 0.0019, "volatility_252d": 0.688483, "volatility_60d": 1.401636, "max_drawdown_12m": -0.72773973, "revenue_ttm": 321193000, "gross_profit_ttm": 258180000, "ebit_ttm": -20181000, "ebitda_ttm": -7120000, "net_income_ttm": -21471000, "eps_diluted_ttm": -0.16814811, "operating_cash_flow_ttm": 9663000, "capital_expenditure_ttm": 12768000, "fcf_ttm": 22431000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1789000, "cash_and_equivalents": 38996000, "total_current_assets": 60385000, "total_current_liabilities": 63699000, "net_ppe": null, "total_assets": 172373000, "total_debt": 23516000, "total_equity": 59391000, "net_working_capital": -36534000, "book_value_per_share": 0.465115, "retained_earnings": -582547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 48645000, "tangible_book_per_share": 0.38095872, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 85, "rank_ps": 46, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 65, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 11, "rank_fcf_margin": 76, "rank_piotroski": 49, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 80, "quality_composite": 74, "momentum_composite": 94, "growth_composite": 17, "yield_composite": 76, "svqf_composite": 70, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.82, "os": 0.03, "value": 0.2, "quality": 0.26, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3615, "momentum_12_1": -0.3756, "complete_fields": { "id": 3000, "ticker_id": 8508, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.365135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.82, "market_cap": 615470620, "market_cap_usd": 615470620, "enterprise_value": 599990620, "shares_outstanding": 127691000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.3630284, "ptbv_ratio": 12.65228944, "ps_ratio": 1.91620185, "pcf_ratio": 63.6935341, "pfcf_ratio": 27.43839419, "ev_ebitda": null, "ev_ebit": -29.73047024, "ev_sales": 1.86800653, "ev_fcf": 26.74827783, "earnings_yield": null, "fcf_yield": 0.03738558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80381577, "operating_margin": -0.06283138, "net_margin": -0.06684766, "ebitda_margin": -0.02216736, "fcf_margin": 0.06983652, "roe": -0.36151942, "roa": -0.12456127, "roic": -0.34469154, "roc_greenblatt": null, "asset_turnover": 1.86336027, "cash_conversion": -1.04471147, "accruals_ratio": -0.18061993, "sbc_to_revenue": 0.05911088, "debt_to_equity": 1.90234211, "net_debt_to_ebitda": 2.1741573, "debt_to_assets": 0.13642508, "interest_coverage": -11.28060369, "current_ratio": 0.94797407, "quick_ratio": 0.94797407, "net_debt": -15480000, "revenue_growth_1y": 0.34561534, "revenue_growth_3y_cagr": 0.02528636, "revenue_growth_5y_cagr": 0.1081288, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.98874014, "book_value_growth_1y": -0.0327215, "piotroski_f_score": 5, "altman_z_score": -0.00896123, "earnings_stability_5y": 0.7571, "revenue_stability_5y": 0.21502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.32054795, "price_return_6m": -0.44724771, "price_return_9m": -0.58448276, "price_return_12m": -0.37564767, "price_return_12m_ex1m": -0.37564767, "distance_from_52w_high": -0.58732877, "distance_from_52w_low": 0.51572327, "relative_strength": -0.53358872, "local_beta": 0.0019, "volatility_252d": 0.688483, "volatility_60d": 1.401636, "max_drawdown_12m": -0.72773973, "revenue_ttm": 321193000, "gross_profit_ttm": 258180000, "ebit_ttm": -20181000, "ebitda_ttm": -7120000, "net_income_ttm": -21471000, "eps_diluted_ttm": -0.16814811, "operating_cash_flow_ttm": 9663000, "capital_expenditure_ttm": 12768000, "fcf_ttm": 22431000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1789000, "cash_and_equivalents": 38996000, "total_current_assets": 60385000, "total_current_liabilities": 63699000, "net_ppe": null, "total_assets": 172373000, "total_debt": 23516000, "total_equity": 59391000, "net_working_capital": -36534000, "book_value_per_share": 0.465115, "retained_earnings": -582547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 48645000, "tangible_book_per_share": 0.38095872, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 85, "rank_ps": 46, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 65, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 11, "rank_fcf_margin": 76, "rank_piotroski": 49, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 80, "quality_composite": 74, "momentum_composite": 94, "growth_composite": 17, "yield_composite": 76, "svqf_composite": 70, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 310813000, "cost_of_revenue": 64060000, "gross_profit": 246753000, "ebit": -18236000, "ebitda": -5312000, "pretax_income": -20155000, "tax_provision": 59000, "net_income": -20214000, "net_income_to_common": -20214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38629000, "total_current_assets": 56676000, "total_assets": 167245000, "short_term_debt": 9276000, "long_term_debt": 14276000, "total_debt": 23552000, "total_liabilities": 108052000, "total_equity": 59193000, "shares_outstanding": 121693000, "goodwill_and_intangibles": 10746000 }, "cash_flow": { "operating_cash_flow": 10652000, "capital_expenditure": 10472000, "free_cash_flow": 21124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182031, "ticker_id": 8508, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18236000", "ebitda": "-5312000", "netIncome": "-20214000", "grossProfit": "246753000", "depreciation": "None", "totalRevenue": "310813000", "costOfRevenue": "64060000", "interestIncome": "None", "incomeBeforeTax": "-20155000", "interestExpense": "1919000", "operatingIncome": "-20214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-1919000", "nonInterestIncome": "None", "operatingExpenses": "266967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12924000", "sellingGeneralAndAdministrative": "56658000", "netIncomeFromContinuingOperations": "-20214000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "167245000", "longTermDebt": "14276000", "shortTermDebt": "9276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576075000", "totalLiabilities": "108052000", "otherCurrentAssets": "6112000", "totalCurrentAssets": "56676000", "currentLongTermDebt": "3875000", "longTermInvestments": "None", "shortTermInvestments": "9498000", "currentNetReceivables": "2437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110569000", "currentAccountsPayable": "28593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52132000", "totalShareholderEquity": "59193000", "capitalLeaseObligations": "33981000", "otherCurrentLiabilities": "14912000", "totalCurrentLiabilities": "62380000", "otherNonCurrentLiabilities": "2816000", "totalNonCurrentLiabilities": "45672000", "cashAndShortTermInvestments": "38629000", "commonStockSharesOutstanding": "121693000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10652000", "capitalExpenditures": "10472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000", "cashflowFromInvestment": "-7166000", "stockBasedCompensation": "19003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310813000, "cost_of_revenue": 64060000, "gross_profit": 246753000, "research_and_development": null, "selling_general_admin": 56658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18236000, "depreciation_amortisation": 12924000, "ebitda": -5312000, "interest_expense": 1919000, "interest_income": null, "other_non_operating": null, "pretax_income": -20155000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -20214000, "net_income_continuing_ops": -20214000, "net_income_to_common": -20214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38629000, "short_term_investments": 9498000, "net_receivables": 2437000, "inventory": null, "other_current_assets": null, "total_current_assets": 56676000, "net_ppe": null, "goodwill": 10746000, "intangible_assets": null, "goodwill_and_intangibles": 10746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110569000, "total_assets": 167245000, "short_term_debt": 9276000, "accounts_payable": 28593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62380000, "long_term_debt": 14276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45672000, "total_liabilities": 108052000, "total_debt": 23552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576075000, "total_equity": 59193000, "shares_outstanding": 121693000, "operating_cash_flow": 10652000, "stock_based_compensation": 19003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397000, "free_cash_flow": 21124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18236000", "ebitda": "-5312000", "netIncome": "-20214000", "grossProfit": "246753000", "depreciation": "None", "totalRevenue": "310813000", "costOfRevenue": "64060000", "interestIncome": "None", "incomeBeforeTax": "-20155000", "interestExpense": "1919000", "operatingIncome": "-20214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-1919000", "nonInterestIncome": "None", "operatingExpenses": "266967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12924000", "sellingGeneralAndAdministrative": "56658000", "netIncomeFromContinuingOperations": "-20214000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "167245000", "longTermDebt": "14276000", "shortTermDebt": "9276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576075000", "totalLiabilities": "108052000", "otherCurrentAssets": "6112000", "totalCurrentAssets": "56676000", "currentLongTermDebt": "3875000", "longTermInvestments": "None", "shortTermInvestments": "9498000", "currentNetReceivables": "2437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110569000", "currentAccountsPayable": "28593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52132000", "totalShareholderEquity": "59193000", "capitalLeaseObligations": "33981000", "otherCurrentLiabilities": "14912000", "totalCurrentLiabilities": "62380000", "otherNonCurrentLiabilities": "2816000", "totalNonCurrentLiabilities": "45672000", "cashAndShortTermInvestments": "38629000", "commonStockSharesOutstanding": "121693000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10652000", "capitalExpenditures": "10472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000", "cashflowFromInvestment": "-7166000", "stockBasedCompensation": "19003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 260031000, "cost_of_revenue": 52906000, "gross_profit": 207125000, "ebit": -37445000, "ebitda": -20117000, "pretax_income": -39970000, "tax_provision": 29000, "net_income": -76986000, "net_income_to_common": -76986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31851000, "total_current_assets": 56922000, "total_assets": 171225000, "short_term_debt": 8200000, "long_term_debt": 18151000, "total_debt": 26351000, "total_liabilities": 114924000, "total_equity": 56301000, "shares_outstanding": 111960000, "goodwill_and_intangibles": 10746000 }, "cash_flow": { "operating_cash_flow": 898000, "capital_expenditure": 6584000, "free_cash_flow": 7482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182036, "ticker_id": 8508, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37445000", "ebitda": "-20117000", "netIncome": "-76986000", "grossProfit": "207125000", "depreciation": "None", "totalRevenue": "260031000", "costOfRevenue": "52906000", "interestIncome": "None", "incomeBeforeTax": "-39970000", "interestExpense": "2525000", "operatingIncome": "-40619000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-2525000", "nonInterestIncome": "None", "operatingExpenses": "247744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17328000", "sellingGeneralAndAdministrative": "56895000", "netIncomeFromContinuingOperations": "-39999000" }, "balance": { "goodwill": "10746000", "inventory": "690000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "171225000", "longTermDebt": "18151000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-555861000", "totalLiabilities": "114924000", "otherCurrentAssets": "8489000", "totalCurrentAssets": "56922000", "currentLongTermDebt": "3855000", "longTermInvestments": "None", "shortTermInvestments": "12325000", "currentNetReceivables": "3567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114303000", "currentAccountsPayable": "23468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58840000", "totalShareholderEquity": "56301000", "capitalLeaseObligations": "36834000", "otherCurrentLiabilities": "11686000", "totalCurrentLiabilities": "61524000", "otherNonCurrentLiabilities": "2760000", "totalNonCurrentLiabilities": "53400000", "cashAndShortTermInvestments": "31851000", "commonStockSharesOutstanding": "111960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2134000", "operatingCashflow": "898000", "capitalExpenditures": "6584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4392000", "cashflowFromInvestment": "-16901000", "stockBasedCompensation": "25847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260031000, "cost_of_revenue": 52906000, "gross_profit": 207125000, "research_and_development": 31300000, "selling_general_admin": 56895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37445000, "depreciation_amortisation": 17328000, "ebitda": -20117000, "interest_expense": 2525000, "interest_income": null, "other_non_operating": null, "pretax_income": -39970000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -76986000, "net_income_continuing_ops": -39999000, "net_income_to_common": -76986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31851000, "short_term_investments": 12325000, "net_receivables": 3567000, "inventory": 690000, "other_current_assets": null, "total_current_assets": 56922000, "net_ppe": null, "goodwill": 10746000, "intangible_assets": null, "goodwill_and_intangibles": 10746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114303000, "total_assets": 171225000, "short_term_debt": 8200000, "accounts_payable": 23468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61524000, "long_term_debt": 18151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53400000, "total_liabilities": 114924000, "total_debt": 26351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -555861000, "total_equity": 56301000, "shares_outstanding": 111960000, "operating_cash_flow": 898000, "stock_based_compensation": 25847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4392000, "free_cash_flow": 7482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37445000", "ebitda": "-20117000", "netIncome": "-76986000", "grossProfit": "207125000", "depreciation": "None", "totalRevenue": "260031000", "costOfRevenue": "52906000", "interestIncome": "None", "incomeBeforeTax": "-39970000", "interestExpense": "2525000", "operatingIncome": "-40619000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-2525000", "nonInterestIncome": "None", "operatingExpenses": "247744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17328000", "sellingGeneralAndAdministrative": "56895000", "netIncomeFromContinuingOperations": "-39999000" }, "balance": { "goodwill": "10746000", "inventory": "690000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "171225000", "longTermDebt": "18151000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-555861000", "totalLiabilities": "114924000", "otherCurrentAssets": "8489000", "totalCurrentAssets": "56922000", "currentLongTermDebt": "3855000", "longTermInvestments": "None", "shortTermInvestments": "12325000", "currentNetReceivables": "3567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114303000", "currentAccountsPayable": "23468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58840000", "totalShareholderEquity": "56301000", "capitalLeaseObligations": "36834000", "otherCurrentLiabilities": "11686000", "totalCurrentLiabilities": "61524000", "otherNonCurrentLiabilities": "2760000", "totalNonCurrentLiabilities": "53400000", "cashAndShortTermInvestments": "31851000", "commonStockSharesOutstanding": "111960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2134000", "operatingCashflow": "898000", "capitalExpenditures": "6584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4392000", "cashflowFromInvestment": "-16901000", "stockBasedCompensation": "25847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 258504000, "cost_of_revenue": 60036000, "gross_profit": 198468000, "ebit": -50098000, "ebitda": -35871000, "pretax_income": -52337000, "tax_provision": 19000, "net_income": -71248000, "net_income_to_common": -71248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56084000, "total_current_assets": 93888000, "total_assets": 249967000, "short_term_debt": 9787000, "long_term_debt": 22006000, "total_debt": 31793000, "total_liabilities": 146050000, "total_equity": 103917000, "shares_outstanding": 104875000, "goodwill_and_intangibles": 20113000 }, "cash_flow": { "operating_cash_flow": -22591000, "capital_expenditure": 15984000, "free_cash_flow": -6607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182041, "ticker_id": 8508, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50098000", "ebitda": "-35871000", "netIncome": "-71248000", "grossProfit": "198468000", "depreciation": "None", "totalRevenue": "258504000", "costOfRevenue": "60036000", "interestIncome": "None", "incomeBeforeTax": "-52337000", "interestExpense": "2239000", "operatingIncome": "-52998000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-1571000", "nonInterestIncome": "None", "operatingExpenses": "251466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14227000", "sellingGeneralAndAdministrative": "56739000", "netIncomeFromContinuingOperations": "-76134000" }, "balance": { "goodwill": "11957000", "inventory": "15687000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "249967000", "longTermDebt": "22006000", "shortTermDebt": "9787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8156000", "reportedCurrency": "USD", "retainedEarnings": "-478875000", "totalLiabilities": "146050000", "otherCurrentAssets": "6204000", "totalCurrentAssets": "93888000", "currentLongTermDebt": "3838000", "longTermInvestments": "None", "shortTermInvestments": "8100000", "currentNetReceivables": "7813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156079000", "currentAccountsPayable": "9457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76414000", "totalShareholderEquity": "103917000", "capitalLeaseObligations": "50570000", "otherCurrentLiabilities": "34678000", "totalCurrentLiabilities": "76673000", "otherNonCurrentLiabilities": "2750000", "totalNonCurrentLiabilities": "69377000", "cashAndShortTermInvestments": "56084000", "commonStockSharesOutstanding": "104875000", "intangibleAssetsExcludingGoodwill": "8156000", "cashAndCashEquivalentsAtCarryingValue": "56084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2209000", "operatingCashflow": "-22591000", "capitalExpenditures": "15984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3603000", "cashflowFromInvestment": "43680000", "stockBasedCompensation": "31682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258504000, "cost_of_revenue": 60036000, "gross_profit": 198468000, "research_and_development": 38000000, "selling_general_admin": 56739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50098000, "depreciation_amortisation": 14227000, "ebitda": -35871000, "interest_expense": 2239000, "interest_income": null, "other_non_operating": null, "pretax_income": -52337000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -71248000, "net_income_continuing_ops": -76134000, "net_income_to_common": -71248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56084000, "short_term_investments": 8100000, "net_receivables": 7813000, "inventory": 15687000, "other_current_assets": null, "total_current_assets": 93888000, "net_ppe": null, "goodwill": 11957000, "intangible_assets": 8156000, "goodwill_and_intangibles": 20113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156079000, "total_assets": 249967000, "short_term_debt": 9787000, "accounts_payable": 9457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76673000, "long_term_debt": 22006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69377000, "total_liabilities": 146050000, "total_debt": 31793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -478875000, "total_equity": 103917000, "shares_outstanding": 104875000, "operating_cash_flow": -22591000, "stock_based_compensation": 31682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3603000, "free_cash_flow": -6607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50098000", "ebitda": "-35871000", "netIncome": "-71248000", "grossProfit": "198468000", "depreciation": "None", "totalRevenue": "258504000", "costOfRevenue": "60036000", "interestIncome": "None", "incomeBeforeTax": "-52337000", "interestExpense": "2239000", "operatingIncome": "-52998000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-1571000", "nonInterestIncome": "None", "operatingExpenses": "251466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14227000", "sellingGeneralAndAdministrative": "56739000", "netIncomeFromContinuingOperations": "-76134000" }, "balance": { "goodwill": "11957000", "inventory": "15687000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "249967000", "longTermDebt": "22006000", "shortTermDebt": "9787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8156000", "reportedCurrency": "USD", "retainedEarnings": "-478875000", "totalLiabilities": "146050000", "otherCurrentAssets": "6204000", "totalCurrentAssets": "93888000", "currentLongTermDebt": "3838000", "longTermInvestments": "None", "shortTermInvestments": "8100000", "currentNetReceivables": "7813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156079000", "currentAccountsPayable": "9457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76414000", "totalShareholderEquity": "103917000", "capitalLeaseObligations": "50570000", "otherCurrentLiabilities": "34678000", "totalCurrentLiabilities": "76673000", "otherNonCurrentLiabilities": "2750000", "totalNonCurrentLiabilities": "69377000", "cashAndShortTermInvestments": "56084000", "commonStockSharesOutstanding": "104875000", "intangibleAssetsExcludingGoodwill": "8156000", "cashAndCashEquivalentsAtCarryingValue": "56084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2209000", "operatingCashflow": "-22591000", "capitalExpenditures": "15984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3603000", "cashflowFromInvestment": "43680000", "stockBasedCompensation": "31682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 288379000, "cost_of_revenue": 96041000, "gross_profit": 192338000, "ebit": -91444000, "ebitda": -77411000, "pretax_income": -92249000, "tax_provision": 35000, "net_income": -92284000, "net_income_to_common": -92284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38029000, "total_current_assets": 134195000, "total_assets": 301948000, "short_term_debt": 10292000, "long_term_debt": 25788000, "total_debt": 36080000, "total_liabilities": 161947000, "total_equity": 140001000, "shares_outstanding": 99817000, "goodwill_and_intangibles": 22091000 }, "cash_flow": { "operating_cash_flow": -52105000, "capital_expenditure": 43251000, "free_cash_flow": -8854000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182046, "ticker_id": 8508, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91444000", "ebitda": "-77411000", "netIncome": "-92284000", "grossProfit": "192338000", "depreciation": "None", "totalRevenue": "288379000", "costOfRevenue": "96041000", "interestIncome": "None", "incomeBeforeTax": "-92249000", "interestExpense": "805000", "operatingIncome": "-89487000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-805000", "nonInterestIncome": "None", "operatingExpenses": "281825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37600000", "otherNonOperatingIncome": "-1957000", "costofGoodsAndServicesSold": "96041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14033000", "sellingGeneralAndAdministrative": "61814000", "netIncomeFromContinuingOperations": "-92284000" }, "balance": { "goodwill": "11592000", "inventory": "17519000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "301948000", "longTermDebt": "25788000", "shortTermDebt": "10292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10499000", "reportedCurrency": "USD", "retainedEarnings": "-407627000", "totalLiabilities": "161947000", "otherCurrentAssets": "7076000", "totalCurrentAssets": "134195000", "currentLongTermDebt": "3879000", "longTermInvestments": "None", "shortTermInvestments": "66902000", "currentNetReceivables": "4669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167753000", "currentAccountsPayable": "23966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92482000", "shortLongTermDebtTotal": "84807000", "totalShareholderEquity": "140001000", "capitalLeaseObligations": "55140000", "otherCurrentLiabilities": "20146000", "totalCurrentLiabilities": "84413000", "otherNonCurrentLiabilities": "51746000", "totalNonCurrentLiabilities": "77534000", "cashAndShortTermInvestments": "38029000", "commonStockSharesOutstanding": "99817000", "intangibleAssetsExcludingGoodwill": "10499000", "cashAndCashEquivalentsAtCarryingValue": "38029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92284000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7886000", "operatingCashflow": "-52105000", "capitalExpenditures": "43251000", "changeInReceivables": "-530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3936000", "cashflowFromInvestment": "8924000", "stockBasedCompensation": "26817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288379000, "cost_of_revenue": 96041000, "gross_profit": 192338000, "research_and_development": 37600000, "selling_general_admin": 61814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91444000, "depreciation_amortisation": 14033000, "ebitda": -77411000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": -92249000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -92284000, "net_income_continuing_ops": -92284000, "net_income_to_common": -92284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38029000, "short_term_investments": 66902000, "net_receivables": 4669000, "inventory": 17519000, "other_current_assets": null, "total_current_assets": 134195000, "net_ppe": null, "goodwill": 11592000, "intangible_assets": 10499000, "goodwill_and_intangibles": 22091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167753000, "total_assets": 301948000, "short_term_debt": 10292000, "accounts_payable": 23966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84413000, "long_term_debt": 25788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77534000, "total_liabilities": 161947000, "total_debt": 36080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407627000, "total_equity": 140001000, "shares_outstanding": 99817000, "operating_cash_flow": -52105000, "stock_based_compensation": 26817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8924000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3936000, "free_cash_flow": -8854000, "net_change_in_cash": -47117000 }, "raw_data": { "income": { "ebit": "-91444000", "ebitda": "-77411000", "netIncome": "-92284000", "grossProfit": "192338000", "depreciation": "None", "totalRevenue": "288379000", "costOfRevenue": "96041000", "interestIncome": "None", "incomeBeforeTax": "-92249000", "interestExpense": "805000", "operatingIncome": "-89487000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-805000", "nonInterestIncome": "None", "operatingExpenses": "281825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37600000", "otherNonOperatingIncome": "-1957000", "costofGoodsAndServicesSold": "96041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14033000", "sellingGeneralAndAdministrative": "61814000", "netIncomeFromContinuingOperations": "-92284000" }, "balance": { "goodwill": "11592000", "inventory": "17519000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "301948000", "longTermDebt": "25788000", "shortTermDebt": "10292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10499000", "reportedCurrency": "USD", "retainedEarnings": "-407627000", "totalLiabilities": "161947000", "otherCurrentAssets": "7076000", "totalCurrentAssets": "134195000", "currentLongTermDebt": "3879000", "longTermInvestments": "None", "shortTermInvestments": "66902000", "currentNetReceivables": "4669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167753000", "currentAccountsPayable": "23966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92482000", "shortLongTermDebtTotal": "84807000", "totalShareholderEquity": "140001000", "capitalLeaseObligations": "55140000", "otherCurrentLiabilities": "20146000", "totalCurrentLiabilities": "84413000", "otherNonCurrentLiabilities": "51746000", "totalNonCurrentLiabilities": "77534000", "cashAndShortTermInvestments": "38029000", "commonStockSharesOutstanding": "99817000", "intangibleAssetsExcludingGoodwill": "10499000", "cashAndCashEquivalentsAtCarryingValue": "38029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92284000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7886000", "operatingCashflow": "-52105000", "capitalExpenditures": "43251000", "changeInReceivables": "-530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3936000", "cashflowFromInvestment": "8924000", "stockBasedCompensation": "26817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 251792000, "cost_of_revenue": 73660000, "gross_profit": 178132000, "ebit": -60821000, "ebitda": -51666000, "pretax_income": -63096000, "tax_provision": 80000, "net_income": -63176000, "net_income_to_common": -63176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84550000, "total_current_assets": 228413000, "total_assets": 360826000, "short_term_debt": 11699000, "long_term_debt": 27559000, "total_debt": 39258000, "total_liabilities": 155092000, "total_equity": 205734000, "shares_outstanding": 77091959, "goodwill_and_intangibles": 26092000 }, "cash_flow": { "operating_cash_flow": -35019000, "capital_expenditure": 19828000, "free_cash_flow": -15191000, "dividends_paid": 347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182051, "ticker_id": 8508, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60821000", "ebitda": "-51666000", "netIncome": "-63176000", "grossProfit": "178132000", "depreciation": "None", "totalRevenue": "251792000", "costOfRevenue": "73660000", "interestIncome": "None", "incomeBeforeTax": "-63096000", "interestExpense": "2275000", "operatingIncome": "-62386000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-2275000", "nonInterestIncome": "None", "operatingExpenses": "240518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28700000", "otherNonOperatingIncome": "1565000", "costofGoodsAndServicesSold": "73660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9155000", "sellingGeneralAndAdministrative": "48814000", "netIncomeFromContinuingOperations": "-63176000" }, "balance": { "goodwill": "12238000", "inventory": "9825000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "360826000", "longTermDebt": "27559000", "shortTermDebt": "11699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13854000", "reportedCurrency": "USD", "retainedEarnings": "-315343000", "totalLiabilities": "155092000", "otherCurrentAssets": "8625000", "totalCurrentAssets": "228413000", "currentLongTermDebt": "7768000", "longTermInvestments": "None", "shortTermInvestments": "121277000", "currentNetReceivables": "4136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132413000", "currentAccountsPayable": "32461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94806000", "shortLongTermDebtTotal": "76255000", "totalShareholderEquity": "205734000", "capitalLeaseObligations": "40928000", "otherCurrentLiabilities": "20424000", "totalCurrentLiabilities": "89413000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "65679000", "cashAndShortTermInvestments": "84550000", "commonStockSharesOutstanding": "77091959", "intangibleAssetsExcludingGoodwill": "13854000", "cashAndCashEquivalentsAtCarryingValue": "84550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63176000", "profitLoss": "None", "dividendPayout": "347000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2741000", "operatingCashflow": "-35019000", "capitalExpenditures": "19828000", "changeInReceivables": "-1189000", "changeInExchangeRate": "None", "cashflowFromFinancing": "228960000", "cashflowFromInvestment": "-169576000", "stockBasedCompensation": "12959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251792000, "cost_of_revenue": 73660000, "gross_profit": 178132000, "research_and_development": 28700000, "selling_general_admin": 48814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60821000, "depreciation_amortisation": 9155000, "ebitda": -51666000, "interest_expense": 2275000, "interest_income": null, "other_non_operating": null, "pretax_income": -63096000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": -63176000, "net_income_continuing_ops": -63176000, "net_income_to_common": -63176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84550000, "short_term_investments": 121277000, "net_receivables": 4136000, "inventory": 9825000, "other_current_assets": null, "total_current_assets": 228413000, "net_ppe": null, "goodwill": 12238000, "intangible_assets": 13854000, "goodwill_and_intangibles": 26092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132413000, "total_assets": 360826000, "short_term_debt": 11699000, "accounts_payable": 32461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89413000, "long_term_debt": 27559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65679000, "total_liabilities": 155092000, "total_debt": 39258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315343000, "total_equity": 205734000, "shares_outstanding": 77091959, "operating_cash_flow": -35019000, "stock_based_compensation": 12959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169576000, "dividends_paid": 347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228960000, "free_cash_flow": -15191000, "net_change_in_cash": 24365000 }, "raw_data": { "income": { "ebit": "-60821000", "ebitda": "-51666000", "netIncome": "-63176000", "grossProfit": "178132000", "depreciation": "None", "totalRevenue": "251792000", "costOfRevenue": "73660000", "interestIncome": "None", "incomeBeforeTax": "-63096000", "interestExpense": "2275000", "operatingIncome": "-62386000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-2275000", "nonInterestIncome": "None", "operatingExpenses": "240518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28700000", "otherNonOperatingIncome": "1565000", "costofGoodsAndServicesSold": "73660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9155000", "sellingGeneralAndAdministrative": "48814000", "netIncomeFromContinuingOperations": "-63176000" }, "balance": { "goodwill": "12238000", "inventory": "9825000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "360826000", "longTermDebt": "27559000", "shortTermDebt": "11699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13854000", "reportedCurrency": "USD", "retainedEarnings": "-315343000", "totalLiabilities": "155092000", "otherCurrentAssets": "8625000", "totalCurrentAssets": "228413000", "currentLongTermDebt": "7768000", "longTermInvestments": "None", "shortTermInvestments": "121277000", "currentNetReceivables": "4136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132413000", "currentAccountsPayable": "32461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94806000", "shortLongTermDebtTotal": "76255000", "totalShareholderEquity": "205734000", "capitalLeaseObligations": "40928000", "otherCurrentLiabilities": "20424000", "totalCurrentLiabilities": "89413000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "65679000", "cashAndShortTermInvestments": "84550000", "commonStockSharesOutstanding": "77091959", "intangibleAssetsExcludingGoodwill": "13854000", "cashAndCashEquivalentsAtCarryingValue": "84550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63176000", "profitLoss": "None", "dividendPayout": "347000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2741000", "operatingCashflow": "-35019000", "capitalExpenditures": "19828000", "changeInReceivables": "-1189000", "changeInExchangeRate": "None", "cashflowFromFinancing": "228960000", "cashflowFromInvestment": "-169576000", "stockBasedCompensation": "12959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 186015000, "cost_of_revenue": 57867000, "gross_profit": 128148000, "ebit": -46516000, "ebitda": -40935000, "pretax_income": -47821000, "tax_provision": 56000, "net_income": -47877000, "net_income_to_common": -47877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64485000, "total_current_assets": 75159000, "total_assets": 142911000, "short_term_debt": 6913000, "long_term_debt": 31190000, "total_debt": 38103000, "total_liabilities": 365088000, "total_equity": -222177000, "shares_outstanding": 90860698, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -19105000, "capital_expenditure": 19424000, "free_cash_flow": 319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182056, "ticker_id": 8508, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46516000", "ebitda": "-40935000", "netIncome": "-47877000", "grossProfit": "128148000", "depreciation": "None", "totalRevenue": "186015000", "costOfRevenue": "57867000", "interestIncome": "None", "incomeBeforeTax": "-47821000", "interestExpense": "1305000", "operatingIncome": "-46589000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-1305000", "nonInterestIncome": "None", "operatingExpenses": "174737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5581000", "sellingGeneralAndAdministrative": "28564000", "netIncomeFromContinuingOperations": "-47877000" }, "balance": { "goodwill": "0", "inventory": "3519000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "142911000", "longTermDebt": "31190000", "shortTermDebt": "6913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252167000", "totalLiabilities": "365088000", "otherCurrentAssets": "5332000", "totalCurrentAssets": "75159000", "currentLongTermDebt": "3270000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67752000", "currentAccountsPayable": "23110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64787000", "shortLongTermDebtTotal": "59677000", "totalShareholderEquity": "-222177000", "capitalLeaseObligations": "25217000", "otherCurrentLiabilities": "13491000", "totalCurrentLiabilities": "62564000", "otherNonCurrentLiabilities": "1913000", "totalNonCurrentLiabilities": "302524000", "cashAndShortTermInvestments": "64485000", "commonStockSharesOutstanding": "90860698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "374000", "operatingCashflow": "-19105000", "capitalExpenditures": "19424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18215000", "cashflowFromInvestment": "-19424000", "stockBasedCompensation": "7336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186015000, "cost_of_revenue": 57867000, "gross_profit": 128148000, "research_and_development": 20700000, "selling_general_admin": 28564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46516000, "depreciation_amortisation": 5581000, "ebitda": -40935000, "interest_expense": 1305000, "interest_income": null, "other_non_operating": null, "pretax_income": -47821000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -47877000, "net_income_continuing_ops": -47877000, "net_income_to_common": -47877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64485000, "short_term_investments": 0, "net_receivables": 1823000, "inventory": 3519000, "other_current_assets": null, "total_current_assets": 75159000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67752000, "total_assets": 142911000, "short_term_debt": 6913000, "accounts_payable": 23110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62564000, "long_term_debt": 31190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302524000, "total_liabilities": 365088000, "total_debt": 38103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252167000, "total_equity": -222177000, "shares_outstanding": 90860698, "operating_cash_flow": -19105000, "stock_based_compensation": 7336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18215000, "free_cash_flow": 319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46516000", "ebitda": "-40935000", "netIncome": "-47877000", "grossProfit": "128148000", "depreciation": "None", "totalRevenue": "186015000", "costOfRevenue": "57867000", "interestIncome": "None", "incomeBeforeTax": "-47821000", "interestExpense": "1305000", "operatingIncome": "-46589000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-1305000", "nonInterestIncome": "None", "operatingExpenses": "174737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5581000", "sellingGeneralAndAdministrative": "28564000", "netIncomeFromContinuingOperations": "-47877000" }, "balance": { "goodwill": "0", "inventory": "3519000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "142911000", "longTermDebt": "31190000", "shortTermDebt": "6913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252167000", "totalLiabilities": "365088000", "otherCurrentAssets": "5332000", "totalCurrentAssets": "75159000", "currentLongTermDebt": "3270000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67752000", "currentAccountsPayable": "23110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64787000", "shortLongTermDebtTotal": "59677000", "totalShareholderEquity": "-222177000", "capitalLeaseObligations": "25217000", "otherCurrentLiabilities": "13491000", "totalCurrentLiabilities": "62564000", "otherNonCurrentLiabilities": "1913000", "totalNonCurrentLiabilities": "302524000", "cashAndShortTermInvestments": "64485000", "commonStockSharesOutstanding": "90860698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "374000", "operatingCashflow": "-19105000", "capitalExpenditures": "19424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18215000", "cashflowFromInvestment": "-19424000", "stockBasedCompensation": "7336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 163812000, "cost_of_revenue": 51308000, "gross_profit": 112504000, "ebit": -36733000, "ebitda": -32459000, "pretax_income": -38161000, "tax_provision": 36000, "net_income": -38197000, "net_income_to_common": -38197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85633000, "total_current_assets": 94416000, "total_assets": 122559000, "short_term_debt": 2740000, "long_term_debt": 14544000, "total_debt": 17284000, "total_liabilities": 305800000, "total_equity": -183241000, "shares_outstanding": 94143694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10090000, "capital_expenditure": 9504000, "free_cash_flow": -586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182060, "ticker_id": 8508, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36733000", "ebitda": "-32459000", "netIncome": "-38197000", "grossProfit": "112504000", "depreciation": "None", "totalRevenue": "163812000", "costOfRevenue": "51308000", "interestIncome": "None", "incomeBeforeTax": "-38161000", "interestExpense": "1428000", "operatingIncome": "-36807000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-1428000", "nonInterestIncome": "None", "operatingExpenses": "149311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4274000", "sellingGeneralAndAdministrative": "22253000", "netIncomeFromContinuingOperations": "-38197000" }, "balance": { "goodwill": "None", "inventory": "3893000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "122559000", "longTermDebt": "14544000", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203725000", "totalLiabilities": "305800000", "otherCurrentAssets": "2008000", "totalCurrentAssets": "94416000", "currentLongTermDebt": "2740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28143000", "currentAccountsPayable": "14180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26053000", "shortLongTermDebtTotal": "17284000", "totalShareholderEquity": "-183241000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12101000", "totalCurrentLiabilities": "43139000", "otherNonCurrentLiabilities": "1212000", "totalNonCurrentLiabilities": "262661000", "cashAndShortTermInvestments": "85633000", "commonStockSharesOutstanding": "94143694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2290000", "operatingCashflow": "-10090000", "capitalExpenditures": "9504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91182000", "cashflowFromInvestment": "-1254000", "stockBasedCompensation": "7678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163812000, "cost_of_revenue": 51308000, "gross_profit": 112504000, "research_and_development": 19000000, "selling_general_admin": 22253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36733000, "depreciation_amortisation": 4274000, "ebitda": -32459000, "interest_expense": 1428000, "interest_income": null, "other_non_operating": null, "pretax_income": -38161000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -38197000, "net_income_continuing_ops": -38197000, "net_income_to_common": -38197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85633000, "short_term_investments": null, "net_receivables": 2882000, "inventory": 3893000, "other_current_assets": null, "total_current_assets": 94416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28143000, "total_assets": 122559000, "short_term_debt": 2740000, "accounts_payable": 14180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43139000, "long_term_debt": 14544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262661000, "total_liabilities": 305800000, "total_debt": 17284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203725000, "total_equity": -183241000, "shares_outstanding": 94143694, "operating_cash_flow": -10090000, "stock_based_compensation": 7678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91182000, "free_cash_flow": -586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36733000", "ebitda": "-32459000", "netIncome": "-38197000", "grossProfit": "112504000", "depreciation": "None", "totalRevenue": "163812000", "costOfRevenue": "51308000", "interestIncome": "None", "incomeBeforeTax": "-38161000", "interestExpense": "1428000", "operatingIncome": "-36807000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-1428000", "nonInterestIncome": "None", "operatingExpenses": "149311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4274000", "sellingGeneralAndAdministrative": "22253000", "netIncomeFromContinuingOperations": "-38197000" }, "balance": { "goodwill": "None", "inventory": "3893000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "122559000", "longTermDebt": "14544000", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203725000", "totalLiabilities": "305800000", "otherCurrentAssets": "2008000", "totalCurrentAssets": "94416000", "currentLongTermDebt": "2740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28143000", "currentAccountsPayable": "14180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26053000", "shortLongTermDebtTotal": "17284000", "totalShareholderEquity": "-183241000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12101000", "totalCurrentLiabilities": "43139000", "otherNonCurrentLiabilities": "1212000", "totalNonCurrentLiabilities": "262661000", "cashAndShortTermInvestments": "85633000", "commonStockSharesOutstanding": "94143694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2290000", "operatingCashflow": "-10090000", "capitalExpenditures": "9504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91182000", "cashflowFromInvestment": "-1254000", "stockBasedCompensation": "7678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 129551000, "cost_of_revenue": 51541000, "gross_profit": 78010000, "ebit": -33707000, "ebitda": -29536000, "pretax_income": -34144000, "tax_provision": 37000, "net_income": -34181000, "net_income_to_common": -34181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6648000, "total_current_assets": 24829000, "total_assets": 47236000, "short_term_debt": 4049000, "long_term_debt": null, "total_debt": 4049000, "total_liabilities": 36288000, "total_equity": 10948000, "shares_outstanding": 77510100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22490000, "capital_expenditure": 13926000, "free_cash_flow": -8564000, "dividends_paid": 6607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182065, "ticker_id": 8508, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33707000", "ebitda": "-29536000", "netIncome": "-34181000", "grossProfit": "78010000", "depreciation": "None", "totalRevenue": "129551000", "costOfRevenue": "51541000", "interestIncome": "None", "incomeBeforeTax": "-34144000", "interestExpense": "437000", "operatingIncome": "-34256000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-437000", "nonInterestIncome": "None", "operatingExpenses": "112266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "17135000", "netIncomeFromContinuingOperations": "-34181000" }, "balance": { "goodwill": "None", "inventory": "6183000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "47236000", "longTermDebt": "None", "shortTermDebt": "4049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165528000", "totalLiabilities": "36288000", "otherCurrentAssets": "2314000", "totalCurrentAssets": "24829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8270000", "currentNetReceivables": "2186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22407000", "currentAccountsPayable": "5242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20885000", "shortLongTermDebtTotal": "8971000", "totalShareholderEquity": "10948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17112000", "totalCurrentLiabilities": "30307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5981000", "cashAndShortTermInvestments": "6648000", "commonStockSharesOutstanding": "77510100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34181000", "profitLoss": "None", "dividendPayout": "6607000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-153000", "operatingCashflow": "-22490000", "capitalExpenditures": "13926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38970000", "cashflowFromInvestment": "-22016000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129551000, "cost_of_revenue": 51541000, "gross_profit": 78010000, "research_and_development": 13100000, "selling_general_admin": 17135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33707000, "depreciation_amortisation": 4171000, "ebitda": -29536000, "interest_expense": 437000, "interest_income": null, "other_non_operating": null, "pretax_income": -34144000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -34181000, "net_income_continuing_ops": -34181000, "net_income_to_common": -34181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6648000, "short_term_investments": 8270000, "net_receivables": 2186000, "inventory": 6183000, "other_current_assets": null, "total_current_assets": 24829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22407000, "total_assets": 47236000, "short_term_debt": 4049000, "accounts_payable": 5242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5981000, "total_liabilities": 36288000, "total_debt": 4049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165528000, "total_equity": 10948000, "shares_outstanding": 77510100, "operating_cash_flow": -22490000, "stock_based_compensation": 2319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22016000, "dividends_paid": 6607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38970000, "free_cash_flow": -8564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33707000", "ebitda": "-29536000", "netIncome": "-34181000", "grossProfit": "78010000", "depreciation": "None", "totalRevenue": "129551000", "costOfRevenue": "51541000", "interestIncome": "None", "incomeBeforeTax": "-34144000", "interestExpense": "437000", "operatingIncome": "-34256000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-437000", "nonInterestIncome": "None", "operatingExpenses": "112266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "17135000", "netIncomeFromContinuingOperations": "-34181000" }, "balance": { "goodwill": "None", "inventory": "6183000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "47236000", "longTermDebt": "None", "shortTermDebt": "4049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165528000", "totalLiabilities": "36288000", "otherCurrentAssets": "2314000", "totalCurrentAssets": "24829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8270000", "currentNetReceivables": "2186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22407000", "currentAccountsPayable": "5242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20885000", "shortLongTermDebtTotal": "8971000", "totalShareholderEquity": "10948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17112000", "totalCurrentLiabilities": "30307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5981000", "cashAndShortTermInvestments": "6648000", "commonStockSharesOutstanding": "77510100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34181000", "profitLoss": "None", "dividendPayout": "6607000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-153000", "operatingCashflow": "-22490000", "capitalExpenditures": "13926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38970000", "cashflowFromInvestment": "-22016000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 81671000, "cost_of_revenue": 17011000, "gross_profit": 64660000, "ebit": -6589000, "ebitda": -3283000, "pretax_income": -6448000, "tax_provision": 24000, "net_income": -6472000, "net_income_to_common": -6472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38996000, "total_current_assets": 60385000, "total_assets": 172373000, "short_term_debt": 5776000, "long_term_debt": 17740000, "total_debt": 23516000, "total_liabilities": 112982000, "total_equity": 59391000, "shares_outstanding": 127691000, "goodwill_and_intangibles": 10746000 }, "cash_flow": { "operating_cash_flow": 4754000, "capital_expenditure": 4111000, "free_cash_flow": 8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182029, "ticker_id": 8508, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6589000", "ebitda": "-3283000", "netIncome": "-6472000", "grossProfit": "64660000", "depreciation": "None", "totalRevenue": "81671000", "costOfRevenue": "17011000", "interestIncome": "None", "incomeBeforeTax": "-6448000", "interestExpense": "384000", "operatingIncome": "-6589000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "71249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3306000", "sellingGeneralAndAdministrative": "15233000", "netIncomeFromContinuingOperations": "-6472000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "172373000", "longTermDebt": "17740000", "shortTermDebt": "5776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-582547000", "totalLiabilities": "112982000", "otherCurrentAssets": "6616000", "totalCurrentAssets": "60385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10457000", "currentNetReceivables": "4316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111988000", "currentAccountsPayable": "11864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52188000", "totalShareholderEquity": "59391000", "capitalLeaseObligations": "34448000", "otherCurrentLiabilities": "46059000", "totalCurrentLiabilities": "63699000", "otherNonCurrentLiabilities": "2871000", "totalNonCurrentLiabilities": "49283000", "cashAndShortTermInvestments": "38996000", "commonStockSharesOutstanding": "127691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4754000", "capitalExpenditures": "4111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "628000", "cashflowFromInvestment": "-5015000", "stockBasedCompensation": "5503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81671000, "cost_of_revenue": 17011000, "gross_profit": 64660000, "research_and_development": null, "selling_general_admin": 15233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6589000, "depreciation_amortisation": 3306000, "ebitda": -3283000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": -6448000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -6472000, "net_income_continuing_ops": -6472000, "net_income_to_common": -6472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38996000, "short_term_investments": 10457000, "net_receivables": 4316000, "inventory": null, "other_current_assets": null, "total_current_assets": 60385000, "net_ppe": null, "goodwill": 10746000, "intangible_assets": null, "goodwill_and_intangibles": 10746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111988000, "total_assets": 172373000, "short_term_debt": 5776000, "accounts_payable": 11864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63699000, "long_term_debt": 17740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49283000, "total_liabilities": 112982000, "total_debt": 23516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582547000, "total_equity": 59391000, "shares_outstanding": 127691000, "operating_cash_flow": 4754000, "stock_based_compensation": 5503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 628000, "free_cash_flow": 8865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6589000", "ebitda": "-3283000", "netIncome": "-6472000", "grossProfit": "64660000", "depreciation": "None", "totalRevenue": "81671000", "costOfRevenue": "17011000", "interestIncome": "None", "incomeBeforeTax": "-6448000", "interestExpense": "384000", "operatingIncome": "-6589000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "71249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3306000", "sellingGeneralAndAdministrative": "15233000", "netIncomeFromContinuingOperations": "-6472000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "172373000", "longTermDebt": "17740000", "shortTermDebt": "5776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-582547000", "totalLiabilities": "112982000", "otherCurrentAssets": "6616000", "totalCurrentAssets": "60385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10457000", "currentNetReceivables": "4316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111988000", "currentAccountsPayable": "11864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52188000", "totalShareholderEquity": "59391000", "capitalLeaseObligations": "34448000", "otherCurrentLiabilities": "46059000", "totalCurrentLiabilities": "63699000", "otherNonCurrentLiabilities": "2871000", "totalNonCurrentLiabilities": "49283000", "cashAndShortTermInvestments": "38996000", "commonStockSharesOutstanding": "127691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4754000", "capitalExpenditures": "4111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "628000", "cashflowFromInvestment": "-5015000", "stockBasedCompensation": "5503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 79704000, "cost_of_revenue": 13132000, "gross_profit": 66572000, "ebit": -5138000, "ebitda": -1687000, "pretax_income": -5570000, "tax_provision": 5000, "net_income": -5575000, "net_income_to_common": -5575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38629000, "total_current_assets": 56676000, "total_assets": 167245000, "short_term_debt": 9276000, "long_term_debt": 14276000, "total_debt": 23552000, "total_liabilities": 108052000, "total_equity": 59193000, "shares_outstanding": 125773000, "goodwill_and_intangibles": 10746000 }, "cash_flow": { "operating_cash_flow": -1463000, "capital_expenditure": 1727000, "free_cash_flow": 264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182030, "ticker_id": 8508, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5138000", "ebitda": "-1687000", "netIncome": "-5575000", "grossProfit": "66572000", "depreciation": "None", "totalRevenue": "79704000", "costOfRevenue": "13132000", "interestIncome": "None", "incomeBeforeTax": "-5570000", "interestExpense": "432000", "operatingIncome": "-5147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-432000", "nonInterestIncome": "None", "operatingExpenses": "71719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "15003000", "netIncomeFromContinuingOperations": "-5575000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "167245000", "longTermDebt": "14276000", "shortTermDebt": "9276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576075000", "totalLiabilities": "108052000", "otherCurrentAssets": "6112000", "totalCurrentAssets": "56676000", "currentLongTermDebt": "3875000", "longTermInvestments": "None", "shortTermInvestments": "9498000", "currentNetReceivables": "2437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110569000", "currentAccountsPayable": "28593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52132000", "totalShareholderEquity": "59193000", "capitalLeaseObligations": "33981000", "otherCurrentLiabilities": "14912000", "totalCurrentLiabilities": "62380000", "otherNonCurrentLiabilities": "2816000", "totalNonCurrentLiabilities": "45672000", "cashAndShortTermInvestments": "38629000", "commonStockSharesOutstanding": "125773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1463000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51000", "cashflowFromInvestment": "-6264000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79704000, "cost_of_revenue": 13132000, "gross_profit": 66572000, "research_and_development": null, "selling_general_admin": 15003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5138000, "depreciation_amortisation": 3451000, "ebitda": -1687000, "interest_expense": 432000, "interest_income": null, "other_non_operating": null, "pretax_income": -5570000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -5575000, "net_income_continuing_ops": -5575000, "net_income_to_common": -5575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38629000, "short_term_investments": 9498000, "net_receivables": 2437000, "inventory": null, "other_current_assets": null, "total_current_assets": 56676000, "net_ppe": null, "goodwill": 10746000, "intangible_assets": null, "goodwill_and_intangibles": 10746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110569000, "total_assets": 167245000, "short_term_debt": 9276000, "accounts_payable": 28593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62380000, "long_term_debt": 14276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45672000, "total_liabilities": 108052000, "total_debt": 23552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576075000, "total_equity": 59193000, "shares_outstanding": 125773000, "operating_cash_flow": -1463000, "stock_based_compensation": 4544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51000, "free_cash_flow": 264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5138000", "ebitda": "-1687000", "netIncome": "-5575000", "grossProfit": "66572000", "depreciation": "None", "totalRevenue": "79704000", "costOfRevenue": "13132000", "interestIncome": "None", "incomeBeforeTax": "-5570000", "interestExpense": "432000", "operatingIncome": "-5147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-432000", "nonInterestIncome": "None", "operatingExpenses": "71719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "15003000", "netIncomeFromContinuingOperations": "-5575000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "167245000", "longTermDebt": "14276000", "shortTermDebt": "9276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576075000", "totalLiabilities": "108052000", "otherCurrentAssets": "6112000", "totalCurrentAssets": "56676000", "currentLongTermDebt": "3875000", "longTermInvestments": "None", "shortTermInvestments": "9498000", "currentNetReceivables": "2437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110569000", "currentAccountsPayable": "28593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52132000", "totalShareholderEquity": "59193000", "capitalLeaseObligations": "33981000", "otherCurrentLiabilities": "14912000", "totalCurrentLiabilities": "62380000", "otherNonCurrentLiabilities": "2816000", "totalNonCurrentLiabilities": "45672000", "cashAndShortTermInvestments": "38629000", "commonStockSharesOutstanding": "125773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1463000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51000", "cashflowFromInvestment": "-6264000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 82161000, "cost_of_revenue": 16949000, "gross_profit": 65212000, "ebit": -3805000, "ebitda": -667000, "pretax_income": -4282000, "tax_provision": -34000, "net_income": -4248000, "net_income_to_common": -4248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46218000, "total_current_assets": 60501000, "total_assets": 172469000, "short_term_debt": 8993000, "long_term_debt": 15247000, "total_debt": 24240000, "total_liabilities": 113397000, "total_equity": 59072000, "shares_outstanding": 123903000, "goodwill_and_intangibles": 10746000 }, "cash_flow": { "operating_cash_flow": 6028000, "capital_expenditure": 3651000, "free_cash_flow": 9679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182032, "ticker_id": 8508, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3805000", "ebitda": "-667000", "netIncome": "-4248000", "grossProfit": "65212000", "depreciation": "None", "totalRevenue": "82161000", "costOfRevenue": "16949000", "interestIncome": "None", "incomeBeforeTax": "-4282000", "interestExpense": "477000", "operatingIncome": "-4388000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-477000", "nonInterestIncome": "None", "operatingExpenses": "69600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3138000", "sellingGeneralAndAdministrative": "14869000", "netIncomeFromContinuingOperations": "-4248000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "172469000", "longTermDebt": "15247000", "shortTermDebt": "8993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-570500000", "totalLiabilities": "113397000", "otherCurrentAssets": "5665000", "totalCurrentAssets": "60501000", "currentLongTermDebt": "3870000", "longTermInvestments": "None", "shortTermInvestments": "4893000", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111968000", "currentAccountsPayable": "12328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54298000", "totalShareholderEquity": "59072000", "capitalLeaseObligations": "35181000", "otherCurrentLiabilities": "44213000", "totalCurrentLiabilities": "65534000", "otherNonCurrentLiabilities": "2558000", "totalNonCurrentLiabilities": "47863000", "cashAndShortTermInvestments": "46218000", "commonStockSharesOutstanding": "123903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6028000", "capitalExpenditures": "3651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2531000", "cashflowFromInvestment": "-1873000", "stockBasedCompensation": "4439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82161000, "cost_of_revenue": 16949000, "gross_profit": 65212000, "research_and_development": null, "selling_general_admin": 14869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3805000, "depreciation_amortisation": 3138000, "ebitda": -667000, "interest_expense": 477000, "interest_income": null, "other_non_operating": null, "pretax_income": -4282000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -4248000, "net_income_continuing_ops": -4248000, "net_income_to_common": -4248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46218000, "short_term_investments": 4893000, "net_receivables": 3725000, "inventory": null, "other_current_assets": null, "total_current_assets": 60501000, "net_ppe": null, "goodwill": 10746000, "intangible_assets": null, "goodwill_and_intangibles": 10746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111968000, "total_assets": 172469000, "short_term_debt": 8993000, "accounts_payable": 12328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65534000, "long_term_debt": 15247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47863000, "total_liabilities": 113397000, "total_debt": 24240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -570500000, "total_equity": 59072000, "shares_outstanding": 123903000, "operating_cash_flow": 6028000, "stock_based_compensation": 4439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2531000, "free_cash_flow": 9679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3805000", "ebitda": "-667000", "netIncome": "-4248000", "grossProfit": "65212000", "depreciation": "None", "totalRevenue": "82161000", "costOfRevenue": "16949000", "interestIncome": "None", "incomeBeforeTax": "-4282000", "interestExpense": "477000", "operatingIncome": "-4388000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-477000", "nonInterestIncome": "None", "operatingExpenses": "69600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3138000", "sellingGeneralAndAdministrative": "14869000", "netIncomeFromContinuingOperations": "-4248000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "172469000", "longTermDebt": "15247000", "shortTermDebt": "8993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-570500000", "totalLiabilities": "113397000", "otherCurrentAssets": "5665000", "totalCurrentAssets": "60501000", "currentLongTermDebt": "3870000", "longTermInvestments": "None", "shortTermInvestments": "4893000", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111968000", "currentAccountsPayable": "12328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54298000", "totalShareholderEquity": "59072000", "capitalLeaseObligations": "35181000", "otherCurrentLiabilities": "44213000", "totalCurrentLiabilities": "65534000", "otherNonCurrentLiabilities": "2558000", "totalNonCurrentLiabilities": "47863000", "cashAndShortTermInvestments": "46218000", "commonStockSharesOutstanding": "123903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6028000", "capitalExpenditures": "3651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2531000", "cashflowFromInvestment": "-1873000", "stockBasedCompensation": "4439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 77657000, "cost_of_revenue": 15921000, "gross_profit": 61736000, "ebit": -4649000, "ebitda": -1483000, "pretax_income": -5145000, "tax_provision": 31000, "net_income": -5176000, "net_income_to_common": -5176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40969000, "total_current_assets": 60742000, "total_assets": 173603000, "short_term_debt": 8735000, "long_term_debt": 16216000, "total_debt": 24951000, "total_liabilities": 113396000, "total_equity": 60207000, "shares_outstanding": 120275000, "goodwill_and_intangibles": 10746000 }, "cash_flow": { "operating_cash_flow": 344000, "capital_expenditure": 3279000, "free_cash_flow": 3623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182033, "ticker_id": 8508, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4649000", "ebitda": "-1483000", "netIncome": "-5176000", "grossProfit": "61736000", "depreciation": "None", "totalRevenue": "77657000", "costOfRevenue": "15921000", "interestIncome": "None", "incomeBeforeTax": "-5145000", "interestExpense": "496000", "operatingIncome": "-5245000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-496000", "nonInterestIncome": "None", "operatingExpenses": "66981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "13250000", "netIncomeFromContinuingOperations": "-5176000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "173603000", "longTermDebt": "16216000", "shortTermDebt": "8735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-566252000", "totalLiabilities": "113396000", "otherCurrentAssets": "9368000", "totalCurrentAssets": "60742000", "currentLongTermDebt": "3865000", "longTermInvestments": "None", "shortTermInvestments": "6606000", "currentNetReceivables": "3799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112861000", "currentAccountsPayable": "27504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56451000", "totalShareholderEquity": "60207000", "capitalLeaseObligations": "36370000", "otherCurrentLiabilities": "11831000", "totalCurrentLiabilities": "63173000", "otherNonCurrentLiabilities": "2507000", "totalNonCurrentLiabilities": "50223000", "cashAndShortTermInvestments": "40969000", "commonStockSharesOutstanding": "120275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "344000", "capitalExpenditures": "3279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3672000", "cashflowFromInvestment": "-4104000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77657000, "cost_of_revenue": 15921000, "gross_profit": 61736000, "research_and_development": null, "selling_general_admin": 13250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4649000, "depreciation_amortisation": 3166000, "ebitda": -1483000, "interest_expense": 496000, "interest_income": null, "other_non_operating": null, "pretax_income": -5145000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -5176000, "net_income_continuing_ops": -5176000, "net_income_to_common": -5176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40969000, "short_term_investments": 6606000, "net_receivables": 3799000, "inventory": null, "other_current_assets": null, "total_current_assets": 60742000, "net_ppe": null, "goodwill": 10746000, "intangible_assets": null, "goodwill_and_intangibles": 10746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112861000, "total_assets": 173603000, "short_term_debt": 8735000, "accounts_payable": 27504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63173000, "long_term_debt": 16216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50223000, "total_liabilities": 113396000, "total_debt": 24951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -566252000, "total_equity": 60207000, "shares_outstanding": 120275000, "operating_cash_flow": 344000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3672000, "free_cash_flow": 3623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4649000", "ebitda": "-1483000", "netIncome": "-5176000", "grossProfit": "61736000", "depreciation": "None", "totalRevenue": "77657000", "costOfRevenue": "15921000", "interestIncome": "None", "incomeBeforeTax": "-5145000", "interestExpense": "496000", "operatingIncome": "-5245000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-496000", "nonInterestIncome": "None", "operatingExpenses": "66981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "13250000", "netIncomeFromContinuingOperations": "-5176000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "173603000", "longTermDebt": "16216000", "shortTermDebt": "8735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-566252000", "totalLiabilities": "113396000", "otherCurrentAssets": "9368000", "totalCurrentAssets": "60742000", "currentLongTermDebt": "3865000", "longTermInvestments": "None", "shortTermInvestments": "6606000", "currentNetReceivables": "3799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112861000", "currentAccountsPayable": "27504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56451000", "totalShareholderEquity": "60207000", "capitalLeaseObligations": "36370000", "otherCurrentLiabilities": "11831000", "totalCurrentLiabilities": "63173000", "otherNonCurrentLiabilities": "2507000", "totalNonCurrentLiabilities": "50223000", "cashAndShortTermInvestments": "40969000", "commonStockSharesOutstanding": "120275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "344000", "capitalExpenditures": "3279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3672000", "cashflowFromInvestment": "-4104000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 71291000, "cost_of_revenue": 14920000, "gross_profit": 56371000, "ebit": -4644000, "ebitda": -1475000, "pretax_income": -5158000, "tax_provision": 57000, "net_income": -5215000, "net_income_to_common": -5215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41057000, "total_current_assets": 60460000, "total_assets": 172500000, "short_term_debt": 8466000, "long_term_debt": 17184000, "total_debt": 25650000, "total_liabilities": 116417000, "total_equity": 56083000, "shares_outstanding": 116698000, "goodwill_and_intangibles": 10746000 }, "cash_flow": { "operating_cash_flow": 5743000, "capital_expenditure": 1815000, "free_cash_flow": 7558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182034, "ticker_id": 8508, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4644000", "ebitda": "-1475000", "netIncome": "-5215000", "grossProfit": "56371000", "depreciation": "None", "totalRevenue": "71291000", "costOfRevenue": "14920000", "interestIncome": "None", "incomeBeforeTax": "-5158000", "interestExpense": "514000", "operatingIncome": "-5434000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "61805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3169000", "sellingGeneralAndAdministrative": "13536000", "netIncomeFromContinuingOperations": "-5215000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "172500000", "longTermDebt": "17184000", "shortTermDebt": "8466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561076000", "totalLiabilities": "116417000", "otherCurrentAssets": "9450000", "totalCurrentAssets": "60460000", "currentLongTermDebt": "3860000", "longTermInvestments": "None", "shortTermInvestments": "5719000", "currentNetReceivables": "4234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112040000", "currentAccountsPayable": "28758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56790000", "totalShareholderEquity": "56083000", "capitalLeaseObligations": "35746000", "otherCurrentLiabilities": "12834000", "totalCurrentLiabilities": "65605000", "otherNonCurrentLiabilities": "2488000", "totalNonCurrentLiabilities": "50812000", "cashAndShortTermInvestments": "41057000", "commonStockSharesOutstanding": "116698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5743000", "capitalExpenditures": "1815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1589000", "cashflowFromInvestment": "5075000", "stockBasedCompensation": "5520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71291000, "cost_of_revenue": 14920000, "gross_profit": 56371000, "research_and_development": null, "selling_general_admin": 13536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4644000, "depreciation_amortisation": 3169000, "ebitda": -1475000, "interest_expense": 514000, "interest_income": null, "other_non_operating": null, "pretax_income": -5158000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -5215000, "net_income_continuing_ops": -5215000, "net_income_to_common": -5215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41057000, "short_term_investments": 5719000, "net_receivables": 4234000, "inventory": null, "other_current_assets": null, "total_current_assets": 60460000, "net_ppe": null, "goodwill": 10746000, "intangible_assets": null, "goodwill_and_intangibles": 10746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112040000, "total_assets": 172500000, "short_term_debt": 8466000, "accounts_payable": 28758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65605000, "long_term_debt": 17184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50812000, "total_liabilities": 116417000, "total_debt": 25650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561076000, "total_equity": 56083000, "shares_outstanding": 116698000, "operating_cash_flow": 5743000, "stock_based_compensation": 5520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1589000, "free_cash_flow": 7558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4644000", "ebitda": "-1475000", "netIncome": "-5215000", "grossProfit": "56371000", "depreciation": "None", "totalRevenue": "71291000", "costOfRevenue": "14920000", "interestIncome": "None", "incomeBeforeTax": "-5158000", "interestExpense": "514000", "operatingIncome": "-5434000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "61805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3169000", "sellingGeneralAndAdministrative": "13536000", "netIncomeFromContinuingOperations": "-5215000" }, "balance": { "goodwill": "10746000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "172500000", "longTermDebt": "17184000", "shortTermDebt": "8466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561076000", "totalLiabilities": "116417000", "otherCurrentAssets": "9450000", "totalCurrentAssets": "60460000", "currentLongTermDebt": "3860000", "longTermInvestments": "None", "shortTermInvestments": "5719000", "currentNetReceivables": "4234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112040000", "currentAccountsPayable": "28758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56790000", "totalShareholderEquity": "56083000", "capitalLeaseObligations": "35746000", "otherCurrentLiabilities": "12834000", "totalCurrentLiabilities": "65605000", "otherNonCurrentLiabilities": "2488000", "totalNonCurrentLiabilities": "50812000", "cashAndShortTermInvestments": "41057000", "commonStockSharesOutstanding": "116698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5743000", "capitalExpenditures": "1815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1589000", "cashflowFromInvestment": "5075000", "stockBasedCompensation": "5520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 27667000, "cost_of_revenue": -16032000, "gross_profit": 43699000, "ebit": 15855000, "ebitda": 18686000, "pretax_income": 15288000, "tax_provision": 8000, "net_income": -21707000, "net_income_to_common": -21707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31851000, "total_current_assets": 56922000, "total_assets": 171225000, "short_term_debt": 8200000, "long_term_debt": 18151000, "total_debt": 26351000, "total_liabilities": 114924000, "total_equity": 56301000, "shares_outstanding": 114656000, "goodwill_and_intangibles": 10746000 }, "cash_flow": { "operating_cash_flow": 1130000, "capital_expenditure": 1221000, "free_cash_flow": 2351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182035, "ticker_id": 8508, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15855000", "ebitda": "18686000", "netIncome": "-21707000", "grossProfit": "43699000", "depreciation": "None", "totalRevenue": "27667000", "costOfRevenue": "-16032000", "interestIncome": "None", "incomeBeforeTax": "15288000", "interestExpense": "567000", "operatingIncome": "15254000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-567000", "nonInterestIncome": "None", "operatingExpenses": "28445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-16032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2831000", "sellingGeneralAndAdministrative": "9337000", "netIncomeFromContinuingOperations": "15280000" }, "balance": { "goodwill": "10746000", "inventory": "690000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "171225000", "longTermDebt": "18151000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-555861000", "totalLiabilities": "114924000", "otherCurrentAssets": "8489000", "totalCurrentAssets": "56922000", "currentLongTermDebt": "3855000", "longTermInvestments": "None", "shortTermInvestments": "12325000", "currentNetReceivables": "3567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114302000", "currentAccountsPayable": "23468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58840000", "totalShareholderEquity": "56301000", "capitalLeaseObligations": "36834000", "otherCurrentLiabilities": "11686000", "totalCurrentLiabilities": "61524000", "otherNonCurrentLiabilities": "2760000", "totalNonCurrentLiabilities": "53400000", "cashAndShortTermInvestments": "31851000", "commonStockSharesOutstanding": "114656000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8058999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6171000", "operatingCashflow": "1130000", "capitalExpenditures": "1221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000", "cashflowFromInvestment": "-8465000", "stockBasedCompensation": "5160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27667000, "cost_of_revenue": -16032000, "gross_profit": 43699000, "research_and_development": null, "selling_general_admin": 9337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15855000, "depreciation_amortisation": 2831000, "ebitda": 18686000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": 15288000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -21707000, "net_income_continuing_ops": 15280000, "net_income_to_common": -21707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31851000, "short_term_investments": 12325000, "net_receivables": 3567000, "inventory": 690000, "other_current_assets": null, "total_current_assets": 56922000, "net_ppe": null, "goodwill": 10746000, "intangible_assets": null, "goodwill_and_intangibles": 10746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114302000, "total_assets": 171225000, "short_term_debt": 8200000, "accounts_payable": 23468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61524000, "long_term_debt": 18151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53400000, "total_liabilities": 114924000, "total_debt": 26351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -555861000, "total_equity": 56301000, "shares_outstanding": 114656000, "operating_cash_flow": 1130000, "stock_based_compensation": 5160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -467000, "free_cash_flow": 2351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15855000", "ebitda": "18686000", "netIncome": "-21707000", "grossProfit": "43699000", "depreciation": "None", "totalRevenue": "27667000", "costOfRevenue": "-16032000", "interestIncome": "None", "incomeBeforeTax": "15288000", "interestExpense": "567000", "operatingIncome": "15254000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-567000", "nonInterestIncome": "None", "operatingExpenses": "28445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-16032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2831000", "sellingGeneralAndAdministrative": "9337000", "netIncomeFromContinuingOperations": "15280000" }, "balance": { "goodwill": "10746000", "inventory": "690000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "171225000", "longTermDebt": "18151000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-555861000", "totalLiabilities": "114924000", "otherCurrentAssets": "8489000", "totalCurrentAssets": "56922000", "currentLongTermDebt": "3855000", "longTermInvestments": "None", "shortTermInvestments": "12325000", "currentNetReceivables": "3567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114302000", "currentAccountsPayable": "23468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58840000", "totalShareholderEquity": "56301000", "capitalLeaseObligations": "36834000", "otherCurrentLiabilities": "11686000", "totalCurrentLiabilities": "61524000", "otherNonCurrentLiabilities": "2760000", "totalNonCurrentLiabilities": "53400000", "cashAndShortTermInvestments": "31851000", "commonStockSharesOutstanding": "114656000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8058999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6171000", "operatingCashflow": "1130000", "capitalExpenditures": "1221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000", "cashflowFromInvestment": "-8465000", "stockBasedCompensation": "5160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 73021000, "cost_of_revenue": 21041000, "gross_profit": 51980000, "ebit": -24138000, "ebitda": -17011000, "pretax_income": -24767000, "tax_provision": 4000, "net_income": -24771000, "net_income_to_common": -24771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43715000, "total_current_assets": 73365000, "total_assets": 214944000, "short_term_debt": 9306000, "long_term_debt": 19116000, "total_debt": 28422000, "total_liabilities": 145672000, "total_equity": 69272000, "shares_outstanding": 112854000, "goodwill_and_intangibles": 14116000 }, "cash_flow": { "operating_cash_flow": 3346000, "capital_expenditure": 2147000, "free_cash_flow": 5493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182037, "ticker_id": 8508, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24138000", "ebitda": "-17011000", "netIncome": "-24771000", "grossProfit": "51980000", "depreciation": "None", "totalRevenue": "73021000", "costOfRevenue": "21041000", "interestIncome": "None", "incomeBeforeTax": "-24767000", "interestExpense": "629000", "operatingIncome": "-24868000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-629000", "nonInterestIncome": "None", "operatingExpenses": "76848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7127000", "sellingGeneralAndAdministrative": "14545000", "netIncomeFromContinuingOperations": "-24771000" }, "balance": { "goodwill": "12121000", "inventory": "7375000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "214944000", "longTermDebt": "19116000", "shortTermDebt": "9306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1995000", "reportedCurrency": "USD", "retainedEarnings": "-534154000", "totalLiabilities": "145672000", "otherCurrentAssets": "4977000", "totalCurrentAssets": "73365000", "currentLongTermDebt": "3851000", "longTermInvestments": "None", "shortTermInvestments": "11581000", "currentNetReceivables": "5717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141579000", "currentAccountsPayable": "32927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75569000", "totalShareholderEquity": "69272000", "capitalLeaseObligations": "52602000", "otherCurrentLiabilities": "13835000", "totalCurrentLiabilities": "76403000", "otherNonCurrentLiabilities": "3006000", "totalNonCurrentLiabilities": "69269000", "cashAndShortTermInvestments": "43715000", "commonStockSharesOutstanding": "112854000", "intangibleAssetsExcludingGoodwill": "1995000", "cashAndCashEquivalentsAtCarryingValue": "43715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3276000", "operatingCashflow": "3346000", "capitalExpenditures": "2147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1263000", "cashflowFromInvestment": "-3492000", "stockBasedCompensation": "7057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73021000, "cost_of_revenue": 21041000, "gross_profit": 51980000, "research_and_development": 37190000, "selling_general_admin": 14545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24138000, "depreciation_amortisation": 7127000, "ebitda": -17011000, "interest_expense": 629000, "interest_income": null, "other_non_operating": null, "pretax_income": -24767000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -24771000, "net_income_continuing_ops": -24771000, "net_income_to_common": -24771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43715000, "short_term_investments": 11581000, "net_receivables": 5717000, "inventory": 7375000, "other_current_assets": null, "total_current_assets": 73365000, "net_ppe": null, "goodwill": 12121000, "intangible_assets": 1995000, "goodwill_and_intangibles": 14116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141579000, "total_assets": 214944000, "short_term_debt": 9306000, "accounts_payable": 32927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76403000, "long_term_debt": 19116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69269000, "total_liabilities": 145672000, "total_debt": 28422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -534154000, "total_equity": 69272000, "shares_outstanding": 112854000, "operating_cash_flow": 3346000, "stock_based_compensation": 7057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1263000, "free_cash_flow": 5493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24138000", "ebitda": "-17011000", "netIncome": "-24771000", "grossProfit": "51980000", "depreciation": "None", "totalRevenue": "73021000", "costOfRevenue": "21041000", "interestIncome": "None", "incomeBeforeTax": "-24767000", "interestExpense": "629000", "operatingIncome": "-24868000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-629000", "nonInterestIncome": "None", "operatingExpenses": "76848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7127000", "sellingGeneralAndAdministrative": "14545000", "netIncomeFromContinuingOperations": "-24771000" }, "balance": { "goodwill": "12121000", "inventory": "7375000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "214944000", "longTermDebt": "19116000", "shortTermDebt": "9306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1995000", "reportedCurrency": "USD", "retainedEarnings": "-534154000", "totalLiabilities": "145672000", "otherCurrentAssets": "4977000", "totalCurrentAssets": "73365000", "currentLongTermDebt": "3851000", "longTermInvestments": "None", "shortTermInvestments": "11581000", "currentNetReceivables": "5717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141579000", "currentAccountsPayable": "32927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75569000", "totalShareholderEquity": "69272000", "capitalLeaseObligations": "52602000", "otherCurrentLiabilities": "13835000", "totalCurrentLiabilities": "76403000", "otherNonCurrentLiabilities": "3006000", "totalNonCurrentLiabilities": "69269000", "cashAndShortTermInvestments": "43715000", "commonStockSharesOutstanding": "112854000", "intangibleAssetsExcludingGoodwill": "1995000", "cashAndCashEquivalentsAtCarryingValue": "43715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3276000", "operatingCashflow": "3346000", "capitalExpenditures": "2147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1263000", "cashflowFromInvestment": "-3492000", "stockBasedCompensation": "7057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 66717000, "cost_of_revenue": 14159000, "gross_profit": 52558000, "ebit": -8734000, "ebitda": -5112000, "pretax_income": -9386000, "tax_provision": 6000, "net_income": -13954000, "net_income_to_common": -13954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44755000, "total_current_assets": 78179000, "total_assets": 231211000, "short_term_debt": 9360000, "long_term_debt": 20080000, "total_debt": 29440000, "total_liabilities": 144722000, "total_equity": 86489000, "shares_outstanding": 110997000, "goodwill_and_intangibles": 18236000 }, "cash_flow": { "operating_cash_flow": -4971000, "capital_expenditure": 848000, "free_cash_flow": -4123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182038, "ticker_id": 8508, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8734000", "ebitda": "-5112000", "netIncome": "-13954000", "grossProfit": "52558000", "depreciation": "None", "totalRevenue": "66717000", "costOfRevenue": "14159000", "interestIncome": "None", "incomeBeforeTax": "-9386000", "interestExpense": "652000", "operatingIncome": "-9605000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "62163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3622000", "sellingGeneralAndAdministrative": "13930000", "netIncomeFromContinuingOperations": "-13954000" }, "balance": { "goodwill": "11608000", "inventory": "10313000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "231211000", "longTermDebt": "20080000", "shortTermDebt": "9360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6628000", "reportedCurrency": "USD", "retainedEarnings": "-509383000", "totalLiabilities": "144722000", "otherCurrentAssets": "6698000", "totalCurrentAssets": "78179000", "currentLongTermDebt": "3847000", "longTermInvestments": "None", "shortTermInvestments": "10525000", "currentNetReceivables": "5888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153032000", "currentAccountsPayable": "30079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77508000", "totalShareholderEquity": "86489000", "capitalLeaseObligations": "53581000", "otherCurrentLiabilities": "13953000", "totalCurrentLiabilities": "73649000", "otherNonCurrentLiabilities": "2925000", "totalNonCurrentLiabilities": "71073000", "cashAndShortTermInvestments": "44755000", "commonStockSharesOutstanding": "110997000", "intangibleAssetsExcludingGoodwill": "6628000", "cashAndCashEquivalentsAtCarryingValue": "44755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1204000", "operatingCashflow": "-4971000", "capitalExpenditures": "848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "841000", "stockBasedCompensation": "6719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66717000, "cost_of_revenue": 14159000, "gross_profit": 52558000, "research_and_development": 38921000, "selling_general_admin": 13930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8734000, "depreciation_amortisation": 3622000, "ebitda": -5112000, "interest_expense": 652000, "interest_income": null, "other_non_operating": null, "pretax_income": -9386000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -13954000, "net_income_continuing_ops": -13954000, "net_income_to_common": -13954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44755000, "short_term_investments": 10525000, "net_receivables": 5888000, "inventory": 10313000, "other_current_assets": null, "total_current_assets": 78179000, "net_ppe": null, "goodwill": 11608000, "intangible_assets": 6628000, "goodwill_and_intangibles": 18236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153032000, "total_assets": 231211000, "short_term_debt": 9360000, "accounts_payable": 30079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73649000, "long_term_debt": 20080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71073000, "total_liabilities": 144722000, "total_debt": 29440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509383000, "total_equity": 86489000, "shares_outstanding": 110997000, "operating_cash_flow": -4971000, "stock_based_compensation": 6719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1182000, "free_cash_flow": -4123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8734000", "ebitda": "-5112000", "netIncome": "-13954000", "grossProfit": "52558000", "depreciation": "None", "totalRevenue": "66717000", "costOfRevenue": "14159000", "interestIncome": "None", "incomeBeforeTax": "-9386000", "interestExpense": "652000", "operatingIncome": "-9605000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "62163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3622000", "sellingGeneralAndAdministrative": "13930000", "netIncomeFromContinuingOperations": "-13954000" }, "balance": { "goodwill": "11608000", "inventory": "10313000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "231211000", "longTermDebt": "20080000", "shortTermDebt": "9360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6628000", "reportedCurrency": "USD", "retainedEarnings": "-509383000", "totalLiabilities": "144722000", "otherCurrentAssets": "6698000", "totalCurrentAssets": "78179000", "currentLongTermDebt": "3847000", "longTermInvestments": "None", "shortTermInvestments": "10525000", "currentNetReceivables": "5888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153032000", "currentAccountsPayable": "30079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77508000", "totalShareholderEquity": "86489000", "capitalLeaseObligations": "53581000", "otherCurrentLiabilities": "13953000", "totalCurrentLiabilities": "73649000", "otherNonCurrentLiabilities": "2925000", "totalNonCurrentLiabilities": "71073000", "cashAndShortTermInvestments": "44755000", "commonStockSharesOutstanding": "110997000", "intangibleAssetsExcludingGoodwill": "6628000", "cashAndCashEquivalentsAtCarryingValue": "44755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1204000", "operatingCashflow": "-4971000", "capitalExpenditures": "848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "841000", "stockBasedCompensation": "6719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 64533000, "cost_of_revenue": 12820000, "gross_profit": 51713000, "ebit": -11502000, "ebitda": -7754000, "pretax_income": -12179000, "tax_provision": 11000, "net_income": -16554000, "net_income_to_common": -16554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50112000, "total_current_assets": 86856000, "total_assets": 244279000, "short_term_debt": 9360000, "long_term_debt": 21044000, "total_debt": 30404000, "total_liabilities": 150749000, "total_equity": 93530000, "shares_outstanding": 109292000, "goodwill_and_intangibles": 19006000 }, "cash_flow": { "operating_cash_flow": 1393000, "capital_expenditure": 1126000, "free_cash_flow": 2519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182039, "ticker_id": 8508, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11502000", "ebitda": "-7754000", "netIncome": "-16554000", "grossProfit": "51713000", "depreciation": "None", "totalRevenue": "64533000", "costOfRevenue": "12820000", "interestIncome": "None", "incomeBeforeTax": "-12179000", "interestExpense": "677000", "operatingIncome": "-12395000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-677000", "nonInterestIncome": "None", "operatingExpenses": "64108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3748000", "sellingGeneralAndAdministrative": "16132000", "netIncomeFromContinuingOperations": "-16554000" }, "balance": { "goodwill": "11677000", "inventory": "11582000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "244279000", "longTermDebt": "21044000", "shortTermDebt": "9360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7329000", "reportedCurrency": "USD", "retainedEarnings": "-495429000", "totalLiabilities": "150749000", "otherCurrentAssets": "5834000", "totalCurrentAssets": "86856000", "currentLongTermDebt": "3843000", "longTermInvestments": "None", "shortTermInvestments": "12399000", "currentNetReceivables": "6929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157423000", "currentAccountsPayable": "30170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80154000", "totalShareholderEquity": "93530000", "capitalLeaseObligations": "55267000", "otherCurrentLiabilities": "16949000", "totalCurrentLiabilities": "77071000", "otherNonCurrentLiabilities": "2884000", "totalNonCurrentLiabilities": "73678000", "cashAndShortTermInvestments": "50112000", "commonStockSharesOutstanding": "109292000", "intangibleAssetsExcludingGoodwill": "7329000", "cashAndCashEquivalentsAtCarryingValue": "50112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3825000", "operatingCashflow": "1393000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1480000", "cashflowFromInvestment": "-5785000", "stockBasedCompensation": "6911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64533000, "cost_of_revenue": 12820000, "gross_profit": 51713000, "research_and_development": 41051000, "selling_general_admin": 16132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11502000, "depreciation_amortisation": 3748000, "ebitda": -7754000, "interest_expense": 677000, "interest_income": null, "other_non_operating": null, "pretax_income": -12179000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -16554000, "net_income_continuing_ops": -16554000, "net_income_to_common": -16554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50112000, "short_term_investments": 12399000, "net_receivables": 6929000, "inventory": 11582000, "other_current_assets": null, "total_current_assets": 86856000, "net_ppe": null, "goodwill": 11677000, "intangible_assets": 7329000, "goodwill_and_intangibles": 19006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157423000, "total_assets": 244279000, "short_term_debt": 9360000, "accounts_payable": 30170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77071000, "long_term_debt": 21044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73678000, "total_liabilities": 150749000, "total_debt": 30404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495429000, "total_equity": 93530000, "shares_outstanding": 109292000, "operating_cash_flow": 1393000, "stock_based_compensation": 6911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1480000, "free_cash_flow": 2519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11502000", "ebitda": "-7754000", "netIncome": "-16554000", "grossProfit": "51713000", "depreciation": "None", "totalRevenue": "64533000", "costOfRevenue": "12820000", "interestIncome": "None", "incomeBeforeTax": "-12179000", "interestExpense": "677000", "operatingIncome": "-12395000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-677000", "nonInterestIncome": "None", "operatingExpenses": "64108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3748000", "sellingGeneralAndAdministrative": "16132000", "netIncomeFromContinuingOperations": "-16554000" }, "balance": { "goodwill": "11677000", "inventory": "11582000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "244279000", "longTermDebt": "21044000", "shortTermDebt": "9360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7329000", "reportedCurrency": "USD", "retainedEarnings": "-495429000", "totalLiabilities": "150749000", "otherCurrentAssets": "5834000", "totalCurrentAssets": "86856000", "currentLongTermDebt": "3843000", "longTermInvestments": "None", "shortTermInvestments": "12399000", "currentNetReceivables": "6929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157423000", "currentAccountsPayable": "30170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80154000", "totalShareholderEquity": "93530000", "capitalLeaseObligations": "55267000", "otherCurrentLiabilities": "16949000", "totalCurrentLiabilities": "77071000", "otherNonCurrentLiabilities": "2884000", "totalNonCurrentLiabilities": "73678000", "cashAndShortTermInvestments": "50112000", "commonStockSharesOutstanding": "109292000", "intangibleAssetsExcludingGoodwill": "7329000", "cashAndCashEquivalentsAtCarryingValue": "50112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3825000", "operatingCashflow": "1393000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1480000", "cashflowFromInvestment": "-5785000", "stockBasedCompensation": "6911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 81393000, "cost_of_revenue": 31040000, "gross_profit": 50353000, "ebit": -13909000, "ebitda": -9058000, "pretax_income": -14618000, "tax_provision": -5000, "net_income": -14613000, "net_income_to_common": -14613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56084000, "total_current_assets": 93888000, "total_assets": 249967000, "short_term_debt": 9787000, "long_term_debt": 22006000, "total_debt": 31793000, "total_liabilities": 146050000, "total_equity": 103917000, "shares_outstanding": 107716000, "goodwill_and_intangibles": 20113000 }, "cash_flow": { "operating_cash_flow": -7975000, "capital_expenditure": 2209000, "free_cash_flow": -5766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182040, "ticker_id": 8508, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13909000", "ebitda": "-9058000", "netIncome": "-14613000", "grossProfit": "50353000", "depreciation": "None", "totalRevenue": "81393000", "costOfRevenue": "31040000", "interestIncome": "None", "incomeBeforeTax": "-14618000", "interestExpense": "709000", "operatingIncome": "-14750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "65103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4851000", "sellingGeneralAndAdministrative": "15510000", "netIncomeFromContinuingOperations": "-14613000" }, "balance": { "goodwill": "11957000", "inventory": "15687000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "249967000", "longTermDebt": "22006000", "shortTermDebt": "9787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8156000", "reportedCurrency": "USD", "retainedEarnings": "-478875000", "totalLiabilities": "146050000", "otherCurrentAssets": "6204000", "totalCurrentAssets": "93888000", "currentLongTermDebt": "3838000", "longTermInvestments": "None", "shortTermInvestments": "8100000", "currentNetReceivables": "7813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156079000", "currentAccountsPayable": "9457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76414000", "totalShareholderEquity": "103917000", "capitalLeaseObligations": "50570000", "otherCurrentLiabilities": "34678000", "totalCurrentLiabilities": "76673000", "otherNonCurrentLiabilities": "2750000", "totalNonCurrentLiabilities": "69377000", "cashAndShortTermInvestments": "56084000", "commonStockSharesOutstanding": "107716000", "intangibleAssetsExcludingGoodwill": "8156000", "cashAndCashEquivalentsAtCarryingValue": "56084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3082000", "operatingCashflow": "-7975000", "capitalExpenditures": "2209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000", "cashflowFromInvestment": "-4673000", "stockBasedCompensation": "6775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81393000, "cost_of_revenue": 31040000, "gross_profit": 50353000, "research_and_development": null, "selling_general_admin": 15510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13909000, "depreciation_amortisation": 4851000, "ebitda": -9058000, "interest_expense": 709000, "interest_income": null, "other_non_operating": null, "pretax_income": -14618000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -14613000, "net_income_continuing_ops": -14613000, "net_income_to_common": -14613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56084000, "short_term_investments": 8100000, "net_receivables": 7813000, "inventory": 15687000, "other_current_assets": null, "total_current_assets": 93888000, "net_ppe": null, "goodwill": 11957000, "intangible_assets": 8156000, "goodwill_and_intangibles": 20113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156079000, "total_assets": 249967000, "short_term_debt": 9787000, "accounts_payable": 9457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76673000, "long_term_debt": 22006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69377000, "total_liabilities": 146050000, "total_debt": 31793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -478875000, "total_equity": 103917000, "shares_outstanding": 107716000, "operating_cash_flow": -7975000, "stock_based_compensation": 6775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000, "free_cash_flow": -5766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13909000", "ebitda": "-9058000", "netIncome": "-14613000", "grossProfit": "50353000", "depreciation": "None", "totalRevenue": "81393000", "costOfRevenue": "31040000", "interestIncome": "None", "incomeBeforeTax": "-14618000", "interestExpense": "709000", "operatingIncome": "-14750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "65103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4851000", "sellingGeneralAndAdministrative": "15510000", "netIncomeFromContinuingOperations": "-14613000" }, "balance": { "goodwill": "11957000", "inventory": "15687000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "249967000", "longTermDebt": "22006000", "shortTermDebt": "9787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8156000", "reportedCurrency": "USD", "retainedEarnings": "-478875000", "totalLiabilities": "146050000", "otherCurrentAssets": "6204000", "totalCurrentAssets": "93888000", "currentLongTermDebt": "3838000", "longTermInvestments": "None", "shortTermInvestments": "8100000", "currentNetReceivables": "7813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156079000", "currentAccountsPayable": "9457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76414000", "totalShareholderEquity": "103917000", "capitalLeaseObligations": "50570000", "otherCurrentLiabilities": "34678000", "totalCurrentLiabilities": "76673000", "otherNonCurrentLiabilities": "2750000", "totalNonCurrentLiabilities": "69377000", "cashAndShortTermInvestments": "56084000", "commonStockSharesOutstanding": "107716000", "intangibleAssetsExcludingGoodwill": "8156000", "cashAndCashEquivalentsAtCarryingValue": "56084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3082000", "operatingCashflow": "-7975000", "capitalExpenditures": "2209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000", "cashflowFromInvestment": "-4673000", "stockBasedCompensation": "6775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 82049000, "cost_of_revenue": 25422000, "gross_profit": 56627000, "ebit": -17347000, "ebitda": -11983000, "pretax_income": -18079000, "tax_provision": 3000, "net_income": -18082000, "net_income_to_common": -18082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68552000, "total_current_assets": 105492000, "total_assets": 265388000, "short_term_debt": 10217000, "long_term_debt": 22968000, "total_debt": 33185000, "total_liabilities": 155840000, "total_equity": 109548000, "shares_outstanding": 105898000, "goodwill_and_intangibles": 19915000 }, "cash_flow": { "operating_cash_flow": 223000, "capital_expenditure": 1483000, "free_cash_flow": 1706000, "dividends_paid": 234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182042, "ticker_id": 8508, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17347000", "ebitda": "-11983000", "netIncome": "-18082000", "grossProfit": "56627000", "depreciation": "None", "totalRevenue": "82049000", "costOfRevenue": "25422000", "interestIncome": "None", "incomeBeforeTax": "-18079000", "interestExpense": "732000", "operatingIncome": "-18192000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-732000", "nonInterestIncome": "None", "operatingExpenses": "74819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5364000", "sellingGeneralAndAdministrative": "15058000", "netIncomeFromContinuingOperations": "-18082000" }, "balance": { "goodwill": "11455000", "inventory": "18173000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "265388000", "longTermDebt": "22968000", "shortTermDebt": "10217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8460000", "reportedCurrency": "USD", "retainedEarnings": "-464262000", "totalLiabilities": "155840000", "otherCurrentAssets": "7199000", "totalCurrentAssets": "105492000", "currentLongTermDebt": "3834000", "longTermInvestments": "None", "shortTermInvestments": "5575000", "currentNetReceivables": "5993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159896000", "currentAccountsPayable": "33942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78442000", "totalShareholderEquity": "109548000", "capitalLeaseObligations": "51640000", "otherCurrentLiabilities": "15134000", "totalCurrentLiabilities": "84384000", "otherNonCurrentLiabilities": "3231000", "totalNonCurrentLiabilities": "71456000", "cashAndShortTermInvestments": "68552000", "commonStockSharesOutstanding": "105898000", "intangibleAssetsExcludingGoodwill": "8460000", "cashAndCashEquivalentsAtCarryingValue": "68552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18082000", "profitLoss": "None", "dividendPayout": "234000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1797000", "operatingCashflow": "223000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1234000", "cashflowFromInvestment": "19044000", "stockBasedCompensation": "7888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82049000, "cost_of_revenue": 25422000, "gross_profit": 56627000, "research_and_development": null, "selling_general_admin": 15058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17347000, "depreciation_amortisation": 5364000, "ebitda": -11983000, "interest_expense": 732000, "interest_income": null, "other_non_operating": null, "pretax_income": -18079000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -18082000, "net_income_continuing_ops": -18082000, "net_income_to_common": -18082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68552000, "short_term_investments": 5575000, "net_receivables": 5993000, "inventory": 18173000, "other_current_assets": null, "total_current_assets": 105492000, "net_ppe": null, "goodwill": 11455000, "intangible_assets": 8460000, "goodwill_and_intangibles": 19915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159896000, "total_assets": 265388000, "short_term_debt": 10217000, "accounts_payable": 33942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84384000, "long_term_debt": 22968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71456000, "total_liabilities": 155840000, "total_debt": 33185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464262000, "total_equity": 109548000, "shares_outstanding": 105898000, "operating_cash_flow": 223000, "stock_based_compensation": 7888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19044000, "dividends_paid": 234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1234000, "free_cash_flow": 1706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17347000", "ebitda": "-11983000", "netIncome": "-18082000", "grossProfit": "56627000", "depreciation": "None", "totalRevenue": "82049000", "costOfRevenue": "25422000", "interestIncome": "None", "incomeBeforeTax": "-18079000", "interestExpense": "732000", "operatingIncome": "-18192000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-732000", "nonInterestIncome": "None", "operatingExpenses": "74819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5364000", "sellingGeneralAndAdministrative": "15058000", "netIncomeFromContinuingOperations": "-18082000" }, "balance": { "goodwill": "11455000", "inventory": "18173000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "265388000", "longTermDebt": "22968000", "shortTermDebt": "10217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8460000", "reportedCurrency": "USD", "retainedEarnings": "-464262000", "totalLiabilities": "155840000", "otherCurrentAssets": "7199000", "totalCurrentAssets": "105492000", "currentLongTermDebt": "3834000", "longTermInvestments": "None", "shortTermInvestments": "5575000", "currentNetReceivables": "5993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159896000", "currentAccountsPayable": "33942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78442000", "totalShareholderEquity": "109548000", "capitalLeaseObligations": "51640000", "otherCurrentLiabilities": "15134000", "totalCurrentLiabilities": "84384000", "otherNonCurrentLiabilities": "3231000", "totalNonCurrentLiabilities": "71456000", "cashAndShortTermInvestments": "68552000", "commonStockSharesOutstanding": "105898000", "intangibleAssetsExcludingGoodwill": "8460000", "cashAndCashEquivalentsAtCarryingValue": "68552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18082000", "profitLoss": "None", "dividendPayout": "234000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1797000", "operatingCashflow": "223000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1234000", "cashflowFromInvestment": "19044000", "stockBasedCompensation": "7888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "income_statement": { "revenue": 82658000, "cost_of_revenue": 26926000, "gross_profit": 55732000, "ebit": -18027000, "ebitda": -13191000, "pretax_income": -18748000, "tax_provision": 12000, "net_income": -18760000, "net_income_to_common": -18760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51073000, "total_current_assets": 109311000, "total_assets": 276331000, "short_term_debt": 9664000, "long_term_debt": 23928000, "total_debt": 33592000, "total_liabilities": 155733000, "total_equity": 120598000, "shares_outstanding": 103905000, "goodwill_and_intangibles": 21102000 }, "cash_flow": { "operating_cash_flow": -10381000, "capital_expenditure": 6613000, "free_cash_flow": -3768000, "dividends_paid": 443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182043, "ticker_id": 8508, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:27.625432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18027000", "ebitda": "-13191000", "netIncome": "-18760000", "grossProfit": "55732000", "depreciation": "None", "totalRevenue": "82658000", "costOfRevenue": "26926000", "interestIncome": "None", "incomeBeforeTax": "-18748000", "interestExpense": "721000", "operatingIncome": "-18712000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-721000", "nonInterestIncome": "None", "operatingExpenses": "74444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "685000", "costofGoodsAndServicesSold": "26926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4836000", "sellingGeneralAndAdministrative": "16030000", "netIncomeFromContinuingOperations": "-18760000" }, "balance": { "goodwill": "11756000", "inventory": "20362000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "276331000", "longTermDebt": "23928000", "shortTermDebt": "9664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9346000", "reportedCurrency": "USD", "retainedEarnings": "-446180000", "totalLiabilities": "155733000", "otherCurrentAssets": "8238000", "totalCurrentAssets": "109311000", "currentLongTermDebt": "3830000", "longTermInvestments": "None", "shortTermInvestments": "25856000", "currentNetReceivables": "3782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167020000", "currentAccountsPayable": "28251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93786000", "shortLongTermDebtTotal": "80948000", "totalShareholderEquity": "120598000", "capitalLeaseObligations": "53190000", "otherCurrentLiabilities": "16991000", "totalCurrentLiabilities": "81249000", "otherNonCurrentLiabilities": "50556000", "totalNonCurrentLiabilities": "74484000", "cashAndShortTermInvestments": "51073000", "commonStockSharesOutstanding": "103905000", "intangibleAssetsExcludingGoodwill": "9346000", "cashAndCashEquivalentsAtCarryingValue": "51073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18760000", "profitLoss": "None", "dividendPayout": "443000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "-10381000", "capitalExpenditures": "6613000", "changeInReceivables": "-94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000", "cashflowFromInvestment": "10409000", "stockBasedCompensation": "7628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82658000, "cost_of_revenue": 26926000, "gross_profit": 55732000, "research_and_development": null, "selling_general_admin": 16030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18027000, "depreciation_amortisation": 4836000, "ebitda": -13191000, "interest_expense": 721000, "interest_income": null, "other_non_operating": null, "pretax_income": -18748000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -18760000, "net_income_continuing_ops": -18760000, "net_income_to_common": -18760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51073000, "short_term_investments": 25856000, "net_receivables": 3782000, "inventory": 20362000, "other_current_assets": null, "total_current_assets": 109311000, "net_ppe": null, "goodwill": 11756000, "intangible_assets": 9346000, "goodwill_and_intangibles": 21102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167020000, "total_assets": 276331000, "short_term_debt": 9664000, "accounts_payable": 28251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81249000, "long_term_debt": 23928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74484000, "total_liabilities": 155733000, "total_debt": 33592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446180000, "total_equity": 120598000, "shares_outstanding": 103905000, "operating_cash_flow": -10381000, "stock_based_compensation": 7628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10409000, "dividends_paid": 443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557000, "free_cash_flow": -3768000, "net_change_in_cash": -529000 }, "raw_data": { "income": { "ebit": "-18027000", "ebitda": "-13191000", "netIncome": "-18760000", "grossProfit": "55732000", "depreciation": "None", "totalRevenue": "82658000", "costOfRevenue": "26926000", "interestIncome": "None", "incomeBeforeTax": "-18748000", "interestExpense": "721000", "operatingIncome": "-18712000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-721000", "nonInterestIncome": "None", "operatingExpenses": "74444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "685000", "costofGoodsAndServicesSold": "26926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4836000", "sellingGeneralAndAdministrative": "16030000", "netIncomeFromContinuingOperations": "-18760000" }, "balance": { "goodwill": "11756000", "inventory": "20362000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "276331000", "longTermDebt": "23928000", "shortTermDebt": "9664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9346000", "reportedCurrency": "USD", "retainedEarnings": "-446180000", "totalLiabilities": "155733000", "otherCurrentAssets": "8238000", "totalCurrentAssets": "109311000", "currentLongTermDebt": "3830000", "longTermInvestments": "None", "shortTermInvestments": "25856000", "currentNetReceivables": "3782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167020000", "currentAccountsPayable": "28251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93786000", "shortLongTermDebtTotal": "80948000", "totalShareholderEquity": "120598000", "capitalLeaseObligations": "53190000", "otherCurrentLiabilities": "16991000", "totalCurrentLiabilities": "81249000", "otherNonCurrentLiabilities": "50556000", "totalNonCurrentLiabilities": "74484000", "cashAndShortTermInvestments": "51073000", "commonStockSharesOutstanding": "103905000", "intangibleAssetsExcludingGoodwill": "9346000", "cashAndCashEquivalentsAtCarryingValue": "51073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18760000", "profitLoss": "None", "dividendPayout": "443000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "-10381000", "capitalExpenditures": "6613000", "changeInReceivables": "-94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000", "cashflowFromInvestment": "10409000", "stockBasedCompensation": "7628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }