{ "ticker": { "uuid": "eb64bade-4c9e-49a5-a30d-539ebca2200e", "symbol": "AMRX", "name": "Amneal Pharmaceuticals, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/eb64bade-4c9e-49a5-a30d-539ebca2200e/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb64bade-4c9e-49a5-a30d-539ebca2200e/" }, "latest_snapshot": { "ticker": { "uuid": "eb64bade-4c9e-49a5-a30d-539ebca2200e", "symbol": "AMRX", "name": "Amneal Pharmaceuticals, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/eb64bade-4c9e-49a5-a30d-539ebca2200e/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb64bade-4c9e-49a5-a30d-539ebca2200e/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.58, "value": 0.16, "quality": 0.82, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": 0 }, "headline_factors": { "price": 18.32, "market_cap": 5850150258.72, "pe_ratio": 37.1193, "earnings_yield": 0.0527, "ebitda_to_ev": 0.0755, "shareholder_yield": -0.0003, "roe": 4.7724, "piotroski_f_score": 7, "momentum_12_1": 1.1903, "volatility_252d": 0.3585 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.1193, "ev_ebitda": 13.245, "earnings_yield": 0.0527, "fcf_yield": 0.0374, "shareholder_yield": -0.0003 }, "quality": { "roe": 4.7724, "roic": 0.1247, "gross_margin": 0.3932, "fcf_margin": 0.1021, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0928, "eps_growth_1y": null, "fcf_growth_1y": -0.2757 }, "momentum": { "price_return_12m": 1.3397, "momentum_12_1": 1.1903, "relative_strength": 1.1636 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.82, "momentum_percentile": 0.96, "growth_composite": 77, "yield_composite": 86, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.75, "os": 0.63, "value": 0.33, "quality": 0.65, "momentum": 0.89, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 35.8499, "earnings_yield": 0.0609, "shareholder_yield": -0.0004, "roe": -2.6945, "momentum_12_1": 0.7323 }, { "week_end_date": "2026-06-14", "price": 16.2, "os": 0.56, "value": 0.27, "quality": 0.67, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 42.2378, "earnings_yield": 0.0547, "shareholder_yield": -0.0004, "roe": -2.6945, "momentum_12_1": 0.5394 }, { "week_end_date": "2026-06-21", "price": 16.21, "os": 0.6, "value": 0.27, "quality": 0.68, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 42.2638, "earnings_yield": 0.0547, "shareholder_yield": -0.0004, "roe": -2.6945, "momentum_12_1": 0.5882 }, { "week_end_date": "2026-06-28", "price": 17.23, "os": 0.57, "value": 0.27, "quality": 0.68, "momentum": 0.83, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 44.9232, "earnings_yield": 0.0525, "shareholder_yield": -0.0004, "roe": -2.6945, "momentum_12_1": 0.6199 }, { "week_end_date": "2026-07-05", "price": 17.15, "os": 0.58, "value": 0.27, "quality": 0.65, "momentum": 0.91, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 44.7579, "earnings_yield": 0.0526, "shareholder_yield": -0.0004, "roe": -2.6945, "momentum_12_1": 0.633 }, { "week_end_date": "2026-07-12", "price": 17.01, "os": 0.62, "value": 0.27, "quality": 0.69, "momentum": 0.94, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 44.3925, "earnings_yield": 0.0529, "shareholder_yield": -0.0004, "roe": -2.6945, "momentum_12_1": 0.9448 }, { "week_end_date": "2026-07-19", "price": 17.85, "os": 0.59, "value": 0.25, "quality": 0.68, "momentum": 0.94, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 46.5848, "earnings_yield": 0.0512, "shareholder_yield": -0.0003, "roe": -2.6945, "momentum_12_1": 1.0339 }, { "week_end_date": "2026-07-26", "price": 17.92, "os": 0.58, "value": 0.23, "quality": 0.69, "momentum": 0.95, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 46.7674, "earnings_yield": 0.051, "shareholder_yield": -0.0003, "roe": -2.6945, "momentum_12_1": 1.1377 }, { "week_end_date": "2026-08-02", "price": 18.32, "os": 0.58, "value": 0.16, "quality": 0.82, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.1193, "earnings_yield": 0.0527, "shareholder_yield": -0.0003, "roe": 4.7724, "momentum_12_1": 1.1903 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3018760000, "cost_of_revenue": 1882668000, "gross_profit": 1136092000, "ebit": 380300000, "ebitda": 603872000, "pretax_income": 139209000, "tax_provision": 11276000, "net_income": 72057000, "net_income_to_common": 72057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 339992000, "capital_expenditure": 70063000, "free_cash_flow": 410055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 101242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3018760000, "cost_of_revenue": 1882668000, "gross_profit": 1136092000, "ebit": 380300000, "ebitda": 603872000, "pretax_income": 139209000, "tax_provision": 11276000, "net_income": 72057000, "net_income_to_common": 72057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 339992000, "capital_expenditure": 70063000, "free_cash_flow": 410055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 101242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3018760000, "cost_of_revenue": 1882668000, "gross_profit": 1136092000, "ebit": 380300000, "ebitda": 603872000, "pretax_income": 139209000, "tax_provision": 11276000, "net_income": 72057000, "net_income_to_common": 72057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 339992000, "capital_expenditure": 70063000, "free_cash_flow": 410055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 101242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3018760000, "cost_of_revenue": 1882668000, "gross_profit": 1136092000, "ebit": 380300000, "ebitda": 603872000, "pretax_income": 139209000, "tax_provision": 11276000, "net_income": 72057000, "net_income_to_common": 72057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 339992000, "capital_expenditure": 70063000, "free_cash_flow": 410055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 101242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3018760000, "cost_of_revenue": 1882668000, "gross_profit": 1136092000, "ebit": 380300000, "ebitda": 603872000, "pretax_income": 139209000, "tax_provision": 11276000, "net_income": 72057000, "net_income_to_common": 72057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 339992000, "capital_expenditure": 70063000, "free_cash_flow": 410055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 101242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3018760000, "cost_of_revenue": 1882668000, "gross_profit": 1136092000, "ebit": 380300000, "ebitda": 603872000, "pretax_income": 139209000, "tax_provision": 11276000, "net_income": 72057000, "net_income_to_common": 72057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 339992000, "capital_expenditure": 70063000, "free_cash_flow": 410055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 101242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3018760000, "cost_of_revenue": 1882668000, "gross_profit": 1136092000, "ebit": 380300000, "ebitda": 603872000, "pretax_income": 139209000, "tax_provision": 11276000, "net_income": 72057000, "net_income_to_common": 72057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 339992000, "capital_expenditure": 70063000, "free_cash_flow": 410055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 101242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3018760000, "cost_of_revenue": 1882668000, "gross_profit": 1136092000, "ebit": 380300000, "ebitda": 603872000, "pretax_income": 139209000, "tax_provision": 11276000, "net_income": 72057000, "net_income_to_common": 72057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 339992000, "capital_expenditure": 70063000, "free_cash_flow": 410055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 101242000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 796197000, "cost_of_revenue": 461689000, "gross_profit": 334508000, "ebit": 145980000, "ebitda": 193780000, "pretax_income": 70990000, "tax_provision": 1376000, "net_income": 57662000, "net_income_to_common": 57662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127637000, "total_current_assets": 1947029000, "total_assets": 3776348000, "short_term_debt": 121421000, "long_term_debt": null, "total_debt": 2791761000, "total_liabilities": 3659368000, "total_equity": 33024000, "shares_outstanding": 328102000, "goodwill_and_intangibles": 1181329000 }, "cash_flow": { "operating_cash_flow": -19262000, "capital_expenditure": 45592000, "free_cash_flow": 26330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722519000, "cost_of_revenue": 402406000, "gross_profit": 320113000, "ebit": 133537000, "ebitda": 176728000, "pretax_income": 80176000, "tax_provision": 2176000, "net_income": 62497000, "net_income_to_common": 62497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197656000, "total_current_assets": 1797907000, "total_assets": 3540218000, "short_term_debt": 21485000, "long_term_debt": 2565558000, "total_debt": 2696487000, "total_liabilities": 3586187000, "total_equity": -45411000, "shares_outstanding": 328933000, "goodwill_and_intangibles": 1128669000 }, "cash_flow": { "operating_cash_flow": -28725000, "capital_expenditure": 13860000, "free_cash_flow": -14865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000, "net_debt_issued": -6169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722519000, "cost_of_revenue": 402406000, "gross_profit": 320113000, "ebit": 133537000, "ebitda": 176728000, "pretax_income": 80176000, "tax_provision": 2176000, "net_income": 62497000, "net_income_to_common": 62497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197656000, "total_current_assets": 1797907000, "total_assets": 3540218000, "short_term_debt": 21485000, "long_term_debt": 2565558000, "total_debt": 2696487000, "total_liabilities": 3586187000, "total_equity": -45411000, "shares_outstanding": 328933000, "goodwill_and_intangibles": 1128669000 }, "cash_flow": { "operating_cash_flow": -28725000, "capital_expenditure": 13860000, "free_cash_flow": -14865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000, "net_debt_issued": -6169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722519000, "cost_of_revenue": 402406000, "gross_profit": 320113000, "ebit": 133537000, "ebitda": 176728000, "pretax_income": 80176000, "tax_provision": 2176000, "net_income": 62497000, "net_income_to_common": 62497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197656000, "total_current_assets": 1797907000, "total_assets": 3540218000, "short_term_debt": 21485000, "long_term_debt": 2565558000, "total_debt": 2696487000, "total_liabilities": 3586187000, "total_equity": -45411000, "shares_outstanding": 328933000, "goodwill_and_intangibles": 1128669000 }, "cash_flow": { "operating_cash_flow": -28725000, "capital_expenditure": 13860000, "free_cash_flow": -14865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000, "net_debt_issued": -6169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722519000, "cost_of_revenue": 402406000, "gross_profit": 320113000, "ebit": 133537000, "ebitda": 176728000, "pretax_income": 80176000, "tax_provision": 2176000, "net_income": 62497000, "net_income_to_common": 62497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197656000, "total_current_assets": 1797907000, "total_assets": 3540218000, "short_term_debt": 21485000, "long_term_debt": 2565558000, "total_debt": 2696487000, "total_liabilities": 3586187000, "total_equity": -45411000, "shares_outstanding": 328933000, "goodwill_and_intangibles": 1128669000 }, "cash_flow": { "operating_cash_flow": -28725000, "capital_expenditure": 13860000, "free_cash_flow": -14865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000, "net_debt_issued": -6169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722519000, "cost_of_revenue": 402406000, "gross_profit": 320113000, "ebit": 133537000, "ebitda": 176728000, "pretax_income": 80176000, "tax_provision": 2176000, "net_income": 62497000, "net_income_to_common": 62497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197656000, "total_current_assets": 1797907000, "total_assets": 3540218000, "short_term_debt": 21485000, "long_term_debt": 2565558000, "total_debt": 2696487000, "total_liabilities": 3586187000, "total_equity": -45411000, "shares_outstanding": 328933000, "goodwill_and_intangibles": 1128669000 }, "cash_flow": { "operating_cash_flow": -28725000, "capital_expenditure": 13860000, "free_cash_flow": -14865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000, "net_debt_issued": -6169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722519000, "cost_of_revenue": 402406000, "gross_profit": 320113000, "ebit": 133537000, "ebitda": 176728000, "pretax_income": 80176000, "tax_provision": 2176000, "net_income": 62497000, "net_income_to_common": 62497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197656000, "total_current_assets": 1797907000, "total_assets": 3540218000, "short_term_debt": 21485000, "long_term_debt": 2565558000, "total_debt": 2696487000, "total_liabilities": 3586187000, "total_equity": -45411000, "shares_outstanding": 328933000, "goodwill_and_intangibles": 1128669000 }, "cash_flow": { "operating_cash_flow": -28725000, "capital_expenditure": 13860000, "free_cash_flow": -14865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000, "net_debt_issued": -6169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722519000, "cost_of_revenue": 402406000, "gross_profit": 320113000, "ebit": 133537000, "ebitda": 176728000, "pretax_income": 80176000, "tax_provision": 2176000, "net_income": 62497000, "net_income_to_common": 62497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197656000, "total_current_assets": 1797907000, "total_assets": 3540218000, "short_term_debt": 21485000, "long_term_debt": 2565558000, "total_debt": 2696487000, "total_liabilities": 3586187000, "total_equity": -45411000, "shares_outstanding": 328933000, "goodwill_and_intangibles": 1128669000 }, "cash_flow": { "operating_cash_flow": -28725000, "capital_expenditure": 13860000, "free_cash_flow": -14865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000, "net_debt_issued": -6169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722519000, "cost_of_revenue": 402406000, "gross_profit": 320113000, "ebit": 133537000, "ebitda": 176728000, "pretax_income": 80176000, "tax_provision": 2176000, "net_income": 62497000, "net_income_to_common": 62497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197656000, "total_current_assets": 1797907000, "total_assets": 3540218000, "short_term_debt": 21485000, "long_term_debt": 2565558000, "total_debt": 2696487000, "total_liabilities": 3586187000, "total_equity": -45411000, "shares_outstanding": 328933000, "goodwill_and_intangibles": 1128669000 }, "cash_flow": { "operating_cash_flow": -28725000, "capital_expenditure": 13860000, "free_cash_flow": -14865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000, "net_debt_issued": -6169000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 814319000, "cost_of_revenue": 517129000, "gross_profit": 297190000, "ebit": 111472000, "ebitda": 160699000, "pretax_income": 55235000, "tax_provision": 5662000, "net_income": 35076000, "net_income_to_common": 35076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 130315000, "capital_expenditure": 43169000, "free_cash_flow": 173484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 553000, "net_debt_issued": -6124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 814319000, "cost_of_revenue": 517129000, "gross_profit": 297190000, "ebit": 111472000, "ebitda": 160699000, "pretax_income": 55235000, "tax_provision": 5662000, "net_income": 35076000, "net_income_to_common": 35076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 130315000, "capital_expenditure": 43169000, "free_cash_flow": 173484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 553000, "net_debt_issued": -6124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 814319000, "cost_of_revenue": 517129000, "gross_profit": 297190000, "ebit": 111472000, "ebitda": 160699000, "pretax_income": 55235000, "tax_provision": 5662000, "net_income": 35076000, "net_income_to_common": 35076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310871000, "total_current_assets": 1911181000, "total_assets": 3678280000, "short_term_debt": 21576000, "long_term_debt": 2565115000, "total_debt": 2736474000, "total_liabilities": 3672317000, "total_equity": -70794000, "shares_outstanding": 324805000, "goodwill_and_intangibles": 1158968000 }, "cash_flow": { "operating_cash_flow": 130315000, "capital_expenditure": 43169000, "free_cash_flow": 173484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 553000, "net_debt_issued": -6124000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }