{ "ticker": { "uuid": "eb50fa30-ca6b-43d7-81a6-d03638ebcb9c", "symbol": "GROV", "name": "Grove Collaborative Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/eb50fa30-ca6b-43d7-81a6-d03638ebcb9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb50fa30-ca6b-43d7-81a6-d03638ebcb9c/" }, "ticker_metadata": { "id": 1820, "uuid": "eb50fa30-ca6b-43d7-81a6-d03638ebcb9c", "symbol": "GROV", "name": "Grove Collaborative Holdings, Inc.", "asset_type": "equity", "market_cap": 50602000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Grove Collaborative Holdings, Inc. is a retailer of plastic-neutral consumer products in the United States. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb50fa30-ca6b-43d7-81a6-d03638ebcb9c", "symbol": "GROV", "name": "Grove Collaborative Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/eb50fa30-ca6b-43d7-81a6-d03638ebcb9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb50fa30-ca6b-43d7-81a6-d03638ebcb9c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.15, "market_cap": 46099404.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2448, "piotroski_f_score": 3, "momentum_12_1": -0.0227, "volatility_252d": 0.5551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.015930+00:00", "batch_id": "" }, "size": { "price_close": 1.15, "market_cap": 46099404.85, "market_cap_usd": 46099404.85, "enterprise_value": 47223404.85, "shares_outstanding": 40086439, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.2516, "ptbv_ratio": 8.9064, "ps_ratio": 0.2771, "pcf_ratio": null, "pfcf_ratio": 299.3468, "ev_ebitda": null, "ev_ebit": -5.7247, "ev_sales": 0.2838, "ev_fcf": 306.6455, "earnings_yield": null, "fcf_yield": 0.0033, "price_to_sales": 0.2771, "price_to_book": 6.2516, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.5234 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5412, "operating_margin": -0.0496, "net_margin": -0.0552, "ebitda_margin": -0.0393, "fcf_margin": 0.0009, "roe": -1.2448, "roa": -0.1798, "roic": -0.728, "roc_greenblatt": null, "asset_turnover": 3.2583, "cash_conversion": -0.0168, "accruals_ratio": -0.1648, "sbc_to_revenue": 0.0248, "piotroski_f_score": 3, "altman_z_score": -14.5975, "earnings_stability_5y": 0.9443, "revenue_stability_5y": 0.2922, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.7636, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.925, "net_debt_to_ebitda": -0.1717, "debt_to_assets": 0.2066, "interest_coverage": -8.0165, "current_ratio": 1.2805, "quick_ratio": 0.4605, "net_debt": 1124000, "local_beta": 0.0007, "volatility_252d": 0.5551, "volatility_60d": 1.0683, "max_drawdown_12m": -0.3057, "risk_adjusted_momentum": -0.0409 }, "growth": { "revenue_growth_1y": -0.1398, "revenue_growth_3y_cagr": -0.1855, "revenue_growth_5y_cagr": -0.1377, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5455, "revenue_growth": -0.1398, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1085, "price_return_3m": -0.1085, "price_return_6m": -0.08, "price_return_9m": -0.2484, "price_return_12m": -0.1288, "price_return_12m_ex1m": -0.0227, "momentum_6m": -0.08, "momentum_12m": -0.1288, "momentum_12_1": -0.0227, "distance_from_52w_high": -0.2675, "distance_from_52w_low": 0.1165, "relative_strength": -0.2288 }, "raw_ttm": { "revenue_ttm": 166387000, "gross_profit_ttm": 90056464, "ebit_ttm": -8249000, "ebitda_ttm": -6547000, "net_income_ttm": -9179000, "eps_diluted_ttm": -0.229, "operating_cash_flow_ttm": -765000, "capital_expenditure_ttm": 919000, "fcf_ttm": 154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1029000, "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_current_liabilities": 26194000, "net_ppe": null, "total_assets": 51065000, "total_debt": 10549000, "total_equity": 7374000, "net_working_capital": 972000, "book_value_per_share": 0.184, "retained_earnings": -661238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5176000, "tangible_book_per_share": 0.1291 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 29, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.64, "os_score": 0.8, "value_percentile": 0.64, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4223, "ticker_id": 1820, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.015930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 46099404.85, "market_cap_usd": 46099404.85, "enterprise_value": 47223404.85, "shares_outstanding": 40086439, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.25161444, "ptbv_ratio": 8.90637652, "ps_ratio": 0.27706134, "pcf_ratio": null, "pfcf_ratio": 299.34678474, "ev_ebitda": null, "ev_ebit": -5.72474298, "ev_sales": 0.28381667, "ev_fcf": 306.64548604, "earnings_yield": null, "fcf_yield": 0.00326109, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.541247, "operating_margin": -0.04957719, "net_margin": -0.05516657, "ebitda_margin": -0.03934803, "fcf_margin": 0.00092555, "roe": -1.24477895, "roa": -0.1797513, "roic": -0.72802424, "roc_greenblatt": null, "asset_turnover": 3.25833741, "cash_conversion": -0.01677743, "accruals_ratio": -0.16477039, "sbc_to_revenue": 0.02476756, "debt_to_equity": 5.92500678, "net_debt_to_ebitda": -0.17168169, "debt_to_assets": 0.20657985, "interest_coverage": -8.01652089, "current_ratio": 1.28052226, "quick_ratio": 0.46052531, "net_debt": 1124000, "revenue_growth_1y": -0.13979434, "revenue_growth_3y_cagr": -0.18553182, "revenue_growth_5y_cagr": -0.13765104, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.54550352, "piotroski_f_score": 3, "altman_z_score": -14.59752019, "earnings_stability_5y": 0.944289, "revenue_stability_5y": 0.292176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10852713, "price_return_3m": -0.10852713, "price_return_6m": -0.08, "price_return_9m": -0.24836601, "price_return_12m": -0.12878788, "price_return_12m_ex1m": -0.02272727, "distance_from_52w_high": -0.26751592, "distance_from_52w_low": 0.11650485, "relative_strength": -0.22875146, "local_beta": 0.0007, "volatility_252d": 0.555065, "volatility_60d": 1.068258, "max_drawdown_12m": -0.30573248, "revenue_ttm": 166387000, "gross_profit_ttm": 90056464, "ebit_ttm": -8249000, "ebitda_ttm": -6547000, "net_income_ttm": -9179000, "eps_diluted_ttm": -0.22898018, "operating_cash_flow_ttm": -765000, "capital_expenditure_ttm": 919000, "fcf_ttm": 154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1029000, "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_current_liabilities": 26194000, "net_ppe": null, "total_assets": 51065000, "total_debt": 10549000, "total_equity": 7374000, "net_working_capital": 972000, "book_value_per_share": 0.18395248, "retained_earnings": -661238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5176000, "tangible_book_per_share": 0.12912097, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 29, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2448, "momentum_12_1": -0.0227, "complete_fields": { "id": 4223, "ticker_id": 1820, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.015930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 46099404.85, "market_cap_usd": 46099404.85, "enterprise_value": 47223404.85, "shares_outstanding": 40086439, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.25161444, "ptbv_ratio": 8.90637652, "ps_ratio": 0.27706134, "pcf_ratio": null, "pfcf_ratio": 299.34678474, "ev_ebitda": null, "ev_ebit": -5.72474298, "ev_sales": 0.28381667, "ev_fcf": 306.64548604, "earnings_yield": null, "fcf_yield": 0.00326109, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.541247, "operating_margin": -0.04957719, "net_margin": -0.05516657, "ebitda_margin": -0.03934803, "fcf_margin": 0.00092555, "roe": -1.24477895, "roa": -0.1797513, "roic": -0.72802424, "roc_greenblatt": null, "asset_turnover": 3.25833741, "cash_conversion": -0.01677743, "accruals_ratio": -0.16477039, "sbc_to_revenue": 0.02476756, "debt_to_equity": 5.92500678, "net_debt_to_ebitda": -0.17168169, "debt_to_assets": 0.20657985, "interest_coverage": -8.01652089, "current_ratio": 1.28052226, "quick_ratio": 0.46052531, "net_debt": 1124000, "revenue_growth_1y": -0.13979434, "revenue_growth_3y_cagr": -0.18553182, "revenue_growth_5y_cagr": -0.13765104, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.54550352, "piotroski_f_score": 3, "altman_z_score": -14.59752019, "earnings_stability_5y": 0.944289, "revenue_stability_5y": 0.292176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10852713, "price_return_3m": -0.10852713, "price_return_6m": -0.08, "price_return_9m": -0.24836601, "price_return_12m": -0.12878788, "price_return_12m_ex1m": -0.02272727, "distance_from_52w_high": -0.26751592, "distance_from_52w_low": 0.11650485, "relative_strength": -0.22875146, "local_beta": 0.0007, "volatility_252d": 0.555065, "volatility_60d": 1.068258, "max_drawdown_12m": -0.30573248, "revenue_ttm": 166387000, "gross_profit_ttm": 90056464, "ebit_ttm": -8249000, "ebitda_ttm": -6547000, "net_income_ttm": -9179000, "eps_diluted_ttm": -0.22898018, "operating_cash_flow_ttm": -765000, "capital_expenditure_ttm": 919000, "fcf_ttm": 154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1029000, "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_current_liabilities": 26194000, "net_ppe": null, "total_assets": 51065000, "total_debt": 10549000, "total_equity": 7374000, "net_working_capital": 972000, "book_value_per_share": 0.18395248, "retained_earnings": -661238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5176000, "tangible_book_per_share": 0.12912097, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 29, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 173716000, "cost_of_revenue": 80443000, "gross_profit": 93273000, "ebit": -8122999, "ebitda": -6442999, "pretax_income": -11683000, "tax_provision": 33000, "net_income": -11716000, "net_income_to_common": -11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 10395000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39048320, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -6954000, "capital_expenditure": 1166000, "free_cash_flow": -5788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271259, "ticker_id": 1820, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8122999", "ebitda": "-6442999", "netIncome": "-11716000", "grossProfit": "93273000", "depreciation": "None", "totalRevenue": "173716000", "costOfRevenue": "80443000", "interestIncome": "366000", "incomeBeforeTax": "-11683000", "interestExpense": "1225000", "operatingIncome": "-8122999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1225000", "nonInterestIncome": "None", "operatingExpenses": "101396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1680000", "sellingGeneralAndAdministrative": "87396000", "netIncomeFromContinuingOperations": "-11716000" }, "balance": { "goodwill": "None", "inventory": "18421000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "53094000", "longTermDebt": "6700000", "shortTermDebt": "3695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2302000", "reportedCurrency": "USD", "retainedEarnings": "-660229000", "totalLiabilities": "45321000", "otherCurrentAssets": "7792000", "totalCurrentAssets": "34703000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18391000", "currentAccountsPayable": "8828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13188000", "shortLongTermDebtTotal": "20448000", "totalShareholderEquity": "7773000", "capitalLeaseObligations": "12948000", "otherCurrentLiabilities": "10141000", "totalCurrentLiabilities": "27697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17624000", "cashAndShortTermInvestments": "8490000", "commonStockSharesOutstanding": "39048320", "intangibleAssetsExcludingGoodwill": "2302000", "cashAndCashEquivalentsAtCarryingValue": "8490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3303000", "operatingCashflow": "-6954000", "capitalExpenditures": "1166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1559000", "cashflowFromInvestment": "-3999000", "stockBasedCompensation": "4284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173716000, "cost_of_revenue": 80443000, "gross_profit": 93273000, "research_and_development": 7484000, "selling_general_admin": 87396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8122999, "depreciation_amortisation": 1680000, "ebitda": -6442999, "interest_expense": 1225000, "interest_income": null, "other_non_operating": null, "pretax_income": -11683000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -11716000, "net_income_continuing_ops": -11716000, "net_income_to_common": -11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8490000, "short_term_investments": null, "net_receivables": 3111000, "inventory": 18421000, "other_current_assets": null, "total_current_assets": 34703000, "net_ppe": null, "goodwill": null, "intangible_assets": 2302000, "goodwill_and_intangibles": 2302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18391000, "total_assets": 53094000, "short_term_debt": 3695000, "accounts_payable": 8828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27697000, "long_term_debt": 6700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17624000, "total_liabilities": 45321000, "total_debt": 10395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660229000, "total_equity": 7773000, "shares_outstanding": 39048320, "operating_cash_flow": -6954000, "stock_based_compensation": 4284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1559000, "free_cash_flow": -5788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8122999", "ebitda": "-6442999", "netIncome": "-11716000", "grossProfit": "93273000", "depreciation": "None", "totalRevenue": "173716000", "costOfRevenue": "80443000", "interestIncome": "366000", "incomeBeforeTax": "-11683000", "interestExpense": "1225000", "operatingIncome": "-8122999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1225000", "nonInterestIncome": "None", "operatingExpenses": "101396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1680000", "sellingGeneralAndAdministrative": "87396000", "netIncomeFromContinuingOperations": "-11716000" }, "balance": { "goodwill": "None", "inventory": "18421000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "53094000", "longTermDebt": "6700000", "shortTermDebt": "3695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2302000", "reportedCurrency": "USD", "retainedEarnings": "-660229000", "totalLiabilities": "45321000", "otherCurrentAssets": "7792000", "totalCurrentAssets": "34703000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18391000", "currentAccountsPayable": "8828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13188000", "shortLongTermDebtTotal": "20448000", "totalShareholderEquity": "7773000", "capitalLeaseObligations": "12948000", "otherCurrentLiabilities": "10141000", "totalCurrentLiabilities": "27697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17624000", "cashAndShortTermInvestments": "8490000", "commonStockSharesOutstanding": "39048320", "intangibleAssetsExcludingGoodwill": "2302000", "cashAndCashEquivalentsAtCarryingValue": "8490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3303000", "operatingCashflow": "-6954000", "capitalExpenditures": "1166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1559000", "cashflowFromInvestment": "-3999000", "stockBasedCompensation": "4284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 203425000, "cost_of_revenue": 94077000, "gross_profit": 109348000, "ebit": -14606000, "ebitda": -4785000, "pretax_income": -27383000, "tax_provision": 40000, "net_income": -27423000, "net_income_to_common": -27423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19627000, "total_current_assets": 44941000, "total_assets": 65010000, "short_term_debt": 1636000, "long_term_debt": 7500000, "total_debt": 9136000, "total_liabilities": 48787000, "total_equity": 16223000, "shares_outstanding": 37040375, "goodwill_and_intangibles": 712000 }, "cash_flow": { "operating_cash_flow": -9749000, "capital_expenditure": 1757000, "free_cash_flow": -7992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271264, "ticker_id": 1820, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14606000", "ebitda": "-4785000", "netIncome": "-27423000", "grossProfit": "109348000", "depreciation": "None", "totalRevenue": "203425000", "costOfRevenue": "94077000", "interestIncome": "167000", "incomeBeforeTax": "-27383000", "interestExpense": "12777000", "operatingIncome": "-12282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-12777000", "nonInterestIncome": "None", "operatingExpenses": "121630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9821000", "sellingGeneralAndAdministrative": "92909000", "netIncomeFromContinuingOperations": "-27423000" }, "balance": { "goodwill": "None", "inventory": "19351000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "65010000", "longTermDebt": "7500000", "shortTermDebt": "1636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-648513000", "totalLiabilities": "48787000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "44941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069000", "currentAccountsPayable": "6800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16209000", "shortLongTermDebtTotal": "22085000", "totalShareholderEquity": "16223000", "capitalLeaseObligations": "14585000", "otherCurrentLiabilities": "11182000", "totalCurrentLiabilities": "27064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21723000", "cashAndShortTermInvestments": "19627000", "commonStockSharesOutstanding": "37040375", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "19627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12486000", "operatingCashflow": "-9749000", "capitalExpenditures": "1757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59189000", "cashflowFromInvestment": "-1621000", "stockBasedCompensation": "11995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203425000, "cost_of_revenue": 94077000, "gross_profit": 109348000, "research_and_development": 18456000, "selling_general_admin": 92909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14606000, "depreciation_amortisation": 9821000, "ebitda": -4785000, "interest_expense": 12777000, "interest_income": null, "other_non_operating": null, "pretax_income": -27383000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -27423000, "net_income_continuing_ops": -27423000, "net_income_to_common": -27423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19627000, "short_term_investments": null, "net_receivables": 439000, "inventory": 19351000, "other_current_assets": null, "total_current_assets": 44941000, "net_ppe": null, "goodwill": null, "intangible_assets": 712000, "goodwill_and_intangibles": 712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20069000, "total_assets": 65010000, "short_term_debt": 1636000, "accounts_payable": 6800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27064000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21723000, "total_liabilities": 48787000, "total_debt": 9136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -648513000, "total_equity": 16223000, "shares_outstanding": 37040375, "operating_cash_flow": -9749000, "stock_based_compensation": 11995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59189000, "free_cash_flow": -7992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14606000", "ebitda": "-4785000", "netIncome": "-27423000", "grossProfit": "109348000", "depreciation": "None", "totalRevenue": "203425000", "costOfRevenue": "94077000", "interestIncome": "167000", "incomeBeforeTax": "-27383000", "interestExpense": "12777000", "operatingIncome": "-12282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-12777000", "nonInterestIncome": "None", "operatingExpenses": "121630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9821000", "sellingGeneralAndAdministrative": "92909000", "netIncomeFromContinuingOperations": "-27423000" }, "balance": { "goodwill": "None", "inventory": "19351000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "65010000", "longTermDebt": "7500000", "shortTermDebt": "1636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-648513000", "totalLiabilities": "48787000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "44941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069000", "currentAccountsPayable": "6800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16209000", "shortLongTermDebtTotal": "22085000", "totalShareholderEquity": "16223000", "capitalLeaseObligations": "14585000", "otherCurrentLiabilities": "11182000", "totalCurrentLiabilities": "27064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21723000", "cashAndShortTermInvestments": "19627000", "commonStockSharesOutstanding": "37040375", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "19627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12486000", "operatingCashflow": "-9749000", "capitalExpenditures": "1757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59189000", "cashflowFromInvestment": "-1621000", "stockBasedCompensation": "11995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 259278000, "cost_of_revenue": 121919000, "gross_profit": 137359000, "ebit": -27117000, "ebitda": -21293000, "pretax_income": -43194000, "tax_provision": 38000, "net_income": -43232000, "net_income_to_common": -43232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92061000, "total_current_assets": 124196000, "total_assets": 150742000, "short_term_debt": 3489000, "long_term_debt": 71662000, "total_debt": 75151000, "total_liabilities": 132620000, "total_equity": 18122000, "shares_outstanding": 34797582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7993000, "capital_expenditure": 2985000, "free_cash_flow": -5008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271269, "ticker_id": 1820, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27117000", "ebitda": "-21293000", "netIncome": "-43232000", "grossProfit": "137359000", "depreciation": "None", "totalRevenue": "259278000", "costOfRevenue": "121919000", "interestIncome": "12088000", "incomeBeforeTax": "-43194000", "interestExpense": "16077000", "operatingIncome": "-35263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-14685000", "nonInterestIncome": "None", "operatingExpenses": "172622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5824000", "sellingGeneralAndAdministrative": "134929000", "netIncomeFromContinuingOperations": "-46430000" }, "balance": { "goodwill": "None", "inventory": "28776000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150742000", "longTermDebt": "71662000", "shortTermDebt": "3489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-621090000", "totalLiabilities": "132620000", "otherCurrentAssets": "3359000", "totalCurrentAssets": "124196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26545999", "currentAccountsPayable": "8074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21237000", "shortLongTermDebtTotal": "89555000", "totalShareholderEquity": "18122000", "capitalLeaseObligations": "17893000", "otherCurrentLiabilities": "16326000", "totalCurrentLiabilities": "35043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97577000", "cashAndShortTermInvestments": "92061000", "commonStockSharesOutstanding": "34797582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14984000", "operatingCashflow": "-7993000", "capitalExpenditures": "2985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9856000", "cashflowFromInvestment": "-2985000", "stockBasedCompensation": "15513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259278000, "cost_of_revenue": 121919000, "gross_profit": 137359000, "research_and_development": 16401000, "selling_general_admin": 134929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27117000, "depreciation_amortisation": 5824000, "ebitda": -21293000, "interest_expense": 16077000, "interest_income": null, "other_non_operating": null, "pretax_income": -43194000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -43232000, "net_income_continuing_ops": -46430000, "net_income_to_common": -43232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92061000, "short_term_investments": null, "net_receivables": 1, "inventory": 28776000, "other_current_assets": null, "total_current_assets": 124196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26545999, "total_assets": 150742000, "short_term_debt": 3489000, "accounts_payable": 8074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35043000, "long_term_debt": 71662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97577000, "total_liabilities": 132620000, "total_debt": 75151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621090000, "total_equity": 18122000, "shares_outstanding": 34797582, "operating_cash_flow": -7993000, "stock_based_compensation": 15513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9856000, "free_cash_flow": -5008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27117000", "ebitda": "-21293000", "netIncome": "-43232000", "grossProfit": "137359000", "depreciation": "None", "totalRevenue": "259278000", "costOfRevenue": "121919000", "interestIncome": "12088000", "incomeBeforeTax": "-43194000", "interestExpense": "16077000", "operatingIncome": "-35263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-14685000", "nonInterestIncome": "None", "operatingExpenses": "172622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5824000", "sellingGeneralAndAdministrative": "134929000", "netIncomeFromContinuingOperations": "-46430000" }, "balance": { "goodwill": "None", "inventory": "28776000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150742000", "longTermDebt": "71662000", "shortTermDebt": "3489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-621090000", "totalLiabilities": "132620000", "otherCurrentAssets": "3359000", "totalCurrentAssets": "124196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26545999", "currentAccountsPayable": "8074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21237000", "shortLongTermDebtTotal": "89555000", "totalShareholderEquity": "18122000", "capitalLeaseObligations": "17893000", "otherCurrentLiabilities": "16326000", "totalCurrentLiabilities": "35043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97577000", "cashAndShortTermInvestments": "92061000", "commonStockSharesOutstanding": "34797582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14984000", "operatingCashflow": "-7993000", "capitalExpenditures": "2985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9856000", "cashflowFromInvestment": "-2985000", "stockBasedCompensation": "15513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 321527000, "cost_of_revenue": 166875000, "gross_profit": 154652000, "ebit": -77976000, "ebitda": -72260000, "pretax_income": -87661000, "tax_provision": 54000, "net_income": -87715000, "net_income_to_common": -87715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81084000, "total_current_assets": 142010000, "total_assets": 174045000, "short_term_debt": 4280000, "long_term_debt": 60620000, "total_debt": 64900000, "total_liabilities": 147512000, "total_equity": 26533000, "shares_outstanding": 33079961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96261000, "capital_expenditure": 4222000, "free_cash_flow": -92039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271274, "ticker_id": 1820, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77976000", "ebitda": "-72260000", "netIncome": "-87715000", "grossProfit": "154652000", "depreciation": "None", "totalRevenue": "321527000", "costOfRevenue": "166875000", "interestIncome": "9685000", "incomeBeforeTax": "-87661000", "interestExpense": "9685000", "operatingIncome": "-140983000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-9685000", "nonInterestIncome": "None", "operatingExpenses": "295635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22503000", "otherNonOperatingIncome": "63007000", "costofGoodsAndServicesSold": "166875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5716000", "sellingGeneralAndAdministrative": "206863000", "netIncomeFromContinuingOperations": "-87715000" }, "balance": { "goodwill": "None", "inventory": "44132000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "174045000", "longTermDebt": "60620000", "shortTermDebt": "4280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577858000", "totalLiabilities": "147512000", "otherCurrentAssets": "16794000", "totalCurrentAssets": "142010000", "currentLongTermDebt": "575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32035000", "currentAccountsPayable": "10712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14530000", "shortLongTermDebtTotal": "81092000", "totalShareholderEquity": "26533000", "capitalLeaseObligations": "19897000", "otherCurrentLiabilities": "30229000", "totalCurrentLiabilities": "57473000", "otherNonCurrentLiabilities": "16192000", "totalNonCurrentLiabilities": "90039000", "cashAndShortTermInvestments": "81084000", "commonStockSharesOutstanding": "33079961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3285000", "operatingCashflow": "-96261000", "capitalExpenditures": "4222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118092000", "cashflowFromInvestment": "-4222000", "stockBasedCompensation": "45660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321527000, "cost_of_revenue": 166875000, "gross_profit": 154652000, "research_and_development": 22503000, "selling_general_admin": 206863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77976000, "depreciation_amortisation": 5716000, "ebitda": -72260000, "interest_expense": 9685000, "interest_income": null, "other_non_operating": null, "pretax_income": -87661000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -87715000, "net_income_continuing_ops": -87715000, "net_income_to_common": -87715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81084000, "short_term_investments": null, "net_receivables": 11950000, "inventory": 44132000, "other_current_assets": null, "total_current_assets": 142010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32035000, "total_assets": 174045000, "short_term_debt": 4280000, "accounts_payable": 10712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57473000, "long_term_debt": 60620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90039000, "total_liabilities": 147512000, "total_debt": 64900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577858000, "total_equity": 26533000, "shares_outstanding": 33079961, "operating_cash_flow": -96261000, "stock_based_compensation": 45660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118092000, "free_cash_flow": -92039000, "net_change_in_cash": 17609000 }, "raw_data": { "income": { "ebit": "-77976000", "ebitda": "-72260000", "netIncome": "-87715000", "grossProfit": "154652000", "depreciation": "None", "totalRevenue": "321527000", "costOfRevenue": "166875000", "interestIncome": "9685000", "incomeBeforeTax": "-87661000", "interestExpense": "9685000", "operatingIncome": "-140983000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-9685000", "nonInterestIncome": "None", "operatingExpenses": "295635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22503000", "otherNonOperatingIncome": "63007000", "costofGoodsAndServicesSold": "166875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5716000", "sellingGeneralAndAdministrative": "206863000", "netIncomeFromContinuingOperations": "-87715000" }, "balance": { "goodwill": "None", "inventory": "44132000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "174045000", "longTermDebt": "60620000", "shortTermDebt": "4280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577858000", "totalLiabilities": "147512000", "otherCurrentAssets": "16794000", "totalCurrentAssets": "142010000", "currentLongTermDebt": "575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32035000", "currentAccountsPayable": "10712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14530000", "shortLongTermDebtTotal": "81092000", "totalShareholderEquity": "26533000", "capitalLeaseObligations": "19897000", "otherCurrentLiabilities": "30229000", "totalCurrentLiabilities": "57473000", "otherNonCurrentLiabilities": "16192000", "totalNonCurrentLiabilities": "90039000", "cashAndShortTermInvestments": "81084000", "commonStockSharesOutstanding": "33079961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3285000", "operatingCashflow": "-96261000", "capitalExpenditures": "4222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118092000", "cashflowFromInvestment": "-4222000", "stockBasedCompensation": "45660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 383685000, "cost_of_revenue": 195181000, "gross_profit": 188504000, "ebit": -130642000, "ebitda": -125650000, "pretax_income": -135844000, "tax_provision": 52000, "net_income": -135896000, "net_income_to_common": -135896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78376000, "total_current_assets": 140933000, "total_assets": 182473000, "short_term_debt": 14300000, "long_term_debt": 56183000, "total_debt": 70483000, "total_liabilities": 150834000, "total_equity": 31639000, "shares_outstanding": 17142310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127089000, "capital_expenditure": 5768000, "free_cash_flow": -121321000, "dividends_paid": 1209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271279, "ticker_id": 1820, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130642000", "ebitda": "-125650000", "netIncome": "-135896000", "grossProfit": "188504000", "depreciation": "None", "totalRevenue": "383685000", "costOfRevenue": "195181000", "interestIncome": "5202000", "incomeBeforeTax": "-135844000", "interestExpense": "5202000", "operatingIncome": "-128855000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-5202000", "nonInterestIncome": "None", "operatingExpenses": "317359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23408000", "otherNonOperatingIncome": "6271163", "costofGoodsAndServicesSold": "195181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4992000", "sellingGeneralAndAdministrative": "186638000", "netIncomeFromContinuingOperations": "-135896000" }, "balance": { "goodwill": "None", "inventory": "54453000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "182473000", "longTermDebt": "56183000", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490143000", "totalLiabilities": "150834000", "otherCurrentAssets": "8104000", "totalCurrentAssets": "140933000", "currentLongTermDebt": "10750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41540000", "currentAccountsPayable": "21346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37146000", "shortLongTermDebtTotal": "90512000", "totalShareholderEquity": "31639000", "capitalLeaseObligations": "23579000", "otherCurrentLiabilities": "20489000", "totalCurrentLiabilities": "69214000", "otherNonCurrentLiabilities": "5408000", "totalNonCurrentLiabilities": "81620000", "cashAndShortTermInvestments": "78376000", "commonStockSharesOutstanding": "17142310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135896000", "profitLoss": "None", "dividendPayout": "1209000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12598000", "operatingCashflow": "-127089000", "capitalExpenditures": "5768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34710000", "cashflowFromInvestment": "-5768000", "stockBasedCompensation": "14610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "507233", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383685000, "cost_of_revenue": 195181000, "gross_profit": 188504000, "research_and_development": 23408000, "selling_general_admin": 186638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130642000, "depreciation_amortisation": 4992000, "ebitda": -125650000, "interest_expense": 5202000, "interest_income": null, "other_non_operating": null, "pretax_income": -135844000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -135896000, "net_income_continuing_ops": -135896000, "net_income_to_common": -135896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78376000, "short_term_investments": null, "net_receivables": 1, "inventory": 54453000, "other_current_assets": null, "total_current_assets": 140933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41540000, "total_assets": 182473000, "short_term_debt": 14300000, "accounts_payable": 21346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69214000, "long_term_debt": 56183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81620000, "total_liabilities": 150834000, "total_debt": 70483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490143000, "total_equity": 31639000, "shares_outstanding": 17142310, "operating_cash_flow": -127089000, "stock_based_compensation": 14610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5768000, "dividends_paid": 1209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34710000, "free_cash_flow": -121321000, "net_change_in_cash": 507233 }, "raw_data": { "income": { "ebit": "-130642000", "ebitda": "-125650000", "netIncome": "-135896000", "grossProfit": "188504000", "depreciation": "None", "totalRevenue": "383685000", "costOfRevenue": "195181000", "interestIncome": "5202000", "incomeBeforeTax": "-135844000", "interestExpense": "5202000", "operatingIncome": "-128855000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-5202000", "nonInterestIncome": "None", "operatingExpenses": "317359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23408000", "otherNonOperatingIncome": "6271163", "costofGoodsAndServicesSold": "195181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4992000", "sellingGeneralAndAdministrative": "186638000", "netIncomeFromContinuingOperations": "-135896000" }, "balance": { "goodwill": "None", "inventory": "54453000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "182473000", "longTermDebt": "56183000", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490143000", "totalLiabilities": "150834000", "otherCurrentAssets": "8104000", "totalCurrentAssets": "140933000", "currentLongTermDebt": "10750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41540000", "currentAccountsPayable": "21346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37146000", "shortLongTermDebtTotal": "90512000", "totalShareholderEquity": "31639000", "capitalLeaseObligations": "23579000", "otherCurrentLiabilities": "20489000", "totalCurrentLiabilities": "69214000", "otherNonCurrentLiabilities": "5408000", "totalNonCurrentLiabilities": "81620000", "cashAndShortTermInvestments": "78376000", "commonStockSharesOutstanding": "17142310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135896000", "profitLoss": "None", "dividendPayout": "1209000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12598000", "operatingCashflow": "-127089000", "capitalExpenditures": "5768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34710000", "cashflowFromInvestment": "-5768000", "stockBasedCompensation": "14610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "507233", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 364271000, "cost_of_revenue": 188267000, "gross_profit": 176004000, "ebit": -66612000, "ebitda": -62497000, "pretax_income": -72219000, "tax_provision": 41000, "net_income": -72260000, "net_income_to_common": -72260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176523000, "total_current_assets": 227931000, "total_assets": 269718000, "short_term_debt": 4873000, "long_term_debt": 29782000, "total_debt": 34655000, "total_liabilities": 121441000, "total_equity": 148277000, "shares_outstanding": 10745600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83656000, "capital_expenditure": 4820000, "free_cash_flow": -78836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271284, "ticker_id": 1820, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66612000", "ebitda": "-62497000", "netIncome": "-72260000", "grossProfit": "176004000", "depreciation": "None", "totalRevenue": "364271000", "costOfRevenue": "188267000", "interestIncome": "5607000", "incomeBeforeTax": "-72219000", "interestExpense": "5607000", "operatingIncome": "-66493000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-5607000", "nonInterestIncome": "None", "operatingExpenses": "242497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4115000", "sellingGeneralAndAdministrative": "168295000", "netIncomeFromContinuingOperations": "-72260000" }, "balance": { "goodwill": "None", "inventory": "46580000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "269718000", "longTermDebt": "29782000", "shortTermDebt": "4873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354247000", "totalLiabilities": "121441000", "otherCurrentAssets": "4828000", "totalCurrentAssets": "227931000", "currentLongTermDebt": "1918000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41787000", "currentAccountsPayable": "23814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39334000", "shortLongTermDebtTotal": "58234000", "totalShareholderEquity": "148277000", "capitalLeaseObligations": "26534000", "otherCurrentLiabilities": "21333000", "totalCurrentLiabilities": "63138000", "otherNonCurrentLiabilities": "4942000", "totalNonCurrentLiabilities": "58303000", "cashAndShortTermInvestments": "176523000", "commonStockSharesOutstanding": "10745600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18611000", "operatingCashflow": "-83656000", "capitalExpenditures": "4820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228170000", "cashflowFromInvestment": "-4820000", "stockBasedCompensation": "7762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "218054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364271000, "cost_of_revenue": 188267000, "gross_profit": 176004000, "research_and_development": 18655000, "selling_general_admin": 168295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66612000, "depreciation_amortisation": 4115000, "ebitda": -62497000, "interest_expense": 5607000, "interest_income": null, "other_non_operating": null, "pretax_income": -72219000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -72260000, "net_income_continuing_ops": -72260000, "net_income_to_common": -72260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176523000, "short_term_investments": null, "net_receivables": null, "inventory": 46580000, "other_current_assets": null, "total_current_assets": 227931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41787000, "total_assets": 269718000, "short_term_debt": 4873000, "accounts_payable": 23814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63138000, "long_term_debt": 29782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58303000, "total_liabilities": 121441000, "total_debt": 34655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354247000, "total_equity": 148277000, "shares_outstanding": 10745600, "operating_cash_flow": -83656000, "stock_based_compensation": 7762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228170000, "free_cash_flow": -78836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66612000", "ebitda": "-62497000", "netIncome": "-72260000", "grossProfit": "176004000", "depreciation": "None", "totalRevenue": "364271000", "costOfRevenue": "188267000", "interestIncome": "5607000", "incomeBeforeTax": "-72219000", "interestExpense": "5607000", "operatingIncome": "-66493000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-5607000", "nonInterestIncome": "None", "operatingExpenses": "242497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4115000", "sellingGeneralAndAdministrative": "168295000", "netIncomeFromContinuingOperations": "-72260000" }, "balance": { "goodwill": "None", "inventory": "46580000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "269718000", "longTermDebt": "29782000", "shortTermDebt": "4873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354247000", "totalLiabilities": "121441000", "otherCurrentAssets": "4828000", "totalCurrentAssets": "227931000", "currentLongTermDebt": "1918000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41787000", "currentAccountsPayable": "23814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39334000", "shortLongTermDebtTotal": "58234000", "totalShareholderEquity": "148277000", "capitalLeaseObligations": "26534000", "otherCurrentLiabilities": "21333000", "totalCurrentLiabilities": "63138000", "otherNonCurrentLiabilities": "4942000", "totalNonCurrentLiabilities": "58303000", "cashAndShortTermInvestments": "176523000", "commonStockSharesOutstanding": "10745600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18611000", "operatingCashflow": "-83656000", "capitalExpenditures": "4820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228170000", "cashflowFromInvestment": "-4820000", "stockBasedCompensation": "7762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "218054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 233116000, "cost_of_revenue": 149681000, "gross_profit": 83435000, "ebit": -159406000, "ebitda": -157045000, "pretax_income": -161458000, "tax_provision": 12000, "net_income": -161470000, "net_income_to_common": -161470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36829000, "total_current_assets": 69744000, "total_assets": 87703000, "short_term_debt": 18800000, "long_term_debt": null, "total_debt": 18800000, "total_liabilities": 88577000, "total_equity": -874000, "shares_outstanding": 11795500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124805000, "capital_expenditure": 11617000, "free_cash_flow": -113188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271285, "ticker_id": 1820, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159406000", "ebitda": "-157045000", "netIncome": "-161470000", "grossProfit": "83435000", "depreciation": "None", "totalRevenue": "233116000", "costOfRevenue": "149681000", "interestIncome": "2052000", "incomeBeforeTax": "-161458000", "interestExpense": "2052000", "operatingIncome": "-163169000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-2052000", "nonInterestIncome": "None", "operatingExpenses": "246604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "155158000", "netIncomeFromContinuingOperations": "-161470000" }, "balance": { "goodwill": "None", "inventory": "29722000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87703000", "longTermDebt": "None", "shortTermDebt": "18800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281987000", "totalLiabilities": "88577000", "otherCurrentAssets": "3193000", "totalCurrentAssets": "69744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17959000", "currentAccountsPayable": "40269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14707000", "shortLongTermDebtTotal": "21263000", "totalShareholderEquity": "-874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25020000", "totalCurrentLiabilities": "84089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4488000", "cashAndShortTermInvestments": "36829000", "commonStockSharesOutstanding": "11795500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1661000", "operatingCashflow": "-124805000", "capitalExpenditures": "11617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107447000", "cashflowFromInvestment": "-12307000", "stockBasedCompensation": "11960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233116000, "cost_of_revenue": 149681000, "gross_profit": 83435000, "research_and_development": 13604000, "selling_general_admin": 155158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159406000, "depreciation_amortisation": 2361000, "ebitda": -157045000, "interest_expense": 2052000, "interest_income": null, "other_non_operating": null, "pretax_income": -161458000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -161470000, "net_income_continuing_ops": -161470000, "net_income_to_common": -161470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36829000, "short_term_investments": null, "net_receivables": 1, "inventory": 29722000, "other_current_assets": null, "total_current_assets": 69744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17959000, "total_assets": 87703000, "short_term_debt": 18800000, "accounts_payable": 40269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4488000, "total_liabilities": 88577000, "total_debt": 18800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281987000, "total_equity": -874000, "shares_outstanding": 11795500, "operating_cash_flow": -124805000, "stock_based_compensation": 11960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107447000, "free_cash_flow": -113188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159406000", "ebitda": "-157045000", "netIncome": "-161470000", "grossProfit": "83435000", "depreciation": "None", "totalRevenue": "233116000", "costOfRevenue": "149681000", "interestIncome": "2052000", "incomeBeforeTax": "-161458000", "interestExpense": "2052000", "operatingIncome": "-163169000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-2052000", "nonInterestIncome": "None", "operatingExpenses": "246604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "155158000", "netIncomeFromContinuingOperations": "-161470000" }, "balance": { "goodwill": "None", "inventory": "29722000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87703000", "longTermDebt": "None", "shortTermDebt": "18800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281987000", "totalLiabilities": "88577000", "otherCurrentAssets": "3193000", "totalCurrentAssets": "69744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17959000", "currentAccountsPayable": "40269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14707000", "shortLongTermDebtTotal": "21263000", "totalShareholderEquity": "-874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25020000", "totalCurrentLiabilities": "84089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4488000", "cashAndShortTermInvestments": "36829000", "commonStockSharesOutstanding": "11795500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1661000", "operatingCashflow": "-124805000", "capitalExpenditures": "11617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107447000", "cashflowFromInvestment": "-12307000", "stockBasedCompensation": "11960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 104928000, "cost_of_revenue": 68502000, "gross_profit": 36426000, "ebit": -80736000, "ebitda": null, "pretax_income": -81694000, "tax_provision": null, "net_income": -81695000, "net_income_to_common": -81695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271286, "ticker_id": 1820, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-81695000", "grossProfit": "36426000", "depreciation": "None", "totalRevenue": "104928000", "costOfRevenue": "68502000", "interestIncome": "619000", "incomeBeforeTax": "-81694000", "interestExpense": "None", "operatingIncome": "-80736000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "111581000", "netIncomeFromContinuingOperations": "None" } }, "revenue": 104928000, "cost_of_revenue": 68502000, "gross_profit": 36426000, "research_and_development": null, "selling_general_admin": 111581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80736000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81694000, "tax_provision": null, "effective_tax_rate": null, "net_income": -81695000, "net_income_continuing_ops": null, "net_income_to_common": -81695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-81695000", "grossProfit": "36426000", "depreciation": "None", "totalRevenue": "104928000", "costOfRevenue": "68502000", "interestIncome": "619000", "incomeBeforeTax": "-81694000", "interestExpense": "None", "operatingIncome": "-80736000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "111581000", "netIncomeFromContinuingOperations": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 36218000, "cost_of_revenue": 16370536, "gross_profit": 19847464, "ebit": -983000, "ebitda": -583000, "pretax_income": -1010000, "tax_provision": null, "net_income": -1010000, "net_income_to_common": -1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425000, "total_current_assets": 33542000, "total_assets": 51065000, "short_term_debt": 3049000, "long_term_debt": 7500000, "total_debt": 10549000, "total_liabilities": 43691000, "total_equity": 7374000, "shares_outstanding": 40086439, "goodwill_and_intangibles": 2198000 }, "cash_flow": { "operating_cash_flow": -683000, "capital_expenditure": 294000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271257, "ticker_id": 1820, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-983000", "ebitda": "-583000", "netIncome": "-1010000", "grossProfit": "19847464", "depreciation": "None", "totalRevenue": "36218000", "costOfRevenue": "16370536", "interestIncome": "None", "incomeBeforeTax": "-1010000", "interestExpense": "150000", "operatingIncome": "-983000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "20830464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16370536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "17930464", "netIncomeFromContinuingOperations": "-1009000" }, "balance": { "goodwill": "None", "inventory": "21479000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "51065000", "longTermDebt": "7500000", "shortTermDebt": "3049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2198000", "reportedCurrency": "USD", "retainedEarnings": "-661238000", "totalLiabilities": "43691000", "otherCurrentAssets": "2124000", "totalCurrentAssets": "33542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17522999", "currentAccountsPayable": "8685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19774000", "totalShareholderEquity": "7374000", "capitalLeaseObligations": "12274000", "otherCurrentLiabilities": "8603000", "totalCurrentLiabilities": "26194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17497000", "cashAndShortTermInvestments": "9425000", "commonStockSharesOutstanding": "40086439", "intangibleAssetsExcludingGoodwill": "2198000", "cashAndCashEquivalentsAtCarryingValue": "9425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3058000", "operatingCashflow": "-683000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388000", "cashflowFromInvestment": "-294000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36218000, "cost_of_revenue": 16370536, "gross_profit": 19847464, "research_and_development": 1900000, "selling_general_admin": 17930464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -983000, "depreciation_amortisation": 400000, "ebitda": -583000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": -1010000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1010000, "net_income_continuing_ops": -1009000, "net_income_to_common": -1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9425000, "short_term_investments": null, "net_receivables": 514000, "inventory": 21479000, "other_current_assets": null, "total_current_assets": 33542000, "net_ppe": null, "goodwill": null, "intangible_assets": 2198000, "goodwill_and_intangibles": 2198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17522999, "total_assets": 51065000, "short_term_debt": 3049000, "accounts_payable": 8685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26194000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17497000, "total_liabilities": 43691000, "total_debt": 10549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661238000, "total_equity": 7374000, "shares_outstanding": 40086439, "operating_cash_flow": -683000, "stock_based_compensation": 806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -388000, "free_cash_flow": -389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-983000", "ebitda": "-583000", "netIncome": "-1010000", "grossProfit": "19847464", "depreciation": "None", "totalRevenue": "36218000", "costOfRevenue": "16370536", "interestIncome": "None", "incomeBeforeTax": "-1010000", "interestExpense": "150000", "operatingIncome": "-983000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "20830464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16370536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "17930464", "netIncomeFromContinuingOperations": "-1009000" }, "balance": { "goodwill": "None", "inventory": "21479000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "51065000", "longTermDebt": "7500000", "shortTermDebt": "3049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2198000", "reportedCurrency": "USD", "retainedEarnings": "-661238000", "totalLiabilities": "43691000", "otherCurrentAssets": "2124000", "totalCurrentAssets": "33542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17522999", "currentAccountsPayable": "8685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19774000", "totalShareholderEquity": "7374000", "capitalLeaseObligations": "12274000", "otherCurrentLiabilities": "8603000", "totalCurrentLiabilities": "26194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17497000", "cashAndShortTermInvestments": "9425000", "commonStockSharesOutstanding": "40086439", "intangibleAssetsExcludingGoodwill": "2198000", "cashAndCashEquivalentsAtCarryingValue": "9425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3058000", "operatingCashflow": "-683000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388000", "cashflowFromInvestment": "-294000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 42409000, "cost_of_revenue": 19917000, "gross_profit": 22492000, "ebit": -1293000, "ebitda": -900000, "pretax_income": -1575000, "tax_provision": 8000, "net_income": -1583000, "net_income_to_common": -1583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 34703000, "total_assets": 53094000, "short_term_debt": 3695000, "long_term_debt": 6700000, "total_debt": 10395000, "total_liabilities": 45321000, "total_equity": 7773000, "shares_outstanding": 39769414, "goodwill_and_intangibles": 2302000 }, "cash_flow": { "operating_cash_flow": -29000, "capital_expenditure": 33000, "free_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271258, "ticker_id": 1820, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1293000", "ebitda": "-900000", "netIncome": "-1583000", "grossProfit": "22492000", "depreciation": "None", "totalRevenue": "42409000", "costOfRevenue": "19917000", "interestIncome": "13000", "incomeBeforeTax": "-1575000", "interestExpense": "282000", "operatingIncome": "-1588000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "24080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "21181000", "netIncomeFromContinuingOperations": "-1583000" }, "balance": { "goodwill": "None", "inventory": "18421000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "53094000", "longTermDebt": "6700000", "shortTermDebt": "3695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2302000", "reportedCurrency": "USD", "retainedEarnings": "-660229000", "totalLiabilities": "45321000", "otherCurrentAssets": "7792000", "totalCurrentAssets": "34703000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18391000", "currentAccountsPayable": "8828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13188000", "shortLongTermDebtTotal": "20448000", "totalShareholderEquity": "7773000", "capitalLeaseObligations": "12948000", "otherCurrentLiabilities": "10141000", "totalCurrentLiabilities": "27697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17624000", "cashAndShortTermInvestments": "8490000", "commonStockSharesOutstanding": "39769414", "intangibleAssetsExcludingGoodwill": "2302000", "cashAndCashEquivalentsAtCarryingValue": "8490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1314000", "operatingCashflow": "-29000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42409000, "cost_of_revenue": 19917000, "gross_profit": 22492000, "research_and_development": 1872000, "selling_general_admin": 21181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1293000, "depreciation_amortisation": 393000, "ebitda": -900000, "interest_expense": 282000, "interest_income": null, "other_non_operating": null, "pretax_income": -1575000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -1583000, "net_income_continuing_ops": -1583000, "net_income_to_common": -1583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8490000, "short_term_investments": null, "net_receivables": 3111000, "inventory": 18421000, "other_current_assets": null, "total_current_assets": 34703000, "net_ppe": null, "goodwill": null, "intangible_assets": 2302000, "goodwill_and_intangibles": 2302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18391000, "total_assets": 53094000, "short_term_debt": 3695000, "accounts_payable": 8828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27697000, "long_term_debt": 6700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17624000, "total_liabilities": 45321000, "total_debt": 10395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660229000, "total_equity": 7773000, "shares_outstanding": 39769414, "operating_cash_flow": -29000, "stock_based_compensation": 828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457000, "free_cash_flow": 4000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1293000", "ebitda": "-900000", "netIncome": "-1583000", "grossProfit": "22492000", "depreciation": "None", "totalRevenue": "42409000", "costOfRevenue": "19917000", "interestIncome": "13000", "incomeBeforeTax": "-1575000", "interestExpense": "282000", "operatingIncome": "-1588000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "24080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "21181000", "netIncomeFromContinuingOperations": "-1583000" }, "balance": { "goodwill": "None", "inventory": "18421000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "53094000", "longTermDebt": "6700000", "shortTermDebt": "3695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2302000", "reportedCurrency": "USD", "retainedEarnings": "-660229000", "totalLiabilities": "45321000", "otherCurrentAssets": "7792000", "totalCurrentAssets": "34703000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18391000", "currentAccountsPayable": "8828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13188000", "shortLongTermDebtTotal": "20448000", "totalShareholderEquity": "7773000", "capitalLeaseObligations": "12948000", "otherCurrentLiabilities": "10141000", "totalCurrentLiabilities": "27697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17624000", "cashAndShortTermInvestments": "8490000", "commonStockSharesOutstanding": "39769414", "intangibleAssetsExcludingGoodwill": "2302000", "cashAndCashEquivalentsAtCarryingValue": "8490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1314000", "operatingCashflow": "-29000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 43734000, "cost_of_revenue": 20412000, "gross_profit": 23322000, "ebit": -2662000, "ebitda": -2241000, "pretax_income": -2954000, "tax_provision": 6000, "net_income": -2960000, "net_income_to_common": -2960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8907000, "total_current_assets": 34515000, "total_assets": 54647000, "short_term_debt": 3648000, "long_term_debt": 6600000, "total_debt": 10248000, "total_liabilities": 46023000, "total_equity": 8624000, "shares_outstanding": 39377394, "goodwill_and_intangibles": 2408000 }, "cash_flow": { "operating_cash_flow": -1040000, "capital_expenditure": 161000, "free_cash_flow": -879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271260, "ticker_id": 1820, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2662000", "ebitda": "-2241000", "netIncome": "-2960000", "grossProfit": "23322000", "depreciation": "None", "totalRevenue": "43734000", "costOfRevenue": "20412000", "interestIncome": "223000", "incomeBeforeTax": "-2954000", "interestExpense": "292000", "operatingIncome": "-2731000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-292000", "nonInterestIncome": "None", "operatingExpenses": "26053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000", "sellingGeneralAndAdministrative": "21273000", "netIncomeFromContinuingOperations": "-2960000" }, "balance": { "goodwill": "None", "inventory": "19984000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "54647000", "longTermDebt": "6600000", "shortTermDebt": "3648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2408000", "reportedCurrency": "USD", "retainedEarnings": "-658646000", "totalLiabilities": "46023000", "otherCurrentAssets": "5624000", "totalCurrentAssets": "34515000", "currentLongTermDebt": "900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20132000", "currentAccountsPayable": "8768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14735000", "shortLongTermDebtTotal": "21088000", "totalShareholderEquity": "8624000", "capitalLeaseObligations": "13588000", "otherCurrentLiabilities": "15082000", "totalCurrentLiabilities": "27498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18525000", "cashAndShortTermInvestments": "8907000", "commonStockSharesOutstanding": "39377394", "intangibleAssetsExcludingGoodwill": "2408000", "cashAndCashEquivalentsAtCarryingValue": "8907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "976000", "operatingCashflow": "-1040000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000", "cashflowFromInvestment": "-148000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43734000, "cost_of_revenue": 20412000, "gross_profit": 23322000, "research_and_development": 1626000, "selling_general_admin": 21273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2662000, "depreciation_amortisation": 421000, "ebitda": -2241000, "interest_expense": 292000, "interest_income": null, "other_non_operating": null, "pretax_income": -2954000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -2960000, "net_income_continuing_ops": -2960000, "net_income_to_common": -2960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8907000, "short_term_investments": null, "net_receivables": null, "inventory": 19984000, "other_current_assets": null, "total_current_assets": 34515000, "net_ppe": null, "goodwill": null, "intangible_assets": 2408000, "goodwill_and_intangibles": 2408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20132000, "total_assets": 54647000, "short_term_debt": 3648000, "accounts_payable": 8768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27498000, "long_term_debt": 6600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18525000, "total_liabilities": 46023000, "total_debt": 10248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658646000, "total_equity": 8624000, "shares_outstanding": 39377394, "operating_cash_flow": -1040000, "stock_based_compensation": 1109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -454000, "free_cash_flow": -879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2662000", "ebitda": "-2241000", "netIncome": "-2960000", "grossProfit": "23322000", "depreciation": "None", "totalRevenue": "43734000", "costOfRevenue": "20412000", "interestIncome": "223000", "incomeBeforeTax": "-2954000", "interestExpense": "292000", "operatingIncome": "-2731000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-292000", "nonInterestIncome": "None", "operatingExpenses": "26053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000", "sellingGeneralAndAdministrative": "21273000", "netIncomeFromContinuingOperations": "-2960000" }, "balance": { "goodwill": "None", "inventory": "19984000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "54647000", "longTermDebt": "6600000", "shortTermDebt": "3648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2408000", "reportedCurrency": "USD", "retainedEarnings": "-658646000", "totalLiabilities": "46023000", "otherCurrentAssets": "5624000", "totalCurrentAssets": "34515000", "currentLongTermDebt": "900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20132000", "currentAccountsPayable": "8768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14735000", "shortLongTermDebtTotal": "21088000", "totalShareholderEquity": "8624000", "capitalLeaseObligations": "13588000", "otherCurrentLiabilities": "15082000", "totalCurrentLiabilities": "27498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18525000", "cashAndShortTermInvestments": "8907000", "commonStockSharesOutstanding": "39377394", "intangibleAssetsExcludingGoodwill": "2408000", "cashAndCashEquivalentsAtCarryingValue": "8907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "976000", "operatingCashflow": "-1040000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000", "cashflowFromInvestment": "-148000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 44026000, "cost_of_revenue": 19631000, "gross_profit": 24395000, "ebit": -3311000, "ebitda": -2823000, "pretax_income": -3616000, "tax_provision": 10000, "net_income": -3626000, "net_income_to_common": -3626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10049000, "total_current_assets": 36796000, "total_assets": 57826000, "short_term_debt": 3307000, "long_term_debt": 6800000, "total_debt": 10107000, "total_liabilities": 47062000, "total_equity": 10764000, "shares_outstanding": 38813480, "goodwill_and_intangibles": 2522000 }, "cash_flow": { "operating_cash_flow": 987000, "capital_expenditure": 431000, "free_cash_flow": 1418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271261, "ticker_id": 1820, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3311000", "ebitda": "-2823000", "netIncome": "-3626000", "grossProfit": "24395000", "depreciation": "None", "totalRevenue": "44026000", "costOfRevenue": "19631000", "interestIncome": "126000", "incomeBeforeTax": "-3616000", "interestExpense": "305000", "operatingIncome": "-3490000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "27885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "22956000", "netIncomeFromContinuingOperations": "-3626000" }, "balance": { "goodwill": "None", "inventory": "20734000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57826000", "longTermDebt": "6800000", "shortTermDebt": "3307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2522000", "reportedCurrency": "USD", "retainedEarnings": "-655686000", "totalLiabilities": "47062000", "otherCurrentAssets": "6013000", "totalCurrentAssets": "36796000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21030000", "currentAccountsPayable": "6292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15435000", "shortLongTermDebtTotal": "21678000", "totalShareholderEquity": "10764000", "capitalLeaseObligations": "14178000", "otherCurrentLiabilities": "11194000", "totalCurrentLiabilities": "27631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19431000", "cashAndShortTermInvestments": "10049000", "commonStockSharesOutstanding": "38813480", "intangibleAssetsExcludingGoodwill": "2522000", "cashAndCashEquivalentsAtCarryingValue": "10049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1549000", "operatingCashflow": "987000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000", "cashflowFromInvestment": "-431000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44026000, "cost_of_revenue": 19631000, "gross_profit": 24395000, "research_and_development": 2207000, "selling_general_admin": 22956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3311000, "depreciation_amortisation": 488000, "ebitda": -2823000, "interest_expense": 305000, "interest_income": null, "other_non_operating": null, "pretax_income": -3616000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -3626000, "net_income_continuing_ops": -3626000, "net_income_to_common": -3626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10049000, "short_term_investments": null, "net_receivables": null, "inventory": 20734000, "other_current_assets": null, "total_current_assets": 36796000, "net_ppe": null, "goodwill": null, "intangible_assets": 2522000, "goodwill_and_intangibles": 2522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21030000, "total_assets": 57826000, "short_term_debt": 3307000, "accounts_payable": 6292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27631000, "long_term_debt": 6800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19431000, "total_liabilities": 47062000, "total_debt": 10107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655686000, "total_equity": 10764000, "shares_outstanding": 38813480, "operating_cash_flow": 987000, "stock_based_compensation": 1378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000, "free_cash_flow": 1418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3311000", "ebitda": "-2823000", "netIncome": "-3626000", "grossProfit": "24395000", "depreciation": "None", "totalRevenue": "44026000", "costOfRevenue": "19631000", "interestIncome": "126000", "incomeBeforeTax": "-3616000", "interestExpense": "305000", "operatingIncome": "-3490000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "27885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "22956000", "netIncomeFromContinuingOperations": "-3626000" }, "balance": { "goodwill": "None", "inventory": "20734000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57826000", "longTermDebt": "6800000", "shortTermDebt": "3307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2522000", "reportedCurrency": "USD", "retainedEarnings": "-655686000", "totalLiabilities": "47062000", "otherCurrentAssets": "6013000", "totalCurrentAssets": "36796000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21030000", "currentAccountsPayable": "6292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15435000", "shortLongTermDebtTotal": "21678000", "totalShareholderEquity": "10764000", "capitalLeaseObligations": "14178000", "otherCurrentLiabilities": "11194000", "totalCurrentLiabilities": "27631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19431000", "cashAndShortTermInvestments": "10049000", "commonStockSharesOutstanding": "38813480", "intangibleAssetsExcludingGoodwill": "2522000", "cashAndCashEquivalentsAtCarryingValue": "10049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1549000", "operatingCashflow": "987000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000", "cashflowFromInvestment": "-431000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 43547000, "cost_of_revenue": 20483000, "gross_profit": 23064000, "ebit": -3192000, "ebitda": -2814000, "pretax_income": -3538000, "tax_provision": 9000, "net_income": -3547000, "net_income_to_common": -3547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9605000, "total_current_assets": 38153000, "total_assets": 59838000, "short_term_debt": 1992000, "long_term_debt": 7500000, "total_debt": 9492000, "total_liabilities": 46714000, "total_equity": 13124000, "shares_outstanding": 37040375, "goodwill_and_intangibles": 2644000 }, "cash_flow": { "operating_cash_flow": -6872000, "capital_expenditure": 541000, "free_cash_flow": -6331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271262, "ticker_id": 1820, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3192000", "ebitda": "-2814000", "netIncome": "-3547000", "grossProfit": "23064000", "depreciation": "None", "totalRevenue": "43547000", "costOfRevenue": "20483000", "interestIncome": "30000", "incomeBeforeTax": "-3538000", "interestExpense": "346000", "operatingIncome": "-3508000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "26572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "21986000", "netIncomeFromContinuingOperations": "-3547000" }, "balance": { "goodwill": "None", "inventory": "22039000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "59838000", "longTermDebt": "7500000", "shortTermDebt": "1992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2644000", "reportedCurrency": "USD", "retainedEarnings": "-652060000", "totalLiabilities": "46714000", "otherCurrentAssets": "6509000", "totalCurrentAssets": "38153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21685000", "currentAccountsPayable": "8392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15910000", "shortLongTermDebtTotal": "21766000", "totalShareholderEquity": "13124000", "capitalLeaseObligations": "14266000", "otherCurrentLiabilities": "8739000", "totalCurrentLiabilities": "25810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20904000", "cashAndShortTermInvestments": "9605000", "commonStockSharesOutstanding": "37040375", "intangibleAssetsExcludingGoodwill": "2644000", "cashAndCashEquivalentsAtCarryingValue": "9605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-536000", "operatingCashflow": "-6872000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000", "cashflowFromInvestment": "-3389000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43547000, "cost_of_revenue": 20483000, "gross_profit": 23064000, "research_and_development": 1779000, "selling_general_admin": 21986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3192000, "depreciation_amortisation": 378000, "ebitda": -2814000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": -3538000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -3547000, "net_income_continuing_ops": -3547000, "net_income_to_common": -3547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9605000, "short_term_investments": null, "net_receivables": null, "inventory": 22039000, "other_current_assets": null, "total_current_assets": 38153000, "net_ppe": null, "goodwill": null, "intangible_assets": 2644000, "goodwill_and_intangibles": 2644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21685000, "total_assets": 59838000, "short_term_debt": 1992000, "accounts_payable": 8392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25810000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20904000, "total_liabilities": 46714000, "total_debt": 9492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652060000, "total_equity": 13124000, "shares_outstanding": 37040375, "operating_cash_flow": -6872000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536000, "free_cash_flow": -6331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3192000", "ebitda": "-2814000", "netIncome": "-3547000", "grossProfit": "23064000", "depreciation": "None", "totalRevenue": "43547000", "costOfRevenue": "20483000", "interestIncome": "30000", "incomeBeforeTax": "-3538000", "interestExpense": "346000", "operatingIncome": "-3508000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "26572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "21986000", "netIncomeFromContinuingOperations": "-3547000" }, "balance": { "goodwill": "None", "inventory": "22039000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "59838000", "longTermDebt": "7500000", "shortTermDebt": "1992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2644000", "reportedCurrency": "USD", "retainedEarnings": "-652060000", "totalLiabilities": "46714000", "otherCurrentAssets": "6509000", "totalCurrentAssets": "38153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21685000", "currentAccountsPayable": "8392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15910000", "shortLongTermDebtTotal": "21766000", "totalShareholderEquity": "13124000", "capitalLeaseObligations": "14266000", "otherCurrentLiabilities": "8739000", "totalCurrentLiabilities": "25810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20904000", "cashAndShortTermInvestments": "9605000", "commonStockSharesOutstanding": "37040375", "intangibleAssetsExcludingGoodwill": "2644000", "cashAndCashEquivalentsAtCarryingValue": "9605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-536000", "operatingCashflow": "-6872000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000", "cashflowFromInvestment": "-3389000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 49501000, "cost_of_revenue": 23558000, "gross_profit": 25943000, "ebit": -11037000, "ebitda": -8617000, "pretax_income": -12626000, "tax_provision": 9000, "net_income": -12635000, "net_income_to_common": -12635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19627000, "total_current_assets": 44941000, "total_assets": 65010000, "short_term_debt": 1636000, "long_term_debt": 7500000, "total_debt": 9136000, "total_liabilities": 48787000, "total_equity": 16223000, "shares_outstanding": 37751421, "goodwill_and_intangibles": 712000 }, "cash_flow": { "operating_cash_flow": 270000, "capital_expenditure": 365000, "free_cash_flow": 635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271263, "ticker_id": 1820, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11037000", "ebitda": "-8617000", "netIncome": "-12635000", "grossProfit": "25943000", "depreciation": "None", "totalRevenue": "49501000", "costOfRevenue": "23558000", "interestIncome": "708000", "incomeBeforeTax": "-12626000", "interestExpense": "1589000", "operatingIncome": "-8332000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-1589000", "nonInterestIncome": "None", "operatingExpenses": "34275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2420000", "sellingGeneralAndAdministrative": "26730000", "netIncomeFromContinuingOperations": "-12635000" }, "balance": { "goodwill": "None", "inventory": "19351000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "65010000", "longTermDebt": "7500000", "shortTermDebt": "1636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-648513000", "totalLiabilities": "48787000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "44941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069000", "currentAccountsPayable": "6800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16209000", "shortLongTermDebtTotal": "22085000", "totalShareholderEquity": "16223000", "capitalLeaseObligations": "14585000", "otherCurrentLiabilities": "11182000", "totalCurrentLiabilities": "27064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21723000", "cashAndShortTermInvestments": "19627000", "commonStockSharesOutstanding": "37751421", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "19627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6373000", "operatingCashflow": "270000", "capitalExpenditures": "365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31233000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "2727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49501000, "cost_of_revenue": 23558000, "gross_profit": 25943000, "research_and_development": 4592000, "selling_general_admin": 26730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11037000, "depreciation_amortisation": 2420000, "ebitda": -8617000, "interest_expense": 1589000, "interest_income": null, "other_non_operating": null, "pretax_income": -12626000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -12635000, "net_income_continuing_ops": -12635000, "net_income_to_common": -12635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19627000, "short_term_investments": null, "net_receivables": 439000, "inventory": 19351000, "other_current_assets": null, "total_current_assets": 44941000, "net_ppe": null, "goodwill": null, "intangible_assets": 712000, "goodwill_and_intangibles": 712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20069000, "total_assets": 65010000, "short_term_debt": 1636000, "accounts_payable": 6800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27064000, "long_term_debt": 7500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21723000, "total_liabilities": 48787000, "total_debt": 9136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -648513000, "total_equity": 16223000, "shares_outstanding": 37751421, "operating_cash_flow": 270000, "stock_based_compensation": 2727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31233000, "free_cash_flow": 635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11037000", "ebitda": "-8617000", "netIncome": "-12635000", "grossProfit": "25943000", "depreciation": "None", "totalRevenue": "49501000", "costOfRevenue": "23558000", "interestIncome": "708000", "incomeBeforeTax": "-12626000", "interestExpense": "1589000", "operatingIncome": "-8332000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-1589000", "nonInterestIncome": "None", "operatingExpenses": "34275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2420000", "sellingGeneralAndAdministrative": "26730000", "netIncomeFromContinuingOperations": "-12635000" }, "balance": { "goodwill": "None", "inventory": "19351000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "65010000", "longTermDebt": "7500000", "shortTermDebt": "1636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-648513000", "totalLiabilities": "48787000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "44941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069000", "currentAccountsPayable": "6800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16209000", "shortLongTermDebtTotal": "22085000", "totalShareholderEquity": "16223000", "capitalLeaseObligations": "14585000", "otherCurrentLiabilities": "11182000", "totalCurrentLiabilities": "27064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21723000", "cashAndShortTermInvestments": "19627000", "commonStockSharesOutstanding": "37751421", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "19627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6373000", "operatingCashflow": "270000", "capitalExpenditures": "365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31233000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "2727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 48280000, "cost_of_revenue": 22678000, "gross_profit": 25602000, "ebit": 1617000, "ebitda": 4391000, "pretax_income": -1325000, "tax_provision": 11000, "net_income": -1336000, "net_income_to_common": -1336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50762000, "total_current_assets": 81841000, "total_assets": 105193000, "short_term_debt": 11205000, "long_term_debt": 22166000, "total_debt": 33371000, "total_liabilities": 78831000, "total_equity": 26362000, "shares_outstanding": 37343930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 750000, "capital_expenditure": 486000, "free_cash_flow": 1236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271265, "ticker_id": 1820, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1617000", "ebitda": "4391000", "netIncome": "-1336000", "grossProfit": "25602000", "depreciation": "None", "totalRevenue": "48280000", "costOfRevenue": "22678000", "interestIncome": "5420000", "incomeBeforeTax": "-1325000", "interestExpense": "2942000", "operatingIncome": "-6746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-2942000", "nonInterestIncome": "None", "operatingExpenses": "32348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2774000", "sellingGeneralAndAdministrative": "24726000", "netIncomeFromContinuingOperations": "-1336000" }, "balance": { "goodwill": "None", "inventory": "24546000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "105193000", "longTermDebt": "22166000", "shortTermDebt": "11205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635878000", "totalLiabilities": "78831000", "otherCurrentAssets": "6533000", "totalCurrentAssets": "81841000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23352000", "currentAccountsPayable": "9668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19609000", "shortLongTermDebtTotal": "46959000", "totalShareholderEquity": "26362000", "capitalLeaseObligations": "14793000", "otherCurrentLiabilities": "10976000", "totalCurrentLiabilities": "39586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39245000", "cashAndShortTermInvestments": "50762000", "commonStockSharesOutstanding": "37343930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3963000", "operatingCashflow": "750000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27402000", "cashflowFromInvestment": "-393000", "stockBasedCompensation": "2758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48280000, "cost_of_revenue": 22678000, "gross_profit": 25602000, "research_and_development": 4802000, "selling_general_admin": 24726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1617000, "depreciation_amortisation": 2774000, "ebitda": 4391000, "interest_expense": 2942000, "interest_income": null, "other_non_operating": null, "pretax_income": -1325000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -1336000, "net_income_continuing_ops": -1336000, "net_income_to_common": -1336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50762000, "short_term_investments": null, "net_receivables": null, "inventory": 24546000, "other_current_assets": null, "total_current_assets": 81841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23352000, "total_assets": 105193000, "short_term_debt": 11205000, "accounts_payable": 9668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39586000, "long_term_debt": 22166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39245000, "total_liabilities": 78831000, "total_debt": 33371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635878000, "total_equity": 26362000, "shares_outstanding": 37343930, "operating_cash_flow": 750000, "stock_based_compensation": 2758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27402000, "free_cash_flow": 1236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1617000", "ebitda": "4391000", "netIncome": "-1336000", "grossProfit": "25602000", "depreciation": "None", "totalRevenue": "48280000", "costOfRevenue": "22678000", "interestIncome": "5420000", "incomeBeforeTax": "-1325000", "interestExpense": "2942000", "operatingIncome": "-6746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-2942000", "nonInterestIncome": "None", "operatingExpenses": "32348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2774000", "sellingGeneralAndAdministrative": "24726000", "netIncomeFromContinuingOperations": "-1336000" }, "balance": { "goodwill": "None", "inventory": "24546000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "105193000", "longTermDebt": "22166000", "shortTermDebt": "11205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635878000", "totalLiabilities": "78831000", "otherCurrentAssets": "6533000", "totalCurrentAssets": "81841000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23352000", "currentAccountsPayable": "9668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19609000", "shortLongTermDebtTotal": "46959000", "totalShareholderEquity": "26362000", "capitalLeaseObligations": "14793000", "otherCurrentLiabilities": "10976000", "totalCurrentLiabilities": "39586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39245000", "cashAndShortTermInvestments": "50762000", "commonStockSharesOutstanding": "37343930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3963000", "operatingCashflow": "750000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27402000", "cashflowFromInvestment": "-393000", "stockBasedCompensation": "2758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 52099000, "cost_of_revenue": 24036000, "gross_profit": 28063000, "ebit": -5934000, "ebitda": -3508000, "pretax_income": -10051000, "tax_provision": 10000, "net_income": -10061000, "net_income_to_common": -10061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78807000, "total_current_assets": 113326000, "total_assets": 131775000, "short_term_debt": 1551000, "long_term_debt": 73404000, "total_debt": 74955000, "total_liabilities": 121089000, "total_equity": 10686000, "shares_outstanding": 36768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1611000, "capital_expenditure": 388000, "free_cash_flow": 1999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271266, "ticker_id": 1820, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5934000", "ebitda": "-3508000", "netIncome": "-10061000", "grossProfit": "28063000", "depreciation": "None", "totalRevenue": "52099000", "costOfRevenue": "24036000", "interestIncome": "None", "incomeBeforeTax": "-10051000", "interestExpense": "4117000", "operatingIncome": "-6936000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4117000", "nonInterestIncome": "None", "operatingExpenses": "34999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426000", "sellingGeneralAndAdministrative": "27124000", "netIncomeFromContinuingOperations": "-10061000" }, "balance": { "goodwill": "None", "inventory": "27842000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131775000", "longTermDebt": "73404000", "shortTermDebt": "1551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-634542000", "totalLiabilities": "121089000", "otherCurrentAssets": "6677000", "totalCurrentAssets": "113326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18449000", "currentAccountsPayable": "9251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82104000", "totalShareholderEquity": "10686000", "capitalLeaseObligations": "8700000", "otherCurrentLiabilities": "10542000", "totalCurrentLiabilities": "29231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91858000", "cashAndShortTermInvestments": "78807000", "commonStockSharesOutstanding": "36768249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4320000", "operatingCashflow": "1611000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000", "cashflowFromInvestment": "-388000", "stockBasedCompensation": "3397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52099000, "cost_of_revenue": 24036000, "gross_profit": 28063000, "research_and_development": 5436000, "selling_general_admin": 27124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5934000, "depreciation_amortisation": 2426000, "ebitda": -3508000, "interest_expense": 4117000, "interest_income": null, "other_non_operating": null, "pretax_income": -10051000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -10061000, "net_income_continuing_ops": -10061000, "net_income_to_common": -10061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78807000, "short_term_investments": null, "net_receivables": null, "inventory": 27842000, "other_current_assets": null, "total_current_assets": 113326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18449000, "total_assets": 131775000, "short_term_debt": 1551000, "accounts_payable": 9251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29231000, "long_term_debt": 73404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91858000, "total_liabilities": 121089000, "total_debt": 74955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634542000, "total_equity": 10686000, "shares_outstanding": 36768249, "operating_cash_flow": 1611000, "stock_based_compensation": 3397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173000, "free_cash_flow": 1999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5934000", "ebitda": "-3508000", "netIncome": "-10061000", "grossProfit": "28063000", "depreciation": "None", "totalRevenue": "52099000", "costOfRevenue": "24036000", "interestIncome": "None", "incomeBeforeTax": "-10051000", "interestExpense": "4117000", "operatingIncome": "-6936000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4117000", "nonInterestIncome": "None", "operatingExpenses": "34999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426000", "sellingGeneralAndAdministrative": "27124000", "netIncomeFromContinuingOperations": "-10061000" }, "balance": { "goodwill": "None", "inventory": "27842000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131775000", "longTermDebt": "73404000", "shortTermDebt": "1551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-634542000", "totalLiabilities": "121089000", "otherCurrentAssets": "6677000", "totalCurrentAssets": "113326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18449000", "currentAccountsPayable": "9251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82104000", "totalShareholderEquity": "10686000", "capitalLeaseObligations": "8700000", "otherCurrentLiabilities": "10542000", "totalCurrentLiabilities": "29231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91858000", "cashAndShortTermInvestments": "78807000", "commonStockSharesOutstanding": "36768249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4320000", "operatingCashflow": "1611000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000", "cashflowFromInvestment": "-388000", "stockBasedCompensation": "3397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 53545000, "cost_of_revenue": 23805000, "gross_profit": 29740000, "ebit": 748000, "ebitda": 2949000, "pretax_income": -3381000, "tax_provision": 10000, "net_income": -3391000, "net_income_to_common": -3391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77757000, "total_current_assets": 115955000, "total_assets": 137863000, "short_term_debt": 1703000, "long_term_debt": 72533000, "total_debt": 74236000, "total_liabilities": 120349000, "total_equity": 17514000, "shares_outstanding": 36262917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12380000, "capital_expenditure": 518000, "free_cash_flow": -11862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271267, "ticker_id": 1820, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "748000", "ebitda": "2949000", "netIncome": "-3391000", "grossProfit": "29740000", "depreciation": "None", "totalRevenue": "53545000", "costOfRevenue": "23805000", "interestIncome": "None", "incomeBeforeTax": "-3381000", "interestExpense": "4129000", "operatingIncome": "-533000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4129000", "nonInterestIncome": "None", "operatingExpenses": "30273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2201000", "sellingGeneralAndAdministrative": "24594000", "netIncomeFromContinuingOperations": "-3391000" }, "balance": { "goodwill": "None", "inventory": "31451000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137863000", "longTermDebt": "72533000", "shortTermDebt": "1703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-624481000", "totalLiabilities": "120349000", "otherCurrentAssets": "6747000", "totalCurrentAssets": "115955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21908000", "currentAccountsPayable": "8200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81846000", "totalShareholderEquity": "17514000", "capitalLeaseObligations": "9313000", "otherCurrentLiabilities": "11354000", "totalCurrentLiabilities": "28893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91456000", "cashAndShortTermInvestments": "77757000", "commonStockSharesOutstanding": "36262917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2170000", "operatingCashflow": "-12380000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000", "cashflowFromInvestment": "-518000", "stockBasedCompensation": "3113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53545000, "cost_of_revenue": 23805000, "gross_profit": 29740000, "research_and_development": 3626000, "selling_general_admin": 24594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 748000, "depreciation_amortisation": 2201000, "ebitda": 2949000, "interest_expense": 4129000, "interest_income": null, "other_non_operating": null, "pretax_income": -3381000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -3391000, "net_income_continuing_ops": -3391000, "net_income_to_common": -3391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77757000, "short_term_investments": null, "net_receivables": 1, "inventory": 31451000, "other_current_assets": null, "total_current_assets": 115955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21908000, "total_assets": 137863000, "short_term_debt": 1703000, "accounts_payable": 8200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28893000, "long_term_debt": 72533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91456000, "total_liabilities": 120349000, "total_debt": 74236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624481000, "total_equity": 17514000, "shares_outstanding": 36262917, "operating_cash_flow": -12380000, "stock_based_compensation": 3113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000, "free_cash_flow": -11862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "748000", "ebitda": "2949000", "netIncome": "-3391000", "grossProfit": "29740000", "depreciation": "None", "totalRevenue": "53545000", "costOfRevenue": "23805000", "interestIncome": "None", "incomeBeforeTax": "-3381000", "interestExpense": "4129000", "operatingIncome": "-533000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4129000", "nonInterestIncome": "None", "operatingExpenses": "30273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2201000", "sellingGeneralAndAdministrative": "24594000", "netIncomeFromContinuingOperations": "-3391000" }, "balance": { "goodwill": "None", "inventory": "31451000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137863000", "longTermDebt": "72533000", "shortTermDebt": "1703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-624481000", "totalLiabilities": "120349000", "otherCurrentAssets": "6747000", "totalCurrentAssets": "115955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21908000", "currentAccountsPayable": "8200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81846000", "totalShareholderEquity": "17514000", "capitalLeaseObligations": "9313000", "otherCurrentLiabilities": "11354000", "totalCurrentLiabilities": "28893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91456000", "cashAndShortTermInvestments": "77757000", "commonStockSharesOutstanding": "36262917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2170000", "operatingCashflow": "-12380000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000", "cashflowFromInvestment": "-518000", "stockBasedCompensation": "3113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 59857000, "cost_of_revenue": 27295000, "gross_profit": 32562000, "ebit": -5316000, "ebitda": -3851000, "pretax_income": -9475000, "tax_provision": 10000, "net_income": -9485000, "net_income_to_common": -9485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86411000, "total_current_assets": 124196000, "total_assets": 150742000, "short_term_debt": 3489000, "long_term_debt": 71662000, "total_debt": 75151000, "total_liabilities": 132620000, "total_equity": 8122000, "shares_outstanding": 35893031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1109000, "capital_expenditure": 602000, "free_cash_flow": 1711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271268, "ticker_id": 1820, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5316000", "ebitda": "-3851000", "netIncome": "-9485000", "grossProfit": "32562000", "depreciation": "None", "totalRevenue": "59857000", "costOfRevenue": "27295000", "interestIncome": "None", "incomeBeforeTax": "-9475000", "interestExpense": "4159000", "operatingIncome": "-7943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4159000", "nonInterestIncome": "None", "operatingExpenses": "40505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465000", "sellingGeneralAndAdministrative": "32050000", "netIncomeFromContinuingOperations": "-9485000" }, "balance": { "goodwill": "None", "inventory": "28776000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150742000", "longTermDebt": "71662000", "shortTermDebt": "3489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-621090000", "totalLiabilities": "132620000", "otherCurrentAssets": "9009000", "totalCurrentAssets": "124196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26546000", "currentAccountsPayable": "8074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89555000", "totalShareholderEquity": "8122000", "capitalLeaseObligations": "17893000", "otherCurrentLiabilities": "16326000", "totalCurrentLiabilities": "35043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97577000", "cashAndShortTermInvestments": "86411000", "commonStockSharesOutstanding": "35893031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4687000", "operatingCashflow": "1109000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000", "cashflowFromInvestment": "-602000", "stockBasedCompensation": "3572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59857000, "cost_of_revenue": 27295000, "gross_profit": 32562000, "research_and_development": 4555000, "selling_general_admin": 32050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5316000, "depreciation_amortisation": 1465000, "ebitda": -3851000, "interest_expense": 4159000, "interest_income": null, "other_non_operating": null, "pretax_income": -9475000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -9485000, "net_income_continuing_ops": -9485000, "net_income_to_common": -9485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86411000, "short_term_investments": null, "net_receivables": 1, "inventory": 28776000, "other_current_assets": null, "total_current_assets": 124196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26546000, "total_assets": 150742000, "short_term_debt": 3489000, "accounts_payable": 8074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35043000, "long_term_debt": 71662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97577000, "total_liabilities": 132620000, "total_debt": 75151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621090000, "total_equity": 8122000, "shares_outstanding": 35893031, "operating_cash_flow": 1109000, "stock_based_compensation": 3572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390000, "free_cash_flow": 1711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5316000", "ebitda": "-3851000", "netIncome": "-9485000", "grossProfit": "32562000", "depreciation": "None", "totalRevenue": "59857000", "costOfRevenue": "27295000", "interestIncome": "None", "incomeBeforeTax": "-9475000", "interestExpense": "4159000", "operatingIncome": "-7943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4159000", "nonInterestIncome": "None", "operatingExpenses": "40505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465000", "sellingGeneralAndAdministrative": "32050000", "netIncomeFromContinuingOperations": "-9485000" }, "balance": { "goodwill": "None", "inventory": "28776000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150742000", "longTermDebt": "71662000", "shortTermDebt": "3489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-621090000", "totalLiabilities": "132620000", "otherCurrentAssets": "9009000", "totalCurrentAssets": "124196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26546000", "currentAccountsPayable": "8074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89555000", "totalShareholderEquity": "8122000", "capitalLeaseObligations": "17893000", "otherCurrentLiabilities": "16326000", "totalCurrentLiabilities": "35043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97577000", "cashAndShortTermInvestments": "86411000", "commonStockSharesOutstanding": "35893031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4687000", "operatingCashflow": "1109000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000", "cashflowFromInvestment": "-602000", "stockBasedCompensation": "3572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 61750000, "cost_of_revenue": 28516000, "gross_profit": 33234000, "ebit": -5659000, "ebitda": -4197000, "pretax_income": -9804000, "tax_provision": 7000, "net_income": -9811000, "net_income_to_common": -9811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86094000, "total_current_assets": 130207000, "total_assets": 160962000, "short_term_debt": 4094000, "long_term_debt": 70791000, "total_debt": 74885000, "total_liabilities": 136871000, "total_equity": 24091000, "shares_outstanding": 35253756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 844000, "free_cash_flow": -2686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271270, "ticker_id": 1820, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5659000", "ebitda": "-4197000", "netIncome": "-9811000", "grossProfit": "33234000", "depreciation": "None", "totalRevenue": "61750000", "costOfRevenue": "28516000", "interestIncome": "None", "incomeBeforeTax": "-9804000", "interestExpense": "4145000", "operatingIncome": "-4105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-4145000", "nonInterestIncome": "None", "operatingExpenses": "37339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000", "sellingGeneralAndAdministrative": "29699000", "netIncomeFromContinuingOperations": "-9811000" }, "balance": { "goodwill": "None", "inventory": "32712000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "160962000", "longTermDebt": "70791000", "shortTermDebt": "4094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-611605000", "totalLiabilities": "136871000", "otherCurrentAssets": "11401000", "totalCurrentAssets": "130207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30755000", "currentAccountsPayable": "8863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25256000", "shortLongTermDebtTotal": "90203000", "totalShareholderEquity": "24091000", "capitalLeaseObligations": "19412000", "otherCurrentLiabilities": "15834000", "totalCurrentLiabilities": "37737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99134000", "cashAndShortTermInvestments": "86094000", "commonStockSharesOutstanding": "35253756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1942000", "operatingCashflow": "-3530000", "capitalExpenditures": "844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9385000", "cashflowFromInvestment": "-844000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61750000, "cost_of_revenue": 28516000, "gross_profit": 33234000, "research_and_development": 3578000, "selling_general_admin": 29699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5659000, "depreciation_amortisation": 1462000, "ebitda": -4197000, "interest_expense": 4145000, "interest_income": null, "other_non_operating": null, "pretax_income": -9804000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -9811000, "net_income_continuing_ops": -9811000, "net_income_to_common": -9811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86094000, "short_term_investments": null, "net_receivables": 5850000, "inventory": 32712000, "other_current_assets": null, "total_current_assets": 130207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30755000, "total_assets": 160962000, "short_term_debt": 4094000, "accounts_payable": 8863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37737000, "long_term_debt": 70791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99134000, "total_liabilities": 136871000, "total_debt": 74885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -611605000, "total_equity": 24091000, "shares_outstanding": 35253756, "operating_cash_flow": -3530000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9385000, "free_cash_flow": -2686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5659000", "ebitda": "-4197000", "netIncome": "-9811000", "grossProfit": "33234000", "depreciation": "None", "totalRevenue": "61750000", "costOfRevenue": "28516000", "interestIncome": "None", "incomeBeforeTax": "-9804000", "interestExpense": "4145000", "operatingIncome": "-4105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-4145000", "nonInterestIncome": "None", "operatingExpenses": "37339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000", "sellingGeneralAndAdministrative": "29699000", "netIncomeFromContinuingOperations": "-9811000" }, "balance": { "goodwill": "None", "inventory": "32712000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "160962000", "longTermDebt": "70791000", "shortTermDebt": "4094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-611605000", "totalLiabilities": "136871000", "otherCurrentAssets": "11401000", "totalCurrentAssets": "130207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30755000", "currentAccountsPayable": "8863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25256000", "shortLongTermDebtTotal": "90203000", "totalShareholderEquity": "24091000", "capitalLeaseObligations": "19412000", "otherCurrentLiabilities": "15834000", "totalCurrentLiabilities": "37737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99134000", "cashAndShortTermInvestments": "86094000", "commonStockSharesOutstanding": "35253756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1942000", "operatingCashflow": "-3530000", "capitalExpenditures": "844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9385000", "cashflowFromInvestment": "-844000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "income_statement": { "revenue": 66106000, "cost_of_revenue": 31798000, "gross_profit": 34308000, "ebit": -6812000, "ebitda": -5363000, "pretax_income": -10856000, "tax_provision": 11000, "net_income": -10867000, "net_income_to_common": -10867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81084000, "total_current_assets": 125569000, "total_assets": 157873000, "short_term_debt": 3949000, "long_term_debt": 69920000, "total_debt": 73869000, "total_liabilities": 136732000, "total_equity": 21141000, "shares_outstanding": 34280844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1165000, "capital_expenditure": 755000, "free_cash_flow": 1920000, "dividends_paid": 212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271271, "ticker_id": 1820, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:30.634190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6812000", "ebitda": "-5363000", "netIncome": "-10867000", "grossProfit": "34308000", "depreciation": "None", "totalRevenue": "66106000", "costOfRevenue": "31798000", "interestIncome": "None", "incomeBeforeTax": "-10856000", "interestExpense": "4044000", "operatingIncome": "-9560000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-4044000", "nonInterestIncome": "None", "operatingExpenses": "43868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4052000", "otherNonOperatingIncome": "2748000", "costofGoodsAndServicesSold": "31798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000", "sellingGeneralAndAdministrative": "35159000", "netIncomeFromContinuingOperations": "-10867000" }, "balance": { "goodwill": "None", "inventory": "34549000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "157873000", "longTermDebt": "69920000", "shortTermDebt": "3949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-601794000", "totalLiabilities": "136732000", "otherCurrentAssets": "9936000", "totalCurrentAssets": "125569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32304000", "currentAccountsPayable": "10687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13256000", "shortLongTermDebtTotal": "90220000", "totalShareholderEquity": "21141000", "capitalLeaseObligations": "20300000", "otherCurrentLiabilities": "13823000", "totalCurrentLiabilities": "38669000", "otherNonCurrentLiabilities": "16351000", "totalNonCurrentLiabilities": "98063000", "cashAndShortTermInvestments": "81084000", "commonStockSharesOutstanding": "34280844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10867000", "profitLoss": "None", "dividendPayout": "212000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5277000", "operatingCashflow": "1165000", "capitalExpenditures": "755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1129000", "cashflowFromInvestment": "-755000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66106000, "cost_of_revenue": 31798000, "gross_profit": 34308000, "research_and_development": 4052000, "selling_general_admin": 35159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6812000, "depreciation_amortisation": 1449000, "ebitda": -5363000, "interest_expense": 4044000, "interest_income": null, "other_non_operating": null, "pretax_income": -10856000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -10867000, "net_income_continuing_ops": -10867000, "net_income_to_common": -10867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81084000, "short_term_investments": null, "net_receivables": 5700000, "inventory": 34549000, "other_current_assets": null, "total_current_assets": 125569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32304000, "total_assets": 157873000, "short_term_debt": 3949000, "accounts_payable": 10687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38669000, "long_term_debt": 69920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98063000, "total_liabilities": 136732000, "total_debt": 73869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -601794000, "total_equity": 21141000, "shares_outstanding": 34280844, "operating_cash_flow": 1165000, "stock_based_compensation": 4948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755000, "dividends_paid": 212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1129000, "free_cash_flow": 1920000, "net_change_in_cash": -719000 }, "raw_data": { "income": { "ebit": "-6812000", "ebitda": "-5363000", "netIncome": "-10867000", "grossProfit": "34308000", "depreciation": "None", "totalRevenue": "66106000", "costOfRevenue": "31798000", "interestIncome": "None", "incomeBeforeTax": "-10856000", "interestExpense": "4044000", "operatingIncome": "-9560000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-4044000", "nonInterestIncome": "None", "operatingExpenses": "43868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4052000", "otherNonOperatingIncome": "2748000", "costofGoodsAndServicesSold": "31798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000", "sellingGeneralAndAdministrative": "35159000", "netIncomeFromContinuingOperations": "-10867000" }, "balance": { "goodwill": "None", "inventory": "34549000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "157873000", "longTermDebt": "69920000", "shortTermDebt": "3949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-601794000", "totalLiabilities": "136732000", "otherCurrentAssets": "9936000", "totalCurrentAssets": "125569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32304000", "currentAccountsPayable": "10687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13256000", "shortLongTermDebtTotal": "90220000", "totalShareholderEquity": "21141000", "capitalLeaseObligations": "20300000", "otherCurrentLiabilities": "13823000", "totalCurrentLiabilities": "38669000", "otherNonCurrentLiabilities": "16351000", "totalNonCurrentLiabilities": "98063000", "cashAndShortTermInvestments": "81084000", "commonStockSharesOutstanding": "34280844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10867000", "profitLoss": "None", "dividendPayout": "212000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5277000", "operatingCashflow": "1165000", "capitalExpenditures": "755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1129000", "cashflowFromInvestment": "-755000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }