{ "ticker": { "uuid": "eb55e74c-d9ac-411e-aeb3-4d1821104747", "symbol": "PNC", "name": "Pritish Nandy Communications Ltd", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/eb55e74c-d9ac-411e-aeb3-4d1821104747/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb55e74c-d9ac-411e-aeb3-4d1821104747/" }, "ticker_metadata": { "id": 15594, "uuid": "eb55e74c-d9ac-411e-aeb3-4d1821104747", "symbol": "PNC", "name": "Pritish Nandy Communications Ltd", "asset_type": "equity", "market_cap": 268073520, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Pritish Nandy Communications Ltd, a media and entertainment company, engages in the production and exploitation of content in India and internationally. The company operates through Content and Wellness segments. It produces cinematographic films, TV serials and digital series, etc. The company is also involved in sourcing content; setting up delivery systems for digital streaming using the internet as its primary delivery platform; and health fitness activities. It exports its content. The company was incorporated in 1993 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb55e74c-d9ac-411e-aeb3-4d1821104747", "symbol": "PNC", "name": "Pritish Nandy Communications Ltd", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/eb55e74c-d9ac-411e-aeb3-4d1821104747/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb55e74c-d9ac-411e-aeb3-4d1821104747/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.41, "value": 0.46, "quality": 0.46, "momentum": 0.45, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 20.04, "market_cap": 289918694.47, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1488, "piotroski_f_score": 4, "momentum_12_1": -0.2488, "volatility_252d": 0.58 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:22.555346+00:00", "batch_id": "" }, "size": { "price_close": 20.04, "market_cap": 289918694.467, "market_cap_usd": 289918694.467, "enterprise_value": 294372694.467, "shares_outstanding": 14467000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3957, "ptbv_ratio": 0.3957, "ps_ratio": 0.6748, "pcf_ratio": 6.1077, "pfcf_ratio": 6.1645, "ev_ebitda": null, "ev_ebit": 27.9397, "ev_sales": 0.6852, "ev_fcf": 6.2593, "earnings_yield": null, "fcf_yield": 0.1598, "price_to_sales": 0.6748, "price_to_book": 0.3957, "price_to_cashflow": 6.1077, "ebitda_to_ev": null, "sales_yield": 1.4594 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2353, "operating_margin": 0.0245, "net_margin": -0.2538, "ebitda_margin": -0.3678, "fcf_margin": 0.1095, "roe": -0.1488, "roa": -0.1182, "roic": 0.0107, "roc_greenblatt": null, "asset_turnover": 0.4659, "cash_conversion": -0.4313, "accruals_ratio": -0.1697, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.9841, "revenue_stability_5y": 0.434, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1096, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0282, "debt_to_assets": 0.016, "interest_coverage": 8.8538, "current_ratio": 9.3961, "quick_ratio": 9.3961, "net_debt": 4454000, "local_beta": 1.9658, "volatility_252d": 0.58, "volatility_60d": 1.1101, "max_drawdown_12m": -0.4967, "risk_adjusted_momentum": -0.429 }, "growth": { "revenue_growth_1y": -0.4178, "revenue_growth_3y_cagr": -0.0908, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3431, "book_value_growth_1y": -0.0129, "revenue_growth": -0.4178, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0489, "price_return_3m": -0.1392, "price_return_6m": -0.207, "price_return_9m": -0.4243, "price_return_12m": -0.2856, "price_return_12m_ex1m": -0.2488, "momentum_6m": -0.207, "momentum_12m": -0.2856, "momentum_12_1": -0.2488, "distance_from_52w_high": -0.4295, "distance_from_52w_low": 0.1335, "relative_strength": -0.1779 }, "raw_ttm": { "revenue_ttm": 429606000, "gross_profit_ttm": 101103000, "ebit_ttm": 10536000, "ebitda_ttm": -158024000, "net_income_ttm": -109032000, "eps_diluted_ttm": -7.5366, "operating_cash_flow_ttm": 47468000, "capital_expenditure_ttm": -438000, "fcf_ttm": 47030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1190000, "cash_and_equivalents": 10269000, "total_current_assets": 653538000, "total_current_liabilities": 69554000, "net_ppe": null, "total_assets": 922111000, "total_debt": 14723000, "total_equity": 732661000, "net_working_capital": 574392000, "book_value_per_share": 50.6436, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.6436 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.46, "os_score": 0.41, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6850, "ticker_id": 15594, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:22.555346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.04, "market_cap": 289918694.467, "market_cap_usd": 289918694.467, "enterprise_value": 294372694.467, "shares_outstanding": 14467000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39570647, "ptbv_ratio": 0.39570647, "ps_ratio": 0.67484787, "pcf_ratio": 6.1076661, "pfcf_ratio": 6.16454804, "ev_ebitda": null, "ev_ebit": 27.93970145, "ev_sales": 0.68521551, "ev_fcf": 6.25925355, "earnings_yield": null, "fcf_yield": 0.15976346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.23533889, "operating_margin": 0.0245248, "net_margin": -0.25379534, "ebitda_margin": -0.36783471, "fcf_margin": 0.1094724, "roe": -0.14881644, "roa": -0.11824173, "roic": 0.01072017, "roc_greenblatt": null, "asset_turnover": 0.46589402, "cash_conversion": -0.43134126, "accruals_ratio": -0.16971926, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.02818559, "debt_to_assets": 0.01596662, "interest_coverage": 8.85378151, "current_ratio": 9.39612387, "quick_ratio": 9.39612387, "net_debt": 4454000, "revenue_growth_1y": -0.41779959, "revenue_growth_3y_cagr": -0.09076412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.34306497, "book_value_growth_1y": -0.01289582, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.984108, "revenue_stability_5y": 0.433991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04888462, "price_return_3m": -0.13917525, "price_return_6m": -0.20696474, "price_return_9m": -0.42430335, "price_return_12m": -0.28556144, "price_return_12m_ex1m": -0.24884133, "distance_from_52w_high": -0.42954738, "distance_from_52w_low": 0.13348422, "relative_strength": -0.1778817, "local_beta": 1.9658, "volatility_252d": 0.580027, "volatility_60d": 1.110089, "max_drawdown_12m": -0.49672646, "revenue_ttm": 429606000, "gross_profit_ttm": 101103000, "ebit_ttm": 10536000, "ebitda_ttm": -158024000, "net_income_ttm": -109032000, "eps_diluted_ttm": -7.53660054, "operating_cash_flow_ttm": 47468000, "capital_expenditure_ttm": -438000, "fcf_ttm": 47030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1190000, "cash_and_equivalents": 10269000, "total_current_assets": 653538000, "total_current_liabilities": 69554000, "net_ppe": null, "total_assets": 922111000, "total_debt": 14723000, "total_equity": 732661000, "net_working_capital": 574392000, "book_value_per_share": 50.64360268, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.64360268, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.04, "os": 0.41, "value": 0.46, "quality": 0.46, "momentum": 0.45, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1488, "momentum_12_1": -0.2488, "complete_fields": { "id": 6850, "ticker_id": 15594, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:22.555346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.04, "market_cap": 289918694.467, "market_cap_usd": 289918694.467, "enterprise_value": 294372694.467, "shares_outstanding": 14467000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39570647, "ptbv_ratio": 0.39570647, "ps_ratio": 0.67484787, "pcf_ratio": 6.1076661, "pfcf_ratio": 6.16454804, "ev_ebitda": null, "ev_ebit": 27.93970145, "ev_sales": 0.68521551, "ev_fcf": 6.25925355, "earnings_yield": null, "fcf_yield": 0.15976346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.23533889, "operating_margin": 0.0245248, "net_margin": -0.25379534, "ebitda_margin": -0.36783471, "fcf_margin": 0.1094724, "roe": -0.14881644, "roa": -0.11824173, "roic": 0.01072017, "roc_greenblatt": null, "asset_turnover": 0.46589402, "cash_conversion": -0.43134126, "accruals_ratio": -0.16971926, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.02818559, "debt_to_assets": 0.01596662, "interest_coverage": 8.85378151, "current_ratio": 9.39612387, "quick_ratio": 9.39612387, "net_debt": 4454000, "revenue_growth_1y": -0.41779959, "revenue_growth_3y_cagr": -0.09076412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.34306497, "book_value_growth_1y": -0.01289582, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.984108, "revenue_stability_5y": 0.433991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04888462, "price_return_3m": -0.13917525, "price_return_6m": -0.20696474, "price_return_9m": -0.42430335, "price_return_12m": -0.28556144, "price_return_12m_ex1m": -0.24884133, "distance_from_52w_high": -0.42954738, "distance_from_52w_low": 0.13348422, "relative_strength": -0.1778817, "local_beta": 1.9658, "volatility_252d": 0.580027, "volatility_60d": 1.110089, "max_drawdown_12m": -0.49672646, "revenue_ttm": 429606000, "gross_profit_ttm": 101103000, "ebit_ttm": 10536000, "ebitda_ttm": -158024000, "net_income_ttm": -109032000, "eps_diluted_ttm": -7.53660054, "operating_cash_flow_ttm": 47468000, "capital_expenditure_ttm": -438000, "fcf_ttm": 47030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1190000, "cash_and_equivalents": 10269000, "total_current_assets": 653538000, "total_current_liabilities": 69554000, "net_ppe": null, "total_assets": 922111000, "total_debt": 14723000, "total_equity": 732661000, "net_working_capital": 574392000, "book_value_per_share": 50.64360268, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.64360268, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": 336042000, "cost_of_revenue": 274564000, "gross_profit": 61478000, "ebit": -15509000, "ebitda": -9892000, "pretax_income": null, "tax_provision": null, "net_income": -9527000, "net_income_to_common": -9527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92422000, "total_current_assets": 739713000, "total_assets": 1011826000, "short_term_debt": 8227000, "long_term_debt": 14396000, "total_debt": 22623000, "total_liabilities": null, "total_equity": 735669000, "shares_outstanding": 14467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47468000, "capital_expenditure": -438000, "free_cash_flow": 47030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11342000 }, "complete_fields": { "id": 375789, "ticker_id": 15594, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9892000", "netIncome": "-9527000", "grossProfit": "61478000", "totalRevenue": "336042000", "costOfRevenue": "274564000", "interestExpense": "834000", "operatingIncome": "-15509000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3148000" }, "balance": { "totalDebt": "22623000", "totalAssets": "1011826000", "longTermDebt": "14396000", "shortTermDebt": "8227000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "739713000", "totalShareholderEquity": "735669000", "totalCurrentLiabilities": "156026000", "cashAndShortTermInvestments": "92422000" }, "cashflow": { "freeCashFlow": "47030000", "dividendsPaid": null, "issuanceOfDebt": "14984000", "issuanceOfStock": null, "repaymentOfDebt": "-3642000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "47468000", "repurchaseOfStock": null, "capitalExpenditures": "-438000" } }, "revenue": 336042000, "cost_of_revenue": 274564000, "gross_profit": 61478000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15509000, "depreciation_amortisation": 3148000, "ebitda": -9892000, "interest_expense": 834000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9527000, "net_income_continuing_ops": null, "net_income_to_common": -9527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 739713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1011826000, "short_term_debt": 8227000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156026000, "long_term_debt": 14396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 735669000, "shares_outstanding": 14467000, "operating_cash_flow": 47468000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11342000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9892000", "netIncome": "-9527000", "grossProfit": "61478000", "totalRevenue": "336042000", "costOfRevenue": "274564000", "interestExpense": "834000", "operatingIncome": "-15509000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3148000" }, "balance": { "totalDebt": "22623000", "totalAssets": "1011826000", "longTermDebt": "14396000", "shortTermDebt": "8227000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "739713000", "totalShareholderEquity": "735669000", "totalCurrentLiabilities": "156026000", "cashAndShortTermInvestments": "92422000" }, "cashflow": { "freeCashFlow": "47030000", "dividendsPaid": null, "issuanceOfDebt": "14984000", "issuanceOfStock": null, "repaymentOfDebt": "-3642000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "47468000", "repurchaseOfStock": null, "capitalExpenditures": "-438000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": 577193000, "cost_of_revenue": 490268000, "gross_profit": 86925000, "ebit": 19779000, "ebitda": 28084000, "pretax_income": null, "tax_provision": null, "net_income": 24172000, "net_income_to_common": 24172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37515000, "total_current_assets": 722631000, "total_assets": 988337000, "short_term_debt": 3642000, "long_term_debt": 7639000, "total_debt": 11281000, "total_liabilities": null, "total_equity": 745280000, "shares_outstanding": 14467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20949000, "capital_expenditure": -877000, "free_cash_flow": 20072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6483000 }, "complete_fields": { "id": 375792, "ticker_id": 15594, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28084000", "netIncome": "24172000", "grossProfit": "86925000", "totalRevenue": "577193000", "costOfRevenue": "490268000", "interestExpense": "977000", "operatingIncome": "19779000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3241000" }, "balance": { "totalDebt": "11281000", "totalAssets": "988337000", "longTermDebt": "7639000", "shortTermDebt": "3642000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "722631000", "totalShareholderEquity": "745280000", "totalCurrentLiabilities": "125319000", "cashAndShortTermInvestments": "37515000" }, "cashflow": { "freeCashFlow": "20072000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6483000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20949000", "repurchaseOfStock": null, "capitalExpenditures": "-877000" } }, "revenue": 577193000, "cost_of_revenue": 490268000, "gross_profit": 86925000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19779000, "depreciation_amortisation": 3241000, "ebitda": 28084000, "interest_expense": 977000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24172000, "net_income_continuing_ops": null, "net_income_to_common": 24172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 722631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 988337000, "short_term_debt": 3642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125319000, "long_term_debt": 7639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 745280000, "shares_outstanding": 14467000, "operating_cash_flow": 20949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6483000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28084000", "netIncome": "24172000", "grossProfit": "86925000", "totalRevenue": "577193000", "costOfRevenue": "490268000", "interestExpense": "977000", "operatingIncome": "19779000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3241000" }, "balance": { "totalDebt": "11281000", "totalAssets": "988337000", "longTermDebt": "7639000", "shortTermDebt": "3642000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "722631000", "totalShareholderEquity": "745280000", "totalCurrentLiabilities": "125319000", "cashAndShortTermInvestments": "37515000" }, "cashflow": { "freeCashFlow": "20072000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6483000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20949000", "repurchaseOfStock": null, "capitalExpenditures": "-877000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": 182758000, "cost_of_revenue": 155326000, "gross_profit": 27432000, "ebit": -38520000, "ebitda": -34596000, "pretax_income": null, "tax_provision": null, "net_income": -39053000, "net_income_to_common": -39053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153000, "total_current_assets": 649002000, "total_assets": 922980000, "short_term_debt": 6483000, "long_term_debt": 11281000, "total_debt": 17764000, "total_liabilities": null, "total_equity": 721582000, "shares_outstanding": 14467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21176000, "capital_expenditure": -313000, "free_cash_flow": -21489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4188000 }, "complete_fields": { "id": 375793, "ticker_id": 15594, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34596000", "netIncome": "-39053000", "grossProfit": "27432000", "totalRevenue": "182758000", "costOfRevenue": "155326000", "interestExpense": "1101000", "operatingIncome": "-38520000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3273000" }, "balance": { "totalDebt": "17764000", "totalAssets": "922980000", "longTermDebt": "11281000", "shortTermDebt": "6483000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "649002000", "totalShareholderEquity": "721582000", "totalCurrentLiabilities": "79711000", "cashAndShortTermInvestments": "1153000" }, "cashflow": { "freeCashFlow": "-21489000", "dividendsPaid": null, "issuanceOfDebt": "5324000", "issuanceOfStock": null, "repaymentOfDebt": "-1136000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-21176000", "repurchaseOfStock": null, "capitalExpenditures": "-313000" } }, "revenue": 182758000, "cost_of_revenue": 155326000, "gross_profit": 27432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38520000, "depreciation_amortisation": 3273000, "ebitda": -34596000, "interest_expense": 1101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -39053000, "net_income_continuing_ops": null, "net_income_to_common": -39053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 649002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 922980000, "short_term_debt": 6483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79711000, "long_term_debt": 11281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 721582000, "shares_outstanding": 14467000, "operating_cash_flow": -21176000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4188000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34596000", "netIncome": "-39053000", "grossProfit": "27432000", "totalRevenue": "182758000", "costOfRevenue": "155326000", "interestExpense": "1101000", "operatingIncome": "-38520000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3273000" }, "balance": { "totalDebt": "17764000", "totalAssets": "922980000", "longTermDebt": "11281000", "shortTermDebt": "6483000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "649002000", "totalShareholderEquity": "721582000", "totalCurrentLiabilities": "79711000", "cashAndShortTermInvestments": "1153000" }, "cashflow": { "freeCashFlow": "-21489000", "dividendsPaid": null, "issuanceOfDebt": "5324000", "issuanceOfStock": null, "repaymentOfDebt": "-1136000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-21176000", "repurchaseOfStock": null, "capitalExpenditures": "-313000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": 447058000, "cost_of_revenue": 398215000, "gross_profit": 48843000, "ebit": 3278000, "ebitda": 1320000, "pretax_income": null, "tax_provision": null, "net_income": -3393000, "net_income_to_common": -3393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21703000, "total_current_assets": 666244000, "total_assets": 962465000, "short_term_debt": 1118000, "long_term_debt": 12458000, "total_debt": 13576000, "total_liabilities": null, "total_equity": 758959000, "shares_outstanding": 14467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33945000, "capital_expenditure": -22314000, "free_cash_flow": 11631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6784000 }, "complete_fields": { "id": 375794, "ticker_id": 15594, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1320000", "netIncome": "-3393000", "grossProfit": "48843000", "totalRevenue": "447058000", "costOfRevenue": "398215000", "interestExpense": "1638000", "operatingIncome": "3278000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2625000" }, "balance": { "totalDebt": "13576000", "totalAssets": "962465000", "longTermDebt": "12458000", "shortTermDebt": "1118000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "666244000", "totalShareholderEquity": "758959000", "totalCurrentLiabilities": "80725000", "cashAndShortTermInvestments": "21703000" }, "cashflow": { "freeCashFlow": "11631000", "dividendsPaid": null, "issuanceOfDebt": "13583000", "issuanceOfStock": null, "repaymentOfDebt": "-20367000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "33945000", "repurchaseOfStock": null, "capitalExpenditures": "-22314000" } }, "revenue": 447058000, "cost_of_revenue": 398215000, "gross_profit": 48843000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3278000, "depreciation_amortisation": 2625000, "ebitda": 1320000, "interest_expense": 1638000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3393000, "net_income_continuing_ops": null, "net_income_to_common": -3393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21703000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 666244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 962465000, "short_term_debt": 1118000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80725000, "long_term_debt": 12458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 758959000, "shares_outstanding": 14467000, "operating_cash_flow": 33945000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6784000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1320000", "netIncome": "-3393000", "grossProfit": "48843000", "totalRevenue": "447058000", "costOfRevenue": "398215000", "interestExpense": "1638000", "operatingIncome": "3278000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2625000" }, "balance": { "totalDebt": "13576000", "totalAssets": "962465000", "longTermDebt": "12458000", "shortTermDebt": "1118000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "666244000", "totalShareholderEquity": "758959000", "totalCurrentLiabilities": "80725000", "cashAndShortTermInvestments": "21703000" }, "cashflow": { "freeCashFlow": "11631000", "dividendsPaid": null, "issuanceOfDebt": "13583000", "issuanceOfStock": null, "repaymentOfDebt": "-20367000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "33945000", "repurchaseOfStock": null, "capitalExpenditures": "-22314000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": 97676000, "cost_of_revenue": 55881000, "gross_profit": 41795000, "ebit": 20476000, "ebitda": -152277000, "pretax_income": null, "tax_provision": null, "net_income": -101808000, "net_income_to_common": -101808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375785, "ticker_id": 15594, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-152277000", "netIncome": "-101808000", "grossProfit": "41795000", "totalRevenue": "97676000", "costOfRevenue": "55881000", "interestExpense": "360000", "operatingIncome": "20476000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "851000" } }, "revenue": 97676000, "cost_of_revenue": 55881000, "gross_profit": 41795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20476000, "depreciation_amortisation": 851000, "ebitda": -152277000, "interest_expense": 360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -101808000, "net_income_continuing_ops": null, "net_income_to_common": -101808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-152277000", "netIncome": "-101808000", "grossProfit": "41795000", "totalRevenue": "97676000", "costOfRevenue": "55881000", "interestExpense": "360000", "operatingIncome": "20476000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "851000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": 42094000, "cost_of_revenue": 31170000, "gross_profit": 10924000, "ebit": -11761000, "ebitda": -7828000, "pretax_income": null, "tax_provision": null, "net_income": -9139000, "net_income_to_common": -9139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10269000, "total_current_assets": 653538000, "total_assets": 922111000, "short_term_debt": 677000, "long_term_debt": 14046000, "total_debt": 14723000, "total_liabilities": null, "total_equity": 732661000, "shares_outstanding": 14467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375786, "ticker_id": 15594, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7828000", "netIncome": "-9139000", "grossProfit": "10924000", "totalRevenue": "42094000", "costOfRevenue": "31170000", "interestExpense": "365000", "operatingIncome": "-11761000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "824000" }, "balance": { "totalDebt": "14723000", "totalAssets": "922111000", "longTermDebt": "14046000", "shortTermDebt": "677000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "653538000", "totalShareholderEquity": "732661000", "totalCurrentLiabilities": "69554000", "cashAndShortTermInvestments": "10269000" } }, "revenue": 42094000, "cost_of_revenue": 31170000, "gross_profit": 10924000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11761000, "depreciation_amortisation": 824000, "ebitda": -7828000, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9139000, "net_income_continuing_ops": null, "net_income_to_common": -9139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10269000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 653538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 922111000, "short_term_debt": 677000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69554000, "long_term_debt": 14046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 732661000, "shares_outstanding": 14467000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7828000", "netIncome": "-9139000", "grossProfit": "10924000", "totalRevenue": "42094000", "costOfRevenue": "31170000", "interestExpense": "365000", "operatingIncome": "-11761000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "824000" }, "balance": { "totalDebt": "14723000", "totalAssets": "922111000", "longTermDebt": "14046000", "shortTermDebt": "677000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "653538000", "totalShareholderEquity": "732661000", "totalCurrentLiabilities": "69554000", "cashAndShortTermInvestments": "10269000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": 211942000, "cost_of_revenue": 183189000, "gross_profit": 28753000, "ebit": 5042000, "ebitda": 7223000, "pretax_income": null, "tax_provision": null, "net_income": 6175000, "net_income_to_common": 6175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375787, "ticker_id": 15594, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7223000", "netIncome": "6175000", "grossProfit": "28753000", "totalRevenue": "211942000", "costOfRevenue": "183189000", "interestExpense": "288000", "operatingIncome": "5042000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "761000" } }, "revenue": 211942000, "cost_of_revenue": 183189000, "gross_profit": 28753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5042000, "depreciation_amortisation": 761000, "ebitda": 7223000, "interest_expense": 288000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6175000, "net_income_continuing_ops": null, "net_income_to_common": 6175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7223000", "netIncome": "6175000", "grossProfit": "28753000", "totalRevenue": "211942000", "costOfRevenue": "183189000", "interestExpense": "288000", "operatingIncome": "5042000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "761000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": 77894000, "cost_of_revenue": 58263000, "gross_profit": 19631000, "ebit": -3221000, "ebitda": -5142000, "pretax_income": null, "tax_provision": null, "net_income": -4260000, "net_income_to_common": -4260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92422000, "total_current_assets": 739713000, "total_assets": 1011826000, "short_term_debt": 8227000, "long_term_debt": 14396000, "total_debt": 22623000, "total_liabilities": null, "total_equity": 735669000, "shares_outstanding": 14467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375788, "ticker_id": 15594, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5142000", "netIncome": "-4260000", "grossProfit": "19631000", "totalRevenue": "77894000", "costOfRevenue": "58263000", "interestExpense": "177000", "operatingIncome": "-3221000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "662000" }, "balance": { "totalDebt": "22623000", "totalAssets": "1011826000", "longTermDebt": "14396000", "shortTermDebt": "8227000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "739713000", "totalShareholderEquity": "735669000", "totalCurrentLiabilities": "156026000", "cashAndShortTermInvestments": "92422000" } }, "revenue": 77894000, "cost_of_revenue": 58263000, "gross_profit": 19631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3221000, "depreciation_amortisation": 662000, "ebitda": -5142000, "interest_expense": 177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4260000, "net_income_continuing_ops": null, "net_income_to_common": -4260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 739713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1011826000, "short_term_debt": 8227000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156026000, "long_term_debt": 14396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 735669000, "shares_outstanding": 14467000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5142000", "netIncome": "-4260000", "grossProfit": "19631000", "totalRevenue": "77894000", "costOfRevenue": "58263000", "interestExpense": "177000", "operatingIncome": "-3221000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "662000" }, "balance": { "totalDebt": "22623000", "totalAssets": "1011826000", "longTermDebt": "14396000", "shortTermDebt": "8227000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "739713000", "totalShareholderEquity": "735669000", "totalCurrentLiabilities": "156026000", "cashAndShortTermInvestments": "92422000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": 30293000, "cost_of_revenue": 18683000, "gross_profit": 11610000, "ebit": -7001000, "ebitda": -3790000, "pretax_income": null, "tax_provision": null, "net_income": -3544000, "net_income_to_common": -3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375790, "ticker_id": 15594, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3790000", "netIncome": "-3544000", "grossProfit": "11610000", "totalRevenue": "30293000", "costOfRevenue": "18683000", "interestExpense": "212000", "operatingIncome": "-7001000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "833000" } }, "revenue": 30293000, "cost_of_revenue": 18683000, "gross_profit": 11610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7001000, "depreciation_amortisation": 833000, "ebitda": -3790000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3544000, "net_income_continuing_ops": null, "net_income_to_common": -3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3790000", "netIncome": "-3544000", "grossProfit": "11610000", "totalRevenue": "30293000", "costOfRevenue": "18683000", "interestExpense": "212000", "operatingIncome": "-7001000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "833000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25172000, "total_current_assets": 685850000, "total_assets": 952354000, "short_term_debt": 10655000, "long_term_debt": 0, "total_debt": 10655000, "total_liabilities": null, "total_equity": 743317000, "shares_outstanding": 14467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375791, "ticker_id": 15594, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:09.641179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10655000", "totalAssets": "952354000", "longTermDebt": "0", "shortTermDebt": "10655000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "685850000", "totalShareholderEquity": "743317000", "totalCurrentLiabilities": "100277000", "cashAndShortTermInvestments": "25172000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25172000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 685850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 952354000, "short_term_debt": 10655000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100277000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 743317000, "shares_outstanding": 14467000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10655000", "totalAssets": "952354000", "longTermDebt": "0", "shortTermDebt": "10655000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14467000", "totalCurrentAssets": "685850000", "totalShareholderEquity": "743317000", "totalCurrentLiabilities": "100277000", "cashAndShortTermInvestments": "25172000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }