{ "ticker": { "uuid": "eb554927-291d-4b3e-9c70-0a72e4ad8769", "symbol": "MMM", "name": "3M Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/eb554927-291d-4b3e-9c70-0a72e4ad8769/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb554927-291d-4b3e-9c70-0a72e4ad8769/" }, "latest_snapshot": { "ticker": { "uuid": "eb554927-291d-4b3e-9c70-0a72e4ad8769", "symbol": "MMM", "name": "3M Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/eb554927-291d-4b3e-9c70-0a72e4ad8769/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb554927-291d-4b3e-9c70-0a72e4ad8769/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.12, "quality": 0.89, "momentum": 0.66, "coverage": 0.97, "confidence": 0.97, "delta": -25 }, "headline_factors": { "price": 172.62, "market_cap": 89024003622.54, "pe_ratio": 29.7044, "earnings_yield": 0.0432, "ebitda_to_ev": 0.0552, "shareholder_yield": 0.0521, "roe": 1.0152, "piotroski_f_score": 5, "momentum_12_1": 0.1046, "volatility_252d": 0.2812 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 29.7044, "ev_ebitda": 18.1051, "earnings_yield": 0.0432, "fcf_yield": 0.0589, "shareholder_yield": 0.0521 }, "quality": { "roe": 1.0152, "roic": 0.2615, "gross_margin": 0.394, "fcf_margin": 0.2309, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0235, "eps_growth_1y": -0.2391, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1626, "momentum_12_1": 0.1046, "relative_strength": -0.0057 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.89, "momentum_percentile": 0.66, "growth_composite": 97, "yield_composite": 25, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 153.76, "os": 0.18, "value": 0.13, "quality": 0.8, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.7751, "earnings_yield": 0.0498, "shareholder_yield": 0.0573, "roe": 0.8541, "momentum_12_1": -0.0018 }, { "week_end_date": "2026-06-14", "price": 158.32, "os": 0.37, "value": 0.12, "quality": 0.8, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.6285, "earnings_yield": 0.0485, "shareholder_yield": 0.0556, "roe": 0.8541, "momentum_12_1": 0.0414 }, { "week_end_date": "2026-06-21", "price": 160.6, "os": 0.17, "value": 0.11, "quality": 0.8, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.0551, "earnings_yield": 0.0479, "shareholder_yield": 0.0548, "roe": 0.8541, "momentum_12_1": 0.0783 }, { "week_end_date": "2026-06-28", "price": 164.01, "os": 0.31, "value": 0.11, "quality": 0.76, "momentum": 0.64, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.6933, "earnings_yield": 0.047, "shareholder_yield": 0.0537, "roe": 0.8541, "momentum_12_1": 0.0263 }, { "week_end_date": "2026-07-05", "price": 160.44, "os": 0.18, "value": 0.13, "quality": 0.78, "momentum": 0.31, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 30.0252, "earnings_yield": 0.0479, "shareholder_yield": 0.0549, "roe": 0.8541, "momentum_12_1": 0.0243 }, { "week_end_date": "2026-07-12", "price": 157.52, "os": 0.16, "value": 0.13, "quality": 0.8, "momentum": 0.22, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 29.4787, "earnings_yield": 0.0487, "shareholder_yield": 0.0559, "roe": 0.8541, "momentum_12_1": 0.035 }, { "week_end_date": "2026-07-19", "price": 159.84, "os": 0.16, "value": 0.12, "quality": 0.78, "momentum": 0.3, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 29.9129, "earnings_yield": 0.0481, "shareholder_yield": 0.0551, "roe": 0.8541, "momentum_12_1": 0.0678 }, { "week_end_date": "2026-07-26", "price": 172.62, "os": 0.41, "value": 0.12, "quality": 0.89, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.7044, "earnings_yield": 0.0432, "shareholder_yield": 0.0521, "roe": 1.0152, "momentum_12_1": 0.1046 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 15080000000, "gross_profit": 9868000000, "ebit": 4973000000, "ebitda": 5851000000, "pretax_income": 4213000000, "tax_provision": 1003000000, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": 910000000, "free_cash_flow": 3216000000, "dividends_paid": 1175000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 15080000000, "gross_profit": 9868000000, "ebit": 4973000000, "ebitda": 5851000000, "pretax_income": 4213000000, "tax_provision": 1003000000, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": 910000000, "free_cash_flow": 3216000000, "dividends_paid": 1175000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 15080000000, "gross_profit": 9868000000, "ebit": 4973000000, "ebitda": 5851000000, "pretax_income": 4213000000, "tax_provision": 1003000000, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": 910000000, "free_cash_flow": 3216000000, "dividends_paid": 1175000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 15080000000, "gross_profit": 9868000000, "ebit": 4973000000, "ebitda": 5851000000, "pretax_income": 4213000000, "tax_provision": 1003000000, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": 910000000, "free_cash_flow": 3216000000, "dividends_paid": 1175000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 15080000000, "gross_profit": 9868000000, "ebit": 4973000000, "ebitda": 5851000000, "pretax_income": 4213000000, "tax_provision": 1003000000, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": 910000000, "free_cash_flow": 3216000000, "dividends_paid": 1175000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 15080000000, "gross_profit": 9868000000, "ebit": 4973000000, "ebitda": 5851000000, "pretax_income": 4213000000, "tax_provision": 1003000000, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": 910000000, "free_cash_flow": 3216000000, "dividends_paid": 1175000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 15080000000, "gross_profit": 9868000000, "ebit": 4973000000, "ebitda": 5851000000, "pretax_income": 4213000000, "tax_provision": 1003000000, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 15044000000 }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": 910000000, "free_cash_flow": 3216000000, "dividends_paid": 1175000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24575000000, "cost_of_revenue": 14495000000, "gross_profit": 10080000000, "ebit": 6001000000, "ebitda": 7225000000, "pretax_income": 4828000000, "tax_provision": 804000000, "net_income": 4173000000, "net_income_to_common": 4173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000000, "total_current_assets": 15884000000, "total_assets": 39868000000, "short_term_debt": 2082000000, "long_term_debt": 11125000000, "total_debt": 13659000000, "total_liabilities": 35974000000, "total_equity": 3842000000, "shares_outstanding": 552400000, "goodwill_and_intangibles": 7491000000 }, "cash_flow": { "operating_cash_flow": 1819000000, "capital_expenditure": 1181000000, "free_cash_flow": 3000000000, "dividends_paid": 1982000000, "share_repurchases": -1801000000, "shares_issued": 92000000, "net_debt_issued": 5711000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6500000000, "cost_of_revenue": 3817000000, "gross_profit": 2683000000, "ebit": 984000000, "ebitda": 1120000000, "pretax_income": 1120000000, "tax_provision": 183000000, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2955000000, "total_current_assets": 14112000000, "total_assets": 34924000000, "short_term_debt": 1647000000, "long_term_debt": 10904000000, "total_debt": 12551000000, "total_liabilities": 31919000000, "total_equity": 2952000000, "shares_outstanding": 527600000, "goodwill_and_intangibles": 7427000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 223000000, "free_cash_flow": 1209000000, "dividends_paid": 3394000000, "share_repurchases": -994000000, "shares_issued": 62000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1141000000, "ebitda": 1467000000, "pretax_income": 878000000, "tax_provision": 221000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": 32125000000, "total_equity": 3263000000, "shares_outstanding": 532800000, "goodwill_and_intangibles": 7462000000 }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": 225000000, "free_cash_flow": 799000000, "dividends_paid": 412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1141000000, "ebitda": 1467000000, "pretax_income": 878000000, "tax_provision": 221000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": 32125000000, "total_equity": 3263000000, "shares_outstanding": 532800000, "goodwill_and_intangibles": 7462000000 }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": 225000000, "free_cash_flow": 799000000, "dividends_paid": 412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1141000000, "ebitda": 1467000000, "pretax_income": 878000000, "tax_provision": 221000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": 32125000000, "total_equity": 3263000000, "shares_outstanding": 532800000, "goodwill_and_intangibles": 7462000000 }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": 225000000, "free_cash_flow": 799000000, "dividends_paid": 412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1141000000, "ebitda": 1467000000, "pretax_income": 878000000, "tax_provision": 221000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": 32125000000, "total_equity": 3263000000, "shares_outstanding": 532800000, "goodwill_and_intangibles": 7462000000 }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": 225000000, "free_cash_flow": 799000000, "dividends_paid": 412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1141000000, "ebitda": 1467000000, "pretax_income": 878000000, "tax_provision": 221000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": 32125000000, "total_equity": 3263000000, "shares_outstanding": 532800000, "goodwill_and_intangibles": 7462000000 }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": 225000000, "free_cash_flow": 799000000, "dividends_paid": 412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1141000000, "ebitda": 1467000000, "pretax_income": 878000000, "tax_provision": 221000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": 32125000000, "total_equity": 3263000000, "shares_outstanding": 532800000, "goodwill_and_intangibles": 7462000000 }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": 225000000, "free_cash_flow": 799000000, "dividends_paid": 412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1397000000, "ebitda": 1141000000, "pretax_income": 878000000, "tax_provision": 221000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": 32125000000, "total_equity": 3263000000, "shares_outstanding": 532800000, "goodwill_and_intangibles": 7462000000 }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": 225000000, "free_cash_flow": 799000000, "dividends_paid": 412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "ebit": 758000000, "ebitda": 1188000000, "pretax_income": 758000000, "tax_provision": 185000000, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 1583000000, "capital_expenditure": 248000000, "free_cash_flow": 1831000000, "dividends_paid": 387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "ebit": 758000000, "ebitda": 1188000000, "pretax_income": 758000000, "tax_provision": 185000000, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 1583000000, "capital_expenditure": 248000000, "free_cash_flow": 1831000000, "dividends_paid": 387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "ebit": 758000000, "ebitda": 1188000000, "pretax_income": 758000000, "tax_provision": 185000000, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 1583000000, "capital_expenditure": 248000000, "free_cash_flow": 1831000000, "dividends_paid": 387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "ebit": 758000000, "ebitda": 1188000000, "pretax_income": 758000000, "tax_provision": 185000000, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 2004000000, "long_term_debt": 10932000000, "total_debt": 12936000000, "total_liabilities": 32986000000, "total_equity": 4702000000, "shares_outstanding": 539000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": 1583000000, "capital_expenditure": 248000000, "free_cash_flow": 1831000000, "dividends_paid": 387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }