{ "ticker": { "uuid": "eb50fa30-ca6b-43d7-81a6-d03638ebcb9c", "symbol": "GROV", "name": "Grove Collaborative Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/eb50fa30-ca6b-43d7-81a6-d03638ebcb9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb50fa30-ca6b-43d7-81a6-d03638ebcb9c/" }, "latest_snapshot": { "ticker": { "uuid": "eb50fa30-ca6b-43d7-81a6-d03638ebcb9c", "symbol": "GROV", "name": "Grove Collaborative Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/eb50fa30-ca6b-43d7-81a6-d03638ebcb9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb50fa30-ca6b-43d7-81a6-d03638ebcb9c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 1.07, "market_cap": 44970040.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2448, "piotroski_f_score": 3, "momentum_12_1": -0.1096, "volatility_252d": 0.469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0019, "shareholder_yield": 0 }, "quality": { "roe": -1.2448, "roic": -0.3439, "gross_margin": 0.5412, "fcf_margin": 0.0009, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1398, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2671, "momentum_12_1": -0.1096, "relative_strength": -0.4354 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2448, "momentum_12_1": -0.0227 }, { "week_end_date": "2026-06-14", "price": 1.2, "os": 0.07, "value": 0.27, "quality": 0.07, "momentum": 0.32, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2448, "momentum_12_1": 0.0522 }, { "week_end_date": "2026-06-21", "price": 1.24, "os": 0.14, "value": 0.27, "quality": 0.07, "momentum": 0.67, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2448, "momentum_12_1": 0.2039 }, { "week_end_date": "2026-06-28", "price": 1.3, "os": 0.17, "value": 0.28, "quality": 0.08, "momentum": 0.69, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2448, "momentum_12_1": 0.0636 }, { "week_end_date": "2026-07-05", "price": 1.25, "os": 0.07, "value": 0.28, "quality": 0.08, "momentum": 0.29, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2448, "momentum_12_1": -0.0336 }, { "week_end_date": "2026-07-12", "price": 1.09, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.4, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2448, "momentum_12_1": -0.2157 }, { "week_end_date": "2026-07-19", "price": 1.08, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2448, "momentum_12_1": -0.1622 }, { "week_end_date": "2026-07-26", "price": 1.07, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2448, "momentum_12_1": -0.1096 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173716000, "cost_of_revenue": 80443000, "gross_profit": 93273000, "ebit": -10458000, "ebitda": -8778000, "pretax_income": -11683000, "tax_provision": 33000, "net_income": -11716000, "net_income_to_common": -11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39048320, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -6954000, "capital_expenditure": 1166000, "free_cash_flow": -5788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173716000, "cost_of_revenue": 80443000, "gross_profit": 93273000, "ebit": -10458000, "ebitda": -8778000, "pretax_income": -11683000, "tax_provision": 33000, "net_income": -11716000, "net_income_to_common": -11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39048320, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -6954000, "capital_expenditure": 1166000, "free_cash_flow": -5788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173716000, "cost_of_revenue": 80443000, "gross_profit": 93273000, "ebit": -10458000, "ebitda": -8778000, "pretax_income": -11683000, "tax_provision": 33000, "net_income": -11716000, "net_income_to_common": -11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39048320, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -6954000, "capital_expenditure": 1166000, "free_cash_flow": -5788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173716000, "cost_of_revenue": 80443000, "gross_profit": 93273000, "ebit": -10458000, "ebitda": -8778000, "pretax_income": -11683000, "tax_provision": 33000, "net_income": -11716000, "net_income_to_common": -11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39048320, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -6954000, "capital_expenditure": 1166000, "free_cash_flow": -5788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173716000, "cost_of_revenue": 80443000, "gross_profit": 93273000, "ebit": -10458000, "ebitda": -8778000, "pretax_income": -11683000, "tax_provision": 33000, "net_income": -11716000, "net_income_to_common": -11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39048320, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -6954000, "capital_expenditure": 1166000, "free_cash_flow": -5788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173716000, "cost_of_revenue": 80443000, "gross_profit": 93273000, "ebit": -10458000, "ebitda": -8778000, "pretax_income": -11683000, "tax_provision": 33000, "net_income": -11716000, "net_income_to_common": -11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39048320, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -6954000, "capital_expenditure": 1166000, "free_cash_flow": -5788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173716000, "cost_of_revenue": 80443000, "gross_profit": 93273000, "ebit": -8122999, "ebitda": -6442999, "pretax_income": -11683000, "tax_provision": 33000, "net_income": -11716000, "net_income_to_common": -11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39048320, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -6954000, "capital_expenditure": 1166000, "free_cash_flow": -5788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203425000, "cost_of_revenue": 94077000, "gross_profit": 109348000, "ebit": -14606000, "ebitda": -4785000, "pretax_income": -27383000, "tax_provision": 40000, "net_income": -27423000, "net_income_to_common": -27423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19627000, "total_current_assets": 44941000, "total_assets": 65010000, "short_term_debt": 1636000, "long_term_debt": 7500000, "total_debt": 22085000, "total_liabilities": 48787000, "total_equity": 16223000, "shares_outstanding": 37040375, "goodwill_and_intangibles": 712000 }, "cash_flow": { "operating_cash_flow": -9749000, "capital_expenditure": 1757000, "free_cash_flow": -7992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": -72348000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36218000, "cost_of_revenue": 16370536, "gross_profit": 19847464, "ebit": -860000, "ebitda": -460000, "pretax_income": -1010000, "tax_provision": null, "net_income": -1010000, "net_income_to_common": -1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_assets": 51065000, "short_term_debt": 3049000, "long_term_debt": 7500000, "total_debt": 19774000, "total_liabilities": 43691000, "total_equity": 7374000, "shares_outstanding": 40086439, "goodwill_and_intangibles": 2198000 }, "cash_flow": { "operating_cash_flow": -683000, "capital_expenditure": 294000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36218000, "cost_of_revenue": 16370536, "gross_profit": 19847464, "ebit": -860000, "ebitda": -460000, "pretax_income": -1010000, "tax_provision": null, "net_income": -1010000, "net_income_to_common": -1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_assets": 51065000, "short_term_debt": 3049000, "long_term_debt": 7500000, "total_debt": 19774000, "total_liabilities": 43691000, "total_equity": 7374000, "shares_outstanding": 40086439, "goodwill_and_intangibles": 2198000 }, "cash_flow": { "operating_cash_flow": -683000, "capital_expenditure": 294000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36218000, "cost_of_revenue": 16370536, "gross_profit": 19847464, "ebit": -860000, "ebitda": -460000, "pretax_income": -1010000, "tax_provision": null, "net_income": -1010000, "net_income_to_common": -1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_assets": 51065000, "short_term_debt": 3049000, "long_term_debt": 7500000, "total_debt": 19774000, "total_liabilities": 43691000, "total_equity": 7374000, "shares_outstanding": 40086439, "goodwill_and_intangibles": 2198000 }, "cash_flow": { "operating_cash_flow": -683000, "capital_expenditure": 294000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36218000, "cost_of_revenue": 16370536, "gross_profit": 19847464, "ebit": -860000, "ebitda": -460000, "pretax_income": -1010000, "tax_provision": null, "net_income": -1010000, "net_income_to_common": -1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_assets": 51065000, "short_term_debt": 3049000, "long_term_debt": 7500000, "total_debt": 19774000, "total_liabilities": 43691000, "total_equity": 7374000, "shares_outstanding": 40086439, "goodwill_and_intangibles": 2198000 }, "cash_flow": { "operating_cash_flow": -683000, "capital_expenditure": 294000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36218000, "cost_of_revenue": 16370536, "gross_profit": 19847464, "ebit": -860000, "ebitda": -460000, "pretax_income": -1010000, "tax_provision": null, "net_income": -1010000, "net_income_to_common": -1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_assets": 51065000, "short_term_debt": 3049000, "long_term_debt": 7500000, "total_debt": 19774000, "total_liabilities": 43691000, "total_equity": 7374000, "shares_outstanding": 40086439, "goodwill_and_intangibles": 2198000 }, "cash_flow": { "operating_cash_flow": -683000, "capital_expenditure": 294000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36218000, "cost_of_revenue": 16370536, "gross_profit": 19847464, "ebit": -860000, "ebitda": -460000, "pretax_income": -1010000, "tax_provision": null, "net_income": -1010000, "net_income_to_common": -1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_assets": 51065000, "short_term_debt": 3049000, "long_term_debt": 7500000, "total_debt": 19774000, "total_liabilities": 43691000, "total_equity": 7374000, "shares_outstanding": 40086439, "goodwill_and_intangibles": 2198000 }, "cash_flow": { "operating_cash_flow": -683000, "capital_expenditure": 294000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36218000, "cost_of_revenue": 16370536, "gross_profit": 19847464, "ebit": -983000, "ebitda": -583000, "pretax_income": -1010000, "tax_provision": null, "net_income": -1010000, "net_income_to_common": -1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_assets": 51065000, "short_term_debt": 3049000, "long_term_debt": 7500000, "total_debt": 19774000, "total_liabilities": 43691000, "total_equity": 7374000, "shares_outstanding": 40086439, "goodwill_and_intangibles": 2198000 }, "cash_flow": { "operating_cash_flow": -683000, "capital_expenditure": 294000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42409000, "cost_of_revenue": 19917000, "gross_profit": 22492000, "ebit": -1293000, "ebitda": -900000, "pretax_income": -1575000, "tax_provision": 8000, "net_income": -1583000, "net_income_to_common": -1583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39769414, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -29000, "capital_expenditure": 33000, "free_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42409000, "cost_of_revenue": 19917000, "gross_profit": 22492000, "ebit": -1293000, "ebitda": -900000, "pretax_income": -1575000, "tax_provision": 8000, "net_income": -1583000, "net_income_to_common": -1583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39769414, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -29000, "capital_expenditure": 33000, "free_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42409000, "cost_of_revenue": 19917000, "gross_profit": 22492000, "ebit": -1293000, "ebitda": -900000, "pretax_income": -1575000, "tax_provision": 8000, "net_income": -1583000, "net_income_to_common": -1583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39769414, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -29000, "capital_expenditure": 33000, "free_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42409000, "cost_of_revenue": 19917000, "gross_profit": 22492000, "ebit": -1293000, "ebitda": -900000, "pretax_income": -1575000, "tax_provision": 8000, "net_income": -1583000, "net_income_to_common": -1583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39769414, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -29000, "capital_expenditure": 33000, "free_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42409000, "cost_of_revenue": 19917000, "gross_profit": 22492000, "ebit": -1293000, "ebitda": -900000, "pretax_income": -1575000, "tax_provision": 8000, "net_income": -1583000, "net_income_to_common": -1583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 20448000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39769414, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -29000, "capital_expenditure": 33000, "free_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }