{ "ticker": { "uuid": "eb325481-d7dd-4f80-821c-4f2654e9ec82", "symbol": "SUPERHOUSE", "name": "Superhouse Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/eb325481-d7dd-4f80-821c-4f2654e9ec82/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb325481-d7dd-4f80-821c-4f2654e9ec82/" }, "ticker_metadata": { "id": 17870, "uuid": "eb325481-d7dd-4f80-821c-4f2654e9ec82", "symbol": "SUPERHOUSE", "name": "Superhouse Limited", "asset_type": "equity", "market_cap": 1712623488, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Superhouse Limited engages in the manufacture and sale of leather and leather products, as well as textile garments in India and internationally. The company offers finished leather, leather shoes, leather uppers, and other leather goods, along with riding accessories. It also provides men's, ladies', and children's footwear, safety footwear, and welted footwear; ready made garments, including ladies' tops, tunics, evening dresses, trousers, and jackets; safety garments such as coveralls, bib trousers, trousers, aprons, dust coats, chef coats, doctor coats, hi-visibility vests, jackets, army uniforms, and fleece jackets; leather accessories, including leather bags, business cases, portfolios, trolley bags, belts, and soles; socks; riding gear; and fall protection products. The company sells its products under the Allen Cooper and Double Duty brand names. It was formerly known as Superhouse Leathers Limited and changed its name to Superhouse Limited in November 2006. Superhouse Limited was incorporated in 1980 and is based in Kanpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb325481-d7dd-4f80-821c-4f2654e9ec82", "symbol": "SUPERHOUSE", "name": "Superhouse Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/eb325481-d7dd-4f80-821c-4f2654e9ec82/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb325481-d7dd-4f80-821c-4f2654e9ec82/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 154.47, "market_cap": 1703031761.03, "pe_ratio": 30.1208, "earnings_yield": 0.0332, "ebitda_to_ev": 0.1492, "shareholder_yield": 0.0057, "roe": 0.0123, "piotroski_f_score": 6, "momentum_12_1": -0.1108, "volatility_252d": 0.3918 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.546049+00:00", "batch_id": "" }, "size": { "price_close": 154.47, "market_cap": 1703031761.025, "market_cap_usd": 1703031761.025, "enterprise_value": 3322729761.025, "shares_outstanding": 11025000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.1208, "pb_ratio": 0.3692, "ptbv_ratio": 0.3692, "ps_ratio": 0.2528, "pcf_ratio": 10.1077, "pfcf_ratio": -36.1724, "ev_ebitda": 6.7007, "ev_ebit": 17.2113, "ev_sales": 0.4933, "ev_fcf": -70.5747, "earnings_yield": 0.0332, "fcf_yield": -0.0142, "price_to_sales": 0.2528, "price_to_book": 0.3692, "price_to_cashflow": 10.1077, "ebitda_to_ev": 0.1492, "sales_yield": 2.0273 }, "yield": { "dividend_yield": 0.0057, "buyback_yield": 0, "shareholder_yield": 0.0057, "debt_paydown_yield": 0, "total_yield": 0.0057 }, "quality": { "gross_margin": 0.4214, "operating_margin": 0.0287, "net_margin": 0.0084, "ebitda_margin": 0.0736, "fcf_margin": -0.007, "roe": 0.0123, "roa": 0.0063, "roic": 0.0232, "roc_greenblatt": null, "asset_turnover": 0.748, "cash_conversion": -0.8327, "accruals_ratio": -0.0124, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.4437, "revenue_stability_5y": 0.0716, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3152, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.2663, "debt_to_assets": 0.2102, "interest_coverage": 0.8562, "current_ratio": 1.5491, "quick_ratio": 1.5491, "net_debt": 1619698000, "local_beta": 1.0936, "volatility_252d": 0.3918, "volatility_60d": 0.9563, "max_drawdown_12m": -0.2589, "risk_adjusted_momentum": -0.2827 }, "growth": { "revenue_growth_1y": 0.0024, "revenue_growth_3y_cagr": 0.009, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2517, "eps_growth_3y_cagr": -0.3595, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0176, "revenue_growth": 0.0024, "earnings_growth": -0.2517 }, "momentum": { "price_return_1m": 0.0093, "price_return_3m": 0.0216, "price_return_6m": 0.0359, "price_return_9m": 0.0158, "price_return_12m": -0.1025, "price_return_12m_ex1m": -0.1108, "momentum_6m": 0.0359, "momentum_12m": -0.1025, "momentum_12_1": -0.1108, "distance_from_52w_high": -0.148, "distance_from_52w_low": 0.1497, "relative_strength": 0.0052 }, "raw_ttm": { "revenue_ttm": 6736325000, "gross_profit_ttm": 2838874000, "ebit_ttm": 193055000, "ebitda_ttm": 495880000, "net_income_ttm": 56540000, "eps_diluted_ttm": 5.1283, "operating_cash_flow_ttm": 168488000, "capital_expenditure_ttm": -215569000, "fcf_ttm": -47081000, "dividends_paid_ttm": -9727000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 225481000, "cash_and_equivalents": 273091000, "total_current_assets": 5931431000, "total_current_liabilities": 3828844000, "net_ppe": null, "total_assets": 9006363000, "total_debt": 1892789000, "total_equity": 4612704000, "net_working_capital": 3559228000, "book_value_per_share": 418.3859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 418.3859 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.425, "os_score": 0.32, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.41, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7222, "ticker_id": 17870, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.546049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 154.47, "market_cap": 1703031761.025, "market_cap_usd": 1703031761.025, "enterprise_value": 3322729761.025, "shares_outstanding": 11025000, "fx_rate_to_usd": null, "pe_ratio": 30.12083058, "pb_ratio": 0.36920465, "ptbv_ratio": 0.36920465, "ps_ratio": 0.25281318, "pcf_ratio": 10.10773326, "pfcf_ratio": -36.17237869, "ev_ebitda": 6.70067307, "ev_ebit": 17.2113116, "ev_sales": 0.49325556, "ev_fcf": -70.57474907, "earnings_yield": 0.03319962, "fcf_yield": -0.01416937, "dividend_yield": 0.00571158, "buyback_yield": 0, "shareholder_yield": 0.00571158, "debt_paydown_yield": 0, "total_yield": 0.00571158, "gross_margin": 0.42142771, "operating_margin": 0.0286588, "net_margin": 0.0083933, "ebitda_margin": 0.07361284, "fcf_margin": -0.00698912, "roe": 0.01225745, "roa": 0.00627778, "roic": 0.02323201, "roc_greenblatt": null, "asset_turnover": 0.74795175, "cash_conversion": -0.83270251, "accruals_ratio": -0.01242988, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.2663104, "debt_to_assets": 0.2101613, "interest_coverage": 0.85619187, "current_ratio": 1.54914408, "quick_ratio": 1.54914408, "net_debt": 1619698000, "revenue_growth_1y": 0.00243154, "revenue_growth_3y_cagr": 0.00897183, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2517445, "eps_growth_3y_cagr": -0.35952982, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01762393, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.443653, "revenue_stability_5y": 0.071599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00934402, "price_return_3m": 0.02155938, "price_return_6m": 0.03594662, "price_return_9m": 0.01581896, "price_return_12m": -0.10245646, "price_return_12m_ex1m": -0.11076548, "distance_from_52w_high": -0.14803374, "distance_from_52w_low": 0.14967252, "relative_strength": 0.00522328, "local_beta": 1.0936, "volatility_252d": 0.391791, "volatility_60d": 0.95627, "max_drawdown_12m": -0.25894875, "revenue_ttm": 6736325000, "gross_profit_ttm": 2838874000, "ebit_ttm": 193055000, "ebitda_ttm": 495880000, "net_income_ttm": 56540000, "eps_diluted_ttm": 5.12834467, "operating_cash_flow_ttm": 168488000, "capital_expenditure_ttm": -215569000, "fcf_ttm": -47081000, "dividends_paid_ttm": -9727000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 225481000, "cash_and_equivalents": 273091000, "total_current_assets": 5931431000, "total_current_liabilities": 3828844000, "net_ppe": null, "total_assets": 9006363000, "total_debt": 1892789000, "total_equity": 4612704000, "net_working_capital": 3559228000, "book_value_per_share": 418.38585034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 418.38585034, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 154.47, "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 30.1208, "earnings_yield": 0.0332, "shareholder_yield": 0.0057, "roe": 0.0123, "momentum_12_1": -0.1108, "complete_fields": { "id": 7222, "ticker_id": 17870, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.546049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 154.47, "market_cap": 1703031761.025, "market_cap_usd": 1703031761.025, "enterprise_value": 3322729761.025, "shares_outstanding": 11025000, "fx_rate_to_usd": null, "pe_ratio": 30.12083058, "pb_ratio": 0.36920465, "ptbv_ratio": 0.36920465, "ps_ratio": 0.25281318, "pcf_ratio": 10.10773326, "pfcf_ratio": -36.17237869, "ev_ebitda": 6.70067307, "ev_ebit": 17.2113116, "ev_sales": 0.49325556, "ev_fcf": -70.57474907, "earnings_yield": 0.03319962, "fcf_yield": -0.01416937, "dividend_yield": 0.00571158, "buyback_yield": 0, "shareholder_yield": 0.00571158, "debt_paydown_yield": 0, "total_yield": 0.00571158, "gross_margin": 0.42142771, "operating_margin": 0.0286588, "net_margin": 0.0083933, "ebitda_margin": 0.07361284, "fcf_margin": -0.00698912, "roe": 0.01225745, "roa": 0.00627778, "roic": 0.02323201, "roc_greenblatt": null, "asset_turnover": 0.74795175, "cash_conversion": -0.83270251, "accruals_ratio": -0.01242988, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.2663104, "debt_to_assets": 0.2101613, "interest_coverage": 0.85619187, "current_ratio": 1.54914408, "quick_ratio": 1.54914408, "net_debt": 1619698000, "revenue_growth_1y": 0.00243154, "revenue_growth_3y_cagr": 0.00897183, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2517445, "eps_growth_3y_cagr": -0.35952982, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01762393, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.443653, "revenue_stability_5y": 0.071599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00934402, "price_return_3m": 0.02155938, "price_return_6m": 0.03594662, "price_return_9m": 0.01581896, "price_return_12m": -0.10245646, "price_return_12m_ex1m": -0.11076548, "distance_from_52w_high": -0.14803374, "distance_from_52w_low": 0.14967252, "relative_strength": 0.00522328, "local_beta": 1.0936, "volatility_252d": 0.391791, "volatility_60d": 0.95627, "max_drawdown_12m": -0.25894875, "revenue_ttm": 6736325000, "gross_profit_ttm": 2838874000, "ebit_ttm": 193055000, "ebitda_ttm": 495880000, "net_income_ttm": 56540000, "eps_diluted_ttm": 5.12834467, "operating_cash_flow_ttm": 168488000, "capital_expenditure_ttm": -215569000, "fcf_ttm": -47081000, "dividends_paid_ttm": -9727000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 225481000, "cash_and_equivalents": 273091000, "total_current_assets": 5931431000, "total_current_liabilities": 3828844000, "net_ppe": null, "total_assets": 9006363000, "total_debt": 1892789000, "total_equity": 4612704000, "net_working_capital": 3559228000, "book_value_per_share": 418.38585034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 418.38585034, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": 6399135000, "cost_of_revenue": 4655873000, "gross_profit": 2652897000, "ebit": 142968000, "ebitda": 507450000, "pretax_income": null, "tax_provision": null, "net_income": 93398000, "net_income_to_common": 93398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137838000, "total_current_assets": 5517685000, "total_assets": 8607841000, "short_term_debt": 1923818000, "long_term_debt": 188012000, "total_debt": 2111830000, "total_liabilities": null, "total_equity": 4565525000, "shares_outstanding": 11025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168488000, "capital_expenditure": -215569000, "free_cash_flow": -47081000, "dividends_paid": -9727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 177579000 }, "complete_fields": { "id": 380214, "ticker_id": 17870, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "507450000", "netIncome": "93398000", "grossProfit": "2652897000", "totalRevenue": "6399135000", "costOfRevenue": "4655873000", "interestExpense": "209904000", "operatingIncome": "142968000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180937000" }, "balance": { "totalDebt": "2111830000", "totalAssets": "8607841000", "longTermDebt": "188012000", "shortTermDebt": "1923818000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5517685000", "totalShareholderEquity": "4565525000", "totalCurrentLiabilities": "3459383000", "cashAndShortTermInvestments": "137838000" }, "cashflow": { "freeCashFlow": "-47081000", "dividendsPaid": "-9727000", "issuanceOfDebt": "216500000", "issuanceOfStock": null, "repaymentOfDebt": "-38921000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "168488000", "repurchaseOfStock": null, "capitalExpenditures": "-215569000" } }, "revenue": 6399135000, "cost_of_revenue": 4655873000, "gross_profit": 2652897000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142968000, "depreciation_amortisation": 180937000, "ebitda": 507450000, "interest_expense": 209904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93398000, "net_income_continuing_ops": null, "net_income_to_common": 93398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5517685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8607841000, "short_term_debt": 1923818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459383000, "long_term_debt": 188012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2111830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4565525000, "shares_outstanding": 11025000, "operating_cash_flow": 168488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -215569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 177579000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "507450000", "netIncome": "93398000", "grossProfit": "2652897000", "totalRevenue": "6399135000", "costOfRevenue": "4655873000", "interestExpense": "209904000", "operatingIncome": "142968000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180937000" }, "balance": { "totalDebt": "2111830000", "totalAssets": "8607841000", "longTermDebt": "188012000", "shortTermDebt": "1923818000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5517685000", "totalShareholderEquity": "4565525000", "totalCurrentLiabilities": "3459383000", "cashAndShortTermInvestments": "137838000" }, "cashflow": { "freeCashFlow": "-47081000", "dividendsPaid": "-9727000", "issuanceOfDebt": "216500000", "issuanceOfStock": null, "repaymentOfDebt": "-38921000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "168488000", "repurchaseOfStock": null, "capitalExpenditures": "-215569000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": 6383613000, "cost_of_revenue": 3912851000, "gross_profit": 1558514000, "ebit": 188153000, "ebitda": 489218000, "pretax_income": null, "tax_provision": null, "net_income": 124821000, "net_income_to_common": 124821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180661000, "total_current_assets": 5179141000, "total_assets": 8335662000, "short_term_debt": 1808302000, "long_term_debt": 228172000, "total_debt": 2049740000, "total_liabilities": null, "total_equity": 4486456000, "shares_outstanding": 11025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 207223000, "capital_expenditure": -309830000, "free_cash_flow": -102607000, "dividends_paid": -11025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10086000 }, "complete_fields": { "id": 380217, "ticker_id": 17870, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "489218000", "netIncome": "124821000", "grossProfit": "1558514000", "totalRevenue": "6383613000", "costOfRevenue": "3912851000", "interestExpense": "121729000", "operatingIncome": "188153000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "13332000", "depreciationAndAmortization": "181346000" }, "balance": { "totalDebt": "2049740000", "totalAssets": "8335662000", "longTermDebt": "228172000", "shortTermDebt": "1808302000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5179141000", "totalShareholderEquity": "4486456000", "totalCurrentLiabilities": "3198573000", "cashAndShortTermInvestments": "180661000" }, "cashflow": { "freeCashFlow": "-102607000", "dividendsPaid": "-11025000", "issuanceOfDebt": "98000000", "issuanceOfStock": null, "repaymentOfDebt": "-108086000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "207223000", "repurchaseOfStock": null, "capitalExpenditures": "-309830000" } }, "revenue": 6383613000, "cost_of_revenue": 3912851000, "gross_profit": 1558514000, "research_and_development": 13332000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188153000, "depreciation_amortisation": 181346000, "ebitda": 489218000, "interest_expense": 121729000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124821000, "net_income_continuing_ops": null, "net_income_to_common": 124821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5179141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8335662000, "short_term_debt": 1808302000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3198573000, "long_term_debt": 228172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2049740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4486456000, "shares_outstanding": 11025000, "operating_cash_flow": 207223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -309830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10086000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "489218000", "netIncome": "124821000", "grossProfit": "1558514000", "totalRevenue": "6383613000", "costOfRevenue": "3912851000", "interestExpense": "121729000", "operatingIncome": "188153000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "13332000", "depreciationAndAmortization": "181346000" }, "balance": { "totalDebt": "2049740000", "totalAssets": "8335662000", "longTermDebt": "228172000", "shortTermDebt": "1808302000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5179141000", "totalShareholderEquity": "4486456000", "totalCurrentLiabilities": "3198573000", "cashAndShortTermInvestments": "180661000" }, "cashflow": { "freeCashFlow": "-102607000", "dividendsPaid": "-11025000", "issuanceOfDebt": "98000000", "issuanceOfStock": null, "repaymentOfDebt": "-108086000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "207223000", "repurchaseOfStock": null, "capitalExpenditures": "-309830000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": 7265849000, "cost_of_revenue": 5680632000, "gross_profit": 1585217000, "ebit": 326504000, "ebitda": 633344000, "pretax_income": null, "tax_provision": null, "net_income": 265041000, "net_income_to_common": 265041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239741000, "total_current_assets": 5365975000, "total_assets": 8389746000, "short_term_debt": 1748950000, "long_term_debt": 166731000, "total_debt": 1917098000, "total_liabilities": null, "total_equity": 4380212000, "shares_outstanding": 11025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274848000, "capital_expenditure": -426046000, "free_cash_flow": -151198000, "dividends_paid": -11025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18217000 }, "complete_fields": { "id": 380218, "ticker_id": 17870, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "633344000", "netIncome": "265041000", "grossProfit": "1585217000", "totalRevenue": "7265849000", "costOfRevenue": "5680632000", "interestExpense": "101987000", "operatingIncome": "326504000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "12790000", "depreciationAndAmortization": "160068000" }, "balance": { "totalDebt": "1917098000", "totalAssets": "8389746000", "longTermDebt": "166731000", "shortTermDebt": "1748950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5365975000", "totalShareholderEquity": "4380212000", "totalCurrentLiabilities": "3517682000", "cashAndShortTermInvestments": "239741000" }, "cashflow": { "freeCashFlow": "-151198000", "dividendsPaid": "-11025000", "issuanceOfDebt": "18217000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "274848000", "repurchaseOfStock": null, "capitalExpenditures": "-426046000" } }, "revenue": 7265849000, "cost_of_revenue": 5680632000, "gross_profit": 1585217000, "research_and_development": 12790000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326504000, "depreciation_amortisation": 160068000, "ebitda": 633344000, "interest_expense": 101987000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265041000, "net_income_continuing_ops": null, "net_income_to_common": 265041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239741000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5365975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8389746000, "short_term_debt": 1748950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3517682000, "long_term_debt": 166731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1917098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4380212000, "shares_outstanding": 11025000, "operating_cash_flow": 274848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -426046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18217000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -151198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "633344000", "netIncome": "265041000", "grossProfit": "1585217000", "totalRevenue": "7265849000", "costOfRevenue": "5680632000", "interestExpense": "101987000", "operatingIncome": "326504000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "12790000", "depreciationAndAmortization": "160068000" }, "balance": { "totalDebt": "1917098000", "totalAssets": "8389746000", "longTermDebt": "166731000", "shortTermDebt": "1748950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5365975000", "totalShareholderEquity": "4380212000", "totalCurrentLiabilities": "3517682000", "cashAndShortTermInvestments": "239741000" }, "cashflow": { "freeCashFlow": "-151198000", "dividendsPaid": "-11025000", "issuanceOfDebt": "18217000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "274848000", "repurchaseOfStock": null, "capitalExpenditures": "-426046000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": 6229944000, "cost_of_revenue": 4675017000, "gross_profit": 1554927000, "ebit": 366289000, "ebitda": 632669000, "pretax_income": null, "tax_provision": null, "net_income": 355501000, "net_income_to_common": 355501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256789000, "total_current_assets": 5196224000, "total_assets": 7909643000, "short_term_debt": 1535755000, "long_term_debt": 108148000, "total_debt": 1597571000, "total_liabilities": null, "total_equity": 4152779000, "shares_outstanding": 11025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14186000, "capital_expenditure": -306999000, "free_cash_flow": -321185000, "dividends_paid": -11025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -205190000 }, "complete_fields": { "id": 380219, "ticker_id": 17870, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "632669000", "netIncome": "355501000", "grossProfit": "1554927000", "totalRevenue": "6229944000", "costOfRevenue": "4675017000", "interestExpense": "63078000", "operatingIncome": "366289000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "10802000", "depreciationAndAmortization": "144983000" }, "balance": { "totalDebt": "1597571000", "totalAssets": "7909643000", "longTermDebt": "108148000", "shortTermDebt": "1535755000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5196224000", "totalShareholderEquity": "4152779000", "totalCurrentLiabilities": "3389745000", "cashAndShortTermInvestments": "256789000" }, "cashflow": { "freeCashFlow": "-321185000", "dividendsPaid": "-11025000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-205190000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-14186000", "repurchaseOfStock": null, "capitalExpenditures": "-306999000" } }, "revenue": 6229944000, "cost_of_revenue": 4675017000, "gross_profit": 1554927000, "research_and_development": 10802000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366289000, "depreciation_amortisation": 144983000, "ebitda": 632669000, "interest_expense": 63078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355501000, "net_income_continuing_ops": null, "net_income_to_common": 355501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5196224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7909643000, "short_term_debt": 1535755000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3389745000, "long_term_debt": 108148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1597571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4152779000, "shares_outstanding": 11025000, "operating_cash_flow": -14186000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -306999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -205190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -321185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "632669000", "netIncome": "355501000", "grossProfit": "1554927000", "totalRevenue": "6229944000", "costOfRevenue": "4675017000", "interestExpense": "63078000", "operatingIncome": "366289000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "10802000", "depreciationAndAmortization": "144983000" }, "balance": { "totalDebt": "1597571000", "totalAssets": "7909643000", "longTermDebt": "108148000", "shortTermDebt": "1535755000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5196224000", "totalShareholderEquity": "4152779000", "totalCurrentLiabilities": "3389745000", "cashAndShortTermInvestments": "256789000" }, "cashflow": { "freeCashFlow": "-321185000", "dividendsPaid": "-11025000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-205190000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-14186000", "repurchaseOfStock": null, "capitalExpenditures": "-306999000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": 1630753000, "cost_of_revenue": 935301000, "gross_profit": 695452000, "ebit": 46871000, "ebitda": 118055000, "pretax_income": null, "tax_provision": null, "net_income": 12806000, "net_income_to_common": 12806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380210, "ticker_id": 17870, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118055000", "netIncome": "12806000", "grossProfit": "695452000", "totalRevenue": "1630753000", "costOfRevenue": "935301000", "interestExpense": "43751000", "operatingIncome": "46871000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48121000" } }, "revenue": 1630753000, "cost_of_revenue": 935301000, "gross_profit": 695452000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46871000, "depreciation_amortisation": 48121000, "ebitda": 118055000, "interest_expense": 43751000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12806000, "net_income_continuing_ops": null, "net_income_to_common": 12806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118055000", "netIncome": "12806000", "grossProfit": "695452000", "totalRevenue": "1630753000", "costOfRevenue": "935301000", "interestExpense": "43751000", "operatingIncome": "46871000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48121000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": 1858975000, "cost_of_revenue": 1092966000, "gross_profit": 766009000, "ebit": 77430000, "ebitda": 152511000, "pretax_income": null, "tax_provision": null, "net_income": 42544000, "net_income_to_common": 42544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273091000, "total_current_assets": 5931431000, "total_assets": 9006363000, "short_term_debt": 1729732000, "long_term_debt": 163057000, "total_debt": 1892789000, "total_liabilities": null, "total_equity": 4612704000, "shares_outstanding": 11025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380211, "ticker_id": 17870, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152511000", "netIncome": "42544000", "grossProfit": "766009000", "totalRevenue": "1858975000", "costOfRevenue": "1092966000", "interestExpense": "57228000", "operatingIncome": "77430000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45376000" }, "balance": { "totalDebt": "1892789000", "totalAssets": "9006363000", "longTermDebt": "163057000", "shortTermDebt": "1729732000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5931431000", "totalShareholderEquity": "4612704000", "totalCurrentLiabilities": "3828844000", "cashAndShortTermInvestments": "273091000" } }, "revenue": 1858975000, "cost_of_revenue": 1092966000, "gross_profit": 766009000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77430000, "depreciation_amortisation": 45376000, "ebitda": 152511000, "interest_expense": 57228000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42544000, "net_income_continuing_ops": null, "net_income_to_common": 42544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5931431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9006363000, "short_term_debt": 1729732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3828844000, "long_term_debt": 163057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1892789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4612704000, "shares_outstanding": 11025000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152511000", "netIncome": "42544000", "grossProfit": "766009000", "totalRevenue": "1858975000", "costOfRevenue": "1092966000", "interestExpense": "57228000", "operatingIncome": "77430000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45376000" }, "balance": { "totalDebt": "1892789000", "totalAssets": "9006363000", "longTermDebt": "163057000", "shortTermDebt": "1729732000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5931431000", "totalShareholderEquity": "4612704000", "totalCurrentLiabilities": "3828844000", "cashAndShortTermInvestments": "273091000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": 1564949000, "cost_of_revenue": 874102000, "gross_profit": 690847000, "ebit": 24004000, "ebitda": 112246000, "pretax_income": null, "tax_provision": null, "net_income": -3140000, "net_income_to_common": -3140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380212, "ticker_id": 17870, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112246000", "netIncome": "-3140000", "grossProfit": "690847000", "totalRevenue": "1564949000", "costOfRevenue": "874102000", "interestExpense": "57672000", "operatingIncome": "24004000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47058000" } }, "revenue": 1564949000, "cost_of_revenue": 874102000, "gross_profit": 690847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24004000, "depreciation_amortisation": 47058000, "ebitda": 112246000, "interest_expense": 57672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3140000, "net_income_continuing_ops": null, "net_income_to_common": -3140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112246000", "netIncome": "-3140000", "grossProfit": "690847000", "totalRevenue": "1564949000", "costOfRevenue": "874102000", "interestExpense": "57672000", "operatingIncome": "24004000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47058000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": 1681648000, "cost_of_revenue": 995082000, "gross_profit": 686566000, "ebit": 44750000, "ebitda": 113068000, "pretax_income": null, "tax_provision": null, "net_income": 4330000, "net_income_to_common": 4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137838000, "total_current_assets": 5517685000, "total_assets": 8607841000, "short_term_debt": 1923818000, "long_term_debt": 188012000, "total_debt": 2111830000, "total_liabilities": null, "total_equity": 4565525000, "shares_outstanding": 11025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380213, "ticker_id": 17870, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113068000", "netIncome": "4330000", "grossProfit": "686566000", "totalRevenue": "1681648000", "costOfRevenue": "995082000", "interestExpense": "66830000", "operatingIncome": "44750000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52136000" }, "balance": { "totalDebt": "2111830000", "totalAssets": "8607841000", "longTermDebt": "188012000", "shortTermDebt": "1923818000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5517685000", "totalShareholderEquity": "4565525000", "totalCurrentLiabilities": "3459383000", "cashAndShortTermInvestments": "137838000" } }, "revenue": 1681648000, "cost_of_revenue": 995082000, "gross_profit": 686566000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44750000, "depreciation_amortisation": 52136000, "ebitda": 113068000, "interest_expense": 66830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4330000, "net_income_continuing_ops": null, "net_income_to_common": 4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5517685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8607841000, "short_term_debt": 1923818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459383000, "long_term_debt": 188012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2111830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4565525000, "shares_outstanding": 11025000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113068000", "netIncome": "4330000", "grossProfit": "686566000", "totalRevenue": "1681648000", "costOfRevenue": "995082000", "interestExpense": "66830000", "operatingIncome": "44750000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52136000" }, "balance": { "totalDebt": "2111830000", "totalAssets": "8607841000", "longTermDebt": "188012000", "shortTermDebt": "1923818000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5517685000", "totalShareholderEquity": "4565525000", "totalCurrentLiabilities": "3459383000", "cashAndShortTermInvestments": "137838000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": 1581604000, "cost_of_revenue": 953999000, "gross_profit": 627605000, "ebit": 6803000, "ebitda": 101060000, "pretax_income": null, "tax_provision": null, "net_income": 5131000, "net_income_to_common": 5131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380215, "ticker_id": 17870, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101060000", "netIncome": "5131000", "grossProfit": "627605000", "totalRevenue": "1581604000", "costOfRevenue": "953999000", "interestExpense": "47774000", "operatingIncome": "6803000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36709000" } }, "revenue": 1581604000, "cost_of_revenue": 953999000, "gross_profit": 627605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6803000, "depreciation_amortisation": 36709000, "ebitda": 101060000, "interest_expense": 47774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5131000, "net_income_continuing_ops": null, "net_income_to_common": 5131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101060000", "netIncome": "5131000", "grossProfit": "627605000", "totalRevenue": "1581604000", "costOfRevenue": "953999000", "interestExpense": "47774000", "operatingIncome": "6803000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36709000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208531000, "total_current_assets": 5813195000, "total_assets": 8898808000, "short_term_debt": 1796723000, "long_term_debt": 193971000, "total_debt": 1990694000, "total_liabilities": null, "total_equity": 4555534000, "shares_outstanding": 11025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380216, "ticker_id": 17870, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:58.194999+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1990694000", "totalAssets": "8898808000", "longTermDebt": "193971000", "shortTermDebt": "1796723000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5813195000", "totalShareholderEquity": "4555534000", "totalCurrentLiabilities": "3694391000", "cashAndShortTermInvestments": "208531000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5813195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8898808000, "short_term_debt": 1796723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3694391000, "long_term_debt": 193971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1990694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4555534000, "shares_outstanding": 11025000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1990694000", "totalAssets": "8898808000", "longTermDebt": "193971000", "shortTermDebt": "1796723000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11025000", "totalCurrentAssets": "5813195000", "totalShareholderEquity": "4555534000", "totalCurrentLiabilities": "3694391000", "cashAndShortTermInvestments": "208531000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }