{ "ticker": { "uuid": "eb6308e2-bb3a-4a34-987c-61b24ae5f196", "symbol": "J5A", "name": "Warner Bros. Discovery, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/eb6308e2-bb3a-4a34-987c-61b24ae5f196/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb6308e2-bb3a-4a34-987c-61b24ae5f196/" }, "ticker_metadata": { "id": 19212, "uuid": "eb6308e2-bb3a-4a34-987c-61b24ae5f196", "symbol": "J5A", "name": "Warner Bros. Discovery, Inc.", "asset_type": "equity", "market_cap": 58127966208, "stock_exchange_id": 8, "industry": "Entertainment", "sector": "Communication Services", "description": "Warner Bros. Discovery, Inc. operates as a media and entertainment company worldwide. It operates through three segments: Streaming, Studios, and Global Linear Networks. The Streaming segment offers streaming services, such as HBO Max and discovery+, and premium pay-TV services, including HBO and certain premium sports streaming products for mobile and connected TV devices. The Studios segment is involved in the production and release of feature films for initial exhibition in theaters, production and initial licensing of television programs to third parties and its networks/streaming services. This segment also distributes films and television programs to various third-party and internal television, streaming services, and physical and digital home entertainment markets; related consumer products and themed experience licensing; and publishes, develops, licenses, and distributes content for the interactive space in platforms, including console, handheld, mobile, and PC-based gaming for both internal and third-party game titles. The Global Linear Networks segment provides general and lifestyle entertainment networks, news networks; and hosts international media networks and global sports networks. In addition, the company offers a portfolio of content and products for television, film, streaming, interactive gaming, publishing, themed experiences, and consumer products under the Discovery Channel, HBO Max, CNN, DC Studios, TNT Sports, HBO, Food Network, TLC, TBS, Warner Bros. Motion Picture Group, Warner Bros. Television Group, Warner Bros. Games, Adult Swim, Turner Classic Movies, and other brands. Warner Bros. Discovery, Inc. was incorporated in 2008 and is headquartered in New York, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb6308e2-bb3a-4a34-987c-61b24ae5f196", "symbol": "J5A", "name": "Warner Bros. Discovery, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/eb6308e2-bb3a-4a34-987c-61b24ae5f196/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb6308e2-bb3a-4a34-987c-61b24ae5f196/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.51, "value": 0.35, "quality": 0.3, "momentum": 0.96, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 23.36, "market_cap": 58558112073.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2019, "shareholder_yield": 0, "roe": -0.0533, "piotroski_f_score": 7, "momentum_12_1": 1.6624, "volatility_252d": 0.6615 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:50.023718+00:00", "batch_id": "" }, "size": { "price_close": 23.36, "market_cap": 58558112073.8084, "market_cap_usd": 58558112073.8084, "enterprise_value": 87760112073.8084, "shares_outstanding": 2506768389, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7975, "ptbv_ratio": 1.7975, "ps_ratio": 1.5737, "pcf_ratio": 16.4582, "pfcf_ratio": 25.3498, "ev_ebitda": 4.9518, "ev_ebit": 50.12, "ev_sales": 2.3585, "ev_fcf": 37.9914, "earnings_yield": null, "fcf_yield": 0.0263, "price_to_sales": 1.5737, "price_to_book": 1.7975, "price_to_cashflow": 16.4582, "ebitda_to_ev": 0.2019, "sales_yield": 0.424 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0433, "total_yield": 0.0433 }, "quality": { "gross_margin": 0.4518, "operating_margin": 0.0471, "net_margin": -0.0467, "ebitda_margin": 0.4763, "fcf_margin": 0.0621, "roe": -0.0533, "roa": -0.0177, "roic": 0.0213, "roc_greenblatt": null, "asset_turnover": 0.3803, "cash_conversion": -1.3306, "accruals_ratio": -0.0541, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.671, "revenue_stability_5y": 0.0844, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1718, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6477, "debt_to_assets": 0.3318, "interest_coverage": 0.7966, "current_ratio": 0.7286, "quick_ratio": 0.7286, "net_debt": 29202000000, "local_beta": 0.1567, "volatility_252d": 0.6615, "volatility_60d": 0.7007, "max_drawdown_12m": -0.1493, "risk_adjusted_momentum": 2.513 }, "growth": { "revenue_growth_1y": -0.0515, "revenue_growth_3y_cagr": 0.0332, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3025, "book_value_growth_1y": 0.0442, "revenue_growth": -0.0515, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0124, "price_return_3m": -0.0267, "price_return_6m": 0.0694, "price_return_9m": 1.3129, "price_return_12m": 1.6953, "price_return_12m_ex1m": 1.6624, "momentum_6m": 0.0694, "momentum_12m": 1.6953, "momentum_12_1": 1.6624, "distance_from_52w_high": -0.081, "distance_from_52w_low": 1.6817, "relative_strength": 1.6766 }, "raw_ttm": { "revenue_ttm": 37210000000, "gross_profit_ttm": 16813000000, "ebit_ttm": 1751000000, "ebitda_ttm": 17723000000, "net_income_ttm": -1736000000, "eps_diluted_ttm": -0.6925, "operating_cash_flow_ttm": 3558000000, "capital_expenditure_ttm": -1248000000, "fcf_ttm": 2310000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2198000000, "cash_and_equivalents": 3264000000, "total_current_assets": 11741000000, "total_current_liabilities": 16115000000, "net_ppe": null, "total_assets": 97837000000, "total_debt": 32466000000, "total_equity": 32578000000, "net_working_capital": -6145000000, "book_value_per_share": 12.996, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.996 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 50, "rank_pcf": 72, "rank_ev_ebitda": 17, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 98, "rank_shareholder_yield": 91, "rank_total_yield": 46, "rank_roe": 87, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 47, "rank_fcf_margin": 55, "rank_piotroski": 33, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 4 }, "composites": { "value_composite": 65, "quality_composite": 70, "momentum_composite": 4, "growth_composite": 78, "yield_composite": 84, "svqf_composite": 62, "vc1_composite": 42, "vc2_composite": 65, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.324, "os_score": 0.51, "value_percentile": 0.35, "quality_percentile": 0.3, "momentum_percentile": 0.96, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8246, "ticker_id": 19212, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:50.023718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.36, "market_cap": 58558112073.8084, "market_cap_usd": 58558112073.8084, "enterprise_value": 87760112073.8084, "shares_outstanding": 2506768389, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.79747413, "ptbv_ratio": 1.79747413, "ps_ratio": 1.57371975, "pcf_ratio": 16.45815404, "pfcf_ratio": 25.34983207, "ev_ebitda": 4.95176393, "ev_ebit": 50.11999547, "ev_sales": 2.35850879, "ev_fcf": 37.99139051, "earnings_yield": null, "fcf_yield": 0.02632175, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04327325, "total_yield": 0.04327325, "gross_margin": 0.4518409, "operating_margin": 0.04705724, "net_margin": -0.04665413, "ebitda_margin": 0.47629669, "fcf_margin": 0.06208009, "roe": -0.05328749, "roa": -0.0177438, "roic": 0.02125688, "roc_greenblatt": null, "asset_turnover": 0.38032646, "cash_conversion": -1.33064516, "accruals_ratio": -0.05411041, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64768944, "debt_to_assets": 0.33183765, "interest_coverage": 0.7966333, "current_ratio": 0.72857586, "quick_ratio": 0.72857586, "net_debt": 29202000000, "revenue_growth_1y": -0.0514992, "revenue_growth_3y_cagr": 0.03317937, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30246216, "book_value_growth_1y": 0.04422922, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.670969, "revenue_stability_5y": 0.084391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01235103, "price_return_3m": -0.02666663, "price_return_6m": 0.06935235, "price_return_9m": 1.31287139, "price_return_12m": 1.69528107, "price_return_12m_ex1m": 1.66239772, "distance_from_52w_high": -0.08103851, "distance_from_52w_low": 1.68166697, "relative_strength": 1.6765771, "local_beta": 0.1567, "volatility_252d": 0.66152, "volatility_60d": 0.700735, "max_drawdown_12m": -0.14928534, "revenue_ttm": 37210000000, "gross_profit_ttm": 16813000000, "ebit_ttm": 1751000000, "ebitda_ttm": 17723000000, "net_income_ttm": -1736000000, "eps_diluted_ttm": -0.69252509, "operating_cash_flow_ttm": 3558000000, "capital_expenditure_ttm": -1248000000, "fcf_ttm": 2310000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2198000000, "cash_and_equivalents": 3264000000, "total_current_assets": 11741000000, "total_current_liabilities": 16115000000, "net_ppe": null, "total_assets": 97837000000, "total_debt": 32466000000, "total_equity": 32578000000, "net_working_capital": -6145000000, "book_value_per_share": 12.99601517, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.99601517, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 50, "rank_pcf": 72, "rank_ev_ebitda": 17, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 98, "rank_shareholder_yield": 91, "rank_total_yield": 46, "rank_roe": 87, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 47, "rank_fcf_margin": 55, "rank_piotroski": 33, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 4, "value_composite": 65, "quality_composite": 70, "momentum_composite": 4, "growth_composite": 78, "yield_composite": 84, "svqf_composite": 62, "vc1_composite": 42, "vc2_composite": 65, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.36, "os": 0.51, "value": 0.35, "quality": 0.3, "momentum": 0.96, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0533, "momentum_12_1": 1.6624, "complete_fields": { "id": 8246, "ticker_id": 19212, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:50.023718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.36, "market_cap": 58558112073.8084, "market_cap_usd": 58558112073.8084, "enterprise_value": 87760112073.8084, "shares_outstanding": 2506768389, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.79747413, "ptbv_ratio": 1.79747413, "ps_ratio": 1.57371975, "pcf_ratio": 16.45815404, "pfcf_ratio": 25.34983207, "ev_ebitda": 4.95176393, "ev_ebit": 50.11999547, "ev_sales": 2.35850879, "ev_fcf": 37.99139051, "earnings_yield": null, "fcf_yield": 0.02632175, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04327325, "total_yield": 0.04327325, "gross_margin": 0.4518409, "operating_margin": 0.04705724, "net_margin": -0.04665413, "ebitda_margin": 0.47629669, "fcf_margin": 0.06208009, "roe": -0.05328749, "roa": -0.0177438, "roic": 0.02125688, "roc_greenblatt": null, "asset_turnover": 0.38032646, "cash_conversion": -1.33064516, "accruals_ratio": -0.05411041, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64768944, "debt_to_assets": 0.33183765, "interest_coverage": 0.7966333, "current_ratio": 0.72857586, "quick_ratio": 0.72857586, "net_debt": 29202000000, "revenue_growth_1y": -0.0514992, "revenue_growth_3y_cagr": 0.03317937, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30246216, "book_value_growth_1y": 0.04422922, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.670969, "revenue_stability_5y": 0.084391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01235103, "price_return_3m": -0.02666663, "price_return_6m": 0.06935235, "price_return_9m": 1.31287139, "price_return_12m": 1.69528107, "price_return_12m_ex1m": 1.66239772, "distance_from_52w_high": -0.08103851, "distance_from_52w_low": 1.68166697, "relative_strength": 1.6765771, "local_beta": 0.1567, "volatility_252d": 0.66152, "volatility_60d": 0.700735, "max_drawdown_12m": -0.14928534, "revenue_ttm": 37210000000, "gross_profit_ttm": 16813000000, "ebit_ttm": 1751000000, "ebitda_ttm": 17723000000, "net_income_ttm": -1736000000, "eps_diluted_ttm": -0.69252509, "operating_cash_flow_ttm": 3558000000, "capital_expenditure_ttm": -1248000000, "fcf_ttm": 2310000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2198000000, "cash_and_equivalents": 3264000000, "total_current_assets": 11741000000, "total_current_liabilities": 16115000000, "net_ppe": null, "total_assets": 97837000000, "total_debt": 32466000000, "total_equity": 32578000000, "net_working_capital": -6145000000, "book_value_per_share": 12.99601517, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.99601517, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 50, "rank_pcf": 72, "rank_ev_ebitda": 17, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 63, "rank_dividend_yield": 98, "rank_shareholder_yield": 91, "rank_total_yield": 46, "rank_roe": 87, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 47, "rank_fcf_margin": 55, "rank_piotroski": 33, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 4, "value_composite": 65, "quality_composite": 70, "momentum_composite": 4, "growth_composite": 78, "yield_composite": 84, "svqf_composite": 62, "vc1_composite": 42, "vc2_composite": 65, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": 37296000000, "cost_of_revenue": 20885000000, "gross_profit": 16411000000, "ebit": 1309000000, "ebitda": 21263000000, "pretax_income": null, "tax_provision": null, "net_income": 727000000, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4566000000, "total_current_assets": 13206000000, "total_assets": 100085000000, "short_term_debt": 139000000, "long_term_debt": 32428000000, "total_debt": 32567000000, "total_liabilities": null, "total_equity": 35919000000, "shares_outstanding": 2480000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4319000000, "capital_expenditure": -1231000000, "free_cash_flow": 3088000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4560000000 }, "complete_fields": { "id": 387291, "ticker_id": 19212, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21263000000", "netIncome": "727000000", "grossProfit": "16411000000", "totalRevenue": "37296000000", "costOfRevenue": "20885000000", "interestExpense": "2085000000", "operatingIncome": "1309000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17539000000" }, "balance": { "totalDebt": "32567000000", "totalAssets": "100085000000", "longTermDebt": "32428000000", "shortTermDebt": "139000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2480000000", "totalCurrentAssets": "13206000000", "totalShareholderEquity": "35919000000", "totalCurrentLiabilities": "12500000000", "cashAndShortTermInvestments": "4566000000" }, "cashflow": { "freeCashFlow": "3088000000", "dividendsPaid": null, "issuanceOfDebt": "22534000000", "issuanceOfStock": null, "repaymentOfDebt": "-27094000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4319000000", "repurchaseOfStock": null, "capitalExpenditures": "-1231000000" } }, "revenue": 37296000000, "cost_of_revenue": 20885000000, "gross_profit": 16411000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1309000000, "depreciation_amortisation": 17539000000, "ebitda": 21263000000, "interest_expense": 2085000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 727000000, "net_income_continuing_ops": null, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4566000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13206000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100085000000, "short_term_debt": 139000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12500000000, "long_term_debt": 32428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35919000000, "shares_outstanding": 2480000000, "operating_cash_flow": 4319000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4560000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3088000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21263000000", "netIncome": "727000000", "grossProfit": "16411000000", "totalRevenue": "37296000000", "costOfRevenue": "20885000000", "interestExpense": "2085000000", "operatingIncome": "1309000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17539000000" }, "balance": { "totalDebt": "32567000000", "totalAssets": "100085000000", "longTermDebt": "32428000000", "shortTermDebt": "139000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2480000000", "totalCurrentAssets": "13206000000", "totalShareholderEquity": "35919000000", "totalCurrentLiabilities": "12500000000", "cashAndShortTermInvestments": "4566000000" }, "cashflow": { "freeCashFlow": "3088000000", "dividendsPaid": null, "issuanceOfDebt": "22534000000", "issuanceOfStock": null, "repaymentOfDebt": "-27094000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4319000000", "repurchaseOfStock": null, "capitalExpenditures": "-1231000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": 39321000000, "cost_of_revenue": 22970000000, "gross_profit": 16351000000, "ebit": 18000000, "ebitda": 11612000000, "pretax_income": null, "tax_provision": null, "net_income": -11311000000, "net_income_to_common": -11311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5312000000, "total_current_assets": 14078000000, "total_assets": 104560000000, "short_term_debt": 2748000000, "long_term_debt": 36757000000, "total_debt": 39505000000, "total_liabilities": null, "total_equity": 34037000000, "shares_outstanding": 2454000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5375000000, "capital_expenditure": -948000000, "free_cash_flow": 4427000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3568000000 }, "complete_fields": { "id": 387296, "ticker_id": 19212, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11612000000", "netIncome": "-11311000000", "grossProfit": "16351000000", "totalRevenue": "39321000000", "costOfRevenue": "22970000000", "interestExpense": "2017000000", "operatingIncome": "18000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20983000000" }, "balance": { "totalDebt": "39505000000", "totalAssets": "104560000000", "longTermDebt": "36757000000", "shortTermDebt": "2748000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2454000000", "totalCurrentAssets": "14078000000", "totalShareholderEquity": "34037000000", "totalCurrentLiabilities": "15810000000", "cashAndShortTermInvestments": "5312000000" }, "cashflow": { "freeCashFlow": "4427000000", "dividendsPaid": null, "issuanceOfDebt": "15820000000", "issuanceOfStock": null, "repaymentOfDebt": "-19388000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5375000000", "repurchaseOfStock": null, "capitalExpenditures": "-948000000" } }, "revenue": 39321000000, "cost_of_revenue": 22970000000, "gross_profit": 16351000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18000000, "depreciation_amortisation": 20983000000, "ebitda": 11612000000, "interest_expense": 2017000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11311000000, "net_income_continuing_ops": null, "net_income_to_common": -11311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5312000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14078000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104560000000, "short_term_debt": 2748000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15810000000, "long_term_debt": 36757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34037000000, "shares_outstanding": 2454000000, "operating_cash_flow": 5375000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -948000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3568000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4427000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11612000000", "netIncome": "-11311000000", "grossProfit": "16351000000", "totalRevenue": "39321000000", "costOfRevenue": "22970000000", "interestExpense": "2017000000", "operatingIncome": "18000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20983000000" }, "balance": { "totalDebt": "39505000000", "totalAssets": "104560000000", "longTermDebt": "36757000000", "shortTermDebt": "2748000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2454000000", "totalCurrentAssets": "14078000000", "totalShareholderEquity": "34037000000", "totalCurrentLiabilities": "15810000000", "cashAndShortTermInvestments": "5312000000" }, "cashflow": { "freeCashFlow": "4427000000", "dividendsPaid": null, "issuanceOfDebt": "15820000000", "issuanceOfStock": null, "repaymentOfDebt": "-19388000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5375000000", "repurchaseOfStock": null, "capitalExpenditures": "-948000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": 41321000000, "cost_of_revenue": 24526000000, "gross_profit": 16795000000, "ebit": -886000000, "ebitda": 22367000000, "pretax_income": null, "tax_provision": null, "net_income": -3126000000, "net_income_to_common": -3126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3780000000, "total_current_assets": 14218000000, "total_assets": 122757000000, "short_term_debt": 1780000000, "long_term_debt": 41889000000, "total_debt": 43669000000, "total_liabilities": null, "total_equity": 45226000000, "shares_outstanding": 2439000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7477000000, "capital_expenditure": -1316000000, "free_cash_flow": 6161000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5503000000 }, "complete_fields": { "id": 387298, "ticker_id": 19212, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22367000000", "netIncome": "-3126000000", "grossProfit": "16795000000", "totalRevenue": "41321000000", "costOfRevenue": "24526000000", "interestExpense": "2221000000", "operatingIncome": "-886000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24009000000" }, "balance": { "totalDebt": "43669000000", "totalAssets": "122757000000", "longTermDebt": "41889000000", "shortTermDebt": "1780000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2439000000", "totalCurrentAssets": "14218000000", "totalShareholderEquity": "45226000000", "totalCurrentLiabilities": "15332000000", "cashAndShortTermInvestments": "3780000000" }, "cashflow": { "freeCashFlow": "6161000000", "dividendsPaid": null, "issuanceOfDebt": "6703000000", "issuanceOfStock": null, "repaymentOfDebt": "-12206000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7477000000", "repurchaseOfStock": null, "capitalExpenditures": "-1316000000" } }, "revenue": 41321000000, "cost_of_revenue": 24526000000, "gross_profit": 16795000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -886000000, "depreciation_amortisation": 24009000000, "ebitda": 22367000000, "interest_expense": 2221000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3126000000, "net_income_continuing_ops": null, "net_income_to_common": -3126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3780000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14218000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122757000000, "short_term_debt": 1780000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15332000000, "long_term_debt": 41889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45226000000, "shares_outstanding": 2439000000, "operating_cash_flow": 7477000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5503000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22367000000", "netIncome": "-3126000000", "grossProfit": "16795000000", "totalRevenue": "41321000000", "costOfRevenue": "24526000000", "interestExpense": "2221000000", "operatingIncome": "-886000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24009000000" }, "balance": { "totalDebt": "43669000000", "totalAssets": "122757000000", "longTermDebt": "41889000000", "shortTermDebt": "1780000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2439000000", "totalCurrentAssets": "14218000000", "totalShareholderEquity": "45226000000", "totalCurrentLiabilities": "15332000000", "cashAndShortTermInvestments": "3780000000" }, "cashflow": { "freeCashFlow": "6161000000", "dividendsPaid": null, "issuanceOfDebt": "6703000000", "issuanceOfStock": null, "repaymentOfDebt": "-12206000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7477000000", "repurchaseOfStock": null, "capitalExpenditures": "-1316000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": 33817000000, "cost_of_revenue": 20442000000, "gross_profit": 13375000000, "ebit": -3496000000, "ebitda": 14171000000, "pretax_income": null, "tax_provision": null, "net_income": -7371000000, "net_income_to_common": -7371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3731000000, "total_current_assets": 13999000000, "total_assets": 134001000000, "short_term_debt": 365000000, "long_term_debt": 48634000000, "total_debt": 48999000000, "total_liabilities": null, "total_equity": 47095000000, "shares_outstanding": 2430000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4304000000, "capital_expenditure": -987000000, "free_cash_flow": 3317000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7317000000 }, "complete_fields": { "id": 387299, "ticker_id": 19212, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14171000000", "netIncome": "-7371000000", "grossProfit": "13375000000", "totalRevenue": "33817000000", "costOfRevenue": "20442000000", "interestExpense": "1777000000", "operatingIncome": "-3496000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21354000000" }, "balance": { "totalDebt": "48999000000", "totalAssets": "134001000000", "longTermDebt": "48634000000", "shortTermDebt": "365000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2430000000", "totalCurrentAssets": "13999000000", "totalShareholderEquity": "47095000000", "totalCurrentLiabilities": "15017000000", "cashAndShortTermInvestments": "3731000000" }, "cashflow": { "freeCashFlow": "3317000000", "dividendsPaid": null, "issuanceOfDebt": "2393000000", "issuanceOfStock": null, "repaymentOfDebt": "-9710000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4304000000", "repurchaseOfStock": "0", "capitalExpenditures": "-987000000" } }, "revenue": 33817000000, "cost_of_revenue": 20442000000, "gross_profit": 13375000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3496000000, "depreciation_amortisation": 21354000000, "ebitda": 14171000000, "interest_expense": 1777000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7371000000, "net_income_continuing_ops": null, "net_income_to_common": -7371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3731000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13999000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134001000000, "short_term_debt": 365000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15017000000, "long_term_debt": 48634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47095000000, "shares_outstanding": 2430000000, "operating_cash_flow": 4304000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -987000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7317000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3317000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14171000000", "netIncome": "-7371000000", "grossProfit": "13375000000", "totalRevenue": "33817000000", "costOfRevenue": "20442000000", "interestExpense": "1777000000", "operatingIncome": "-3496000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21354000000" }, "balance": { "totalDebt": "48999000000", "totalAssets": "134001000000", "longTermDebt": "48634000000", "shortTermDebt": "365000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2430000000", "totalCurrentAssets": "13999000000", "totalShareholderEquity": "47095000000", "totalCurrentLiabilities": "15017000000", "cashAndShortTermInvestments": "3731000000" }, "cashflow": { "freeCashFlow": "3317000000", "dividendsPaid": null, "issuanceOfDebt": "2393000000", "issuanceOfStock": null, "repaymentOfDebt": "-9710000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4304000000", "repurchaseOfStock": "0", "capitalExpenditures": "-987000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387300, "ticker_id": 19212, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": 8893000000, "cost_of_revenue": 4643000000, "gross_profit": 4250000000, "ebit": 549000000, "ebitda": 1186000000, "pretax_income": null, "tax_provision": null, "net_income": -2916000000, "net_income_to_common": -2916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3264000000, "total_current_assets": 11741000000, "total_assets": 97837000000, "short_term_debt": 1493000000, "long_term_debt": 30973000000, "total_debt": 32466000000, "total_liabilities": null, "total_equity": 32578000000, "shares_outstanding": 2506768389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -208000000, "capital_expenditure": -268000000, "free_cash_flow": -476000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139000000 }, "complete_fields": { "id": 387289, "ticker_id": 19212, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1186000000", "netIncome": "-2916000000", "grossProfit": "4250000000", "totalRevenue": "8893000000", "costOfRevenue": "4643000000", "interestExpense": "581000000", "operatingIncome": "549000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3725000000" }, "balance": { "totalDebt": "32466000000", "totalAssets": "97837000000", "longTermDebt": "30973000000", "shortTermDebt": "1493000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2506768389", "totalCurrentAssets": "11741000000", "totalShareholderEquity": "32578000000", "totalCurrentLiabilities": "16115000000", "cashAndShortTermInvestments": "3264000000" }, "cashflow": { "freeCashFlow": "-476000000", "dividendsPaid": null, "issuanceOfDebt": "261000000", "issuanceOfStock": null, "repaymentOfDebt": "-400000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-208000000", "repurchaseOfStock": null, "capitalExpenditures": "-268000000" } }, "revenue": 8893000000, "cost_of_revenue": 4643000000, "gross_profit": 4250000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000000, "depreciation_amortisation": 3725000000, "ebitda": 1186000000, "interest_expense": 581000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2916000000, "net_income_continuing_ops": null, "net_income_to_common": -2916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3264000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11741000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97837000000, "short_term_debt": 1493000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16115000000, "long_term_debt": 30973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32466000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32578000000, "shares_outstanding": 2506768389, "operating_cash_flow": -208000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -268000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -476000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1186000000", "netIncome": "-2916000000", "grossProfit": "4250000000", "totalRevenue": "8893000000", "costOfRevenue": "4643000000", "interestExpense": "581000000", "operatingIncome": "549000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3725000000" }, "balance": { "totalDebt": "32466000000", "totalAssets": "97837000000", "longTermDebt": "30973000000", "shortTermDebt": "1493000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2506768389", "totalCurrentAssets": "11741000000", "totalShareholderEquity": "32578000000", "totalCurrentLiabilities": "16115000000", "cashAndShortTermInvestments": "3264000000" }, "cashflow": { "freeCashFlow": "-476000000", "dividendsPaid": null, "issuanceOfDebt": "261000000", "issuanceOfStock": null, "repaymentOfDebt": "-400000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-208000000", "repurchaseOfStock": null, "capitalExpenditures": "-268000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": 9460000000, "cost_of_revenue": 5223000000, "gross_profit": 4237000000, "ebit": 536000000, "ebitda": 4253000000, "pretax_income": null, "tax_provision": null, "net_income": -252000000, "net_income_to_common": -252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4566000000, "total_current_assets": 13206000000, "total_assets": 100085000000, "short_term_debt": 139000000, "long_term_debt": 32428000000, "total_debt": 32567000000, "total_liabilities": null, "total_equity": 35919000000, "shares_outstanding": 2480000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1804000000, "capital_expenditure": -421000000, "free_cash_flow": 1383000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1203000000 }, "complete_fields": { "id": 387290, "ticker_id": 19212, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4253000000", "netIncome": "-252000000", "grossProfit": "4237000000", "totalRevenue": "9460000000", "costOfRevenue": "5223000000", "interestExpense": "584000000", "operatingIncome": "536000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4077000000" }, "balance": { "totalDebt": "32567000000", "totalAssets": "100085000000", "longTermDebt": "32428000000", "shortTermDebt": "139000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2480000000", "totalCurrentAssets": "13206000000", "totalShareholderEquity": "35919000000", "totalCurrentLiabilities": "12500000000", "cashAndShortTermInvestments": "4566000000" }, "cashflow": { "freeCashFlow": "1383000000", "dividendsPaid": null, "issuanceOfDebt": "677000000", "issuanceOfStock": null, "repaymentOfDebt": "-1880000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1804000000", "repurchaseOfStock": null, "capitalExpenditures": "-421000000" } }, "revenue": 9460000000, "cost_of_revenue": 5223000000, "gross_profit": 4237000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536000000, "depreciation_amortisation": 4077000000, "ebitda": 4253000000, "interest_expense": 584000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -252000000, "net_income_continuing_ops": null, "net_income_to_common": -252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4566000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13206000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100085000000, "short_term_debt": 139000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12500000000, "long_term_debt": 32428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35919000000, "shares_outstanding": 2480000000, "operating_cash_flow": 1804000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1203000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1383000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4253000000", "netIncome": "-252000000", "grossProfit": "4237000000", "totalRevenue": "9460000000", "costOfRevenue": "5223000000", "interestExpense": "584000000", "operatingIncome": "536000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4077000000" }, "balance": { "totalDebt": "32567000000", "totalAssets": "100085000000", "longTermDebt": "32428000000", "shortTermDebt": "139000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2480000000", "totalCurrentAssets": "13206000000", "totalShareholderEquity": "35919000000", "totalCurrentLiabilities": "12500000000", "cashAndShortTermInvestments": "4566000000" }, "cashflow": { "freeCashFlow": "1383000000", "dividendsPaid": null, "issuanceOfDebt": "677000000", "issuanceOfStock": null, "repaymentOfDebt": "-1880000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1804000000", "repurchaseOfStock": null, "capitalExpenditures": "-421000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": 9045000000, "cost_of_revenue": 4564000000, "gross_profit": 4481000000, "ebit": 745000000, "ebitda": 4277000000, "pretax_income": null, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4294000000, "total_current_assets": 13062000000, "total_assets": 100519000000, "short_term_debt": 139000000, "long_term_debt": 33382000000, "total_debt": 33521000000, "total_liabilities": null, "total_equity": 36018000000, "shares_outstanding": 2477000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 979000000, "capital_expenditure": -278000000, "free_cash_flow": 701000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1257000000 }, "complete_fields": { "id": 387292, "ticker_id": 19212, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4277000000", "netIncome": "-148000000", "grossProfit": "4481000000", "totalRevenue": "9045000000", "costOfRevenue": "4564000000", "interestExpense": "570000000", "operatingIncome": "745000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3680000000" }, "balance": { "totalDebt": "33521000000", "totalAssets": "100519000000", "longTermDebt": "33382000000", "shortTermDebt": "139000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2477000000", "totalCurrentAssets": "13062000000", "totalShareholderEquity": "36018000000", "totalCurrentLiabilities": "12163000000", "cashAndShortTermInvestments": "4294000000" }, "cashflow": { "freeCashFlow": "701000000", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-1260000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "979000000", "repurchaseOfStock": null, "capitalExpenditures": "-278000000" } }, "revenue": 9045000000, "cost_of_revenue": 4564000000, "gross_profit": 4481000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745000000, "depreciation_amortisation": 3680000000, "ebitda": 4277000000, "interest_expense": 570000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -148000000, "net_income_continuing_ops": null, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4294000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13062000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100519000000, "short_term_debt": 139000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12163000000, "long_term_debt": 33382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33521000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36018000000, "shares_outstanding": 2477000000, "operating_cash_flow": 979000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1257000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 701000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4277000000", "netIncome": "-148000000", "grossProfit": "4481000000", "totalRevenue": "9045000000", "costOfRevenue": "4564000000", "interestExpense": "570000000", "operatingIncome": "745000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3680000000" }, "balance": { "totalDebt": "33521000000", "totalAssets": "100519000000", "longTermDebt": "33382000000", "shortTermDebt": "139000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2477000000", "totalCurrentAssets": "13062000000", "totalShareholderEquity": "36018000000", "totalCurrentLiabilities": "12163000000", "cashAndShortTermInvestments": "4294000000" }, "cashflow": { "freeCashFlow": "701000000", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-1260000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "979000000", "repurchaseOfStock": null, "capitalExpenditures": "-278000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": 9812000000, "cost_of_revenue": 5967000000, "gross_profit": 3845000000, "ebit": -79000000, "ebitda": 8007000000, "pretax_income": null, "tax_provision": null, "net_income": 1580000000, "net_income_to_common": 1580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4888000000, "total_current_assets": 13611000000, "total_assets": 101727000000, "short_term_debt": 221000000, "long_term_debt": 34411000000, "total_debt": 34632000000, "total_liabilities": null, "total_equity": 36049000000, "shares_outstanding": 2475000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983000000, "capital_expenditure": -281000000, "free_cash_flow": 702000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65000000 }, "complete_fields": { "id": 387293, "ticker_id": 19212, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8007000000", "netIncome": "1580000000", "grossProfit": "3845000000", "totalRevenue": "9812000000", "costOfRevenue": "5967000000", "interestExpense": "463000000", "operatingIncome": "-79000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5090000000" }, "balance": { "totalDebt": "34632000000", "totalAssets": "101727000000", "longTermDebt": "34411000000", "shortTermDebt": "221000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2475000000", "totalCurrentAssets": "13611000000", "totalShareholderEquity": "36049000000", "totalCurrentLiabilities": "13040000000", "cashAndShortTermInvestments": "4888000000" }, "cashflow": { "freeCashFlow": "702000000", "dividendsPaid": null, "issuanceOfDebt": "19659000000", "issuanceOfStock": null, "repaymentOfDebt": "-19594000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "983000000", "repurchaseOfStock": null, "capitalExpenditures": "-281000000" } }, "revenue": 9812000000, "cost_of_revenue": 5967000000, "gross_profit": 3845000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79000000, "depreciation_amortisation": 5090000000, "ebitda": 8007000000, "interest_expense": 463000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1580000000, "net_income_continuing_ops": null, "net_income_to_common": 1580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4888000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13611000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101727000000, "short_term_debt": 221000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13040000000, "long_term_debt": 34411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36049000000, "shares_outstanding": 2475000000, "operating_cash_flow": 983000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 702000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8007000000", "netIncome": "1580000000", "grossProfit": "3845000000", "totalRevenue": "9812000000", "costOfRevenue": "5967000000", "interestExpense": "463000000", "operatingIncome": "-79000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5090000000" }, "balance": { "totalDebt": "34632000000", "totalAssets": "101727000000", "longTermDebt": "34411000000", "shortTermDebt": "221000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2475000000", "totalCurrentAssets": "13611000000", "totalShareholderEquity": "36049000000", "totalCurrentLiabilities": "13040000000", "cashAndShortTermInvestments": "4888000000" }, "cashflow": { "freeCashFlow": "702000000", "dividendsPaid": null, "issuanceOfDebt": "19659000000", "issuanceOfStock": null, "repaymentOfDebt": "-19594000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "983000000", "repurchaseOfStock": null, "capitalExpenditures": "-281000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": 8979000000, "cost_of_revenue": 5131000000, "gross_profit": 3848000000, "ebit": 107000000, "ebitda": 4726000000, "pretax_income": null, "tax_provision": null, "net_income": -453000000, "net_income_to_common": -453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3868000000, "total_current_assets": 12782000000, "total_assets": 101679000000, "short_term_debt": 2779000000, "long_term_debt": 34647000000, "total_debt": 37426000000, "total_liabilities": null, "total_equity": 33836000000, "shares_outstanding": 2473000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553000000, "capital_expenditure": -251000000, "free_cash_flow": 302000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2165000000 }, "complete_fields": { "id": 387294, "ticker_id": 19212, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4726000000", "netIncome": "-453000000", "grossProfit": "3848000000", "totalRevenue": "8979000000", "costOfRevenue": "5131000000", "interestExpense": "468000000", "operatingIncome": "107000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4692000000" }, "balance": { "totalDebt": "37426000000", "totalAssets": "101679000000", "longTermDebt": "34647000000", "shortTermDebt": "2779000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2473000000", "totalCurrentAssets": "12782000000", "totalShareholderEquity": "33836000000", "totalCurrentLiabilities": "15286000000", "cashAndShortTermInvestments": "3868000000" }, "cashflow": { "freeCashFlow": "302000000", "dividendsPaid": null, "issuanceOfDebt": "2195000000", "issuanceOfStock": null, "repaymentOfDebt": "-4360000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "553000000", "repurchaseOfStock": null, "capitalExpenditures": "-251000000" } }, "revenue": 8979000000, "cost_of_revenue": 5131000000, "gross_profit": 3848000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107000000, "depreciation_amortisation": 4692000000, "ebitda": 4726000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -453000000, "net_income_continuing_ops": null, "net_income_to_common": -453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3868000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12782000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101679000000, "short_term_debt": 2779000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15286000000, "long_term_debt": 34647000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33836000000, "shares_outstanding": 2473000000, "operating_cash_flow": 553000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2165000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 302000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4726000000", "netIncome": "-453000000", "grossProfit": "3848000000", "totalRevenue": "8979000000", "costOfRevenue": "5131000000", "interestExpense": "468000000", "operatingIncome": "107000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4692000000" }, "balance": { "totalDebt": "37426000000", "totalAssets": "101679000000", "longTermDebt": "34647000000", "shortTermDebt": "2779000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2473000000", "totalCurrentAssets": "12782000000", "totalShareholderEquity": "33836000000", "totalCurrentLiabilities": "15286000000", "cashAndShortTermInvestments": "3868000000" }, "cashflow": { "freeCashFlow": "302000000", "dividendsPaid": null, "issuanceOfDebt": "2195000000", "issuanceOfStock": null, "repaymentOfDebt": "-4360000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "553000000", "repurchaseOfStock": null, "capitalExpenditures": "-251000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387295, "ticker_id": 19212, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387297, "ticker_id": 19212, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:03.422183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }